{ "ticker": { "uuid": "16d12ef6-eef2-4ff6-9382-6ff92680b3e4", "symbol": "ANRG", "name": "Anaergia Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/16d12ef6-eef2-4ff6-9382-6ff92680b3e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/16d12ef6-eef2-4ff6-9382-6ff92680b3e4/" }, "ticker_metadata": { "id": 35082, "uuid": "16d12ef6-eef2-4ff6-9382-6ff92680b3e4", "symbol": "ANRG", "name": "Anaergia Inc.", "asset_type": "equity", "market_cap": 500932736, "stock_exchange_id": 42, "industry": "Waste Management", "sector": "Industrials", "description": "Anaergia Inc., together with its subsidiaries, provides solutions for the generation of renewable energy and conversion of waste to resources in Italy, North America, Europe, the Middle East and Africa, and the Asia Pacific. It operates through three segments: Capital Sales; Operation & Maintenance Services; and Build, Own, and Operate. The company offers OREX, a waste processing solution that capture and process organic waste contained within mixed municipal solid wastes; Omnivore anaerobic digestion to produce valuable biogas and a nutrient rich soil amendment byproduct; membrane-based system to upgrade biogas and create pipeline; liquid treatment for water re-use and nutrient recovery; and residue treatment solutions. It provides wastewater resource recovery, municipal solid waste, and agricultural waste solutions. Anaergia Inc. was founded in 2007 and is headquartered in Burlington, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16d12ef6-eef2-4ff6-9382-6ff92680b3e4", "symbol": "ANRG", "name": "Anaergia Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/16d12ef6-eef2-4ff6-9382-6ff92680b3e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/16d12ef6-eef2-4ff6-9382-6ff92680b3e4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.2, "value": 0.17, "quality": 0.17, "momentum": 0.88, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.71, "market_cap": 464906757.39, "pe_ratio": 57.2475, "earnings_yield": null, "ebitda_to_ev": 0.0035, "shareholder_yield": -0.0131, "roe": -0.1656, "piotroski_f_score": 7, "momentum_12_1": 1.5, "volatility_252d": 0.6989 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.143952+00:00", "batch_id": "" }, "size": { "price_close": 2.71, "market_cap": 464906757.39, "market_cap_usd": 464906757.39, "enterprise_value": 610371757.39, "shares_outstanding": 171552309, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 57.2475, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.2082, "pcf_ratio": 30.2496, "pfcf_ratio": 53.7651, "ev_ebitda": 287.9112, "ev_ebit": null, "ev_sales": 2.8991, "ev_fcf": 70.5877, "earnings_yield": null, "fcf_yield": 0.0142, "price_to_sales": 2.2082, "price_to_book": null, "price_to_cashflow": 30.2496, "ebitda_to_ev": 0.0035, "sales_yield": 0.3449 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0131, "shareholder_yield": -0.0131, "debt_paydown_yield": 0.0117, "total_yield": -0.0014 }, "quality": { "gross_margin": 0.2567, "operating_margin": -0.0172, "net_margin": 0.0386, "ebitda_margin": 0.0101, "fcf_margin": 0.0411, "roe": -0.1656, "roa": 0.0328, "roic": null, "roc_greenblatt": -0.0496, "asset_turnover": 0.851, "cash_conversion": 1.0648, "accruals_ratio": -0.0293, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 8.0442, "revenue_stability_5y": 0.1935, "eps_surprise_avg": 50.6667, "sue_score": 0.7831, "gross_profit_to_assets": 0.2185, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 19.9264, "debt_to_assets": 0.2603, "interest_coverage": -0.7394, "current_ratio": 0.7167, "quick_ratio": 0.7167, "net_debt": 42244000, "local_beta": 1.3951, "volatility_252d": 0.6989, "volatility_60d": 1.2623, "max_drawdown_12m": -0.2892, "risk_adjusted_momentum": 2.1463 }, "growth": { "revenue_growth_1y": 0.6139, "revenue_growth_3y_cagr": 0.0359, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.6139, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2029, "price_return_3m": 0.2152, "price_return_6m": 0.1532, "price_return_9m": -0.0356, "price_return_12m": 0.9926, "price_return_12m_ex1m": 1.5, "momentum_6m": 0.1532, "momentum_12m": 0.9926, "momentum_12_1": 1.5, "distance_from_52w_high": -0.2029, "distance_from_52w_low": 1.0376, "relative_strength": 0.6905 }, "raw_ttm": { "revenue_ttm": 210537000, "gross_profit_ttm": 54046000, "ebit_ttm": -3629000, "ebitda_ttm": 2120000, "net_income_ttm": 8121000, "eps_diluted_ttm": 0.0473, "operating_cash_flow_ttm": 15369000, "capital_expenditure_ttm": -6722000, "fcf_ttm": 8647000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 6107000, "interest_expense_ttm": 4908000, "cash_and_equivalents": 22163000, "total_current_assets": 115536000, "total_current_liabilities": 161211000, "net_ppe": 99650000, "total_assets": 247401000, "total_debt": 64407000, "total_equity": -49029000, "net_working_capital": -26553000, "book_value_per_share": -0.2858, "retained_earnings": null, "preferred_stock": null, "minority_interest": 103221000, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 524, "rank_pe": 88, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 87, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 13, "rank_shareholder_yield": 88, "rank_total_yield": 87, "rank_roe": 87, "rank_roc": 81, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 67, "rank_piotroski": 13, "rank_accruals": 63, "rank_sue": 27, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 18 }, "composites": { "value_composite": 83, "quality_composite": 83, "momentum_composite": 12, "growth_composite": 13, "yield_composite": 77, "svqf_composite": 79, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.17, "os_score": 0.2, "value_percentile": 0.17, "quality_percentile": 0.17, "momentum_percentile": 0.88, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11116, "ticker_id": 35082, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.143952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.71, "market_cap": 464906757.39, "market_cap_usd": 464906757.39, "enterprise_value": 610371757.39, "shares_outstanding": 171552309, "fx_rate_to_usd": null, "pe_ratio": 57.24747659, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.20819503, "pcf_ratio": 30.24964262, "pfcf_ratio": 53.76509279, "ev_ebitda": 287.91120632, "ev_ebit": null, "ev_sales": 2.89911872, "ev_fcf": 70.58769023, "earnings_yield": null, "fcf_yield": 0.01416678, "dividend_yield": 0, "buyback_yield": -0.01313597, "shareholder_yield": -0.01313597, "debt_paydown_yield": 0.01170342, "total_yield": -0.00143255, "gross_margin": 0.25670547, "operating_margin": -0.01723688, "net_margin": 0.03857279, "ebitda_margin": 0.01006949, "fcf_margin": 0.04107117, "roe": -0.16563666, "roa": 0.03282525, "roic": null, "roc_greenblatt": -0.04964636, "asset_turnover": 0.85099494, "cash_conversion": 1.06477035, "accruals_ratio": -0.02929657, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.92641509, "debt_to_assets": 0.26033444, "interest_coverage": -0.73940505, "current_ratio": 0.71667566, "quick_ratio": 0.71667566, "net_debt": 42244000, "revenue_growth_1y": 0.61389571, "revenue_growth_3y_cagr": 0.03588365, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 8.044236, "revenue_stability_5y": 0.193456, "eps_surprise_avg": 50.6667, "sue_score": 0.7831, "price_return_1m": -0.20294118, "price_return_3m": 0.21524664, "price_return_6m": 0.15319149, "price_return_9m": -0.03558719, "price_return_12m": 0.99264706, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.20294118, "distance_from_52w_low": 1.03759398, "relative_strength": 0.69054065, "local_beta": 1.3951, "volatility_252d": 0.698883, "volatility_60d": 1.26232, "max_drawdown_12m": -0.28919861, "revenue_ttm": 210537000, "gross_profit_ttm": 54046000, "ebit_ttm": -3629000, "ebitda_ttm": 2120000, "net_income_ttm": 8121000, "eps_diluted_ttm": 0.04733833, "operating_cash_flow_ttm": 15369000, "capital_expenditure_ttm": -6722000, "fcf_ttm": 8647000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 6107000, "interest_expense_ttm": 4908000, "cash_and_equivalents": 22163000, "total_current_assets": 115536000, "total_current_liabilities": 161211000, "net_ppe": 99650000, "total_assets": 247401000, "total_debt": 64407000, "total_equity": -49029000, "net_working_capital": -26553000, "book_value_per_share": -0.28579621, "retained_earnings": null, "preferred_stock": null, "minority_interest": 103221000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 88, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 87, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 13, "rank_shareholder_yield": 88, "rank_total_yield": 87, "rank_roe": 87, "rank_roc": 81, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 67, "rank_piotroski": 13, "rank_accruals": 63, "rank_sue": 27, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 18, "value_composite": 83, "quality_composite": 83, "momentum_composite": 12, "growth_composite": 13, "yield_composite": 77, "svqf_composite": 79, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.71, "os": 0.2, "value": 0.17, "quality": 0.17, "momentum": 0.88, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 57.2475, "earnings_yield": null, "shareholder_yield": -0.0131, "roe": -0.1656, "momentum_12_1": 1.5, "complete_fields": { "id": 11116, "ticker_id": 35082, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.143952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.71, "market_cap": 464906757.39, "market_cap_usd": 464906757.39, "enterprise_value": 610371757.39, "shares_outstanding": 171552309, "fx_rate_to_usd": null, "pe_ratio": 57.24747659, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.20819503, "pcf_ratio": 30.24964262, "pfcf_ratio": 53.76509279, "ev_ebitda": 287.91120632, "ev_ebit": null, "ev_sales": 2.89911872, "ev_fcf": 70.58769023, "earnings_yield": null, "fcf_yield": 0.01416678, "dividend_yield": 0, "buyback_yield": -0.01313597, "shareholder_yield": -0.01313597, "debt_paydown_yield": 0.01170342, "total_yield": -0.00143255, "gross_margin": 0.25670547, "operating_margin": -0.01723688, "net_margin": 0.03857279, "ebitda_margin": 0.01006949, "fcf_margin": 0.04107117, "roe": -0.16563666, "roa": 0.03282525, "roic": null, "roc_greenblatt": -0.04964636, "asset_turnover": 0.85099494, "cash_conversion": 1.06477035, "accruals_ratio": -0.02929657, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 19.92641509, "debt_to_assets": 0.26033444, "interest_coverage": -0.73940505, "current_ratio": 0.71667566, "quick_ratio": 0.71667566, "net_debt": 42244000, "revenue_growth_1y": 0.61389571, "revenue_growth_3y_cagr": 0.03588365, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 8.044236, "revenue_stability_5y": 0.193456, "eps_surprise_avg": 50.6667, "sue_score": 0.7831, "price_return_1m": -0.20294118, "price_return_3m": 0.21524664, "price_return_6m": 0.15319149, "price_return_9m": -0.03558719, "price_return_12m": 0.99264706, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.20294118, "distance_from_52w_low": 1.03759398, "relative_strength": 0.69054065, "local_beta": 1.3951, "volatility_252d": 0.698883, "volatility_60d": 1.26232, "max_drawdown_12m": -0.28919861, "revenue_ttm": 210537000, "gross_profit_ttm": 54046000, "ebit_ttm": -3629000, "ebitda_ttm": 2120000, "net_income_ttm": 8121000, "eps_diluted_ttm": 0.04733833, "operating_cash_flow_ttm": 15369000, "capital_expenditure_ttm": -6722000, "fcf_ttm": 8647000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 6107000, "interest_expense_ttm": 4908000, "cash_and_equivalents": 22163000, "total_current_assets": 115536000, "total_current_liabilities": 161211000, "net_ppe": 99650000, "total_assets": 247401000, "total_debt": 64407000, "total_equity": -49029000, "net_working_capital": -26553000, "book_value_per_share": -0.28579621, "retained_earnings": null, "preferred_stock": null, "minority_interest": 103221000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 88, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 87, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 13, "rank_shareholder_yield": 88, "rank_total_yield": 87, "rank_roe": 87, "rank_roc": 81, "rank_roic": 50, "rank_gross_margin": 75, "rank_fcf_margin": 67, "rank_piotroski": 13, "rank_accruals": 63, "rank_sue": 27, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 18, "value_composite": 83, "quality_composite": 83, "momentum_composite": 12, "growth_composite": 13, "yield_composite": 77, "svqf_composite": 79, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 180185000, "cost_of_revenue": 133422000, "gross_profit": 46763000, "ebit": -7816000, "ebitda": -3383000, "pretax_income": null, "tax_provision": null, "net_income": 6964000, "net_income_to_common": 6964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33798000, "total_current_assets": 108592000, "total_assets": 237941000, "short_term_debt": 41110000, "long_term_debt": 13095000, "total_debt": 64686000, "total_liabilities": null, "total_equity": -46279000, "shares_outstanding": 171403407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13942000, "capital_expenditure": -6687000, "free_cash_flow": 7255000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5181000, "net_debt_issued": -5904000 }, "complete_fields": { "id": 418558, "ticker_id": 35082, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3383000", "netIncome": "6964000", "grossProfit": "46763000", "totalRevenue": "180185000", "costOfRevenue": "133422000", "interestExpense": "4749000", "operatingIncome": "-7816000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1149000", "depreciationAndAmortization": "6756000" }, "balance": { "totalDebt": "64686000", "totalAssets": "237941000", "longTermDebt": "13095000", "shortTermDebt": "41110000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "101807000", "totalLiabilities": null, "sharesOutstanding": "171403407", "totalCurrentAssets": "108592000", "totalShareholderEquity": "-46279000", "totalCurrentLiabilities": "149802000", "propertyPlantEquipmentNet": "116124000", "cashAndShortTermInvestments": "33798000" }, "cashflow": { "freeCashFlow": "7255000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "5181000", "repaymentOfDebt": "-5904000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13942000", "repurchaseOfStock": null, "capitalExpenditures": "-6687000" } }, "revenue": 180185000, "cost_of_revenue": 133422000, "gross_profit": 46763000, "research_and_development": 1149000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7816000, "depreciation_amortisation": 6756000, "ebitda": -3383000, "interest_expense": 4749000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6964000, "net_income_continuing_ops": null, "net_income_to_common": 6964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108592000, "net_ppe": 116124000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237941000, "short_term_debt": 41110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149802000, "long_term_debt": 13095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64686000, "preferred_stock": null, "minority_interest": 101807000, "retained_earnings": null, "total_equity": -46279000, "shares_outstanding": 171403407, "operating_cash_flow": 13942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5181000, "net_debt_issued": -5904000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3383000", "netIncome": "6964000", "grossProfit": "46763000", "totalRevenue": "180185000", "costOfRevenue": "133422000", "interestExpense": "4749000", "operatingIncome": "-7816000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1149000", "depreciationAndAmortization": "6756000" }, "balance": { "totalDebt": "64686000", "totalAssets": "237941000", "longTermDebt": "13095000", "shortTermDebt": "41110000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "101807000", "totalLiabilities": null, "sharesOutstanding": "171403407", "totalCurrentAssets": "108592000", "totalShareholderEquity": "-46279000", "totalCurrentLiabilities": "149802000", "propertyPlantEquipmentNet": "116124000", "cashAndShortTermInvestments": "33798000" }, "cashflow": { "freeCashFlow": "7255000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "5181000", "repaymentOfDebt": "-5904000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13942000", "repurchaseOfStock": null, "capitalExpenditures": "-6687000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 111646000, "cost_of_revenue": 86013000, "gross_profit": 25633000, "ebit": -38097000, "ebitda": -38372000, "pretax_income": null, "tax_provision": null, "net_income": -42891000, "net_income_to_common": -42891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30220000, "total_current_assets": 104218000, "total_assets": 233327000, "short_term_debt": 32334000, "long_term_debt": 27806000, "total_debt": 71710000, "total_liabilities": null, "total_equity": -57645000, "shares_outstanding": 169789578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30232000, "capital_expenditure": -10778000, "free_cash_flow": -41010000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 43153000, "net_debt_issued": -5960000 }, "complete_fields": { "id": 418563, "ticker_id": 35082, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38372000", "netIncome": "-42891000", "grossProfit": "25633000", "totalRevenue": "111646000", "costOfRevenue": "86013000", "interestExpense": "5493000", "operatingIncome": "-38097000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "-290000", "depreciationAndAmortization": "5534000" }, "balance": { "totalDebt": "71710000", "totalAssets": "233327000", "longTermDebt": "27806000", "shortTermDebt": "32334000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "110850000", "totalLiabilities": null, "sharesOutstanding": "169789578", "totalCurrentAssets": "104218000", "totalShareholderEquity": "-57645000", "totalCurrentLiabilities": "123649000", "propertyPlantEquipmentNet": "108203000", "cashAndShortTermInvestments": "30220000" }, "cashflow": { "freeCashFlow": "-41010000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "43153000", "repaymentOfDebt": "-5960000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-30232000", "repurchaseOfStock": null, "capitalExpenditures": "-10778000" } }, "revenue": 111646000, "cost_of_revenue": 86013000, "gross_profit": 25633000, "research_and_development": -290000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38097000, "depreciation_amortisation": 5534000, "ebitda": -38372000, "interest_expense": 5493000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42891000, "net_income_continuing_ops": null, "net_income_to_common": -42891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104218000, "net_ppe": 108203000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 233327000, "short_term_debt": 32334000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123649000, "long_term_debt": 27806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71710000, "preferred_stock": null, "minority_interest": 110850000, "retained_earnings": null, "total_equity": -57645000, "shares_outstanding": 169789578, "operating_cash_flow": -30232000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 43153000, "net_debt_issued": -5960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38372000", "netIncome": "-42891000", "grossProfit": "25633000", "totalRevenue": "111646000", "costOfRevenue": "86013000", "interestExpense": "5493000", "operatingIncome": "-38097000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "-290000", "depreciationAndAmortization": "5534000" }, "balance": { "totalDebt": "71710000", "totalAssets": "233327000", "longTermDebt": "27806000", "shortTermDebt": "32334000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "110850000", "totalLiabilities": null, "sharesOutstanding": "169789578", "totalCurrentAssets": "104218000", "totalShareholderEquity": "-57645000", "totalCurrentLiabilities": "123649000", "propertyPlantEquipmentNet": "108203000", "cashAndShortTermInvestments": "30220000" }, "cashflow": { "freeCashFlow": "-41010000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "43153000", "repaymentOfDebt": "-5960000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-30232000", "repurchaseOfStock": null, "capitalExpenditures": "-10778000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 147225000, "cost_of_revenue": 127496000, "gross_profit": 19729000, "ebit": -61741000, "ebitda": -192216000, "pretax_income": null, "tax_provision": null, "net_income": -182599000, "net_income_to_common": -182599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22113000, "total_current_assets": 148314000, "total_assets": 278667000, "short_term_debt": 3665000, "long_term_debt": 56604000, "total_debt": 70887000, "total_liabilities": null, "total_equity": -55383000, "shares_outstanding": 65401504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66759000, "capital_expenditure": -64114000, "free_cash_flow": -130873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19779000, "net_debt_issued": 44985000 }, "complete_fields": { "id": 418565, "ticker_id": 35082, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-192216000", "netIncome": "-182599000", "grossProfit": "19729000", "totalRevenue": "147225000", "costOfRevenue": "127496000", "interestExpense": "3333000", "operatingIncome": "-61741000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1936000", "depreciationAndAmortization": "5848000" }, "balance": { "totalDebt": "70887000", "totalAssets": "278667000", "longTermDebt": "56604000", "shortTermDebt": "3665000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "128973000", "totalLiabilities": null, "sharesOutstanding": "65401504", "totalCurrentAssets": "148314000", "totalShareholderEquity": "-55383000", "totalCurrentLiabilities": "128048000", "propertyPlantEquipmentNet": "101762000", "cashAndShortTermInvestments": "22113000" }, "cashflow": { "freeCashFlow": "-130873000", "dividendsPaid": "0", "issuanceOfDebt": "57939000", "issuanceOfStock": "19779000", "repaymentOfDebt": "-12954000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-66759000", "repurchaseOfStock": null, "capitalExpenditures": "-64114000" } }, "revenue": 147225000, "cost_of_revenue": 127496000, "gross_profit": 19729000, "research_and_development": 1936000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61741000, "depreciation_amortisation": 5848000, "ebitda": -192216000, "interest_expense": 3333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -182599000, "net_income_continuing_ops": null, "net_income_to_common": -182599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22113000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148314000, "net_ppe": 101762000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 278667000, "short_term_debt": 3665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128048000, "long_term_debt": 56604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70887000, "preferred_stock": null, "minority_interest": 128973000, "retained_earnings": null, "total_equity": -55383000, "shares_outstanding": 65401504, "operating_cash_flow": -66759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19779000, "net_debt_issued": 44985000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -130873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-192216000", "netIncome": "-182599000", "grossProfit": "19729000", "totalRevenue": "147225000", "costOfRevenue": "127496000", "interestExpense": "3333000", "operatingIncome": "-61741000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1936000", "depreciationAndAmortization": "5848000" }, "balance": { "totalDebt": "70887000", "totalAssets": "278667000", "longTermDebt": "56604000", "shortTermDebt": "3665000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "128973000", "totalLiabilities": null, "sharesOutstanding": "65401504", "totalCurrentAssets": "148314000", "totalShareholderEquity": "-55383000", "totalCurrentLiabilities": "128048000", "propertyPlantEquipmentNet": "101762000", "cashAndShortTermInvestments": "22113000" }, "cashflow": { "freeCashFlow": "-130873000", "dividendsPaid": "0", "issuanceOfDebt": "57939000", "issuanceOfStock": "19779000", "repaymentOfDebt": "-12954000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-66759000", "repurchaseOfStock": null, "capitalExpenditures": "-64114000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 162101000, "cost_of_revenue": 135417000, "gross_profit": 26684000, "ebit": -41143000, "ebitda": -59448000, "pretax_income": null, "tax_provision": null, "net_income": -68570000, "net_income_to_common": -68570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55378000, "total_current_assets": 204567000, "total_assets": 931775000, "short_term_debt": 17268000, "long_term_debt": 344385000, "total_debt": 377724000, "total_liabilities": null, "total_equity": 155064000, "shares_outstanding": 64434522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33064000, "capital_expenditure": -119989000, "free_cash_flow": -153053000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 79928000, "net_debt_issued": 125710000 }, "complete_fields": { "id": 418566, "ticker_id": 35082, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-59448000", "netIncome": "-68570000", "grossProfit": "26684000", "totalRevenue": "162101000", "costOfRevenue": "135417000", "interestExpense": "1289000", "operatingIncome": "-41143000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2609000", "depreciationAndAmortization": "3740000" }, "balance": { "totalDebt": "377724000", "totalAssets": "931775000", "longTermDebt": "344385000", "shortTermDebt": "17268000", "preferredStock": "47678000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "180981000", "totalLiabilities": null, "sharesOutstanding": "64434522", "totalCurrentAssets": "204567000", "totalShareholderEquity": "155064000", "totalCurrentLiabilities": "174430000", "propertyPlantEquipmentNet": "502036000", "cashAndShortTermInvestments": "55378000" }, "cashflow": { "freeCashFlow": "-153053000", "dividendsPaid": "0", "issuanceOfDebt": "133571000", "issuanceOfStock": "79928000", "repaymentOfDebt": "-7861000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-33064000", "repurchaseOfStock": null, "capitalExpenditures": "-119989000" } }, "revenue": 162101000, "cost_of_revenue": 135417000, "gross_profit": 26684000, "research_and_development": 2609000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41143000, "depreciation_amortisation": 3740000, "ebitda": -59448000, "interest_expense": 1289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68570000, "net_income_continuing_ops": null, "net_income_to_common": -68570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204567000, "net_ppe": 502036000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 931775000, "short_term_debt": 17268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174430000, "long_term_debt": 344385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 377724000, "preferred_stock": 47678000, "minority_interest": 180981000, "retained_earnings": null, "total_equity": 155064000, "shares_outstanding": 64434522, "operating_cash_flow": -33064000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 79928000, "net_debt_issued": 125710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -153053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-59448000", "netIncome": "-68570000", "grossProfit": "26684000", "totalRevenue": "162101000", "costOfRevenue": "135417000", "interestExpense": "1289000", "operatingIncome": "-41143000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2609000", "depreciationAndAmortization": "3740000" }, "balance": { "totalDebt": "377724000", "totalAssets": "931775000", "longTermDebt": "344385000", "shortTermDebt": "17268000", "preferredStock": "47678000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "180981000", "totalLiabilities": null, "sharesOutstanding": "64434522", "totalCurrentAssets": "204567000", "totalShareholderEquity": "155064000", "totalCurrentLiabilities": "174430000", "propertyPlantEquipmentNet": "502036000", "cashAndShortTermInvestments": "55378000" }, "cashflow": { "freeCashFlow": "-153053000", "dividendsPaid": "0", "issuanceOfDebt": "133571000", "issuanceOfStock": "79928000", "repaymentOfDebt": "-7861000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-33064000", "repurchaseOfStock": null, "capitalExpenditures": "-119989000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44383000 }, "complete_fields": { "id": 418567, "ticker_id": 35082, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "23679000", "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "44383000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 23679000, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44383000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "23679000", "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "44383000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 55228000, "cost_of_revenue": 42542000, "gross_profit": 12686000, "ebit": -1483000, "ebitda": 216000, "pretax_income": null, "tax_provision": null, "net_income": -1828000, "net_income_to_common": -1828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22163000, "total_current_assets": 115536000, "total_assets": 247401000, "short_term_debt": 41285000, "long_term_debt": 12713000, "total_debt": 64407000, "total_liabilities": null, "total_equity": -49029000, "shares_outstanding": 171489000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6311000, "capital_expenditure": -371000, "free_cash_flow": -6682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2345000, "net_debt_issued": -1052000 }, "complete_fields": { "id": 418556, "ticker_id": 35082, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216000", "netIncome": "-1828000", "grossProfit": "12686000", "totalRevenue": "55228000", "costOfRevenue": "42542000", "interestExpense": "1175000", "operatingIncome": "-1483000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "164000", "depreciationAndAmortization": "1973000" }, "balance": { "totalDebt": "64407000", "totalAssets": "247401000", "longTermDebt": "12713000", "shortTermDebt": "41285000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "103221000", "totalLiabilities": null, "sharesOutstanding": "171489000", "totalCurrentAssets": "115536000", "totalShareholderEquity": "-49029000", "totalCurrentLiabilities": "161211000", "propertyPlantEquipmentNet": "99650000", "cashAndShortTermInvestments": "22163000" }, "cashflow": { "freeCashFlow": "-6682000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2345000", "repaymentOfDebt": "-1052000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6311000", "repurchaseOfStock": null, "capitalExpenditures": "-371000" } }, "revenue": 55228000, "cost_of_revenue": 42542000, "gross_profit": 12686000, "research_and_development": 164000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1483000, "depreciation_amortisation": 1973000, "ebitda": 216000, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1828000, "net_income_continuing_ops": null, "net_income_to_common": -1828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115536000, "net_ppe": 99650000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 247401000, "short_term_debt": 41285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161211000, "long_term_debt": 12713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64407000, "preferred_stock": null, "minority_interest": 103221000, "retained_earnings": null, "total_equity": -49029000, "shares_outstanding": 171489000, "operating_cash_flow": -6311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2345000, "net_debt_issued": -1052000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216000", "netIncome": "-1828000", "grossProfit": "12686000", "totalRevenue": "55228000", "costOfRevenue": "42542000", "interestExpense": "1175000", "operatingIncome": "-1483000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "164000", "depreciationAndAmortization": "1973000" }, "balance": { "totalDebt": "64407000", "totalAssets": "247401000", "longTermDebt": "12713000", "shortTermDebt": "41285000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "103221000", "totalLiabilities": null, "sharesOutstanding": "171489000", "totalCurrentAssets": "115536000", "totalShareholderEquity": "-49029000", "totalCurrentLiabilities": "161211000", "propertyPlantEquipmentNet": "99650000", "cashAndShortTermInvestments": "22163000" }, "cashflow": { "freeCashFlow": "-6682000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2345000", "repaymentOfDebt": "-1052000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6311000", "repurchaseOfStock": null, "capitalExpenditures": "-371000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 71685000, "cost_of_revenue": 55590000, "gross_profit": 16095000, "ebit": 1387000, "ebitda": 3936000, "pretax_income": null, "tax_provision": null, "net_income": 14546000, "net_income_to_common": 14546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33798000, "total_current_assets": 108592000, "total_assets": 237941000, "short_term_debt": 41110000, "long_term_debt": 13095000, "total_debt": 64686000, "total_liabilities": null, "total_equity": -46279000, "shares_outstanding": 171403407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2459000, "capital_expenditure": -4101000, "free_cash_flow": -1642000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1209000, "net_debt_issued": -1273000 }, "complete_fields": { "id": 418557, "ticker_id": 35082, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3936000", "netIncome": "14546000", "grossProfit": "16095000", "totalRevenue": "71685000", "costOfRevenue": "55590000", "interestExpense": "1203000", "operatingIncome": "1387000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "325000", "depreciationAndAmortization": "2473000" }, "balance": { "totalDebt": "64686000", "totalAssets": "237941000", "longTermDebt": "13095000", "shortTermDebt": "41110000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "101807000", "totalLiabilities": null, "sharesOutstanding": "171403407", "totalCurrentAssets": "108592000", "totalShareholderEquity": "-46279000", "totalCurrentLiabilities": "149802000", "propertyPlantEquipmentNet": "116124000", "cashAndShortTermInvestments": "33798000" }, "cashflow": { "freeCashFlow": "-1642000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1209000", "repaymentOfDebt": "-1273000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2459000", "repurchaseOfStock": null, "capitalExpenditures": "-4101000" } }, "revenue": 71685000, "cost_of_revenue": 55590000, "gross_profit": 16095000, "research_and_development": 325000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1387000, "depreciation_amortisation": 2473000, "ebitda": 3936000, "interest_expense": 1203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14546000, "net_income_continuing_ops": null, "net_income_to_common": 14546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108592000, "net_ppe": 116124000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237941000, "short_term_debt": 41110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149802000, "long_term_debt": 13095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64686000, "preferred_stock": null, "minority_interest": 101807000, "retained_earnings": null, "total_equity": -46279000, "shares_outstanding": 171403407, "operating_cash_flow": 2459000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1209000, "net_debt_issued": -1273000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3936000", "netIncome": "14546000", "grossProfit": "16095000", "totalRevenue": "71685000", "costOfRevenue": "55590000", "interestExpense": "1203000", "operatingIncome": "1387000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "325000", "depreciationAndAmortization": "2473000" }, "balance": { "totalDebt": "64686000", "totalAssets": "237941000", "longTermDebt": "13095000", "shortTermDebt": "41110000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "101807000", "totalLiabilities": null, "sharesOutstanding": "171403407", "totalCurrentAssets": "108592000", "totalShareholderEquity": "-46279000", "totalCurrentLiabilities": "149802000", "propertyPlantEquipmentNet": "116124000", "cashAndShortTermInvestments": "33798000" }, "cashflow": { "freeCashFlow": "-1642000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1209000", "repaymentOfDebt": "-1273000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2459000", "repurchaseOfStock": null, "capitalExpenditures": "-4101000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 51363000, "cost_of_revenue": 36592000, "gross_profit": 14771000, "ebit": 600000, "ebitda": 2738000, "pretax_income": null, "tax_provision": null, "net_income": 2391000, "net_income_to_common": 2391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28833000, "total_current_assets": 103462000, "total_assets": 237212000, "short_term_debt": 30871000, "long_term_debt": 24991000, "total_debt": 66549000, "total_liabilities": null, "total_equity": -62917000, "shares_outstanding": 171310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15033000, "capital_expenditure": -1569000, "free_cash_flow": 13464000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1184000, "net_debt_issued": -899000 }, "complete_fields": { "id": 418559, "ticker_id": 35082, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2738000", "netIncome": "2391000", "grossProfit": "14771000", "totalRevenue": "51363000", "costOfRevenue": "36592000", "interestExpense": "1264000", "operatingIncome": "600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "264000", "depreciationAndAmortization": "1409000" }, "balance": { "totalDebt": "66549000", "totalAssets": "237212000", "longTermDebt": "24991000", "shortTermDebt": "30871000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "105077000", "totalLiabilities": null, "sharesOutstanding": "171310000", "totalCurrentAssets": "103462000", "totalShareholderEquity": "-62917000", "totalCurrentLiabilities": "143585000", "propertyPlantEquipmentNet": "104020000", "cashAndShortTermInvestments": "28833000" }, "cashflow": { "freeCashFlow": "13464000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1184000", "repaymentOfDebt": "-899000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "15033000", "repurchaseOfStock": null, "capitalExpenditures": "-1569000" } }, "revenue": 51363000, "cost_of_revenue": 36592000, "gross_profit": 14771000, "research_and_development": 264000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600000, "depreciation_amortisation": 1409000, "ebitda": 2738000, "interest_expense": 1264000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2391000, "net_income_continuing_ops": null, "net_income_to_common": 2391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28833000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103462000, "net_ppe": 104020000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 237212000, "short_term_debt": 30871000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143585000, "long_term_debt": 24991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66549000, "preferred_stock": null, "minority_interest": 105077000, "retained_earnings": null, "total_equity": -62917000, "shares_outstanding": 171310000, "operating_cash_flow": 15033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1184000, "net_debt_issued": -899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2738000", "netIncome": "2391000", "grossProfit": "14771000", "totalRevenue": "51363000", "costOfRevenue": "36592000", "interestExpense": "1264000", "operatingIncome": "600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "264000", "depreciationAndAmortization": "1409000" }, "balance": { "totalDebt": "66549000", "totalAssets": "237212000", "longTermDebt": "24991000", "shortTermDebt": "30871000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "105077000", "totalLiabilities": null, "sharesOutstanding": "171310000", "totalCurrentAssets": "103462000", "totalShareholderEquity": "-62917000", "totalCurrentLiabilities": "143585000", "propertyPlantEquipmentNet": "104020000", "cashAndShortTermInvestments": "28833000" }, "cashflow": { "freeCashFlow": "13464000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1184000", "repaymentOfDebt": "-899000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "15033000", "repurchaseOfStock": null, "capitalExpenditures": "-1569000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 32261000, "cost_of_revenue": 21767000, "gross_profit": 10494000, "ebit": -4133000, "ebitda": -4770000, "pretax_income": null, "tax_provision": null, "net_income": -6988000, "net_income_to_common": -6988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22196000, "total_current_assets": 99347000, "total_assets": 226139000, "short_term_debt": 3617000, "long_term_debt": 51824000, "total_debt": 66293000, "total_liabilities": null, "total_equity": -66328000, "shares_outstanding": 169967426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4188000, "capital_expenditure": -681000, "free_cash_flow": 3507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1369000, "net_debt_issued": -2217000 }, "complete_fields": { "id": 418560, "ticker_id": 35082, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4770000", "netIncome": "-6988000", "grossProfit": "10494000", "totalRevenue": "32261000", "costOfRevenue": "21767000", "interestExpense": "1266000", "operatingIncome": "-4133000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "536000", "depreciationAndAmortization": "1394000" }, "balance": { "totalDebt": "66293000", "totalAssets": "226139000", "longTermDebt": "51824000", "shortTermDebt": "3617000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "106918000", "totalLiabilities": null, "sharesOutstanding": "169967426", "totalCurrentAssets": "99347000", "totalShareholderEquity": "-66328000", "totalCurrentLiabilities": "109376000", "propertyPlantEquipmentNet": "101509000", "cashAndShortTermInvestments": "22196000" }, "cashflow": { "freeCashFlow": "3507000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1369000", "repaymentOfDebt": "-2217000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4188000", "repurchaseOfStock": null, "capitalExpenditures": "-681000" } }, "revenue": 32261000, "cost_of_revenue": 21767000, "gross_profit": 10494000, "research_and_development": 536000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4133000, "depreciation_amortisation": 1394000, "ebitda": -4770000, "interest_expense": 1266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6988000, "net_income_continuing_ops": null, "net_income_to_common": -6988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99347000, "net_ppe": 101509000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226139000, "short_term_debt": 3617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109376000, "long_term_debt": 51824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66293000, "preferred_stock": null, "minority_interest": 106918000, "retained_earnings": null, "total_equity": -66328000, "shares_outstanding": 169967426, "operating_cash_flow": 4188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1369000, "net_debt_issued": -2217000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4770000", "netIncome": "-6988000", "grossProfit": "10494000", "totalRevenue": "32261000", "costOfRevenue": "21767000", "interestExpense": "1266000", "operatingIncome": "-4133000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "536000", "depreciationAndAmortization": "1394000" }, "balance": { "totalDebt": "66293000", "totalAssets": "226139000", "longTermDebt": "51824000", "shortTermDebt": "3617000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "106918000", "totalLiabilities": null, "sharesOutstanding": "169967426", "totalCurrentAssets": "99347000", "totalShareholderEquity": "-66328000", "totalCurrentLiabilities": "109376000", "propertyPlantEquipmentNet": "101509000", "cashAndShortTermInvestments": "22196000" }, "cashflow": { "freeCashFlow": "3507000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1369000", "repaymentOfDebt": "-2217000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4188000", "repurchaseOfStock": null, "capitalExpenditures": "-681000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": 24876000, "cost_of_revenue": 19473000, "gross_profit": 5403000, "ebit": -5670000, "ebitda": -5287000, "pretax_income": null, "tax_provision": null, "net_income": -2985000, "net_income_to_common": -2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20775000, "total_current_assets": 98047000, "total_assets": 223030000, "short_term_debt": 32258000, "long_term_debt": 27713000, "total_debt": 71233000, "total_liabilities": null, "total_equity": -61816000, "shares_outstanding": 169839016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7738000, "capital_expenditure": -336000, "free_cash_flow": -8074000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1419000, "net_debt_issued": -1515000 }, "complete_fields": { "id": 418561, "ticker_id": 35082, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5287000", "netIncome": "-2985000", "grossProfit": "5403000", "totalRevenue": "24876000", "costOfRevenue": "19473000", "interestExpense": "1016000", "operatingIncome": "-5670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "24000", "depreciationAndAmortization": "1480000" }, "balance": { "totalDebt": "71233000", "totalAssets": "223030000", "longTermDebt": "27713000", "shortTermDebt": "32258000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "111073000", "totalLiabilities": null, "sharesOutstanding": "169839016", "totalCurrentAssets": "98047000", "totalShareholderEquity": "-61816000", "totalCurrentLiabilities": "121124000", "propertyPlantEquipmentNet": "107504000", "cashAndShortTermInvestments": "20775000" }, "cashflow": { "freeCashFlow": "-8074000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1419000", "repaymentOfDebt": "-1515000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7738000", "repurchaseOfStock": null, "capitalExpenditures": "-336000" } }, "revenue": 24876000, "cost_of_revenue": 19473000, "gross_profit": 5403000, "research_and_development": 24000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5670000, "depreciation_amortisation": 1480000, "ebitda": -5287000, "interest_expense": 1016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2985000, "net_income_continuing_ops": null, "net_income_to_common": -2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98047000, "net_ppe": 107504000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223030000, "short_term_debt": 32258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121124000, "long_term_debt": 27713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71233000, "preferred_stock": null, "minority_interest": 111073000, "retained_earnings": null, "total_equity": -61816000, "shares_outstanding": 169839016, "operating_cash_flow": -7738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1419000, "net_debt_issued": -1515000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5287000", "netIncome": "-2985000", "grossProfit": "5403000", "totalRevenue": "24876000", "costOfRevenue": "19473000", "interestExpense": "1016000", "operatingIncome": "-5670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "24000", "depreciationAndAmortization": "1480000" }, "balance": { "totalDebt": "71233000", "totalAssets": "223030000", "longTermDebt": "27713000", "shortTermDebt": "32258000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "111073000", "totalLiabilities": null, "sharesOutstanding": "169839016", "totalCurrentAssets": "98047000", "totalShareholderEquity": "-61816000", "totalCurrentLiabilities": "121124000", "propertyPlantEquipmentNet": "107504000", "cashAndShortTermInvestments": "20775000" }, "cashflow": { "freeCashFlow": "-8074000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1419000", "repaymentOfDebt": "-1515000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7738000", "repurchaseOfStock": null, "capitalExpenditures": "-336000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418562, "ticker_id": 35082, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418564, "ticker_id": 35082, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:42.715681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }