{ "ticker": { "uuid": "16d590a0-500f-4194-a661-954ee5cf2b38", "symbol": "SWX", "name": "Southwest Gas Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/16d590a0-500f-4194-a661-954ee5cf2b38/", "api_url": "https://sharemaestro.com/factors/api/tickers/16d590a0-500f-4194-a661-954ee5cf2b38/" }, "latest_snapshot": { "ticker": { "uuid": "16d590a0-500f-4194-a661-954ee5cf2b38", "symbol": "SWX", "name": "Southwest Gas Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/16d590a0-500f-4194-a661-954ee5cf2b38/", "api_url": "https://sharemaestro.com/factors/api/tickers/16d590a0-500f-4194-a661-954ee5cf2b38/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.75, "quality": 0.65, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 93.07, "market_cap": 6735929430.11, "pe_ratio": 14.5068, "earnings_yield": 0.0587, "ebitda_to_ev": 0.0967, "shareholder_yield": 0.024, "roe": 0.1132, "piotroski_f_score": 7, "momentum_12_1": 0.1949, "volatility_252d": 0.1772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.5068, "ev_ebitda": 10.344, "earnings_yield": 0.0587, "fcf_yield": 0.1664, "shareholder_yield": 0.024 }, "quality": { "roe": 0.1132, "roic": 0.0451, "gross_margin": 0.3546, "fcf_margin": 0.649, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.3907, "eps_growth_1y": 1.0642, "fcf_growth_1y": -0.194 }, "momentum": { "price_return_12m": 0.223, "momentum_12_1": 0.1949, "relative_strength": 0.0547 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.65, "momentum_percentile": 0.7, "growth_composite": 65, "yield_composite": 21, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.72, "os": 0.86, "value": 0.75, "quality": 0.64, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 13.8287, "earnings_yield": 0.0606, "shareholder_yield": 0.0252, "roe": 0.1132, "momentum_12_1": 0.2944 }, { "week_end_date": "2026-06-14", "price": 89.01, "os": 0.89, "value": 0.76, "quality": 0.67, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 13.8739, "earnings_yield": 0.0605, "shareholder_yield": 0.0251, "roe": 0.1132, "momentum_12_1": 0.2619 }, { "week_end_date": "2026-06-21", "price": 88.48, "os": 0.85, "value": 0.75, "quality": 0.64, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.7913, "earnings_yield": 0.0607, "shareholder_yield": 0.0253, "roe": 0.1132, "momentum_12_1": 0.2544 }, { "week_end_date": "2026-06-28", "price": 90.93, "os": 0.88, "value": 0.75, "quality": 0.66, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 14.1732, "earnings_yield": 0.0596, "shareholder_yield": 0.0246, "roe": 0.1132, "momentum_12_1": 0.1981 }, { "week_end_date": "2026-07-05", "price": 89.81, "os": 0.87, "value": 0.76, "quality": 0.66, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.9986, "earnings_yield": 0.0601, "shareholder_yield": 0.0249, "roe": 0.1132, "momentum_12_1": 0.2372 }, { "week_end_date": "2026-07-12", "price": 91.18, "os": 0.78, "value": 0.75, "quality": 0.67, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.2122, "earnings_yield": 0.0595, "shareholder_yield": 0.0245, "roe": 0.1132, "momentum_12_1": 0.1906 }, { "week_end_date": "2026-07-19", "price": 92.06, "os": 0.86, "value": 0.75, "quality": 0.64, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.3493, "earnings_yield": 0.0591, "shareholder_yield": 0.0243, "roe": 0.1132, "momentum_12_1": 0.1693 }, { "week_end_date": "2026-07-26", "price": 93.07, "os": 0.86, "value": 0.75, "quality": 0.65, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.5068, "earnings_yield": 0.0587, "shareholder_yield": 0.024, "roe": 0.1132, "momentum_12_1": 0.1949 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": 19727000, "net_debt_issued": -680000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": 19727000, "net_debt_issued": -680000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": 19727000, "net_debt_issued": -680000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": 19727000, "net_debt_issued": -680000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": 19727000, "net_debt_issued": -680000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1940380000, "cost_of_revenue": 1372424000, "gross_profit": 567956000, "ebit": 533954000, "ebitda": 864678000, "pretax_income": 330873000, "tax_provision": 96037000, "net_income": 439826000, "net_income_to_common": 439826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72337000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 556076000, "capital_expenditure": 807866000, "free_cash_flow": 1363942000, "dividends_paid": 178509000, "share_repurchases": null, "shares_issued": 19727000, "net_debt_issued": -680000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5112445000, "cost_of_revenue": 4101269000, "gross_profit": 1011176000, "ebit": 538339000, "ebitda": 976779000, "pretax_income": 241296000, "tax_provision": 36460000, "net_income": 198815000, "net_income_to_common": 198815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363789000, "total_current_assets": 1464475000, "total_assets": 12023836000, "short_term_debt": 710018000, "long_term_debt": 4348340000, "total_debt": 5058358000, "total_liabilities": 8334754000, "total_equity": 3504187000, "shares_outstanding": 72032000, "goodwill_and_intangibles": 1122102000 }, "cash_flow": { "operating_cash_flow": 1355780000, "capital_expenditure": 945923000, "free_cash_flow": 2301703000, "dividends_paid": 177768000, "share_repurchases": null, "shares_issued": 8884000, "net_debt_issued": 51500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 48755000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": 2148000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 48755000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": 2148000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 48755000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": 2148000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": 2148000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": 2148000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 585119000, "cost_of_revenue": 241155000, "gross_profit": 343964000, "ebit": 230337000, "ebitda": 329940000, "pretax_income": 184594000, "tax_provision": 46220000, "net_income": 138374000, "net_income_to_common": 138374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484752000, "total_current_assets": 1057674000, "total_assets": 10406646000, "short_term_debt": 75000000, "long_term_debt": 3433929000, "total_debt": 3508929000, "total_liabilities": 6304968000, "total_equity": 4101678000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 162135000, "capital_expenditure": 208720000, "free_cash_flow": 370855000, "dividends_paid": 44807000, "share_repurchases": null, "shares_issued": 2148000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480735000, "cost_of_revenue": 298378000, "gross_profit": 182357000, "ebit": 176105000, "ebitda": 265126000, "pretax_income": 129811000, "tax_provision": 59978000, "net_income": 68363000, "net_income_to_common": 68363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72550000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 92456000, "capital_expenditure": 595115000, "free_cash_flow": 687571000, "dividends_paid": 44654000, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480735000, "cost_of_revenue": 298378000, "gross_profit": 182357000, "ebit": 176105000, "ebitda": 265126000, "pretax_income": 129811000, "tax_provision": 59978000, "net_income": 68363000, "net_income_to_common": 68363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72550000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 92456000, "capital_expenditure": 595115000, "free_cash_flow": 687571000, "dividends_paid": 44654000, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480735000, "cost_of_revenue": 298378000, "gross_profit": 182357000, "ebit": 176105000, "ebitda": 265126000, "pretax_income": 129811000, "tax_provision": 59978000, "net_income": 68363000, "net_income_to_common": 68363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72550000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 92456000, "capital_expenditure": 595115000, "free_cash_flow": 687571000, "dividends_paid": 44654000, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480735000, "cost_of_revenue": 298378000, "gross_profit": 182357000, "ebit": 176105000, "ebitda": 265126000, "pretax_income": 129811000, "tax_provision": 59978000, "net_income": 68363000, "net_income_to_common": 68363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72550000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 92456000, "capital_expenditure": 595115000, "free_cash_flow": 687571000, "dividends_paid": 44654000, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480735000, "cost_of_revenue": 298378000, "gross_profit": 182357000, "ebit": 176105000, "ebitda": 265126000, "pretax_income": 129811000, "tax_provision": 59978000, "net_income": 68363000, "net_income_to_common": 68363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576645000, "total_current_assets": 1186878000, "total_assets": 10429477000, "short_term_debt": 75000000, "long_term_debt": 3433012000, "total_debt": 3508012000, "total_liabilities": 6468358000, "total_equity": 3961119000, "shares_outstanding": 72550000, "goodwill_and_intangibles": 11155000 }, "cash_flow": { "operating_cash_flow": 92456000, "capital_expenditure": 595115000, "free_cash_flow": 687571000, "dividends_paid": 44654000, "share_repurchases": null, "shares_issued": 2045000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }