{ "ticker": { "uuid": "16d72196-9ed5-4126-86d2-9c23bc88479e", "symbol": "BNT", "name": "Brookfield Wealth Solutions Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/16d72196-9ed5-4126-86d2-9c23bc88479e/", "api_url": "https://sharemaestro.com/factors/api/tickers/16d72196-9ed5-4126-86d2-9c23bc88479e/" }, "ticker_metadata": { "id": 35411, "uuid": "16d72196-9ed5-4126-86d2-9c23bc88479e", "symbol": "BNT", "name": "Brookfield Wealth Solutions Ltd.", "asset_type": "equity", "market_cap": 17302026240, "stock_exchange_id": 42, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Brookfield Wealth Solutions Ltd., through its subsidiaries, provides retirement services, wealth protection products, and capital solutions to individuals and institutions. It operates through Annuities, Property and Casualty (P&C), Life Insurance segments. The Annuities segment offers retail and institutional annuities, including fixed index, fixed rate, single premium immediate, and variable annuities, as well as pension risk transfer. The P&C segment provides specialty casualty, construction defect, general liability, commercial multi-peril, workers compensation, product and environmental liability, and auto liability. The Life Insurance segment offers whole life, universal life, and variable universal life insurance products. It also offers garage and inland marine insurance programs. The company was formerly known as Brookfield Reinsurance Ltd. and changed its name to Brookfield Wealth Solutions Ltd. in September 2024. Brookfield Wealth Solutions Ltd. was incorporated in 2020 and is headquartered in Pembroke, Bermuda.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16d72196-9ed5-4126-86d2-9c23bc88479e", "symbol": "BNT", "name": "Brookfield Wealth Solutions Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/16d72196-9ed5-4126-86d2-9c23bc88479e/", "api_url": "https://sharemaestro.com/factors/api/tickers/16d72196-9ed5-4126-86d2-9c23bc88479e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.52, "value": 0.86, "quality": 0.24, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 62.13, "market_cap": 17046858012.71, "pe_ratio": 35.2937, "earnings_yield": 0.0852, "ebitda_to_ev": 0.1015, "shareholder_yield": 0.0066, "roe": 0.0292, "piotroski_f_score": 3, "momentum_12_1": -0.196, "volatility_252d": 0.4413 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.255390+00:00", "batch_id": "" }, "size": { "price_close": 62.13, "market_cap": 17046858012.714, "market_cap_usd": 17046858012.714, "enterprise_value": 12843858012.714, "shares_outstanding": 274374018, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.2937, "pb_ratio": 1.0296, "ptbv_ratio": 1.0296, "ps_ratio": 1.6739, "pcf_ratio": 6.6176, "pfcf_ratio": 6.8133, "ev_ebitda": 9.8496, "ev_ebit": 11.7403, "ev_sales": 1.2612, "ev_fcf": 5.1334, "earnings_yield": 0.0852, "fcf_yield": 0.1948, "price_to_sales": 1.6739, "price_to_book": 1.0296, "price_to_cashflow": 6.6176, "ebitda_to_ev": 0.1015, "sales_yield": 0.7929 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0066, "shareholder_yield": 0.0066, "debt_paydown_yield": 0, "total_yield": 0.0066 }, "quality": { "gross_margin": null, "operating_margin": 0.1074, "net_margin": 0.0474, "ebitda_margin": 0.128, "fcf_margin": 0.2457, "roe": 0.0292, "roa": 0.0031, "roic": 0.0683, "roc_greenblatt": null, "asset_turnover": 0.0653, "cash_conversion": 5.1801, "accruals_ratio": -0.0134, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 16.4189, "revenue_stability_5y": 0.4811, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.4801, "debt_to_assets": 0.0365, "interest_coverage": 2.735, "current_ratio": null, "quick_ratio": null, "net_debt": -4538000000, "local_beta": 1.5434, "volatility_252d": 0.4413, "volatility_60d": 1.0902, "max_drawdown_12m": -0.4305, "risk_adjusted_momentum": -0.4442 }, "growth": { "revenue_growth_1y": -0.2037, "revenue_growth_3y_cagr": 0.3772, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5346, "eps_growth_3y_cagr": 0.1536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4381, "book_value_growth_1y": 0.0609, "revenue_growth": -0.2037, "earnings_growth": -0.5346 }, "momentum": { "price_return_1m": -0.034, "price_return_3m": 0.085, "price_return_6m": -0.0359, "price_return_9m": -0.3222, "price_return_12m": -0.2234, "price_return_12m_ex1m": -0.196, "momentum_6m": -0.0359, "momentum_12m": -0.2234, "momentum_12_1": -0.196, "distance_from_52w_high": -0.3657, "distance_from_52w_low": 0.1137, "relative_strength": -0.5255 }, "raw_ttm": { "revenue_ttm": 10184000000, "gross_profit_ttm": null, "ebit_ttm": 1094000000, "ebitda_ttm": 1304000000, "net_income_ttm": 483000000, "eps_diluted_ttm": 1.7604, "operating_cash_flow_ttm": 2576000000, "capital_expenditure_ttm": -74000000, "fcf_ttm": 2502000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -113000000, "shares_issued_ttm": null, "interest_expense_ttm": 400000000, "cash_and_equivalents": 10229000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 282000000, "total_assets": 156059000000, "total_debt": 5691000000, "total_equity": 16556000000, "net_working_capital": null, "book_value_per_share": 60.341, "retained_earnings": null, "preferred_stock": null, "minority_interest": 335000000, "tangible_book_value": null, "tangible_book_per_share": 60.341 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 77, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 44, "rank_ev_ebit": 26, "rank_earnings_yield": 25, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 62, "rank_total_yield": 77, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 89, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92 }, "composites": { "value_composite": 14, "quality_composite": 76, "momentum_composite": 94, "growth_composite": 98, "yield_composite": 67, "svqf_composite": 22, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4543, "os_score": 0.52, "value_percentile": 0.86, "quality_percentile": 0.24, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11187, "ticker_id": 35411, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.255390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.13, "market_cap": 17046858012.714, "market_cap_usd": 17046858012.714, "enterprise_value": 12843858012.714, "shares_outstanding": 274374018, "fx_rate_to_usd": null, "pe_ratio": 35.29370189, "pb_ratio": 1.02964835, "ptbv_ratio": 1.02964835, "ps_ratio": 1.67388629, "pcf_ratio": 6.6175691, "pfcf_ratio": 6.81329257, "ev_ebitda": 9.84958437, "ev_ebit": 11.74027241, "ev_sales": 1.26118009, "ev_fcf": 5.13343646, "earnings_yield": 0.0851769, "fcf_yield": 0.19480128, "dividend_yield": 0, "buyback_yield": 0.00662879, "shareholder_yield": 0.00662879, "debt_paydown_yield": 0, "total_yield": 0.00662879, "gross_margin": null, "operating_margin": 0.10742341, "net_margin": 0.04742734, "ebitda_margin": 0.12804399, "fcf_margin": 0.2456795, "roe": 0.02917371, "roa": 0.00309498, "roic": 0.06827259, "roc_greenblatt": null, "asset_turnover": 0.06525737, "cash_conversion": 5.18012422, "accruals_ratio": -0.01341159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.48006135, "debt_to_assets": 0.03646698, "interest_coverage": 2.735, "current_ratio": null, "quick_ratio": null, "net_debt": -4538000000, "revenue_growth_1y": -0.20373858, "revenue_growth_3y_cagr": 0.37724385, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.53463532, "eps_growth_3y_cagr": 0.15356678, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4380658, "book_value_growth_1y": 0.06087938, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 16.418898, "revenue_stability_5y": 0.481107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03404849, "price_return_3m": 0.08498124, "price_return_6m": -0.03592973, "price_return_9m": -0.32218605, "price_return_12m": -0.22338366, "price_return_12m_ex1m": -0.19600897, "distance_from_52w_high": -0.36572516, "distance_from_52w_low": 0.11371727, "relative_strength": -0.52549007, "local_beta": 1.5434, "volatility_252d": 0.441302, "volatility_60d": 1.090217, "max_drawdown_12m": -0.43048846, "revenue_ttm": 10184000000, "gross_profit_ttm": null, "ebit_ttm": 1094000000, "ebitda_ttm": 1304000000, "net_income_ttm": 483000000, "eps_diluted_ttm": 1.76037077, "operating_cash_flow_ttm": 2576000000, "capital_expenditure_ttm": -74000000, "fcf_ttm": 2502000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -113000000, "shares_issued_ttm": null, "interest_expense_ttm": 400000000, "cash_and_equivalents": 10229000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 282000000, "total_assets": 156059000000, "total_debt": 5691000000, "total_equity": 16556000000, "net_working_capital": null, "book_value_per_share": 60.34099045, "retained_earnings": null, "preferred_stock": null, "minority_interest": 335000000, "tangible_book_value": null, "tangible_book_per_share": 60.34099045, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 44, "rank_ev_ebit": 26, "rank_earnings_yield": 25, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 62, "rank_total_yield": 77, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 89, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 14, "quality_composite": 76, "momentum_composite": 94, "growth_composite": 98, "yield_composite": 67, "svqf_composite": 22, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.13, "os": 0.52, "value": 0.86, "quality": 0.24, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 35.2937, "earnings_yield": 0.0852, "shareholder_yield": 0.0066, "roe": 0.0292, "momentum_12_1": -0.196, "complete_fields": { "id": 11187, "ticker_id": 35411, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.255390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.13, "market_cap": 17046858012.714, "market_cap_usd": 17046858012.714, "enterprise_value": 12843858012.714, "shares_outstanding": 274374018, "fx_rate_to_usd": null, "pe_ratio": 35.29370189, "pb_ratio": 1.02964835, "ptbv_ratio": 1.02964835, "ps_ratio": 1.67388629, "pcf_ratio": 6.6175691, "pfcf_ratio": 6.81329257, "ev_ebitda": 9.84958437, "ev_ebit": 11.74027241, "ev_sales": 1.26118009, "ev_fcf": 5.13343646, "earnings_yield": 0.0851769, "fcf_yield": 0.19480128, "dividend_yield": 0, "buyback_yield": 0.00662879, "shareholder_yield": 0.00662879, "debt_paydown_yield": 0, "total_yield": 0.00662879, "gross_margin": null, "operating_margin": 0.10742341, "net_margin": 0.04742734, "ebitda_margin": 0.12804399, "fcf_margin": 0.2456795, "roe": 0.02917371, "roa": 0.00309498, "roic": 0.06827259, "roc_greenblatt": null, "asset_turnover": 0.06525737, "cash_conversion": 5.18012422, "accruals_ratio": -0.01341159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.48006135, "debt_to_assets": 0.03646698, "interest_coverage": 2.735, "current_ratio": null, "quick_ratio": null, "net_debt": -4538000000, "revenue_growth_1y": -0.20373858, "revenue_growth_3y_cagr": 0.37724385, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.53463532, "eps_growth_3y_cagr": 0.15356678, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4380658, "book_value_growth_1y": 0.06087938, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 16.418898, "revenue_stability_5y": 0.481107, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03404849, "price_return_3m": 0.08498124, "price_return_6m": -0.03592973, "price_return_9m": -0.32218605, "price_return_12m": -0.22338366, "price_return_12m_ex1m": -0.19600897, "distance_from_52w_high": -0.36572516, "distance_from_52w_low": 0.11371727, "relative_strength": -0.52549007, "local_beta": 1.5434, "volatility_252d": 0.441302, "volatility_60d": 1.090217, "max_drawdown_12m": -0.43048846, "revenue_ttm": 10184000000, "gross_profit_ttm": null, "ebit_ttm": 1094000000, "ebitda_ttm": 1304000000, "net_income_ttm": 483000000, "eps_diluted_ttm": 1.76037077, "operating_cash_flow_ttm": 2576000000, "capital_expenditure_ttm": -74000000, "fcf_ttm": 2502000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -113000000, "shares_issued_ttm": null, "interest_expense_ttm": 400000000, "cash_and_equivalents": 10229000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": 282000000, "total_assets": 156059000000, "total_debt": 5691000000, "total_equity": 16556000000, "net_working_capital": null, "book_value_per_share": 60.34099045, "retained_earnings": null, "preferred_stock": null, "minority_interest": 335000000, "tangible_book_value": null, "tangible_book_per_share": 60.34099045, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 44, "rank_ev_ebit": 26, "rank_earnings_yield": 25, "rank_fcf_yield": 4, "rank_dividend_yield": 23, "rank_shareholder_yield": 62, "rank_total_yield": 77, "rank_roe": 71, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 89, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 92, "value_composite": 14, "quality_composite": 76, "momentum_composite": 94, "growth_composite": 98, "yield_composite": 67, "svqf_composite": 22, "vc1_composite": 27, "vc2_composite": 32, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 11416000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1346000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13014000000, "total_current_assets": null, "total_assets": 157181000000, "short_term_debt": 912000000, "long_term_debt": 4778000000, "total_debt": 5690000000, "total_liabilities": null, "total_equity": 17586000000, "shares_outstanding": 272687160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2614000000, "capital_expenditure": -69000000, "free_cash_flow": 2545000000, "dividends_paid": null, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": 1201000000 }, "complete_fields": { "id": 419251, "ticker_id": 35411, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "766000000", "grossProfit": null, "totalRevenue": "11416000000", "costOfRevenue": null, "interestExpense": "379000000", "operatingIncome": "1346000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218000000" }, "balance": { "totalDebt": "5690000000", "totalAssets": "157181000000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "331000000", "totalLiabilities": null, "sharesOutstanding": "272687160", "totalCurrentAssets": null, "totalShareholderEquity": "17586000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "290000000", "cashAndShortTermInvestments": "13014000000" }, "cashflow": { "freeCashFlow": "2545000000", "dividendsPaid": null, "issuanceOfDebt": "4503000000", "issuanceOfStock": null, "repaymentOfDebt": "-3302000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2614000000", "repurchaseOfStock": "-112000000", "capitalExpenditures": "-69000000" } }, "revenue": 11416000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346000000, "depreciation_amortisation": 218000000, "ebitda": 1564000000, "interest_expense": 379000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 766000000, "net_income_continuing_ops": null, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13014000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 290000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157181000000, "short_term_debt": 912000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5690000000, "preferred_stock": null, "minority_interest": 331000000, "retained_earnings": null, "total_equity": 17586000000, "shares_outstanding": 272687160, "operating_cash_flow": 2614000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -112000000, "shares_issued": null, "net_debt_issued": 1201000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "766000000", "grossProfit": null, "totalRevenue": "11416000000", "costOfRevenue": null, "interestExpense": "379000000", "operatingIncome": "1346000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218000000" }, "balance": { "totalDebt": "5690000000", "totalAssets": "157181000000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "331000000", "totalLiabilities": null, "sharesOutstanding": "272687160", "totalCurrentAssets": null, "totalShareholderEquity": "17586000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "290000000", "cashAndShortTermInvestments": "13014000000" }, "cashflow": { "freeCashFlow": "2545000000", "dividendsPaid": null, "issuanceOfDebt": "4503000000", "issuanceOfStock": null, "repaymentOfDebt": "-3302000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2614000000", "repurchaseOfStock": "-112000000", "capitalExpenditures": "-69000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 14337000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1575000000, "ebitda": 1781000000, "pretax_income": null, "tax_provision": null, "net_income": 1214000000, "net_income_to_common": 1214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000000, "total_current_assets": null, "total_assets": 139953000000, "short_term_debt": 1005000000, "long_term_debt": 3535000000, "total_debt": 4540000000, "total_liabilities": null, "total_equity": 12226000000, "shares_outstanding": 201116647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4569000000, "capital_expenditure": -40000000, "free_cash_flow": 4529000000, "dividends_paid": null, "share_repurchases": -14000000, "shares_issued": 4000000, "net_debt_issued": -131000000 }, "complete_fields": { "id": 419256, "ticker_id": 35411, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1214000000", "grossProfit": null, "totalRevenue": "14337000000", "costOfRevenue": null, "interestExpense": "362000000", "operatingIncome": "1575000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206000000" }, "balance": { "totalDebt": "4540000000", "totalAssets": "139953000000", "longTermDebt": "3535000000", "shortTermDebt": "1005000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "850000000", "totalLiabilities": null, "sharesOutstanding": "201116647", "totalCurrentAssets": null, "totalShareholderEquity": "12226000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "272000000", "cashAndShortTermInvestments": "12243000000" }, "cashflow": { "freeCashFlow": "4529000000", "dividendsPaid": null, "issuanceOfDebt": "6785000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-6916000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4569000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-40000000" } }, "revenue": 14337000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575000000, "depreciation_amortisation": 206000000, "ebitda": 1781000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1214000000, "net_income_continuing_ops": null, "net_income_to_common": 1214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12243000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 272000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 139953000000, "short_term_debt": 1005000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4540000000, "preferred_stock": 0, "minority_interest": 850000000, "retained_earnings": null, "total_equity": 12226000000, "shares_outstanding": 201116647, "operating_cash_flow": 4569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -14000000, "shares_issued": 4000000, "net_debt_issued": -131000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1214000000", "grossProfit": null, "totalRevenue": "14337000000", "costOfRevenue": null, "interestExpense": "362000000", "operatingIncome": "1575000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206000000" }, "balance": { "totalDebt": "4540000000", "totalAssets": "139953000000", "longTermDebt": "3535000000", "shortTermDebt": "1005000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": "850000000", "totalLiabilities": null, "sharesOutstanding": "201116647", "totalCurrentAssets": null, "totalShareholderEquity": "12226000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "272000000", "cashAndShortTermInvestments": "12243000000" }, "cashflow": { "freeCashFlow": "4529000000", "dividendsPaid": null, "issuanceOfDebt": "6785000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-6916000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4569000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-40000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 6953000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1063000000, "ebitda": 1113000000, "pretax_income": null, "tax_provision": null, "net_income": 796000000, "net_income_to_common": 796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4308000000, "total_current_assets": null, "total_assets": 61643000000, "short_term_debt": 1276000000, "long_term_debt": 2467000000, "total_debt": 3743000000, "total_liabilities": null, "total_equity": 8703000000, "shares_outstanding": 130130561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1507000000, "capital_expenditure": -135000000, "free_cash_flow": 1372000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -170000000 }, "complete_fields": { "id": 419258, "ticker_id": 35411, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "796000000", "grossProfit": null, "totalRevenue": "6953000000", "costOfRevenue": null, "interestExpense": "249000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50000000" }, "balance": { "totalDebt": "3743000000", "totalAssets": "61643000000", "longTermDebt": "2467000000", "shortTermDebt": "1276000000", "preferredStock": "2694000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "146000000", "totalLiabilities": null, "sharesOutstanding": "130130561", "totalCurrentAssets": null, "totalShareholderEquity": "8703000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "294000000", "cashAndShortTermInvestments": "4308000000" }, "cashflow": { "freeCashFlow": "1372000000", "dividendsPaid": null, "issuanceOfDebt": "2856000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3026000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1507000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-135000000" } }, "revenue": 6953000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000000, "depreciation_amortisation": 50000000, "ebitda": 1113000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 796000000, "net_income_continuing_ops": null, "net_income_to_common": 796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4308000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 294000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61643000000, "short_term_debt": 1276000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3743000000, "preferred_stock": 2694000000, "minority_interest": 146000000, "retained_earnings": null, "total_equity": 8703000000, "shares_outstanding": 130130561, "operating_cash_flow": 1507000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1372000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "796000000", "grossProfit": null, "totalRevenue": "6953000000", "costOfRevenue": null, "interestExpense": "249000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50000000" }, "balance": { "totalDebt": "3743000000", "totalAssets": "61643000000", "longTermDebt": "2467000000", "shortTermDebt": "1276000000", "preferredStock": "2694000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "146000000", "totalLiabilities": null, "sharesOutstanding": "130130561", "totalCurrentAssets": null, "totalShareholderEquity": "8703000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "294000000", "cashAndShortTermInvestments": "4308000000" }, "cashflow": { "freeCashFlow": "1372000000", "dividendsPaid": null, "issuanceOfDebt": "2856000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3026000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1507000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-135000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 4370000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 636000000, "ebitda": 649000000, "pretax_income": null, "tax_provision": null, "net_income": 499000000, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2145000000, "total_current_assets": null, "total_assets": 43458000000, "short_term_debt": 1810000000, "long_term_debt": 1993000000, "total_debt": 3803000000, "total_liabilities": null, "total_equity": 4257000000, "shares_outstanding": 40934623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": -24000000, "free_cash_flow": 620000000, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": 2962000000, "net_debt_issued": 2542000000 }, "complete_fields": { "id": 419259, "ticker_id": 35411, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "499000000", "grossProfit": null, "totalRevenue": "4370000000", "costOfRevenue": null, "interestExpense": "104000000", "operatingIncome": "636000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "3803000000", "totalAssets": "43458000000", "longTermDebt": "1993000000", "shortTermDebt": "1810000000", "preferredStock": "2580000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "40934623", "totalCurrentAssets": null, "totalShareholderEquity": "4257000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "194000000", "cashAndShortTermInvestments": "2145000000" }, "cashflow": { "freeCashFlow": "620000000", "dividendsPaid": null, "issuanceOfDebt": "5514000000", "issuanceOfStock": "2962000000", "repaymentOfDebt": "-2972000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "644000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-24000000" } }, "revenue": 4370000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636000000, "depreciation_amortisation": 13000000, "ebitda": 649000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 499000000, "net_income_continuing_ops": null, "net_income_to_common": 499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2145000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 194000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43458000000, "short_term_debt": 1810000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3803000000, "preferred_stock": 2580000000, "minority_interest": 8000000, "retained_earnings": null, "total_equity": 4257000000, "shares_outstanding": 40934623, "operating_cash_flow": 644000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6000000, "shares_issued": 2962000000, "net_debt_issued": 2542000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "499000000", "grossProfit": null, "totalRevenue": "4370000000", "costOfRevenue": null, "interestExpense": "104000000", "operatingIncome": "636000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "3803000000", "totalAssets": "43458000000", "longTermDebt": "1993000000", "shortTermDebt": "1810000000", "preferredStock": "2580000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "40934623", "totalCurrentAssets": null, "totalShareholderEquity": "4257000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "194000000", "cashAndShortTermInvestments": "2145000000" }, "cashflow": { "freeCashFlow": "620000000", "dividendsPaid": null, "issuanceOfDebt": "5514000000", "issuanceOfStock": "2962000000", "repaymentOfDebt": "-2972000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "644000000", "repurchaseOfStock": "-6000000", "capitalExpenditures": "-24000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1410000000, "net_debt_issued": null }, "complete_fields": { "id": 419260, "ticker_id": 35411, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1410000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1410000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1410000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 1517000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -548000000, "ebitda": -492000000, "pretax_income": null, "tax_provision": null, "net_income": -609000000, "net_income_to_common": -609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000000, "total_current_assets": null, "total_assets": 156059000000, "short_term_debt": 747000000, "long_term_debt": 4944000000, "total_debt": 5691000000, "total_liabilities": null, "total_equity": 16556000000, "shares_outstanding": 272687160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": -12000000, "free_cash_flow": 479000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 419249, "ticker_id": 35411, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-609000000", "grossProfit": null, "totalRevenue": "1517000000", "costOfRevenue": null, "interestExpense": "94000000", "operatingIncome": "-548000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "5691000000", "totalAssets": "156059000000", "longTermDebt": "4944000000", "shortTermDebt": "747000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "335000000", "totalLiabilities": null, "sharesOutstanding": "272687160", "totalCurrentAssets": null, "totalShareholderEquity": "16556000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "282000000", "cashAndShortTermInvestments": "10229000000" }, "cashflow": { "freeCashFlow": "479000000", "dividendsPaid": null, "issuanceOfDebt": "623000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "-628000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "491000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-12000000" } }, "revenue": 1517000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -548000000, "depreciation_amortisation": 56000000, "ebitda": -492000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -609000000, "net_income_continuing_ops": null, "net_income_to_common": -609000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10229000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 282000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156059000000, "short_term_debt": 747000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4944000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5691000000, "preferred_stock": null, "minority_interest": 335000000, "retained_earnings": null, "total_equity": 16556000000, "shares_outstanding": 272687160, "operating_cash_flow": 491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-609000000", "grossProfit": null, "totalRevenue": "1517000000", "costOfRevenue": null, "interestExpense": "94000000", "operatingIncome": "-548000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56000000" }, "balance": { "totalDebt": "5691000000", "totalAssets": "156059000000", "longTermDebt": "4944000000", "shortTermDebt": "747000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "335000000", "totalLiabilities": null, "sharesOutstanding": "272687160", "totalCurrentAssets": null, "totalShareholderEquity": "16556000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "282000000", "cashAndShortTermInvestments": "10229000000" }, "cashflow": { "freeCashFlow": "479000000", "dividendsPaid": null, "issuanceOfDebt": "623000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "-628000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "491000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-12000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 2835000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 84000000, "ebitda": 147000000, "pretax_income": null, "tax_provision": null, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13014000000, "total_current_assets": null, "total_assets": 157181000000, "short_term_debt": 912000000, "long_term_debt": 4778000000, "total_debt": 5690000000, "total_liabilities": null, "total_equity": 17586000000, "shares_outstanding": 272687160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1126000000, "capital_expenditure": -23000000, "free_cash_flow": 1103000000, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": 903000000 }, "complete_fields": { "id": 419250, "ticker_id": 35411, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8000000", "grossProfit": null, "totalRevenue": "2835000000", "costOfRevenue": null, "interestExpense": "112000000", "operatingIncome": "84000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63000000" }, "balance": { "totalDebt": "5690000000", "totalAssets": "157181000000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "331000000", "totalLiabilities": null, "sharesOutstanding": "272687160", "totalCurrentAssets": null, "totalShareholderEquity": "17586000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "290000000", "cashAndShortTermInvestments": "13014000000" }, "cashflow": { "freeCashFlow": "1103000000", "dividendsPaid": null, "issuanceOfDebt": "1547000000", "issuanceOfStock": "-3000000", "repaymentOfDebt": "-644000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1126000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-23000000" } }, "revenue": 2835000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 63000000, "ebitda": 147000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": null, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13014000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 290000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157181000000, "short_term_debt": 912000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5690000000, "preferred_stock": null, "minority_interest": 331000000, "retained_earnings": null, "total_equity": 17586000000, "shares_outstanding": 272687160, "operating_cash_flow": 1126000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": 903000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8000000", "grossProfit": null, "totalRevenue": "2835000000", "costOfRevenue": null, "interestExpense": "112000000", "operatingIncome": "84000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63000000" }, "balance": { "totalDebt": "5690000000", "totalAssets": "157181000000", "longTermDebt": "4778000000", "shortTermDebt": "912000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "331000000", "totalLiabilities": null, "sharesOutstanding": "272687160", "totalCurrentAssets": null, "totalShareholderEquity": "17586000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "290000000", "cashAndShortTermInvestments": "13014000000" }, "cashflow": { "freeCashFlow": "1103000000", "dividendsPaid": null, "issuanceOfDebt": "1547000000", "issuanceOfStock": "-3000000", "repaymentOfDebt": "-644000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1126000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-23000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 2926000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 869000000, "ebitda": 917000000, "pretax_income": null, "tax_provision": null, "net_income": 583000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12209000000, "total_current_assets": null, "total_assets": 152821000000, "short_term_debt": 493000000, "long_term_debt": 4276000000, "total_debt": 4769000000, "total_liabilities": null, "total_equity": 16287000000, "shares_outstanding": 247868246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": -16000000, "free_cash_flow": 432000000, "dividends_paid": null, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": 198000000 }, "complete_fields": { "id": 419252, "ticker_id": 35411, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "583000000", "grossProfit": null, "totalRevenue": "2926000000", "costOfRevenue": null, "interestExpense": "112000000", "operatingIncome": "869000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48000000" }, "balance": { "totalDebt": "4769000000", "totalAssets": "152821000000", "longTermDebt": "4276000000", "shortTermDebt": "493000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "628000000", "totalLiabilities": null, "sharesOutstanding": "247868246", "totalCurrentAssets": null, "totalShareholderEquity": "16287000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "270000000", "cashAndShortTermInvestments": "12209000000" }, "cashflow": { "freeCashFlow": "432000000", "dividendsPaid": null, "issuanceOfDebt": "1321000000", "issuanceOfStock": "-101000000", "repaymentOfDebt": "-1123000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "448000000", "repurchaseOfStock": "-101000000", "capitalExpenditures": "-16000000" } }, "revenue": 2926000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 48000000, "ebitda": 917000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 583000000, "net_income_continuing_ops": null, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12209000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 270000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152821000000, "short_term_debt": 493000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4769000000, "preferred_stock": null, "minority_interest": 628000000, "retained_earnings": null, "total_equity": 16287000000, "shares_outstanding": 247868246, "operating_cash_flow": 448000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -101000000, "shares_issued": null, "net_debt_issued": 198000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "583000000", "grossProfit": null, "totalRevenue": "2926000000", "costOfRevenue": null, "interestExpense": "112000000", "operatingIncome": "869000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48000000" }, "balance": { "totalDebt": "4769000000", "totalAssets": "152821000000", "longTermDebt": "4276000000", "shortTermDebt": "493000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "628000000", "totalLiabilities": null, "sharesOutstanding": "247868246", "totalCurrentAssets": null, "totalShareholderEquity": "16287000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "270000000", "cashAndShortTermInvestments": "12209000000" }, "cashflow": { "freeCashFlow": "432000000", "dividendsPaid": null, "issuanceOfDebt": "1321000000", "issuanceOfStock": "-101000000", "repaymentOfDebt": "-1123000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "448000000", "repurchaseOfStock": "-101000000", "capitalExpenditures": "-16000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 2906000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 689000000, "ebitda": 732000000, "pretax_income": null, "tax_provision": null, "net_income": 501000000, "net_income_to_common": 501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13091000000, "total_current_assets": null, "total_assets": 148893000000, "short_term_debt": 836000000, "long_term_debt": 3875000000, "total_debt": 4711000000, "total_liabilities": null, "total_equity": 15073000000, "shares_outstanding": 242786723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": -23000000, "free_cash_flow": 488000000, "dividends_paid": null, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": 129000000 }, "complete_fields": { "id": 419253, "ticker_id": 35411, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "501000000", "grossProfit": null, "totalRevenue": "2906000000", "costOfRevenue": null, "interestExpense": "82000000", "operatingIncome": "689000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43000000" }, "balance": { "totalDebt": "4711000000", "totalAssets": "148893000000", "longTermDebt": "3875000000", "shortTermDebt": "836000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "766000000", "totalLiabilities": null, "sharesOutstanding": "242786723", "totalCurrentAssets": null, "totalShareholderEquity": "15073000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "268000000", "cashAndShortTermInvestments": "13091000000" }, "cashflow": { "freeCashFlow": "488000000", "dividendsPaid": null, "issuanceOfDebt": "1108000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-979000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "511000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-23000000" } }, "revenue": 2906000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689000000, "depreciation_amortisation": 43000000, "ebitda": 732000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 501000000, "net_income_continuing_ops": null, "net_income_to_common": 501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13091000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 268000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148893000000, "short_term_debt": 836000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4711000000, "preferred_stock": null, "minority_interest": 766000000, "retained_earnings": null, "total_equity": 15073000000, "shares_outstanding": 242786723, "operating_cash_flow": 511000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": 129000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "501000000", "grossProfit": null, "totalRevenue": "2906000000", "costOfRevenue": null, "interestExpense": "82000000", "operatingIncome": "689000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43000000" }, "balance": { "totalDebt": "4711000000", "totalAssets": "148893000000", "longTermDebt": "3875000000", "shortTermDebt": "836000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "766000000", "totalLiabilities": null, "sharesOutstanding": "242786723", "totalCurrentAssets": null, "totalShareholderEquity": "15073000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "268000000", "cashAndShortTermInvestments": "13091000000" }, "cashflow": { "freeCashFlow": "488000000", "dividendsPaid": null, "issuanceOfDebt": "1108000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-979000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "511000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-23000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": 2418000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -296000000, "ebitda": -232000000, "pretax_income": null, "tax_provision": null, "net_income": -326000000, "net_income_to_common": -326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8261000000, "total_current_assets": null, "total_assets": 141612000000, "short_term_debt": 662000000, "long_term_debt": 3870000000, "total_debt": 4532000000, "total_liabilities": null, "total_equity": 12239000000, "shares_outstanding": 201116647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 529000000, "capital_expenditure": -7000000, "free_cash_flow": 522000000, "dividends_paid": null, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -29000000 }, "complete_fields": { "id": 419254, "ticker_id": 35411, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-326000000", "grossProfit": null, "totalRevenue": "2418000000", "costOfRevenue": null, "interestExpense": "73000000", "operatingIncome": "-296000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64000000" }, "balance": { "totalDebt": "4532000000", "totalAssets": "141612000000", "longTermDebt": "3870000000", "shortTermDebt": "662000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "771000000", "totalLiabilities": null, "sharesOutstanding": "201116647", "totalCurrentAssets": null, "totalShareholderEquity": "12239000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "269000000", "cashAndShortTermInvestments": "8261000000" }, "cashflow": { "freeCashFlow": "522000000", "dividendsPaid": null, "issuanceOfDebt": "527000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-556000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "529000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-7000000" } }, "revenue": 2418000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296000000, "depreciation_amortisation": 64000000, "ebitda": -232000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -326000000, "net_income_continuing_ops": null, "net_income_to_common": -326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8261000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 269000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141612000000, "short_term_debt": 662000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4532000000, "preferred_stock": null, "minority_interest": 771000000, "retained_earnings": null, "total_equity": 12239000000, "shares_outstanding": 201116647, "operating_cash_flow": 529000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 522000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-326000000", "grossProfit": null, "totalRevenue": "2418000000", "costOfRevenue": null, "interestExpense": "73000000", "operatingIncome": "-296000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64000000" }, "balance": { "totalDebt": "4532000000", "totalAssets": "141612000000", "longTermDebt": "3870000000", "shortTermDebt": "662000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "771000000", "totalLiabilities": null, "sharesOutstanding": "201116647", "totalCurrentAssets": null, "totalShareholderEquity": "12239000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "269000000", "cashAndShortTermInvestments": "8261000000" }, "cashflow": { "freeCashFlow": "522000000", "dividendsPaid": null, "issuanceOfDebt": "527000000", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-556000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "529000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-7000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419255, "ticker_id": 35411, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419257, "ticker_id": 35411, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:48.509289+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "2779000000", "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 2779000000, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "2779000000", "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }