{ "ticker": { "uuid": "16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0", "symbol": "VIAV", "name": "Viavi Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0/" }, "ticker_metadata": { "id": 8813, "uuid": "16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0", "symbol": "VIAV", "name": "Viavi Solutions Inc", "asset_type": "equity", "market_cap": 12444058000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Viavi Solutions Inc. provides network testing, monitoring and assurance solutions to communications service providers, enterprises, network equipment manufacturers, government, civil, military and avionics customers worldwide. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0", "symbol": "VIAV", "name": "Viavi Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/16dc178d-9f34-4893-ac6e-e0ed4eb2f5f0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.05, "quality": 0.18, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 47.56, "market_cap": 11866220000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0166, "shareholder_yield": 0, "roe": -0.0651, "piotroski_f_score": 5, "momentum_12_1": 4.4248, "volatility_252d": 0.533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.847429+00:00", "batch_id": "" }, "size": { "price_close": 47.56, "market_cap": 11866220000, "market_cap_usd": 11866220000, "enterprise_value": 12459520000, "shares_outstanding": 249500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.018, "ptbv_ratio": null, "ps_ratio": 8.6887, "pcf_ratio": 167.1299, "pfcf_ratio": 122.966, "ev_ebitda": 60.1909, "ev_ebit": 111.8449, "ev_sales": 9.1232, "ev_fcf": 129.1142, "earnings_yield": null, "fcf_yield": 0.0077, "price_to_sales": 8.6887, "price_to_book": 14.018, "price_to_cashflow": 167.1299, "ebitda_to_ev": 0.0166, "sales_yield": 0.1096 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5569, "operating_margin": 0.0816, "net_margin": -0.0403, "ebitda_margin": 0.1516, "fcf_margin": 0.0707, "roe": -0.0651, "roa": -0.0218, "roic": 0.058, "roc_greenblatt": null, "asset_turnover": 0.5403, "cash_conversion": -1.7514, "accruals_ratio": -0.0499, "sbc_to_revenue": 0.0394, "piotroski_f_score": 5, "altman_z_score": -33.5037, "earnings_stability_5y": 3.5783, "revenue_stability_5y": 0.0807, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9862, "net_debt_to_ebitda": 2.8662, "debt_to_assets": 0.4321, "interest_coverage": 2.7039, "current_ratio": 1.6149, "quick_ratio": 1.3882, "net_debt": 593300000, "local_beta": -0.0005, "volatility_252d": 0.533, "volatility_60d": 1.3043, "max_drawdown_12m": -0.1404, "risk_adjusted_momentum": 8.3015 }, "growth": { "revenue_growth_1y": 0.3059, "revenue_growth_3y_cagr": -0.0568, "revenue_growth_5y_cagr": -0.0093, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3094, "eps_growth_5y_cagr": 0.0393, "fcf_growth_1y": -0.1843, "book_value_growth_1y": 0.1289, "revenue_growth": 0.3059, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0713, "price_return_3m": 0.7059, "price_return_6m": 1.5961, "price_return_9m": 3.0789, "price_return_12m": 4.0381, "price_return_12m_ex1m": 4.4248, "momentum_6m": 1.5961, "momentum_12m": 4.0381, "momentum_12_1": 4.4248, "distance_from_52w_high": -0.1404, "distance_from_52w_low": 4.1808, "relative_strength": 3.8802 }, "raw_ttm": { "revenue_ttm": 1365700000, "gross_profit_ttm": 760500000, "ebit_ttm": 111400000, "ebitda_ttm": 207000000, "net_income_ttm": -55100000, "eps_diluted_ttm": -0.2208, "operating_cash_flow_ttm": 71000000, "capital_expenditure_ttm": 25500000, "fcf_ttm": 96500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41200000, "cash_and_equivalents": 499000000, "total_current_assets": 1053700000, "total_current_liabilities": 652500000, "net_ppe": null, "total_assets": 2527800000, "total_debt": 1092300000, "total_equity": 846500000, "net_working_capital": 158200000, "book_value_per_share": 3.3928, "retained_earnings": -69721200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -253300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 78, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 38, "rank_fcf_margin": 76, "rank_piotroski": 69, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 95, "quality_composite": 82, "momentum_composite": 2, "growth_composite": 26, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0949, "os_score": 0.13, "value_percentile": 0.05, "quality_percentile": 0.18, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3171, "ticker_id": 8813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.847429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.56, "market_cap": 11866220000, "market_cap_usd": 11866220000, "enterprise_value": 12459520000, "shares_outstanding": 249500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.01797992, "ptbv_ratio": null, "ps_ratio": 8.6887457, "pcf_ratio": 167.12985915, "pfcf_ratio": 122.96601036, "ev_ebitda": 60.19091787, "ev_ebit": 111.8448833, "ev_sales": 9.12317493, "ev_fcf": 129.11419689, "earnings_yield": null, "fcf_yield": 0.00774508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55685729, "operating_margin": 0.08156989, "net_margin": -0.04034561, "ebitda_margin": 0.15157062, "fcf_margin": 0.07065973, "roe": -0.06509155, "roa": -0.02179761, "roic": 0.05802889, "roc_greenblatt": null, "asset_turnover": 0.54027217, "cash_conversion": -1.75136116, "accruals_ratio": -0.04988528, "sbc_to_revenue": 0.03939372, "debt_to_equity": 1.98617838, "net_debt_to_ebitda": 2.86618357, "debt_to_assets": 0.43211488, "interest_coverage": 2.7038835, "current_ratio": 1.6148659, "quick_ratio": 1.38819923, "net_debt": 593300000, "revenue_growth_1y": 0.30589023, "revenue_growth_3y_cagr": -0.05684262, "revenue_growth_5y_cagr": -0.0093248, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.30943069, "eps_growth_5y_cagr": 0.03929651, "fcf_growth_1y": -0.18427726, "book_value_growth_1y": 0.12893767, "piotroski_f_score": 5, "altman_z_score": -33.50365901, "earnings_stability_5y": 3.578332, "revenue_stability_5y": 0.080715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07127514, "price_return_3m": 0.70588235, "price_return_6m": 1.59606987, "price_return_9m": 3.07890223, "price_return_12m": 4.03813559, "price_return_12m_ex1m": 4.42478814, "distance_from_52w_high": -0.14043015, "distance_from_52w_low": 4.18082789, "relative_strength": 3.88019454, "local_beta": -0.0005, "volatility_252d": 0.533008, "volatility_60d": 1.304276, "max_drawdown_12m": -0.14043015, "revenue_ttm": 1365700000, "gross_profit_ttm": 760500000, "ebit_ttm": 111400000, "ebitda_ttm": 207000000, "net_income_ttm": -55100000, "eps_diluted_ttm": -0.22084168, "operating_cash_flow_ttm": 71000000, "capital_expenditure_ttm": 25500000, "fcf_ttm": 96500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41200000, "cash_and_equivalents": 499000000, "total_current_assets": 1053700000, "total_current_liabilities": 652500000, "net_ppe": null, "total_assets": 2527800000, "total_debt": 1092300000, "total_equity": 846500000, "net_working_capital": 158200000, "book_value_per_share": 3.39278557, "retained_earnings": -69721200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -253300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 78, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 38, "rank_fcf_margin": 76, "rank_piotroski": 69, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 95, "quality_composite": 82, "momentum_composite": 2, "growth_composite": 26, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.56, "os": 0.13, "value": 0.05, "quality": 0.18, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0651, "momentum_12_1": 4.4248, "complete_fields": { "id": 3171, "ticker_id": 8813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.847429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.56, "market_cap": 11866220000, "market_cap_usd": 11866220000, "enterprise_value": 12459520000, "shares_outstanding": 249500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.01797992, "ptbv_ratio": null, "ps_ratio": 8.6887457, "pcf_ratio": 167.12985915, "pfcf_ratio": 122.96601036, "ev_ebitda": 60.19091787, "ev_ebit": 111.8448833, "ev_sales": 9.12317493, "ev_fcf": 129.11419689, "earnings_yield": null, "fcf_yield": 0.00774508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55685729, "operating_margin": 0.08156989, "net_margin": -0.04034561, "ebitda_margin": 0.15157062, "fcf_margin": 0.07065973, "roe": -0.06509155, "roa": -0.02179761, "roic": 0.05802889, "roc_greenblatt": null, "asset_turnover": 0.54027217, "cash_conversion": -1.75136116, "accruals_ratio": -0.04988528, "sbc_to_revenue": 0.03939372, "debt_to_equity": 1.98617838, "net_debt_to_ebitda": 2.86618357, "debt_to_assets": 0.43211488, "interest_coverage": 2.7038835, "current_ratio": 1.6148659, "quick_ratio": 1.38819923, "net_debt": 593300000, "revenue_growth_1y": 0.30589023, "revenue_growth_3y_cagr": -0.05684262, "revenue_growth_5y_cagr": -0.0093248, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.30943069, "eps_growth_5y_cagr": 0.03929651, "fcf_growth_1y": -0.18427726, "book_value_growth_1y": 0.12893767, "piotroski_f_score": 5, "altman_z_score": -33.50365901, "earnings_stability_5y": 3.578332, "revenue_stability_5y": 0.080715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07127514, "price_return_3m": 0.70588235, "price_return_6m": 1.59606987, "price_return_9m": 3.07890223, "price_return_12m": 4.03813559, "price_return_12m_ex1m": 4.42478814, "distance_from_52w_high": -0.14043015, "distance_from_52w_low": 4.18082789, "relative_strength": 3.88019454, "local_beta": -0.0005, "volatility_252d": 0.533008, "volatility_60d": 1.304276, "max_drawdown_12m": -0.14043015, "revenue_ttm": 1365700000, "gross_profit_ttm": 760500000, "ebit_ttm": 111400000, "ebitda_ttm": 207000000, "net_income_ttm": -55100000, "eps_diluted_ttm": -0.22084168, "operating_cash_flow_ttm": 71000000, "capital_expenditure_ttm": 25500000, "fcf_ttm": 96500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41200000, "cash_and_equivalents": 499000000, "total_current_assets": 1053700000, "total_current_liabilities": 652500000, "net_ppe": null, "total_assets": 2527800000, "total_debt": 1092300000, "total_equity": 846500000, "net_working_capital": 158200000, "book_value_per_share": 3.39278557, "retained_earnings": -69721200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -253300000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 95, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 78, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 38, "rank_fcf_margin": 76, "rank_piotroski": 69, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 95, "quality_composite": 82, "momentum_composite": 2, "growth_composite": 26, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1084300000, "cost_of_revenue": 468000000, "gross_profit": 616300000, "ebit": 70900000, "ebitda": 133600000, "pretax_income": 39200000, "tax_provision": 4400000, "net_income": 34800000, "net_income_to_common": 34800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423600000, "total_current_assets": 885200000, "total_assets": 1993800000, "short_term_debt": 256400000, "long_term_debt": 396300000, "total_debt": 652700000, "total_liabilities": 1213600000, "total_equity": 780200000, "shares_outstanding": 225700000, "goodwill_and_intangibles": 727300000 }, "cash_flow": { "operating_cash_flow": 89800000, "capital_expenditure": 27800000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195270, "ticker_id": 8813, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70900000", "ebitda": "133600000", "netIncome": "34800000", "grossProfit": "616300000", "depreciation": "None", "totalRevenue": "1084300000", "costOfRevenue": "468000000", "interestIncome": "13100000", "incomeBeforeTax": "39200000", "interestExpense": "30000000", "operatingIncome": "70900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "545400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62700000", "sellingGeneralAndAdministrative": "349400000", "netIncomeFromContinuingOperations": "34800000" }, "balance": { "goodwill": "595700000", "inventory": "117900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1993800000", "longTermDebt": "396300000", "shortTermDebt": "256400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131600000", "reportedCurrency": "USD", "retainedEarnings": "-69628100000", "totalLiabilities": "1213600000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "885200000", "currentLongTermDebt": "246200000", "longTermInvestments": "3000000", "shortTermInvestments": "1700000", "currentNetReceivables": "293200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108600000", "currentAccountsPayable": "68800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692300000", "totalShareholderEquity": "780200000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "176200000", "totalCurrentLiabilities": "589700000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "623900000", "cashAndShortTermInvestments": "423600000", "commonStockSharesOutstanding": "225700000", "intangibleAssetsExcludingGoodwill": "131600000", "cashAndCashEquivalentsAtCarryingValue": "423600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7500000", "operatingCashflow": "89800000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23600000", "cashflowFromInvestment": "-128400000", "stockBasedCompensation": "53100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084300000, "cost_of_revenue": 468000000, "gross_profit": 616300000, "research_and_development": 208700000, "selling_general_admin": 349400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70900000, "depreciation_amortisation": 62700000, "ebitda": 133600000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39200000, "tax_provision": 4400000, "effective_tax_rate": null, "net_income": 34800000, "net_income_continuing_ops": 34800000, "net_income_to_common": 34800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423600000, "short_term_investments": 1700000, "net_receivables": 293200000, "inventory": 117900000, "other_current_assets": null, "total_current_assets": 885200000, "net_ppe": null, "goodwill": 595700000, "intangible_assets": 131600000, "goodwill_and_intangibles": 727300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108600000, "total_assets": 1993800000, "short_term_debt": 256400000, "accounts_payable": 68800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589700000, "long_term_debt": 396300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623900000, "total_liabilities": 1213600000, "total_debt": 652700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69628100000, "total_equity": 780200000, "shares_outstanding": 225700000, "operating_cash_flow": 89800000, "stock_based_compensation": 53100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23600000, "free_cash_flow": 117600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70900000", "ebitda": "133600000", "netIncome": "34800000", "grossProfit": "616300000", "depreciation": "None", "totalRevenue": "1084300000", "costOfRevenue": "468000000", "interestIncome": "13100000", "incomeBeforeTax": "39200000", "interestExpense": "30000000", "operatingIncome": "70900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "545400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62700000", "sellingGeneralAndAdministrative": "349400000", "netIncomeFromContinuingOperations": "34800000" }, "balance": { "goodwill": "595700000", "inventory": "117900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1993800000", "longTermDebt": "396300000", "shortTermDebt": "256400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131600000", "reportedCurrency": "USD", "retainedEarnings": "-69628100000", "totalLiabilities": "1213600000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "885200000", "currentLongTermDebt": "246200000", "longTermInvestments": "3000000", "shortTermInvestments": "1700000", "currentNetReceivables": "293200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108600000", "currentAccountsPayable": "68800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692300000", "totalShareholderEquity": "780200000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "176200000", "totalCurrentLiabilities": "589700000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "623900000", "cashAndShortTermInvestments": "423600000", "commonStockSharesOutstanding": "225700000", "intangibleAssetsExcludingGoodwill": "131600000", "cashAndCashEquivalentsAtCarryingValue": "423600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7500000", "operatingCashflow": "89800000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23600000", "cashflowFromInvestment": "-128400000", "stockBasedCompensation": "53100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1000400000, "cost_of_revenue": 430800000, "gross_profit": 569600000, "ebit": 42500000, "ebitda": 101200000, "pretax_income": 11600000, "tax_provision": 37400000, "net_income": -25800000, "net_income_to_common": -25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471300000, "total_current_assets": 876500000, "total_assets": 1736300000, "short_term_debt": 9800000, "long_term_debt": 636000000, "total_debt": 645800000, "total_liabilities": 1054700000, "total_equity": 681600000, "shares_outstanding": 222600000, "goodwill_and_intangibles": 491500000 }, "cash_flow": { "operating_cash_flow": 116400000, "capital_expenditure": 19500000, "free_cash_flow": 135900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195275, "ticker_id": 8813, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42500000", "ebitda": "101200000", "netIncome": "-25800000", "grossProfit": "569600000", "depreciation": "None", "totalRevenue": "1000400000", "costOfRevenue": "430800000", "interestIncome": "18900000", "incomeBeforeTax": "11600000", "interestExpense": "30900000", "operatingIncome": "43000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "526600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "333300000", "netIncomeFromContinuingOperations": "-25800000" }, "balance": { "goodwill": "452900000", "inventory": "96500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1736300000", "longTermDebt": "636000000", "shortTermDebt": "9800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38600000", "reportedCurrency": "USD", "retainedEarnings": "-69646500000", "totalLiabilities": "1054700000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "876500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19900000", "currentNetReceivables": "244900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860200000", "currentAccountsPayable": "50400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687200000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "111900000", "totalCurrentLiabilities": "247100000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "807600000", "cashAndShortTermInvestments": "471300000", "commonStockSharesOutstanding": "222600000", "intangibleAssetsExcludingGoodwill": "38600000", "cashAndCashEquivalentsAtCarryingValue": "471300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10500000", "operatingCashflow": "116400000", "capitalExpenditures": "19500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125700000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000400000, "cost_of_revenue": 430800000, "gross_profit": 569600000, "research_and_development": 201900000, "selling_general_admin": 333300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42500000, "depreciation_amortisation": 58700000, "ebitda": 101200000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": 11600000, "tax_provision": 37400000, "effective_tax_rate": null, "net_income": -25800000, "net_income_continuing_ops": -25800000, "net_income_to_common": -25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471300000, "short_term_investments": 19900000, "net_receivables": 244900000, "inventory": 96500000, "other_current_assets": null, "total_current_assets": 876500000, "net_ppe": null, "goodwill": 452900000, "intangible_assets": 38600000, "goodwill_and_intangibles": 491500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860200000, "total_assets": 1736300000, "short_term_debt": 9800000, "accounts_payable": 50400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247100000, "long_term_debt": 636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807600000, "total_liabilities": 1054700000, "total_debt": 645800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69646500000, "total_equity": 681600000, "shares_outstanding": 222600000, "operating_cash_flow": 116400000, "stock_based_compensation": 49400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125700000, "free_cash_flow": 135900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42500000", "ebitda": "101200000", "netIncome": "-25800000", "grossProfit": "569600000", "depreciation": "None", "totalRevenue": "1000400000", "costOfRevenue": "430800000", "interestIncome": "18900000", "incomeBeforeTax": "11600000", "interestExpense": "30900000", "operatingIncome": "43000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "37400000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "526600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "333300000", "netIncomeFromContinuingOperations": "-25800000" }, "balance": { "goodwill": "452900000", "inventory": "96500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1736300000", "longTermDebt": "636000000", "shortTermDebt": "9800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38600000", "reportedCurrency": "USD", "retainedEarnings": "-69646500000", "totalLiabilities": "1054700000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "876500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19900000", "currentNetReceivables": "244900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860200000", "currentAccountsPayable": "50400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687200000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "111900000", "totalCurrentLiabilities": "247100000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "807600000", "cashAndShortTermInvestments": "471300000", "commonStockSharesOutstanding": "222600000", "intangibleAssetsExcludingGoodwill": "38600000", "cashAndCashEquivalentsAtCarryingValue": "471300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10500000", "operatingCashflow": "116400000", "capitalExpenditures": "19500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125700000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1106100000, "cost_of_revenue": 476000000, "gross_profit": 630100000, "ebit": 87800000, "ebitda": 157300000, "pretax_income": 60700000, "tax_provision": 35200000, "net_income": 25500000, "net_income_to_common": 25500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506500000, "total_current_assets": 945000000, "total_assets": 1850500000, "short_term_debt": 106300000, "long_term_debt": 629500000, "total_debt": 735800000, "total_liabilities": 1159700000, "total_equity": 690800000, "shares_outstanding": 226600000, "goodwill_and_intangibles": 513800000 }, "cash_flow": { "operating_cash_flow": 114100000, "capital_expenditure": 51100000, "free_cash_flow": 165200000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195280, "ticker_id": 8813, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87800000", "ebitda": "157300000", "netIncome": "25500000", "grossProfit": "630100000", "depreciation": "None", "totalRevenue": "1106100000", "costOfRevenue": "476000000", "interestIncome": "5400000", "incomeBeforeTax": "60700000", "interestExpense": "27100000", "operatingIncome": "99100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206900000", "otherNonOperatingIncome": "5400000", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69500000", "sellingGeneralAndAdministrative": "328700000", "netIncomeFromContinuingOperations": "25500000" }, "balance": { "goodwill": "455200000", "inventory": "116100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1850500000", "longTermDebt": "629500000", "shortTermDebt": "106300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58600000", "reportedCurrency": "USD", "retainedEarnings": "-69600700000", "totalLiabilities": "1159700000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "945000000", "currentLongTermDebt": "96200000", "longTermInvestments": "None", "shortTermInvestments": "14600000", "currentNetReceivables": "263900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905500000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243000000", "shortLongTermDebtTotal": "781000000", "totalShareholderEquity": "690800000", "capitalLeaseObligations": "55300000", "otherCurrentLiabilities": "102700000", "totalCurrentLiabilities": "343500000", "otherNonCurrentLiabilities": "186700000", "totalNonCurrentLiabilities": "816200000", "cashAndShortTermInvestments": "506500000", "commonStockSharesOutstanding": "226600000", "intangibleAssetsExcludingGoodwill": "58600000", "cashAndCashEquivalentsAtCarryingValue": "506500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25500000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "114100000", "capitalExpenditures": "51100000", "changeInReceivables": "37400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-127100000", "stockBasedCompensation": "51200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106100000, "cost_of_revenue": 476000000, "gross_profit": 630100000, "research_and_development": 206900000, "selling_general_admin": 328700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87800000, "depreciation_amortisation": 69500000, "ebitda": 157300000, "interest_expense": 27100000, "interest_income": null, "other_non_operating": null, "pretax_income": 60700000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": 25500000, "net_income_continuing_ops": 25500000, "net_income_to_common": 25500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506500000, "short_term_investments": 14600000, "net_receivables": 263900000, "inventory": 116100000, "other_current_assets": null, "total_current_assets": 945000000, "net_ppe": null, "goodwill": 455200000, "intangible_assets": 58600000, "goodwill_and_intangibles": 513800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905500000, "total_assets": 1850500000, "short_term_debt": 106300000, "accounts_payable": 47200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343500000, "long_term_debt": 629500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816200000, "total_liabilities": 1159700000, "total_debt": 735800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69600700000, "total_equity": 690800000, "shares_outstanding": 226600000, "operating_cash_flow": 114100000, "stock_based_compensation": 51200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127100000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 165200000, "net_change_in_cash": -63000000 }, "raw_data": { "income": { "ebit": "87800000", "ebitda": "157300000", "netIncome": "25500000", "grossProfit": "630100000", "depreciation": "None", "totalRevenue": "1106100000", "costOfRevenue": "476000000", "interestIncome": "5400000", "incomeBeforeTax": "60700000", "interestExpense": "27100000", "operatingIncome": "99100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206900000", "otherNonOperatingIncome": "5400000", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69500000", "sellingGeneralAndAdministrative": "328700000", "netIncomeFromContinuingOperations": "25500000" }, "balance": { "goodwill": "455200000", "inventory": "116100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1850500000", "longTermDebt": "629500000", "shortTermDebt": "106300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58600000", "reportedCurrency": "USD", "retainedEarnings": "-69600700000", "totalLiabilities": "1159700000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "945000000", "currentLongTermDebt": "96200000", "longTermInvestments": "None", "shortTermInvestments": "14600000", "currentNetReceivables": "263900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905500000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243000000", "shortLongTermDebtTotal": "781000000", "totalShareholderEquity": "690800000", "capitalLeaseObligations": "55300000", "otherCurrentLiabilities": "102700000", "totalCurrentLiabilities": "343500000", "otherNonCurrentLiabilities": "186700000", "totalNonCurrentLiabilities": "816200000", "cashAndShortTermInvestments": "506500000", "commonStockSharesOutstanding": "226600000", "intangibleAssetsExcludingGoodwill": "58600000", "cashAndCashEquivalentsAtCarryingValue": "506500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25500000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "114100000", "capitalExpenditures": "51100000", "changeInReceivables": "37400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-127100000", "stockBasedCompensation": "51200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1292400000, "cost_of_revenue": 528600000, "gross_profit": 763800000, "ebit": 88400000, "ebitda": 163800000, "pretax_income": 65099999, "tax_provision": 49600000, "net_income": 15500000, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559900000, "total_current_assets": 1005100000, "total_assets": 1827900000, "short_term_debt": 78500000, "long_term_debt": 616500000, "total_debt": 695000000, "total_liabilities": 1156200000, "total_equity": 671700000, "shares_outstanding": 238200000, "goodwill_and_intangibles": 441800000 }, "cash_flow": { "operating_cash_flow": 178100000, "capital_expenditure": 72500000, "free_cash_flow": 250600000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195285, "ticker_id": 8813, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88400000", "ebitda": "163800000", "netIncome": "15500000", "grossProfit": "763800000", "depreciation": "None", "totalRevenue": "1292400000", "costOfRevenue": "528600000", "interestIncome": "3400000", "incomeBeforeTax": "65099999", "interestExpense": "23300000", "operatingIncome": "185200000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "49600000", "reportedCurrency": "USD", "netInterestIncome": "-119900000", "nonInterestIncome": "None", "operatingExpenses": "578600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213200000", "otherNonOperatingIncome": "5200000", "costofGoodsAndServicesSold": "528600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75400000", "sellingGeneralAndAdministrative": "365700000", "netIncomeFromContinuingOperations": "15500000" }, "balance": { "goodwill": "387600000", "inventory": "110100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1827900000", "longTermDebt": "616500000", "shortTermDebt": "78500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "54200000", "reportedCurrency": "USD", "retainedEarnings": "-69542300000", "totalLiabilities": "1156200000", "otherCurrentAssets": "47900000", "totalCurrentAssets": "1005100000", "currentLongTermDebt": "68400000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "285800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822800000", "currentAccountsPayable": "58300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228900000", "shortLongTermDebtTotal": "744500000", "totalShareholderEquity": "671700000", "capitalLeaseObligations": "59600000", "otherCurrentLiabilities": "130400000", "totalCurrentLiabilities": "369300000", "otherNonCurrentLiabilities": "170400000", "totalNonCurrentLiabilities": "786900000", "cashAndShortTermInvestments": "559900000", "commonStockSharesOutstanding": "238200000", "intangibleAssetsExcludingGoodwill": "54200000", "cashAndCashEquivalentsAtCarryingValue": "559900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15500000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-27700000", "operatingCashflow": "178100000", "capitalExpenditures": "72500000", "changeInReceivables": "-18300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210400000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "52300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292400000, "cost_of_revenue": 528600000, "gross_profit": 763800000, "research_and_development": 213200000, "selling_general_admin": 365700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88400000, "depreciation_amortisation": 75400000, "ebitda": 163800000, "interest_expense": 23300000, "interest_income": null, "other_non_operating": null, "pretax_income": 65099999, "tax_provision": 49600000, "effective_tax_rate": null, "net_income": 15500000, "net_income_continuing_ops": 15500000, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559900000, "short_term_investments": 1400000, "net_receivables": 285800000, "inventory": 110100000, "other_current_assets": null, "total_current_assets": 1005100000, "net_ppe": null, "goodwill": 387600000, "intangible_assets": 54200000, "goodwill_and_intangibles": 441800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822800000, "total_assets": 1827900000, "short_term_debt": 78500000, "accounts_payable": 58300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369300000, "long_term_debt": 616500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786900000, "total_liabilities": 1156200000, "total_debt": 695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69542300000, "total_equity": 671700000, "shares_outstanding": 238200000, "operating_cash_flow": 178100000, "stock_based_compensation": 52300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210400000, "free_cash_flow": 250600000, "net_change_in_cash": -103300000 }, "raw_data": { "income": { "ebit": "88400000", "ebitda": "163800000", "netIncome": "15500000", "grossProfit": "763800000", "depreciation": "None", "totalRevenue": "1292400000", "costOfRevenue": "528600000", "interestIncome": "3400000", "incomeBeforeTax": "65099999", "interestExpense": "23300000", "operatingIncome": "185200000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "49600000", "reportedCurrency": "USD", "netInterestIncome": "-119900000", "nonInterestIncome": "None", "operatingExpenses": "578600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213200000", "otherNonOperatingIncome": "5200000", "costofGoodsAndServicesSold": "528600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75400000", "sellingGeneralAndAdministrative": "365700000", "netIncomeFromContinuingOperations": "15500000" }, "balance": { "goodwill": "387600000", "inventory": "110100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1827900000", "longTermDebt": "616500000", "shortTermDebt": "78500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "54200000", "reportedCurrency": "USD", "retainedEarnings": "-69542300000", "totalLiabilities": "1156200000", "otherCurrentAssets": "47900000", "totalCurrentAssets": "1005100000", "currentLongTermDebt": "68400000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "285800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822800000", "currentAccountsPayable": "58300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228900000", "shortLongTermDebtTotal": "744500000", "totalShareholderEquity": "671700000", "capitalLeaseObligations": "59600000", "otherCurrentLiabilities": "130400000", "totalCurrentLiabilities": "369300000", "otherNonCurrentLiabilities": "170400000", "totalNonCurrentLiabilities": "786900000", "cashAndShortTermInvestments": "559900000", "commonStockSharesOutstanding": "238200000", "intangibleAssetsExcludingGoodwill": "54200000", "cashAndCashEquivalentsAtCarryingValue": "559900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15500000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-27700000", "operatingCashflow": "178100000", "capitalExpenditures": "72500000", "changeInReceivables": "-18300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210400000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "52300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1198900000, "cost_of_revenue": 517799999, "gross_profit": 681100000, "ebit": 145500000, "ebitda": 247800000, "pretax_income": 130800000, "tax_provision": 63300000, "net_income": 67500000, "net_income_to_common": 67500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697800000, "total_current_assets": 1112100000, "total_assets": 1961400000, "short_term_debt": 468200000, "long_term_debt": 255600000, "total_debt": 723800000, "total_liabilities": 1197500000, "total_equity": 763900000, "shares_outstanding": 236300000, "goodwill_and_intangibles": 484500000 }, "cash_flow": { "operating_cash_flow": 243300000, "capital_expenditure": 52100000, "free_cash_flow": 295400000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195290, "ticker_id": 8813, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145500000", "ebitda": "247800000", "netIncome": "67500000", "grossProfit": "681100000", "depreciation": "None", "totalRevenue": "1198900000", "costOfRevenue": "517799999", "interestIncome": "3300000", "incomeBeforeTax": "130800000", "interestExpense": "14700000", "operatingIncome": "135900000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "545200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "3300000", "costofGoodsAndServicesSold": "517799999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102300000", "sellingGeneralAndAdministrative": "337500000", "netIncomeFromContinuingOperations": "46100000" }, "balance": { "goodwill": "396500000", "inventory": "94900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1961400000", "longTermDebt": "255600000", "shortTermDebt": "468200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "88000000", "reportedCurrency": "USD", "retainedEarnings": "-69322300000", "totalLiabilities": "1197500000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "1112100000", "currentLongTermDebt": "414200000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "275600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849300000", "currentAccountsPayable": "63200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196000000", "shortLongTermDebtTotal": "739200000", "totalShareholderEquity": "763900000", "capitalLeaseObligations": "58500000", "otherCurrentLiabilities": "118400000", "totalCurrentLiabilities": "747400000", "otherNonCurrentLiabilities": "226000000", "totalNonCurrentLiabilities": "450100000", "cashAndShortTermInvestments": "697800000", "commonStockSharesOutstanding": "236300000", "intangibleAssetsExcludingGoodwill": "88000000", "cashAndCashEquivalentsAtCarryingValue": "697800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67500000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-14300000", "operatingCashflow": "243300000", "capitalExpenditures": "52100000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58800000", "cashflowFromInvestment": "-48700000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1198900000, "cost_of_revenue": 517799999, "gross_profit": 681100000, "research_and_development": 203000000, "selling_general_admin": 337500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145500000, "depreciation_amortisation": 102300000, "ebitda": 247800000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 130800000, "tax_provision": 63300000, "effective_tax_rate": null, "net_income": 67500000, "net_income_continuing_ops": 46100000, "net_income_to_common": 67500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697800000, "short_term_investments": 1600000, "net_receivables": 275600000, "inventory": 94900000, "other_current_assets": null, "total_current_assets": 1112100000, "net_ppe": null, "goodwill": 396500000, "intangible_assets": 88000000, "goodwill_and_intangibles": 484500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849300000, "total_assets": 1961400000, "short_term_debt": 468200000, "accounts_payable": 63200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747400000, "long_term_debt": 255600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450100000, "total_liabilities": 1197500000, "total_debt": 723800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69322300000, "total_equity": 763900000, "shares_outstanding": 236300000, "operating_cash_flow": 243300000, "stock_based_compensation": 48300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48700000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58800000, "free_cash_flow": 295400000, "net_change_in_cash": 135800000 }, "raw_data": { "income": { "ebit": "145500000", "ebitda": "247800000", "netIncome": "67500000", "grossProfit": "681100000", "depreciation": "None", "totalRevenue": "1198900000", "costOfRevenue": "517799999", "interestIncome": "3300000", "incomeBeforeTax": "130800000", "interestExpense": "14700000", "operatingIncome": "135900000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-32800000", "nonInterestIncome": "None", "operatingExpenses": "545200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "3300000", "costofGoodsAndServicesSold": "517799999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102300000", "sellingGeneralAndAdministrative": "337500000", "netIncomeFromContinuingOperations": "46100000" }, "balance": { "goodwill": "396500000", "inventory": "94900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1961400000", "longTermDebt": "255600000", "shortTermDebt": "468200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "88000000", "reportedCurrency": "USD", "retainedEarnings": "-69322300000", "totalLiabilities": "1197500000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "1112100000", "currentLongTermDebt": "414200000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "275600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849300000", "currentAccountsPayable": "63200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196000000", "shortLongTermDebtTotal": "739200000", "totalShareholderEquity": "763900000", "capitalLeaseObligations": "58500000", "otherCurrentLiabilities": "118400000", "totalCurrentLiabilities": "747400000", "otherNonCurrentLiabilities": "226000000", "totalNonCurrentLiabilities": "450100000", "cashAndShortTermInvestments": "697800000", "commonStockSharesOutstanding": "236300000", "intangibleAssetsExcludingGoodwill": "88000000", "cashAndCashEquivalentsAtCarryingValue": "697800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67500000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-14300000", "operatingCashflow": "243300000", "capitalExpenditures": "52100000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58800000", "cashflowFromInvestment": "-48700000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1136300000, "cost_of_revenue": 506100000, "gross_profit": 630200000, "ebit": 127700000, "ebitda": 235500000, "pretax_income": 94000000, "tax_provision": 65300000, "net_income": 28700000, "net_income_to_common": 28700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542500000, "total_current_assets": 913600000, "total_assets": 1776300000, "short_term_debt": 14600000, "long_term_debt": 600900000, "total_debt": 615500000, "total_liabilities": 1064900000, "total_equity": 711400000, "shares_outstanding": 233700000, "goodwill_and_intangibles": 529500000 }, "cash_flow": { "operating_cash_flow": 135600000, "capital_expenditure": 31900000, "free_cash_flow": 167500000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195295, "ticker_id": 8813, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127700000", "ebitda": "235500000", "netIncome": "28700000", "grossProfit": "630200000", "depreciation": "None", "totalRevenue": "1136300000", "costOfRevenue": "506100000", "interestIncome": "7100000", "incomeBeforeTax": "94000000", "interestExpense": "33700000", "operatingIncome": "90100000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "65300000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "540100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193600000", "otherNonOperatingIncome": "9600000", "costofGoodsAndServicesSold": "506100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107800000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "28700000" }, "balance": { "goodwill": "381400000", "inventory": "83300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1776300000", "longTermDebt": "600900000", "shortTermDebt": "14600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "148100000", "reportedCurrency": "USD", "retainedEarnings": "-69397200000", "totalLiabilities": "1064900000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "913600000", "currentLongTermDebt": "2800000", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "260700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862699999", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000000", "shortLongTermDebtTotal": "659800000", "totalShareholderEquity": "711400000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "99400000", "totalCurrentLiabilities": "232800000", "otherNonCurrentLiabilities": "40300000", "totalNonCurrentLiabilities": "832100000", "cashAndShortTermInvestments": "542500000", "commonStockSharesOutstanding": "233700000", "intangibleAssetsExcludingGoodwill": "148100000", "cashAndCashEquivalentsAtCarryingValue": "542500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "3700000", "operatingCashflow": "135600000", "capitalExpenditures": "31900000", "changeInReceivables": "-5100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71700000", "cashflowFromInvestment": "-29800000", "stockBasedCompensation": "44600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136300000, "cost_of_revenue": 506100000, "gross_profit": 630200000, "research_and_development": 193600000, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127700000, "depreciation_amortisation": 107800000, "ebitda": 235500000, "interest_expense": 33700000, "interest_income": null, "other_non_operating": null, "pretax_income": 94000000, "tax_provision": 65300000, "effective_tax_rate": null, "net_income": 28700000, "net_income_continuing_ops": 28700000, "net_income_to_common": 28700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542500000, "short_term_investments": 1500000, "net_receivables": 260700000, "inventory": 83300000, "other_current_assets": null, "total_current_assets": 913600000, "net_ppe": null, "goodwill": 381400000, "intangible_assets": 148100000, "goodwill_and_intangibles": 529500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862699999, "total_assets": 1776300000, "short_term_debt": 14600000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232800000, "long_term_debt": 600900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832100000, "total_liabilities": 1064900000, "total_debt": 615500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69397200000, "total_equity": 711400000, "shares_outstanding": 233700000, "operating_cash_flow": 135600000, "stock_based_compensation": 44600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29800000, "dividends_paid": 5500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71700000, "free_cash_flow": 167500000, "net_change_in_cash": 34100000 }, "raw_data": { "income": { "ebit": "127700000", "ebitda": "235500000", "netIncome": "28700000", "grossProfit": "630200000", "depreciation": "None", "totalRevenue": "1136300000", "costOfRevenue": "506100000", "interestIncome": "7100000", "incomeBeforeTax": "94000000", "interestExpense": "33700000", "operatingIncome": "90100000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "65300000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "540100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193600000", "otherNonOperatingIncome": "9600000", "costofGoodsAndServicesSold": "506100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107800000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "28700000" }, "balance": { "goodwill": "381400000", "inventory": "83300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1776300000", "longTermDebt": "600900000", "shortTermDebt": "14600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "148100000", "reportedCurrency": "USD", "retainedEarnings": "-69397200000", "totalLiabilities": "1064900000", "otherCurrentAssets": "25600000", "totalCurrentAssets": "913600000", "currentLongTermDebt": "2800000", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "260700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862699999", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000000", "shortLongTermDebtTotal": "659800000", "totalShareholderEquity": "711400000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "99400000", "totalCurrentLiabilities": "232800000", "otherNonCurrentLiabilities": "40300000", "totalNonCurrentLiabilities": "832100000", "cashAndShortTermInvestments": "542500000", "commonStockSharesOutstanding": "233700000", "intangibleAssetsExcludingGoodwill": "148100000", "cashAndCashEquivalentsAtCarryingValue": "542500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28700000", "profitLoss": "None", "dividendPayout": "5500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "3700000", "operatingCashflow": "135600000", "capitalExpenditures": "31900000", "changeInReceivables": "-5100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71700000", "cashflowFromInvestment": "-29800000", "stockBasedCompensation": "44600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 1130300000, "cost_of_revenue": 517000000, "gross_profit": 613300000, "ebit": 73600000, "ebitda": 185800000, "pretax_income": 39300000, "tax_provision": 31500000, "net_income": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521500000, "total_current_assets": 916800000, "total_assets": 1815100000, "short_term_debt": 92900000, "long_term_debt": 578800000, "total_debt": 671700000, "total_liabilities": 1089300000, "total_equity": 725800000, "shares_outstanding": 231200000, "goodwill_and_intangibles": 592700000 }, "cash_flow": { "operating_cash_flow": 138800000, "capital_expenditure": 45000000, "free_cash_flow": 183800000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195300, "ticker_id": 8813, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73600000", "ebitda": "185800000", "netIncome": "5400000", "grossProfit": "613300000", "depreciation": "None", "totalRevenue": "1130300000", "costOfRevenue": "517000000", "interestIncome": "8100000", "incomeBeforeTax": "39300000", "interestExpense": "34300000", "operatingIncome": "76900000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "31500000", "reportedCurrency": "USD", "netInterestIncome": "-26200000", "nonInterestIncome": "None", "operatingExpenses": "536400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "6200000", "costofGoodsAndServicesSold": "517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112200000", "sellingGeneralAndAdministrative": "343500000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "381100000", "inventory": "102700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1815100000", "longTermDebt": "578800000", "shortTermDebt": "92900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "211600000", "reportedCurrency": "USD", "retainedEarnings": "-69384500000", "totalLiabilities": "1089300000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "916800000", "currentLongTermDebt": "None", "longTermInvestments": "4500000", "shortTermInvestments": "1500000", "currentNetReceivables": "233800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898300000", "currentAccountsPayable": "63400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179900000", "shortLongTermDebtTotal": "671700000", "totalShareholderEquity": "725800000", "capitalLeaseObligations": "25500000", "otherCurrentLiabilities": "72400000", "totalCurrentLiabilities": "284000000", "otherNonCurrentLiabilities": "226500000", "totalNonCurrentLiabilities": "805300000", "cashAndShortTermInvestments": "521500000", "commonStockSharesOutstanding": "231200000", "intangibleAssetsExcludingGoodwill": "211600000", "cashAndCashEquivalentsAtCarryingValue": "521500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-15400000", "operatingCashflow": "138800000", "capitalExpenditures": "45000000", "changeInReceivables": "-15200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300400000", "cashflowFromInvestment": "80600000", "stockBasedCompensation": "38200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130300000, "cost_of_revenue": 517000000, "gross_profit": 613300000, "research_and_development": 187000000, "selling_general_admin": 343500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73600000, "depreciation_amortisation": 112200000, "ebitda": 185800000, "interest_expense": 34300000, "interest_income": null, "other_non_operating": null, "pretax_income": 39300000, "tax_provision": 31500000, "effective_tax_rate": null, "net_income": 5400000, "net_income_continuing_ops": 7800000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521500000, "short_term_investments": 1500000, "net_receivables": 233800000, "inventory": 102700000, "other_current_assets": null, "total_current_assets": 916800000, "net_ppe": null, "goodwill": 381100000, "intangible_assets": 211600000, "goodwill_and_intangibles": 592700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898300000, "total_assets": 1815100000, "short_term_debt": 92900000, "accounts_payable": 63400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284000000, "long_term_debt": 578800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805300000, "total_liabilities": 1089300000, "total_debt": 671700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69384500000, "total_equity": 725800000, "shares_outstanding": 231200000, "operating_cash_flow": 138800000, "stock_based_compensation": 38200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80600000, "dividends_paid": 5400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300400000, "free_cash_flow": 183800000, "net_change_in_cash": -81000000 }, "raw_data": { "income": { "ebit": "73600000", "ebitda": "185800000", "netIncome": "5400000", "grossProfit": "613300000", "depreciation": "None", "totalRevenue": "1130300000", "costOfRevenue": "517000000", "interestIncome": "8100000", "incomeBeforeTax": "39300000", "interestExpense": "34300000", "operatingIncome": "76900000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "31500000", "reportedCurrency": "USD", "netInterestIncome": "-26200000", "nonInterestIncome": "None", "operatingExpenses": "536400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "6200000", "costofGoodsAndServicesSold": "517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112200000", "sellingGeneralAndAdministrative": "343500000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "381100000", "inventory": "102700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1815100000", "longTermDebt": "578800000", "shortTermDebt": "92900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "211600000", "reportedCurrency": "USD", "retainedEarnings": "-69384500000", "totalLiabilities": "1089300000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "916800000", "currentLongTermDebt": "None", "longTermInvestments": "4500000", "shortTermInvestments": "1500000", "currentNetReceivables": "233800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898300000", "currentAccountsPayable": "63400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179900000", "shortLongTermDebtTotal": "671700000", "totalShareholderEquity": "725800000", "capitalLeaseObligations": "25500000", "otherCurrentLiabilities": "72400000", "totalCurrentLiabilities": "284000000", "otherNonCurrentLiabilities": "226500000", "totalNonCurrentLiabilities": "805300000", "cashAndShortTermInvestments": "521500000", "commonStockSharesOutstanding": "231200000", "intangibleAssetsExcludingGoodwill": "211600000", "cashAndCashEquivalentsAtCarryingValue": "521500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000", "profitLoss": "None", "dividendPayout": "5400000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-15400000", "operatingCashflow": "138800000", "capitalExpenditures": "45000000", "changeInReceivables": "-15200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300400000", "cashflowFromInvestment": "80600000", "stockBasedCompensation": "38200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 875700000, "cost_of_revenue": 408300000, "gross_profit": 467400000, "ebit": 11600000, "ebitda": 95000000, "pretax_income": -35700000, "tax_provision": 12900000, "net_income": -48600000, "net_income_to_common": -48600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611400000, "total_current_assets": 1152600000, "total_assets": 2022600000, "short_term_debt": 276400000, "long_term_debt": 557900000, "total_debt": 834300000, "total_liabilities": 1301900000, "total_equity": 720700000, "shares_outstanding": 227100000, "goodwill_and_intangibles": 571400000 }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": 42500000, "free_cash_flow": 108500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195305, "ticker_id": 8813, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11600000", "ebitda": "95000000", "netIncome": "-48600000", "grossProfit": "467400000", "depreciation": "None", "totalRevenue": "875700000", "costOfRevenue": "408300000", "interestIncome": "15900000", "incomeBeforeTax": "-35700000", "interestExpense": "47300000", "operatingIncome": "10200000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-31400000", "nonInterestIncome": "None", "operatingExpenses": "457200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133300000", "otherNonOperatingIncome": "9600000", "costofGoodsAndServicesSold": "408300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83400000", "sellingGeneralAndAdministrative": "324500000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "336300000", "inventory": "92300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2022600000", "longTermDebt": "557900000", "shortTermDebt": "276400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "235100000", "reportedCurrency": "USD", "retainedEarnings": "-69393300000", "totalLiabilities": "1301900000", "otherCurrentAssets": "63600000", "totalCurrentAssets": "1152600000", "currentLongTermDebt": "275300000", "longTermInvestments": "4700000", "shortTermInvestments": "169300000", "currentNetReceivables": "218600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870000000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170500000", "shortLongTermDebtTotal": "833200000", "totalShareholderEquity": "720700000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "213700000", "totalCurrentLiabilities": "561200000", "otherNonCurrentLiabilities": "182800000", "totalNonCurrentLiabilities": "740700000", "cashAndShortTermInvestments": "611400000", "commonStockSharesOutstanding": "227100000", "intangibleAssetsExcludingGoodwill": "235100000", "cashAndCashEquivalentsAtCarryingValue": "611400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "66000000", "capitalExpenditures": "42500000", "changeInReceivables": "-54300000", "changeInExchangeRate": "3100000", "cashflowFromFinancing": "-180500000", "cashflowFromInvestment": "-281600000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875700000, "cost_of_revenue": 408300000, "gross_profit": 467400000, "research_and_development": 133300000, "selling_general_admin": 324500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11600000, "depreciation_amortisation": 83400000, "ebitda": 95000000, "interest_expense": 47300000, "interest_income": null, "other_non_operating": null, "pretax_income": -35700000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": -48600000, "net_income_continuing_ops": -46000000, "net_income_to_common": -48600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611400000, "short_term_investments": 169300000, "net_receivables": 218600000, "inventory": 92300000, "other_current_assets": null, "total_current_assets": 1152600000, "net_ppe": null, "goodwill": 336300000, "intangible_assets": 235100000, "goodwill_and_intangibles": 571400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 870000000, "total_assets": 2022600000, "short_term_debt": 276400000, "accounts_payable": 55500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561200000, "long_term_debt": 557900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740700000, "total_liabilities": 1301900000, "total_debt": 834300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69393300000, "total_equity": 720700000, "shares_outstanding": 227100000, "operating_cash_flow": 66000000, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180500000, "free_cash_flow": 108500000, "net_change_in_cash": -393000000 }, "raw_data": { "income": { "ebit": "11600000", "ebitda": "95000000", "netIncome": "-48600000", "grossProfit": "467400000", "depreciation": "None", "totalRevenue": "875700000", "costOfRevenue": "408300000", "interestIncome": "15900000", "incomeBeforeTax": "-35700000", "interestExpense": "47300000", "operatingIncome": "10200000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-31400000", "nonInterestIncome": "None", "operatingExpenses": "457200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133300000", "otherNonOperatingIncome": "9600000", "costofGoodsAndServicesSold": "408300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83400000", "sellingGeneralAndAdministrative": "324500000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "336300000", "inventory": "92300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2022600000", "longTermDebt": "557900000", "shortTermDebt": "276400000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "235100000", "reportedCurrency": "USD", "retainedEarnings": "-69393300000", "totalLiabilities": "1301900000", "otherCurrentAssets": "63600000", "totalCurrentAssets": "1152600000", "currentLongTermDebt": "275300000", "longTermInvestments": "4700000", "shortTermInvestments": "169300000", "currentNetReceivables": "218600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "870000000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170500000", "shortLongTermDebtTotal": "833200000", "totalShareholderEquity": "720700000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "213700000", "totalCurrentLiabilities": "561200000", "otherNonCurrentLiabilities": "182800000", "totalNonCurrentLiabilities": "740700000", "cashAndShortTermInvestments": "611400000", "commonStockSharesOutstanding": "227100000", "intangibleAssetsExcludingGoodwill": "235100000", "cashAndCashEquivalentsAtCarryingValue": "611400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "66000000", "capitalExpenditures": "42500000", "changeInReceivables": "-54300000", "changeInExchangeRate": "3100000", "cashflowFromFinancing": "-180500000", "cashflowFromInvestment": "-281600000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 406800000, "cost_of_revenue": 180100000, "gross_profit": 226700000, "ebit": 42100000, "ebitda": 72800000, "pretax_income": 13800000, "tax_provision": 7400000, "net_income": 6400000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 1053700000, "total_assets": 2527800000, "short_term_debt": 256000000, "long_term_debt": 836300000, "total_debt": 1092300000, "total_liabilities": 1681300000, "total_equity": 846500000, "shares_outstanding": 249500000, "goodwill_and_intangibles": 1099800000 }, "cash_flow": { "operating_cash_flow": -26300000, "capital_expenditure": 5900000, "free_cash_flow": -20400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195266, "ticker_id": 8813, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42100000", "ebitda": "72800000", "netIncome": "6400000", "grossProfit": "226700000", "depreciation": "None", "totalRevenue": "406800000", "costOfRevenue": "180100000", "interestIncome": "7000000", "incomeBeforeTax": "13800000", "interestExpense": "11000000", "operatingIncome": "42100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "184600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "113600000", "netIncomeFromContinuingOperations": "6400000" }, "balance": { "goodwill": "701800000", "inventory": "147900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2527800000", "longTermDebt": "836300000", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "-69721200000", "totalLiabilities": "1681300000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1053700000", "currentLongTermDebt": "244500000", "longTermInvestments": "3000000", "shortTermInvestments": "1800000", "currentNetReceivables": "345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474100000", "currentAccountsPayable": "81700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136500000", "totalShareholderEquity": "846500000", "capitalLeaseObligations": "55700000", "otherCurrentLiabilities": "229600000", "totalCurrentLiabilities": "652500000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "1028800000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "249500000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "-26300000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231400000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406800000, "cost_of_revenue": 180100000, "gross_profit": 226700000, "research_and_development": 71000000, "selling_general_admin": 113600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42100000, "depreciation_amortisation": 30700000, "ebitda": 72800000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13800000, "tax_provision": 7400000, "effective_tax_rate": null, "net_income": 6400000, "net_income_continuing_ops": 6400000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": 1800000, "net_receivables": 345000000, "inventory": 147900000, "other_current_assets": null, "total_current_assets": 1053700000, "net_ppe": null, "goodwill": 701800000, "intangible_assets": 398000000, "goodwill_and_intangibles": 1099800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1474100000, "total_assets": 2527800000, "short_term_debt": 256000000, "accounts_payable": 81700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652500000, "long_term_debt": 836300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1028800000, "total_liabilities": 1681300000, "total_debt": 1092300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69721200000, "total_equity": 846500000, "shares_outstanding": 249500000, "operating_cash_flow": -26300000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231400000, "free_cash_flow": -20400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42100000", "ebitda": "72800000", "netIncome": "6400000", "grossProfit": "226700000", "depreciation": "None", "totalRevenue": "406800000", "costOfRevenue": "180100000", "interestIncome": "7000000", "incomeBeforeTax": "13800000", "interestExpense": "11000000", "operatingIncome": "42100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7400000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "184600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "113600000", "netIncomeFromContinuingOperations": "6400000" }, "balance": { "goodwill": "701800000", "inventory": "147900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2527800000", "longTermDebt": "836300000", "shortTermDebt": "256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "-69721200000", "totalLiabilities": "1681300000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1053700000", "currentLongTermDebt": "244500000", "longTermInvestments": "3000000", "shortTermInvestments": "1800000", "currentNetReceivables": "345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474100000", "currentAccountsPayable": "81700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136500000", "totalShareholderEquity": "846500000", "capitalLeaseObligations": "55700000", "otherCurrentLiabilities": "229600000", "totalCurrentLiabilities": "652500000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "1028800000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "249500000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "-26300000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231400000", "cashflowFromInvestment": "-4700000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 369300000, "cost_of_revenue": 165000000, "gross_profit": 204300000, "ebit": 29900000, "ebitda": 58700000, "pretax_income": -38400000, "tax_provision": 9700000, "net_income": -48100000, "net_income_to_common": -48100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765500000, "total_current_assets": 1278600000, "total_assets": 2777800000, "short_term_debt": 65000000, "long_term_debt": 1221700000, "total_debt": 1286700000, "total_liabilities": 1943500000, "total_equity": 834300000, "shares_outstanding": 223900000, "goodwill_and_intangibles": 1123000000 }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": 5600000, "free_cash_flow": 48100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195267, "ticker_id": 8813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29900000", "ebitda": "58700000", "netIncome": "-48100000", "grossProfit": "204300000", "depreciation": "None", "totalRevenue": "369300000", "costOfRevenue": "165000000", "interestIncome": "3900000", "incomeBeforeTax": "-38400000", "interestExpense": "15300000", "operatingIncome": "29900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9700000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "174400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "127100000", "netIncomeFromContinuingOperations": "-48100000" }, "balance": { "goodwill": "704400000", "inventory": "141000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2777800000", "longTermDebt": "1221700000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "418600000", "reportedCurrency": "USD", "retainedEarnings": "-69727600000", "totalLiabilities": "1943500000", "otherCurrentAssets": "49700000", "totalCurrentAssets": "1278600000", "currentLongTermDebt": "53400000", "longTermInvestments": "3000000", "shortTermInvestments": "1900000", "currentNetReceivables": "320500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499200000", "currentAccountsPayable": "91400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329800000", "totalShareholderEquity": "834300000", "capitalLeaseObligations": "54700000", "otherCurrentLiabilities": "249600000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "75600000", "totalNonCurrentLiabilities": "1453900000", "cashAndShortTermInvestments": "765500000", "commonStockSharesOutstanding": "223900000", "intangibleAssetsExcludingGoodwill": "418600000", "cashAndCashEquivalentsAtCarryingValue": "765500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13100000", "operatingCashflow": "42500000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582900000", "cashflowFromInvestment": "-404300000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369300000, "cost_of_revenue": 165000000, "gross_profit": 204300000, "research_and_development": 65900000, "selling_general_admin": 127100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29900000, "depreciation_amortisation": 28800000, "ebitda": 58700000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": -38400000, "tax_provision": 9700000, "effective_tax_rate": null, "net_income": -48100000, "net_income_continuing_ops": -48100000, "net_income_to_common": -48100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765500000, "short_term_investments": 1900000, "net_receivables": 320500000, "inventory": 141000000, "other_current_assets": null, "total_current_assets": 1278600000, "net_ppe": null, "goodwill": 704400000, "intangible_assets": 418600000, "goodwill_and_intangibles": 1123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1499200000, "total_assets": 2777800000, "short_term_debt": 65000000, "accounts_payable": 91400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489600000, "long_term_debt": 1221700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453900000, "total_liabilities": 1943500000, "total_debt": 1286700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69727600000, "total_equity": 834300000, "shares_outstanding": 223900000, "operating_cash_flow": 42500000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582900000, "free_cash_flow": 48100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29900000", "ebitda": "58700000", "netIncome": "-48100000", "grossProfit": "204300000", "depreciation": "None", "totalRevenue": "369300000", "costOfRevenue": "165000000", "interestIncome": "3900000", "incomeBeforeTax": "-38400000", "interestExpense": "15300000", "operatingIncome": "29900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9700000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "174400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "127100000", "netIncomeFromContinuingOperations": "-48100000" }, "balance": { "goodwill": "704400000", "inventory": "141000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2777800000", "longTermDebt": "1221700000", "shortTermDebt": "65000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "418600000", "reportedCurrency": "USD", "retainedEarnings": "-69727600000", "totalLiabilities": "1943500000", "otherCurrentAssets": "49700000", "totalCurrentAssets": "1278600000", "currentLongTermDebt": "53400000", "longTermInvestments": "3000000", "shortTermInvestments": "1900000", "currentNetReceivables": "320500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499200000", "currentAccountsPayable": "91400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329800000", "totalShareholderEquity": "834300000", "capitalLeaseObligations": "54700000", "otherCurrentLiabilities": "249600000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "75600000", "totalNonCurrentLiabilities": "1453900000", "cashAndShortTermInvestments": "765500000", "commonStockSharesOutstanding": "223900000", "intangibleAssetsExcludingGoodwill": "418600000", "cashAndCashEquivalentsAtCarryingValue": "765500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13100000", "operatingCashflow": "42500000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582900000", "cashflowFromInvestment": "-404300000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 299100000, "cost_of_revenue": 131600000, "gross_profit": 167500000, "ebit": 22100000, "ebitda": 40300000, "pretax_income": -2400000, "tax_provision": 19000000, "net_income": -21400000, "net_income_to_common": -21400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543800000, "total_current_assets": 990300000, "total_assets": 2082100000, "short_term_debt": 161200000, "long_term_debt": 640500000, "total_debt": 801700000, "total_liabilities": 1358200000, "total_equity": 723900000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 715500000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 8500000, "free_cash_flow": 39500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195268, "ticker_id": 8813, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22100000", "ebitda": "40300000", "netIncome": "-21400000", "grossProfit": "167500000", "depreciation": "None", "totalRevenue": "299100000", "costOfRevenue": "131600000", "interestIncome": "1300000", "incomeBeforeTax": "-2400000", "interestExpense": "7400000", "operatingIncome": "22100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "145400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18200000", "sellingGeneralAndAdministrative": "104200000", "netIncomeFromContinuingOperations": "-21400000" }, "balance": { "goodwill": "592300000", "inventory": "124500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2082100000", "longTermDebt": "640500000", "shortTermDebt": "161200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123200000", "reportedCurrency": "USD", "retainedEarnings": "-69679500000", "totalLiabilities": "1358200000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "990300000", "currentLongTermDebt": "151100000", "longTermInvestments": "3000000", "shortTermInvestments": "1800000", "currentNetReceivables": "273800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091800000", "currentAccountsPayable": "66600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "846600000", "totalShareholderEquity": "723900000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "197900000", "totalCurrentLiabilities": "497500000", "otherNonCurrentLiabilities": "72400000", "totalNonCurrentLiabilities": "860700000", "cashAndShortTermInvestments": "543800000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "123200000", "cashAndCashEquivalentsAtCarryingValue": "543800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11600000", "operatingCashflow": "31000000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97700000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299100000, "cost_of_revenue": 131600000, "gross_profit": 167500000, "research_and_development": 56000000, "selling_general_admin": 104200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22100000, "depreciation_amortisation": 18200000, "ebitda": 40300000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": -2400000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": -21400000, "net_income_continuing_ops": -21400000, "net_income_to_common": -21400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543800000, "short_term_investments": 1800000, "net_receivables": 273800000, "inventory": 124500000, "other_current_assets": null, "total_current_assets": 990300000, "net_ppe": null, "goodwill": 592300000, "intangible_assets": 123200000, "goodwill_and_intangibles": 715500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091800000, "total_assets": 2082100000, "short_term_debt": 161200000, "accounts_payable": 66600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497500000, "long_term_debt": 640500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860700000, "total_liabilities": 1358200000, "total_debt": 801700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69679500000, "total_equity": 723900000, "shares_outstanding": 222900000, "operating_cash_flow": 31000000, "stock_based_compensation": 13400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97700000, "free_cash_flow": 39500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22100000", "ebitda": "40300000", "netIncome": "-21400000", "grossProfit": "167500000", "depreciation": "None", "totalRevenue": "299100000", "costOfRevenue": "131600000", "interestIncome": "1300000", "incomeBeforeTax": "-2400000", "interestExpense": "7400000", "operatingIncome": "22100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "145400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18200000", "sellingGeneralAndAdministrative": "104200000", "netIncomeFromContinuingOperations": "-21400000" }, "balance": { "goodwill": "592300000", "inventory": "124500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "2082100000", "longTermDebt": "640500000", "shortTermDebt": "161200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123200000", "reportedCurrency": "USD", "retainedEarnings": "-69679500000", "totalLiabilities": "1358200000", "otherCurrentAssets": "46400000", "totalCurrentAssets": "990300000", "currentLongTermDebt": "151100000", "longTermInvestments": "3000000", "shortTermInvestments": "1800000", "currentNetReceivables": "273800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091800000", "currentAccountsPayable": "66600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "846600000", "totalShareholderEquity": "723900000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "197900000", "totalCurrentLiabilities": "497500000", "otherNonCurrentLiabilities": "72400000", "totalNonCurrentLiabilities": "860700000", "cashAndShortTermInvestments": "543800000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "123200000", "cashAndCashEquivalentsAtCarryingValue": "543800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11600000", "operatingCashflow": "31000000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97700000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 290500000, "cost_of_revenue": 128500000, "gross_profit": 162000000, "ebit": 17300000, "ebitda": 35200000, "pretax_income": 10200000, "tax_provision": 2200000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423600000, "total_current_assets": 885200000, "total_assets": 1993800000, "short_term_debt": 256400000, "long_term_debt": 396300000, "total_debt": 652700000, "total_liabilities": 1213600000, "total_equity": 780200000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 727300000 }, "cash_flow": { "operating_cash_flow": 23800000, "capital_expenditure": 5500000, "free_cash_flow": 29300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195269, "ticker_id": 8813, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17300000", "ebitda": "35200000", "netIncome": "8000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "290500000", "costOfRevenue": "128500000", "interestIncome": "3800000", "incomeBeforeTax": "10200000", "interestExpense": "7500000", "operatingIncome": "17300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-3700000", "nonInterestIncome": "None", "operatingExpenses": "144700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17900000", "sellingGeneralAndAdministrative": "89700000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "595700000", "inventory": "117900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1993800000", "longTermDebt": "396300000", "shortTermDebt": "256400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131600000", "reportedCurrency": "USD", "retainedEarnings": "-69628100000", "totalLiabilities": "1213600000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "885200000", "currentLongTermDebt": "246200000", "longTermInvestments": "3000000", "shortTermInvestments": "1700000", "currentNetReceivables": "293200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108600000", "currentAccountsPayable": "68800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692300000", "totalShareholderEquity": "780200000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "176200000", "totalCurrentLiabilities": "589700000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "623900000", "cashAndShortTermInvestments": "423600000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "131600000", "cashAndCashEquivalentsAtCarryingValue": "423600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "23800000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "12300000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290500000, "cost_of_revenue": 128500000, "gross_profit": 162000000, "research_and_development": 57200000, "selling_general_admin": 89700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17300000, "depreciation_amortisation": 17900000, "ebitda": 35200000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 10200000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423600000, "short_term_investments": 1700000, "net_receivables": 293200000, "inventory": 117900000, "other_current_assets": null, "total_current_assets": 885200000, "net_ppe": null, "goodwill": 595700000, "intangible_assets": 131600000, "goodwill_and_intangibles": 727300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1108600000, "total_assets": 1993800000, "short_term_debt": 256400000, "accounts_payable": 68800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589700000, "long_term_debt": 396300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623900000, "total_liabilities": 1213600000, "total_debt": 652700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69628100000, "total_equity": 780200000, "shares_outstanding": 227000000, "operating_cash_flow": 23800000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 29300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17300000", "ebitda": "35200000", "netIncome": "8000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "290500000", "costOfRevenue": "128500000", "interestIncome": "3800000", "incomeBeforeTax": "10200000", "interestExpense": "7500000", "operatingIncome": "17300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2200000", "reportedCurrency": "USD", "netInterestIncome": "-3700000", "nonInterestIncome": "None", "operatingExpenses": "144700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17900000", "sellingGeneralAndAdministrative": "89700000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "595700000", "inventory": "117900000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1993800000", "longTermDebt": "396300000", "shortTermDebt": "256400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131600000", "reportedCurrency": "USD", "retainedEarnings": "-69628100000", "totalLiabilities": "1213600000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "885200000", "currentLongTermDebt": "246200000", "longTermInvestments": "3000000", "shortTermInvestments": "1700000", "currentNetReceivables": "293200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1108600000", "currentAccountsPayable": "68800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "692300000", "totalShareholderEquity": "780200000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "176200000", "totalCurrentLiabilities": "589700000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "623900000", "cashAndShortTermInvestments": "423600000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "131600000", "cashAndCashEquivalentsAtCarryingValue": "423600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7200000", "operatingCashflow": "23800000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "12300000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 284800000, "cost_of_revenue": 125300000, "gross_profit": 159500000, "ebit": 24000000, "ebitda": 40600000, "pretax_income": 3200000, "tax_provision": -16300000, "net_income": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374200000, "total_current_assets": 835400000, "total_assets": 1933200000, "short_term_debt": 254700000, "long_term_debt": 396100000, "total_debt": 650800000, "total_liabilities": 1204400000, "total_equity": 728800000, "shares_outstanding": 226900000, "goodwill_and_intangibles": 725100000 }, "cash_flow": { "operating_cash_flow": 7800000, "capital_expenditure": 6800000, "free_cash_flow": 14600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195271, "ticker_id": 8813, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24000000", "ebitda": "40600000", "netIncome": "19500000", "grossProfit": "159500000", "depreciation": "None", "totalRevenue": "284800000", "costOfRevenue": "125300000", "interestIncome": "2200000", "incomeBeforeTax": "3200000", "interestExpense": "7500000", "operatingIncome": "24000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16300000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "135500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "101300000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "585400000", "inventory": "116200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1933200000", "longTermDebt": "396100000", "shortTermDebt": "254700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "139700000", "reportedCurrency": "USD", "retainedEarnings": "-69636100000", "totalLiabilities": "1204400000", "otherCurrentAssets": "43400000", "totalCurrentAssets": "835400000", "currentLongTermDebt": "244800000", "longTermInvestments": "3000000", "shortTermInvestments": "22600000", "currentNetReceivables": "279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097800000", "currentAccountsPayable": "67200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691300000", "totalShareholderEquity": "728800000", "capitalLeaseObligations": "50400000", "otherCurrentLiabilities": "147600000", "totalCurrentLiabilities": "544700000", "otherNonCurrentLiabilities": "112500000", "totalNonCurrentLiabilities": "659700000", "cashAndShortTermInvestments": "374200000", "commonStockSharesOutstanding": "226900000", "intangibleAssetsExcludingGoodwill": "139700000", "cashAndCashEquivalentsAtCarryingValue": "374200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "7800000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-124900000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284800000, "cost_of_revenue": 125300000, "gross_profit": 159500000, "research_and_development": 50000000, "selling_general_admin": 101300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24000000, "depreciation_amortisation": 16600000, "ebitda": 40600000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3200000, "tax_provision": -16300000, "effective_tax_rate": null, "net_income": 19500000, "net_income_continuing_ops": 19500000, "net_income_to_common": 19500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374200000, "short_term_investments": 22600000, "net_receivables": 279000000, "inventory": 116200000, "other_current_assets": null, "total_current_assets": 835400000, "net_ppe": null, "goodwill": 585400000, "intangible_assets": 139700000, "goodwill_and_intangibles": 725100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1097800000, "total_assets": 1933200000, "short_term_debt": 254700000, "accounts_payable": 67200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544700000, "long_term_debt": 396100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659700000, "total_liabilities": 1204400000, "total_debt": 650800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69636100000, "total_equity": 728800000, "shares_outstanding": 226900000, "operating_cash_flow": 7800000, "stock_based_compensation": 14100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": 14600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24000000", "ebitda": "40600000", "netIncome": "19500000", "grossProfit": "159500000", "depreciation": "None", "totalRevenue": "284800000", "costOfRevenue": "125300000", "interestIncome": "2200000", "incomeBeforeTax": "3200000", "interestExpense": "7500000", "operatingIncome": "24000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16300000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "135500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "101300000", "netIncomeFromContinuingOperations": "19500000" }, "balance": { "goodwill": "585400000", "inventory": "116200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1933200000", "longTermDebt": "396100000", "shortTermDebt": "254700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "139700000", "reportedCurrency": "USD", "retainedEarnings": "-69636100000", "totalLiabilities": "1204400000", "otherCurrentAssets": "43400000", "totalCurrentAssets": "835400000", "currentLongTermDebt": "244800000", "longTermInvestments": "3000000", "shortTermInvestments": "22600000", "currentNetReceivables": "279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097800000", "currentAccountsPayable": "67200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691300000", "totalShareholderEquity": "728800000", "capitalLeaseObligations": "50400000", "otherCurrentLiabilities": "147600000", "totalCurrentLiabilities": "544700000", "otherNonCurrentLiabilities": "112500000", "totalNonCurrentLiabilities": "659700000", "cashAndShortTermInvestments": "374200000", "commonStockSharesOutstanding": "226900000", "intangibleAssetsExcludingGoodwill": "139700000", "cashAndCashEquivalentsAtCarryingValue": "374200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "7800000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-124900000", "stockBasedCompensation": "14100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 270800000, "cost_of_revenue": 111000000, "gross_profit": 159800000, "ebit": 22300000, "ebitda": 36400000, "pretax_income": 18600000, "tax_provision": 9500000, "net_income": 9100000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488000000, "total_current_assets": 880400000, "total_assets": 1725100000, "short_term_debt": 9400000, "long_term_debt": 639300000, "total_debt": 648700000, "total_liabilities": 1042300000, "total_equity": 682800000, "shares_outstanding": 224800000, "goodwill_and_intangibles": 480300000 }, "cash_flow": { "operating_cash_flow": 44700000, "capital_expenditure": 8200000, "free_cash_flow": 52900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195272, "ticker_id": 8813, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22300000", "ebitda": "36400000", "netIncome": "9100000", "grossProfit": "159800000", "depreciation": "None", "totalRevenue": "270800000", "costOfRevenue": "111000000", "interestIncome": "3900000", "incomeBeforeTax": "18600000", "interestExpense": "7500000", "operatingIncome": "22300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "137500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "84300000", "netIncomeFromContinuingOperations": "9100000" }, "balance": { "goodwill": "451100000", "inventory": "92800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1725100000", "longTermDebt": "639300000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29200000", "reportedCurrency": "USD", "retainedEarnings": "-69655600000", "totalLiabilities": "1042300000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "880400000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "21400000", "currentNetReceivables": "236700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844700000", "currentAccountsPayable": "55700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687600000", "totalShareholderEquity": "682800000", "capitalLeaseObligations": "48300000", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "248000000", "otherNonCurrentLiabilities": "9200000", "totalNonCurrentLiabilities": "794300000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "29200000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "44700000", "capitalExpenditures": "8200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-4300000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270800000, "cost_of_revenue": 111000000, "gross_profit": 159800000, "research_and_development": 52100000, "selling_general_admin": 84300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22300000, "depreciation_amortisation": 14100000, "ebitda": 36400000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 18600000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": 9100000, "net_income_continuing_ops": 9100000, "net_income_to_common": 9100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488000000, "short_term_investments": 21400000, "net_receivables": 236700000, "inventory": 92800000, "other_current_assets": null, "total_current_assets": 880400000, "net_ppe": null, "goodwill": 451100000, "intangible_assets": 29200000, "goodwill_and_intangibles": 480300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844700000, "total_assets": 1725100000, "short_term_debt": 9400000, "accounts_payable": 55700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248000000, "long_term_debt": 639300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794300000, "total_liabilities": 1042300000, "total_debt": 648700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69655600000, "total_equity": 682800000, "shares_outstanding": 224800000, "operating_cash_flow": 44700000, "stock_based_compensation": 13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900000, "free_cash_flow": 52900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22300000", "ebitda": "36400000", "netIncome": "9100000", "grossProfit": "159800000", "depreciation": "None", "totalRevenue": "270800000", "costOfRevenue": "111000000", "interestIncome": "3900000", "incomeBeforeTax": "18600000", "interestExpense": "7500000", "operatingIncome": "22300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "137500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "84300000", "netIncomeFromContinuingOperations": "9100000" }, "balance": { "goodwill": "451100000", "inventory": "92800000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1725100000", "longTermDebt": "639300000", "shortTermDebt": "9400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29200000", "reportedCurrency": "USD", "retainedEarnings": "-69655600000", "totalLiabilities": "1042300000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "880400000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "21400000", "currentNetReceivables": "236700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844700000", "currentAccountsPayable": "55700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687600000", "totalShareholderEquity": "682800000", "capitalLeaseObligations": "48300000", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "248000000", "otherNonCurrentLiabilities": "9200000", "totalNonCurrentLiabilities": "794300000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "29200000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "44700000", "capitalExpenditures": "8200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-4300000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 238200000, "cost_of_revenue": 103200000, "gross_profit": 135000000, "ebit": 7300000, "ebitda": 21400000, "pretax_income": 7200000, "tax_provision": 9000000, "net_income": -1800000, "net_income_to_common": -1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467900000, "total_current_assets": 864000000, "total_assets": 1737600000, "short_term_debt": 9700000, "long_term_debt": 637600000, "total_debt": 647300000, "total_liabilities": 1035500000, "total_equity": 702100000, "shares_outstanding": 222000000, "goodwill_and_intangibles": 495200000 }, "cash_flow": { "operating_cash_flow": 13500000, "capital_expenditure": 7300000, "free_cash_flow": 20800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195273, "ticker_id": 8813, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7300000", "ebitda": "21400000", "netIncome": "-1800000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "238200000", "costOfRevenue": "103200000", "interestIncome": "3200000", "incomeBeforeTax": "7200000", "interestExpense": "7500000", "operatingIncome": "7300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "127700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "-1800000" }, "balance": { "goodwill": "461200000", "inventory": "93200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1737600000", "longTermDebt": "637600000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-69664700000", "totalLiabilities": "1035500000", "otherCurrentAssets": "42900000", "totalCurrentAssets": "864000000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "25200000", "currentNetReceivables": "234800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873600000", "currentAccountsPayable": "47400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688600000", "totalShareholderEquity": "702100000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "101100000", "totalCurrentLiabilities": "232800000", "otherNonCurrentLiabilities": "13200000", "totalNonCurrentLiabilities": "802700000", "cashAndShortTermInvestments": "467900000", "commonStockSharesOutstanding": "222000000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "467900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "13500000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-11500000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238200000, "cost_of_revenue": 103200000, "gross_profit": 135000000, "research_and_development": 49400000, "selling_general_admin": 74100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7300000, "depreciation_amortisation": 14100000, "ebitda": 21400000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 7200000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -1800000, "net_income_continuing_ops": -1800000, "net_income_to_common": -1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467900000, "short_term_investments": 25200000, "net_receivables": 234800000, "inventory": 93200000, "other_current_assets": null, "total_current_assets": 864000000, "net_ppe": null, "goodwill": 461200000, "intangible_assets": 34000000, "goodwill_and_intangibles": 495200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873600000, "total_assets": 1737600000, "short_term_debt": 9700000, "accounts_payable": 47400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232800000, "long_term_debt": 637600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802700000, "total_liabilities": 1035500000, "total_debt": 647300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69664700000, "total_equity": 702100000, "shares_outstanding": 222000000, "operating_cash_flow": 13500000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000000, "free_cash_flow": 20800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7300000", "ebitda": "21400000", "netIncome": "-1800000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "238200000", "costOfRevenue": "103200000", "interestIncome": "3200000", "incomeBeforeTax": "7200000", "interestExpense": "7500000", "operatingIncome": "7300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "127700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "74100000", "netIncomeFromContinuingOperations": "-1800000" }, "balance": { "goodwill": "461200000", "inventory": "93200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1737600000", "longTermDebt": "637600000", "shortTermDebt": "9700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-69664700000", "totalLiabilities": "1035500000", "otherCurrentAssets": "42900000", "totalCurrentAssets": "864000000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "25200000", "currentNetReceivables": "234800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873600000", "currentAccountsPayable": "47400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688600000", "totalShareholderEquity": "702100000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "101100000", "totalCurrentLiabilities": "232800000", "otherNonCurrentLiabilities": "13200000", "totalNonCurrentLiabilities": "802700000", "cashAndShortTermInvestments": "467900000", "commonStockSharesOutstanding": "222000000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "467900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "13500000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000000", "cashflowFromInvestment": "-11500000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 252000000, "cost_of_revenue": 107700000, "gross_profit": 144300000, "ebit": -2000000, "ebitda": 12200000, "pretax_income": -9500000, "tax_provision": 12200000, "net_income": -21700000, "net_income_to_common": -21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471300000, "total_current_assets": 876500000, "total_assets": 1736300000, "short_term_debt": 9800000, "long_term_debt": 636000000, "total_debt": 645800000, "total_liabilities": 1054700000, "total_equity": 681600000, "shares_outstanding": 222900000, "goodwill_and_intangibles": 491500000 }, "cash_flow": { "operating_cash_flow": 26200000, "capital_expenditure": 3800000, "free_cash_flow": 30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195274, "ticker_id": 8813, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "12200000", "netIncome": "-21700000", "grossProfit": "144300000", "depreciation": "None", "totalRevenue": "252000000", "costOfRevenue": "107700000", "interestIncome": "900000", "incomeBeforeTax": "-9500000", "interestExpense": "7500000", "operatingIncome": "7500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12200000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "136800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "83100000", "netIncomeFromContinuingOperations": "-21700000" }, "balance": { "goodwill": "452900000", "inventory": "96500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1736300000", "longTermDebt": "636000000", "shortTermDebt": "9800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38600000", "reportedCurrency": "USD", "retainedEarnings": "-69646500000", "totalLiabilities": "1054700000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "876500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19900000", "currentNetReceivables": "244900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860200000", "currentAccountsPayable": "50400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687200000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "111900000", "totalCurrentLiabilities": "247100000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "807600000", "cashAndShortTermInvestments": "471300000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "38600000", "cashAndCashEquivalentsAtCarryingValue": "471300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3800000", "operatingCashflow": "26200000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "5600000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252000000, "cost_of_revenue": 107700000, "gross_profit": 144300000, "research_and_development": 52500000, "selling_general_admin": 83100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000000, "depreciation_amortisation": 14200000, "ebitda": 12200000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": -9500000, "tax_provision": 12200000, "effective_tax_rate": null, "net_income": -21700000, "net_income_continuing_ops": -21700000, "net_income_to_common": -21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471300000, "short_term_investments": 19900000, "net_receivables": 244900000, "inventory": 96500000, "other_current_assets": null, "total_current_assets": 876500000, "net_ppe": null, "goodwill": 452900000, "intangible_assets": 38600000, "goodwill_and_intangibles": 491500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860200000, "total_assets": 1736300000, "short_term_debt": 9800000, "accounts_payable": 50400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247100000, "long_term_debt": 636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 807600000, "total_liabilities": 1054700000, "total_debt": 645800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69646500000, "total_equity": 681600000, "shares_outstanding": 222900000, "operating_cash_flow": 26200000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10400000, "free_cash_flow": 30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "12200000", "netIncome": "-21700000", "grossProfit": "144300000", "depreciation": "None", "totalRevenue": "252000000", "costOfRevenue": "107700000", "interestIncome": "900000", "incomeBeforeTax": "-9500000", "interestExpense": "7500000", "operatingIncome": "7500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12200000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "136800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "83100000", "netIncomeFromContinuingOperations": "-21700000" }, "balance": { "goodwill": "452900000", "inventory": "96500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1736300000", "longTermDebt": "636000000", "shortTermDebt": "9800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38600000", "reportedCurrency": "USD", "retainedEarnings": "-69646500000", "totalLiabilities": "1054700000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "876500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "19900000", "currentNetReceivables": "244900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860200000", "currentAccountsPayable": "50400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687200000", "totalShareholderEquity": "681600000", "capitalLeaseObligations": "51200000", "otherCurrentLiabilities": "111900000", "totalCurrentLiabilities": "247100000", "otherNonCurrentLiabilities": "16800000", "totalNonCurrentLiabilities": "807600000", "cashAndShortTermInvestments": "471300000", "commonStockSharesOutstanding": "222900000", "intangibleAssetsExcludingGoodwill": "38600000", "cashAndCashEquivalentsAtCarryingValue": "471300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3800000", "operatingCashflow": "26200000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10400000", "cashflowFromInvestment": "5600000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 246000000, "cost_of_revenue": 109600000, "gross_profit": 136400000, "ebit": -7900000, "ebitda": 6700000, "pretax_income": -15600000, "tax_provision": 9000000, "net_income": -24600000, "net_income_to_common": -24600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457700000, "total_current_assets": 867600000, "total_assets": 1744000000, "short_term_debt": 9900000, "long_term_debt": 634400000, "total_debt": 644300000, "total_liabilities": 1038900000, "total_equity": 705100000, "shares_outstanding": 223000000, "goodwill_and_intangibles": 496200000 }, "cash_flow": { "operating_cash_flow": 19500000, "capital_expenditure": 3200000, "free_cash_flow": 22700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195276, "ticker_id": 8813, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7900000", "ebitda": "6700000", "netIncome": "-24600000", "grossProfit": "136400000", "depreciation": "None", "totalRevenue": "246000000", "costOfRevenue": "109600000", "interestIncome": "4000000", "incomeBeforeTax": "-15600000", "interestExpense": "7700000", "operatingIncome": "-12400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-3700000", "nonInterestIncome": "None", "operatingExpenses": "148800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "98200000", "netIncomeFromContinuingOperations": "-24600000" }, "balance": { "goodwill": "453200000", "inventory": "103400000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1744000000", "longTermDebt": "634400000", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "-69614800000", "totalLiabilities": "1038900000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "867600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28400000", "currentNetReceivables": "244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876400000", "currentAccountsPayable": "42500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687300000", "totalShareholderEquity": "705100000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "107700000", "totalCurrentLiabilities": "227800000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "811100000", "cashAndShortTermInvestments": "457700000", "commonStockSharesOutstanding": "223000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "457700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "19500000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246000000, "cost_of_revenue": 109600000, "gross_profit": 136400000, "research_and_development": 50000000, "selling_general_admin": 98200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7900000, "depreciation_amortisation": 14600000, "ebitda": 6700000, "interest_expense": 7700000, "interest_income": null, "other_non_operating": null, "pretax_income": -15600000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -24600000, "net_income_continuing_ops": -24600000, "net_income_to_common": -24600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457700000, "short_term_investments": 28400000, "net_receivables": 244600000, "inventory": 103400000, "other_current_assets": null, "total_current_assets": 867600000, "net_ppe": null, "goodwill": 453200000, "intangible_assets": 43000000, "goodwill_and_intangibles": 496200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876400000, "total_assets": 1744000000, "short_term_debt": 9900000, "accounts_payable": 42500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227800000, "long_term_debt": 634400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811100000, "total_liabilities": 1038900000, "total_debt": 644300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69614800000, "total_equity": 705100000, "shares_outstanding": 223000000, "operating_cash_flow": 19500000, "stock_based_compensation": 12900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000000, "free_cash_flow": 22700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7900000", "ebitda": "6700000", "netIncome": "-24600000", "grossProfit": "136400000", "depreciation": "None", "totalRevenue": "246000000", "costOfRevenue": "109600000", "interestIncome": "4000000", "incomeBeforeTax": "-15600000", "interestExpense": "7700000", "operatingIncome": "-12400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-3700000", "nonInterestIncome": "None", "operatingExpenses": "148800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14600000", "sellingGeneralAndAdministrative": "98200000", "netIncomeFromContinuingOperations": "-24600000" }, "balance": { "goodwill": "453200000", "inventory": "103400000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1744000000", "longTermDebt": "634400000", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "-69614800000", "totalLiabilities": "1038900000", "otherCurrentAssets": "33500000", "totalCurrentAssets": "867600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28400000", "currentNetReceivables": "244600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876400000", "currentAccountsPayable": "42500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687300000", "totalShareholderEquity": "705100000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "107700000", "totalCurrentLiabilities": "227800000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "811100000", "cashAndShortTermInvestments": "457700000", "commonStockSharesOutstanding": "223000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "457700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "19500000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "12900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 254500000, "cost_of_revenue": 107700000, "gross_profit": 146800000, "ebit": 26200000, "ebitda": 40700000, "pretax_income": 18300000, "tax_provision": 7600000, "net_income": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543700000, "total_current_assets": 965300000, "total_assets": 1856200000, "short_term_debt": 106300000, "long_term_debt": 632800000, "total_debt": 739100000, "total_liabilities": 1128200000, "total_equity": 728000000, "shares_outstanding": 223500000, "goodwill_and_intangibles": 503400000 }, "cash_flow": { "operating_cash_flow": 20400000, "capital_expenditure": 5800000, "free_cash_flow": 26200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195277, "ticker_id": 8813, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26200000", "ebitda": "40700000", "netIncome": "10700000", "grossProfit": "146800000", "depreciation": "None", "totalRevenue": "254500000", "costOfRevenue": "107700000", "interestIncome": "3800000", "incomeBeforeTax": "18300000", "interestExpense": "7900000", "operatingIncome": "16399999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "130400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "455200000", "inventory": "115100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1856200000", "longTermDebt": "632800000", "shortTermDebt": "106300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48200000", "reportedCurrency": "USD", "retainedEarnings": "-69590200000", "totalLiabilities": "1128200000", "otherCurrentAssets": "40600000", "totalCurrentAssets": "965300000", "currentLongTermDebt": "96300000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "240900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890900000", "currentAccountsPayable": "43800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781900000", "totalShareholderEquity": "728000000", "capitalLeaseObligations": "52800000", "otherCurrentLiabilities": "94100000", "totalCurrentLiabilities": "312100000", "otherNonCurrentLiabilities": "34200000", "totalNonCurrentLiabilities": "816100000", "cashAndShortTermInvestments": "543700000", "commonStockSharesOutstanding": "223500000", "intangibleAssetsExcludingGoodwill": "48200000", "cashAndCashEquivalentsAtCarryingValue": "543700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "20400000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254500000, "cost_of_revenue": 107700000, "gross_profit": 146800000, "research_and_development": 49500000, "selling_general_admin": 74800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26200000, "depreciation_amortisation": 14500000, "ebitda": 40700000, "interest_expense": 7900000, "interest_income": null, "other_non_operating": null, "pretax_income": 18300000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": 10700000, "net_income_continuing_ops": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543700000, "short_term_investments": 25000000, "net_receivables": 240900000, "inventory": 115100000, "other_current_assets": null, "total_current_assets": 965300000, "net_ppe": null, "goodwill": 455200000, "intangible_assets": 48200000, "goodwill_and_intangibles": 503400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 890900000, "total_assets": 1856200000, "short_term_debt": 106300000, "accounts_payable": 43800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312100000, "long_term_debt": 632800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816100000, "total_liabilities": 1128200000, "total_debt": 739100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69590200000, "total_equity": 728000000, "shares_outstanding": 223500000, "operating_cash_flow": 20400000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 26200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26200000", "ebitda": "40700000", "netIncome": "10700000", "grossProfit": "146800000", "depreciation": "None", "totalRevenue": "254500000", "costOfRevenue": "107700000", "interestIncome": "3800000", "incomeBeforeTax": "18300000", "interestExpense": "7900000", "operatingIncome": "16399999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "130400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "74800000", "netIncomeFromContinuingOperations": "10700000" }, "balance": { "goodwill": "455200000", "inventory": "115100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1856200000", "longTermDebt": "632800000", "shortTermDebt": "106300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48200000", "reportedCurrency": "USD", "retainedEarnings": "-69590200000", "totalLiabilities": "1128200000", "otherCurrentAssets": "40600000", "totalCurrentAssets": "965300000", "currentLongTermDebt": "96300000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "240900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "890900000", "currentAccountsPayable": "43800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781900000", "totalShareholderEquity": "728000000", "capitalLeaseObligations": "52800000", "otherCurrentLiabilities": "94100000", "totalCurrentLiabilities": "312100000", "otherNonCurrentLiabilities": "34200000", "totalNonCurrentLiabilities": "816100000", "cashAndShortTermInvestments": "543700000", "commonStockSharesOutstanding": "223500000", "intangibleAssetsExcludingGoodwill": "48200000", "cashAndCashEquivalentsAtCarryingValue": "543700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "20400000", "capitalExpenditures": "5800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 247900000, "cost_of_revenue": 105600000, "gross_profit": 142300000, "ebit": 26200000, "ebitda": 41600000, "pretax_income": 18400000, "tax_provision": 8600000, "net_income": 9800000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 916100000, "total_assets": 1802100000, "short_term_debt": 106200000, "long_term_debt": 631100000, "total_debt": 737300000, "total_liabilities": 1126900000, "total_equity": 675200000, "shares_outstanding": 224200000, "goodwill_and_intangibles": 502400000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 6700000, "free_cash_flow": 57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195278, "ticker_id": 8813, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26200000", "ebitda": "41600000", "netIncome": "9800000", "grossProfit": "142300000", "depreciation": "None", "totalRevenue": "247900000", "costOfRevenue": "105600000", "interestIncome": "10200000", "incomeBeforeTax": "18400000", "interestExpense": "7800000", "operatingIncome": "13800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "128500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "77200000", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "449600000", "inventory": "113500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1802100000", "longTermDebt": "631100000", "shortTermDebt": "106200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52800000", "reportedCurrency": "USD", "retainedEarnings": "-69600900000", "totalLiabilities": "1126900000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "916100000", "currentLongTermDebt": "96200000", "longTermInvestments": "None", "shortTermInvestments": "20500000", "currentNetReceivables": "222500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885999999", "currentAccountsPayable": "39800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780600000", "totalShareholderEquity": "675200000", "capitalLeaseObligations": "53300000", "otherCurrentLiabilities": "93600000", "totalCurrentLiabilities": "310900000", "otherNonCurrentLiabilities": "184900000", "totalNonCurrentLiabilities": "816000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "224200000", "intangibleAssetsExcludingGoodwill": "52800000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "50300000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-12600000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247900000, "cost_of_revenue": 105600000, "gross_profit": 142300000, "research_and_development": 49900000, "selling_general_admin": 77200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26200000, "depreciation_amortisation": 15400000, "ebitda": 41600000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 18400000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 9800000, "net_income_continuing_ops": 9800000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524000000, "short_term_investments": 20500000, "net_receivables": 222500000, "inventory": 113500000, "other_current_assets": null, "total_current_assets": 916100000, "net_ppe": null, "goodwill": 449600000, "intangible_assets": 52800000, "goodwill_and_intangibles": 502400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885999999, "total_assets": 1802100000, "short_term_debt": 106200000, "accounts_payable": 39800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310900000, "long_term_debt": 631100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816000000, "total_liabilities": 1126900000, "total_debt": 737300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69600900000, "total_equity": 675200000, "shares_outstanding": 224200000, "operating_cash_flow": 50300000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16100000, "free_cash_flow": 57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26200000", "ebitda": "41600000", "netIncome": "9800000", "grossProfit": "142300000", "depreciation": "None", "totalRevenue": "247900000", "costOfRevenue": "105600000", "interestIncome": "10200000", "incomeBeforeTax": "18400000", "interestExpense": "7800000", "operatingIncome": "13800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "128500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15400000", "sellingGeneralAndAdministrative": "77200000", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "449600000", "inventory": "113500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1802100000", "longTermDebt": "631100000", "shortTermDebt": "106200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52800000", "reportedCurrency": "USD", "retainedEarnings": "-69600900000", "totalLiabilities": "1126900000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "916100000", "currentLongTermDebt": "96200000", "longTermInvestments": "None", "shortTermInvestments": "20500000", "currentNetReceivables": "222500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885999999", "currentAccountsPayable": "39800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780600000", "totalShareholderEquity": "675200000", "capitalLeaseObligations": "53300000", "otherCurrentLiabilities": "93600000", "totalCurrentLiabilities": "310900000", "otherNonCurrentLiabilities": "184900000", "totalNonCurrentLiabilities": "816000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "224200000", "intangibleAssetsExcludingGoodwill": "52800000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-300000", "operatingCashflow": "50300000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-12600000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "income_statement": { "revenue": 263600000, "cost_of_revenue": 119800000, "gross_profit": 143800000, "ebit": 14500000, "ebitda": 32400000, "pretax_income": 6400000, "tax_provision": 6500000, "net_income": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506500000, "total_current_assets": 945000000, "total_assets": 1850500000, "short_term_debt": 106300000, "long_term_debt": 629500000, "total_debt": 735800000, "total_liabilities": 1159700000, "total_equity": 690800000, "shares_outstanding": 222200000, "goodwill_and_intangibles": 513800000 }, "cash_flow": { "operating_cash_flow": 23500000, "capital_expenditure": 7399999, "free_cash_flow": 30899999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195279, "ticker_id": 8813, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:27.641421+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14500000", "ebitda": "32400000", "netIncome": "-100000", "grossProfit": "143800000", "depreciation": "None", "totalRevenue": "263600000", "costOfRevenue": "119800000", "interestIncome": "2700000", "incomeBeforeTax": "6400000", "interestExpense": "8100000", "operatingIncome": "18100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "125700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51600000", "otherNonOperatingIncome": "2700000", "costofGoodsAndServicesSold": "119800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17900000", "sellingGeneralAndAdministrative": "78500000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "455200000", "inventory": "116100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1850500000", "longTermDebt": "629500000", "shortTermDebt": "106300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58600000", "reportedCurrency": "USD", "retainedEarnings": "-69600700000", "totalLiabilities": "1159700000", "otherCurrentAssets": "76600000", "totalCurrentAssets": "945000000", "currentLongTermDebt": "96200000", "longTermInvestments": "None", "shortTermInvestments": "14600000", "currentNetReceivables": "231200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905500000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243000000", "shortLongTermDebtTotal": "781000000", "totalShareholderEquity": "690800000", "capitalLeaseObligations": "55300000", "otherCurrentLiabilities": "102700000", "totalCurrentLiabilities": "343500000", "otherNonCurrentLiabilities": "186700000", "totalNonCurrentLiabilities": "816200000", "cashAndShortTermInvestments": "506500000", "commonStockSharesOutstanding": "222200000", "intangibleAssetsExcludingGoodwill": "58600000", "cashAndCashEquivalentsAtCarryingValue": "506500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9300000", "operatingCashflow": "23500000", "capitalExpenditures": "7399999", "changeInReceivables": "-10200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79300000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263600000, "cost_of_revenue": 119800000, "gross_profit": 143800000, "research_and_development": 51600000, "selling_general_admin": 78500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14500000, "depreciation_amortisation": 17900000, "ebitda": 32400000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 6400000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": -100000, "net_income_continuing_ops": -100000, "net_income_to_common": -100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506500000, "short_term_investments": 14600000, "net_receivables": 231200000, "inventory": 116100000, "other_current_assets": null, "total_current_assets": 945000000, "net_ppe": null, "goodwill": 455200000, "intangible_assets": 58600000, "goodwill_and_intangibles": 513800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905500000, "total_assets": 1850500000, "short_term_debt": 106300000, "accounts_payable": 47200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343500000, "long_term_debt": 629500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816200000, "total_liabilities": 1159700000, "total_debt": 735800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69600700000, "total_equity": 690800000, "shares_outstanding": 222200000, "operating_cash_flow": 23500000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7399999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79300000, "free_cash_flow": 30899999, "net_change_in_cash": -77600000 }, "raw_data": { "income": { "ebit": "14500000", "ebitda": "32400000", "netIncome": "-100000", "grossProfit": "143800000", "depreciation": "None", "totalRevenue": "263600000", "costOfRevenue": "119800000", "interestIncome": "2700000", "incomeBeforeTax": "6400000", "interestExpense": "8100000", "operatingIncome": "18100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-5400000", "nonInterestIncome": "None", "operatingExpenses": "125700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51600000", "otherNonOperatingIncome": "2700000", "costofGoodsAndServicesSold": "119800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17900000", "sellingGeneralAndAdministrative": "78500000", "netIncomeFromContinuingOperations": "-100000" }, "balance": { "goodwill": "455200000", "inventory": "116100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1850500000", "longTermDebt": "629500000", "shortTermDebt": "106300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58600000", "reportedCurrency": "USD", "retainedEarnings": "-69600700000", "totalLiabilities": "1159700000", "otherCurrentAssets": "76600000", "totalCurrentAssets": "945000000", "currentLongTermDebt": "96200000", "longTermInvestments": "None", "shortTermInvestments": "14600000", "currentNetReceivables": "231200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905500000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243000000", "shortLongTermDebtTotal": "781000000", "totalShareholderEquity": "690800000", "capitalLeaseObligations": "55300000", "otherCurrentLiabilities": "102700000", "totalCurrentLiabilities": "343500000", "otherNonCurrentLiabilities": "186700000", "totalNonCurrentLiabilities": "816200000", "cashAndShortTermInvestments": "506500000", "commonStockSharesOutstanding": "222200000", "intangibleAssetsExcludingGoodwill": "58600000", "cashAndCashEquivalentsAtCarryingValue": "506500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9300000", "operatingCashflow": "23500000", "capitalExpenditures": "7399999", "changeInReceivables": "-10200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79300000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }