{ "ticker": { "uuid": "16de4a7f-29f2-4b15-a9fb-36206eddc704", "symbol": "OXIG", "name": "Oxford Instruments plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/16de4a7f-29f2-4b15-a9fb-36206eddc704/", "api_url": "https://sharemaestro.com/factors/api/tickers/16de4a7f-29f2-4b15-a9fb-36206eddc704/" }, "ticker_metadata": { "id": 30316, "uuid": "16de4a7f-29f2-4b15-a9fb-36206eddc704", "symbol": "OXIG", "name": "Oxford Instruments plc", "asset_type": "equity", "market_cap": 1809758976, "stock_exchange_id": 19, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Oxford Instruments plc provide scientific technology products and services for academic and commercial organizations in the United Kingdom and internationally. It operates through two segments: Imaging and Analysis and Advanced Technologies. The company offers atomic force, electron, light, and Raman microscopy; deposition tools comprising plasma enhanced chemical vapour deposition, inductively coupled plasma chemical vapour deposition, atomic layer deposition, and ion beam deposition systems; and etch tools, including inductively coupled plasma etching, reactive ion etching, deep silicon etching, atomic layer etching, and ion beam etching systems. It also provides low temperature systems, such as dilution refrigerators, high field magnets, and cryostats; optical imaging products, including cameras, confocal microscopy, and 3d and 4d visualization software; nuclear magnetic resonance (NMR) products comprising NMR spectrometers, TD-NMR research, QA/QC analyzers, and rock core analyzers; and X-Ray sources, tubes, and power supply products. Its products are used in various industries, such as advanced manufacturing, agriculture and food, astronomy, automotive and aerospace, bio imaging and life science, chemical and catalysis, energy generation and storage, forensics and environment, geology, petrology, mining, metals, alloys, composites, ceramics, pharma, photonics, polymers, quantum technologies, semiconductors, microelectronics, and data storage. In addition, the company offers contracts and agreements, spares, upgrades, training, application and product support, and live assist services. Oxford Instruments plc was founded in 1959 and is headquartered in Abingdon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16de4a7f-29f2-4b15-a9fb-36206eddc704", "symbol": "OXIG", "name": "Oxford Instruments plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/16de4a7f-29f2-4b15-a9fb-36206eddc704/", "api_url": "https://sharemaestro.com/factors/api/tickers/16de4a7f-29f2-4b15-a9fb-36206eddc704/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.38, "value": 0, "quality": 0.81, "momentum": 0.92, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 3062, "market_cap": 174338867926, "pe_ratio": 6705.3411, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0004, "shareholder_yield": 0.0001, "roe": 0.074, "piotroski_f_score": 7, "momentum_12_1": 0.6392, "volatility_252d": 0.3703 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:48.310683+00:00", "batch_id": "" }, "size": { "price_close": 3062, "market_cap": 174338867926, "market_cap_usd": 174338867926, "enterprise_value": 174323067926, "shares_outstanding": 56936273, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6705.3411, "pb_ratio": 496.2678, "ptbv_ratio": 496.2678, "ps_ratio": 348.2598, "pcf_ratio": 3550.6898, "pfcf_ratio": 5251.1707, "ev_ebitda": 2736.6259, "ev_ebit": 2113.0069, "ev_sales": 348.2283, "ev_fcf": 5250.6948, "earnings_yield": 0.0001, "fcf_yield": 0.0002, "price_to_sales": 348.2598, "price_to_book": 496.2678, "price_to_cashflow": 3550.6898, "ebitda_to_ev": 0.0004, "sales_yield": 0.0029 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.517, "operating_margin": 0.1648, "net_margin": 0.0519, "ebitda_margin": 0.1272, "fcf_margin": 0.0663, "roe": 0.074, "roa": 0.045, "roic": 0.1844, "roc_greenblatt": null, "asset_turnover": 0.8673, "cash_conversion": 1.2769, "accruals_ratio": -0.04, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4484, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.248, "debt_to_assets": 0.0979, "interest_coverage": 41.25, "current_ratio": 1.77, "quick_ratio": 1.77, "net_debt": -15800000, "local_beta": 1.1574, "volatility_252d": 0.3703, "volatility_60d": 0.8745, "max_drawdown_12m": -0.1202, "risk_adjusted_momentum": 1.7259 }, "growth": { "revenue_growth_1y": 0.0642, "revenue_growth_3y_cagr": 0.1087, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4891, "eps_growth_3y_cagr": -0.1234, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2585, "book_value_growth_1y": 0.0245, "revenue_growth": 0.0642, "earnings_growth": -0.4891 }, "momentum": { "price_return_1m": 0.0345, "price_return_3m": 0.2008, "price_return_6m": 0.4242, "price_return_9m": 0.6696, "price_return_12m": 0.6957, "price_return_12m_ex1m": 0.6392, "momentum_6m": 0.4242, "momentum_12m": 0.6957, "momentum_12_1": 0.6392, "distance_from_52w_high": -0.0659, "distance_from_52w_low": 0.7145, "relative_strength": 0.5225 }, "raw_ttm": { "revenue_ttm": 500600000, "gross_profit_ttm": 258800000, "ebit_ttm": 82500000, "ebitda_ttm": 63700000, "net_income_ttm": 26000000, "eps_diluted_ttm": 0.4567, "operating_cash_flow_ttm": 49100000, "capital_expenditure_ttm": -15900000, "fcf_ttm": 33200000, "dividends_paid_ttm": -12100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000000, "cash_and_equivalents": 72300000, "total_current_assets": 323200000, "total_current_liabilities": 182600000, "net_ppe": null, "total_assets": 577200000, "total_debt": 56500000, "total_equity": 351300000, "net_working_capital": 95100000, "book_value_per_share": 6.1701, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.1701 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 98, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 80, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 87, "rank_earnings_yield": 93, "rank_fcf_yield": 68, "rank_dividend_yield": 56, "rank_shareholder_yield": 60, "rank_total_yield": 68, "rank_roe": 47, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 40, "rank_fcf_margin": 49, "rank_piotroski": 20, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 12 }, "composites": { "value_composite": 100, "quality_composite": 19, "momentum_composite": 8, "growth_composite": 83, "yield_composite": 74, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0, "os_score": 0.38, "value_percentile": 0, "quality_percentile": 0.81, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8993, "ticker_id": 30316, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:48.310683+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3062, "market_cap": 174338867926, "market_cap_usd": 174338867926, "enterprise_value": 174323067926, "shares_outstanding": 56936273, "fx_rate_to_usd": null, "pe_ratio": 6705.34107408, "pb_ratio": 496.26777093, "ptbv_ratio": 496.26777093, "ps_ratio": 348.25982406, "pcf_ratio": 3550.68977446, "pfcf_ratio": 5251.17072066, "ev_ebitda": 2736.62587011, "ev_ebit": 2113.00688395, "ev_sales": 348.22826194, "ev_fcf": 5250.69481705, "earnings_yield": 0.00014913, "fcf_yield": 0.00019045, "dividend_yield": 6.941e-05, "buyback_yield": 0, "shareholder_yield": 6.941e-05, "debt_paydown_yield": 4.59e-06, "total_yield": 7.399e-05, "gross_margin": 0.51697962, "operating_margin": 0.16480224, "net_margin": 0.05193767, "ebitda_margin": 0.1272473, "fcf_margin": 0.06632042, "roe": 0.07401082, "roa": 0.04504505, "roic": 0.18442623, "roc_greenblatt": null, "asset_turnover": 0.86729037, "cash_conversion": 1.27692308, "accruals_ratio": -0.04002079, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24803768, "debt_to_assets": 0.09788635, "interest_coverage": 41.25, "current_ratio": 1.76998905, "quick_ratio": 1.76998905, "net_debt": -15800000, "revenue_growth_1y": 0.06420068, "revenue_growth_3y_cagr": 0.10872364, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48912881, "eps_growth_3y_cagr": -0.12341235, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2585034, "book_value_growth_1y": 0.02452933, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03445946, "price_return_3m": 0.20078431, "price_return_6m": 0.42418605, "price_return_9m": 0.6696206, "price_return_12m": 0.69565121, "price_return_12m_ex1m": 0.63916642, "distance_from_52w_high": -0.06589384, "distance_from_52w_low": 0.7144928, "relative_strength": 0.52251063, "local_beta": 1.1574, "volatility_252d": 0.370329, "volatility_60d": 0.874467, "max_drawdown_12m": -0.12019704, "revenue_ttm": 500600000, "gross_profit_ttm": 258800000, "ebit_ttm": 82500000, "ebitda_ttm": 63700000, "net_income_ttm": 26000000, "eps_diluted_ttm": 0.45665089, "operating_cash_flow_ttm": 49100000, "capital_expenditure_ttm": -15900000, "fcf_ttm": 33200000, "dividends_paid_ttm": -12100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000000, "cash_and_equivalents": 72300000, "total_current_assets": 323200000, "total_current_liabilities": 182600000, "net_ppe": null, "total_assets": 577200000, "total_debt": 56500000, "total_equity": 351300000, "net_working_capital": 95100000, "book_value_per_share": 6.17005613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.17005613, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 98, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 80, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 87, "rank_earnings_yield": 93, "rank_fcf_yield": 68, "rank_dividend_yield": 56, "rank_shareholder_yield": 60, "rank_total_yield": 68, "rank_roe": 47, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 40, "rank_fcf_margin": 49, "rank_piotroski": 20, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 12, "value_composite": 100, "quality_composite": 19, "momentum_composite": 8, "growth_composite": 83, "yield_composite": 74, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3062, "os": 0.38, "value": 0, "quality": 0.81, "momentum": 0.92, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 6705.3411, "earnings_yield": 0.0001, "shareholder_yield": 0.0001, "roe": 0.074, "momentum_12_1": 0.6392, "complete_fields": { "id": 8993, "ticker_id": 30316, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:48.310683+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3062, "market_cap": 174338867926, "market_cap_usd": 174338867926, "enterprise_value": 174323067926, "shares_outstanding": 56936273, "fx_rate_to_usd": null, "pe_ratio": 6705.34107408, "pb_ratio": 496.26777093, "ptbv_ratio": 496.26777093, "ps_ratio": 348.25982406, "pcf_ratio": 3550.68977446, "pfcf_ratio": 5251.17072066, "ev_ebitda": 2736.62587011, "ev_ebit": 2113.00688395, "ev_sales": 348.22826194, "ev_fcf": 5250.69481705, "earnings_yield": 0.00014913, "fcf_yield": 0.00019045, "dividend_yield": 6.941e-05, "buyback_yield": 0, "shareholder_yield": 6.941e-05, "debt_paydown_yield": 4.59e-06, "total_yield": 7.399e-05, "gross_margin": 0.51697962, "operating_margin": 0.16480224, "net_margin": 0.05193767, "ebitda_margin": 0.1272473, "fcf_margin": 0.06632042, "roe": 0.07401082, "roa": 0.04504505, "roic": 0.18442623, "roc_greenblatt": null, "asset_turnover": 0.86729037, "cash_conversion": 1.27692308, "accruals_ratio": -0.04002079, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24803768, "debt_to_assets": 0.09788635, "interest_coverage": 41.25, "current_ratio": 1.76998905, "quick_ratio": 1.76998905, "net_debt": -15800000, "revenue_growth_1y": 0.06420068, "revenue_growth_3y_cagr": 0.10872364, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48912881, "eps_growth_3y_cagr": -0.12341235, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2585034, "book_value_growth_1y": 0.02452933, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03445946, "price_return_3m": 0.20078431, "price_return_6m": 0.42418605, "price_return_9m": 0.6696206, "price_return_12m": 0.69565121, "price_return_12m_ex1m": 0.63916642, "distance_from_52w_high": -0.06589384, "distance_from_52w_low": 0.7144928, "relative_strength": 0.52251063, "local_beta": 1.1574, "volatility_252d": 0.370329, "volatility_60d": 0.874467, "max_drawdown_12m": -0.12019704, "revenue_ttm": 500600000, "gross_profit_ttm": 258800000, "ebit_ttm": 82500000, "ebitda_ttm": 63700000, "net_income_ttm": 26000000, "eps_diluted_ttm": 0.45665089, "operating_cash_flow_ttm": 49100000, "capital_expenditure_ttm": -15900000, "fcf_ttm": 33200000, "dividends_paid_ttm": -12100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2000000, "cash_and_equivalents": 72300000, "total_current_assets": 323200000, "total_current_liabilities": 182600000, "net_ppe": null, "total_assets": 577200000, "total_debt": 56500000, "total_equity": 351300000, "net_working_capital": 95100000, "book_value_per_share": 6.17005613, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.17005613, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 98, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 80, "rank_pcf": 95, "rank_ev_ebitda": 94, "rank_ev_ebit": 87, "rank_earnings_yield": 93, "rank_fcf_yield": 68, "rank_dividend_yield": 56, "rank_shareholder_yield": 60, "rank_total_yield": 68, "rank_roe": 47, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 40, "rank_fcf_margin": 49, "rank_piotroski": 20, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 12, "value_composite": 100, "quality_composite": 19, "momentum_composite": 8, "growth_composite": 83, "yield_composite": 74, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": 500600000, "cost_of_revenue": 241800000, "gross_profit": 258800000, "ebit": 82500000, "ebitda": 63700000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94100000, "total_current_assets": 330700000, "total_assets": 604800000, "short_term_debt": 9200000, "long_term_debt": 500000, "total_debt": 40900000, "total_liabilities": null, "total_equity": 376100000, "shares_outstanding": 58134773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49100000, "capital_expenditure": -15900000, "free_cash_flow": 33200000, "dividends_paid": -12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -800000 }, "complete_fields": { "id": 396498, "ticker_id": 30316, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63700000", "netIncome": "26000000", "grossProfit": "258800000", "totalRevenue": "500600000", "costOfRevenue": "241800000", "interestExpense": "2000000", "operatingIncome": "82500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "41100000", "depreciationAndAmortization": "21900000" }, "balance": { "totalDebt": "40900000", "totalAssets": "604800000", "longTermDebt": "500000", "shortTermDebt": "9200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58134773", "totalCurrentAssets": "330700000", "totalShareholderEquity": "376100000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "94100000" }, "cashflow": { "freeCashFlow": "33200000", "dividendsPaid": "-12100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49100000", "repurchaseOfStock": null, "capitalExpenditures": "-15900000" } }, "revenue": 500600000, "cost_of_revenue": 241800000, "gross_profit": 258800000, "research_and_development": 41100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82500000, "depreciation_amortisation": 21900000, "ebitda": 63700000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": null, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 330700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 604800000, "short_term_debt": 9200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182600000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376100000, "shares_outstanding": 58134773, "operating_cash_flow": 49100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63700000", "netIncome": "26000000", "grossProfit": "258800000", "totalRevenue": "500600000", "costOfRevenue": "241800000", "interestExpense": "2000000", "operatingIncome": "82500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "41100000", "depreciationAndAmortization": "21900000" }, "balance": { "totalDebt": "40900000", "totalAssets": "604800000", "longTermDebt": "500000", "shortTermDebt": "9200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58134773", "totalCurrentAssets": "330700000", "totalShareholderEquity": "376100000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "94100000" }, "cashflow": { "freeCashFlow": "33200000", "dividendsPaid": "-12100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "49100000", "repurchaseOfStock": null, "capitalExpenditures": "-15900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": 470400000, "cost_of_revenue": 228000000, "gross_profit": 242400000, "ebit": 69700000, "ebitda": 93100000, "pretax_income": null, "tax_provision": null, "net_income": 50700000, "net_income_to_common": 50700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97800000, "total_current_assets": 323900000, "total_assets": 606300000, "short_term_debt": 13100000, "long_term_debt": 900000, "total_debt": 47400000, "total_liabilities": null, "total_equity": 365700000, "shares_outstanding": 57913792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42400000, "capital_expenditure": -27700000, "free_cash_flow": 14700000, "dividends_paid": -11400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1800000 }, "complete_fields": { "id": 396500, "ticker_id": 30316, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93100000", "netIncome": "50700000", "grossProfit": "242400000", "totalRevenue": "470400000", "costOfRevenue": "228000000", "interestExpense": "1700000", "operatingIncome": "69700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "39100000", "depreciationAndAmortization": "20100000" }, "balance": { "totalDebt": "47400000", "totalAssets": "606300000", "longTermDebt": "900000", "shortTermDebt": "13100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57913792", "totalCurrentAssets": "323900000", "totalShareholderEquity": "365700000", "totalCurrentLiabilities": "198200000", "cashAndShortTermInvestments": "97800000" }, "cashflow": { "freeCashFlow": "14700000", "dividendsPaid": "-11400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "42400000", "repurchaseOfStock": null, "capitalExpenditures": "-27700000" } }, "revenue": 470400000, "cost_of_revenue": 228000000, "gross_profit": 242400000, "research_and_development": 39100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69700000, "depreciation_amortisation": 20100000, "ebitda": 93100000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50700000, "net_income_continuing_ops": null, "net_income_to_common": 50700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 606300000, "short_term_debt": 13100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198200000, "long_term_debt": 900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 365700000, "shares_outstanding": 57913792, "operating_cash_flow": 42400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93100000", "netIncome": "50700000", "grossProfit": "242400000", "totalRevenue": "470400000", "costOfRevenue": "228000000", "interestExpense": "1700000", "operatingIncome": "69700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "39100000", "depreciationAndAmortization": "20100000" }, "balance": { "totalDebt": "47400000", "totalAssets": "606300000", "longTermDebt": "900000", "shortTermDebt": "13100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57913792", "totalCurrentAssets": "323900000", "totalShareholderEquity": "365700000", "totalCurrentLiabilities": "198200000", "cashAndShortTermInvestments": "97800000" }, "cashflow": { "freeCashFlow": "14700000", "dividendsPaid": "-11400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "42400000", "repurchaseOfStock": null, "capitalExpenditures": "-27700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": 444700000, "cost_of_revenue": 214500000, "gross_profit": 230200000, "ebit": 75200000, "ebitda": 95200000, "pretax_income": null, "tax_provision": null, "net_income": 58600000, "net_income_to_common": 58600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 309400000, "total_assets": 572000000, "short_term_debt": 11600000, "long_term_debt": 900000, "total_debt": 43900000, "total_liabilities": null, "total_equity": 344000000, "shares_outstanding": 57712508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66500000, "capital_expenditure": -32900000, "free_cash_flow": 33600000, "dividends_paid": -10600000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -500000 }, "complete_fields": { "id": 396501, "ticker_id": 30316, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95200000", "netIncome": "58600000", "grossProfit": "230200000", "totalRevenue": "444700000", "costOfRevenue": "214500000", "interestExpense": "1600000", "operatingIncome": "75200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "36700000", "depreciationAndAmortization": "20100000" }, "balance": { "totalDebt": "43900000", "totalAssets": "572000000", "longTermDebt": "900000", "shortTermDebt": "11600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57712508", "totalCurrentAssets": "309400000", "totalShareholderEquity": "344000000", "totalCurrentLiabilities": "193100000", "cashAndShortTermInvestments": "112700000" }, "cashflow": { "freeCashFlow": "33600000", "dividendsPaid": "-10600000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "66500000", "repurchaseOfStock": null, "capitalExpenditures": "-32900000" } }, "revenue": 444700000, "cost_of_revenue": 214500000, "gross_profit": 230200000, "research_and_development": 36700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75200000, "depreciation_amortisation": 20100000, "ebitda": 95200000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58600000, "net_income_continuing_ops": null, "net_income_to_common": 58600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 572000000, "short_term_debt": 11600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193100000, "long_term_debt": 900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 344000000, "shares_outstanding": 57712508, "operating_cash_flow": 66500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10600000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95200000", "netIncome": "58600000", "grossProfit": "230200000", "totalRevenue": "444700000", "costOfRevenue": "214500000", "interestExpense": "1600000", "operatingIncome": "75200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "36700000", "depreciationAndAmortization": "20100000" }, "balance": { "totalDebt": "43900000", "totalAssets": "572000000", "longTermDebt": "900000", "shortTermDebt": "11600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57712508", "totalCurrentAssets": "309400000", "totalShareholderEquity": "344000000", "totalCurrentLiabilities": "193100000", "cashAndShortTermInvestments": "112700000" }, "cashflow": { "freeCashFlow": "33600000", "dividendsPaid": "-10600000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "66500000", "repurchaseOfStock": null, "capitalExpenditures": "-32900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": 367300000, "cost_of_revenue": 179500000, "gross_profit": 187800000, "ebit": 48700000, "ebitda": 67700000, "pretax_income": null, "tax_provision": null, "net_income": 38600000, "net_income_to_common": 38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96400000, "total_current_assets": 258300000, "total_assets": 514000000, "short_term_debt": 9200000, "long_term_debt": 1300000, "total_debt": 28900000, "total_liabilities": null, "total_equity": 316400000, "shares_outstanding": 57654455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49100000, "capital_expenditure": -14700000, "free_cash_flow": 34400000, "dividends_paid": -12300000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -100000 }, "complete_fields": { "id": 396502, "ticker_id": 30316, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67700000", "netIncome": "38600000", "grossProfit": "187800000", "totalRevenue": "367300000", "costOfRevenue": "179500000", "interestExpense": "1200000", "operatingIncome": "48700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "32800000", "depreciationAndAmortization": "18900000" }, "balance": { "totalDebt": "28900000", "totalAssets": "514000000", "longTermDebt": "1300000", "shortTermDebt": "9200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "57654455", "totalCurrentAssets": "258300000", "totalShareholderEquity": "316400000", "totalCurrentLiabilities": "165600000", "cashAndShortTermInvestments": "96400000" }, "cashflow": { "freeCashFlow": "34400000", "dividendsPaid": "-12300000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "49100000", "repurchaseOfStock": null, "capitalExpenditures": "-14700000" } }, "revenue": 367300000, "cost_of_revenue": 179500000, "gross_profit": 187800000, "research_and_development": 32800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48700000, "depreciation_amortisation": 18900000, "ebitda": 67700000, "interest_expense": 1200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38600000, "net_income_continuing_ops": null, "net_income_to_common": 38600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514000000, "short_term_debt": 9200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165600000, "long_term_debt": 1300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 316400000, "shares_outstanding": 57654455, "operating_cash_flow": 49100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12300000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67700000", "netIncome": "38600000", "grossProfit": "187800000", "totalRevenue": "367300000", "costOfRevenue": "179500000", "interestExpense": "1200000", "operatingIncome": "48700000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "32800000", "depreciationAndAmortization": "18900000" }, "balance": { "totalDebt": "28900000", "totalAssets": "514000000", "longTermDebt": "1300000", "shortTermDebt": "9200000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "57654455", "totalCurrentAssets": "258300000", "totalShareholderEquity": "316400000", "totalCurrentLiabilities": "165600000", "cashAndShortTermInvestments": "96400000" }, "cashflow": { "freeCashFlow": "34400000", "dividendsPaid": "-12300000", "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "49100000", "repurchaseOfStock": null, "capitalExpenditures": "-14700000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72300000, "total_current_assets": 323200000, "total_assets": 577200000, "short_term_debt": 26800000, "long_term_debt": 400000, "total_debt": 56500000, "total_liabilities": null, "total_equity": 351300000, "shares_outstanding": 56936273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396496, "ticker_id": 30316, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "56500000", "totalAssets": "577200000", "longTermDebt": "400000", "shortTermDebt": "26800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56936273", "totalCurrentAssets": "323200000", "totalShareholderEquity": "351300000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "72300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 577200000, "short_term_debt": 26800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182600000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351300000, "shares_outstanding": 56936273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "56500000", "totalAssets": "577200000", "longTermDebt": "400000", "shortTermDebt": "26800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56936273", "totalCurrentAssets": "323200000", "totalShareholderEquity": "351300000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "72300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94100000, "total_current_assets": 330700000, "total_assets": 604800000, "short_term_debt": 9200000, "long_term_debt": 500000, "total_debt": 40900000, "total_liabilities": null, "total_equity": 376100000, "shares_outstanding": 58134773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396497, "ticker_id": 30316, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "40900000", "totalAssets": "604800000", "longTermDebt": "500000", "shortTermDebt": "9200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58134773", "totalCurrentAssets": "330700000", "totalShareholderEquity": "376100000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "94100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 330700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 604800000, "short_term_debt": 9200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182600000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376100000, "shares_outstanding": 58134773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "40900000", "totalAssets": "604800000", "longTermDebt": "500000", "shortTermDebt": "9200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58134773", "totalCurrentAssets": "330700000", "totalShareholderEquity": "376100000", "totalCurrentLiabilities": "182600000", "cashAndShortTermInvestments": "94100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53000000, "total_current_assets": 291000000, "total_assets": 592400000, "short_term_debt": 13000000, "long_term_debt": 700000, "total_debt": 44900000, "total_liabilities": null, "total_equity": 376700000, "shares_outstanding": 58039487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396499, "ticker_id": 30316, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:10.518251+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "44900000", "totalAssets": "592400000", "longTermDebt": "700000", "shortTermDebt": "13000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58039487", "totalCurrentAssets": "291000000", "totalShareholderEquity": "376700000", "totalCurrentLiabilities": "172900000", "cashAndShortTermInvestments": "53000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 592400000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172900000, "long_term_debt": 700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376700000, "shares_outstanding": 58039487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "44900000", "totalAssets": "592400000", "longTermDebt": "700000", "shortTermDebt": "13000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58039487", "totalCurrentAssets": "291000000", "totalShareholderEquity": "376700000", "totalCurrentLiabilities": "172900000", "cashAndShortTermInvestments": "53000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }