{ "ticker": { "uuid": "16e2bdf4-d44c-43e5-97fd-4aca870df8a8", "symbol": "COS", "name": "COSOL Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/16e2bdf4-d44c-43e5-97fd-4aca870df8a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/16e2bdf4-d44c-43e5-97fd-4aca870df8a8/" }, "ticker_metadata": { "id": 22733, "uuid": "16e2bdf4-d44c-43e5-97fd-4aca870df8a8", "symbol": "COS", "name": "COSOL Limited", "asset_type": "equity", "market_cap": 37307704, "stock_exchange_id": 9, "industry": "Information Technology Services", "sector": "Technology", "description": "COSOL Limited, together with its subsidiaries, provides asset management as a service in the Asia Pacific, North America, Europe, the Middle East, Africa, and internationally. The company asset management advisory and operations; digital asset management, such as enterprise system strategy alignment, performance uplift, data lifecycle integrity and migration, EAM system add-ons, digital asset maintenance, EAM intelligence, and enterprise intelligence services; maintenance scheduling as a service, planning as a service, work management as a service solutions; and managed services, data governance, master data goverance, AI asset lifecycle, and enterprise asset management services, as well as asset management specialist resourcing. It serves natural resources, energy and water, public infrastructure, and government and defence industries. The company was incorporated in 2019 and is headquartered in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "16e2bdf4-d44c-43e5-97fd-4aca870df8a8", "symbol": "COS", "name": "COSOL Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/16e2bdf4-d44c-43e5-97fd-4aca870df8a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/16e2bdf4-d44c-43e5-97fd-4aca870df8a8/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.99, "quality": 0.12, "momentum": 0.01, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.22, "market_cap": 40037535.12, "pe_ratio": 5.0718, "earnings_yield": 0.1931, "ebitda_to_ev": 0.2382, "shareholder_yield": 0.108, "roe": 0.1027, "piotroski_f_score": 2, "momentum_12_1": -0.6028, "volatility_252d": 0.6789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.790981+00:00", "batch_id": "" }, "size": { "price_close": 0.22, "market_cap": 40037535.12, "market_cap_usd": 40037535.12, "enterprise_value": 66305261.12, "shares_outstanding": 181988796, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.0718, "pb_ratio": 0.5207, "ptbv_ratio": 0.5207, "ps_ratio": 0.3428, "pcf_ratio": null, "pfcf_ratio": 6.6269, "ev_ebitda": 4.1988, "ev_ebit": 5.1789, "ev_sales": 0.5676, "ev_fcf": 10.9746, "earnings_yield": 0.1931, "fcf_yield": 0.0911, "price_to_sales": 0.3428, "price_to_book": 0.5207, "price_to_cashflow": null, "ebitda_to_ev": 0.2382, "sales_yield": 1.7617 }, "yield": { "dividend_yield": 0.1071, "buyback_yield": 0.0009, "shareholder_yield": 0.108, "debt_paydown_yield": 0, "total_yield": 0.108 }, "quality": { "gross_margin": 0.3175, "operating_margin": 0.1096, "net_margin": 0.0676, "ebitda_margin": 0.1352, "fcf_margin": 0.0517, "roe": 0.1027, "roa": 0.0592, "roic": 0.0931, "roc_greenblatt": null, "asset_turnover": 0.8765, "cash_conversion": 0.7653, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3538, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2783, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6634, "debt_to_assets": 0.2428, "interest_coverage": 7.0492, "current_ratio": 1.4913, "quick_ratio": 1.4913, "net_debt": 26267726, "local_beta": 0.6994, "volatility_252d": 0.6789, "volatility_60d": 1.4818, "max_drawdown_12m": -0.6912, "risk_adjusted_momentum": -0.8879 }, "growth": { "revenue_growth_1y": 0.1459, "revenue_growth_3y_cagr": 0.3429, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0965, "eps_growth_3y_cagr": 0.1258, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0142, "book_value_growth_1y": 0.0808, "revenue_growth": 0.1459, "earnings_growth": -0.0965 }, "momentum": { "price_return_1m": -0.0435, "price_return_3m": -0.1373, "price_return_6m": -0.5417, "price_return_9m": -0.6385, "price_return_12m": -0.6201, "price_return_12m_ex1m": -0.6028, "momentum_6m": -0.5417, "momentum_12m": -0.6201, "momentum_12_1": -0.6028, "distance_from_52w_high": -0.6604, "distance_from_52w_low": 0.1, "relative_strength": -0.6329 }, "raw_ttm": { "revenue_ttm": 116807702, "gross_profit_ttm": 37091160, "ebit_ttm": 12802970, "ebitda_ttm": 15791361, "net_income_ttm": 7894220, "eps_diluted_ttm": 0.0434, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1561113, "fcf_ttm": 6041714, "dividends_paid_ttm": -4286552, "share_repurchases_ttm": -36000, "shares_issued_ttm": null, "interest_expense_ttm": 1816221, "cash_and_equivalents": 6089880, "total_current_assets": 32411276, "total_current_liabilities": 21733700, "net_ppe": null, "total_assets": 133273376, "total_debt": 32357606, "total_equity": 76896846, "net_working_capital": 7537696, "book_value_per_share": 0.4225, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4225 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 5, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 21, "rank_dividend_yield": 6, "rank_shareholder_yield": 8, "rank_total_yield": 14, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 80, "rank_fcf_margin": 56, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 1, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 84, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 93, "overall_composite": 43, "quality_value_composite": 0.3447, "os_score": 0.57, "value_percentile": 0.99, "quality_percentile": 0.12, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 11, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 93, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9741, "ticker_id": 22733, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.790981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 40037535.12, "market_cap_usd": 40037535.12, "enterprise_value": 66305261.12, "shares_outstanding": 181988796, "fx_rate_to_usd": null, "pe_ratio": 5.07175315, "pb_ratio": 0.5206655, "ptbv_ratio": 0.5206655, "ps_ratio": 0.34276451, "pcf_ratio": null, "pfcf_ratio": 6.62685045, "ev_ebitda": 4.19883132, "ev_ebit": 5.17889686, "ev_sales": 0.5676446, "ev_fcf": 10.97457793, "earnings_yield": 0.19309131, "fcf_yield": 0.09111968, "dividend_yield": 0.10706333, "buyback_yield": 0.00089916, "shareholder_yield": 0.10796249, "debt_paydown_yield": 0, "total_yield": 0.10796249, "gross_margin": 0.31754036, "operating_margin": 0.10960724, "net_margin": 0.06758304, "ebitda_margin": 0.13519109, "fcf_margin": 0.05172359, "roe": 0.10265987, "roa": 0.05923329, "roic": 0.09307679, "roc_greenblatt": null, "asset_turnover": 0.87645189, "cash_conversion": 0.76533388, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66342382, "debt_to_assets": 0.24279122, "interest_coverage": 7.04923575, "current_ratio": 1.49129122, "quick_ratio": 1.49129122, "net_debt": 26267726, "revenue_growth_1y": 0.14592443, "revenue_growth_3y_cagr": 0.3428648, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09645415, "eps_growth_3y_cagr": 0.12578486, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01417342, "book_value_growth_1y": 0.08083841, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04347826, "price_return_3m": -0.1372549, "price_return_6m": -0.54166667, "price_return_9m": -0.63845819, "price_return_12m": -0.62007523, "price_return_12m_ex1m": -0.60280592, "distance_from_52w_high": -0.66037013, "distance_from_52w_low": 0.1, "relative_strength": -0.63292202, "local_beta": 0.6994, "volatility_252d": 0.678906, "volatility_60d": 1.481792, "max_drawdown_12m": -0.69124558, "revenue_ttm": 116807702, "gross_profit_ttm": 37091160, "ebit_ttm": 12802970, "ebitda_ttm": 15791361, "net_income_ttm": 7894220, "eps_diluted_ttm": 0.04337751, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1561113, "fcf_ttm": 6041714, "dividends_paid_ttm": -4286552, "share_repurchases_ttm": -36000, "shares_issued_ttm": null, "interest_expense_ttm": 1816221, "cash_and_equivalents": 6089880, "total_current_assets": 32411276, "total_current_liabilities": 21733700, "net_ppe": null, "total_assets": 133273376, "total_debt": 32357606, "total_equity": 76896846, "net_working_capital": 7537696, "book_value_per_share": 0.42253615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42253615, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 5, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 21, "rank_dividend_yield": 6, "rank_shareholder_yield": 8, "rank_total_yield": 14, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 80, "rank_fcf_margin": 56, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 1, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 84, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 93, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 11, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.22, "os": 0.57, "value": 0.99, "quality": 0.12, "momentum": 0.01, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 5.0718, "earnings_yield": 0.1931, "shareholder_yield": 0.108, "roe": 0.1027, "momentum_12_1": -0.6028, "complete_fields": { "id": 9741, "ticker_id": 22733, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:05.790981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 40037535.12, "market_cap_usd": 40037535.12, "enterprise_value": 66305261.12, "shares_outstanding": 181988796, "fx_rate_to_usd": null, "pe_ratio": 5.07175315, "pb_ratio": 0.5206655, "ptbv_ratio": 0.5206655, "ps_ratio": 0.34276451, "pcf_ratio": null, "pfcf_ratio": 6.62685045, "ev_ebitda": 4.19883132, "ev_ebit": 5.17889686, "ev_sales": 0.5676446, "ev_fcf": 10.97457793, "earnings_yield": 0.19309131, "fcf_yield": 0.09111968, "dividend_yield": 0.10706333, "buyback_yield": 0.00089916, "shareholder_yield": 0.10796249, "debt_paydown_yield": 0, "total_yield": 0.10796249, "gross_margin": 0.31754036, "operating_margin": 0.10960724, "net_margin": 0.06758304, "ebitda_margin": 0.13519109, "fcf_margin": 0.05172359, "roe": 0.10265987, "roa": 0.05923329, "roic": 0.09307679, "roc_greenblatt": null, "asset_turnover": 0.87645189, "cash_conversion": 0.76533388, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66342382, "debt_to_assets": 0.24279122, "interest_coverage": 7.04923575, "current_ratio": 1.49129122, "quick_ratio": 1.49129122, "net_debt": 26267726, "revenue_growth_1y": 0.14592443, "revenue_growth_3y_cagr": 0.3428648, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09645415, "eps_growth_3y_cagr": 0.12578486, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01417342, "book_value_growth_1y": 0.08083841, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.35383, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04347826, "price_return_3m": -0.1372549, "price_return_6m": -0.54166667, "price_return_9m": -0.63845819, "price_return_12m": -0.62007523, "price_return_12m_ex1m": -0.60280592, "distance_from_52w_high": -0.66037013, "distance_from_52w_low": 0.1, "relative_strength": -0.63292202, "local_beta": 0.6994, "volatility_252d": 0.678906, "volatility_60d": 1.481792, "max_drawdown_12m": -0.69124558, "revenue_ttm": 116807702, "gross_profit_ttm": 37091160, "ebit_ttm": 12802970, "ebitda_ttm": 15791361, "net_income_ttm": 7894220, "eps_diluted_ttm": 0.04337751, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1561113, "fcf_ttm": 6041714, "dividends_paid_ttm": -4286552, "share_repurchases_ttm": -36000, "shares_issued_ttm": null, "interest_expense_ttm": 1816221, "cash_and_equivalents": 6089880, "total_current_assets": 32411276, "total_current_liabilities": 21733700, "net_ppe": null, "total_assets": 133273376, "total_debt": 32357606, "total_equity": 76896846, "net_working_capital": 7537696, "book_value_per_share": 0.42253615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.42253615, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 5, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 7, "rank_earnings_yield": 7, "rank_fcf_yield": 21, "rank_dividend_yield": 6, "rank_shareholder_yield": 8, "rank_total_yield": 14, "rank_roe": 38, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 80, "rank_fcf_margin": 56, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 1, "quality_composite": 88, "momentum_composite": 99, "growth_composite": 84, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 93, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 11, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "income_statement": { "revenue": 116807702, "cost_of_revenue": 79716542, "gross_profit": 37091160, "ebit": 12802970, "ebitda": 15791361, "pretax_income": null, "tax_provision": null, "net_income": 7894220, "net_income_to_common": 7894220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6089880, "total_current_assets": 32411276, "total_assets": 133273376, "short_term_debt": 2950000, "long_term_debt": 22937280, "total_debt": 32357606, "total_liabilities": null, "total_equity": 76896846, "shares_outstanding": 181988796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1561113, "free_cash_flow": 6041714, "dividends_paid": -4286552, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": 7237280 }, "complete_fields": { "id": 411082, "ticker_id": 22733, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15791361", "netIncome": "7894220", "grossProfit": "37091160", "totalRevenue": "116807702", "costOfRevenue": "79716542", "interestExpense": "1816221", "operatingIncome": "12802970", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2979524" }, "balance": { "totalDebt": "32357606", "totalAssets": "133273376", "longTermDebt": "22937280", "shortTermDebt": "2950000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181988796", "totalCurrentAssets": "32411276", "totalShareholderEquity": "76896846", "totalCurrentLiabilities": "21733700", "propertyPlantEquipmentNet": "6812139", "cashAndShortTermInvestments": "6089880" }, "cashflow": { "freeCashFlow": "6041714", "dividendsPaid": "-4286552", "issuanceOfDebt": "9762280", "issuanceOfStock": null, "repaymentOfDebt": "-2525000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-36000", "capitalExpenditures": "-1561113" } }, "revenue": 116807702, "cost_of_revenue": 79716542, "gross_profit": 37091160, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12802970, "depreciation_amortisation": 2979524, "ebitda": 15791361, "interest_expense": 1816221, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7894220, "net_income_continuing_ops": null, "net_income_to_common": 7894220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6089880, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32411276, "net_ppe": 6812139, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133273376, "short_term_debt": 2950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21733700, "long_term_debt": 22937280, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32357606, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76896846, "shares_outstanding": 181988796, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1561113, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4286552, "share_repurchases": -36000, "shares_issued": null, "net_debt_issued": 7237280, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6041714, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15791361", "netIncome": "7894220", "grossProfit": "37091160", "totalRevenue": "116807702", "costOfRevenue": "79716542", "interestExpense": "1816221", "operatingIncome": "12802970", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2979524" }, "balance": { "totalDebt": "32357606", "totalAssets": "133273376", "longTermDebt": "22937280", "shortTermDebt": "2950000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181988796", "totalCurrentAssets": "32411276", "totalShareholderEquity": "76896846", "totalCurrentLiabilities": "21733700", "propertyPlantEquipmentNet": "6812139", "cashAndShortTermInvestments": "6089880" }, "cashflow": { "freeCashFlow": "6041714", "dividendsPaid": "-4286552", "issuanceOfDebt": "9762280", "issuanceOfStock": null, "repaymentOfDebt": "-2525000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-36000", "capitalExpenditures": "-1561113" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "income_statement": { "revenue": 101933163, "cost_of_revenue": 67688382, "gross_profit": 34244781, "ebit": 13376114, "ebitda": 15050353, "pretax_income": null, "tax_provision": null, "net_income": 8519407, "net_income_to_common": 8519407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6615863, "total_current_assets": 30088768, "total_assets": 112553835, "short_term_debt": 4200000, "long_term_debt": 14450000, "total_debt": 24666403, "total_liabilities": null, "total_equity": 69374217, "shares_outstanding": 177457758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1387651, "free_cash_flow": 5957279, "dividends_paid": -4303005, "share_repurchases": null, "shares_issued": 15806137, "net_debt_issued": 6017292 }, "complete_fields": { "id": 411083, "ticker_id": 22733, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15050353", "netIncome": "8519407", "grossProfit": "34244781", "totalRevenue": "101933163", "costOfRevenue": "67688382", "interestExpense": "1401413", "operatingIncome": "13376114", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1621221" }, "balance": { "totalDebt": "24666403", "totalAssets": "112553835", "longTermDebt": "14450000", "shortTermDebt": "4200000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177457758", "totalCurrentAssets": "30088768", "totalShareholderEquity": "69374217", "totalCurrentLiabilities": "21861391", "propertyPlantEquipmentNet": "6670543", "cashAndShortTermInvestments": "6615863" }, "cashflow": { "freeCashFlow": "5957279", "dividendsPaid": "-4303005", "issuanceOfDebt": "9467292", "issuanceOfStock": "15806137", "repaymentOfDebt": "-3450000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1387651" } }, "revenue": 101933163, "cost_of_revenue": 67688382, "gross_profit": 34244781, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13376114, "depreciation_amortisation": 1621221, "ebitda": 15050353, "interest_expense": 1401413, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8519407, "net_income_continuing_ops": null, "net_income_to_common": 8519407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6615863, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30088768, "net_ppe": 6670543, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112553835, "short_term_debt": 4200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21861391, "long_term_debt": 14450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24666403, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69374217, "shares_outstanding": 177457758, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1387651, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4303005, "share_repurchases": null, "shares_issued": 15806137, "net_debt_issued": 6017292, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5957279, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15050353", "netIncome": "8519407", "grossProfit": "34244781", "totalRevenue": "101933163", "costOfRevenue": "67688382", "interestExpense": "1401413", "operatingIncome": "13376114", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1621221" }, "balance": { "totalDebt": "24666403", "totalAssets": "112553835", "longTermDebt": "14450000", "shortTermDebt": "4200000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177457758", "totalCurrentAssets": "30088768", "totalShareholderEquity": "69374217", "totalCurrentLiabilities": "21861391", "propertyPlantEquipmentNet": "6670543", "cashAndShortTermInvestments": "6615863" }, "cashflow": { "freeCashFlow": "5957279", "dividendsPaid": "-4303005", "issuanceOfDebt": "9467292", "issuanceOfStock": "15806137", "repaymentOfDebt": "-3450000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1387651" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "income_statement": { "revenue": 75102347, "cost_of_revenue": 48292503, "gross_profit": 26809844, "ebit": 11037694, "ebitda": 11610212, "pretax_income": null, "tax_provision": null, "net_income": 7986327, "net_income_to_common": 7986327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4564847, "total_current_assets": 29884520, "total_assets": 79016006, "short_term_debt": 2000000, "long_term_debt": 10632708, "total_debt": 15052786, "total_liabilities": null, "total_equity": 42658833, "shares_outstanding": 147579711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1240401, "free_cash_flow": 3502038, "dividends_paid": -2951594, "share_repurchases": -37839, "shares_issued": null, "net_debt_issued": 3547263 }, "complete_fields": { "id": 411084, "ticker_id": 22733, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11610212", "netIncome": "7986327", "grossProfit": "26809844", "totalRevenue": "75102347", "costOfRevenue": "48292503", "interestExpense": "924451", "operatingIncome": "11037694", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "516474" }, "balance": { "totalDebt": "15052786", "totalAssets": "79016006", "longTermDebt": "10632708", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147579711", "totalCurrentAssets": "29884520", "totalShareholderEquity": "42658833", "totalCurrentLiabilities": "23281765", "propertyPlantEquipmentNet": "2705782", "cashAndShortTermInvestments": "4564847" }, "cashflow": { "freeCashFlow": "3502038", "dividendsPaid": "-2951594", "issuanceOfDebt": "14632708", "issuanceOfStock": null, "repaymentOfDebt": "-11085445", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37839", "capitalExpenditures": "-1240401" } }, "revenue": 75102347, "cost_of_revenue": 48292503, "gross_profit": 26809844, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11037694, "depreciation_amortisation": 516474, "ebitda": 11610212, "interest_expense": 924451, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7986327, "net_income_continuing_ops": null, "net_income_to_common": 7986327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4564847, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29884520, "net_ppe": 2705782, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79016006, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23281765, "long_term_debt": 10632708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15052786, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42658833, "shares_outstanding": 147579711, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1240401, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2951594, "share_repurchases": -37839, "shares_issued": null, "net_debt_issued": 3547263, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3502038, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11610212", "netIncome": "7986327", "grossProfit": "26809844", "totalRevenue": "75102347", "costOfRevenue": "48292503", "interestExpense": "924451", "operatingIncome": "11037694", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "516474" }, "balance": { "totalDebt": "15052786", "totalAssets": "79016006", "longTermDebt": "10632708", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147579711", "totalCurrentAssets": "29884520", "totalShareholderEquity": "42658833", "totalCurrentLiabilities": "23281765", "propertyPlantEquipmentNet": "2705782", "cashAndShortTermInvestments": "4564847" }, "cashflow": { "freeCashFlow": "3502038", "dividendsPaid": "-2951594", "issuanceOfDebt": "14632708", "issuanceOfStock": null, "repaymentOfDebt": "-11085445", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37839", "capitalExpenditures": "-1240401" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "income_statement": { "revenue": 48236369, "cost_of_revenue": 29697331, "gross_profit": 18539038, "ebit": 7844187, "ebitda": 8448567, "pretax_income": null, "tax_provision": null, "net_income": 5532775, "net_income_to_common": 5532775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6216777, "total_current_assets": 19468594, "total_assets": 60371845, "short_term_debt": 3303800, "long_term_debt": 5781645, "total_debt": 9376922, "total_liabilities": null, "total_equity": 34476658, "shares_outstanding": 141919333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -880463, "free_cash_flow": 6807624, "dividends_paid": -2633567, "share_repurchases": null, "shares_issued": 854507, "net_debt_issued": 6835445 }, "complete_fields": { "id": 411085, "ticker_id": 22733, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8448567", "netIncome": "5532775", "grossProfit": "18539038", "totalRevenue": "48236369", "costOfRevenue": "29697331", "interestExpense": "430786", "operatingIncome": "7844187", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "390814" }, "balance": { "totalDebt": "9376922", "totalAssets": "60371845", "longTermDebt": "5781645", "shortTermDebt": "3303800", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141919333", "totalCurrentAssets": "19468594", "totalShareholderEquity": "34476658", "totalCurrentLiabilities": "17892158", "propertyPlantEquipmentNet": "506614", "cashAndShortTermInvestments": "6216777" }, "cashflow": { "freeCashFlow": "6807624", "dividendsPaid": "-2633567", "issuanceOfDebt": "9795381", "issuanceOfStock": "854507", "repaymentOfDebt": "-2959936", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-880463" } }, "revenue": 48236369, "cost_of_revenue": 29697331, "gross_profit": 18539038, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7844187, "depreciation_amortisation": 390814, "ebitda": 8448567, "interest_expense": 430786, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5532775, "net_income_continuing_ops": null, "net_income_to_common": 5532775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6216777, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19468594, "net_ppe": 506614, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60371845, "short_term_debt": 3303800, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17892158, "long_term_debt": 5781645, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9376922, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34476658, "shares_outstanding": 141919333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -880463, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2633567, "share_repurchases": null, "shares_issued": 854507, "net_debt_issued": 6835445, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6807624, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8448567", "netIncome": "5532775", "grossProfit": "18539038", "totalRevenue": "48236369", "costOfRevenue": "29697331", "interestExpense": "430786", "operatingIncome": "7844187", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "390814" }, "balance": { "totalDebt": "9376922", "totalAssets": "60371845", "longTermDebt": "5781645", "shortTermDebt": "3303800", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141919333", "totalCurrentAssets": "19468594", "totalShareholderEquity": "34476658", "totalCurrentLiabilities": "17892158", "propertyPlantEquipmentNet": "506614", "cashAndShortTermInvestments": "6216777" }, "cashflow": { "freeCashFlow": "6807624", "dividendsPaid": "-2633567", "issuanceOfDebt": "9795381", "issuanceOfStock": "854507", "repaymentOfDebt": "-2959936", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-880463" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411086, "ticker_id": 22733, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6089880, "total_current_assets": 32411276, "total_assets": 133273376, "short_term_debt": 2950000, "long_term_debt": 22937280, "total_debt": 32357606, "total_liabilities": null, "total_equity": 76896846, "shares_outstanding": 181988796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411081, "ticker_id": 22733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:07:27.259949+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32357606", "totalAssets": "133273376", "longTermDebt": "22937280", "shortTermDebt": "2950000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181988796", "totalCurrentAssets": "32411276", "totalShareholderEquity": "76896846", "totalCurrentLiabilities": "21733700", "propertyPlantEquipmentNet": "6812139", "cashAndShortTermInvestments": "6089880" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6089880, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32411276, "net_ppe": 6812139, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133273376, "short_term_debt": 2950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21733700, "long_term_debt": 22937280, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32357606, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76896846, "shares_outstanding": 181988796, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32357606", "totalAssets": "133273376", "longTermDebt": "22937280", "shortTermDebt": "2950000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181988796", "totalCurrentAssets": "32411276", "totalShareholderEquity": "76896846", "totalCurrentLiabilities": "21733700", "propertyPlantEquipmentNet": "6812139", "cashAndShortTermInvestments": "6089880" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }