{ "ticker": { "uuid": "17007510-c9cd-4f20-8175-0672923471d4", "symbol": "WTE", "name": "Westshore Terminals Investment Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/17007510-c9cd-4f20-8175-0672923471d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/17007510-c9cd-4f20-8175-0672923471d4/" }, "ticker_metadata": { "id": 37044, "uuid": "17007510-c9cd-4f20-8175-0672923471d4", "symbol": "WTE", "name": "Westshore Terminals Investment Corporation", "asset_type": "equity", "market_cap": 2609772800, "stock_exchange_id": 42, "industry": "Marine Shipping", "sector": "Industrials", "description": "Westshore Terminals Investment Corporation operates a coal storage and unloading/loading terminal at Roberts Bank, British Columbia. It has contracts to ship coal from mines in British Columbia, Alberta, and the United States. The company was founded in 1970 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17007510-c9cd-4f20-8175-0672923471d4", "symbol": "WTE", "name": "Westshore Terminals Investment Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/17007510-c9cd-4f20-8175-0672923471d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/17007510-c9cd-4f20-8175-0672923471d4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.4, "value": 0.16, "quality": 0.72, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 41.94, "market_cap": 2590623924.27, "pe_ratio": 26.2882, "earnings_yield": 0.0367, "ebitda_to_ev": 0.065, "shareholder_yield": 0.0358, "roe": 0.1328, "piotroski_f_score": 5, "momentum_12_1": 0.4721, "volatility_252d": 0.1908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.242907+00:00", "batch_id": "" }, "size": { "price_close": 41.94, "market_cap": 2590623924.2702, "market_cap_usd": 2590623924.2702, "enterprise_value": 2929720924.2702, "shares_outstanding": 61769766, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.2882, "pb_ratio": 3.4916, "ptbv_ratio": 3.4916, "ps_ratio": 7.802, "pcf_ratio": 6.2942, "pfcf_ratio": 49.0974, "ev_ebitda": 15.3923, "ev_ebit": 27.2487, "ev_sales": 8.8232, "ev_fcf": 55.5239, "earnings_yield": 0.0367, "fcf_yield": 0.018, "price_to_sales": 7.802, "price_to_book": 3.4916, "price_to_cashflow": 6.2942, "ebitda_to_ev": 0.065, "sales_yield": 0.1133 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0358, "debt_paydown_yield": 0.0002, "total_yield": 0.036 }, "quality": { "gross_margin": 0.4246, "operating_margin": 0.3238, "net_margin": 0.2968, "ebitda_margin": 0.5732, "fcf_margin": 0.1589, "roe": 0.1328, "roa": 0.0438, "roic": 0.0746, "roc_greenblatt": 0.0722, "asset_turnover": 0.1476, "cash_conversion": 0.5354, "accruals_ratio": -0.1391, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5322, "revenue_stability_5y": 0.1422, "eps_surprise_avg": 67.285, "sue_score": 0.7493, "gross_profit_to_assets": 0.0627, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7816, "debt_to_assets": 0.1959, "interest_coverage": 4.9216, "current_ratio": 0.983, "quick_ratio": 0.983, "net_debt": 339097000, "local_beta": 0.1051, "volatility_252d": 0.1908, "volatility_60d": 0.3967, "max_drawdown_12m": -0.115, "risk_adjusted_momentum": 2.4748 }, "growth": { "revenue_growth_1y": -0.2019, "revenue_growth_3y_cagr": 0.0284, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.213, "eps_growth_3y_cagr": 0.1071, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1801, "book_value_growth_1y": 0.0182, "revenue_growth": -0.2019, "earnings_growth": -0.213 }, "momentum": { "price_return_1m": 0.1054, "price_return_3m": 0.3568, "price_return_6m": 0.6309, "price_return_9m": 0.7088, "price_return_12m": 0.6274, "price_return_12m_ex1m": 0.4721, "momentum_6m": 0.6309, "momentum_12m": 0.6274, "momentum_12_1": 0.4721, "distance_from_52w_high": -0.0073, "distance_from_52w_low": 0.7341, "relative_strength": 0.3252 }, "raw_ttm": { "revenue_ttm": 332048000, "gross_profit_ttm": 140996000, "ebit_ttm": 107518000, "ebitda_ttm": 190337000, "net_income_ttm": 98547000, "eps_diluted_ttm": 1.5954, "operating_cash_flow_ttm": 411591000, "capital_expenditure_ttm": -358826000, "fcf_ttm": 52765000, "dividends_paid_ttm": -92655000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 21846000, "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_current_liabilities": 186249000, "net_ppe": 1592054000, "total_assets": 2249821000, "total_debt": 440632000, "total_equity": 741950000, "net_working_capital": -103202000, "book_value_per_share": 12.0115, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.0115 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 65, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 85, "rank_pcf": 26, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 63, "rank_dividend_yield": 98, "rank_shareholder_yield": 34, "rank_total_yield": 50, "rank_roe": 34, "rank_roc": 64, "rank_roic": 46, "rank_gross_margin": 52, "rank_fcf_margin": 34, "rank_piotroski": 70, "rank_accruals": 13, "rank_sue": 29, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32 }, "composites": { "value_composite": 84, "quality_composite": 28, "momentum_composite": 26, "growth_composite": 95, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3394, "os_score": 0.4, "value_percentile": 0.16, "quality_percentile": 0.72, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11749, "ticker_id": 37044, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.242907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.94, "market_cap": 2590623924.2702, "market_cap_usd": 2590623924.2702, "enterprise_value": 2929720924.2702, "shares_outstanding": 61769766, "fx_rate_to_usd": null, "pe_ratio": 26.28820689, "pb_ratio": 3.49164219, "ptbv_ratio": 3.49164219, "ps_ratio": 7.80195612, "pcf_ratio": 6.29417049, "pfcf_ratio": 49.09739267, "ev_ebitda": 15.39228276, "ev_ebit": 27.24865533, "ev_sales": 8.82318497, "ev_fcf": 55.52394436, "earnings_yield": 0.03669906, "fcf_yield": 0.01801025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03576552, "debt_paydown_yield": 0.00024975, "total_yield": 0.03601526, "gross_margin": 0.42462536, "operating_margin": 0.32380258, "net_margin": 0.2967854, "ebitda_margin": 0.57322134, "fcf_margin": 0.15890775, "roe": 0.13282162, "roa": 0.04380215, "roic": 0.07459296, "roc_greenblatt": 0.07221537, "asset_turnover": 0.14758863, "cash_conversion": 0.53542979, "accruals_ratio": -0.13914174, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78156113, "debt_to_assets": 0.19585203, "interest_coverage": 4.92163325, "current_ratio": 0.98303347, "quick_ratio": 0.98303347, "net_debt": 339097000, "revenue_growth_1y": -0.20192524, "revenue_growth_3y_cagr": 0.0284222, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21304619, "eps_growth_3y_cagr": 0.10711165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18011992, "book_value_growth_1y": 0.01816506, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.532185, "revenue_stability_5y": 0.142187, "eps_surprise_avg": 67.285, "sue_score": 0.7493, "price_return_1m": 0.10542963, "price_return_3m": 0.35681621, "price_return_6m": 0.63087284, "price_return_9m": 0.70882533, "price_return_12m": 0.62735435, "price_return_12m_ex1m": 0.47214649, "distance_from_52w_high": -0.0073373, "distance_from_52w_low": 0.73407597, "relative_strength": 0.32524794, "local_beta": 0.1051, "volatility_252d": 0.190782, "volatility_60d": 0.396698, "max_drawdown_12m": -0.11501041, "revenue_ttm": 332048000, "gross_profit_ttm": 140996000, "ebit_ttm": 107518000, "ebitda_ttm": 190337000, "net_income_ttm": 98547000, "eps_diluted_ttm": 1.59539215, "operating_cash_flow_ttm": 411591000, "capital_expenditure_ttm": -358826000, "fcf_ttm": 52765000, "dividends_paid_ttm": -92655000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 21846000, "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_current_liabilities": 186249000, "net_ppe": 1592054000, "total_assets": 2249821000, "total_debt": 440632000, "total_equity": 741950000, "net_working_capital": -103202000, "book_value_per_share": 12.01153976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.01153976, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 65, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 85, "rank_pcf": 26, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 63, "rank_dividend_yield": 98, "rank_shareholder_yield": 34, "rank_total_yield": 50, "rank_roe": 34, "rank_roc": 64, "rank_roic": 46, "rank_gross_margin": 52, "rank_fcf_margin": 34, "rank_piotroski": 70, "rank_accruals": 13, "rank_sue": 29, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32, "value_composite": 84, "quality_composite": 28, "momentum_composite": 26, "growth_composite": 95, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.94, "os": 0.4, "value": 0.16, "quality": 0.72, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.2882, "earnings_yield": 0.0367, "shareholder_yield": 0.0358, "roe": 0.1328, "momentum_12_1": 0.4721, "complete_fields": { "id": 11749, "ticker_id": 37044, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.242907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.94, "market_cap": 2590623924.2702, "market_cap_usd": 2590623924.2702, "enterprise_value": 2929720924.2702, "shares_outstanding": 61769766, "fx_rate_to_usd": null, "pe_ratio": 26.28820689, "pb_ratio": 3.49164219, "ptbv_ratio": 3.49164219, "ps_ratio": 7.80195612, "pcf_ratio": 6.29417049, "pfcf_ratio": 49.09739267, "ev_ebitda": 15.39228276, "ev_ebit": 27.24865533, "ev_sales": 8.82318497, "ev_fcf": 55.52394436, "earnings_yield": 0.03669906, "fcf_yield": 0.01801025, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03576552, "debt_paydown_yield": 0.00024975, "total_yield": 0.03601526, "gross_margin": 0.42462536, "operating_margin": 0.32380258, "net_margin": 0.2967854, "ebitda_margin": 0.57322134, "fcf_margin": 0.15890775, "roe": 0.13282162, "roa": 0.04380215, "roic": 0.07459296, "roc_greenblatt": 0.07221537, "asset_turnover": 0.14758863, "cash_conversion": 0.53542979, "accruals_ratio": -0.13914174, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.78156113, "debt_to_assets": 0.19585203, "interest_coverage": 4.92163325, "current_ratio": 0.98303347, "quick_ratio": 0.98303347, "net_debt": 339097000, "revenue_growth_1y": -0.20192524, "revenue_growth_3y_cagr": 0.0284222, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21304619, "eps_growth_3y_cagr": 0.10711165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18011992, "book_value_growth_1y": 0.01816506, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.532185, "revenue_stability_5y": 0.142187, "eps_surprise_avg": 67.285, "sue_score": 0.7493, "price_return_1m": 0.10542963, "price_return_3m": 0.35681621, "price_return_6m": 0.63087284, "price_return_9m": 0.70882533, "price_return_12m": 0.62735435, "price_return_12m_ex1m": 0.47214649, "distance_from_52w_high": -0.0073373, "distance_from_52w_low": 0.73407597, "relative_strength": 0.32524794, "local_beta": 0.1051, "volatility_252d": 0.190782, "volatility_60d": 0.396698, "max_drawdown_12m": -0.11501041, "revenue_ttm": 332048000, "gross_profit_ttm": 140996000, "ebit_ttm": 107518000, "ebitda_ttm": 190337000, "net_income_ttm": 98547000, "eps_diluted_ttm": 1.59539215, "operating_cash_flow_ttm": 411591000, "capital_expenditure_ttm": -358826000, "fcf_ttm": 52765000, "dividends_paid_ttm": -92655000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 21846000, "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_current_liabilities": 186249000, "net_ppe": 1592054000, "total_assets": 2249821000, "total_debt": 440632000, "total_equity": 741950000, "net_working_capital": -103202000, "book_value_per_share": 12.01153976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.01153976, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 65, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 85, "rank_pcf": 26, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 74, "rank_fcf_yield": 63, "rank_dividend_yield": 98, "rank_shareholder_yield": 34, "rank_total_yield": 50, "rank_roe": 34, "rank_roc": 64, "rank_roic": 46, "rank_gross_margin": 52, "rank_fcf_margin": 34, "rank_piotroski": 70, "rank_accruals": 13, "rank_sue": 29, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32, "value_composite": 84, "quality_composite": 28, "momentum_composite": 26, "growth_composite": 95, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 79, "vc2_composite": 75, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425863, "ticker_id": 37044, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179337000", "netIncome": "90698000", "grossProfit": "111276000", "totalRevenue": "323004000", "costOfRevenue": "211728000", "interestExpense": "21838000", "operatingIncome": "97216000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33176000" }, "balance": { "totalDebt": "440864000", "totalAssets": "2234294000", "longTermDebt": "439920000", "shortTermDebt": "944000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "223456000", "totalShareholderEquity": "739085000", "totalCurrentLiabilities": "256303000", "propertyPlantEquipmentNet": "1546284000", "cashAndShortTermInvestments": "125883000" }, "cashflow": { "freeCashFlow": "80404000", "dividendsPaid": "-92655000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "404607000", "repurchaseOfStock": "0", "capitalExpenditures": "-324203000" } }, "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97216000, "depreciation_amortisation": 33176000, "ebitda": 179337000, "interest_expense": 21838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90698000, "net_income_continuing_ops": null, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125883000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 223456000, "net_ppe": 1546284000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2234294000, "short_term_debt": 944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256303000, "long_term_debt": 439920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 739085000, "shares_outstanding": 61769766, "operating_cash_flow": 404607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -324203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179337000", "netIncome": "90698000", "grossProfit": "111276000", "totalRevenue": "323004000", "costOfRevenue": "211728000", "interestExpense": "21838000", "operatingIncome": "97216000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33176000" }, "balance": { "totalDebt": "440864000", "totalAssets": "2234294000", "longTermDebt": "439920000", "shortTermDebt": "944000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "223456000", "totalShareholderEquity": "739085000", "totalCurrentLiabilities": "256303000", "propertyPlantEquipmentNet": "1546284000", "cashAndShortTermInvestments": "125883000" }, "cashflow": { "freeCashFlow": "80404000", "dividendsPaid": "-92655000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "404607000", "repurchaseOfStock": "0", "capitalExpenditures": "-324203000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 404729000, "cost_of_revenue": 206449000, "gross_profit": 198280000, "ebit": 179824000, "ebitda": 214448000, "pretax_income": null, "tax_provision": null, "net_income": 115252000, "net_income_to_common": 115252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136593000, "total_current_assets": 191725000, "total_assets": 1850531000, "short_term_debt": 550000, "long_term_debt": 440864000, "total_debt": 441414000, "total_liabilities": null, "total_equity": 725899000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 396074000, "capital_expenditure": -298006000, "free_cash_flow": 98068000, "dividends_paid": -113555000, "share_repurchases": -17656000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425868, "ticker_id": 37044, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214448000", "netIncome": "115252000", "grossProfit": "198280000", "totalRevenue": "404729000", "costOfRevenue": "206449000", "interestExpense": "22513000", "operatingIncome": "179824000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33968000" }, "balance": { "totalDebt": "441414000", "totalAssets": "1850531000", "longTermDebt": "440864000", "shortTermDebt": "550000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "191725000", "totalShareholderEquity": "725899000", "totalCurrentLiabilities": "210712000", "propertyPlantEquipmentNet": "1231668000", "cashAndShortTermInvestments": "136593000" }, "cashflow": { "freeCashFlow": "98068000", "dividendsPaid": "-113555000", "issuanceOfDebt": null, "issuanceOfStock": "-17656000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "396074000", "repurchaseOfStock": "-17656000", "capitalExpenditures": "-298006000" } }, "revenue": 404729000, "cost_of_revenue": 206449000, "gross_profit": 198280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179824000, "depreciation_amortisation": 33968000, "ebitda": 214448000, "interest_expense": 22513000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115252000, "net_income_continuing_ops": null, "net_income_to_common": 115252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191725000, "net_ppe": 1231668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1850531000, "short_term_debt": 550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210712000, "long_term_debt": 440864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 725899000, "shares_outstanding": 61769766, "operating_cash_flow": 396074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -298006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -113555000, "share_repurchases": -17656000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214448000", "netIncome": "115252000", "grossProfit": "198280000", "totalRevenue": "404729000", "costOfRevenue": "206449000", "interestExpense": "22513000", "operatingIncome": "179824000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33968000" }, "balance": { "totalDebt": "441414000", "totalAssets": "1850531000", "longTermDebt": "440864000", "shortTermDebt": "550000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "191725000", "totalShareholderEquity": "725899000", "totalCurrentLiabilities": "210712000", "propertyPlantEquipmentNet": "1231668000", "cashAndShortTermInvestments": "136593000" }, "cashflow": { "freeCashFlow": "98068000", "dividendsPaid": "-113555000", "issuanceOfDebt": null, "issuanceOfStock": "-17656000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "396074000", "repurchaseOfStock": "-17656000", "capitalExpenditures": "-298006000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 380995000, "cost_of_revenue": 201368000, "gross_profit": 179627000, "ebit": 162344000, "ebitda": 201045000, "pretax_income": null, "tax_provision": null, "net_income": 116555000, "net_income_to_common": 116555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164747000, "total_current_assets": 228806000, "total_assets": 1394639000, "short_term_debt": 3024000, "long_term_debt": 274866000, "total_debt": 277890000, "total_liabilities": null, "total_equity": 729554000, "shares_outstanding": 62514675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189591000, "capital_expenditure": -91640000, "free_cash_flow": 97951000, "dividends_paid": -84489000, "share_repurchases": -7582000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425870, "ticker_id": 37044, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "201045000", "netIncome": "116555000", "grossProfit": "179627000", "totalRevenue": "380995000", "costOfRevenue": "201368000", "interestExpense": "10786000", "operatingIncome": "162344000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30529000" }, "balance": { "totalDebt": "277890000", "totalAssets": "1394639000", "longTermDebt": "274866000", "shortTermDebt": "3024000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62514675", "totalCurrentAssets": "228806000", "totalShareholderEquity": "729554000", "totalCurrentLiabilities": "145527000", "propertyPlantEquipmentNet": "758204000", "cashAndShortTermInvestments": "164747000" }, "cashflow": { "freeCashFlow": "97951000", "dividendsPaid": "-84489000", "issuanceOfDebt": null, "issuanceOfStock": "-7582000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "189591000", "repurchaseOfStock": "-7582000", "capitalExpenditures": "-91640000" } }, "revenue": 380995000, "cost_of_revenue": 201368000, "gross_profit": 179627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162344000, "depreciation_amortisation": 30529000, "ebitda": 201045000, "interest_expense": 10786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116555000, "net_income_continuing_ops": null, "net_income_to_common": 116555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228806000, "net_ppe": 758204000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1394639000, "short_term_debt": 3024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145527000, "long_term_debt": 274866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 729554000, "shares_outstanding": 62514675, "operating_cash_flow": 189591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84489000, "share_repurchases": -7582000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "201045000", "netIncome": "116555000", "grossProfit": "179627000", "totalRevenue": "380995000", "costOfRevenue": "201368000", "interestExpense": "10786000", "operatingIncome": "162344000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30529000" }, "balance": { "totalDebt": "277890000", "totalAssets": "1394639000", "longTermDebt": "274866000", "shortTermDebt": "3024000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62514675", "totalCurrentAssets": "228806000", "totalShareholderEquity": "729554000", "totalCurrentLiabilities": "145527000", "propertyPlantEquipmentNet": "758204000", "cashAndShortTermInvestments": "164747000" }, "cashflow": { "freeCashFlow": "97951000", "dividendsPaid": "-84489000", "issuanceOfDebt": null, "issuanceOfStock": "-7582000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "189591000", "repurchaseOfStock": "-7582000", "capitalExpenditures": "-91640000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 296957000, "cost_of_revenue": 182909000, "gross_profit": 114048000, "ebit": 101348000, "ebitda": 133377000, "pretax_income": null, "tax_provision": null, "net_income": 66838000, "net_income_to_common": 66838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155068000, "total_current_assets": 195544000, "total_assets": 1258799000, "short_term_debt": 2835000, "long_term_debt": 277740000, "total_debt": 280575000, "total_liabilities": null, "total_equity": 712706000, "shares_outstanding": 62829459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144148000, "capital_expenditure": -54928000, "free_cash_flow": 89220000, "dividends_paid": -167633000, "share_repurchases": -10086000, "shares_issued": null, "net_debt_issued": -2748000 }, "complete_fields": { "id": 425871, "ticker_id": 37044, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133377000", "netIncome": "66838000", "grossProfit": "114048000", "totalRevenue": "296957000", "costOfRevenue": "182909000", "interestExpense": "11497000", "operatingIncome": "101348000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30223000" }, "balance": { "totalDebt": "280575000", "totalAssets": "1258799000", "longTermDebt": "277740000", "shortTermDebt": "2835000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62829459", "totalCurrentAssets": "195544000", "totalShareholderEquity": "712706000", "totalCurrentLiabilities": "78776000", "propertyPlantEquipmentNet": "651640000", "cashAndShortTermInvestments": "155068000" }, "cashflow": { "freeCashFlow": "89220000", "dividendsPaid": "-167633000", "issuanceOfDebt": null, "issuanceOfStock": "-10086000", "repaymentOfDebt": "-2748000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "144148000", "repurchaseOfStock": "-10086000", "capitalExpenditures": "-54928000" } }, "revenue": 296957000, "cost_of_revenue": 182909000, "gross_profit": 114048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101348000, "depreciation_amortisation": 30223000, "ebitda": 133377000, "interest_expense": 11497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66838000, "net_income_continuing_ops": null, "net_income_to_common": 66838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195544000, "net_ppe": 651640000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1258799000, "short_term_debt": 2835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78776000, "long_term_debt": 277740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 712706000, "shares_outstanding": 62829459, "operating_cash_flow": 144148000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -167633000, "share_repurchases": -10086000, "shares_issued": null, "net_debt_issued": -2748000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133377000", "netIncome": "66838000", "grossProfit": "114048000", "totalRevenue": "296957000", "costOfRevenue": "182909000", "interestExpense": "11497000", "operatingIncome": "101348000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30223000" }, "balance": { "totalDebt": "280575000", "totalAssets": "1258799000", "longTermDebt": "277740000", "shortTermDebt": "2835000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "62829459", "totalCurrentAssets": "195544000", "totalShareholderEquity": "712706000", "totalCurrentLiabilities": "78776000", "propertyPlantEquipmentNet": "651640000", "cashAndShortTermInvestments": "155068000" }, "cashflow": { "freeCashFlow": "89220000", "dividendsPaid": "-167633000", "issuanceOfDebt": null, "issuanceOfStock": "-10086000", "repaymentOfDebt": "-2748000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "144148000", "repurchaseOfStock": "-10086000", "capitalExpenditures": "-54928000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2664000 }, "complete_fields": { "id": 425872, "ticker_id": 37044, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2664000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2664000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2664000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 }, "complete_fields": { "id": 425861, "ticker_id": 37044, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40409000", "netIncome": "19319000", "grossProfit": "37352000", "totalRevenue": "91852000", "costOfRevenue": "54500000", "interestExpense": "5406000", "operatingIncome": "30198000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8521000" }, "balance": { "totalDebt": "440632000", "totalAssets": "2249821000", "longTermDebt": "439139000", "shortTermDebt": "1493000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "183089000", "totalShareholderEquity": "741950000", "totalCurrentLiabilities": "186249000", "propertyPlantEquipmentNet": "1592054000", "cashAndShortTermInvestments": "101535000" }, "cashflow": { "freeCashFlow": "-745000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-232000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "94151000", "repurchaseOfStock": null, "capitalExpenditures": "-94896000" } }, "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30198000, "depreciation_amortisation": 8521000, "ebitda": 40409000, "interest_expense": 5406000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19319000, "net_income_continuing_ops": null, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183089000, "net_ppe": 1592054000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2249821000, "short_term_debt": 1493000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186249000, "long_term_debt": 439139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 741950000, "shares_outstanding": 61769766, "operating_cash_flow": 94151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40409000", "netIncome": "19319000", "grossProfit": "37352000", "totalRevenue": "91852000", "costOfRevenue": "54500000", "interestExpense": "5406000", "operatingIncome": "30198000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8521000" }, "balance": { "totalDebt": "440632000", "totalAssets": "2249821000", "longTermDebt": "439139000", "shortTermDebt": "1493000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "183089000", "totalShareholderEquity": "741950000", "totalCurrentLiabilities": "186249000", "propertyPlantEquipmentNet": "1592054000", "cashAndShortTermInvestments": "101535000" }, "cashflow": { "freeCashFlow": "-745000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-232000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "94151000", "repurchaseOfStock": null, "capitalExpenditures": "-94896000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "ebit": 13304000, "ebitda": 69311000, "pretax_income": null, "tax_provision": null, "net_income": 40407000, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187532000, "capital_expenditure": -107474000, "free_cash_flow": 80058000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000 }, "complete_fields": { "id": 425862, "ticker_id": 37044, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69311000", "netIncome": "40407000", "grossProfit": "16504000", "totalRevenue": "69149000", "costOfRevenue": "52645000", "interestExpense": "5525000", "operatingIncome": "13304000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8409000" }, "balance": { "totalDebt": "440864000", "totalAssets": "2234294000", "longTermDebt": "439920000", "shortTermDebt": "944000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "223456000", "totalShareholderEquity": "739085000", "totalCurrentLiabilities": "256303000", "propertyPlantEquipmentNet": "1546284000", "cashAndShortTermInvestments": "125883000" }, "cashflow": { "freeCashFlow": "80058000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-140000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "187532000", "repurchaseOfStock": "0", "capitalExpenditures": "-107474000" } }, "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13304000, "depreciation_amortisation": 8409000, "ebitda": 69311000, "interest_expense": 5525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40407000, "net_income_continuing_ops": null, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125883000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 223456000, "net_ppe": 1546284000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2234294000, "short_term_debt": 944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256303000, "long_term_debt": 439920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 739085000, "shares_outstanding": 61769766, "operating_cash_flow": 187532000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69311000", "netIncome": "40407000", "grossProfit": "16504000", "totalRevenue": "69149000", "costOfRevenue": "52645000", "interestExpense": "5525000", "operatingIncome": "13304000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8409000" }, "balance": { "totalDebt": "440864000", "totalAssets": "2234294000", "longTermDebt": "439920000", "shortTermDebt": "944000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "223456000", "totalShareholderEquity": "739085000", "totalCurrentLiabilities": "256303000", "propertyPlantEquipmentNet": "1546284000", "cashAndShortTermInvestments": "125883000" }, "cashflow": { "freeCashFlow": "80058000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-140000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "187532000", "repurchaseOfStock": "0", "capitalExpenditures": "-107474000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 75747000, "cost_of_revenue": 47128000, "gross_profit": 28619000, "ebit": 25664000, "ebitda": 31675000, "pretax_income": null, "tax_provision": null, "net_income": 13158000, "net_income_to_common": 13158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68867000, "total_current_assets": 174663000, "total_assets": 2104102000, "short_term_debt": 844000, "long_term_debt": 440160000, "total_debt": 441004000, "total_liabilities": null, "total_equity": 719075000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65779000, "capital_expenditure": -63330000, "free_cash_flow": 2449000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -139000 }, "complete_fields": { "id": 425864, "ticker_id": 37044, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31675000", "netIncome": "13158000", "grossProfit": "28619000", "totalRevenue": "75747000", "costOfRevenue": "47128000", "interestExpense": "5480000", "operatingIncome": "25664000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8153000" }, "balance": { "totalDebt": "441004000", "totalAssets": "2104102000", "longTermDebt": "440160000", "shortTermDebt": "844000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "174663000", "totalShareholderEquity": "719075000", "totalCurrentLiabilities": "236991000", "propertyPlantEquipmentNet": "1473420000", "cashAndShortTermInvestments": "68867000" }, "cashflow": { "freeCashFlow": "2449000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-139000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "65779000", "repurchaseOfStock": "0", "capitalExpenditures": "-63330000" } }, "revenue": 75747000, "cost_of_revenue": 47128000, "gross_profit": 28619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25664000, "depreciation_amortisation": 8153000, "ebitda": 31675000, "interest_expense": 5480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13158000, "net_income_continuing_ops": null, "net_income_to_common": 13158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174663000, "net_ppe": 1473420000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2104102000, "short_term_debt": 844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236991000, "long_term_debt": 440160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 719075000, "shares_outstanding": 61769766, "operating_cash_flow": 65779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -139000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31675000", "netIncome": "13158000", "grossProfit": "28619000", "totalRevenue": "75747000", "costOfRevenue": "47128000", "interestExpense": "5480000", "operatingIncome": "25664000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8153000" }, "balance": { "totalDebt": "441004000", "totalAssets": "2104102000", "longTermDebt": "440160000", "shortTermDebt": "844000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "174663000", "totalShareholderEquity": "719075000", "totalCurrentLiabilities": "236991000", "propertyPlantEquipmentNet": "1473420000", "cashAndShortTermInvestments": "68867000" }, "cashflow": { "freeCashFlow": "2449000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-139000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "65779000", "repurchaseOfStock": "0", "capitalExpenditures": "-63330000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 95300000, "cost_of_revenue": 36779000, "gross_profit": 58521000, "ebit": 38352000, "ebitda": 48942000, "pretax_income": null, "tax_provision": null, "net_income": 25663000, "net_income_to_common": 25663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89620000, "total_current_assets": 174057000, "total_assets": 2004642000, "short_term_debt": 745000, "long_term_debt": 440398000, "total_debt": 441143000, "total_liabilities": null, "total_equity": 723559000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64129000, "capital_expenditure": -93126000, "free_cash_flow": -28997000, "dividends_paid": -23163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -136000 }, "complete_fields": { "id": 425865, "ticker_id": 37044, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48942000", "netIncome": "25663000", "grossProfit": "58521000", "totalRevenue": "95300000", "costOfRevenue": "36779000", "interestExpense": "5435000", "operatingIncome": "38352000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8335000" }, "balance": { "totalDebt": "441143000", "totalAssets": "2004642000", "longTermDebt": "440398000", "shortTermDebt": "745000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "174057000", "totalShareholderEquity": "723559000", "totalCurrentLiabilities": "206490000", "propertyPlantEquipmentNet": "1386048000", "cashAndShortTermInvestments": "89620000" }, "cashflow": { "freeCashFlow": "-28997000", "dividendsPaid": "-23163000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-136000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "64129000", "repurchaseOfStock": null, "capitalExpenditures": "-93126000" } }, "revenue": 95300000, "cost_of_revenue": 36779000, "gross_profit": 58521000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38352000, "depreciation_amortisation": 8335000, "ebitda": 48942000, "interest_expense": 5435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25663000, "net_income_continuing_ops": null, "net_income_to_common": 25663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174057000, "net_ppe": 1386048000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2004642000, "short_term_debt": 745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206490000, "long_term_debt": 440398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 723559000, "shares_outstanding": 61769766, "operating_cash_flow": 64129000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -136000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48942000", "netIncome": "25663000", "grossProfit": "58521000", "totalRevenue": "95300000", "costOfRevenue": "36779000", "interestExpense": "5435000", "operatingIncome": "38352000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8335000" }, "balance": { "totalDebt": "441143000", "totalAssets": "2004642000", "longTermDebt": "440398000", "shortTermDebt": "745000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "174057000", "totalShareholderEquity": "723559000", "totalCurrentLiabilities": "206490000", "propertyPlantEquipmentNet": "1386048000", "cashAndShortTermInvestments": "89620000" }, "cashflow": { "freeCashFlow": "-28997000", "dividendsPaid": "-23163000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-136000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "64129000", "repurchaseOfStock": null, "capitalExpenditures": "-93126000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": 82808000, "cost_of_revenue": 58817000, "gross_profit": 23991000, "ebit": 19896000, "ebitda": 29409000, "pretax_income": null, "tax_provision": null, "net_income": 11470000, "net_income_to_common": 11470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140907000, "total_current_assets": 193753000, "total_assets": 1928658000, "short_term_debt": 647000, "long_term_debt": 440632000, "total_debt": 441279000, "total_liabilities": null, "total_equity": 708341000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87167000, "capital_expenditure": -60273000, "free_cash_flow": 26894000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000 }, "complete_fields": { "id": 425866, "ticker_id": 37044, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29409000", "netIncome": "11470000", "grossProfit": "23991000", "totalRevenue": "82808000", "costOfRevenue": "58817000", "interestExpense": "5398000", "operatingIncome": "19896000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8279000" }, "balance": { "totalDebt": "441279000", "totalAssets": "1928658000", "longTermDebt": "440632000", "shortTermDebt": "647000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "193753000", "totalShareholderEquity": "708341000", "totalCurrentLiabilities": "219850000", "propertyPlantEquipmentNet": "1310091000", "cashAndShortTermInvestments": "140907000" }, "cashflow": { "freeCashFlow": "26894000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-135000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "87167000", "repurchaseOfStock": null, "capitalExpenditures": "-60273000" } }, "revenue": 82808000, "cost_of_revenue": 58817000, "gross_profit": 23991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19896000, "depreciation_amortisation": 8279000, "ebitda": 29409000, "interest_expense": 5398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11470000, "net_income_continuing_ops": null, "net_income_to_common": 11470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193753000, "net_ppe": 1310091000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1928658000, "short_term_debt": 647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219850000, "long_term_debt": 440632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 441279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 708341000, "shares_outstanding": 61769766, "operating_cash_flow": 87167000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29409000", "netIncome": "11470000", "grossProfit": "23991000", "totalRevenue": "82808000", "costOfRevenue": "58817000", "interestExpense": "5398000", "operatingIncome": "19896000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8279000" }, "balance": { "totalDebt": "441279000", "totalAssets": "1928658000", "longTermDebt": "440632000", "shortTermDebt": "647000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61769766", "totalCurrentAssets": "193753000", "totalShareholderEquity": "708341000", "totalCurrentLiabilities": "219850000", "propertyPlantEquipmentNet": "1310091000", "cashAndShortTermInvestments": "140907000" }, "cashflow": { "freeCashFlow": "26894000", "dividendsPaid": "-23164000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-135000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "87167000", "repurchaseOfStock": null, "capitalExpenditures": "-60273000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425867, "ticker_id": 37044, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1856000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425869, "ticker_id": 37044, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:54.085501+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1856000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1856000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1856000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1856000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-1856000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }