{ "ticker": { "uuid": "17007510-c9cd-4f20-8175-0672923471d4", "symbol": "WTE", "name": "Westshore Terminals Investment Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/17007510-c9cd-4f20-8175-0672923471d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/17007510-c9cd-4f20-8175-0672923471d4/" }, "latest_snapshot": { "ticker": { "uuid": "17007510-c9cd-4f20-8175-0672923471d4", "symbol": "WTE", "name": "Westshore Terminals Investment Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/17007510-c9cd-4f20-8175-0672923471d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/17007510-c9cd-4f20-8175-0672923471d4/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.39, "value": 0.15, "quality": 0.72, "momentum": 0.75, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 43.1, "market_cap": 2662276914.6, "pe_ratio": 27.0153, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0634, "shareholder_yield": 0.0348, "roe": 0.1328, "piotroski_f_score": 5, "momentum_12_1": 0.334, "volatility_252d": 0.2284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.0153, "ev_ebitda": 15.7687, "earnings_yield": 0.0358, "fcf_yield": 0.0176, "shareholder_yield": 0.0348 }, "quality": { "roe": 0.1328, "roic": 0.0746, "gross_margin": 0.4246, "fcf_margin": 0.1589, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2019, "eps_growth_1y": -0.213, "fcf_growth_1y": -0.1801 }, "momentum": { "price_return_12m": 0.5771, "momentum_12_1": 0.334, "relative_strength": 0.2907 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.72, "momentum_percentile": 0.75, "growth_composite": 95, "yield_composite": 31, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.51, "os": 0.41, "value": 0.16, "quality": 0.73, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.0216, "earnings_yield": 0.037, "shareholder_yield": 0.0361, "roe": 0.1328, "momentum_12_1": 0.4572 }, { "week_end_date": "2026-06-14", "price": 40.21, "os": 0.42, "value": 0.18, "quality": 0.72, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.2026, "earnings_yield": 0.0381, "shareholder_yield": 0.0373, "roe": 0.1328, "momentum_12_1": 0.5207 }, { "week_end_date": "2026-06-21", "price": 38.37, "os": 0.44, "value": 0.19, "quality": 0.75, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.0486, "earnings_yield": 0.0397, "shareholder_yield": 0.0391, "roe": 0.1328, "momentum_12_1": 0.5734 }, { "week_end_date": "2026-06-28", "price": 36.46, "os": 0.46, "value": 0.21, "quality": 0.75, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.8511, "earnings_yield": 0.0415, "shareholder_yield": 0.0411, "roe": 0.1328, "momentum_12_1": 0.6482 }, { "week_end_date": "2026-07-05", "price": 37.69, "os": 0.45, "value": 0.21, "quality": 0.72, "momentum": 0.74, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 23.6243, "earnings_yield": 0.0403, "shareholder_yield": 0.0398, "roe": 0.1328, "momentum_12_1": 0.5959 }, { "week_end_date": "2026-07-12", "price": 39.5, "os": 0.4, "value": 0.17, "quality": 0.72, "momentum": 0.74, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 24.7588, "earnings_yield": 0.0387, "shareholder_yield": 0.038, "roe": 0.1328, "momentum_12_1": 0.521 }, { "week_end_date": "2026-07-19", "price": 42.84, "os": 0.4, "value": 0.15, "quality": 0.72, "momentum": 0.77, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.8523, "earnings_yield": 0.036, "shareholder_yield": 0.035, "roe": 0.1328, "momentum_12_1": 0.4158 }, { "week_end_date": "2026-07-26", "price": 43.1, "os": 0.39, "value": 0.15, "quality": 0.72, "momentum": 0.75, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 27.0153, "earnings_yield": 0.0358, "shareholder_yield": 0.0348, "roe": 0.1328, "momentum_12_1": 0.334 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 323004000, "cost_of_revenue": 211728000, "gross_profit": 111276000, "ebit": 97216000, "ebitda": 179337000, "pretax_income": null, "tax_provision": null, "net_income": 90698000, "net_income_to_common": 90698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 404607000, "capital_expenditure": -324203000, "free_cash_flow": 80404000, "dividends_paid": -92655000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 404729000, "cost_of_revenue": 206449000, "gross_profit": 198280000, "ebit": 179824000, "ebitda": 214448000, "pretax_income": null, "tax_provision": null, "net_income": 115252000, "net_income_to_common": 115252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136593000, "total_current_assets": 191725000, "total_assets": 1850531000, "short_term_debt": 550000, "long_term_debt": 440864000, "total_debt": 441414000, "total_liabilities": null, "total_equity": 725899000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 396074000, "capital_expenditure": -298006000, "free_cash_flow": 98068000, "dividends_paid": -113555000, "share_repurchases": -17656000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 91852000, "cost_of_revenue": 54500000, "gross_profit": 37352000, "ebit": 30198000, "ebitda": 40409000, "pretax_income": null, "tax_provision": null, "net_income": 19319000, "net_income_to_common": 19319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101535000, "total_current_assets": 183089000, "total_assets": 2249821000, "short_term_debt": 1493000, "long_term_debt": 439139000, "total_debt": 440632000, "total_liabilities": null, "total_equity": 741950000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94151000, "capital_expenditure": -94896000, "free_cash_flow": -745000, "dividends_paid": -23164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "ebit": 13304000, "ebitda": 69311000, "pretax_income": null, "tax_provision": null, "net_income": 40407000, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187532000, "capital_expenditure": -107474000, "free_cash_flow": 80058000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "ebit": 13304000, "ebitda": 69311000, "pretax_income": null, "tax_provision": null, "net_income": 40407000, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187532000, "capital_expenditure": -107474000, "free_cash_flow": 80058000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "ebit": 13304000, "ebitda": 69311000, "pretax_income": null, "tax_provision": null, "net_income": 40407000, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187532000, "capital_expenditure": -107474000, "free_cash_flow": 80058000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "ebit": 13304000, "ebitda": 69311000, "pretax_income": null, "tax_provision": null, "net_income": 40407000, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187532000, "capital_expenditure": -107474000, "free_cash_flow": 80058000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 69149000, "cost_of_revenue": 52645000, "gross_profit": 16504000, "ebit": 13304000, "ebitda": 69311000, "pretax_income": null, "tax_provision": null, "net_income": 40407000, "net_income_to_common": 40407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125883000, "total_current_assets": 223456000, "total_assets": 2234294000, "short_term_debt": 944000, "long_term_debt": 439920000, "total_debt": 440864000, "total_liabilities": null, "total_equity": 739085000, "shares_outstanding": 61769766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187532000, "capital_expenditure": -107474000, "free_cash_flow": 80058000, "dividends_paid": -23164000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -140000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }