{ "ticker": { "uuid": "170b33e7-6a7e-4780-994c-d2aa8fd6339b", "symbol": "SKYA", "name": "Skydeck Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/170b33e7-6a7e-4780-994c-d2aa8fd6339b/", "api_url": "https://sharemaestro.com/factors/api/tickers/170b33e7-6a7e-4780-994c-d2aa8fd6339b/" }, "ticker_metadata": { "id": 8242, "uuid": "170b33e7-6a7e-4780-994c-d2aa8fd6339b", "symbol": "SKYA", "name": "Skydeck Acquisition Corp", "asset_type": "equity", "market_cap": 284002000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "170b33e7-6a7e-4780-994c-d2aa8fd6339b", "symbol": "SKYA", "name": "Skydeck Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/170b33e7-6a7e-4780-994c-d2aa8fd6339b/", "api_url": "https://sharemaestro.com/factors/api/tickers/170b33e7-6a7e-4780-994c-d2aa8fd6339b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 1.21, "market_cap": 33526071.37, "pe_ratio": 1.3297, "earnings_yield": 0.752, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1164, "piotroski_f_score": 3, "momentum_12_1": -0.6593, "volatility_252d": 1.3883 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.140830+00:00", "batch_id": "" }, "size": { "price_close": 1.21, "market_cap": 33526071.37, "market_cap_usd": 33526071.37, "enterprise_value": 32637696.37, "shares_outstanding": 27707497, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3297, "pb_ratio": 0.1547, "ptbv_ratio": 0.1547, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -83.4463, "ev_ebitda": null, "ev_ebit": -39.2045, "ev_sales": null, "ev_fcf": -81.2352, "earnings_yield": 0.752, "fcf_yield": -0.0123, "price_to_sales": null, "price_to_book": 0.1547, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.1164, "roa": 0.1119, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0159, "accruals_ratio": 0.1137, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0738, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0065, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0395, "net_debt_to_ebitda": 0.0781, "debt_to_assets": null, "interest_coverage": -0.0639, "current_ratio": 2.6608, "quick_ratio": 2.6608, "net_debt": -888375, "local_beta": 0.0007, "volatility_252d": 1.3883, "volatility_60d": 1.9385, "max_drawdown_12m": -0.9107, "risk_adjusted_momentum": -0.4749 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0501, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0596, "revenue_growth": null, "earnings_growth": 1.0501 }, "momentum": { "price_return_1m": -0.395, "price_return_3m": -0.324, "price_return_6m": -0.5081, "price_return_9m": -0.8873, "price_return_12m": -0.7939, "price_return_12m_ex1m": -0.6593, "momentum_6m": -0.5081, "momentum_12m": -0.7939, "momentum_12_1": -0.6593, "distance_from_52w_high": -0.9107, "distance_from_52w_low": 0, "relative_strength": -0.9518 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1474378, "ebit_ttm": -832499, "ebitda_ttm": -11374351, "net_income_ttm": 25212853, "eps_diluted_ttm": 0.91, "operating_cash_flow_ttm": -401768, "capital_expenditure_ttm": 0, "fcf_ttm": -401768, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13022676, "cash_and_equivalents": 888375, "total_current_assets": 1074641, "total_current_liabilities": 403879, "net_ppe": null, "total_assets": 225222756, "total_debt": null, "total_equity": 216660466, "net_working_capital": -217613, "book_value_per_share": 7.8196, "retained_earnings": -7512649, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.8196 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2765, "ticker_id": 8242, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.140830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 33526071.37, "market_cap_usd": 33526071.37, "enterprise_value": 32637696.37, "shares_outstanding": 27707497, "fx_rate_to_usd": null, "pe_ratio": 1.32972145, "pb_ratio": 0.15474014, "ptbv_ratio": 0.15474014, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -83.44634558, "ev_ebitda": null, "ev_ebit": -39.20448718, "ev_sales": null, "ev_fcf": -81.23518142, "earnings_yield": 0.7520372, "fcf_yield": -0.01230994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.11637034, "roa": 0.11194629, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.01593505, "accruals_ratio": 0.11373016, "sbc_to_revenue": null, "debt_to_equity": 0.03951939, "net_debt_to_ebitda": 0.07810336, "debt_to_assets": null, "interest_coverage": -0.06392688, "current_ratio": 2.6607994, "quick_ratio": 2.6607994, "net_debt": -888375, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05010946, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05961833, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.073803, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.395, "price_return_3m": -0.32402235, "price_return_6m": -0.50813008, "price_return_9m": -0.88733706, "price_return_12m": -0.79386712, "price_return_12m_ex1m": -0.6592845, "distance_from_52w_high": -0.91070111, "distance_from_52w_low": 0, "relative_strength": -0.95180817, "local_beta": 0.0007, "volatility_252d": 1.388349, "volatility_60d": 1.938484, "max_drawdown_12m": -0.91070111, "revenue_ttm": 0, "gross_profit_ttm": -1474378, "ebit_ttm": -832499, "ebitda_ttm": -11374351, "net_income_ttm": 25212853, "eps_diluted_ttm": 0.90996502, "operating_cash_flow_ttm": -401768, "capital_expenditure_ttm": 0, "fcf_ttm": -401768, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13022676, "cash_and_equivalents": 888375, "total_current_assets": 1074641, "total_current_liabilities": 403879, "net_ppe": null, "total_assets": 225222756, "total_debt": null, "total_equity": 216660466, "net_working_capital": -217613, "book_value_per_share": 7.81956111, "retained_earnings": -7512649, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.81956111, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.21, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.227, "coverage": 0.758, "pe_ratio": 1.3297, "earnings_yield": 0.752, "shareholder_yield": 0, "roe": 0.1164, "momentum_12_1": -0.6593, "complete_fields": { "id": 2765, "ticker_id": 8242, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:37.140830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 33526071.37, "market_cap_usd": 33526071.37, "enterprise_value": 32637696.37, "shares_outstanding": 27707497, "fx_rate_to_usd": null, "pe_ratio": 1.32972145, "pb_ratio": 0.15474014, "ptbv_ratio": 0.15474014, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -83.44634558, "ev_ebitda": null, "ev_ebit": -39.20448718, "ev_sales": null, "ev_fcf": -81.23518142, "earnings_yield": 0.7520372, "fcf_yield": -0.01230994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.11637034, "roa": 0.11194629, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.01593505, "accruals_ratio": 0.11373016, "sbc_to_revenue": null, "debt_to_equity": 0.03951939, "net_debt_to_ebitda": 0.07810336, "debt_to_assets": null, "interest_coverage": -0.06392688, "current_ratio": 2.6607994, "quick_ratio": 2.6607994, "net_debt": -888375, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05010946, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05961833, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.073803, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.395, "price_return_3m": -0.32402235, "price_return_6m": -0.50813008, "price_return_9m": -0.88733706, "price_return_12m": -0.79386712, "price_return_12m_ex1m": -0.6592845, "distance_from_52w_high": -0.91070111, "distance_from_52w_low": 0, "relative_strength": -0.95180817, "local_beta": 0.0007, "volatility_252d": 1.388349, "volatility_60d": 1.938484, "max_drawdown_12m": -0.91070111, "revenue_ttm": 0, "gross_profit_ttm": -1474378, "ebit_ttm": -832499, "ebitda_ttm": -11374351, "net_income_ttm": 25212853, "eps_diluted_ttm": 0.90996502, "operating_cash_flow_ttm": -401768, "capital_expenditure_ttm": 0, "fcf_ttm": -401768, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13022676, "cash_and_equivalents": 888375, "total_current_assets": 1074641, "total_current_liabilities": 403879, "net_ppe": null, "total_assets": 225222756, "total_debt": null, "total_equity": 216660466, "net_working_capital": -217613, "book_value_per_share": 7.81956111, "retained_earnings": -7512649, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.81956111, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 832499, "gross_profit": -832499, "ebit": -832499, "ebitda": -11374351, "pretax_income": 12190177, "tax_provision": -13022676, "net_income": 25212853, "net_income_to_common": 25212853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888375, "total_current_assets": 1074641, "total_assets": 225222756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8562290, "total_equity": 216660466, "shares_outstanding": 27707497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -401768, "capital_expenditure": 0, "free_cash_flow": -401768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170405, "ticker_id": 8242, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-832499", "ebitda": "-11374351", "netIncome": "25212853", "grossProfit": "-832499", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "832499", "interestIncome": "2480824", "incomeBeforeTax": "12190177", "interestExpense": "13022676", "operatingIncome": "-832499", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13022676", "reportedCurrency": "USD", "netInterestIncome": "2480824", "nonInterestIncome": "None", "operatingExpenses": "832499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10541852", "sellingGeneralAndAdministrative": "832499", "netIncomeFromContinuingOperations": "12190177" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224148669", "currentDebt": "None", "investments": "None", "totalAssets": "225222756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7512649", "totalLiabilities": "8562290", "otherCurrentAssets": "186266", "totalCurrentAssets": "1074641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224148115", "currentAccountsPayable": "403879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216660466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "403879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8158411", "cashAndShortTermInvestments": "888375", "commonStockSharesOutstanding": "27707497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12190177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401768", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 832499, "gross_profit": -832499, "research_and_development": null, "selling_general_admin": 832499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -832499, "depreciation_amortisation": -10541852, "ebitda": -11374351, "interest_expense": 13022676, "interest_income": null, "other_non_operating": null, "pretax_income": 12190177, "tax_provision": -13022676, "effective_tax_rate": null, "net_income": 25212853, "net_income_continuing_ops": 12190177, "net_income_to_common": 25212853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888375, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1074641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224148115, "total_assets": 225222756, "short_term_debt": null, "accounts_payable": 403879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8158411, "total_liabilities": 8562290, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7512649, "total_equity": 216660466, "shares_outstanding": 27707497, "operating_cash_flow": -401768, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -401768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-832499", "ebitda": "-11374351", "netIncome": "25212853", "grossProfit": "-832499", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "832499", "interestIncome": "2480824", "incomeBeforeTax": "12190177", "interestExpense": "13022676", "operatingIncome": "-832499", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13022676", "reportedCurrency": "USD", "netInterestIncome": "2480824", "nonInterestIncome": "None", "operatingExpenses": "832499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10541852", "sellingGeneralAndAdministrative": "832499", "netIncomeFromContinuingOperations": "12190177" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224148669", "currentDebt": "None", "investments": "None", "totalAssets": "225222756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7512649", "totalLiabilities": "8562290", "otherCurrentAssets": "186266", "totalCurrentAssets": "1074641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224148115", "currentAccountsPayable": "403879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216660466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "403879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8158411", "cashAndShortTermInvestments": "888375", "commonStockSharesOutstanding": "27707497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12190177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401768", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -893854, "ebitda": 5702221, "pretax_income": 5702221, "tax_provision": -6596075, "net_income": 12298296, "net_income_to_common": 12298296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290143, "total_current_assets": 1729111, "total_assets": 223553834, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19083545, "total_equity": 204470289, "shares_outstanding": 27707497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1106972, "capital_expenditure": 0, "free_cash_flow": -1106972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170410, "ticker_id": 8242, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-893854", "ebitda": "5702221", "netIncome": "12298296", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5702221", "interestExpense": "6596075", "operatingIncome": "-893854", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6596075", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6596075", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221660174", "currentDebt": "None", "investments": "None", "totalAssets": "223553834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17214331", "totalLiabilities": "19083545", "otherCurrentAssets": "438968", "totalCurrentAssets": "1729111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221824723", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204470289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383282", "totalCurrentLiabilities": "383282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18700263", "cashAndShortTermInvestments": "1290143", "commonStockSharesOutstanding": "27707497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5702221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106972", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-241810474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -893854, "depreciation_amortisation": 6596075, "ebitda": 5702221, "interest_expense": 6596075, "interest_income": null, "other_non_operating": null, "pretax_income": 5702221, "tax_provision": -6596075, "effective_tax_rate": null, "net_income": 12298296, "net_income_continuing_ops": null, "net_income_to_common": 12298296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290143, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1729111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221824723, "total_assets": 223553834, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18700263, "total_liabilities": 19083545, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17214331, "total_equity": 204470289, "shares_outstanding": 27707497, "operating_cash_flow": -1106972, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241810474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224056735, "free_cash_flow": -1106972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-893854", "ebitda": "5702221", "netIncome": "12298296", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5702221", "interestExpense": "6596075", "operatingIncome": "-893854", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6596075", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6596075", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221660174", "currentDebt": "None", "investments": "None", "totalAssets": "223553834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17214331", "totalLiabilities": "19083545", "otherCurrentAssets": "438968", "totalCurrentAssets": "1729111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221824723", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204470289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383282", "totalCurrentLiabilities": "383282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18700263", "cashAndShortTermInvestments": "1290143", "commonStockSharesOutstanding": "27707497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5702221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106972", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-241810474", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 832499, "gross_profit": -832499, "ebit": -190620, "ebitda": -1391589, "pretax_income": 2579121, "tax_provision": -2769741, "net_income": 5348862, "net_income_to_common": 5348862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888375, "total_current_assets": 1074641, "total_assets": 225222756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8562290, "total_equity": 216660466, "shares_outstanding": 27707497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31547, "capital_expenditure": 0, "free_cash_flow": -31547, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170404, "ticker_id": 8242, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190620", "ebitda": "-1391589", "netIncome": "5348862", "grossProfit": "-832499", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "832499", "interestIncome": "1568772", "incomeBeforeTax": "2579121", "interestExpense": "2769741", "operatingIncome": "-190620", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2769741", "reportedCurrency": "USD", "netInterestIncome": "1568772", "nonInterestIncome": "None", "operatingExpenses": "190620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1200969", "sellingGeneralAndAdministrative": "190620", "netIncomeFromContinuingOperations": "2579121" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224148669", "currentDebt": "None", "investments": "None", "totalAssets": "225222756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7512649", "totalLiabilities": "8562290", "otherCurrentAssets": "186266", "totalCurrentAssets": "1074641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224148115", "currentAccountsPayable": "403879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216660466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "403879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8158411", "cashAndShortTermInvestments": "888375", "commonStockSharesOutstanding": "27707497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2579121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 832499, "gross_profit": -832499, "research_and_development": null, "selling_general_admin": 190620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190620, "depreciation_amortisation": -1200969, "ebitda": -1391589, "interest_expense": 2769741, "interest_income": null, "other_non_operating": null, "pretax_income": 2579121, "tax_provision": -2769741, "effective_tax_rate": null, "net_income": 5348862, "net_income_continuing_ops": 2579121, "net_income_to_common": 5348862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888375, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1074641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224148115, "total_assets": 225222756, "short_term_debt": null, "accounts_payable": 403879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8158411, "total_liabilities": 8562290, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7512649, "total_equity": 216660466, "shares_outstanding": 27707497, "operating_cash_flow": -31547, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -31547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190620", "ebitda": "-1391589", "netIncome": "5348862", "grossProfit": "-832499", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "832499", "interestIncome": "1568772", "incomeBeforeTax": "2579121", "interestExpense": "2769741", "operatingIncome": "-190620", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2769741", "reportedCurrency": "USD", "netInterestIncome": "1568772", "nonInterestIncome": "None", "operatingExpenses": "190620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1200969", "sellingGeneralAndAdministrative": "190620", "netIncomeFromContinuingOperations": "2579121" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224148669", "currentDebt": "None", "investments": "None", "totalAssets": "225222756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7512649", "totalLiabilities": "8562290", "otherCurrentAssets": "186266", "totalCurrentAssets": "1074641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224148115", "currentAccountsPayable": "403879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "216660466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "403879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8158411", "cashAndShortTermInvestments": "888375", "commonStockSharesOutstanding": "27707497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2579121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31547", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 189154, "gross_profit": -189154, "ebit": -189154, "ebitda": -989802, "pretax_income": 1355268, "tax_provision": -1544422, "net_income": 2899690, "net_income_to_common": 2899690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919922, "total_current_assets": 1239986, "total_assets": 223819329, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9737984, "total_equity": 214081345, "shares_outstanding": 27707453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77180, "capital_expenditure": 0, "free_cash_flow": -77180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170406, "ticker_id": 8242, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189154", "ebitda": "-989802", "netIncome": "2899690", "grossProfit": "-189154", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189154", "interestIncome": "743774", "incomeBeforeTax": "1355268", "interestExpense": "1544422", "operatingIncome": "-189154", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1544422", "reportedCurrency": "USD", "netInterestIncome": "743774", "nonInterestIncome": "None", "operatingExpenses": "189154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "800648", "costofGoodsAndServicesSold": "189154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-800648", "sellingGeneralAndAdministrative": "189154", "netIncomeFromContinuingOperations": "1355268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222579897", "currentDebt": "None", "investments": "None", "totalAssets": "223819329", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8522998", "totalLiabilities": "9737984", "otherCurrentAssets": "320064", "totalCurrentAssets": "1239986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222579343", "currentAccountsPayable": "378604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "214081345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "378604", "otherNonCurrentLiabilities": "9359380", "totalNonCurrentLiabilities": "9359380", "cashAndShortTermInvestments": "919922", "commonStockSharesOutstanding": "27707453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1355268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77180", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77180", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 189154, "gross_profit": -189154, "research_and_development": null, "selling_general_admin": 189154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189154, "depreciation_amortisation": -800648, "ebitda": -989802, "interest_expense": 1544422, "interest_income": null, "other_non_operating": null, "pretax_income": 1355268, "tax_provision": -1544422, "effective_tax_rate": null, "net_income": 2899690, "net_income_continuing_ops": 1355268, "net_income_to_common": 2899690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919922, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239986, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222579343, "total_assets": 223819329, "short_term_debt": null, "accounts_payable": 378604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9359380, "total_liabilities": 9737984, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8522998, "total_equity": 214081345, "shares_outstanding": 27707453, "operating_cash_flow": -77180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -77180, "net_change_in_cash": -77180 }, "raw_data": { "income": { "ebit": "-189154", "ebitda": "-989802", "netIncome": "2899690", "grossProfit": "-189154", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "189154", "interestIncome": "743774", "incomeBeforeTax": "1355268", "interestExpense": "1544422", "operatingIncome": "-189154", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-1544422", "reportedCurrency": "USD", "netInterestIncome": "743774", "nonInterestIncome": "None", "operatingExpenses": "189154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "800648", "costofGoodsAndServicesSold": "189154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-800648", "sellingGeneralAndAdministrative": "189154", "netIncomeFromContinuingOperations": "1355268" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222579897", "currentDebt": "None", "investments": "None", "totalAssets": "223819329", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8522998", "totalLiabilities": "9737984", "otherCurrentAssets": "320064", "totalCurrentAssets": "1239986", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222579343", "currentAccountsPayable": "378604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "214081345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "378604", "otherNonCurrentLiabilities": "9359380", "totalNonCurrentLiabilities": "9359380", "cashAndShortTermInvestments": "919922", "commonStockSharesOutstanding": "27707453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "919922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1355268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77180", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77180", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290940, "gross_profit": -290940, "ebit": -290940, "ebitda": -2559439, "pretax_income": 2142741, "tax_provision": -2433681, "net_income": 4576422, "net_income_to_common": 4576422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997102, "total_current_assets": 1409136, "total_assets": 223244705, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10518628, "total_equity": 212726077, "shares_outstanding": 27707453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129001, "capital_expenditure": 0, "free_cash_flow": -129001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170407, "ticker_id": 8242, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290940", "ebitda": "-2559439", "netIncome": "4576422", "grossProfit": "-290940", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290940", "interestIncome": "165182", "incomeBeforeTax": "2142741", "interestExpense": "2433681", "operatingIncome": "-290940", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-2433681", "reportedCurrency": "USD", "netInterestIncome": "165182", "nonInterestIncome": "None", "operatingExpenses": "290940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2268499", "costofGoodsAndServicesSold": "290940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2268499", "sellingGeneralAndAdministrative": "290940", "netIncomeFromContinuingOperations": "2142741" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221836123", "currentDebt": "None", "investments": "None", "totalAssets": "223244705", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9134492", "totalLiabilities": "10518628", "otherCurrentAssets": "412034", "totalCurrentAssets": "1409136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221835569", "currentAccountsPayable": "358600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "212726077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "358600", "otherNonCurrentLiabilities": "10160028", "totalNonCurrentLiabilities": "10160028", "cashAndShortTermInvestments": "997102", "commonStockSharesOutstanding": "27707453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2142741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129001", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129001", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290940, "gross_profit": -290940, "research_and_development": null, "selling_general_admin": 290940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290940, "depreciation_amortisation": -2268499, "ebitda": -2559439, "interest_expense": 2433681, "interest_income": null, "other_non_operating": null, "pretax_income": 2142741, "tax_provision": -2433681, "effective_tax_rate": null, "net_income": 4576422, "net_income_continuing_ops": 2142741, "net_income_to_common": 4576422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997102, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1409136, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221835569, "total_assets": 223244705, "short_term_debt": null, "accounts_payable": 358600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10160028, "total_liabilities": 10518628, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9134492, "total_equity": 212726077, "shares_outstanding": 27707453, "operating_cash_flow": -129001, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -129001, "net_change_in_cash": -129001 }, "raw_data": { "income": { "ebit": "-290940", "ebitda": "-2559439", "netIncome": "4576422", "grossProfit": "-290940", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290940", "interestIncome": "165182", "incomeBeforeTax": "2142741", "interestExpense": "2433681", "operatingIncome": "-290940", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-2433681", "reportedCurrency": "USD", "netInterestIncome": "165182", "nonInterestIncome": "None", "operatingExpenses": "290940", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2268499", "costofGoodsAndServicesSold": "290940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2268499", "sellingGeneralAndAdministrative": "290940", "netIncomeFromContinuingOperations": "2142741" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221836123", "currentDebt": "None", "investments": "None", "totalAssets": "223244705", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9134492", "totalLiabilities": "10518628", "otherCurrentAssets": "412034", "totalCurrentAssets": "1409136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221835569", "currentAccountsPayable": "358600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "212726077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "358600", "otherNonCurrentLiabilities": "10160028", "totalNonCurrentLiabilities": "10160028", "cashAndShortTermInvestments": "997102", "commonStockSharesOutstanding": "27707453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2142741", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129001", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129001", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 161785, "gross_profit": -161785, "ebit": -161785, "ebitda": -6433521, "pretax_income": 6113047, "tax_provision": -6274832, "net_income": 12387879, "net_income_to_common": 12387879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126103, "total_current_assets": 1601891, "total_assets": 223327776, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12744440, "total_equity": 210583336, "shares_outstanding": 27707443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -164040, "capital_expenditure": 0, "free_cash_flow": -164040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170408, "ticker_id": 8242, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161785", "ebitda": "-6433521", "netIncome": "12387879", "grossProfit": "-161785", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "161785", "interestIncome": "3096", "incomeBeforeTax": "6113047", "interestExpense": "6274832", "operatingIncome": "-161785", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-6274832", "reportedCurrency": "USD", "netInterestIncome": "3096", "nonInterestIncome": "None", "operatingExpenses": "161785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6271736", "costofGoodsAndServicesSold": "161785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6271736", "sellingGeneralAndAdministrative": "161785", "netIncomeFromContinuingOperations": "6113047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221660174", "currentDebt": "None", "investments": "None", "totalAssets": "223327776", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11101284", "totalLiabilities": "12744440", "otherCurrentAssets": "475788", "totalCurrentAssets": "1601891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221725885", "currentAccountsPayable": "315913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "210583336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "315913", "otherNonCurrentLiabilities": "12428527", "totalNonCurrentLiabilities": "12428527", "cashAndShortTermInvestments": "1126103", "commonStockSharesOutstanding": "27707443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1126103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6113047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164040", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164040", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 161785, "gross_profit": -161785, "research_and_development": null, "selling_general_admin": 161785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161785, "depreciation_amortisation": -6271736, "ebitda": -6433521, "interest_expense": 6274832, "interest_income": null, "other_non_operating": null, "pretax_income": 6113047, "tax_provision": -6274832, "effective_tax_rate": null, "net_income": 12387879, "net_income_continuing_ops": 6113047, "net_income_to_common": 12387879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1126103, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1601891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221725885, "total_assets": 223327776, "short_term_debt": null, "accounts_payable": 315913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315913, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12428527, "total_liabilities": 12744440, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11101284, "total_equity": 210583336, "shares_outstanding": 27707443, "operating_cash_flow": -164040, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -164040, "net_change_in_cash": -164040 }, "raw_data": { "income": { "ebit": "-161785", "ebitda": "-6433521", "netIncome": "12387879", "grossProfit": "-161785", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "161785", "interestIncome": "3096", "incomeBeforeTax": "6113047", "interestExpense": "6274832", "operatingIncome": "-161785", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-6274832", "reportedCurrency": "USD", "netInterestIncome": "3096", "nonInterestIncome": "None", "operatingExpenses": "161785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6271736", "costofGoodsAndServicesSold": "161785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6271736", "sellingGeneralAndAdministrative": "161785", "netIncomeFromContinuingOperations": "6113047" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221660174", "currentDebt": "None", "investments": "None", "totalAssets": "223327776", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11101284", "totalLiabilities": "12744440", "otherCurrentAssets": "475788", "totalCurrentAssets": "1601891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221725885", "currentAccountsPayable": "315913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "210583336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "315913", "otherNonCurrentLiabilities": "12428527", "totalNonCurrentLiabilities": "12428527", "cashAndShortTermInvestments": "1126103", "commonStockSharesOutstanding": "27707443", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1126103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6113047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-164040", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164040", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -530445, "ebitda": -1460189, "pretax_income": -1460189, "tax_provision": 929744, "net_income": -2389933, "net_income_to_common": -2389933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290143, "total_current_assets": 1729111, "total_assets": 223553834, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19083545, "total_equity": -17189331, "shares_outstanding": 27915962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 955513, "capital_expenditure": 0, "free_cash_flow": 955513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170409, "ticker_id": 8242, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-530445", "ebitda": "-1460189", "netIncome": "-2389933", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1460189", "interestExpense": "929744", "operatingIncome": "-530445", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "929744", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-929744", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554", "currentDebt": "None", "investments": "None", "totalAssets": "223553834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17214331", "totalLiabilities": "19083545", "otherCurrentAssets": "438968", "totalCurrentAssets": "1729111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221824723", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17189331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383282", "totalCurrentLiabilities": "383282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18700263", "cashAndShortTermInvestments": "1290143", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "955513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20368774", "cashflowFromInvestment": "-20150854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -530445, "depreciation_amortisation": -929744, "ebitda": -1460189, "interest_expense": 929744, "interest_income": null, "other_non_operating": null, "pretax_income": -1460189, "tax_provision": 929744, "effective_tax_rate": null, "net_income": -2389933, "net_income_continuing_ops": null, "net_income_to_common": -2389933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290143, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1729111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221824723, "total_assets": 223553834, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18700263, "total_liabilities": 19083545, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17214331, "total_equity": -17189331, "shares_outstanding": 27915962, "operating_cash_flow": 955513, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20150854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20368774, "free_cash_flow": 955513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-530445", "ebitda": "-1460189", "netIncome": "-2389933", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1460189", "interestExpense": "929744", "operatingIncome": "-530445", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "929744", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-929744", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554", "currentDebt": "None", "investments": "None", "totalAssets": "223553834", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17214331", "totalLiabilities": "19083545", "otherCurrentAssets": "438968", "totalCurrentAssets": "1729111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221824723", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17189331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383282", "totalCurrentLiabilities": "383282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18700263", "cashAndShortTermInvestments": "1290143", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "955513", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20368774", "cashflowFromInvestment": "-20150854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 182502, "gross_profit": -182502, "ebit": 6089235, "ebitda": 6092087, "pretax_income": 6092087, "tax_provision": null, "net_income": 6092087, "net_income_to_common": 6092087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1331219, "total_current_assets": 1775365, "total_assets": 223699941, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17782051, "total_equity": 205917890, "shares_outstanding": 27915962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1065896, "capital_expenditure": 0, "free_cash_flow": -1065896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170411, "ticker_id": 8242, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6089235", "ebitda": "6092087", "netIncome": "6092087", "grossProfit": "-182502", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182502", "interestIncome": "2852", "incomeBeforeTax": "6092087", "interestExpense": "2852", "operatingIncome": "-182502", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2852", "nonInterestIncome": "None", "operatingExpenses": "182502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6271737", "costofGoodsAndServicesSold": "182502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182502", "netIncomeFromContinuingOperations": "6092087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221660195", "currentDebt": "None", "investments": "None", "totalAssets": "223699941", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15766730", "totalLiabilities": "17782051", "otherCurrentAssets": "444146", "totalCurrentAssets": "1775365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221924576", "currentAccountsPayable": "15878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205917890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15878", "totalCurrentLiabilities": "15878", "otherNonCurrentLiabilities": "17766173", "totalNonCurrentLiabilities": "17766173", "cashAndShortTermInvestments": "1331219", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1331219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6092087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065896", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-20150854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 182502, "gross_profit": -182502, "research_and_development": null, "selling_general_admin": 182502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6089235, "depreciation_amortisation": null, "ebitda": 6092087, "interest_expense": 2852, "interest_income": null, "other_non_operating": null, "pretax_income": 6092087, "tax_provision": null, "effective_tax_rate": null, "net_income": 6092087, "net_income_continuing_ops": 6092087, "net_income_to_common": 6092087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1331219, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1775365, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221924576, "total_assets": 223699941, "short_term_debt": null, "accounts_payable": 15878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15878, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17766173, "total_liabilities": 17782051, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15766730, "total_equity": 205917890, "shares_outstanding": 27915962, "operating_cash_flow": -1065896, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20150854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224056735, "free_cash_flow": -1065896, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6089235", "ebitda": "6092087", "netIncome": "6092087", "grossProfit": "-182502", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "182502", "interestIncome": "2852", "incomeBeforeTax": "6092087", "interestExpense": "2852", "operatingIncome": "-182502", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2852", "nonInterestIncome": "None", "operatingExpenses": "182502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6271737", "costofGoodsAndServicesSold": "182502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "182502", "netIncomeFromContinuingOperations": "6092087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221660195", "currentDebt": "None", "investments": "None", "totalAssets": "223699941", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15766730", "totalLiabilities": "17782051", "otherCurrentAssets": "444146", "totalCurrentAssets": "1775365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221924576", "currentAccountsPayable": "15878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205917890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15878", "totalCurrentLiabilities": "15878", "otherNonCurrentLiabilities": "17766173", "totalNonCurrentLiabilities": "17766173", "cashAndShortTermInvestments": "1331219", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1331219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6092087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065896", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-20150854", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 180907, "gross_profit": -180907, "ebit": 1069850, "ebitda": 1070323, "pretax_income": 1070323, "tax_provision": null, "net_income": 1070323, "net_income_to_common": 1070323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400526, "total_current_assets": 1837789, "total_assets": 355973, "short_term_debt": 74991, "long_term_debt": null, "total_debt": 74991, "total_liabilities": 343561, "total_equity": 12412, "shares_outstanding": 22165962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -996589, "capital_expenditure": 0, "free_cash_flow": -996589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170412, "ticker_id": 8242, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1069850", "ebitda": "1070323", "netIncome": "1070323", "grossProfit": "-180907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180907", "interestIncome": "473", "incomeBeforeTax": "1070323", "interestExpense": "473", "operatingIncome": "-180907", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "473", "nonInterestIncome": "None", "operatingExpenses": "180907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1250757", "costofGoodsAndServicesSold": "180907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180907", "netIncomeFromContinuingOperations": "1070323" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554", "currentDebt": "None", "investments": "None", "totalAssets": "355973", "longTermDebt": "None", "shortTermDebt": "74991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12588", "totalLiabilities": "343561", "otherCurrentAssets": "437263", "totalCurrentAssets": "1837789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355973", "currentAccountsPayable": "343561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74991", "totalShareholderEquity": "12412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268570", "totalCurrentLiabilities": "343561", "otherNonCurrentLiabilities": "24037910", "totalNonCurrentLiabilities": "24037910", "cashAndShortTermInvestments": "1400526", "commonStockSharesOutstanding": "22165962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1400526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-221659620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 180907, "gross_profit": -180907, "research_and_development": null, "selling_general_admin": 180907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069850, "depreciation_amortisation": null, "ebitda": 1070323, "interest_expense": 473, "interest_income": null, "other_non_operating": null, "pretax_income": 1070323, "tax_provision": null, "effective_tax_rate": null, "net_income": 1070323, "net_income_continuing_ops": 1070323, "net_income_to_common": 1070323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400526, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1837789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355973, "total_assets": 355973, "short_term_debt": 74991, "accounts_payable": 343561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343561, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24037910, "total_liabilities": 343561, "total_debt": 74991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12588, "total_equity": 12412, "shares_outstanding": 22165962, "operating_cash_flow": -996589, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221659620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224056735, "free_cash_flow": -996589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1069850", "ebitda": "1070323", "netIncome": "1070323", "grossProfit": "-180907", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180907", "interestIncome": "473", "incomeBeforeTax": "1070323", "interestExpense": "473", "operatingIncome": "-180907", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "473", "nonInterestIncome": "None", "operatingExpenses": "180907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1250757", "costofGoodsAndServicesSold": "180907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180907", "netIncomeFromContinuingOperations": "1070323" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554", "currentDebt": "None", "investments": "None", "totalAssets": "355973", "longTermDebt": "None", "shortTermDebt": "74991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12588", "totalLiabilities": "343561", "otherCurrentAssets": "437263", "totalCurrentAssets": "1837789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355973", "currentAccountsPayable": "343561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74991", "totalShareholderEquity": "12412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268570", "totalCurrentLiabilities": "343561", "otherNonCurrentLiabilities": "24037910", "totalNonCurrentLiabilities": "24037910", "cashAndShortTermInvestments": "1400526", "commonStockSharesOutstanding": "22165962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1400526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1070323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-221659620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 355973, "short_term_debt": 74991, "long_term_debt": null, "total_debt": 74991, "total_liabilities": 343561, "total_equity": 12412, "shares_outstanding": 27915962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -996589, "capital_expenditure": 0, "free_cash_flow": -996589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170413, "ticker_id": 8242, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554", "currentDebt": "None", "investments": "None", "totalAssets": "355973", "longTermDebt": "None", "shortTermDebt": "74991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12588", "totalLiabilities": "343561", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "74991", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355973", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74991", "totalShareholderEquity": "12412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268570", "totalCurrentLiabilities": "343561", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-221659620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355973, "total_assets": 355973, "short_term_debt": 74991, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343561, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 343561, "total_debt": 74991, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12588, "total_equity": 12412, "shares_outstanding": 27915962, "operating_cash_flow": -996589, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221659620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224056735, "free_cash_flow": -996589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "554", "currentDebt": "None", "investments": "None", "totalAssets": "355973", "longTermDebt": "None", "shortTermDebt": "74991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12588", "totalLiabilities": "343561", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "74991", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355973", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74991", "totalShareholderEquity": "12412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268570", "totalCurrentLiabilities": "343561", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996589", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224056735", "cashflowFromInvestment": "-221659620", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 62412, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 50000, "total_equity": 12412, "shares_outstanding": 27915962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170414, "ticker_id": 8242, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:33.397356+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "62412", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12588", "totalLiabilities": "50000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62412", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "50000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62412, "total_assets": 62412, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 50000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12588, "total_equity": 12412, "shares_outstanding": 27915962, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "62412", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12588", "totalLiabilities": "50000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62412", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12412", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000", "totalCurrentLiabilities": "50000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27915962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2022-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }