{
  "ticker": {
    "uuid": "1722b2b1-7c54-4569-b727-2f8b8de91e1e",
    "symbol": "ATYM",
    "name": "Atalaya Mining Copper, S.A.",
    "exchange": "LSE",
    "exchange_name": "London Stock Exchange",
    "country": "GB",
    "currency": "GBP",
    "sector": "Basic Materials",
    "industry": "Copper",
    "page_url": "https://sharemaestro.com/factors/ticker/1722b2b1-7c54-4569-b727-2f8b8de91e1e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1722b2b1-7c54-4569-b727-2f8b8de91e1e/"
  },
  "ticker_metadata": {
    "id": 26723,
    "uuid": "1722b2b1-7c54-4569-b727-2f8b8de91e1e",
    "symbol": "ATYM",
    "name": "Atalaya Mining Copper, S.A.",
    "asset_type": "equity",
    "market_cap": 1345391616,
    "stock_exchange_id": 19,
    "industry": "Copper",
    "sector": "Basic Materials",
    "description": "Atalaya Mining Copper, S.A., together with its subsidiaries, engages in the mineral exploration and development in Spain. The company's flagship property is the Proyecto Riotinto, an open-pit copper mine located in the Andalusia region of Spain. It explores for copper concentrates, silver by-products, and gold. The company was formerly known as Atalaya Mining Plc and changed its name to Atalaya Mining Copper, S.A. in January 2025. Atalaya Mining Copper, S.A. was incorporated in 2004 and is based in Seville, Spain.",
    "currency": "GBP",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 19,
    "name": "London Stock Exchange",
    "symbol": "LSE",
    "country_code": "GB",
    "currency": "GBP",
    "benchmark": "^FTSE",
    "data_symbol": "LSE",
    "ticker_suffix": ".L",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1722b2b1-7c54-4569-b727-2f8b8de91e1e",
      "symbol": "ATYM",
      "name": "Atalaya Mining Copper, S.A.",
      "exchange": "LSE",
      "exchange_name": "London Stock Exchange",
      "country": "GB",
      "currency": "GBP",
      "sector": "Basic Materials",
      "industry": "Copper",
      "page_url": "https://sharemaestro.com/factors/ticker/1722b2b1-7c54-4569-b727-2f8b8de91e1e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1722b2b1-7c54-4569-b727-2f8b8de91e1e/"
    },
    "week_end_date": "2026-06-07",
    "universe": "GBP_UK",
    "score": {
      "os": 0.77,
      "value": 0.31,
      "quality": 0.94,
      "momentum": 0.93,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 788,
      "market_cap": 121162125884,
      "pe_ratio": 1448.4761,
      "earnings_yield": 0.0007,
      "ebitda_to_ev": 0.0012,
      "shareholder_yield": -0.0011,
      "roe": 0.1095,
      "piotroski_f_score": 9,
      "momentum_12_1": 0.8073,
      "volatility_252d": 0.4409
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T13:35:43.071733+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 788,
        "market_cap": 121162125884,
        "market_cap_usd": 121162125884,
        "enterprise_value": 120900049884,
        "shares_outstanding": 153759043,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 1448.4761,
        "pb_ratio": 158.5751,
        "ptbv_ratio": 158.5751,
        "ps_ratio": 258.0657,
        "pcf_ratio": 617.3332,
        "pfcf_ratio": 1077.9261,
        "ev_ebitda": 806.9095,
        "ev_ebit": 950.009,
        "ev_sales": 257.5075,
        "ev_fcf": 1075.5945,
        "earnings_yield": 0.0007,
        "fcf_yield": 0.0009,
        "price_to_sales": 258.0657,
        "price_to_book": 158.5751,
        "price_to_cashflow": 617.3332,
        "ebitda_to_ev": 0.0012,
        "sales_yield": 0.0039
      },
      "yield": {
        "dividend_yield": 0.0001,
        "buyback_yield": -0.0012,
        "shareholder_yield": -0.0011,
        "debt_paydown_yield": 0.0003,
        "total_yield": -0.0009
      },
      "quality": {
        "gross_margin": 0.324,
        "operating_margin": 0.2711,
        "net_margin": 0.1782,
        "ebitda_margin": 0.3191,
        "fcf_margin": 0.2394,
        "roe": 0.1095,
        "roa": 0.0897,
        "roic": 0.1901,
        "roc_greenblatt": null,
        "asset_turnover": 0.5035,
        "cash_conversion": 1.3438,
        "accruals_ratio": -0.1208,
        "sbc_to_revenue": null,
        "piotroski_f_score": 9,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4092,
        "revenue_stability_5y": 0.189,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1631,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.7491,
        "debt_to_assets": 0.0189,
        "interest_coverage": 114.8574,
        "current_ratio": 3.203,
        "quick_ratio": 3.203,
        "net_debt": -262076000,
        "local_beta": 1.8633,
        "volatility_252d": 0.4409,
        "volatility_60d": 1.0368,
        "max_drawdown_12m": -0.323,
        "risk_adjusted_momentum": 1.831
      },
      "growth": {
        "revenue_growth_1y": 0.4777,
        "revenue_growth_3y_cagr": 0.101,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 1.6964,
        "eps_growth_3y_cagr": 0.3717,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.1423,
        "revenue_growth": 0.4777,
        "earnings_growth": 1.6964
      },
      "momentum": {
        "price_return_1m": -0.0331,
        "price_return_3m": -0.1283,
        "price_return_6m": 0.0507,
        "price_return_9m": 0.454,
        "price_return_12m": 0.7474,
        "price_return_12m_ex1m": 0.8073,
        "momentum_6m": 0.0507,
        "momentum_12m": 0.7474,
        "momentum_12_1": 0.8073,
        "distance_from_52w_high": -0.2335,
        "distance_from_52w_low": 0.7532,
        "relative_strength": 0.5743
      },
      "raw_ttm": {
        "revenue_ttm": 469501000,
        "gross_profit_ttm": 152125000,
        "ebit_ttm": 127262000,
        "ebitda_ttm": 149831000,
        "net_income_ttm": 83648000,
        "eps_diluted_ttm": 0.544,
        "operating_cash_flow_ttm": 196267000,
        "capital_expenditure_ttm": -83864000,
        "fcf_ttm": 112403000,
        "dividends_paid_ttm": -10055000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 147523000,
        "interest_expense_ttm": 1108000,
        "cash_and_equivalents": 279746000,
        "total_current_assets": 369918000,
        "total_current_liabilities": 115492000,
        "net_ppe": null,
        "total_assets": 932549000,
        "total_debt": 17670000,
        "total_equity": 764068000,
        "net_working_capital": -16360000,
        "book_value_per_share": 4.9693,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 4.9693
      },
      "ranks": {
        "universe_ticker_count": 765,
        "rank_pe": 50,
        "rank_pb": 56,
        "rank_ptbv": 56,
        "rank_ps": 73,
        "rank_pcf": 40,
        "rank_ev_ebitda": 60,
        "rank_ev_ebit": 59,
        "rank_earnings_yield": 47,
        "rank_fcf_yield": 34,
        "rank_dividend_yield": 55,
        "rank_shareholder_yield": 91,
        "rank_total_yield": 90,
        "rank_roe": 34,
        "rank_roc": 50,
        "rank_roic": 20,
        "rank_gross_margin": 68,
        "rank_fcf_margin": 14,
        "rank_piotroski": 1,
        "rank_accruals": 25,
        "rank_sue": 50,
        "rank_eps_growth_1y": 10,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 11,
        "rank_momentum_12m": 11,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 11
      },
      "composites": {
        "value_composite": 69,
        "quality_composite": 6,
        "momentum_composite": 7,
        "growth_composite": 3,
        "yield_composite": 88,
        "svqf_composite": 23,
        "vc1_composite": 74,
        "vc2_composite": 81,
        "vc3_composite": 80,
        "trending_value_composite": null,
        "overall_composite": 23,
        "quality_value_composite": 0.5398,
        "os_score": 0.77,
        "value_percentile": 0.31,
        "quality_percentile": 0.94,
        "momentum_percentile": 0.93,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 82,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8375,
    "ticker_id": 26723,
    "universe_id": 3,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T13:35:43.071733+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 788,
    "market_cap": 121162125884,
    "market_cap_usd": 121162125884,
    "enterprise_value": 120900049884,
    "shares_outstanding": 153759043,
    "fx_rate_to_usd": null,
    "pe_ratio": 1448.47606499,
    "pb_ratio": 158.575056,
    "ptbv_ratio": 158.575056,
    "ps_ratio": 258.06574615,
    "pcf_ratio": 617.33315272,
    "pfcf_ratio": 1077.92608635,
    "ev_ebitda": 806.90945054,
    "ev_ebit": 950.00903556,
    "ev_sales": 257.507545,
    "ev_fcf": 1075.59451157,
    "earnings_yield": 0.00069038,
    "fcf_yield": 0.00092972,
    "dividend_yield": 8.299e-05,
    "buyback_yield": -0.00121757,
    "shareholder_yield": -0.00113458,
    "debt_paydown_yield": 0.00027259,
    "total_yield": -0.00086199,
    "gross_margin": 0.32401422,
    "operating_margin": 0.271058,
    "net_margin": 0.17816362,
    "ebitda_margin": 0.31912818,
    "fcf_margin": 0.2394095,
    "roe": 0.10947717,
    "roa": 0.08969824,
    "roic": 0.1901355,
    "roc_greenblatt": null,
    "asset_turnover": 0.50345987,
    "cash_conversion": 1.34376195,
    "accruals_ratio": -0.1207647,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.74914404,
    "debt_to_assets": 0.01894807,
    "interest_coverage": 114.85740072,
    "current_ratio": 3.2029751,
    "quick_ratio": 3.2029751,
    "net_debt": -262076000,
    "revenue_growth_1y": 0.47772164,
    "revenue_growth_3y_cagr": 0.10098729,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 1.69635768,
    "eps_growth_3y_cagr": 0.37173223,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.14231104,
    "piotroski_f_score": 9,
    "altman_z_score": null,
    "earnings_stability_5y": 0.409207,
    "revenue_stability_5y": 0.188986,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.03312883,
    "price_return_3m": -0.12831858,
    "price_return_6m": 0.05066667,
    "price_return_9m": 0.45397622,
    "price_return_12m": 0.74743661,
    "price_return_12m_ex1m": 0.8073107,
    "distance_from_52w_high": -0.23346304,
    "distance_from_52w_low": 0.75318167,
    "relative_strength": 0.57429602,
    "local_beta": 1.8633,
    "volatility_252d": 0.440906,
    "volatility_60d": 1.036846,
    "max_drawdown_12m": -0.3229572,
    "revenue_ttm": 469501000,
    "gross_profit_ttm": 152125000,
    "ebit_ttm": 127262000,
    "ebitda_ttm": 149831000,
    "net_income_ttm": 83648000,
    "eps_diluted_ttm": 0.54402004,
    "operating_cash_flow_ttm": 196267000,
    "capital_expenditure_ttm": -83864000,
    "fcf_ttm": 112403000,
    "dividends_paid_ttm": -10055000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 147523000,
    "interest_expense_ttm": 1108000,
    "cash_and_equivalents": 279746000,
    "total_current_assets": 369918000,
    "total_current_liabilities": 115492000,
    "net_ppe": null,
    "total_assets": 932549000,
    "total_debt": 17670000,
    "total_equity": 764068000,
    "net_working_capital": -16360000,
    "book_value_per_share": 4.96925569,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 4.96925569,
    "universe_ticker_count": 765,
    "sector": "Basic Materials",
    "rank_pe": 50,
    "rank_pb": 56,
    "rank_ptbv": 56,
    "rank_ps": 73,
    "rank_pcf": 40,
    "rank_ev_ebitda": 60,
    "rank_ev_ebit": 59,
    "rank_earnings_yield": 47,
    "rank_fcf_yield": 34,
    "rank_dividend_yield": 55,
    "rank_shareholder_yield": 91,
    "rank_total_yield": 90,
    "rank_roe": 34,
    "rank_roc": 50,
    "rank_roic": 20,
    "rank_gross_margin": 68,
    "rank_fcf_margin": 14,
    "rank_piotroski": 1,
    "rank_accruals": 25,
    "rank_sue": 50,
    "rank_eps_growth_1y": 10,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 11,
    "rank_momentum_12m": 11,
    "rank_momentum_12m_ex1m": 9,
    "rank_relative_strength": 11,
    "value_composite": 69,
    "quality_composite": 6,
    "momentum_composite": 7,
    "growth_composite": 3,
    "yield_composite": 88,
    "svqf_composite": 23,
    "vc1_composite": 74,
    "vc2_composite": 81,
    "vc3_composite": 80,
    "trending_value_composite": null,
    "overall_composite": 23,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 85,
    "small_cap_core_rank": 82,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 788,
      "os": 0.77,
      "value": 0.31,
      "quality": 0.94,
      "momentum": 0.93,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 1448.4761,
      "earnings_yield": 0.0007,
      "shareholder_yield": -0.0011,
      "roe": 0.1095,
      "momentum_12_1": 0.8073,
      "complete_fields": {
        "id": 8375,
        "ticker_id": 26723,
        "universe_id": 3,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T13:35:43.071733+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 788,
        "market_cap": 121162125884,
        "market_cap_usd": 121162125884,
        "enterprise_value": 120900049884,
        "shares_outstanding": 153759043,
        "fx_rate_to_usd": null,
        "pe_ratio": 1448.47606499,
        "pb_ratio": 158.575056,
        "ptbv_ratio": 158.575056,
        "ps_ratio": 258.06574615,
        "pcf_ratio": 617.33315272,
        "pfcf_ratio": 1077.92608635,
        "ev_ebitda": 806.90945054,
        "ev_ebit": 950.00903556,
        "ev_sales": 257.507545,
        "ev_fcf": 1075.59451157,
        "earnings_yield": 0.00069038,
        "fcf_yield": 0.00092972,
        "dividend_yield": 8.299e-05,
        "buyback_yield": -0.00121757,
        "shareholder_yield": -0.00113458,
        "debt_paydown_yield": 0.00027259,
        "total_yield": -0.00086199,
        "gross_margin": 0.32401422,
        "operating_margin": 0.271058,
        "net_margin": 0.17816362,
        "ebitda_margin": 0.31912818,
        "fcf_margin": 0.2394095,
        "roe": 0.10947717,
        "roa": 0.08969824,
        "roic": 0.1901355,
        "roc_greenblatt": null,
        "asset_turnover": 0.50345987,
        "cash_conversion": 1.34376195,
        "accruals_ratio": -0.1207647,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.74914404,
        "debt_to_assets": 0.01894807,
        "interest_coverage": 114.85740072,
        "current_ratio": 3.2029751,
        "quick_ratio": 3.2029751,
        "net_debt": -262076000,
        "revenue_growth_1y": 0.47772164,
        "revenue_growth_3y_cagr": 0.10098729,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 1.69635768,
        "eps_growth_3y_cagr": 0.37173223,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.14231104,
        "piotroski_f_score": 9,
        "altman_z_score": null,
        "earnings_stability_5y": 0.409207,
        "revenue_stability_5y": 0.188986,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.03312883,
        "price_return_3m": -0.12831858,
        "price_return_6m": 0.05066667,
        "price_return_9m": 0.45397622,
        "price_return_12m": 0.74743661,
        "price_return_12m_ex1m": 0.8073107,
        "distance_from_52w_high": -0.23346304,
        "distance_from_52w_low": 0.75318167,
        "relative_strength": 0.57429602,
        "local_beta": 1.8633,
        "volatility_252d": 0.440906,
        "volatility_60d": 1.036846,
        "max_drawdown_12m": -0.3229572,
        "revenue_ttm": 469501000,
        "gross_profit_ttm": 152125000,
        "ebit_ttm": 127262000,
        "ebitda_ttm": 149831000,
        "net_income_ttm": 83648000,
        "eps_diluted_ttm": 0.54402004,
        "operating_cash_flow_ttm": 196267000,
        "capital_expenditure_ttm": -83864000,
        "fcf_ttm": 112403000,
        "dividends_paid_ttm": -10055000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 147523000,
        "interest_expense_ttm": 1108000,
        "cash_and_equivalents": 279746000,
        "total_current_assets": 369918000,
        "total_current_liabilities": 115492000,
        "net_ppe": null,
        "total_assets": 932549000,
        "total_debt": 17670000,
        "total_equity": 764068000,
        "net_working_capital": -16360000,
        "book_value_per_share": 4.96925569,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 4.96925569,
        "universe_ticker_count": 765,
        "sector": "Basic Materials",
        "rank_pe": 50,
        "rank_pb": 56,
        "rank_ptbv": 56,
        "rank_ps": 73,
        "rank_pcf": 40,
        "rank_ev_ebitda": 60,
        "rank_ev_ebit": 59,
        "rank_earnings_yield": 47,
        "rank_fcf_yield": 34,
        "rank_dividend_yield": 55,
        "rank_shareholder_yield": 91,
        "rank_total_yield": 90,
        "rank_roe": 34,
        "rank_roc": 50,
        "rank_roic": 20,
        "rank_gross_margin": 68,
        "rank_fcf_margin": 14,
        "rank_piotroski": 1,
        "rank_accruals": 25,
        "rank_sue": 50,
        "rank_eps_growth_1y": 10,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 11,
        "rank_momentum_12m": 11,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 11,
        "value_composite": 69,
        "quality_composite": 6,
        "momentum_composite": 7,
        "growth_composite": 3,
        "yield_composite": 88,
        "svqf_composite": 23,
        "vc1_composite": 74,
        "vc2_composite": 81,
        "vc3_composite": 80,
        "trending_value_composite": null,
        "overall_composite": 23,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 82,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 482915000,
          "cost_of_revenue": 328509000,
          "gross_profit": 154406000,
          "ebit": 132236000,
          "ebitda": 151183000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 85577000,
          "net_income_to_common": 85577000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 166306000,
          "total_current_assets": 241206000,
          "total_assets": 791642000,
          "short_term_debt": 38638000,
          "long_term_debt": 5708000,
          "total_debt": 48819000,
          "total_liabilities": null,
          "total_equity": 589870000,
          "shares_outstanding": 140759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 192483000,
          "capital_expenditure": -81648000,
          "free_cash_flow": 110835000,
          "dividends_paid": -10055000,
          "share_repurchases": null,
          "shares_issued": -2494000,
          "net_debt_issued": 26559000
        },
        "complete_fields": {
          "id": 391481,
          "ticker_id": 26723,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "151183000",
              "netIncome": "85577000",
              "grossProfit": "154406000",
              "totalRevenue": "482915000",
              "costOfRevenue": "328509000",
              "interestExpense": "1400000",
              "operatingIncome": "132236000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "47520000"
            },
            "balance": {
              "totalDebt": "48819000",
              "totalAssets": "791642000",
              "longTermDebt": "5708000",
              "shortTermDebt": "38638000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "140759043",
              "totalCurrentAssets": "241206000",
              "totalShareholderEquity": "589870000",
              "totalCurrentLiabilities": "147384000",
              "cashAndShortTermInvestments": "166306000"
            },
            "cashflow": {
              "freeCashFlow": "110835000",
              "dividendsPaid": "-10055000",
              "issuanceOfDebt": "37916000",
              "issuanceOfStock": "-2494000",
              "repaymentOfDebt": "-11357000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "192483000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-81648000"
            }
          },
          "revenue": 482915000,
          "cost_of_revenue": 328509000,
          "gross_profit": 154406000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 132236000,
          "depreciation_amortisation": 47520000,
          "ebitda": 151183000,
          "interest_expense": 1400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 85577000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 85577000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 166306000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 241206000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 791642000,
          "short_term_debt": 38638000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 147384000,
          "long_term_debt": 5708000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48819000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 589870000,
          "shares_outstanding": 140759043,
          "operating_cash_flow": 192483000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -81648000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10055000,
          "share_repurchases": null,
          "shares_issued": -2494000,
          "net_debt_issued": 26559000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 110835000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "151183000",
            "netIncome": "85577000",
            "grossProfit": "154406000",
            "totalRevenue": "482915000",
            "costOfRevenue": "328509000",
            "interestExpense": "1400000",
            "operatingIncome": "132236000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "47520000"
          },
          "balance": {
            "totalDebt": "48819000",
            "totalAssets": "791642000",
            "longTermDebt": "5708000",
            "shortTermDebt": "38638000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "140759043",
            "totalCurrentAssets": "241206000",
            "totalShareholderEquity": "589870000",
            "totalCurrentLiabilities": "147384000",
            "cashAndShortTermInvestments": "166306000"
          },
          "cashflow": {
            "freeCashFlow": "110835000",
            "dividendsPaid": "-10055000",
            "issuanceOfDebt": "37916000",
            "issuanceOfStock": "-2494000",
            "repaymentOfDebt": "-11357000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "192483000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-81648000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 326797000,
          "cost_of_revenue": 277401000,
          "gross_profit": 49396000,
          "ebit": 29739000,
          "ebitda": 77077000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 31738000,
          "net_income_to_common": 31738000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 52878000,
          "total_current_assets": 144544000,
          "total_assets": 675850000,
          "short_term_debt": 6921000,
          "long_term_debt": 10866000,
          "total_debt": 21588000,
          "total_liabilities": null,
          "total_equity": 516383000,
          "shares_outstanding": 140759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 53403000,
          "capital_expenditure": -61410000,
          "free_cash_flow": -8007000,
          "dividends_paid": -10306000,
          "share_repurchases": null,
          "shares_issued": 2522000,
          "net_debt_issued": -48900000
        },
        "complete_fields": {
          "id": 391486,
          "ticker_id": 26723,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "77077000",
              "netIncome": "31738000",
              "grossProfit": "49396000",
              "totalRevenue": "326797000",
              "costOfRevenue": "277401000",
              "interestExpense": "1989000",
              "operatingIncome": "29739000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43565000"
            },
            "balance": {
              "totalDebt": "21588000",
              "totalAssets": "675850000",
              "longTermDebt": "10866000",
              "shortTermDebt": "6921000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "140759043",
              "totalCurrentAssets": "144544000",
              "totalShareholderEquity": "516383000",
              "totalCurrentLiabilities": "99816000",
              "cashAndShortTermInvestments": "52878000"
            },
            "cashflow": {
              "freeCashFlow": "-8007000",
              "dividendsPaid": "-10306000",
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": "2522000",
              "repaymentOfDebt": "-51900000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "53403000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-61410000"
            }
          },
          "revenue": 326797000,
          "cost_of_revenue": 277401000,
          "gross_profit": 49396000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 29739000,
          "depreciation_amortisation": 43565000,
          "ebitda": 77077000,
          "interest_expense": 1989000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 31738000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 31738000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 52878000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 144544000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 675850000,
          "short_term_debt": 6921000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 99816000,
          "long_term_debt": 10866000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 21588000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 516383000,
          "shares_outstanding": 140759043,
          "operating_cash_flow": 53403000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -61410000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10306000,
          "share_repurchases": null,
          "shares_issued": 2522000,
          "net_debt_issued": -48900000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8007000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "77077000",
            "netIncome": "31738000",
            "grossProfit": "49396000",
            "totalRevenue": "326797000",
            "costOfRevenue": "277401000",
            "interestExpense": "1989000",
            "operatingIncome": "29739000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43565000"
          },
          "balance": {
            "totalDebt": "21588000",
            "totalAssets": "675850000",
            "longTermDebt": "10866000",
            "shortTermDebt": "6921000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "140759043",
            "totalCurrentAssets": "144544000",
            "totalShareholderEquity": "516383000",
            "totalCurrentLiabilities": "99816000",
            "cashAndShortTermInvestments": "52878000"
          },
          "cashflow": {
            "freeCashFlow": "-8007000",
            "dividendsPaid": "-10306000",
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": "2522000",
            "repaymentOfDebt": "-51900000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "53403000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-61410000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 340346000,
          "cost_of_revenue": 284430000,
          "gross_profit": 55916000,
          "ebit": 35300000,
          "ebitda": 77215000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 38769000,
          "net_income_to_common": 38769000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121007000,
          "total_current_assets": 197348000,
          "total_assets": 670569000,
          "short_term_debt": 50556000,
          "long_term_debt": 16131000,
          "total_debt": 71065000,
          "total_liabilities": null,
          "total_equity": 501496000,
          "shares_outstanding": 139879209,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 64743000,
          "capital_expenditure": -54297000,
          "free_cash_flow": 10446000,
          "dividends_paid": -11478000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6486000
        },
        "complete_fields": {
          "id": 391488,
          "ticker_id": 26723,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "77215000",
              "netIncome": "38769000",
              "grossProfit": "55916000",
              "totalRevenue": "340346000",
              "costOfRevenue": "284430000",
              "interestExpense": "3322000",
              "operatingIncome": "35300000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "37800000"
            },
            "balance": {
              "totalDebt": "71065000",
              "totalAssets": "670569000",
              "longTermDebt": "16131000",
              "shortTermDebt": "50556000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "139879209",
              "totalCurrentAssets": "197348000",
              "totalShareholderEquity": "501496000",
              "totalCurrentLiabilities": "128730000",
              "cashAndShortTermInvestments": "121007000"
            },
            "cashflow": {
              "freeCashFlow": "10446000",
              "dividendsPaid": "-11478000",
              "issuanceOfDebt": "36810000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-43296000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "64743000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-54297000"
            }
          },
          "revenue": 340346000,
          "cost_of_revenue": 284430000,
          "gross_profit": 55916000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 35300000,
          "depreciation_amortisation": 37800000,
          "ebitda": 77215000,
          "interest_expense": 3322000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 38769000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 38769000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 121007000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 197348000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 670569000,
          "short_term_debt": 50556000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 128730000,
          "long_term_debt": 16131000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 71065000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 501496000,
          "shares_outstanding": 139879209,
          "operating_cash_flow": 64743000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -54297000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -11478000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -6486000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10446000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "77215000",
            "netIncome": "38769000",
            "grossProfit": "55916000",
            "totalRevenue": "340346000",
            "costOfRevenue": "284430000",
            "interestExpense": "3322000",
            "operatingIncome": "35300000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "37800000"
          },
          "balance": {
            "totalDebt": "71065000",
            "totalAssets": "670569000",
            "longTermDebt": "16131000",
            "shortTermDebt": "50556000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "139879209",
            "totalCurrentAssets": "197348000",
            "totalShareholderEquity": "501496000",
            "totalCurrentLiabilities": "128730000",
            "cashAndShortTermInvestments": "121007000"
          },
          "cashflow": {
            "freeCashFlow": "10446000",
            "dividendsPaid": "-11478000",
            "issuanceOfDebt": "36810000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-43296000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "64743000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-54297000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 361846000,
          "cost_of_revenue": 322394000,
          "gross_profit": 39452000,
          "ebit": 21195000,
          "ebitda": 67484000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 33155000,
          "net_income_to_common": 33155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 126117000,
          "total_current_assets": 229577000,
          "total_assets": 663071000,
          "short_term_debt": 52595000,
          "long_term_debt": 20768000,
          "total_debt": 78277000,
          "total_liabilities": null,
          "total_equity": 473295000,
          "shares_outstanding": 139879209,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 38503000,
          "capital_expenditure": -53594000,
          "free_cash_flow": -15091000,
          "dividends_paid": -5099000,
          "share_repurchases": null,
          "shares_issued": 3643000,
          "net_debt_issued": 24484000
        },
        "complete_fields": {
          "id": 391489,
          "ticker_id": 26723,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "67484000",
              "netIncome": "33155000",
              "grossProfit": "39452000",
              "totalRevenue": "361846000",
              "costOfRevenue": "322394000",
              "interestExpense": "1045000",
              "operatingIncome": "21195000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "34119000"
            },
            "balance": {
              "totalDebt": "78277000",
              "totalAssets": "663071000",
              "longTermDebt": "20768000",
              "shortTermDebt": "52595000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "139879209",
              "totalCurrentAssets": "229577000",
              "totalShareholderEquity": "473295000",
              "totalCurrentLiabilities": "145530000",
              "cashAndShortTermInvestments": "126117000"
            },
            "cashflow": {
              "freeCashFlow": "-15091000",
              "dividendsPaid": "-5099000",
              "issuanceOfDebt": "24484000",
              "issuanceOfStock": "3643000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "38503000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-53594000"
            }
          },
          "revenue": 361846000,
          "cost_of_revenue": 322394000,
          "gross_profit": 39452000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21195000,
          "depreciation_amortisation": 34119000,
          "ebitda": 67484000,
          "interest_expense": 1045000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 33155000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 33155000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 126117000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 229577000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 663071000,
          "short_term_debt": 52595000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 145530000,
          "long_term_debt": 20768000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 78277000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 473295000,
          "shares_outstanding": 139879209,
          "operating_cash_flow": 38503000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -53594000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5099000,
          "share_repurchases": null,
          "shares_issued": 3643000,
          "net_debt_issued": 24484000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -15091000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "67484000",
            "netIncome": "33155000",
            "grossProfit": "39452000",
            "totalRevenue": "361846000",
            "costOfRevenue": "322394000",
            "interestExpense": "1045000",
            "operatingIncome": "21195000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "34119000"
          },
          "balance": {
            "totalDebt": "78277000",
            "totalAssets": "663071000",
            "longTermDebt": "20768000",
            "shortTermDebt": "52595000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "139879209",
            "totalCurrentAssets": "229577000",
            "totalShareholderEquity": "473295000",
            "totalCurrentLiabilities": "145530000",
            "cashAndShortTermInvestments": "126117000"
          },
          "cashflow": {
            "freeCashFlow": "-15091000",
            "dividendsPaid": "-5099000",
            "issuanceOfDebt": "24484000",
            "issuanceOfStock": "3643000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "38503000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-53594000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 391490,
          "ticker_id": 26723,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 117254000,
          "cost_of_revenue": 73858000,
          "gross_profit": 43396000,
          "ebit": 34080000,
          "ebitda": 49692000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28538000,
          "net_income_to_common": 28538000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 279746000,
          "total_current_assets": 369918000,
          "total_assets": 932549000,
          "short_term_debt": 8960000,
          "long_term_debt": 4397000,
          "total_debt": 17670000,
          "total_liabilities": null,
          "total_equity": 764068000,
          "shares_outstanding": 153759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29823000,
          "capital_expenditure": -21117000,
          "free_cash_flow": 8706000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 150017000,
          "net_debt_issued": -30990000
        },
        "complete_fields": {
          "id": 391479,
          "ticker_id": 26723,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "49692000",
              "netIncome": "28538000",
              "grossProfit": "43396000",
              "totalRevenue": "117254000",
              "costOfRevenue": "73858000",
              "interestExpense": "400000",
              "operatingIncome": "34080000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13945000"
            },
            "balance": {
              "totalDebt": "17670000",
              "totalAssets": "932549000",
              "longTermDebt": "4397000",
              "shortTermDebt": "8960000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "153759043",
              "totalCurrentAssets": "369918000",
              "totalShareholderEquity": "764068000",
              "totalCurrentLiabilities": "115492000",
              "cashAndShortTermInvestments": "279746000"
            },
            "cashflow": {
              "freeCashFlow": "8706000",
              "dividendsPaid": null,
              "issuanceOfDebt": "7382000",
              "issuanceOfStock": "150017000",
              "repaymentOfDebt": "-38372000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "29823000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-21117000"
            }
          },
          "revenue": 117254000,
          "cost_of_revenue": 73858000,
          "gross_profit": 43396000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 34080000,
          "depreciation_amortisation": 13945000,
          "ebitda": 49692000,
          "interest_expense": 400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28538000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28538000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 279746000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 369918000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 932549000,
          "short_term_debt": 8960000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 115492000,
          "long_term_debt": 4397000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 17670000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 764068000,
          "shares_outstanding": 153759043,
          "operating_cash_flow": 29823000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21117000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 150017000,
          "net_debt_issued": -30990000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 8706000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "49692000",
            "netIncome": "28538000",
            "grossProfit": "43396000",
            "totalRevenue": "117254000",
            "costOfRevenue": "73858000",
            "interestExpense": "400000",
            "operatingIncome": "34080000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13945000"
          },
          "balance": {
            "totalDebt": "17670000",
            "totalAssets": "932549000",
            "longTermDebt": "4397000",
            "shortTermDebt": "8960000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "153759043",
            "totalCurrentAssets": "369918000",
            "totalShareholderEquity": "764068000",
            "totalCurrentLiabilities": "115492000",
            "cashAndShortTermInvestments": "279746000"
          },
          "cashflow": {
            "freeCashFlow": "8706000",
            "dividendsPaid": null,
            "issuanceOfDebt": "7382000",
            "issuanceOfStock": "150017000",
            "repaymentOfDebt": "-38372000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "29823000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-21117000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 121412000,
          "cost_of_revenue": 77912000,
          "gross_profit": 43500000,
          "ebit": 34699000,
          "ebitda": 19582000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14504000,
          "net_income_to_common": 14504000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 166306000,
          "total_current_assets": 241206000,
          "total_assets": 791642000,
          "short_term_debt": 38638000,
          "long_term_debt": 5708000,
          "total_debt": 48819000,
          "total_liabilities": null,
          "total_equity": 589870000,
          "shares_outstanding": 140759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 72477000,
          "capital_expenditure": -24385000,
          "free_cash_flow": 48092000,
          "dividends_paid": -6194000,
          "share_repurchases": null,
          "shares_issued": -2494000,
          "net_debt_issued": 5410000
        },
        "complete_fields": {
          "id": 391480,
          "ticker_id": 26723,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "19582000",
              "netIncome": "14504000",
              "grossProfit": "43500000",
              "totalRevenue": "121412000",
              "costOfRevenue": "77912000",
              "interestExpense": "-731000",
              "operatingIncome": "34699000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7739000"
            },
            "balance": {
              "totalDebt": "48819000",
              "totalAssets": "791642000",
              "longTermDebt": "5708000",
              "shortTermDebt": "38638000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "140759043",
              "totalCurrentAssets": "241206000",
              "totalShareholderEquity": "589870000",
              "totalCurrentLiabilities": "147384000",
              "cashAndShortTermInvestments": "166306000"
            },
            "cashflow": {
              "freeCashFlow": "48092000",
              "dividendsPaid": "-6194000",
              "issuanceOfDebt": "12847000",
              "issuanceOfStock": "-2494000",
              "repaymentOfDebt": "7437000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "72477000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-24385000"
            }
          },
          "revenue": 121412000,
          "cost_of_revenue": 77912000,
          "gross_profit": 43500000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 34699000,
          "depreciation_amortisation": 7739000,
          "ebitda": 19582000,
          "interest_expense": -731000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14504000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14504000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 166306000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 241206000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 791642000,
          "short_term_debt": 38638000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 147384000,
          "long_term_debt": 5708000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 48819000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 589870000,
          "shares_outstanding": 140759043,
          "operating_cash_flow": 72477000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -24385000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -6194000,
          "share_repurchases": null,
          "shares_issued": -2494000,
          "net_debt_issued": 5410000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48092000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "19582000",
            "netIncome": "14504000",
            "grossProfit": "43500000",
            "totalRevenue": "121412000",
            "costOfRevenue": "77912000",
            "interestExpense": "-731000",
            "operatingIncome": "34699000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7739000"
          },
          "balance": {
            "totalDebt": "48819000",
            "totalAssets": "791642000",
            "longTermDebt": "5708000",
            "shortTermDebt": "38638000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "140759043",
            "totalCurrentAssets": "241206000",
            "totalShareholderEquity": "589870000",
            "totalCurrentLiabilities": "147384000",
            "cashAndShortTermInvestments": "166306000"
          },
          "cashflow": {
            "freeCashFlow": "48092000",
            "dividendsPaid": "-6194000",
            "issuanceOfDebt": "12847000",
            "issuanceOfStock": "-2494000",
            "repaymentOfDebt": "7437000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "72477000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-24385000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 106753000,
          "cost_of_revenue": 85107000,
          "gross_profit": 21646000,
          "ebit": 16306000,
          "ebitda": 28611000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10925000,
          "net_income_to_common": 10925000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 113810000,
          "total_current_assets": 217523000,
          "total_assets": 759729000,
          "short_term_debt": 17051000,
          "long_term_debt": 7011000,
          "total_debt": 27503000,
          "total_liabilities": null,
          "total_equity": 579081000,
          "shares_outstanding": 140759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 41729000,
          "capital_expenditure": -18695000,
          "free_cash_flow": 23034000,
          "dividends_paid": -3861000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8873000
        },
        "complete_fields": {
          "id": 391482,
          "ticker_id": 26723,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28611000",
              "netIncome": "10925000",
              "grossProfit": "21646000",
              "totalRevenue": "106753000",
              "costOfRevenue": "85107000",
              "interestExpense": "696000",
              "operatingIncome": "16306000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "13986000"
            },
            "balance": {
              "totalDebt": "27503000",
              "totalAssets": "759729000",
              "longTermDebt": "7011000",
              "shortTermDebt": "17051000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "140759043",
              "totalCurrentAssets": "217523000",
              "totalShareholderEquity": "579081000",
              "totalCurrentLiabilities": "124398000",
              "cashAndShortTermInvestments": "113810000"
            },
            "cashflow": {
              "freeCashFlow": "23034000",
              "dividendsPaid": "-3861000",
              "issuanceOfDebt": "5336000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-14209000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "41729000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-18695000"
            }
          },
          "revenue": 106753000,
          "cost_of_revenue": 85107000,
          "gross_profit": 21646000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16306000,
          "depreciation_amortisation": 13986000,
          "ebitda": 28611000,
          "interest_expense": 696000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10925000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10925000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 113810000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 217523000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 759729000,
          "short_term_debt": 17051000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 124398000,
          "long_term_debt": 7011000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27503000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 579081000,
          "shares_outstanding": 140759043,
          "operating_cash_flow": 41729000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -18695000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3861000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -8873000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 23034000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28611000",
            "netIncome": "10925000",
            "grossProfit": "21646000",
            "totalRevenue": "106753000",
            "costOfRevenue": "85107000",
            "interestExpense": "696000",
            "operatingIncome": "16306000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "13986000"
          },
          "balance": {
            "totalDebt": "27503000",
            "totalAssets": "759729000",
            "longTermDebt": "7011000",
            "shortTermDebt": "17051000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "140759043",
            "totalCurrentAssets": "217523000",
            "totalShareholderEquity": "579081000",
            "totalCurrentLiabilities": "124398000",
            "cashAndShortTermInvestments": "113810000"
          },
          "cashflow": {
            "freeCashFlow": "23034000",
            "dividendsPaid": "-3861000",
            "issuanceOfDebt": "5336000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-14209000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "41729000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-18695000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 124082000,
          "cost_of_revenue": 80499000,
          "gross_profit": 43583000,
          "ebit": 42177000,
          "ebitda": 51946000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 29681000,
          "net_income_to_common": 29681000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 103013000,
          "total_current_assets": 210059000,
          "total_assets": 748484000,
          "short_term_debt": 24630000,
          "long_term_debt": 8305000,
          "total_debt": 36496000,
          "total_liabilities": null,
          "total_equity": 573197000,
          "shares_outstanding": 140759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 52238000,
          "capital_expenditure": -19667000,
          "free_cash_flow": 32571000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1425000
        },
        "complete_fields": {
          "id": 391483,
          "ticker_id": 26723,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "51946000",
              "netIncome": "29681000",
              "grossProfit": "43583000",
              "totalRevenue": "124082000",
              "costOfRevenue": "80499000",
              "interestExpense": "743000",
              "operatingIncome": "42177000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12901000"
            },
            "balance": {
              "totalDebt": "36496000",
              "totalAssets": "748484000",
              "longTermDebt": "8305000",
              "shortTermDebt": "24630000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "140759043",
              "totalCurrentAssets": "210059000",
              "totalShareholderEquity": "573197000",
              "totalCurrentLiabilities": "117813000",
              "cashAndShortTermInvestments": "103013000"
            },
            "cashflow": {
              "freeCashFlow": "32571000",
              "dividendsPaid": null,
              "issuanceOfDebt": "3129000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1704000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "52238000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-19667000"
            }
          },
          "revenue": 124082000,
          "cost_of_revenue": 80499000,
          "gross_profit": 43583000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 42177000,
          "depreciation_amortisation": 12901000,
          "ebitda": 51946000,
          "interest_expense": 743000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 29681000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 29681000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 103013000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 210059000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 748484000,
          "short_term_debt": 24630000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 117813000,
          "long_term_debt": 8305000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 36496000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 573197000,
          "shares_outstanding": 140759043,
          "operating_cash_flow": 52238000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19667000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1425000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 32571000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "51946000",
            "netIncome": "29681000",
            "grossProfit": "43583000",
            "totalRevenue": "124082000",
            "costOfRevenue": "80499000",
            "interestExpense": "743000",
            "operatingIncome": "42177000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12901000"
          },
          "balance": {
            "totalDebt": "36496000",
            "totalAssets": "748484000",
            "longTermDebt": "8305000",
            "shortTermDebt": "24630000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "140759043",
            "totalCurrentAssets": "210059000",
            "totalShareholderEquity": "573197000",
            "totalCurrentLiabilities": "117813000",
            "cashAndShortTermInvestments": "103013000"
          },
          "cashflow": {
            "freeCashFlow": "32571000",
            "dividendsPaid": null,
            "issuanceOfDebt": "3129000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1704000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "52238000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-19667000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 130668000,
          "cost_of_revenue": 84991000,
          "gross_profit": 45677000,
          "ebit": 39620000,
          "ebitda": 51044000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 30467000,
          "net_income_to_common": 30467000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 69661000,
          "total_current_assets": 188307000,
          "total_assets": 725374000,
          "short_term_debt": 21913000,
          "long_term_debt": 9601000,
          "total_debt": 35196000,
          "total_liabilities": null,
          "total_equity": 547093000,
          "shares_outstanding": 140759043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 26039000,
          "capital_expenditure": -18901000,
          "free_cash_flow": 7138000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 13723000
        },
        "complete_fields": {
          "id": 391484,
          "ticker_id": 26723,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "51044000",
              "netIncome": "30467000",
              "grossProfit": "45677000",
              "totalRevenue": "130668000",
              "costOfRevenue": "84991000",
              "interestExpense": "692000",
              "operatingIncome": "39620000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12894000"
            },
            "balance": {
              "totalDebt": "35196000",
              "totalAssets": "725374000",
              "longTermDebt": "9601000",
              "shortTermDebt": "21913000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "140759043",
              "totalCurrentAssets": "188307000",
              "totalShareholderEquity": "547093000",
              "totalCurrentLiabilities": "119772000",
              "cashAndShortTermInvestments": "69661000"
            },
            "cashflow": {
              "freeCashFlow": "7138000",
              "dividendsPaid": null,
              "issuanceOfDebt": "16604000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2881000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "26039000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-18901000"
            }
          },
          "revenue": 130668000,
          "cost_of_revenue": 84991000,
          "gross_profit": 45677000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 39620000,
          "depreciation_amortisation": 12894000,
          "ebitda": 51044000,
          "interest_expense": 692000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 30467000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 30467000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 69661000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 188307000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 725374000,
          "short_term_debt": 21913000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 119772000,
          "long_term_debt": 9601000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 35196000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 547093000,
          "shares_outstanding": 140759043,
          "operating_cash_flow": 26039000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -18901000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 13723000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7138000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "51044000",
            "netIncome": "30467000",
            "grossProfit": "45677000",
            "totalRevenue": "130668000",
            "costOfRevenue": "84991000",
            "interestExpense": "692000",
            "operatingIncome": "39620000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12894000"
          },
          "balance": {
            "totalDebt": "35196000",
            "totalAssets": "725374000",
            "longTermDebt": "9601000",
            "shortTermDebt": "21913000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "140759043",
            "totalCurrentAssets": "188307000",
            "totalShareholderEquity": "547093000",
            "totalCurrentLiabilities": "119772000",
            "cashAndShortTermInvestments": "69661000"
          },
          "cashflow": {
            "freeCashFlow": "7138000",
            "dividendsPaid": null,
            "issuanceOfDebt": "16604000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2881000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "26039000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-18901000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 391485,
          "ticker_id": 26723,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:33:59.482012+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -10306000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 391487,
          "ticker_id": 26723,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:33:59.482012+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-10306000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10306000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-10306000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}