{ "ticker": { "uuid": "17231086-e8ab-43b5-8583-80f43188f13e", "symbol": "SKYX", "name": "SKYX Platforms Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/17231086-e8ab-43b5-8583-80f43188f13e/", "api_url": "https://sharemaestro.com/factors/api/tickers/17231086-e8ab-43b5-8583-80f43188f13e/" }, "ticker_metadata": { "id": 8248, "uuid": "17231086-e8ab-43b5-8583-80f43188f13e", "symbol": "SKYX", "name": "SKYX Platforms Corp", "asset_type": "equity", "market_cap": 151295000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "SQL Technologies Corporation The company is headquartered in Johns Creek, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17231086-e8ab-43b5-8583-80f43188f13e", "symbol": "SKYX", "name": "SKYX Platforms Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/17231086-e8ab-43b5-8583-80f43188f13e/", "api_url": "https://sharemaestro.com/factors/api/tickers/17231086-e8ab-43b5-8583-80f43188f13e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.23, "quality": 0.05, "momentum": 0.19, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.07, "market_cap": 138502370.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0076, "roe": -1.412, "piotroski_f_score": 3, "momentum_12_1": 0.088, "volatility_252d": 0.8332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.881749+00:00", "batch_id": "" }, "size": { "price_close": 1.07, "market_cap": 138502370.76, "market_cap_usd": 138502370.76, "enterprise_value": 128325284.76, "shares_outstanding": 129441468, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.8137, "ptbv_ratio": 45.1606, "ps_ratio": 1.4736, "pcf_ratio": null, "pfcf_ratio": -10.3616, "ev_ebitda": null, "ev_ebit": -4.2218, "ev_sales": 1.3653, "ev_fcf": -9.6002, "earnings_yield": null, "fcf_yield": -0.1042, "price_to_sales": 1.4736, "price_to_book": 5.8137, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7324 }, "yield": { "dividend_yield": 0.0076, "buyback_yield": 0, "shareholder_yield": 0.0076, "debt_paydown_yield": null, "total_yield": 0.0076 }, "quality": { "gross_margin": 0.3059, "operating_margin": -0.3234, "net_margin": -0.3579, "ebitda_margin": -0.2832, "fcf_margin": -0.1422, "roe": -1.412, "roa": -0.4316, "roic": -1.6706, "roc_greenblatt": null, "asset_turnover": 1.2058, "cash_conversion": 0.3974, "accruals_ratio": -0.2394, "sbc_to_revenue": 0.1449, "piotroski_f_score": 3, "altman_z_score": -2.367, "earnings_stability_5y": 0.1023, "revenue_stability_5y": 1.2464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2718, "net_debt_to_ebitda": 0.3824, "debt_to_assets": 0.2577, "interest_coverage": -10.2244, "current_ratio": 1.704, "quick_ratio": 1.5512, "net_debt": -10177086, "local_beta": -0.0006, "volatility_252d": 0.8332, "volatility_60d": 2.0037, "max_drawdown_12m": -0.6463, "risk_adjusted_momentum": 0.1056 }, "growth": { "revenue_growth_1y": 0.0752, "revenue_growth_3y_cagr": 13.2166, "revenue_growth_5y_cagr": 2.2383, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9583, "revenue_growth": 0.0752, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2132, "price_return_3m": -0.4309, "price_return_6m": -0.5485, "price_return_9m": -0.1008, "price_return_12m": -0.144, "price_return_12m_ex1m": 0.088, "momentum_6m": -0.5485, "momentum_12m": -0.144, "momentum_12_1": 0.088, "distance_from_52w_high": -0.6361, "distance_from_52w_low": 0.07, "relative_strength": -0.3019 }, "raw_ttm": { "revenue_ttm": 93990400, "gross_profit_ttm": 28750072, "ebit_ttm": -30395687, "ebitda_ttm": -26614237, "net_income_ttm": -33639053, "eps_diluted_ttm": -0.2599, "operating_cash_flow_ttm": -14980416, "capital_expenditure_ttm": 1613490, "fcf_ttm": -13366926, "dividends_paid_ttm": 1057059, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2972861, "cash_and_equivalents": 30263740, "total_current_assets": 36778254, "total_current_liabilities": 21582991, "net_ppe": null, "total_assets": 77946276, "total_debt": 20086654, "total_equity": 23823312, "net_working_capital": -9642113, "book_value_per_share": 0.184, "retained_earnings": -225783726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3066885, "tangible_book_per_share": 0.0237 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 96, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 70, "rank_fcf_margin": 91, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 78 }, "composites": { "value_composite": 77, "quality_composite": 95, "momentum_composite": 81, "growth_composite": 34, "yield_composite": 33, "svqf_composite": 68, "vc1_composite": 71, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1072, "os_score": 0.03, "value_percentile": 0.23, "quality_percentile": 0.05, "momentum_percentile": 0.19, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2637, "ticker_id": 8248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.881749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 138502370.76, "market_cap_usd": 138502370.76, "enterprise_value": 128325284.76, "shares_outstanding": 129441468, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.81373282, "ptbv_ratio": 45.16060131, "ps_ratio": 1.47357997, "pcf_ratio": null, "pfcf_ratio": -10.36157234, "ev_ebitda": null, "ev_ebit": -4.22182544, "ev_sales": 1.36530204, "ev_fcf": -9.60020911, "earnings_yield": null, "fcf_yield": -0.1041644, "dividend_yield": 0.00763206, "buyback_yield": 0, "shareholder_yield": 0.00763206, "debt_paydown_yield": null, "total_yield": 0.00763206, "gross_margin": 0.30588307, "operating_margin": -0.3233914, "net_margin": -0.35789882, "ebitda_margin": -0.2831591, "fcf_margin": -0.14221586, "roe": -1.41202252, "roa": -0.43156716, "roic": -1.67055457, "roc_greenblatt": null, "asset_turnover": 1.20583567, "cash_conversion": 0.39736333, "accruals_ratio": -0.23937817, "sbc_to_revenue": 0.14487977, "debt_to_equity": 2.27184885, "net_debt_to_ebitda": 0.38239255, "debt_to_assets": 0.2576987, "interest_coverage": -10.2243889, "current_ratio": 1.7040388, "quick_ratio": 1.55122026, "net_debt": -10177086, "revenue_growth_1y": 0.07524519, "revenue_growth_3y_cagr": 13.21659022, "revenue_growth_5y_cagr": 2.23829585, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95829329, "piotroski_f_score": 3, "altman_z_score": -2.36699033, "earnings_stability_5y": 0.102316, "revenue_stability_5y": 1.246366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21323529, "price_return_3m": -0.43085106, "price_return_6m": -0.54852321, "price_return_9m": -0.10084034, "price_return_12m": -0.144, "price_return_12m_ex1m": 0.088, "distance_from_52w_high": -0.63605442, "distance_from_52w_low": 0.07, "relative_strength": -0.30194105, "local_beta": -0.0006, "volatility_252d": 0.833163, "volatility_60d": 2.003717, "max_drawdown_12m": -0.6462585, "revenue_ttm": 93990400, "gross_profit_ttm": 28750072, "ebit_ttm": -30395687, "ebitda_ttm": -26614237, "net_income_ttm": -33639053, "eps_diluted_ttm": -0.25987849, "operating_cash_flow_ttm": -14980416, "capital_expenditure_ttm": 1613490, "fcf_ttm": -13366926, "dividends_paid_ttm": 1057059, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2972861, "cash_and_equivalents": 30263740, "total_current_assets": 36778254, "total_current_liabilities": 21582991, "net_ppe": null, "total_assets": 77946276, "total_debt": 20086654, "total_equity": 23823312, "net_working_capital": -9642113, "book_value_per_share": 0.18404699, "retained_earnings": -225783726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3066885, "tangible_book_per_share": 0.02369322, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 96, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 70, "rank_fcf_margin": 91, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 78, "value_composite": 77, "quality_composite": 95, "momentum_composite": 81, "growth_composite": 34, "yield_composite": 33, "svqf_composite": 68, "vc1_composite": 71, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.07, "os": 0.03, "value": 0.23, "quality": 0.05, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0076, "roe": -1.412, "momentum_12_1": 0.088, "complete_fields": { "id": 2637, "ticker_id": 8248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.881749+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.07, "market_cap": 138502370.76, "market_cap_usd": 138502370.76, "enterprise_value": 128325284.76, "shares_outstanding": 129441468, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.81373282, "ptbv_ratio": 45.16060131, "ps_ratio": 1.47357997, "pcf_ratio": null, "pfcf_ratio": -10.36157234, "ev_ebitda": null, "ev_ebit": -4.22182544, "ev_sales": 1.36530204, "ev_fcf": -9.60020911, "earnings_yield": null, "fcf_yield": -0.1041644, "dividend_yield": 0.00763206, "buyback_yield": 0, "shareholder_yield": 0.00763206, "debt_paydown_yield": null, "total_yield": 0.00763206, "gross_margin": 0.30588307, "operating_margin": -0.3233914, "net_margin": -0.35789882, "ebitda_margin": -0.2831591, "fcf_margin": -0.14221586, "roe": -1.41202252, "roa": -0.43156716, "roic": -1.67055457, "roc_greenblatt": null, "asset_turnover": 1.20583567, "cash_conversion": 0.39736333, "accruals_ratio": -0.23937817, "sbc_to_revenue": 0.14487977, "debt_to_equity": 2.27184885, "net_debt_to_ebitda": 0.38239255, "debt_to_assets": 0.2576987, "interest_coverage": -10.2243889, "current_ratio": 1.7040388, "quick_ratio": 1.55122026, "net_debt": -10177086, "revenue_growth_1y": 0.07524519, "revenue_growth_3y_cagr": 13.21659022, "revenue_growth_5y_cagr": 2.23829585, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95829329, "piotroski_f_score": 3, "altman_z_score": -2.36699033, "earnings_stability_5y": 0.102316, "revenue_stability_5y": 1.246366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21323529, "price_return_3m": -0.43085106, "price_return_6m": -0.54852321, "price_return_9m": -0.10084034, "price_return_12m": -0.144, "price_return_12m_ex1m": 0.088, "distance_from_52w_high": -0.63605442, "distance_from_52w_low": 0.07, "relative_strength": -0.30194105, "local_beta": -0.0006, "volatility_252d": 0.833163, "volatility_60d": 2.003717, "max_drawdown_12m": -0.6462585, "revenue_ttm": 93990400, "gross_profit_ttm": 28750072, "ebit_ttm": -30395687, "ebitda_ttm": -26614237, "net_income_ttm": -33639053, "eps_diluted_ttm": -0.25987849, "operating_cash_flow_ttm": -14980416, "capital_expenditure_ttm": 1613490, "fcf_ttm": -13366926, "dividends_paid_ttm": 1057059, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2972861, "cash_and_equivalents": 30263740, "total_current_assets": 36778254, "total_current_liabilities": 21582991, "net_ppe": null, "total_assets": 77946276, "total_debt": 20086654, "total_equity": 23823312, "net_working_capital": -9642113, "book_value_per_share": 0.18404699, "retained_earnings": -225783726, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3066885, "tangible_book_per_share": 0.02369322, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 96, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 48, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 70, "rank_fcf_margin": 91, "rank_piotroski": 89, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 78, "value_composite": 77, "quality_composite": 95, "momentum_composite": 81, "growth_composite": 34, "yield_composite": 33, "svqf_composite": 68, "vc1_composite": 71, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 92009949, "cost_of_revenue": 64173870, "gross_profit": 27836079, "ebit": -29112390, "ebitda": -25018898, "pretax_income": -33415604, "tax_provision": null, "net_income": -33415604, "net_income_to_common": -33415604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052621, "total_current_assets": 15400916, "total_assets": 57715234, "short_term_debt": 5180815, "long_term_debt": 14381791, "total_debt": 19562606, "total_liabilities": 57303620, "total_equity": 411614, "shares_outstanding": 108757074, "goodwill_and_intangibles": 21208949 }, "cash_flow": { "operating_cash_flow": -13291059, "capital_expenditure": 1932873, "free_cash_flow": -11358186, "dividends_paid": 1020616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170638, "ticker_id": 8248, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29112390", "ebitda": "-25018898", "netIncome": "-33415604", "grossProfit": "27836079", "depreciation": "None", "totalRevenue": "92009949", "costOfRevenue": "64173870", "interestIncome": "None", "incomeBeforeTax": "-33415604", "interestExpense": "4303214", "operatingIncome": "-29112390", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4303214", "nonInterestIncome": "None", "operatingExpenses": "56948469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64173870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4093492", "sellingGeneralAndAdministrative": "31246804", "netIncomeFromContinuingOperations": "-33415604" }, "balance": { "goodwill": "16157000", "inventory": "4250168", "commonStock": "203046051", "currentDebt": "None", "investments": "None", "totalAssets": "57715234", "longTermDebt": "14381791", "shortTermDebt": "5180815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5051949", "reportedCurrency": "USD", "retainedEarnings": "-216258604", "totalLiabilities": "57303620", "otherCurrentAssets": "1206639", "totalCurrentAssets": "15400916", "currentLongTermDebt": "2590821", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1891488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42314318", "currentAccountsPayable": "14533064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37354059", "totalShareholderEquity": "411614", "capitalLeaseObligations": "20381447", "otherCurrentLiabilities": "2781521", "totalCurrentLiabilities": "24578022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32725598", "cashAndShortTermInvestments": "8052621", "commonStockSharesOutstanding": "108757074", "intangibleAssetsExcludingGoodwill": "5051949", "cashAndCashEquivalentsAtCarryingValue": "8052621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33415604", "profitLoss": "None", "dividendPayout": "1020616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-464823", "operatingCashflow": "-13291059", "capitalExpenditures": "1932873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9826058", "cashflowFromInvestment": "-1932873", "stockBasedCompensation": "13560580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1020616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4320338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92009949, "cost_of_revenue": 64173870, "gross_profit": 27836079, "research_and_development": null, "selling_general_admin": 31246804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29112390, "depreciation_amortisation": 4093492, "ebitda": -25018898, "interest_expense": 4303214, "interest_income": null, "other_non_operating": null, "pretax_income": -33415604, "tax_provision": null, "effective_tax_rate": null, "net_income": -33415604, "net_income_continuing_ops": -33415604, "net_income_to_common": -33415604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052621, "short_term_investments": null, "net_receivables": 1891488, "inventory": 4250168, "other_current_assets": null, "total_current_assets": 15400916, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 5051949, "goodwill_and_intangibles": 21208949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42314318, "total_assets": 57715234, "short_term_debt": 5180815, "accounts_payable": 14533064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24578022, "long_term_debt": 14381791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32725598, "total_liabilities": 57303620, "total_debt": 19562606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216258604, "total_equity": 411614, "shares_outstanding": 108757074, "operating_cash_flow": -13291059, "stock_based_compensation": 13560580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1932873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1932873, "dividends_paid": 1020616, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9826058, "free_cash_flow": -11358186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29112390", "ebitda": "-25018898", "netIncome": "-33415604", "grossProfit": "27836079", "depreciation": "None", "totalRevenue": "92009949", "costOfRevenue": "64173870", "interestIncome": "None", "incomeBeforeTax": "-33415604", "interestExpense": "4303214", "operatingIncome": "-29112390", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4303214", "nonInterestIncome": "None", "operatingExpenses": "56948469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64173870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4093492", "sellingGeneralAndAdministrative": "31246804", "netIncomeFromContinuingOperations": "-33415604" }, "balance": { "goodwill": "16157000", "inventory": "4250168", "commonStock": "203046051", "currentDebt": "None", "investments": "None", "totalAssets": "57715234", "longTermDebt": "14381791", "shortTermDebt": "5180815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5051949", "reportedCurrency": "USD", "retainedEarnings": "-216258604", "totalLiabilities": "57303620", "otherCurrentAssets": "1206639", "totalCurrentAssets": "15400916", "currentLongTermDebt": "2590821", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1891488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42314318", "currentAccountsPayable": "14533064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37354059", "totalShareholderEquity": "411614", "capitalLeaseObligations": "20381447", "otherCurrentLiabilities": "2781521", "totalCurrentLiabilities": "24578022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32725598", "cashAndShortTermInvestments": "8052621", "commonStockSharesOutstanding": "108757074", "intangibleAssetsExcludingGoodwill": "5051949", "cashAndCashEquivalentsAtCarryingValue": "8052621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33415604", "profitLoss": "None", "dividendPayout": "1020616", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-464823", "operatingCashflow": "-13291059", "capitalExpenditures": "1932873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9826058", "cashflowFromInvestment": "-1932873", "stockBasedCompensation": "13560580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1020616", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4320338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 86276876, "cost_of_revenue": 61682934, "gross_profit": 24593942, "ebit": -31712239, "ebitda": -27645282, "pretax_income": -35768144, "tax_provision": null, "net_income": -35768144, "net_income_to_common": -35768144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12639441, "total_current_assets": 20374450, "total_assets": 65887047, "short_term_debt": 10604444, "long_term_debt": 8376902, "total_debt": 18981346, "total_liabilities": 56833619, "total_equity": 9053428, "shares_outstanding": 99766866, "goodwill_and_intangibles": 21346713 }, "cash_flow": { "operating_cash_flow": -18260370, "capital_expenditure": 981428, "free_cash_flow": -17278942, "dividends_paid": 212667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170643, "ticker_id": 8248, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31712239", "ebitda": "-27645282", "netIncome": "-35768144", "grossProfit": "24593942", "depreciation": "None", "totalRevenue": "86276876", "costOfRevenue": "61682934", "interestIncome": "None", "incomeBeforeTax": "-35768144", "interestExpense": "4055905", "operatingIncome": "-32112239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4055905", "nonInterestIncome": "None", "operatingExpenses": "56706181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61682934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4066957", "sellingGeneralAndAdministrative": "31353009", "netIncomeFromContinuingOperations": "-35768144" }, "balance": { "goodwill": "16157000", "inventory": "3785346", "commonStock": "179837253", "currentDebt": "None", "investments": "None", "totalAssets": "65887047", "longTermDebt": "8376902", "shortTermDebt": "10604444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5189713", "reportedCurrency": "USD", "retainedEarnings": "-181783825", "totalLiabilities": "56833619", "otherCurrentAssets": "1534349", "totalCurrentAssets": "20374450", "currentLongTermDebt": "8253576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2415314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512597", "currentAccountsPayable": "13235221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39357844", "totalShareholderEquity": "9053428", "capitalLeaseObligations": "22727366", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "26135511", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "30698108", "cashAndShortTermInvestments": "12639441", "commonStockSharesOutstanding": "99766866", "intangibleAssetsExcludingGoodwill": "5189713", "cashAndCashEquivalentsAtCarryingValue": "12639441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35768144", "profitLoss": "None", "dividendPayout": "212667", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-359612", "operatingCashflow": "-18260370", "capitalExpenditures": "981428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13062040", "cashflowFromInvestment": "-1731428", "stockBasedCompensation": "13474433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4066957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86276876, "cost_of_revenue": 61682934, "gross_profit": 24593942, "research_and_development": null, "selling_general_admin": 31353009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31712239, "depreciation_amortisation": 4066957, "ebitda": -27645282, "interest_expense": 4055905, "interest_income": null, "other_non_operating": null, "pretax_income": -35768144, "tax_provision": null, "effective_tax_rate": null, "net_income": -35768144, "net_income_continuing_ops": -35768144, "net_income_to_common": -35768144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12639441, "short_term_investments": null, "net_receivables": 2415314, "inventory": 3785346, "other_current_assets": null, "total_current_assets": 20374450, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 5189713, "goodwill_and_intangibles": 21346713, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45512597, "total_assets": 65887047, "short_term_debt": 10604444, "accounts_payable": 13235221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26135511, "long_term_debt": 8376902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30698108, "total_liabilities": 56833619, "total_debt": 18981346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181783825, "total_equity": 9053428, "shares_outstanding": 99766866, "operating_cash_flow": -18260370, "stock_based_compensation": 13474433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1731428, "dividends_paid": 212667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13062040, "free_cash_flow": -17278942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31712239", "ebitda": "-27645282", "netIncome": "-35768144", "grossProfit": "24593942", "depreciation": "None", "totalRevenue": "86276876", "costOfRevenue": "61682934", "interestIncome": "None", "incomeBeforeTax": "-35768144", "interestExpense": "4055905", "operatingIncome": "-32112239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4055905", "nonInterestIncome": "None", "operatingExpenses": "56706181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61682934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4066957", "sellingGeneralAndAdministrative": "31353009", "netIncomeFromContinuingOperations": "-35768144" }, "balance": { "goodwill": "16157000", "inventory": "3785346", "commonStock": "179837253", "currentDebt": "None", "investments": "None", "totalAssets": "65887047", "longTermDebt": "8376902", "shortTermDebt": "10604444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5189713", "reportedCurrency": "USD", "retainedEarnings": "-181783825", "totalLiabilities": "56833619", "otherCurrentAssets": "1534349", "totalCurrentAssets": "20374450", "currentLongTermDebt": "8253576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2415314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512597", "currentAccountsPayable": "13235221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39357844", "totalShareholderEquity": "9053428", "capitalLeaseObligations": "22727366", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "26135511", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "30698108", "cashAndShortTermInvestments": "12639441", "commonStockSharesOutstanding": "99766866", "intangibleAssetsExcludingGoodwill": "5189713", "cashAndCashEquivalentsAtCarryingValue": "12639441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35768144", "profitLoss": "None", "dividendPayout": "212667", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-359612", "operatingCashflow": "-18260370", "capitalExpenditures": "981428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13062040", "cashflowFromInvestment": "-1731428", "stockBasedCompensation": "13474433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4066957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 58785762, "cost_of_revenue": 40749913, "gross_profit": 18035849, "ebit": -37825206, "ebitda": -36809743, "pretax_income": -39732656, "tax_provision": -2, "net_income": -39732656, "net_income_to_common": -39732656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16810983, "total_current_assets": 27317855, "total_assets": 76341203, "short_term_debt": 8797557, "long_term_debt": 6775702, "total_debt": 15573259, "total_liabilities": 60119193, "total_equity": 16222010, "shares_outstanding": 88370852, "goodwill_and_intangibles": 24298031 }, "cash_flow": { "operating_cash_flow": -12998073, "capital_expenditure": 12998073, "free_cash_flow": 0, "dividends_paid": 5551, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170648, "ticker_id": 8248, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37825206", "ebitda": "-36809743", "netIncome": "-39732656", "grossProfit": "18035849", "depreciation": "None", "totalRevenue": "58785762", "costOfRevenue": "40749913", "interestIncome": "None", "incomeBeforeTax": "-39732656", "interestExpense": "3561010", "operatingIncome": "-37825206", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-2965925", "nonInterestIncome": "None", "operatingExpenses": "55861055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40749913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015463", "sellingGeneralAndAdministrative": "37055986", "netIncomeFromContinuingOperations": "-32285434" }, "balance": { "goodwill": "16157000", "inventory": "3425734", "commonStock": "162025024", "currentDebt": "None", "investments": "None", "totalAssets": "76341203", "longTermDebt": "6775702", "shortTermDebt": "8797557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8141031", "reportedCurrency": "USD", "retainedEarnings": "-145803014", "totalLiabilities": "60119193", "otherCurrentAssets": "3696162", "totalCurrentAssets": "27317855", "currentLongTermDebt": "6899129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3384976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49023348", "currentAccountsPayable": "10113918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37840817", "totalShareholderEquity": "16222010", "capitalLeaseObligations": "24165986", "otherCurrentLiabilities": "3805556", "totalCurrentLiabilities": "24192550", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "35926643", "cashAndShortTermInvestments": "16810983", "commonStockSharesOutstanding": "88370852", "intangibleAssetsExcludingGoodwill": "8141031", "cashAndCashEquivalentsAtCarryingValue": "16810983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39732656", "profitLoss": "None", "dividendPayout": "5551", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "283911", "operatingCashflow": "-12998073", "capitalExpenditures": "12998073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22726632", "cashflowFromInvestment": "3240097", "stockBasedCompensation": "17977252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5551", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58785762, "cost_of_revenue": 40749913, "gross_profit": 18035849, "research_and_development": null, "selling_general_admin": 37055986, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37825206, "depreciation_amortisation": 1015463, "ebitda": -36809743, "interest_expense": 3561010, "interest_income": null, "other_non_operating": null, "pretax_income": -39732656, "tax_provision": -2, "effective_tax_rate": null, "net_income": -39732656, "net_income_continuing_ops": -32285434, "net_income_to_common": -39732656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16810983, "short_term_investments": 0, "net_receivables": 3384976, "inventory": 3425734, "other_current_assets": null, "total_current_assets": 27317855, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 8141031, "goodwill_and_intangibles": 24298031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49023348, "total_assets": 76341203, "short_term_debt": 8797557, "accounts_payable": 10113918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24192550, "long_term_debt": 6775702, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35926643, "total_liabilities": 60119193, "total_debt": 15573259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145803014, "total_equity": 16222010, "shares_outstanding": 88370852, "operating_cash_flow": -12998073, "stock_based_compensation": 17977252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12998073, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3240097, "dividends_paid": 5551, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22726632, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37825206", "ebitda": "-36809743", "netIncome": "-39732656", "grossProfit": "18035849", "depreciation": "None", "totalRevenue": "58785762", "costOfRevenue": "40749913", "interestIncome": "None", "incomeBeforeTax": "-39732656", "interestExpense": "3561010", "operatingIncome": "-37825206", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-2965925", "nonInterestIncome": "None", "operatingExpenses": "55861055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40749913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015463", "sellingGeneralAndAdministrative": "37055986", "netIncomeFromContinuingOperations": "-32285434" }, "balance": { "goodwill": "16157000", "inventory": "3425734", "commonStock": "162025024", "currentDebt": "None", "investments": "None", "totalAssets": "76341203", "longTermDebt": "6775702", "shortTermDebt": "8797557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8141031", "reportedCurrency": "USD", "retainedEarnings": "-145803014", "totalLiabilities": "60119193", "otherCurrentAssets": "3696162", "totalCurrentAssets": "27317855", "currentLongTermDebt": "6899129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3384976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49023348", "currentAccountsPayable": "10113918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37840817", "totalShareholderEquity": "16222010", "capitalLeaseObligations": "24165986", "otherCurrentLiabilities": "3805556", "totalCurrentLiabilities": "24192550", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "35926643", "cashAndShortTermInvestments": "16810983", "commonStockSharesOutstanding": "88370852", "intangibleAssetsExcludingGoodwill": "8141031", "cashAndCashEquivalentsAtCarryingValue": "16810983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39732656", "profitLoss": "None", "dividendPayout": "5551", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "283911", "operatingCashflow": "-12998073", "capitalExpenditures": "12998073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22726632", "cashflowFromInvestment": "3240097", "stockBasedCompensation": "17977252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5551", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3056962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 32022, "cost_of_revenue": 18913, "gross_profit": 13109, "ebit": -26446932, "ebitda": -25748557, "pretax_income": -27035941, "tax_provision": -178250, "net_income": -27071383, "net_income_to_common": -27071383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6720543, "total_current_assets": 16329657, "total_assets": 43177110, "short_term_debt": 2836555, "long_term_debt": 4867004, "total_debt": 7703559, "total_liabilities": 35049878, "total_equity": 8127232, "shares_outstanding": 79492181, "goodwill_and_intangibles": 662802 }, "cash_flow": { "operating_cash_flow": -13838445, "capital_expenditure": 620314, "free_cash_flow": -13218131, "dividends_paid": 38055, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170653, "ticker_id": 8248, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26446932", "ebitda": "-25748557", "netIncome": "-27071383", "grossProfit": "13109", "depreciation": "None", "totalRevenue": "32022", "costOfRevenue": "18913", "interestIncome": "None", "incomeBeforeTax": "-27035941", "interestExpense": "589009", "operatingIncome": "-26625182", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-178250", "reportedCurrency": "USD", "netInterestIncome": "-589009", "nonInterestIncome": "None", "operatingExpenses": "26638291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698375", "sellingGeneralAndAdministrative": "18646804", "netIncomeFromContinuingOperations": "-27035941" }, "balance": { "goodwill": "0", "inventory": "1923540", "commonStock": "114039639", "currentDebt": "None", "investments": "None", "totalAssets": "43177110", "longTermDebt": "4867004", "shortTermDebt": "2836555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "662802", "reportedCurrency": "USD", "retainedEarnings": "-106070359", "totalLiabilities": "35049878", "otherCurrentAssets": "311618", "totalCurrentAssets": "16329657", "currentLongTermDebt": "1705931", "longTermInvestments": "None", "shortTermInvestments": "7373956", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26847453", "currentAccountsPayable": "1369671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30462055", "totalShareholderEquity": "8127232", "capitalLeaseObligations": "23889120", "otherCurrentLiabilities": "3218152", "totalCurrentLiabilities": "7424378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27625500", "cashAndShortTermInvestments": "6720543", "commonStockSharesOutstanding": "79492181", "intangibleAssetsExcludingGoodwill": "662802", "cashAndCashEquivalentsAtCarryingValue": "6720543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27035941", "profitLoss": "None", "dividendPayout": "38055", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1004889", "operatingCashflow": "-13838445", "capitalExpenditures": "620314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20930211", "cashflowFromInvestment": "-8056417", "stockBasedCompensation": "13959796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38055", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32022, "cost_of_revenue": 18913, "gross_profit": 13109, "research_and_development": null, "selling_general_admin": 18646804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26446932, "depreciation_amortisation": 698375, "ebitda": -25748557, "interest_expense": 589009, "interest_income": null, "other_non_operating": null, "pretax_income": -27035941, "tax_provision": -178250, "effective_tax_rate": null, "net_income": -27071383, "net_income_continuing_ops": -27035941, "net_income_to_common": -27071383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6720543, "short_term_investments": 7373956, "net_receivables": 0, "inventory": 1923540, "other_current_assets": null, "total_current_assets": 16329657, "net_ppe": null, "goodwill": 0, "intangible_assets": 662802, "goodwill_and_intangibles": 662802, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26847453, "total_assets": 43177110, "short_term_debt": 2836555, "accounts_payable": 1369671, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7424378, "long_term_debt": 4867004, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27625500, "total_liabilities": 35049878, "total_debt": 7703559, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106070359, "total_equity": 8127232, "shares_outstanding": 79492181, "operating_cash_flow": -13838445, "stock_based_compensation": 13959796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620314, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8056417, "dividends_paid": 38055, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20930211, "free_cash_flow": -13218131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26446932", "ebitda": "-25748557", "netIncome": "-27071383", "grossProfit": "13109", "depreciation": "None", "totalRevenue": "32022", "costOfRevenue": "18913", "interestIncome": "None", "incomeBeforeTax": "-27035941", "interestExpense": "589009", "operatingIncome": "-26625182", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-178250", "reportedCurrency": "USD", "netInterestIncome": "-589009", "nonInterestIncome": "None", "operatingExpenses": "26638291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698375", "sellingGeneralAndAdministrative": "18646804", "netIncomeFromContinuingOperations": "-27035941" }, "balance": { "goodwill": "0", "inventory": "1923540", "commonStock": "114039639", "currentDebt": "None", "investments": "None", "totalAssets": "43177110", "longTermDebt": "4867004", "shortTermDebt": "2836555", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "662802", "reportedCurrency": "USD", "retainedEarnings": "-106070359", "totalLiabilities": "35049878", "otherCurrentAssets": "311618", "totalCurrentAssets": "16329657", "currentLongTermDebt": "1705931", "longTermInvestments": "None", "shortTermInvestments": "7373956", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26847453", "currentAccountsPayable": "1369671", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30462055", "totalShareholderEquity": "8127232", "capitalLeaseObligations": "23889120", "otherCurrentLiabilities": "3218152", "totalCurrentLiabilities": "7424378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27625500", "cashAndShortTermInvestments": "6720543", "commonStockSharesOutstanding": "79492181", "intangibleAssetsExcludingGoodwill": "662802", "cashAndCashEquivalentsAtCarryingValue": "6720543", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27035941", "profitLoss": "None", "dividendPayout": "38055", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1004889", "operatingCashflow": "-13838445", "capitalExpenditures": "620314", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20930211", "cashflowFromInvestment": "-8056417", "stockBasedCompensation": "13959796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38055", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 43109, "cost_of_revenue": 149286, "gross_profit": -106177, "ebit": -5169997, "ebitda": -5085710, "pretax_income": -5730414, "tax_provision": 560418, "net_income": -5730414, "net_income_to_common": -5730414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10426249, "total_current_assets": 11385918, "total_assets": 11953835, "short_term_debt": 404648, "long_term_debt": 6792572, "total_debt": 7197220, "total_liabilities": 12064556, "total_equity": -75279, "shares_outstanding": 64943703, "goodwill_and_intangibles": 540033 }, "cash_flow": { "operating_cash_flow": -4627755, "capital_expenditure": 179203, "free_cash_flow": -4448552, "dividends_paid": 129456, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170658, "ticker_id": 8248, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5169997", "ebitda": "-5085710", "netIncome": "-5730414", "grossProfit": "-106177", "depreciation": "None", "totalRevenue": "43109", "costOfRevenue": "149286", "interestIncome": "36", "incomeBeforeTax": "-5730414", "interestExpense": "560418", "operatingIncome": "-5188083", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "560418", "reportedCurrency": "USD", "netInterestIncome": "-560382", "nonInterestIncome": "None", "operatingExpenses": "5081906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84287", "sellingGeneralAndAdministrative": "5081906", "netIncomeFromContinuingOperations": "-5730414" }, "balance": { "goodwill": "None", "inventory": "918651", "commonStock": "70880386", "currentDebt": "None", "investments": "None", "totalAssets": "11953835", "longTermDebt": "6792572", "shortTermDebt": "404648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "540033", "reportedCurrency": "USD", "retainedEarnings": "-74269898", "totalLiabilities": "12064556", "otherCurrentAssets": "40903", "totalCurrentAssets": "11385918", "currentLongTermDebt": "404648", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567917", "currentAccountsPayable": "996731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25710", "shortLongTermDebtTotal": "7197220", "totalShareholderEquity": "-75279", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1232605", "totalCurrentLiabilities": "2633984", "otherNonCurrentLiabilities": "2638000", "totalNonCurrentLiabilities": "9430572", "cashAndShortTermInvestments": "10426249", "commonStockSharesOutstanding": "64943703", "intangibleAssetsExcludingGoodwill": "540033", "cashAndCashEquivalentsAtCarryingValue": "10426249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730414", "profitLoss": "None", "dividendPayout": "129456", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "122562", "operatingCashflow": "-4627755", "capitalExpenditures": "179203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12924336", "cashflowFromInvestment": "-179203", "stockBasedCompensation": "1463033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129456", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43109, "cost_of_revenue": 149286, "gross_profit": -106177, "research_and_development": null, "selling_general_admin": 5081906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5169997, "depreciation_amortisation": 84287, "ebitda": -5085710, "interest_expense": 560418, "interest_income": null, "other_non_operating": null, "pretax_income": -5730414, "tax_provision": 560418, "effective_tax_rate": null, "net_income": -5730414, "net_income_continuing_ops": -5730414, "net_income_to_common": -5730414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10426249, "short_term_investments": 0, "net_receivables": 115, "inventory": 918651, "other_current_assets": null, "total_current_assets": 11385918, "net_ppe": null, "goodwill": null, "intangible_assets": 540033, "goodwill_and_intangibles": 540033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567917, "total_assets": 11953835, "short_term_debt": 404648, "accounts_payable": 996731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2633984, "long_term_debt": 6792572, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9430572, "total_liabilities": 12064556, "total_debt": 7197220, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74269898, "total_equity": -75279, "shares_outstanding": 64943703, "operating_cash_flow": -4627755, "stock_based_compensation": 1463033, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179203, "dividends_paid": 129456, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12924336, "free_cash_flow": -4448552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5169997", "ebitda": "-5085710", "netIncome": "-5730414", "grossProfit": "-106177", "depreciation": "None", "totalRevenue": "43109", "costOfRevenue": "149286", "interestIncome": "36", "incomeBeforeTax": "-5730414", "interestExpense": "560418", "operatingIncome": "-5188083", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "560418", "reportedCurrency": "USD", "netInterestIncome": "-560382", "nonInterestIncome": "None", "operatingExpenses": "5081906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84287", "sellingGeneralAndAdministrative": "5081906", "netIncomeFromContinuingOperations": "-5730414" }, "balance": { "goodwill": "None", "inventory": "918651", "commonStock": "70880386", "currentDebt": "None", "investments": "None", "totalAssets": "11953835", "longTermDebt": "6792572", "shortTermDebt": "404648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "540033", "reportedCurrency": "USD", "retainedEarnings": "-74269898", "totalLiabilities": "12064556", "otherCurrentAssets": "40903", "totalCurrentAssets": "11385918", "currentLongTermDebt": "404648", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567917", "currentAccountsPayable": "996731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25710", "shortLongTermDebtTotal": "7197220", "totalShareholderEquity": "-75279", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1232605", "totalCurrentLiabilities": "2633984", "otherNonCurrentLiabilities": "2638000", "totalNonCurrentLiabilities": "9430572", "cashAndShortTermInvestments": "10426249", "commonStockSharesOutstanding": "64943703", "intangibleAssetsExcludingGoodwill": "540033", "cashAndCashEquivalentsAtCarryingValue": "10426249", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5730414", "profitLoss": "None", "dividendPayout": "129456", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "122562", "operatingCashflow": "-4627755", "capitalExpenditures": "179203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12924336", "cashflowFromInvestment": "-179203", "stockBasedCompensation": "1463033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129456", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84287", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 258376, "cost_of_revenue": 503033, "gross_profit": -244657, "ebit": -8726586, "ebitda": -8620277, "pretax_income": -9242105, "tax_provision": 515515, "net_income": -9242105, "net_income_to_common": -9242105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2308871, "total_current_assets": 3229065, "total_assets": 3702066, "short_term_debt": 344032, "long_term_debt": 6536642, "total_debt": 6880674, "total_liabilities": 12585346, "total_equity": -8847838, "shares_outstanding": 62880875, "goodwill_and_intangibles": 403092 }, "cash_flow": { "operating_cash_flow": -3129293, "capital_expenditure": 109876, "free_cash_flow": -3019417, "dividends_paid": 130206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170663, "ticker_id": 8248, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8726586", "ebitda": "-8620277", "netIncome": "-9242105", "grossProfit": "-244657", "depreciation": "None", "totalRevenue": "258376", "costOfRevenue": "503033", "interestIncome": "1511", "incomeBeforeTax": "-9242105", "interestExpense": "515515", "operatingIncome": "-8985977", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "515515", "reportedCurrency": "USD", "netInterestIncome": "-514004", "nonInterestIncome": "None", "operatingExpenses": "8741320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106309", "sellingGeneralAndAdministrative": "8741320", "netIncomeFromContinuingOperations": "-9242105" }, "balance": { "goodwill": "None", "inventory": "918651", "commonStock": "34353592", "currentDebt": "None", "investments": "None", "totalAssets": "3702066", "longTermDebt": "6536642", "shortTermDebt": "344032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "403092", "reportedCurrency": "USD", "retainedEarnings": "-68410028", "totalLiabilities": "12585346", "otherCurrentAssets": "None", "totalCurrentAssets": "3229065", "currentLongTermDebt": "344032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473000", "currentAccountsPayable": "1008051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67735", "shortLongTermDebtTotal": "6880674", "totalShareholderEquity": "-8847838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858621", "totalCurrentLiabilities": "2210704", "otherNonCurrentLiabilities": "3838000", "totalNonCurrentLiabilities": "10374642", "cashAndShortTermInvestments": "2308871", "commonStockSharesOutstanding": "62880875", "intangibleAssetsExcludingGoodwill": "403092", "cashAndCashEquivalentsAtCarryingValue": "2308871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9242105", "profitLoss": "None", "dividendPayout": "130206", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "325357", "operatingCashflow": "-3129293", "capitalExpenditures": "109876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3674303", "cashflowFromInvestment": "-109876", "stockBasedCompensation": "5068428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258376, "cost_of_revenue": 503033, "gross_profit": -244657, "research_and_development": null, "selling_general_admin": 8741320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8726586, "depreciation_amortisation": 106309, "ebitda": -8620277, "interest_expense": 515515, "interest_income": null, "other_non_operating": null, "pretax_income": -9242105, "tax_provision": 515515, "effective_tax_rate": null, "net_income": -9242105, "net_income_continuing_ops": -9242105, "net_income_to_common": -9242105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2308871, "short_term_investments": null, "net_receivables": 1543, "inventory": 918651, "other_current_assets": null, "total_current_assets": 3229065, "net_ppe": null, "goodwill": null, "intangible_assets": 403092, "goodwill_and_intangibles": 403092, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473000, "total_assets": 3702066, "short_term_debt": 344032, "accounts_payable": 1008051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210704, "long_term_debt": 6536642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10374642, "total_liabilities": 12585346, "total_debt": 6880674, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68410028, "total_equity": -8847838, "shares_outstanding": 62880875, "operating_cash_flow": -3129293, "stock_based_compensation": 5068428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109876, "dividends_paid": 130206, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3674303, "free_cash_flow": -3019417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8726586", "ebitda": "-8620277", "netIncome": "-9242105", "grossProfit": "-244657", "depreciation": "None", "totalRevenue": "258376", "costOfRevenue": "503033", "interestIncome": "1511", "incomeBeforeTax": "-9242105", "interestExpense": "515515", "operatingIncome": "-8985977", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "515515", "reportedCurrency": "USD", "netInterestIncome": "-514004", "nonInterestIncome": "None", "operatingExpenses": "8741320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106309", "sellingGeneralAndAdministrative": "8741320", "netIncomeFromContinuingOperations": "-9242105" }, "balance": { "goodwill": "None", "inventory": "918651", "commonStock": "34353592", "currentDebt": "None", "investments": "None", "totalAssets": "3702066", "longTermDebt": "6536642", "shortTermDebt": "344032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "403092", "reportedCurrency": "USD", "retainedEarnings": "-68410028", "totalLiabilities": "12585346", "otherCurrentAssets": "None", "totalCurrentAssets": "3229065", "currentLongTermDebt": "344032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473000", "currentAccountsPayable": "1008051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67735", "shortLongTermDebtTotal": "6880674", "totalShareholderEquity": "-8847838", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858621", "totalCurrentLiabilities": "2210704", "otherNonCurrentLiabilities": "3838000", "totalNonCurrentLiabilities": "10374642", "cashAndShortTermInvestments": "2308871", "commonStockSharesOutstanding": "62880875", "intangibleAssetsExcludingGoodwill": "403092", "cashAndCashEquivalentsAtCarryingValue": "2308871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9242105", "profitLoss": "None", "dividendPayout": "130206", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "325357", "operatingCashflow": "-3129293", "capitalExpenditures": "109876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3674303", "cashflowFromInvestment": "-109876", "stockBasedCompensation": "5068428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130206", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1679500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106309", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 3809752, "cost_of_revenue": 3656271, "gross_profit": 153481, "ebit": -16262069, "ebitda": -16154828, "pretax_income": -16752699, "tax_provision": -1, "net_income": -16752699, "net_income_to_common": -16752699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1873737, "total_current_assets": 3542911, "total_assets": 4082537, "short_term_debt": 53210, "long_term_debt": null, "total_debt": 53210, "total_liabilities": 10786943, "total_equity": -6668964, "shares_outstanding": 57964073, "goodwill_and_intangibles": 340584 }, "cash_flow": { "operating_cash_flow": -6186889, "capital_expenditure": 86761, "free_cash_flow": -6100128, "dividends_paid": 130205, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170665, "ticker_id": 8248, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16262069", "ebitda": "-16154828", "netIncome": "-16752699", "grossProfit": "153481", "depreciation": "None", "totalRevenue": "3809752", "costOfRevenue": "3656271", "interestIncome": "None", "incomeBeforeTax": "-16752699", "interestExpense": "490626", "operatingIncome": "-16330000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16483480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107241", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1244008", "commonStock": "30514076", "currentDebt": "None", "investments": "None", "totalAssets": "4082537", "longTermDebt": "None", "shortTermDebt": "53210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "340584", "reportedCurrency": "USD", "retainedEarnings": "-59037717", "totalLiabilities": "10786943", "otherCurrentAssets": "5630", "totalCurrentAssets": "3542911", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539626", "currentAccountsPayable": "849584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180788", "shortLongTermDebtTotal": "5511852", "totalShareholderEquity": "-6668964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116162", "totalCurrentLiabilities": "1018956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9767987", "cashAndShortTermInvestments": "1873737", "commonStockSharesOutstanding": "57964073", "intangibleAssetsExcludingGoodwill": "340584", "cashAndCashEquivalentsAtCarryingValue": "1873737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16752699", "profitLoss": "None", "dividendPayout": "130205", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "954042", "operatingCashflow": "-6186889", "capitalExpenditures": "86761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418686", "cashflowFromInvestment": "-232566", "stockBasedCompensation": "8397695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130205", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3548891", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3809752, "cost_of_revenue": 3656271, "gross_profit": 153481, "research_and_development": 2234229, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16262069, "depreciation_amortisation": 107241, "ebitda": -16154828, "interest_expense": 490626, "interest_income": null, "other_non_operating": null, "pretax_income": -16752699, "tax_provision": -1, "effective_tax_rate": null, "net_income": -16752699, "net_income_continuing_ops": null, "net_income_to_common": -16752699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1873737, "short_term_investments": null, "net_receivables": 419536, "inventory": 1244008, "other_current_assets": null, "total_current_assets": 3542911, "net_ppe": null, "goodwill": null, "intangible_assets": 340584, "goodwill_and_intangibles": 340584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539626, "total_assets": 4082537, "short_term_debt": 53210, "accounts_payable": 849584, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1018956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9767987, "total_liabilities": 10786943, "total_debt": 53210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59037717, "total_equity": -6668964, "shares_outstanding": 57964073, "operating_cash_flow": -6186889, "stock_based_compensation": 8397695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232566, "dividends_paid": 130205, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3418686, "free_cash_flow": -6100128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16262069", "ebitda": "-16154828", "netIncome": "-16752699", "grossProfit": "153481", "depreciation": "None", "totalRevenue": "3809752", "costOfRevenue": "3656271", "interestIncome": "None", "incomeBeforeTax": "-16752699", "interestExpense": "490626", "operatingIncome": "-16330000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16483480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107241", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1244008", "commonStock": "30514076", "currentDebt": "None", "investments": "None", "totalAssets": "4082537", "longTermDebt": "None", "shortTermDebt": "53210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "340584", "reportedCurrency": "USD", "retainedEarnings": "-59037717", "totalLiabilities": "10786943", "otherCurrentAssets": "5630", "totalCurrentAssets": "3542911", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539626", "currentAccountsPayable": "849584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180788", "shortLongTermDebtTotal": "5511852", "totalShareholderEquity": "-6668964", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116162", "totalCurrentLiabilities": "1018956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9767987", "cashAndShortTermInvestments": "1873737", "commonStockSharesOutstanding": "57964073", "intangibleAssetsExcludingGoodwill": "340584", "cashAndCashEquivalentsAtCarryingValue": "1873737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16752699", "profitLoss": "None", "dividendPayout": "130205", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "954042", "operatingCashflow": "-6186889", "capitalExpenditures": "86761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418686", "cashflowFromInvestment": "-232566", "stockBasedCompensation": "8397695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130205", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3548891", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 7700948, "cost_of_revenue": 6379728, "gross_profit": 1321220, "ebit": -26423953, "ebitda": -23926526, "pretax_income": -26718685, "tax_provision": -19521460, "net_income": -26718685, "net_income_to_common": -26718685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4877720, "total_current_assets": 8341972, "total_assets": 10422656, "short_term_debt": 270222, "long_term_debt": null, "total_debt": 270222, "total_liabilities": 35070052, "total_equity": -24611954, "shares_outstanding": 48943041, "goodwill_and_intangibles": 1844878 }, "cash_flow": { "operating_cash_flow": -4349173, "capital_expenditure": 241653, "free_cash_flow": -4107520, "dividends_paid": 149737, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170669, "ticker_id": 8248, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26423953", "ebitda": "-23926526", "netIncome": "-26718685", "grossProfit": "1321220", "depreciation": "None", "totalRevenue": "7700948", "costOfRevenue": "6379728", "interestIncome": "None", "incomeBeforeTax": "-26718685", "interestExpense": "294735", "operatingIncome": "-6902490", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-19521460", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8223710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6379728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497427", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2357473", "commonStock": "17581387", "currentDebt": "None", "investments": "None", "totalAssets": "10422656", "longTermDebt": "None", "shortTermDebt": "270222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1844878", "reportedCurrency": "USD", "retainedEarnings": "-168050716", "totalLiabilities": "35070052", "otherCurrentAssets": "61714", "totalCurrentAssets": "8341972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1049965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080684", "currentAccountsPayable": "1364446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194872", "shortLongTermDebtTotal": "3726954", "totalShareholderEquity": "-24611954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29978652", "totalCurrentLiabilities": "31613320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3456732", "cashAndShortTermInvestments": "4877720", "commonStockSharesOutstanding": "48943041", "intangibleAssetsExcludingGoodwill": "1844878", "cashAndCashEquivalentsAtCarryingValue": "4877720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26718685", "profitLoss": "None", "dividendPayout": "149737", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "48475", "operatingCashflow": "-4349173", "capitalExpenditures": "241653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5342658", "cashflowFromInvestment": "-241653", "stockBasedCompensation": "2003593", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149737", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2381132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7700948, "cost_of_revenue": 6379728, "gross_profit": 1321220, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26423953, "depreciation_amortisation": 2497427, "ebitda": -23926526, "interest_expense": 294735, "interest_income": null, "other_non_operating": null, "pretax_income": -26718685, "tax_provision": -19521460, "effective_tax_rate": null, "net_income": -26718685, "net_income_continuing_ops": null, "net_income_to_common": -26718685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4877720, "short_term_investments": null, "net_receivables": 1049965, "inventory": 2357473, "other_current_assets": null, "total_current_assets": 8341972, "net_ppe": null, "goodwill": null, "intangible_assets": 1844878, "goodwill_and_intangibles": 1844878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2080684, "total_assets": 10422656, "short_term_debt": 270222, "accounts_payable": 1364446, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31613320, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3456732, "total_liabilities": 35070052, "total_debt": 270222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168050716, "total_equity": -24611954, "shares_outstanding": 48943041, "operating_cash_flow": -4349173, "stock_based_compensation": 2003593, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241653, "dividends_paid": 149737, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5342658, "free_cash_flow": -4107520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26423953", "ebitda": "-23926526", "netIncome": "-26718685", "grossProfit": "1321220", "depreciation": "None", "totalRevenue": "7700948", "costOfRevenue": "6379728", "interestIncome": "None", "incomeBeforeTax": "-26718685", "interestExpense": "294735", "operatingIncome": "-6902490", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-19521460", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8223710", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6379728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497427", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2357473", "commonStock": "17581387", "currentDebt": "None", "investments": "None", "totalAssets": "10422656", "longTermDebt": "None", "shortTermDebt": "270222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "1844878", "reportedCurrency": "USD", "retainedEarnings": "-168050716", "totalLiabilities": "35070052", "otherCurrentAssets": "61714", "totalCurrentAssets": "8341972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1049965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2080684", "currentAccountsPayable": "1364446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194872", "shortLongTermDebtTotal": "3726954", "totalShareholderEquity": "-24611954", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29978652", "totalCurrentLiabilities": "31613320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3456732", "cashAndShortTermInvestments": "4877720", "commonStockSharesOutstanding": "48943041", "intangibleAssetsExcludingGoodwill": "1844878", "cashAndCashEquivalentsAtCarryingValue": "4877720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26718685", "profitLoss": "None", "dividendPayout": "149737", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "48475", "operatingCashflow": "-4349173", "capitalExpenditures": "241653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5342658", "cashflowFromInvestment": "-241653", "stockBasedCompensation": "2003593", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149737", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2381132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 22094389, "cost_of_revenue": 15468946, "gross_profit": 6625443, "ebit": -8162160, "ebitda": -8162160, "pretax_income": -9275577, "tax_provision": null, "net_income": -9275577, "net_income_to_common": -9275577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30263740, "total_current_assets": 36778254, "total_assets": 77946276, "short_term_debt": 5426364, "long_term_debt": 14660290, "total_debt": 20086654, "total_liabilities": 54122964, "total_equity": 23823312, "shares_outstanding": 129441468, "goodwill_and_intangibles": 20756427 }, "cash_flow": { "operating_cash_flow": -6014032, "capital_expenditure": 93978, "free_cash_flow": -5920054, "dividends_paid": 249111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170636, "ticker_id": 8248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8162160", "netIncome": "-9275577", "grossProfit": "6625443", "depreciation": "None", "totalRevenue": "22094389", "costOfRevenue": "15468946", "interestIncome": "None", "incomeBeforeTax": "-9275577", "interestExpense": "8750", "operatingIncome": "-8162160", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1113417", "nonInterestIncome": "None", "operatingExpenses": "14787603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15468946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7719774", "netIncomeFromContinuingOperations": "-9275577" }, "balance": { "goodwill": "16157000", "inventory": "3298281", "commonStock": "236957871", "currentDebt": "None", "investments": "None", "totalAssets": "77946276", "longTermDebt": "14660290", "shortTermDebt": "5426364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4599427", "reportedCurrency": "USD", "retainedEarnings": "-225783726", "totalLiabilities": "54122964", "otherCurrentAssets": "1282481", "totalCurrentAssets": "36778254", "currentLongTermDebt": "1691212", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1933752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41168022", "currentAccountsPayable": "13114267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37278657", "totalShareholderEquity": "23823312", "capitalLeaseObligations": "19752155", "otherCurrentLiabilities": "1481206", "totalCurrentLiabilities": "21582991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32539973", "cashAndShortTermInvestments": "30263740", "commonStockSharesOutstanding": "129441468", "intangibleAssetsExcludingGoodwill": "4599427", "cashAndCashEquivalentsAtCarryingValue": "30263740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9275577", "profitLoss": "None", "dividendPayout": "249111", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "951887", "operatingCashflow": "-6014032", "capitalExpenditures": "93978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28319130", "cashflowFromInvestment": "-93979", "stockBasedCompensation": "3097885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22094389, "cost_of_revenue": 15468946, "gross_profit": 6625443, "research_and_development": null, "selling_general_admin": 7719774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8162160, "depreciation_amortisation": null, "ebitda": -8162160, "interest_expense": 8750, "interest_income": null, "other_non_operating": null, "pretax_income": -9275577, "tax_provision": null, "effective_tax_rate": null, "net_income": -9275577, "net_income_continuing_ops": -9275577, "net_income_to_common": -9275577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30263740, "short_term_investments": null, "net_receivables": 1933752, "inventory": 3298281, "other_current_assets": null, "total_current_assets": 36778254, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 4599427, "goodwill_and_intangibles": 20756427, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41168022, "total_assets": 77946276, "short_term_debt": 5426364, "accounts_payable": 13114267, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21582991, "long_term_debt": 14660290, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32539973, "total_liabilities": 54122964, "total_debt": 20086654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225783726, "total_equity": 23823312, "shares_outstanding": 129441468, "operating_cash_flow": -6014032, "stock_based_compensation": 3097885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93979, "dividends_paid": 249111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28319130, "free_cash_flow": -5920054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8162160", "netIncome": "-9275577", "grossProfit": "6625443", "depreciation": "None", "totalRevenue": "22094389", "costOfRevenue": "15468946", "interestIncome": "None", "incomeBeforeTax": "-9275577", "interestExpense": "8750", "operatingIncome": "-8162160", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1113417", "nonInterestIncome": "None", "operatingExpenses": "14787603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15468946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7719774", "netIncomeFromContinuingOperations": "-9275577" }, "balance": { "goodwill": "16157000", "inventory": "3298281", "commonStock": "236957871", "currentDebt": "None", "investments": "None", "totalAssets": "77946276", "longTermDebt": "14660290", "shortTermDebt": "5426364", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4599427", "reportedCurrency": "USD", "retainedEarnings": "-225783726", "totalLiabilities": "54122964", "otherCurrentAssets": "1282481", "totalCurrentAssets": "36778254", "currentLongTermDebt": "1691212", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1933752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41168022", "currentAccountsPayable": "13114267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37278657", "totalShareholderEquity": "23823312", "capitalLeaseObligations": "19752155", "otherCurrentLiabilities": "1481206", "totalCurrentLiabilities": "21582991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32539973", "cashAndShortTermInvestments": "30263740", "commonStockSharesOutstanding": "129441468", "intangibleAssetsExcludingGoodwill": "4599427", "cashAndCashEquivalentsAtCarryingValue": "30263740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9275577", "profitLoss": "None", "dividendPayout": "249111", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "951887", "operatingCashflow": "-6014032", "capitalExpenditures": "93978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28319130", "cashflowFromInvestment": "-93979", "stockBasedCompensation": "3097885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 24942819, "cost_of_revenue": 17383619, "gross_profit": 7559200, "ebit": -7114634, "ebitda": -5911184, "pretax_income": -7920621, "tax_provision": null, "net_income": -7920621, "net_income_to_common": -7920621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052621, "total_current_assets": 15400916, "total_assets": 57715234, "short_term_debt": 5180815, "long_term_debt": 14381791, "total_debt": 19562606, "total_liabilities": 57303620, "total_equity": 411614, "shares_outstanding": 108757074, "goodwill_and_intangibles": 21208949 }, "cash_flow": { "operating_cash_flow": -1994785, "capital_expenditure": 1072828, "free_cash_flow": -921957, "dividends_paid": 323445, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170637, "ticker_id": 8248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7114634", "ebitda": "-5911184", "netIncome": "-7920621", "grossProfit": "7559200", "depreciation": "None", "totalRevenue": "24942819", "costOfRevenue": "17383619", "interestIncome": "None", "incomeBeforeTax": "-7920621", "interestExpense": "1640149", "operatingIncome": "-7114634", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-805987", "nonInterestIncome": "None", "operatingExpenses": "14673834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17383619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203450", "sellingGeneralAndAdministrative": "8084306", "netIncomeFromContinuingOperations": "-7920621" }, "balance": { "goodwill": "16157000", "inventory": "4250168", "commonStock": "203046051", "currentDebt": "None", "investments": "None", "totalAssets": "57715234", "longTermDebt": "14381791", "shortTermDebt": "5180815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5051949", "reportedCurrency": "USD", "retainedEarnings": "-216258604", "totalLiabilities": "57303620", "otherCurrentAssets": "1206639", "totalCurrentAssets": "15400916", "currentLongTermDebt": "2590821", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1891488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42314318", "currentAccountsPayable": "14533064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37354059", "totalShareholderEquity": "411614", "capitalLeaseObligations": "20381447", "otherCurrentLiabilities": "2781521", "totalCurrentLiabilities": "24578022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32725598", "cashAndShortTermInvestments": "8052621", "commonStockSharesOutstanding": "108757074", "intangibleAssetsExcludingGoodwill": "5051949", "cashAndCashEquivalentsAtCarryingValue": "8052621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7920621", "profitLoss": "None", "dividendPayout": "323445", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-533411", "operatingCashflow": "-1994785", "capitalExpenditures": "1072828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3290495", "cashflowFromInvestment": "-1072828", "stockBasedCompensation": "3533164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323445", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24942819, "cost_of_revenue": 17383619, "gross_profit": 7559200, "research_and_development": null, "selling_general_admin": 8084306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7114634, "depreciation_amortisation": 1203450, "ebitda": -5911184, "interest_expense": 1640149, "interest_income": null, "other_non_operating": null, "pretax_income": -7920621, "tax_provision": null, "effective_tax_rate": null, "net_income": -7920621, "net_income_continuing_ops": -7920621, "net_income_to_common": -7920621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052621, "short_term_investments": null, "net_receivables": 1891488, "inventory": 4250168, "other_current_assets": null, "total_current_assets": 15400916, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 5051949, "goodwill_and_intangibles": 21208949, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42314318, "total_assets": 57715234, "short_term_debt": 5180815, "accounts_payable": 14533064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24578022, "long_term_debt": 14381791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32725598, "total_liabilities": 57303620, "total_debt": 19562606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216258604, "total_equity": 411614, "shares_outstanding": 108757074, "operating_cash_flow": -1994785, "stock_based_compensation": 3533164, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1072828, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1072828, "dividends_paid": 323445, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3290495, "free_cash_flow": -921957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7114634", "ebitda": "-5911184", "netIncome": "-7920621", "grossProfit": "7559200", "depreciation": "None", "totalRevenue": "24942819", "costOfRevenue": "17383619", "interestIncome": "None", "incomeBeforeTax": "-7920621", "interestExpense": "1640149", "operatingIncome": "-7114634", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-805987", "nonInterestIncome": "None", "operatingExpenses": "14673834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17383619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203450", "sellingGeneralAndAdministrative": "8084306", "netIncomeFromContinuingOperations": "-7920621" }, "balance": { "goodwill": "16157000", "inventory": "4250168", "commonStock": "203046051", "currentDebt": "None", "investments": "None", "totalAssets": "57715234", "longTermDebt": "14381791", "shortTermDebt": "5180815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5051949", "reportedCurrency": "USD", "retainedEarnings": "-216258604", "totalLiabilities": "57303620", "otherCurrentAssets": "1206639", "totalCurrentAssets": "15400916", "currentLongTermDebt": "2590821", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1891488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42314318", "currentAccountsPayable": "14533064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37354059", "totalShareholderEquity": "411614", "capitalLeaseObligations": "20381447", "otherCurrentLiabilities": "2781521", "totalCurrentLiabilities": "24578022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32725598", "cashAndShortTermInvestments": "8052621", "commonStockSharesOutstanding": "108757074", "intangibleAssetsExcludingGoodwill": "5051949", "cashAndCashEquivalentsAtCarryingValue": "8052621", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7920621", "profitLoss": "None", "dividendPayout": "323445", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-533411", "operatingCashflow": "-1994785", "capitalExpenditures": "1072828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3290495", "cashflowFromInvestment": "-1072828", "stockBasedCompensation": "3533164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323445", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 23891537, "cost_of_revenue": 16323277, "gross_profit": 7568260, "ebit": -7597780, "ebitda": -6292117, "pretax_income": -7615926, "tax_provision": null, "net_income": -7615926, "net_income_to_common": -7615926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7829739, "total_current_assets": 16438196, "total_assets": 58414184, "short_term_debt": 7546474, "long_term_debt": 12103292, "total_debt": 19649766, "total_liabilities": 57253277, "total_equity": 1160907, "shares_outstanding": 112021945, "goodwill_and_intangibles": 21278008 }, "cash_flow": { "operating_cash_flow": -4986496, "capital_expenditure": 84684, "free_cash_flow": -4901812, "dividends_paid": 212667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170639, "ticker_id": 8248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7597780", "ebitda": "-6292117", "netIncome": "-7615926", "grossProfit": "7568260", "depreciation": "None", "totalRevenue": "23891537", "costOfRevenue": "16323277", "interestIncome": "None", "incomeBeforeTax": "-7615926", "interestExpense": "18146", "operatingIncome": "-6763618", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-852308", "nonInterestIncome": "None", "operatingExpenses": "14331878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16323277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305663", "sellingGeneralAndAdministrative": "8232178", "netIncomeFromContinuingOperations": "-7615926" }, "balance": { "goodwill": "16157000", "inventory": "3716758", "commonStock": "195040922", "currentDebt": "None", "investments": "None", "totalAssets": "58414184", "longTermDebt": "12103292", "shortTermDebt": "7546474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5121008", "reportedCurrency": "USD", "retainedEarnings": "-208054182", "totalLiabilities": "57253277", "otherCurrentAssets": "1736273", "totalCurrentAssets": "16438196", "currentLongTermDebt": "4248866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3155426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41975988", "currentAccountsPayable": "13111750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38751607", "totalShareholderEquity": "1160907", "capitalLeaseObligations": "20999449", "otherCurrentLiabilities": "1732620", "totalCurrentLiabilities": "25162956", "otherNonCurrentLiabilities": "650000", "totalNonCurrentLiabilities": "32090320", "cashAndShortTermInvestments": "7829739", "commonStockSharesOutstanding": "112021945", "intangibleAssetsExcludingGoodwill": "5121008", "cashAndCashEquivalentsAtCarryingValue": "7829739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7615926", "profitLoss": "None", "dividendPayout": "212667", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-612316", "operatingCashflow": "-4986496", "capitalExpenditures": "84684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756693", "cashflowFromInvestment": "-84680", "stockBasedCompensation": "3373894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23891537, "cost_of_revenue": 16323277, "gross_profit": 7568260, "research_and_development": null, "selling_general_admin": 8232178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7597780, "depreciation_amortisation": 1305663, "ebitda": -6292117, "interest_expense": 18146, "interest_income": null, "other_non_operating": null, "pretax_income": -7615926, "tax_provision": null, "effective_tax_rate": null, "net_income": -7615926, "net_income_continuing_ops": -7615926, "net_income_to_common": -7615926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7829739, "short_term_investments": null, "net_receivables": 3155426, "inventory": 3716758, "other_current_assets": null, "total_current_assets": 16438196, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 5121008, "goodwill_and_intangibles": 21278008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41975988, "total_assets": 58414184, "short_term_debt": 7546474, "accounts_payable": 13111750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25162956, "long_term_debt": 12103292, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32090320, "total_liabilities": 57253277, "total_debt": 19649766, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208054182, "total_equity": 1160907, "shares_outstanding": 112021945, "operating_cash_flow": -4986496, "stock_based_compensation": 3373894, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84684, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84680, "dividends_paid": 212667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -756693, "free_cash_flow": -4901812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7597780", "ebitda": "-6292117", "netIncome": "-7615926", "grossProfit": "7568260", "depreciation": "None", "totalRevenue": "23891537", "costOfRevenue": "16323277", "interestIncome": "None", "incomeBeforeTax": "-7615926", "interestExpense": "18146", "operatingIncome": "-6763618", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-852308", "nonInterestIncome": "None", "operatingExpenses": "14331878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16323277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305663", "sellingGeneralAndAdministrative": "8232178", "netIncomeFromContinuingOperations": "-7615926" }, "balance": { "goodwill": "16157000", "inventory": "3716758", "commonStock": "195040922", "currentDebt": "None", "investments": "None", "totalAssets": "58414184", "longTermDebt": "12103292", "shortTermDebt": "7546474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5121008", "reportedCurrency": "USD", "retainedEarnings": "-208054182", "totalLiabilities": "57253277", "otherCurrentAssets": "1736273", "totalCurrentAssets": "16438196", "currentLongTermDebt": "4248866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3155426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41975988", "currentAccountsPayable": "13111750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38751607", "totalShareholderEquity": "1160907", "capitalLeaseObligations": "20999449", "otherCurrentLiabilities": "1732620", "totalCurrentLiabilities": "25162956", "otherNonCurrentLiabilities": "650000", "totalNonCurrentLiabilities": "32090320", "cashAndShortTermInvestments": "7829739", "commonStockSharesOutstanding": "112021945", "intangibleAssetsExcludingGoodwill": "5121008", "cashAndCashEquivalentsAtCarryingValue": "7829739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7615926", "profitLoss": "None", "dividendPayout": "212667", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-612316", "operatingCashflow": "-4986496", "capitalExpenditures": "84684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756693", "cashflowFromInvestment": "-84680", "stockBasedCompensation": "3373894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305663", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 23061655, "cost_of_revenue": 16064486, "gross_profit": 6997169, "ebit": -7521113, "ebitda": -6248776, "pretax_income": -8826929, "tax_provision": null, "net_income": -8826929, "net_income_to_common": -8826929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12846554, "total_current_assets": 20431228, "total_assets": 64439039, "short_term_debt": 10435612, "long_term_debt": 8663003, "total_debt": 19098615, "total_liabilities": 58749100, "total_equity": 5689939, "shares_outstanding": 107117216, "goodwill_and_intangibles": 20324224 }, "cash_flow": { "operating_cash_flow": -1985103, "capital_expenditure": 362000, "free_cash_flow": -1623103, "dividends_paid": 271836, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170640, "ticker_id": 8248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7521113", "ebitda": "-6248776", "netIncome": "-8826929", "grossProfit": "6997169", "depreciation": "None", "totalRevenue": "23061655", "costOfRevenue": "16064486", "interestIncome": "None", "incomeBeforeTax": "-8826929", "interestExpense": "1305816", "operatingIncome": "-7521113", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1305816", "nonInterestIncome": "None", "operatingExpenses": "14518282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16064486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272337", "sellingGeneralAndAdministrative": "8333265", "netIncomeFromContinuingOperations": "-8826929" }, "balance": { "goodwill": "16157000", "inventory": "3104442", "commonStock": "191667028", "currentDebt": "None", "investments": "None", "totalAssets": "64439039", "longTermDebt": "8663003", "shortTermDebt": "10435612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4167224", "reportedCurrency": "USD", "retainedEarnings": "-200151256", "totalLiabilities": "58749100", "otherCurrentAssets": "2149581", "totalCurrentAssets": "20431228", "currentLongTermDebt": "7954683", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2330651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44007811", "currentAccountsPayable": "13600641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38203725", "totalShareholderEquity": "5689939", "capitalLeaseObligations": "21586039", "otherCurrentLiabilities": "2599548", "totalCurrentLiabilities": "29037927", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "29711173", "cashAndShortTermInvestments": "12846554", "commonStockSharesOutstanding": "107117216", "intangibleAssetsExcludingGoodwill": "4167224", "cashAndCashEquivalentsAtCarryingValue": "12846554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8826929", "profitLoss": "None", "dividendPayout": "271836", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "575854", "operatingCashflow": "-1985103", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5751404", "cashflowFromInvestment": "-362000", "stockBasedCompensation": "3612365", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271836", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23061655, "cost_of_revenue": 16064486, "gross_profit": 6997169, "research_and_development": null, "selling_general_admin": 8333265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7521113, "depreciation_amortisation": 1272337, "ebitda": -6248776, "interest_expense": 1305816, "interest_income": null, "other_non_operating": null, "pretax_income": -8826929, "tax_provision": null, "effective_tax_rate": null, "net_income": -8826929, "net_income_continuing_ops": -8826929, "net_income_to_common": -8826929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12846554, "short_term_investments": null, "net_receivables": 2330651, "inventory": 3104442, "other_current_assets": null, "total_current_assets": 20431228, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 4167224, "goodwill_and_intangibles": 20324224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44007811, "total_assets": 64439039, "short_term_debt": 10435612, "accounts_payable": 13600641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29037927, "long_term_debt": 8663003, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29711173, "total_liabilities": 58749100, "total_debt": 19098615, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200151256, "total_equity": 5689939, "shares_outstanding": 107117216, "operating_cash_flow": -1985103, "stock_based_compensation": 3612365, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362000, "dividends_paid": 271836, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5751404, "free_cash_flow": -1623103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7521113", "ebitda": "-6248776", "netIncome": "-8826929", "grossProfit": "6997169", "depreciation": "None", "totalRevenue": "23061655", "costOfRevenue": "16064486", "interestIncome": "None", "incomeBeforeTax": "-8826929", "interestExpense": "1305816", "operatingIncome": "-7521113", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1305816", "nonInterestIncome": "None", "operatingExpenses": "14518282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16064486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272337", "sellingGeneralAndAdministrative": "8333265", "netIncomeFromContinuingOperations": "-8826929" }, "balance": { "goodwill": "16157000", "inventory": "3104442", "commonStock": "191667028", "currentDebt": "None", "investments": "None", "totalAssets": "64439039", "longTermDebt": "8663003", "shortTermDebt": "10435612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4167224", "reportedCurrency": "USD", "retainedEarnings": "-200151256", "totalLiabilities": "58749100", "otherCurrentAssets": "2149581", "totalCurrentAssets": "20431228", "currentLongTermDebt": "7954683", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2330651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44007811", "currentAccountsPayable": "13600641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38203725", "totalShareholderEquity": "5689939", "capitalLeaseObligations": "21586039", "otherCurrentLiabilities": "2599548", "totalCurrentLiabilities": "29037927", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "29711173", "cashAndShortTermInvestments": "12846554", "commonStockSharesOutstanding": "107117216", "intangibleAssetsExcludingGoodwill": "4167224", "cashAndCashEquivalentsAtCarryingValue": "12846554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8826929", "profitLoss": "None", "dividendPayout": "271836", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "575854", "operatingCashflow": "-1985103", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5751404", "cashflowFromInvestment": "-362000", "stockBasedCompensation": "3612365", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271836", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 20113938, "cost_of_revenue": 14402488, "gross_profit": 5711450, "ebit": -7713025, "ebitda": -6705208, "pretax_income": -9052128, "tax_provision": null, "net_income": -9052128, "net_income_to_common": -9052128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9442253, "total_current_assets": 18250386, "total_assets": 63168534, "short_term_debt": 10680707, "long_term_debt": 8521708, "total_debt": 19202415, "total_liabilities": 58890928, "total_equity": 4277606, "shares_outstanding": 103548494, "goodwill_and_intangibles": 20927286 }, "cash_flow": { "operating_cash_flow": -4324675, "capital_expenditure": 413365, "free_cash_flow": -3911310, "dividends_paid": 212668, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170641, "ticker_id": 8248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7713025", "ebitda": "-6705208", "netIncome": "-9052128", "grossProfit": "5711450", "depreciation": "None", "totalRevenue": "20113938", "costOfRevenue": "14402488", "interestIncome": "None", "incomeBeforeTax": "-9052128", "interestExpense": "1339103", "operatingIncome": "-7713025", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1339103", "nonInterestIncome": "None", "operatingExpenses": "13424475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14402488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1007817", "sellingGeneralAndAdministrative": "6597055", "netIncomeFromContinuingOperations": "-9052128" }, "balance": { "goodwill": "16157000", "inventory": "3680296", "commonStock": "183832707", "currentDebt": "None", "investments": "None", "totalAssets": "63168534", "longTermDebt": "8521708", "shortTermDebt": "10680707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4770286", "reportedCurrency": "USD", "retainedEarnings": "-191055101", "totalLiabilities": "58890928", "otherCurrentAssets": "2316515", "totalCurrentAssets": "18250386", "currentLongTermDebt": "8265361", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2811322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44918148", "currentAccountsPayable": "11774327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38949513", "totalShareholderEquity": "4277606", "capitalLeaseObligations": "22162444", "otherCurrentLiabilities": "4233625", "totalCurrentLiabilities": "28583104", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "30307824", "cashAndShortTermInvestments": "9442253", "commonStockSharesOutstanding": "103548494", "intangibleAssetsExcludingGoodwill": "4770286", "cashAndCashEquivalentsAtCarryingValue": "9442253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9052128", "profitLoss": "None", "dividendPayout": "212668", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "105050", "operatingCashflow": "-4324675", "capitalExpenditures": "413365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540852", "cashflowFromInvestment": "-413365", "stockBasedCompensation": "3041157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212668", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1007817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20113938, "cost_of_revenue": 14402488, "gross_profit": 5711450, "research_and_development": null, "selling_general_admin": 6597055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7713025, "depreciation_amortisation": 1007817, "ebitda": -6705208, "interest_expense": 1339103, "interest_income": null, "other_non_operating": null, "pretax_income": -9052128, "tax_provision": null, "effective_tax_rate": null, "net_income": -9052128, "net_income_continuing_ops": -9052128, "net_income_to_common": -9052128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9442253, "short_term_investments": null, "net_receivables": 2811322, "inventory": 3680296, "other_current_assets": null, "total_current_assets": 18250386, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 4770286, "goodwill_and_intangibles": 20927286, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44918148, "total_assets": 63168534, "short_term_debt": 10680707, "accounts_payable": 11774327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28583104, "long_term_debt": 8521708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30307824, "total_liabilities": 58890928, "total_debt": 19202415, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191055101, "total_equity": 4277606, "shares_outstanding": 103548494, "operating_cash_flow": -4324675, "stock_based_compensation": 3041157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413365, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413365, "dividends_paid": 212668, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1540852, "free_cash_flow": -3911310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7713025", "ebitda": "-6705208", "netIncome": "-9052128", "grossProfit": "5711450", "depreciation": "None", "totalRevenue": "20113938", "costOfRevenue": "14402488", "interestIncome": "None", "incomeBeforeTax": "-9052128", "interestExpense": "1339103", "operatingIncome": "-7713025", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1339103", "nonInterestIncome": "None", "operatingExpenses": "13424475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14402488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1007817", "sellingGeneralAndAdministrative": "6597055", "netIncomeFromContinuingOperations": "-9052128" }, "balance": { "goodwill": "16157000", "inventory": "3680296", "commonStock": "183832707", "currentDebt": "None", "investments": "None", "totalAssets": "63168534", "longTermDebt": "8521708", "shortTermDebt": "10680707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4770286", "reportedCurrency": "USD", "retainedEarnings": "-191055101", "totalLiabilities": "58890928", "otherCurrentAssets": "2316515", "totalCurrentAssets": "18250386", "currentLongTermDebt": "8265361", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2811322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44918148", "currentAccountsPayable": "11774327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38949513", "totalShareholderEquity": "4277606", "capitalLeaseObligations": "22162444", "otherCurrentLiabilities": "4233625", "totalCurrentLiabilities": "28583104", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "30307824", "cashAndShortTermInvestments": "9442253", "commonStockSharesOutstanding": "103548494", "intangibleAssetsExcludingGoodwill": "4770286", "cashAndCashEquivalentsAtCarryingValue": "9442253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9052128", "profitLoss": "None", "dividendPayout": "212668", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "105050", "operatingCashflow": "-4324675", "capitalExpenditures": "413365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540852", "cashflowFromInvestment": "-413365", "stockBasedCompensation": "3041157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212668", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1007817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 23683988, "cost_of_revenue": 18086323, "gross_profit": 5597665, "ebit": -8983154, "ebitda": -8081148, "pretax_income": -10007688, "tax_provision": null, "net_income": -10007688, "net_income_to_common": -10007688, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12639441, "total_current_assets": 20374450, "total_assets": 65887047, "short_term_debt": 10604444, "long_term_debt": 8376902, "total_debt": 18981346, "total_liabilities": 56833619, "total_equity": 9053428, "shares_outstanding": 99766866, "goodwill_and_intangibles": 21346713 }, "cash_flow": { "operating_cash_flow": -5308922, "capital_expenditure": 445414, "free_cash_flow": -4863508, "dividends_paid": 212667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170642, "ticker_id": 8248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8983154", "ebitda": "-8081148", "netIncome": "-10007688", "grossProfit": "5597665", "depreciation": "None", "totalRevenue": "23683988", "costOfRevenue": "18086323", "interestIncome": "None", "incomeBeforeTax": "-10007688", "interestExpense": "1024534", "operatingIncome": "-9383154", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1024534", "nonInterestIncome": "None", "operatingExpenses": "14980819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18086323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902006", "sellingGeneralAndAdministrative": "8701913", "netIncomeFromContinuingOperations": "-10007688" }, "balance": { "goodwill": "16157000", "inventory": "3785346", "commonStock": "179837253", "currentDebt": "None", "investments": "None", "totalAssets": "65887047", "longTermDebt": "8376902", "shortTermDebt": "10604444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5189713", "reportedCurrency": "USD", "retainedEarnings": "-181783825", "totalLiabilities": "56833619", "otherCurrentAssets": "1534349", "totalCurrentAssets": "20374450", "currentLongTermDebt": "8253576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2415314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512597", "currentAccountsPayable": "13235221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39357844", "totalShareholderEquity": "9053428", "capitalLeaseObligations": "22727366", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "26135511", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "30698108", "cashAndShortTermInvestments": "12639441", "commonStockSharesOutstanding": "99766866", "intangibleAssetsExcludingGoodwill": "5189713", "cashAndCashEquivalentsAtCarryingValue": "12639441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10007688", "profitLoss": "None", "dividendPayout": "212667", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "752766", "operatingCashflow": "-5308922", "capitalExpenditures": "445414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8956062", "cashflowFromInvestment": "-1195414", "stockBasedCompensation": "4439213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23683988, "cost_of_revenue": 18086323, "gross_profit": 5597665, "research_and_development": null, "selling_general_admin": 8701913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8983154, "depreciation_amortisation": 902006, "ebitda": -8081148, "interest_expense": 1024534, "interest_income": null, "other_non_operating": null, "pretax_income": -10007688, "tax_provision": null, "effective_tax_rate": null, "net_income": -10007688, "net_income_continuing_ops": -10007688, "net_income_to_common": -10007688, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12639441, "short_term_investments": null, "net_receivables": 2415314, "inventory": 3785346, "other_current_assets": null, "total_current_assets": 20374450, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 5189713, "goodwill_and_intangibles": 21346713, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45512597, "total_assets": 65887047, "short_term_debt": 10604444, "accounts_payable": 13235221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26135511, "long_term_debt": 8376902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30698108, "total_liabilities": 56833619, "total_debt": 18981346, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181783825, "total_equity": 9053428, "shares_outstanding": 99766866, "operating_cash_flow": -5308922, "stock_based_compensation": 4439213, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195414, "dividends_paid": 212667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8956062, "free_cash_flow": -4863508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8983154", "ebitda": "-8081148", "netIncome": "-10007688", "grossProfit": "5597665", "depreciation": "None", "totalRevenue": "23683988", "costOfRevenue": "18086323", "interestIncome": "None", "incomeBeforeTax": "-10007688", "interestExpense": "1024534", "operatingIncome": "-9383154", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1024534", "nonInterestIncome": "None", "operatingExpenses": "14980819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18086323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902006", "sellingGeneralAndAdministrative": "8701913", "netIncomeFromContinuingOperations": "-10007688" }, "balance": { "goodwill": "16157000", "inventory": "3785346", "commonStock": "179837253", "currentDebt": "None", "investments": "None", "totalAssets": "65887047", "longTermDebt": "8376902", "shortTermDebt": "10604444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5189713", "reportedCurrency": "USD", "retainedEarnings": "-181783825", "totalLiabilities": "56833619", "otherCurrentAssets": "1534349", "totalCurrentAssets": "20374450", "currentLongTermDebt": "8253576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2415314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45512597", "currentAccountsPayable": "13235221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39357844", "totalShareholderEquity": "9053428", "capitalLeaseObligations": "22727366", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "26135511", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "30698108", "cashAndShortTermInvestments": "12639441", "commonStockSharesOutstanding": "99766866", "intangibleAssetsExcludingGoodwill": "5189713", "cashAndCashEquivalentsAtCarryingValue": "12639441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10007688", "profitLoss": "None", "dividendPayout": "212667", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "752766", "operatingCashflow": "-5308922", "capitalExpenditures": "445414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8956062", "cashflowFromInvestment": "-1195414", "stockBasedCompensation": "4439213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 22168919, "cost_of_revenue": 15327319, "gross_profit": 6841600, "ebit": -7605435, "ebitda": -6878882, "pretax_income": -8621306, "tax_provision": null, "net_income": -8621306, "net_income_to_common": -8621306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10172387, "total_current_assets": 18985689, "total_assets": 64970206, "short_term_debt": 10312422, "long_term_debt": 8230565, "total_debt": 18542987, "total_liabilities": 61135636, "total_equity": 3834570, "shares_outstanding": 103507590, "goodwill_and_intangibles": 21766141 }, "cash_flow": { "operating_cash_flow": -2554429, "capital_expenditure": 256741, "free_cash_flow": -2297688, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170644, "ticker_id": 8248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7605435", "ebitda": "-6878882", "netIncome": "-8621306", "grossProfit": "6841600", "depreciation": "None", "totalRevenue": "22168919", "costOfRevenue": "15327319", "interestIncome": "None", "incomeBeforeTax": "-8621306", "interestExpense": "1015871", "operatingIncome": "-7605435", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1015871", "nonInterestIncome": "None", "operatingExpenses": "14447035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15327319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726553", "sellingGeneralAndAdministrative": "8171293", "netIncomeFromContinuingOperations": "-8621306" }, "balance": { "goodwill": "16157000", "inventory": "4538112", "commonStock": "175398040", "currentDebt": "None", "investments": "None", "totalAssets": "64970206", "longTermDebt": "8230565", "shortTermDebt": "10312422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5609141", "reportedCurrency": "USD", "retainedEarnings": "-171563470", "totalLiabilities": "61135636", "otherCurrentAssets": "1349503", "totalCurrentAssets": "18985689", "currentLongTermDebt": "7865353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45984517", "currentAccountsPayable": "16838539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39288226", "totalShareholderEquity": "3834570", "capitalLeaseObligations": "23192308", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "30759312", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "30376324", "cashAndShortTermInvestments": "10172387", "commonStockSharesOutstanding": "103507590", "intangibleAssetsExcludingGoodwill": "5609141", "cashAndCashEquivalentsAtCarryingValue": "10172387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8621306", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-317537", "operatingCashflow": "-2554429", "capitalExpenditures": "256741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258268", "cashflowFromInvestment": "-256737", "stockBasedCompensation": "2964285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22168919, "cost_of_revenue": 15327319, "gross_profit": 6841600, "research_and_development": null, "selling_general_admin": 8171293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7605435, "depreciation_amortisation": 726553, "ebitda": -6878882, "interest_expense": 1015871, "interest_income": null, "other_non_operating": null, "pretax_income": -8621306, "tax_provision": null, "effective_tax_rate": null, "net_income": -8621306, "net_income_continuing_ops": -8621306, "net_income_to_common": -8621306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10172387, "short_term_investments": null, "net_receivables": 2925687, "inventory": 4538112, "other_current_assets": null, "total_current_assets": 18985689, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 5609141, "goodwill_and_intangibles": 21766141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45984517, "total_assets": 64970206, "short_term_debt": 10312422, "accounts_payable": 16838539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30759312, "long_term_debt": 8230565, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30376324, "total_liabilities": 61135636, "total_debt": 18542987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171563470, "total_equity": 3834570, "shares_outstanding": 103507590, "operating_cash_flow": -2554429, "stock_based_compensation": 2964285, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256737, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258268, "free_cash_flow": -2297688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7605435", "ebitda": "-6878882", "netIncome": "-8621306", "grossProfit": "6841600", "depreciation": "None", "totalRevenue": "22168919", "costOfRevenue": "15327319", "interestIncome": "None", "incomeBeforeTax": "-8621306", "interestExpense": "1015871", "operatingIncome": "-7605435", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1015871", "nonInterestIncome": "None", "operatingExpenses": "14447035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15327319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726553", "sellingGeneralAndAdministrative": "8171293", "netIncomeFromContinuingOperations": "-8621306" }, "balance": { "goodwill": "16157000", "inventory": "4538112", "commonStock": "175398040", "currentDebt": "None", "investments": "None", "totalAssets": "64970206", "longTermDebt": "8230565", "shortTermDebt": "10312422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5609141", "reportedCurrency": "USD", "retainedEarnings": "-171563470", "totalLiabilities": "61135636", "otherCurrentAssets": "1349503", "totalCurrentAssets": "18985689", "currentLongTermDebt": "7865353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2925687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45984517", "currentAccountsPayable": "16838539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39288226", "totalShareholderEquity": "3834570", "capitalLeaseObligations": "23192308", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "30759312", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "30376324", "cashAndShortTermInvestments": "10172387", "commonStockSharesOutstanding": "103507590", "intangibleAssetsExcludingGoodwill": "5609141", "cashAndCashEquivalentsAtCarryingValue": "10172387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8621306", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-317537", "operatingCashflow": "-2554429", "capitalExpenditures": "256741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258268", "cashflowFromInvestment": "-256737", "stockBasedCompensation": "2964285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726553", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 21446148, "cost_of_revenue": 14869521, "gross_profit": 6576627, "ebit": -6235299, "ebitda": -4896520, "pretax_income": -7462949, "tax_provision": 1, "net_income": -7462949, "net_income_to_common": -7462949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10684989, "total_current_assets": 21551194, "total_assets": 69164575, "short_term_debt": 11994101, "long_term_debt": 8079051, "total_debt": 20073152, "total_liabilities": 59680485, "total_equity": 9484090, "shares_outstanding": 99445289, "goodwill_and_intangibles": 23308496 }, "cash_flow": { "operating_cash_flow": -4214711, "capital_expenditure": 225629, "free_cash_flow": -3989082, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170645, "ticker_id": 8248, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6235299", "ebitda": "-4896520", "netIncome": "-7462949", "grossProfit": "6576627", "depreciation": "None", "totalRevenue": "21446148", "costOfRevenue": "14869521", "interestIncome": "None", "incomeBeforeTax": "-7462949", "interestExpense": "1227650", "operatingIncome": "-6235299", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1227650", "nonInterestIncome": "None", "operatingExpenses": "12811926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14869521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338779", "sellingGeneralAndAdministrative": "6540218", "netIncomeFromContinuingOperations": "-7462949" }, "balance": { "goodwill": "16157000", "inventory": "4220575", "commonStock": "172426254", "currentDebt": "None", "investments": "None", "totalAssets": "69164575", "longTermDebt": "8079051", "shortTermDebt": "11994101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7151496", "reportedCurrency": "USD", "retainedEarnings": "-162942164", "totalLiabilities": "59680485", "otherCurrentAssets": "3625316", "totalCurrentAssets": "21551194", "currentLongTermDebt": "9737600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3020314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47613381", "currentAccountsPayable": "13223089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41623649", "totalShareholderEquity": "9484090", "capitalLeaseObligations": "23806998", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "28089313", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "31591172", "cashAndShortTermInvestments": "10684989", "commonStockSharesOutstanding": "99445289", "intangibleAssetsExcludingGoodwill": "7151496", "cashAndCashEquivalentsAtCarryingValue": "10684989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7462949", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-442851", "operatingCashflow": "-4214711", "capitalExpenditures": "225629", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252345", "cashflowFromInvestment": "-225630", "stockBasedCompensation": "2775906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21446148, "cost_of_revenue": 14869521, "gross_profit": 6576627, "research_and_development": null, "selling_general_admin": 6540218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6235299, "depreciation_amortisation": 1338779, "ebitda": -4896520, "interest_expense": 1227650, "interest_income": null, "other_non_operating": null, "pretax_income": -7462949, "tax_provision": 1, "effective_tax_rate": null, "net_income": -7462949, "net_income_continuing_ops": -7462949, "net_income_to_common": -7462949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10684989, "short_term_investments": null, "net_receivables": 3020314, "inventory": 4220575, "other_current_assets": null, "total_current_assets": 21551194, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 7151496, "goodwill_and_intangibles": 23308496, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47613381, "total_assets": 69164575, "short_term_debt": 11994101, "accounts_payable": 13223089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28089313, "long_term_debt": 8079051, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31591172, "total_liabilities": 59680485, "total_debt": 20073152, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162942164, "total_equity": 9484090, "shares_outstanding": 99445289, "operating_cash_flow": -4214711, "stock_based_compensation": 2775906, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225629, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225630, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252345, "free_cash_flow": -3989082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6235299", "ebitda": "-4896520", "netIncome": "-7462949", "grossProfit": "6576627", "depreciation": "None", "totalRevenue": "21446148", "costOfRevenue": "14869521", "interestIncome": "None", "incomeBeforeTax": "-7462949", "interestExpense": "1227650", "operatingIncome": "-6235299", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-1227650", "nonInterestIncome": "None", "operatingExpenses": "12811926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14869521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338779", "sellingGeneralAndAdministrative": "6540218", "netIncomeFromContinuingOperations": "-7462949" }, "balance": { "goodwill": "16157000", "inventory": "4220575", "commonStock": "172426254", "currentDebt": "None", "investments": "None", "totalAssets": "69164575", "longTermDebt": "8079051", "shortTermDebt": "11994101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7151496", "reportedCurrency": "USD", "retainedEarnings": "-162942164", "totalLiabilities": "59680485", "otherCurrentAssets": "3625316", "totalCurrentAssets": "21551194", "currentLongTermDebt": "9737600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3020314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47613381", "currentAccountsPayable": "13223089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41623649", "totalShareholderEquity": "9484090", "capitalLeaseObligations": "23806998", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "28089313", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "31591172", "cashAndShortTermInvestments": "10684989", "commonStockSharesOutstanding": "99445289", "intangibleAssetsExcludingGoodwill": "7151496", "cashAndCashEquivalentsAtCarryingValue": "10684989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7462949", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-442851", "operatingCashflow": "-4214711", "capitalExpenditures": "225629", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252345", "cashflowFromInvestment": "-225630", "stockBasedCompensation": "2775906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 18977821, "cost_of_revenue": 13399771, "gross_profit": 5578050, "ebit": -8888347, "ebitda": -7827776, "pretax_income": -9676201, "tax_provision": 2, "net_income": -9676201, "net_income_to_common": -9676201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14146785, "total_current_assets": 25482328, "total_assets": 74185056, "short_term_debt": 8626767, "long_term_debt": 10346039, "total_debt": 18972806, "total_liabilities": 60688463, "total_equity": 13496593, "shares_outstanding": 95091003, "goodwill_and_intangibles": 23784472 }, "cash_flow": { "operating_cash_flow": -6109196, "capital_expenditure": 53647, "free_cash_flow": -6055549, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170646, "ticker_id": 8248, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8888347", "ebitda": "-7827776", "netIncome": "-9676201", "grossProfit": "5578050", "depreciation": "None", "totalRevenue": "18977821", "costOfRevenue": "13399771", "interestIncome": "None", "incomeBeforeTax": "-9676201", "interestExpense": "787854", "operatingIncome": "-8888347", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-787854", "nonInterestIncome": "None", "operatingExpenses": "14466397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13399771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1060571", "sellingGeneralAndAdministrative": "7939581", "netIncomeFromContinuingOperations": "-9676201" }, "balance": { "goodwill": "16157000", "inventory": "3777724", "commonStock": "168975808", "currentDebt": "None", "investments": "None", "totalAssets": "74185056", "longTermDebt": "10346039", "shortTermDebt": "8626767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7627472", "reportedCurrency": "USD", "retainedEarnings": "-155479215", "totalLiabilities": "60688463", "otherCurrentAssets": "3625811", "totalCurrentAssets": "25482328", "currentLongTermDebt": "6465829", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3932008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48702728", "currentAccountsPayable": "12537437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41134630", "totalShareholderEquity": "13496593", "capitalLeaseObligations": "24322762", "otherCurrentLiabilities": "1550000", "totalCurrentLiabilities": "24330242", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "36358221", "cashAndShortTermInvestments": "14146785", "commonStockSharesOutstanding": "95091003", "intangibleAssetsExcludingGoodwill": "7627472", "cashAndCashEquivalentsAtCarryingValue": "14146785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9676201", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-351990", "operatingCashflow": "-6109196", "capitalExpenditures": "53647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522253", "cashflowFromInvestment": "-53647", "stockBasedCompensation": "3295029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1060571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18977821, "cost_of_revenue": 13399771, "gross_profit": 5578050, "research_and_development": null, "selling_general_admin": 7939581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8888347, "depreciation_amortisation": 1060571, "ebitda": -7827776, "interest_expense": 787854, "interest_income": null, "other_non_operating": null, "pretax_income": -9676201, "tax_provision": 2, "effective_tax_rate": null, "net_income": -9676201, "net_income_continuing_ops": -9676201, "net_income_to_common": -9676201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14146785, "short_term_investments": null, "net_receivables": 3932008, "inventory": 3777724, "other_current_assets": null, "total_current_assets": 25482328, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 7627472, "goodwill_and_intangibles": 23784472, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48702728, "total_assets": 74185056, "short_term_debt": 8626767, "accounts_payable": 12537437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24330242, "long_term_debt": 10346039, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36358221, "total_liabilities": 60688463, "total_debt": 18972806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155479215, "total_equity": 13496593, "shares_outstanding": 95091003, "operating_cash_flow": -6109196, "stock_based_compensation": 3295029, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53647, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3522253, "free_cash_flow": -6055549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8888347", "ebitda": "-7827776", "netIncome": "-9676201", "grossProfit": "5578050", "depreciation": "None", "totalRevenue": "18977821", "costOfRevenue": "13399771", "interestIncome": "None", "incomeBeforeTax": "-9676201", "interestExpense": "787854", "operatingIncome": "-8888347", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "-787854", "nonInterestIncome": "None", "operatingExpenses": "14466397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13399771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1060571", "sellingGeneralAndAdministrative": "7939581", "netIncomeFromContinuingOperations": "-9676201" }, "balance": { "goodwill": "16157000", "inventory": "3777724", "commonStock": "168975808", "currentDebt": "None", "investments": "None", "totalAssets": "74185056", "longTermDebt": "10346039", "shortTermDebt": "8626767", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7627472", "reportedCurrency": "USD", "retainedEarnings": "-155479215", "totalLiabilities": "60688463", "otherCurrentAssets": "3625811", "totalCurrentAssets": "25482328", "currentLongTermDebt": "6465829", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3932008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48702728", "currentAccountsPayable": "12537437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41134630", "totalShareholderEquity": "13496593", "capitalLeaseObligations": "24322762", "otherCurrentLiabilities": "1550000", "totalCurrentLiabilities": "24330242", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "36358221", "cashAndShortTermInvestments": "14146785", "commonStockSharesOutstanding": "95091003", "intangibleAssetsExcludingGoodwill": "7627472", "cashAndCashEquivalentsAtCarryingValue": "14146785", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9676201", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-351990", "operatingCashflow": "-6109196", "capitalExpenditures": "53647", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522253", "cashflowFromInvestment": "-53647", "stockBasedCompensation": "3295029", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1060571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 22174103, "cost_of_revenue": 15542309, "gross_profit": 6631794, "ebit": -11812615, "ebitda": null, "pretax_income": -12320396, "tax_provision": null, "net_income": -12320396, "net_income_to_common": -12320396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16810983, "total_current_assets": 27317855, "total_assets": 76341203, "short_term_debt": null, "long_term_debt": 6775702, "total_debt": 6775702, "total_liabilities": 60119193, "total_equity": 16222010, "shares_outstanding": 93473433, "goodwill_and_intangibles": 24298032 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170647, "ticker_id": 8248, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12320396", "grossProfit": "6631794", "depreciation": "None", "totalRevenue": "22174103", "costOfRevenue": "15542309", "interestIncome": "None", "incomeBeforeTax": "-12320396", "interestExpense": "507781", "operatingIncome": "-11812615", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-507781", "nonInterestIncome": "None", "operatingExpenses": "33986718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15542309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43314319", "netIncomeFromContinuingOperations": "-12320396" }, "balance": { "goodwill": "16157000", "inventory": "3425734", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76341203", "longTermDebt": "6775702", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8141032", "reportedCurrency": "USD", "retainedEarnings": "-145803014", "totalLiabilities": "60119193", "otherCurrentAssets": "721717", "totalCurrentAssets": "27317855", "currentLongTermDebt": "6899129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3384976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49023348", "currentAccountsPayable": "12388475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16222010", "capitalLeaseObligations": "24165986", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "24192550", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "35926643", "cashAndShortTermInvestments": "16810983", "commonStockSharesOutstanding": "93473433", "intangibleAssetsExcludingGoodwill": "8141032", "cashAndCashEquivalentsAtCarryingValue": "16810983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12320400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22174103, "cost_of_revenue": 15542309, "gross_profit": 6631794, "research_and_development": null, "selling_general_admin": 43314319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11812615, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 507781, "interest_income": null, "other_non_operating": null, "pretax_income": -12320396, "tax_provision": null, "effective_tax_rate": null, "net_income": -12320396, "net_income_continuing_ops": -12320396, "net_income_to_common": -12320396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16810983, "short_term_investments": 0, "net_receivables": 3384976, "inventory": 3425734, "other_current_assets": null, "total_current_assets": 27317855, "net_ppe": null, "goodwill": 16157000, "intangible_assets": 8141032, "goodwill_and_intangibles": 24298032, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49023348, "total_assets": 76341203, "short_term_debt": null, "accounts_payable": 12388475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24192550, "long_term_debt": 6775702, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35926643, "total_liabilities": 60119193, "total_debt": 6775702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145803014, "total_equity": 16222010, "shares_outstanding": 93473433, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12320396", "grossProfit": "6631794", "depreciation": "None", "totalRevenue": "22174103", "costOfRevenue": "15542309", "interestIncome": "None", "incomeBeforeTax": "-12320396", "interestExpense": "507781", "operatingIncome": "-11812615", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-507781", "nonInterestIncome": "None", "operatingExpenses": "33986718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15542309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43314319", "netIncomeFromContinuingOperations": "-12320396" }, "balance": { "goodwill": "16157000", "inventory": "3425734", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76341203", "longTermDebt": "6775702", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8141032", "reportedCurrency": "USD", "retainedEarnings": "-145803014", "totalLiabilities": "60119193", "otherCurrentAssets": "721717", "totalCurrentAssets": "27317855", "currentLongTermDebt": "6899129", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3384976", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49023348", "currentAccountsPayable": "12388475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16222010", "capitalLeaseObligations": "24165986", "otherCurrentLiabilities": "800000", "totalCurrentLiabilities": "24192550", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "35926643", "cashAndShortTermInvestments": "16810983", "commonStockSharesOutstanding": "93473433", "intangibleAssetsExcludingGoodwill": "8141032", "cashAndCashEquivalentsAtCarryingValue": "16810983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12320400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 21617579, "cost_of_revenue": 14917493, "gross_profit": 6700086, "ebit": -6521603, "ebitda": -5180887, "pretax_income": -7183776, "tax_provision": 1106789, "net_income": -7183776, "net_income_to_common": -7183776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16479393, "total_current_assets": 28339609, "total_assets": 78343255, "short_term_debt": 7150591, "long_term_debt": 6623154, "total_debt": 13773745, "total_liabilities": 61287547, "total_equity": 17055708, "shares_outstanding": 91081313, "goodwill_and_intangibles": 24236123 }, "cash_flow": { "operating_cash_flow": -3448288, "capital_expenditure": 119942, "free_cash_flow": -3328346, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170649, "ticker_id": 8248, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6521603", "ebitda": "-5180887", "netIncome": "-7183776", "grossProfit": "6700086", "depreciation": "None", "totalRevenue": "21617579", "costOfRevenue": "14917493", "interestIncome": "None", "incomeBeforeTax": "-7183776", "interestExpense": "662173", "operatingIncome": "-6521603", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1106789", "reportedCurrency": "USD", "netInterestIncome": "-662173", "nonInterestIncome": "None", "operatingExpenses": "13221689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14917493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340716", "sellingGeneralAndAdministrative": "7519042", "netIncomeFromContinuingOperations": "-7183776" }, "balance": { "goodwill": "15799725", "inventory": "5385039", "commonStock": "150538326", "currentDebt": "None", "investments": "None", "totalAssets": "78343255", "longTermDebt": "6623154", "shortTermDebt": "7150591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8436398", "reportedCurrency": "USD", "retainedEarnings": "-133482618", "totalLiabilities": "61287547", "otherCurrentAssets": "3440592", "totalCurrentAssets": "28339609", "currentLongTermDebt": "4927273", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3034585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50003646", "currentAccountsPayable": "917446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36580639", "totalShareholderEquity": "17055708", "capitalLeaseObligations": "25030212", "otherCurrentLiabilities": "21410743", "totalCurrentLiabilities": "31333702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29953845", "cashAndShortTermInvestments": "16479393", "commonStockSharesOutstanding": "91081313", "intangibleAssetsExcludingGoodwill": "8436398", "cashAndCashEquivalentsAtCarryingValue": "16479393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7183776", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-561331", "operatingCashflow": "-3448288", "capitalExpenditures": "119942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983551", "cashflowFromInvestment": "-119942", "stockBasedCompensation": "2470601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21617579, "cost_of_revenue": 14917493, "gross_profit": 6700086, "research_and_development": null, "selling_general_admin": 7519042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6521603, "depreciation_amortisation": 1340716, "ebitda": -5180887, "interest_expense": 662173, "interest_income": null, "other_non_operating": null, "pretax_income": -7183776, "tax_provision": 1106789, "effective_tax_rate": null, "net_income": -7183776, "net_income_continuing_ops": -7183776, "net_income_to_common": -7183776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16479393, "short_term_investments": 0, "net_receivables": 3034585, "inventory": 5385039, "other_current_assets": null, "total_current_assets": 28339609, "net_ppe": null, "goodwill": 15799725, "intangible_assets": 8436398, "goodwill_and_intangibles": 24236123, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50003646, "total_assets": 78343255, "short_term_debt": 7150591, "accounts_payable": 917446, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31333702, "long_term_debt": 6623154, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29953845, "total_liabilities": 61287547, "total_debt": 13773745, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133482618, "total_equity": 17055708, "shares_outstanding": 91081313, "operating_cash_flow": -3448288, "stock_based_compensation": 2470601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119942, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119942, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1983551, "free_cash_flow": -3328346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6521603", "ebitda": "-5180887", "netIncome": "-7183776", "grossProfit": "6700086", "depreciation": "None", "totalRevenue": "21617579", "costOfRevenue": "14917493", "interestIncome": "None", "incomeBeforeTax": "-7183776", "interestExpense": "662173", "operatingIncome": "-6521603", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1106789", "reportedCurrency": "USD", "netInterestIncome": "-662173", "nonInterestIncome": "None", "operatingExpenses": "13221689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14917493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340716", "sellingGeneralAndAdministrative": "7519042", "netIncomeFromContinuingOperations": "-7183776" }, "balance": { "goodwill": "15799725", "inventory": "5385039", "commonStock": "150538326", "currentDebt": "None", "investments": "None", "totalAssets": "78343255", "longTermDebt": "6623154", "shortTermDebt": "7150591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8436398", "reportedCurrency": "USD", "retainedEarnings": "-133482618", "totalLiabilities": "61287547", "otherCurrentAssets": "3440592", "totalCurrentAssets": "28339609", "currentLongTermDebt": "4927273", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3034585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50003646", "currentAccountsPayable": "917446", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36580639", "totalShareholderEquity": "17055708", "capitalLeaseObligations": "25030212", "otherCurrentLiabilities": "21410743", "totalCurrentLiabilities": "31333702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29953845", "cashAndShortTermInvestments": "16479393", "commonStockSharesOutstanding": "91081313", "intangibleAssetsExcludingGoodwill": "8436398", "cashAndCashEquivalentsAtCarryingValue": "16479393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7183776", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-561331", "operatingCashflow": "-3448288", "capitalExpenditures": "119942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1983551", "cashflowFromInvestment": "-119942", "stockBasedCompensation": "2470601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "income_statement": { "revenue": 14984055, "cost_of_revenue": 10288643, "gross_profit": 4695412, "ebit": -11049483, "ebitda": -10771791, "pretax_income": -12268215, "tax_provision": 1218732, "net_income": -12268215, "net_income_to_common": -12268215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18085104, "total_current_assets": 28741715, "total_assets": 80380368, "short_term_debt": 7796681, "long_term_debt": 5353291, "total_debt": 13149972, "total_liabilities": 59396741, "total_equity": 20983627, "shares_outstanding": 86621015, "goodwill_and_intangibles": 24508228 }, "cash_flow": { "operating_cash_flow": -2525087, "capital_expenditure": 307, "free_cash_flow": -2524780, "dividends_paid": 6644, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170650, "ticker_id": 8248, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:01.951324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11049483", "ebitda": "-10771791", "netIncome": "-12268215", "grossProfit": "4695412", "depreciation": "None", "totalRevenue": "14984055", "costOfRevenue": "10288643", "interestIncome": "None", "incomeBeforeTax": "-12268215", "interestExpense": "1218732", "operatingIncome": "-12251340", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1218732", "reportedCurrency": "USD", "netInterestIncome": "-1218732", "nonInterestIncome": "None", "operatingExpenses": "16946752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1201857", "costofGoodsAndServicesSold": "10288643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277692", "sellingGeneralAndAdministrative": "11402522", "netIncomeFromContinuingOperations": "-12268215" }, "balance": { "goodwill": "15483678", "inventory": "4823708", "commonStock": "147282469", "currentDebt": "None", "investments": "None", "totalAssets": "80380368", "longTermDebt": "5353291", "shortTermDebt": "7796681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9024550", "reportedCurrency": "USD", "retainedEarnings": "-126298842", "totalLiabilities": "59396741", "otherCurrentAssets": "3351695", "totalCurrentAssets": "28741715", "currentLongTermDebt": "4303162", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2481208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51638653", "currentAccountsPayable": "10576562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475510", "shortLongTermDebtTotal": "34711991", "totalShareholderEquity": "20983627", "capitalLeaseObligations": "25055538", "otherCurrentLiabilities": "12445373", "totalCurrentLiabilities": "32481431", "otherNonCurrentLiabilities": "21562019", "totalNonCurrentLiabilities": "26915310", "cashAndShortTermInvestments": "18085104", "commonStockSharesOutstanding": "86621015", "intangibleAssetsExcludingGoodwill": "9024550", "cashAndCashEquivalentsAtCarryingValue": "18085104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12268215", "profitLoss": "None", "dividendPayout": "6644", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-935283", "operatingCashflow": "-2525087", "capitalExpenditures": "307", "changeInReceivables": "40551", "changeInExchangeRate": "None", "cashflowFromFinancing": "7299266", "cashflowFromInvestment": "3399801", "stockBasedCompensation": "7674832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6644", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8173980", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7446273", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14984055, "cost_of_revenue": 10288643, "gross_profit": 4695412, "research_and_development": null, "selling_general_admin": 11402522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11049483, "depreciation_amortisation": 277692, "ebitda": -10771791, "interest_expense": 1218732, "interest_income": null, "other_non_operating": null, "pretax_income": -12268215, "tax_provision": 1218732, "effective_tax_rate": null, "net_income": -12268215, "net_income_continuing_ops": -12268215, "net_income_to_common": -12268215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18085104, "short_term_investments": 0, "net_receivables": 2481208, "inventory": 4823708, "other_current_assets": null, "total_current_assets": 28741715, "net_ppe": null, "goodwill": 15483678, "intangible_assets": 9024550, "goodwill_and_intangibles": 24508228, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51638653, "total_assets": 80380368, "short_term_debt": 7796681, "accounts_payable": 10576562, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32481431, "long_term_debt": 5353291, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26915310, "total_liabilities": 59396741, "total_debt": 13149972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126298842, "total_equity": 20983627, "shares_outstanding": 86621015, "operating_cash_flow": -2525087, "stock_based_compensation": 7674832, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3399801, "dividends_paid": 6644, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7299266, "free_cash_flow": -2524780, "net_change_in_cash": 8173980 }, "raw_data": { "income": { "ebit": "-11049483", "ebitda": "-10771791", "netIncome": "-12268215", "grossProfit": "4695412", "depreciation": "None", "totalRevenue": "14984055", "costOfRevenue": "10288643", "interestIncome": "None", "incomeBeforeTax": "-12268215", "interestExpense": "1218732", "operatingIncome": "-12251340", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1218732", "reportedCurrency": "USD", "netInterestIncome": "-1218732", "nonInterestIncome": "None", "operatingExpenses": "16946752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1201857", "costofGoodsAndServicesSold": "10288643", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277692", "sellingGeneralAndAdministrative": "11402522", "netIncomeFromContinuingOperations": "-12268215" }, "balance": { "goodwill": "15483678", "inventory": "4823708", "commonStock": "147282469", "currentDebt": "None", "investments": "None", "totalAssets": "80380368", "longTermDebt": "5353291", "shortTermDebt": "7796681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9024550", "reportedCurrency": "USD", "retainedEarnings": "-126298842", "totalLiabilities": "59396741", "otherCurrentAssets": "3351695", "totalCurrentAssets": "28741715", "currentLongTermDebt": "4303162", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2481208", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51638653", "currentAccountsPayable": "10576562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475510", "shortLongTermDebtTotal": "34711991", "totalShareholderEquity": "20983627", "capitalLeaseObligations": "25055538", "otherCurrentLiabilities": "12445373", "totalCurrentLiabilities": "32481431", "otherNonCurrentLiabilities": "21562019", "totalNonCurrentLiabilities": "26915310", "cashAndShortTermInvestments": "18085104", "commonStockSharesOutstanding": "86621015", "intangibleAssetsExcludingGoodwill": "9024550", "cashAndCashEquivalentsAtCarryingValue": "18085104", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12268215", "profitLoss": "None", "dividendPayout": "6644", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-935283", "operatingCashflow": "-2525087", "capitalExpenditures": "307", "changeInReceivables": "40551", "changeInExchangeRate": "None", "cashflowFromFinancing": "7299266", "cashflowFromInvestment": "3399801", "stockBasedCompensation": "7674832", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6644", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8173980", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7446273", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }