{ "ticker": { "uuid": "17311b59-b15d-4faa-b108-3e828fd25641", "symbol": "DCI", "name": "DC Infotech and Communication Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/17311b59-b15d-4faa-b108-3e828fd25641/", "api_url": "https://sharemaestro.com/factors/api/tickers/17311b59-b15d-4faa-b108-3e828fd25641/" }, "ticker_metadata": { "id": 13306, "uuid": "17311b59-b15d-4faa-b108-3e828fd25641", "symbol": "DCI", "name": "DC Infotech and Communication Limited", "asset_type": "equity", "market_cap": 4779780096, "stock_exchange_id": 7, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "DC Infotech and Communication Limited provides networking and security solutions in India and internationally. The company offers cables, energy intelligence, KVM, and professional audio and video products under Aten brand; network infrastructure and security, routers, structured cabling, switches, and wireless products under Dlink brand. It also provides switches, ready NAS, wireless access point under Netgear brand; arbor DDos protection, cyber threat protection, enterprise application and network performance management, and smart visibility through ISNG, PFS and TAPS under Netscout brand; and smart LED signage and signage under Samsung brand. In addition, the company offers advanced threat protection, email security, end point security, firewalls, remote access, and secure wireless products under Sonicwall; and internet access, platform, and private access under Zscaler brand. Further, the company provides network, data security, fiber cabling, copper cabling, SMB and enterprise WIFI, surveillance analog and digital, video, and VoIP solutions. DC Infotech and Communication Limited was incorporated in 1998 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17311b59-b15d-4faa-b108-3e828fd25641", "symbol": "DCI", "name": "DC Infotech and Communication Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/17311b59-b15d-4faa-b108-3e828fd25641/", "api_url": "https://sharemaestro.com/factors/api/tickers/17311b59-b15d-4faa-b108-3e828fd25641/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.61, "quality": 0.33, "momentum": 0.67, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 267.9, "market_cap": 4286399904, "pe_ratio": 22.2527, "earnings_yield": 0.0449, "ebitda_to_ev": 0.0669, "shareholder_yield": -0.0166, "roe": 0.2173, "piotroski_f_score": 5, "momentum_12_1": -0.0143, "volatility_252d": 0.491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.181455+00:00", "batch_id": "" }, "size": { "price_close": 267.9, "market_cap": 4286399904, "market_cap_usd": 4286399904, "enterprise_value": 4914998904, "shares_outstanding": 16000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.2527, "pb_ratio": 4.8357, "ptbv_ratio": 4.8357, "ps_ratio": 0.6395, "pcf_ratio": null, "pfcf_ratio": -83.5181, "ev_ebitda": 14.9466, "ev_ebit": 15.4764, "ev_sales": 0.7333, "ev_fcf": -95.766, "earnings_yield": 0.0449, "fcf_yield": -0.0104, "price_to_sales": 0.6395, "price_to_book": 4.8357, "price_to_cashflow": null, "ebitda_to_ev": 0.0669, "sales_yield": 1.3637 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0166, "shareholder_yield": -0.0166, "debt_paydown_yield": null, "total_yield": -0.0166 }, "quality": { "gross_margin": 0.0872, "operating_margin": 0.0474, "net_margin": 0.0287, "ebitda_margin": 0.0491, "fcf_margin": -0.0077, "roe": 0.2173, "roa": 0.0688, "roic": 0.1572, "roc_greenblatt": null, "asset_turnover": 2.3956, "cash_conversion": -0.2664, "accruals_ratio": 0.0824, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2428, "revenue_stability_5y": 0.3444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2088, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9116, "debt_to_assets": 0.2305, "interest_coverage": 5.107, "current_ratio": 1.4484, "quick_ratio": 1.4484, "net_debt": 628599000, "local_beta": 0.54, "volatility_252d": 0.491, "volatility_60d": 1.0461, "max_drawdown_12m": -0.2528, "risk_adjusted_momentum": -0.0291 }, "growth": { "revenue_growth_1y": 0.2091, "revenue_growth_3y_cagr": 0.337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.145, "eps_growth_3y_cagr": 0.5356, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3088, "revenue_growth": 0.2091, "earnings_growth": 0.145 }, "momentum": { "price_return_1m": -0.0427, "price_return_3m": 0.0783, "price_return_6m": 0.1086, "price_return_9m": -0.0201, "price_return_12m": -0.0564, "price_return_12m_ex1m": -0.0143, "momentum_6m": 0.1086, "momentum_12m": -0.0564, "momentum_12_1": -0.0143, "distance_from_52w_high": -0.2294, "distance_from_52w_low": 0.2459, "relative_strength": 0.0513 }, "raw_ttm": { "revenue_ttm": 6702340000, "gross_profit_ttm": 584281000, "ebit_ttm": 317581000, "ebitda_ttm": 328838000, "net_income_ttm": 192624000, "eps_diluted_ttm": 12.039, "operating_cash_flow_ttm": -37995000, "capital_expenditure_ttm": -13328000, "fcf_ttm": -51323000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 71290000, "interest_expense_ttm": 62185000, "cash_and_equivalents": 16176000, "total_current_assets": 2766139000, "total_current_liabilities": 1909783000, "net_ppe": null, "total_assets": 2797749000, "total_debt": 644775000, "total_equity": 886416000, "net_working_capital": 1483405000, "book_value_per_share": 55.401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.401 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 35, "rank_earnings_yield": 41, "rank_fcf_yield": 66, "rank_dividend_yield": 72, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 96, "rank_fcf_margin": 60, "rank_piotroski": 52, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 45 }, "composites": { "value_composite": 39, "quality_composite": 67, "momentum_composite": 33, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 30, "vc1_composite": 34, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.4487, "os_score": 0.65, "value_percentile": 0.61, "quality_percentile": 0.33, "momentum_percentile": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 84, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5789, "ticker_id": 13306, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.181455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 267.9, "market_cap": 4286399904, "market_cap_usd": 4286399904, "enterprise_value": 4914998904, "shares_outstanding": 16000000, "fx_rate_to_usd": null, "pe_ratio": 22.2526783, "pb_ratio": 4.83565268, "ptbv_ratio": 4.83565268, "ps_ratio": 0.63953782, "pcf_ratio": null, "pfcf_ratio": -83.51810892, "ev_ebitda": 14.9465661, "ev_ebit": 15.47636321, "ev_sales": 0.73332581, "ev_fcf": -95.76600947, "earnings_yield": 0.04493841, "fcf_yield": -0.01044212, "dividend_yield": 0, "buyback_yield": -0.01663167, "shareholder_yield": -0.01663167, "debt_paydown_yield": null, "total_yield": -0.01663167, "gross_margin": 0.08717567, "operating_margin": 0.0473836, "net_margin": 0.02873981, "ebitda_margin": 0.04906316, "fcf_margin": -0.00765747, "roe": 0.21730655, "roa": 0.06884964, "roic": 0.15721676, "roc_greenblatt": null, "asset_turnover": 2.39561876, "cash_conversion": -0.26644136, "accruals_ratio": 0.0824302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.91157652, "debt_to_assets": 0.23046206, "interest_coverage": 5.10703546, "current_ratio": 1.44840487, "quick_ratio": 1.44840487, "net_debt": 628599000, "revenue_growth_1y": 0.20911777, "revenue_growth_3y_cagr": 0.33704058, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14499909, "eps_growth_3y_cagr": 0.53564889, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30875477, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.242815, "revenue_stability_5y": 0.344437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04270149, "price_return_3m": 0.07828536, "price_return_6m": 0.10862818, "price_return_9m": -0.02008128, "price_return_12m": -0.05635787, "price_return_12m_ex1m": -0.01426554, "distance_from_52w_high": -0.22939739, "distance_from_52w_low": 0.24587265, "relative_strength": 0.05132186, "local_beta": 0.54, "volatility_252d": 0.490978, "volatility_60d": 1.046133, "max_drawdown_12m": -0.25284917, "revenue_ttm": 6702340000, "gross_profit_ttm": 584281000, "ebit_ttm": 317581000, "ebitda_ttm": 328838000, "net_income_ttm": 192624000, "eps_diluted_ttm": 12.039, "operating_cash_flow_ttm": -37995000, "capital_expenditure_ttm": -13328000, "fcf_ttm": -51323000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 71290000, "interest_expense_ttm": 62185000, "cash_and_equivalents": 16176000, "total_current_assets": 2766139000, "total_current_liabilities": 1909783000, "net_ppe": null, "total_assets": 2797749000, "total_debt": 644775000, "total_equity": 886416000, "net_working_capital": 1483405000, "book_value_per_share": 55.401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.401, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 41, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 35, "rank_earnings_yield": 41, "rank_fcf_yield": 66, "rank_dividend_yield": 72, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 96, "rank_fcf_margin": 60, "rank_piotroski": 52, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 45, "value_composite": 39, "quality_composite": 67, "momentum_composite": 33, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 30, "vc1_composite": 34, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 84, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 267.9, "os": 0.65, "value": 0.61, "quality": 0.33, "momentum": 0.67, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 22.2527, "earnings_yield": 0.0449, "shareholder_yield": -0.0166, "roe": 0.2173, "momentum_12_1": -0.0143, "complete_fields": { "id": 5789, "ticker_id": 13306, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.181455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 267.9, "market_cap": 4286399904, "market_cap_usd": 4286399904, "enterprise_value": 4914998904, "shares_outstanding": 16000000, "fx_rate_to_usd": null, "pe_ratio": 22.2526783, "pb_ratio": 4.83565268, "ptbv_ratio": 4.83565268, "ps_ratio": 0.63953782, "pcf_ratio": null, "pfcf_ratio": -83.51810892, "ev_ebitda": 14.9465661, "ev_ebit": 15.47636321, "ev_sales": 0.73332581, "ev_fcf": -95.76600947, "earnings_yield": 0.04493841, "fcf_yield": -0.01044212, "dividend_yield": 0, "buyback_yield": -0.01663167, "shareholder_yield": -0.01663167, "debt_paydown_yield": null, "total_yield": -0.01663167, "gross_margin": 0.08717567, "operating_margin": 0.0473836, "net_margin": 0.02873981, "ebitda_margin": 0.04906316, "fcf_margin": -0.00765747, "roe": 0.21730655, "roa": 0.06884964, "roic": 0.15721676, "roc_greenblatt": null, "asset_turnover": 2.39561876, "cash_conversion": -0.26644136, "accruals_ratio": 0.0824302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.91157652, "debt_to_assets": 0.23046206, "interest_coverage": 5.10703546, "current_ratio": 1.44840487, "quick_ratio": 1.44840487, "net_debt": 628599000, "revenue_growth_1y": 0.20911777, "revenue_growth_3y_cagr": 0.33704058, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14499909, "eps_growth_3y_cagr": 0.53564889, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30875477, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.242815, "revenue_stability_5y": 0.344437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04270149, "price_return_3m": 0.07828536, "price_return_6m": 0.10862818, "price_return_9m": -0.02008128, "price_return_12m": -0.05635787, "price_return_12m_ex1m": -0.01426554, "distance_from_52w_high": -0.22939739, "distance_from_52w_low": 0.24587265, "relative_strength": 0.05132186, "local_beta": 0.54, "volatility_252d": 0.490978, "volatility_60d": 1.046133, "max_drawdown_12m": -0.25284917, "revenue_ttm": 6702340000, "gross_profit_ttm": 584281000, "ebit_ttm": 317581000, "ebitda_ttm": 328838000, "net_income_ttm": 192624000, "eps_diluted_ttm": 12.039, "operating_cash_flow_ttm": -37995000, "capital_expenditure_ttm": -13328000, "fcf_ttm": -51323000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 71290000, "interest_expense_ttm": 62185000, "cash_and_equivalents": 16176000, "total_current_assets": 2766139000, "total_current_liabilities": 1909783000, "net_ppe": null, "total_assets": 2797749000, "total_debt": 644775000, "total_equity": 886416000, "net_working_capital": 1483405000, "book_value_per_share": 55.401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.401, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 41, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 35, "rank_earnings_yield": 41, "rank_fcf_yield": 66, "rank_dividend_yield": 72, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 13, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 96, "rank_fcf_margin": 60, "rank_piotroski": 52, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 45, "value_composite": 39, "quality_composite": 67, "momentum_composite": 33, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 30, "vc1_composite": 34, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 25, "all_cap_buyback_rank": 84, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 5557491000, "cost_of_revenue": 5096532000, "gross_profit": 460959000, "ebit": 257396000, "ebitda": 262395000, "pretax_income": null, "tax_provision": null, "net_income": 144997000, "net_income_to_common": 144997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3798000, "total_current_assets": 2432060000, "total_assets": 2464251000, "short_term_debt": 506774000, "long_term_debt": 2057000, "total_debt": 508831000, "total_liabilities": null, "total_equity": 722163000, "shares_outstanding": 14180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37995000, "capital_expenditure": -13328000, "free_cash_flow": -51323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71290000, "net_debt_issued": null }, "complete_fields": { "id": 364702, "ticker_id": 13306, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "262395000", "netIncome": "144997000", "grossProfit": "460959000", "totalRevenue": "5557491000", "costOfRevenue": "5096532000", "interestExpense": "56576000", "operatingIncome": "257396000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5527000" }, "balance": { "totalDebt": "508831000", "totalAssets": "2464251000", "longTermDebt": "2057000", "shortTermDebt": "506774000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14180000", "totalCurrentAssets": "2432060000", "totalShareholderEquity": "722163000", "totalCurrentLiabilities": "1736143000", "cashAndShortTermInvestments": "3798000" }, "cashflow": { "freeCashFlow": "-51323000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71290000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-37995000", "repurchaseOfStock": null, "capitalExpenditures": "-13328000" } }, "revenue": 5557491000, "cost_of_revenue": 5096532000, "gross_profit": 460959000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257396000, "depreciation_amortisation": 5527000, "ebitda": 262395000, "interest_expense": 56576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144997000, "net_income_continuing_ops": null, "net_income_to_common": 144997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2432060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2464251000, "short_term_debt": 506774000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736143000, "long_term_debt": 2057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 508831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 722163000, "shares_outstanding": 14180000, "operating_cash_flow": -37995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71290000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "262395000", "netIncome": "144997000", "grossProfit": "460959000", "totalRevenue": "5557491000", "costOfRevenue": "5096532000", "interestExpense": "56576000", "operatingIncome": "257396000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5527000" }, "balance": { "totalDebt": "508831000", "totalAssets": "2464251000", "longTermDebt": "2057000", "shortTermDebt": "506774000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14180000", "totalCurrentAssets": "2432060000", "totalShareholderEquity": "722163000", "totalCurrentLiabilities": "1736143000", "cashAndShortTermInvestments": "3798000" }, "cashflow": { "freeCashFlow": "-51323000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71290000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-37995000", "repurchaseOfStock": null, "capitalExpenditures": "-13328000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 4596319000, "cost_of_revenue": 4233018000, "gross_profit": 363301000, "ebit": 195337000, "ebitda": 202310000, "pretax_income": null, "tax_provision": null, "net_income": 116097000, "net_income_to_common": 116097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702000, "total_current_assets": 2054893000, "total_assets": 2077089000, "short_term_debt": 375085000, "long_term_debt": 1024000, "total_debt": 376109000, "total_liabilities": null, "total_equity": 505876000, "shares_outstanding": 13000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76061000, "capital_expenditure": -10227000, "free_cash_flow": -86288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94500000, "net_debt_issued": 116039000 }, "complete_fields": { "id": 364705, "ticker_id": 13306, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202310000", "netIncome": "116097000", "grossProfit": "363301000", "totalRevenue": "4596319000", "costOfRevenue": "4233018000", "interestExpense": "40506000", "operatingIncome": "195337000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5443000" }, "balance": { "totalDebt": "376109000", "totalAssets": "2077089000", "longTermDebt": "1024000", "shortTermDebt": "375085000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13000000", "totalCurrentAssets": "2054893000", "totalShareholderEquity": "505876000", "totalCurrentLiabilities": "1567270000", "cashAndShortTermInvestments": "702000" }, "cashflow": { "freeCashFlow": "-86288000", "dividendsPaid": null, "issuanceOfDebt": "139880000", "issuanceOfStock": "94500000", "repaymentOfDebt": "-23841000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-76061000", "repurchaseOfStock": null, "capitalExpenditures": "-10227000" } }, "revenue": 4596319000, "cost_of_revenue": 4233018000, "gross_profit": 363301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195337000, "depreciation_amortisation": 5443000, "ebitda": 202310000, "interest_expense": 40506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116097000, "net_income_continuing_ops": null, "net_income_to_common": 116097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2054893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2077089000, "short_term_debt": 375085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567270000, "long_term_debt": 1024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 505876000, "shares_outstanding": 13000000, "operating_cash_flow": -76061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 94500000, "net_debt_issued": 116039000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -86288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202310000", "netIncome": "116097000", "grossProfit": "363301000", "totalRevenue": "4596319000", "costOfRevenue": "4233018000", "interestExpense": "40506000", "operatingIncome": "195337000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5443000" }, "balance": { "totalDebt": "376109000", "totalAssets": "2077089000", "longTermDebt": "1024000", "shortTermDebt": "375085000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13000000", "totalCurrentAssets": "2054893000", "totalShareholderEquity": "505876000", "totalCurrentLiabilities": "1567270000", "cashAndShortTermInvestments": "702000" }, "cashflow": { "freeCashFlow": "-86288000", "dividendsPaid": null, "issuanceOfDebt": "139880000", "issuanceOfStock": "94500000", "repaymentOfDebt": "-23841000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-76061000", "repurchaseOfStock": null, "capitalExpenditures": "-10227000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 3596251000, "cost_of_revenue": 3323264000, "gross_profit": 272987000, "ebit": 130170000, "ebitda": 124809000, "pretax_income": null, "tax_provision": null, "net_income": 70754000, "net_income_to_common": 70754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 831000, "total_current_assets": 1383681000, "total_assets": 1400158000, "short_term_debt": 235205000, "long_term_debt": 24865000, "total_debt": 260070000, "total_liabilities": null, "total_equity": 295280000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114485000, "capital_expenditure": -3041000, "free_cash_flow": -117526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 82079000 }, "complete_fields": { "id": 364706, "ticker_id": 13306, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124809000", "netIncome": "70754000", "grossProfit": "272987000", "totalRevenue": "3596251000", "costOfRevenue": "3323264000", "interestExpense": "22573000", "operatingIncome": "130170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7176000" }, "balance": { "totalDebt": "260070000", "totalAssets": "1400158000", "longTermDebt": "24865000", "shortTermDebt": "235205000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "1383681000", "totalShareholderEquity": "295280000", "totalCurrentLiabilities": "1080013000", "cashAndShortTermInvestments": "831000" }, "cashflow": { "freeCashFlow": "-117526000", "dividendsPaid": null, "issuanceOfDebt": "94969000", "issuanceOfStock": "0", "repaymentOfDebt": "-12890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-114485000", "repurchaseOfStock": null, "capitalExpenditures": "-3041000" } }, "revenue": 3596251000, "cost_of_revenue": 3323264000, "gross_profit": 272987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130170000, "depreciation_amortisation": 7176000, "ebitda": 124809000, "interest_expense": 22573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70754000, "net_income_continuing_ops": null, "net_income_to_common": 70754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1383681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1400158000, "short_term_debt": 235205000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080013000, "long_term_debt": 24865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 295280000, "shares_outstanding": 12000000, "operating_cash_flow": -114485000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 82079000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -117526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124809000", "netIncome": "70754000", "grossProfit": "272987000", "totalRevenue": "3596251000", "costOfRevenue": "3323264000", "interestExpense": "22573000", "operatingIncome": "130170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7176000" }, "balance": { "totalDebt": "260070000", "totalAssets": "1400158000", "longTermDebt": "24865000", "shortTermDebt": "235205000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "1383681000", "totalShareholderEquity": "295280000", "totalCurrentLiabilities": "1080013000", "cashAndShortTermInvestments": "831000" }, "cashflow": { "freeCashFlow": "-117526000", "dividendsPaid": null, "issuanceOfDebt": "94969000", "issuanceOfStock": "0", "repaymentOfDebt": "-12890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-114485000", "repurchaseOfStock": null, "capitalExpenditures": "-3041000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 2325118000, "cost_of_revenue": 2149727000, "gross_profit": 175391000, "ebit": 74906000, "ebitda": 70034000, "pretax_income": null, "tax_provision": null, "net_income": 40039000, "net_income_to_common": 40039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77499000, "total_current_assets": 997018000, "total_assets": 1017071000, "short_term_debt": 140236000, "long_term_debt": 37755000, "total_debt": 177991000, "total_liabilities": null, "total_equity": 224529000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95683000, "capital_expenditure": -14851000, "free_cash_flow": 80832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6086000 }, "complete_fields": { "id": 364707, "ticker_id": 13306, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70034000", "netIncome": "40039000", "grossProfit": "175391000", "totalRevenue": "2325118000", "costOfRevenue": "2149727000", "interestExpense": "11318000", "operatingIncome": "74906000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3983000" }, "balance": { "totalDebt": "177991000", "totalAssets": "1017071000", "longTermDebt": "37755000", "shortTermDebt": "140236000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "997018000", "totalShareholderEquity": "224529000", "totalCurrentLiabilities": "754788000", "cashAndShortTermInvestments": "77499000" }, "cashflow": { "freeCashFlow": "80832000", "dividendsPaid": null, "issuanceOfDebt": "30799000", "issuanceOfStock": null, "repaymentOfDebt": "-24713000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "95683000", "repurchaseOfStock": null, "capitalExpenditures": "-14851000" } }, "revenue": 2325118000, "cost_of_revenue": 2149727000, "gross_profit": 175391000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74906000, "depreciation_amortisation": 3983000, "ebitda": 70034000, "interest_expense": 11318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40039000, "net_income_continuing_ops": null, "net_income_to_common": 40039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 997018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1017071000, "short_term_debt": 140236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754788000, "long_term_debt": 37755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224529000, "shares_outstanding": 12000000, "operating_cash_flow": 95683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70034000", "netIncome": "40039000", "grossProfit": "175391000", "totalRevenue": "2325118000", "costOfRevenue": "2149727000", "interestExpense": "11318000", "operatingIncome": "74906000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3983000" }, "balance": { "totalDebt": "177991000", "totalAssets": "1017071000", "longTermDebt": "37755000", "shortTermDebt": "140236000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "997018000", "totalShareholderEquity": "224529000", "totalCurrentLiabilities": "754788000", "cashAndShortTermInvestments": "77499000" }, "cashflow": { "freeCashFlow": "80832000", "dividendsPaid": null, "issuanceOfDebt": "30799000", "issuanceOfStock": null, "repaymentOfDebt": "-24713000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "95683000", "repurchaseOfStock": null, "capitalExpenditures": "-14851000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 1959987000, "cost_of_revenue": 1789248000, "gross_profit": 170739000, "ebit": 100366000, "ebitda": 107712000, "pretax_income": null, "tax_provision": null, "net_income": 64917000, "net_income_to_common": 64917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364698, "ticker_id": 13306, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107712000", "netIncome": "64917000", "grossProfit": "170739000", "totalRevenue": "1959987000", "costOfRevenue": "1789248000", "interestExpense": "22471000", "operatingIncome": "100366000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2236000" } }, "revenue": 1959987000, "cost_of_revenue": 1789248000, "gross_profit": 170739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100366000, "depreciation_amortisation": 2236000, "ebitda": 107712000, "interest_expense": 22471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64917000, "net_income_continuing_ops": null, "net_income_to_common": 64917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107712000", "netIncome": "64917000", "grossProfit": "170739000", "totalRevenue": "1959987000", "costOfRevenue": "1789248000", "interestExpense": "22471000", "operatingIncome": "100366000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2236000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 1534249000, "cost_of_revenue": 1373363000, "gross_profit": 160886000, "ebit": 83213000, "ebitda": 85448000, "pretax_income": null, "tax_provision": null, "net_income": 50062000, "net_income_to_common": 50062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16176000, "total_current_assets": 2766139000, "total_assets": 2797749000, "short_term_debt": 643225000, "long_term_debt": 1550000, "total_debt": 644775000, "total_liabilities": null, "total_equity": 886416000, "shares_outstanding": 16000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364699, "ticker_id": 13306, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85448000", "netIncome": "50062000", "grossProfit": "160886000", "totalRevenue": "1534249000", "costOfRevenue": "1373363000", "interestExpense": "14209000", "operatingIncome": "83213000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1546000" }, "balance": { "totalDebt": "644775000", "totalAssets": "2797749000", "longTermDebt": "1550000", "shortTermDebt": "643225000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16000000", "totalCurrentAssets": "2766139000", "totalShareholderEquity": "886416000", "totalCurrentLiabilities": "1909783000", "cashAndShortTermInvestments": "16176000" } }, "revenue": 1534249000, "cost_of_revenue": 1373363000, "gross_profit": 160886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83213000, "depreciation_amortisation": 1546000, "ebitda": 85448000, "interest_expense": 14209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50062000, "net_income_continuing_ops": null, "net_income_to_common": 50062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2766139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2797749000, "short_term_debt": 643225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909783000, "long_term_debt": 1550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 644775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 886416000, "shares_outstanding": 16000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85448000", "netIncome": "50062000", "grossProfit": "160886000", "totalRevenue": "1534249000", "costOfRevenue": "1373363000", "interestExpense": "14209000", "operatingIncome": "83213000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1546000" }, "balance": { "totalDebt": "644775000", "totalAssets": "2797749000", "longTermDebt": "1550000", "shortTermDebt": "643225000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16000000", "totalCurrentAssets": "2766139000", "totalShareholderEquity": "886416000", "totalCurrentLiabilities": "1909783000", "cashAndShortTermInvestments": "16176000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 1480903000, "cost_of_revenue": 1363126000, "gross_profit": 117777000, "ebit": 63819000, "ebitda": 70068000, "pretax_income": null, "tax_provision": null, "net_income": 40482000, "net_income_to_common": 40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364700, "ticker_id": 13306, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70068000", "netIncome": "40482000", "grossProfit": "117777000", "totalRevenue": "1480903000", "costOfRevenue": "1363126000", "interestExpense": "17164000", "operatingIncome": "63819000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1095000" } }, "revenue": 1480903000, "cost_of_revenue": 1363126000, "gross_profit": 117777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63819000, "depreciation_amortisation": 1095000, "ebitda": 70068000, "interest_expense": 17164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40482000, "net_income_continuing_ops": null, "net_income_to_common": 40482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70068000", "netIncome": "40482000", "grossProfit": "117777000", "totalRevenue": "1480903000", "costOfRevenue": "1363126000", "interestExpense": "17164000", "operatingIncome": "63819000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1095000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 1727201000, "cost_of_revenue": 1592322000, "gross_profit": 134879000, "ebit": 70183000, "ebitda": 65610000, "pretax_income": null, "tax_provision": null, "net_income": 37163000, "net_income_to_common": 37163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3798000, "total_current_assets": 2432060000, "total_assets": 2464251000, "short_term_debt": 506774000, "long_term_debt": 2057000, "total_debt": 508831000, "total_liabilities": null, "total_equity": 722163000, "shares_outstanding": 14180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364701, "ticker_id": 13306, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65610000", "netIncome": "37163000", "grossProfit": "134879000", "totalRevenue": "1727201000", "costOfRevenue": "1592322000", "interestExpense": "8341000", "operatingIncome": "70183000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1614000" }, "balance": { "totalDebt": "508831000", "totalAssets": "2464251000", "longTermDebt": "2057000", "shortTermDebt": "506774000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14180000", "totalCurrentAssets": "2432060000", "totalShareholderEquity": "722163000", "totalCurrentLiabilities": "1736143000", "cashAndShortTermInvestments": "3798000" } }, "revenue": 1727201000, "cost_of_revenue": 1592322000, "gross_profit": 134879000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70183000, "depreciation_amortisation": 1614000, "ebitda": 65610000, "interest_expense": 8341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37163000, "net_income_continuing_ops": null, "net_income_to_common": 37163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2432060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2464251000, "short_term_debt": 506774000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736143000, "long_term_debt": 2057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 508831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 722163000, "shares_outstanding": 14180000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65610000", "netIncome": "37163000", "grossProfit": "134879000", "totalRevenue": "1727201000", "costOfRevenue": "1592322000", "interestExpense": "8341000", "operatingIncome": "70183000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1614000" }, "balance": { "totalDebt": "508831000", "totalAssets": "2464251000", "longTermDebt": "2057000", "shortTermDebt": "506774000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14180000", "totalCurrentAssets": "2432060000", "totalShareholderEquity": "722163000", "totalCurrentLiabilities": "1736143000", "cashAndShortTermInvestments": "3798000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": 1341943000, "cost_of_revenue": 1218821000, "gross_profit": 123122000, "ebit": 73213000, "ebitda": 73258000, "pretax_income": null, "tax_provision": null, "net_income": 40411000, "net_income_to_common": 40411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364703, "ticker_id": 13306, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73258000", "netIncome": "40411000", "grossProfit": "123122000", "totalRevenue": "1341943000", "costOfRevenue": "1218821000", "interestExpense": "17712000", "operatingIncome": "73213000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1510000" } }, "revenue": 1341943000, "cost_of_revenue": 1218821000, "gross_profit": 123122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73213000, "depreciation_amortisation": 1510000, "ebitda": 73258000, "interest_expense": 17712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40411000, "net_income_continuing_ops": null, "net_income_to_common": 40411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73258000", "netIncome": "40411000", "grossProfit": "123122000", "totalRevenue": "1341943000", "costOfRevenue": "1218821000", "interestExpense": "17712000", "operatingIncome": "73213000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1510000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21408000, "total_current_assets": 2129372000, "total_assets": 2159220000, "short_term_debt": 628336000, "long_term_debt": null, "total_debt": 628336000, "total_liabilities": null, "total_equity": 617049000, "shares_outstanding": 13500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364704, "ticker_id": 13306, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:23.871017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "628336000", "totalAssets": "2159220000", "longTermDebt": null, "shortTermDebt": "628336000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13500000", "totalCurrentAssets": "2129372000", "totalShareholderEquity": "617049000", "totalCurrentLiabilities": "1536676000", "cashAndShortTermInvestments": "21408000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21408000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2129372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2159220000, "short_term_debt": 628336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 628336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 617049000, "shares_outstanding": 13500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "628336000", "totalAssets": "2159220000", "longTermDebt": null, "shortTermDebt": "628336000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13500000", "totalCurrentAssets": "2129372000", "totalShareholderEquity": "617049000", "totalCurrentLiabilities": "1536676000", "cashAndShortTermInvestments": "21408000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }