{ "ticker": { "uuid": "1736aa65-c48e-480e-8ebe-83cbdc38fd70", "symbol": "AL3", "name": "AML3D Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1736aa65-c48e-480e-8ebe-83cbdc38fd70/", "api_url": "https://sharemaestro.com/factors/api/tickers/1736aa65-c48e-480e-8ebe-83cbdc38fd70/" }, "ticker_metadata": { "id": 22101, "uuid": "1736aa65-c48e-480e-8ebe-83cbdc38fd70", "symbol": "AL3", "name": "AML3D Limited", "asset_type": "equity", "market_cap": 86261928, "stock_exchange_id": 9, "industry": "Metal Fabrication", "sector": "Industrials", "description": "AML3D Limited engages in the provision of 3D printing systems and contract manufacturing services to the aerospace, marine, defence, oil and gas, mining, and general manufacturing sectors in Australia, Singapore, and the United States. It produces metal components and structures through automated wire-fed 3D printing technology. The company designs and constructs ARCEMY 3D printing modules for sale or lease; and 3D parts using wire-arc additive manufacturing technology; as well as provides licensing, service, and technical support for customers. AML3D Limited was incorporated in 2014 and is headquartered in North Plympton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1736aa65-c48e-480e-8ebe-83cbdc38fd70", "symbol": "AL3", "name": "AML3D Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1736aa65-c48e-480e-8ebe-83cbdc38fd70/", "api_url": "https://sharemaestro.com/factors/api/tickers/1736aa65-c48e-480e-8ebe-83cbdc38fd70/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.17, "value": 0.1, "quality": 0.06, "momentum": 0.83, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 77972386.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3595, "roe": -0.2307, "piotroski_f_score": 4, "momentum_12_1": 0.2414, "volatility_252d": 0.7277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.352671+00:00", "batch_id": "" }, "size": { "price_close": 0.145, "market_cap": 77972386.275, "market_cap_usd": 77972386.275, "enterprise_value": 49363947.275, "shares_outstanding": 537740595, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4301, "ptbv_ratio": 2.4301, "ps_ratio": 10.5522, "pcf_ratio": null, "pfcf_ratio": -15.5886, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.6805, "ev_fcf": -9.869, "earnings_yield": null, "fcf_yield": -0.1013, "price_to_sales": 10.5522, "price_to_book": 2.4301, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1497 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3595, "shareholder_yield": -0.3595, "debt_paydown_yield": 0.0028, "total_yield": -0.3567 }, "quality": { "gross_margin": 0.6837, "operating_margin": -1.0661, "net_margin": -1.0017, "ebitda_margin": -0.8501, "fcf_margin": -0.6769, "roe": -0.2307, "roa": -0.1909, "roic": -1.6992, "roc_greenblatt": null, "asset_turnover": 0.1906, "cash_conversion": 0.6758, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8128, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5541, "debt_to_assets": 0.0462, "interest_coverage": -42.4671, "current_ratio": 6.6812, "quick_ratio": 6.6812, "net_debt": -28608439, "local_beta": 0.7876, "volatility_252d": 0.7277, "volatility_60d": 1.2422, "max_drawdown_12m": -0.5469, "risk_adjusted_momentum": 0.3317 }, "growth": { "revenue_growth_1y": 0.0088, "revenue_growth_3y_cagr": 0.5421, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2516, "revenue_growth": 0.0088, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1944, "price_return_3m": -0.0645, "price_return_6m": -0.1212, "price_return_9m": -0.383, "price_return_12m": 0, "price_return_12m_ex1m": 0.2414, "momentum_6m": -0.1212, "momentum_12m": 0, "momentum_12_1": 0.2414, "distance_from_52w_high": -0.5469, "distance_from_52w_low": 0, "relative_strength": -0.0128 }, "raw_ttm": { "revenue_ttm": 7389208, "gross_profit_ttm": 5051738, "ebit_ttm": -7877429, "ebitda_ttm": -6281853, "net_income_ttm": -7401734, "eps_diluted_ttm": -0.0138, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2112912, "fcf_ttm": -5001899, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28034208, "interest_expense_ttm": 185495, "cash_and_equivalents": 30398193, "total_current_assets": 33589274, "total_current_liabilities": 5027394, "net_ppe": null, "total_assets": 38775507, "total_debt": 1789754, "total_equity": 32085458, "net_working_capital": -1620080, "book_value_per_share": 0.0597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0597 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 66, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 88, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 45, "rank_fcf_margin": 90, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 55 }, "composites": { "value_composite": 90, "quality_composite": 94, "momentum_composite": 17, "growth_composite": 87, "yield_composite": 98, "svqf_composite": 13, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0775, "os_score": 0.17, "value_percentile": 0.1, "quality_percentile": 0.06, "momentum_percentile": 0.83, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9430, "ticker_id": 22101, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.352671+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.145, "market_cap": 77972386.275, "market_cap_usd": 77972386.275, "enterprise_value": 49363947.275, "shares_outstanding": 537740595, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.43014721, "ptbv_ratio": 2.43014721, "ps_ratio": 10.55219805, "pcf_ratio": null, "pfcf_ratio": -15.58855672, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.68054645, "ev_fcf": -9.86904119, "earnings_yield": null, "fcf_yield": -0.10132697, "dividend_yield": 0, "buyback_yield": -0.35954021, "shareholder_yield": -0.35954021, "debt_paydown_yield": 0.00280873, "total_yield": -0.35673148, "gross_margin": 0.68366434, "operating_margin": -1.06607217, "net_margin": -1.00169517, "ebitda_margin": -0.85013888, "fcf_margin": -0.6769195, "roe": -0.23068812, "roa": -0.19088684, "roic": -1.6991773, "roc_greenblatt": null, "asset_turnover": 0.1905638, "cash_conversion": 0.67577395, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.55414016, "debt_to_assets": 0.04615682, "interest_coverage": -42.46706919, "current_ratio": 6.68124957, "quick_ratio": 6.68124957, "net_debt": -28608439, "revenue_growth_1y": 0.00878364, "revenue_growth_3y_cagr": 0.5421264, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.25161738, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.812796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19444444, "price_return_3m": -0.06451613, "price_return_6m": -0.12121212, "price_return_9m": -0.38297872, "price_return_12m": 0, "price_return_12m_ex1m": 0.24137931, "distance_from_52w_high": -0.546875, "distance_from_52w_low": 0, "relative_strength": -0.01284679, "local_beta": 0.7876, "volatility_252d": 0.727684, "volatility_60d": 1.242183, "max_drawdown_12m": -0.546875, "revenue_ttm": 7389208, "gross_profit_ttm": 5051738, "ebit_ttm": -7877429, "ebitda_ttm": -6281853, "net_income_ttm": -7401734, "eps_diluted_ttm": -0.01376451, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2112912, "fcf_ttm": -5001899, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28034208, "interest_expense_ttm": 185495, "cash_and_equivalents": 30398193, "total_current_assets": 33589274, "total_current_liabilities": 5027394, "net_ppe": null, "total_assets": 38775507, "total_debt": 1789754, "total_equity": 32085458, "net_working_capital": -1620080, "book_value_per_share": 0.05966717, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05966717, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 66, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 88, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 45, "rank_fcf_margin": 90, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 55, "value_composite": 90, "quality_composite": 94, "momentum_composite": 17, "growth_composite": 87, "yield_composite": 98, "svqf_composite": 13, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.17, "value": 0.1, "quality": 0.06, "momentum": 0.83, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3595, "roe": -0.2307, "momentum_12_1": 0.2414, "complete_fields": { "id": 9430, "ticker_id": 22101, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:32.352671+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.145, "market_cap": 77972386.275, "market_cap_usd": 77972386.275, "enterprise_value": 49363947.275, "shares_outstanding": 537740595, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.43014721, "ptbv_ratio": 2.43014721, "ps_ratio": 10.55219805, "pcf_ratio": null, "pfcf_ratio": -15.58855672, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.68054645, "ev_fcf": -9.86904119, "earnings_yield": null, "fcf_yield": -0.10132697, "dividend_yield": 0, "buyback_yield": -0.35954021, "shareholder_yield": -0.35954021, "debt_paydown_yield": 0.00280873, "total_yield": -0.35673148, "gross_margin": 0.68366434, "operating_margin": -1.06607217, "net_margin": -1.00169517, "ebitda_margin": -0.85013888, "fcf_margin": -0.6769195, "roe": -0.23068812, "roa": -0.19088684, "roic": -1.6991773, "roc_greenblatt": null, "asset_turnover": 0.1905638, "cash_conversion": 0.67577395, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.55414016, "debt_to_assets": 0.04615682, "interest_coverage": -42.46706919, "current_ratio": 6.68124957, "quick_ratio": 6.68124957, "net_debt": -28608439, "revenue_growth_1y": 0.00878364, "revenue_growth_3y_cagr": 0.5421264, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.25161738, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.812796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19444444, "price_return_3m": -0.06451613, "price_return_6m": -0.12121212, "price_return_9m": -0.38297872, "price_return_12m": 0, "price_return_12m_ex1m": 0.24137931, "distance_from_52w_high": -0.546875, "distance_from_52w_low": 0, "relative_strength": -0.01284679, "local_beta": 0.7876, "volatility_252d": 0.727684, "volatility_60d": 1.242183, "max_drawdown_12m": -0.546875, "revenue_ttm": 7389208, "gross_profit_ttm": 5051738, "ebit_ttm": -7877429, "ebitda_ttm": -6281853, "net_income_ttm": -7401734, "eps_diluted_ttm": -0.01376451, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2112912, "fcf_ttm": -5001899, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28034208, "interest_expense_ttm": 185495, "cash_and_equivalents": 30398193, "total_current_assets": 33589274, "total_current_liabilities": 5027394, "net_ppe": null, "total_assets": 38775507, "total_debt": 1789754, "total_equity": 32085458, "net_working_capital": -1620080, "book_value_per_share": 0.05966717, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05966717, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 66, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 88, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 45, "rank_fcf_margin": 90, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 55, "value_composite": 90, "quality_composite": 94, "momentum_composite": 17, "growth_composite": 87, "yield_composite": 98, "svqf_composite": 13, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "income_statement": { "revenue": 7389208, "cost_of_revenue": 2337470, "gross_profit": 5051738, "ebit": -7877429, "ebitda": -6281853, "pretax_income": null, "tax_provision": null, "net_income": -7401734, "net_income_to_common": -7401734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30398193, "total_current_assets": 33589274, "total_assets": 38775507, "short_term_debt": null, "long_term_debt": 1573521, "total_debt": 1789754, "total_liabilities": null, "total_equity": 32085458, "shares_outstanding": 537740595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2112912, "free_cash_flow": -5001899, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28034208, "net_debt_issued": -219003 }, "complete_fields": { "id": 409312, "ticker_id": 22101, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6281853", "netIncome": "-7401734", "grossProfit": "5051738", "totalRevenue": "7389208", "costOfRevenue": "2337470", "interestExpense": "185495", "operatingIncome": "-7877429", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1061605", "depreciationAndAmortization": "934386" }, "balance": { "totalDebt": "1789754", "totalAssets": "38775507", "longTermDebt": "1573521", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "537740595", "totalCurrentAssets": "33589274", "totalShareholderEquity": "32085458", "totalCurrentLiabilities": "5027394", "propertyPlantEquipmentNet": "5135263", "cashAndShortTermInvestments": "30398193" }, "cashflow": { "freeCashFlow": "-5001899", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28034208", "repaymentOfDebt": "-219003", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2112912" } }, "revenue": 7389208, "cost_of_revenue": 2337470, "gross_profit": 5051738, "research_and_development": 1061605, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7877429, "depreciation_amortisation": 934386, "ebitda": -6281853, "interest_expense": 185495, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7401734, "net_income_continuing_ops": null, "net_income_to_common": -7401734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30398193, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33589274, "net_ppe": 5135263, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38775507, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5027394, "long_term_debt": 1573521, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1789754, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32085458, "shares_outstanding": 537740595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2112912, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28034208, "net_debt_issued": -219003, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5001899, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6281853", "netIncome": "-7401734", "grossProfit": "5051738", "totalRevenue": "7389208", "costOfRevenue": "2337470", "interestExpense": "185495", "operatingIncome": "-7877429", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1061605", "depreciationAndAmortization": "934386" }, "balance": { "totalDebt": "1789754", "totalAssets": "38775507", "longTermDebt": "1573521", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "537740595", "totalCurrentAssets": "33589274", "totalShareholderEquity": "32085458", "totalCurrentLiabilities": "5027394", "propertyPlantEquipmentNet": "5135263", "cashAndShortTermInvestments": "30398193" }, "cashflow": { "freeCashFlow": "-5001899", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28034208", "repaymentOfDebt": "-219003", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2112912" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "income_statement": { "revenue": 7324869, "cost_of_revenue": 2736462, "gross_profit": 4588407, "ebit": -4326464, "ebitda": -3260106, "pretax_income": null, "tax_provision": null, "net_income": -4169846, "net_income_to_common": -4169846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7790323, "total_current_assets": 12958687, "total_assets": 17349852, "short_term_debt": 219003, "long_term_debt": 1789485, "total_debt": 2173610, "total_liabilities": null, "total_equity": 9993008, "shares_outstanding": 377099023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -887844, "free_cash_flow": -2637933, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6360927, "net_debt_issued": -233344 }, "complete_fields": { "id": 409313, "ticker_id": 22101, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3260106", "netIncome": "-4169846", "grossProfit": "4588407", "totalRevenue": "7324869", "costOfRevenue": "2736462", "interestExpense": "86789", "operatingIncome": "-4326464", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "578943", "depreciationAndAmortization": "822951" }, "balance": { "totalDebt": "2173610", "totalAssets": "17349852", "longTermDebt": "1789485", "shortTermDebt": "219003", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377099023", "totalCurrentAssets": "12958687", "totalShareholderEquity": "9993008", "totalCurrentLiabilities": "5505793", "propertyPlantEquipmentNet": "4340735", "cashAndShortTermInvestments": "7790323" }, "cashflow": { "freeCashFlow": "-2637933", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6360927", "repaymentOfDebt": "-233344", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-887844" } }, "revenue": 7324869, "cost_of_revenue": 2736462, "gross_profit": 4588407, "research_and_development": 578943, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4326464, "depreciation_amortisation": 822951, "ebitda": -3260106, "interest_expense": 86789, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4169846, "net_income_continuing_ops": null, "net_income_to_common": -4169846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7790323, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12958687, "net_ppe": 4340735, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17349852, "short_term_debt": 219003, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5505793, "long_term_debt": 1789485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2173610, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9993008, "shares_outstanding": 377099023, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -887844, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6360927, "net_debt_issued": -233344, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2637933, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3260106", "netIncome": "-4169846", "grossProfit": "4588407", "totalRevenue": "7324869", "costOfRevenue": "2736462", "interestExpense": "86789", "operatingIncome": "-4326464", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "578943", "depreciationAndAmortization": "822951" }, "balance": { "totalDebt": "2173610", "totalAssets": "17349852", "longTermDebt": "1789485", "shortTermDebt": "219003", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "377099023", "totalCurrentAssets": "12958687", "totalShareholderEquity": "9993008", "totalCurrentLiabilities": "5505793", "propertyPlantEquipmentNet": "4340735", "cashAndShortTermInvestments": "7790323" }, "cashflow": { "freeCashFlow": "-2637933", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6360927", "repaymentOfDebt": "-233344", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-887844" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "income_statement": { "revenue": 634422, "cost_of_revenue": 329686, "gross_profit": 304736, "ebit": -5665658, "ebitda": -4728151, "pretax_income": null, "tax_provision": null, "net_income": -5436253, "net_income_to_common": -5436253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4533957, "total_current_assets": 6424740, "total_assets": 8836885, "short_term_debt": 178608, "long_term_debt": null, "total_debt": 348115, "total_liabilities": null, "total_equity": 6925158, "shares_outstanding": 239998122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -81540, "free_cash_flow": -3724425, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5650201, "net_debt_issued": -236364 }, "complete_fields": { "id": 409314, "ticker_id": 22101, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4728151", "netIncome": "-5436253", "grossProfit": "304736", "totalRevenue": "634422", "costOfRevenue": "329686", "interestExpense": "19508", "operatingIncome": "-5665658", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "729518", "depreciationAndAmortization": "688594" }, "balance": { "totalDebt": "348115", "totalAssets": "8836885", "longTermDebt": null, "shortTermDebt": "178608", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239998122", "totalCurrentAssets": "6424740", "totalShareholderEquity": "6925158", "totalCurrentLiabilities": "1853125", "propertyPlantEquipmentNet": "2380032", "cashAndShortTermInvestments": "4533957" }, "cashflow": { "freeCashFlow": "-3724425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5650201", "repaymentOfDebt": "-236364", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-81540" } }, "revenue": 634422, "cost_of_revenue": 329686, "gross_profit": 304736, "research_and_development": 729518, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5665658, "depreciation_amortisation": 688594, "ebitda": -4728151, "interest_expense": 19508, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5436253, "net_income_continuing_ops": null, "net_income_to_common": -5436253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4533957, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6424740, "net_ppe": 2380032, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8836885, "short_term_debt": 178608, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1853125, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 348115, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6925158, "shares_outstanding": 239998122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81540, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5650201, "net_debt_issued": -236364, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3724425, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4728151", "netIncome": "-5436253", "grossProfit": "304736", "totalRevenue": "634422", "costOfRevenue": "329686", "interestExpense": "19508", "operatingIncome": "-5665658", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "729518", "depreciationAndAmortization": "688594" }, "balance": { "totalDebt": "348115", "totalAssets": "8836885", "longTermDebt": null, "shortTermDebt": "178608", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239998122", "totalCurrentAssets": "6424740", "totalShareholderEquity": "6925158", "totalCurrentLiabilities": "1853125", "propertyPlantEquipmentNet": "2380032", "cashAndShortTermInvestments": "4533957" }, "cashflow": { "freeCashFlow": "-3724425", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5650201", "repaymentOfDebt": "-236364", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-81540" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "income_statement": { "revenue": 2014828, "cost_of_revenue": 1478626, "gross_profit": 536202, "ebit": -5507207, "ebitda": -4151730, "pretax_income": null, "tax_provision": null, "net_income": -4897028, "net_income_to_common": -4897028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2933482, "total_current_assets": 4888405, "total_assets": 7858921, "short_term_debt": 189062, "long_term_debt": 185818, "total_debt": 549905, "total_liabilities": null, "total_equity": 6631120, "shares_outstanding": 153297223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -330522, "free_cash_flow": -4133025, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": -23633 }, "complete_fields": { "id": 409315, "ticker_id": 22101, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4151730", "netIncome": "-4897028", "grossProfit": "536202", "totalRevenue": "2014828", "costOfRevenue": "1478626", "interestExpense": "24179", "operatingIncome": "-5507207", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1559617", "depreciationAndAmortization": "721119" }, "balance": { "totalDebt": "549905", "totalAssets": "7858921", "longTermDebt": "185818", "shortTermDebt": "189062", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153297223", "totalCurrentAssets": "4888405", "totalShareholderEquity": "6631120", "totalCurrentLiabilities": "1008857", "propertyPlantEquipmentNet": "2923037", "cashAndShortTermInvestments": "2933482" }, "cashflow": { "freeCashFlow": "-4133025", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10000", "repaymentOfDebt": "-23633", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-330522" } }, "revenue": 2014828, "cost_of_revenue": 1478626, "gross_profit": 536202, "research_and_development": 1559617, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5507207, "depreciation_amortisation": 721119, "ebitda": -4151730, "interest_expense": 24179, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4897028, "net_income_continuing_ops": null, "net_income_to_common": -4897028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2933482, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4888405, "net_ppe": 2923037, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7858921, "short_term_debt": 189062, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008857, "long_term_debt": 185818, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 549905, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6631120, "shares_outstanding": 153297223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330522, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": -23633, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4133025, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4151730", "netIncome": "-4897028", "grossProfit": "536202", "totalRevenue": "2014828", "costOfRevenue": "1478626", "interestExpense": "24179", "operatingIncome": "-5507207", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1559617", "depreciationAndAmortization": "721119" }, "balance": { "totalDebt": "549905", "totalAssets": "7858921", "longTermDebt": "185818", "shortTermDebt": "189062", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "153297223", "totalCurrentAssets": "4888405", "totalShareholderEquity": "6631120", "totalCurrentLiabilities": "1008857", "propertyPlantEquipmentNet": "2923037", "cashAndShortTermInvestments": "2933482" }, "cashflow": { "freeCashFlow": "-4133025", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10000", "repaymentOfDebt": "-23633", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-330522" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 361000, "total_debt": 361000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409316, "ticker_id": 22101, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "361000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "361000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30398193, "total_current_assets": 33589274, "total_assets": 38775507, "short_term_debt": 216233, "long_term_debt": 1573521, "total_debt": 1789754, "total_liabilities": null, "total_equity": 32085458, "shares_outstanding": 537740595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409311, "ticker_id": 22101, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:59.547478+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1789754", "totalAssets": "38775507", "longTermDebt": "1573521", "shortTermDebt": "216233", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "537740595", "totalCurrentAssets": "33589274", "totalShareholderEquity": "32085458", "totalCurrentLiabilities": "5027394", "propertyPlantEquipmentNet": "5135263", "cashAndShortTermInvestments": "30398193" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30398193, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33589274, "net_ppe": 5135263, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38775507, "short_term_debt": 216233, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5027394, "long_term_debt": 1573521, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1789754, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32085458, "shares_outstanding": 537740595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1789754", "totalAssets": "38775507", "longTermDebt": "1573521", "shortTermDebt": "216233", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "537740595", "totalCurrentAssets": "33589274", "totalShareholderEquity": "32085458", "totalCurrentLiabilities": "5027394", "propertyPlantEquipmentNet": "5135263", "cashAndShortTermInvestments": "30398193" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }