{ "ticker": { "uuid": "17501b0b-b197-4682-9ebc-e2ed7b51eac7", "symbol": "BOLT", "name": "Bolt Biotherapeutics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/17501b0b-b197-4682-9ebc-e2ed7b51eac7/", "api_url": "https://sharemaestro.com/factors/api/tickers/17501b0b-b197-4682-9ebc-e2ed7b51eac7/" }, "ticker_metadata": { "id": 5119, "uuid": "17501b0b-b197-4682-9ebc-e2ed7b51eac7", "symbol": "BOLT", "name": "Bolt Biotherapeutics", "asset_type": "equity", "market_cap": 10184300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bolt Biotherapeutics, Inc., a clinical-stage immuno-oncology company, is dedicated to the discovery, development and commercialization of pharmaceutical products. The company is headquartered in Redwood city, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17501b0b-b197-4682-9ebc-e2ed7b51eac7", "symbol": "BOLT", "name": "Bolt Biotherapeutics", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/17501b0b-b197-4682-9ebc-e2ed7b51eac7/", "api_url": "https://sharemaestro.com/factors/api/tickers/17501b0b-b197-4682-9ebc-e2ed7b51eac7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.56, "market_cap": 8526853.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4923, "piotroski_f_score": 4, "momentum_12_1": -0.2771, "volatility_252d": 0.574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.261948+00:00", "batch_id": "" }, "size": { "price_close": 4.56, "market_cap": 8526853.44, "market_cap_usd": 8526853.44, "enterprise_value": 8526853.44, "shares_outstanding": 1869924, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4302, "ptbv_ratio": 0.4302, "ps_ratio": 1.312, "pcf_ratio": null, "pfcf_ratio": -0.3228, "ev_ebitda": null, "ev_ebit": -0.2831, "ev_sales": 1.312, "ev_fcf": -0.3228, "earnings_yield": null, "fcf_yield": -3.0976, "price_to_sales": 1.312, "price_to_book": 0.4302, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7622 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9688, "operating_margin": -4.6344, "net_margin": -4.5515, "ebitda_margin": -4.4659, "fcf_margin": -4.0642, "roe": -1.4923, "roa": -0.6159, "roic": -2.0225, "roc_greenblatt": null, "asset_turnover": 0.1353, "cash_conversion": 0.8929, "accruals_ratio": 0.1026, "sbc_to_revenue": 0.4028, "piotroski_f_score": 4, "altman_z_score": -14.9358, "earnings_stability_5y": 0.4564, "revenue_stability_5y": 0.8342, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4229, "net_debt_to_ebitda": 0.2981, "debt_to_assets": 0.0615, "interest_coverage": null, "current_ratio": 3.507, "quick_ratio": 3.507, "net_debt": -8653000, "local_beta": -0.0017, "volatility_252d": 0.574, "volatility_60d": 1.3182, "max_drawdown_12m": -0.4147, "risk_adjusted_momentum": -0.4828 }, "growth": { "revenue_growth_1y": -0.7656, "revenue_growth_3y_cagr": 0.1033, "revenue_growth_5y_cagr": 1.0161, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.4625, "revenue_growth": -0.7656, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0236, "price_return_3m": 0.0605, "price_return_6m": -0.1587, "price_return_9m": -0.1214, "price_return_12m": -0.2941, "price_return_12m_ex1m": -0.2771, "momentum_6m": -0.1587, "momentum_12m": -0.2941, "momentum_12_1": -0.2771, "distance_from_52w_high": -0.3174, "distance_from_52w_low": 0.1662, "relative_strength": -0.4521 }, "raw_ttm": { "revenue_ttm": 6499000, "gross_profit_ttm": 6296000, "ebit_ttm": -30119000, "ebitda_ttm": -29024000, "net_income_ttm": -29580000, "eps_diluted_ttm": -15.8188, "operating_cash_flow_ttm": -34508000, "capital_expenditure_ttm": 8095000, "fcf_ttm": -26413000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11609000, "total_current_assets": 25752000, "total_current_liabilities": 7343000, "net_ppe": null, "total_assets": 48027000, "total_debt": 2956000, "total_equity": 19822000, "net_working_capital": 9756000, "book_value_per_share": 10.6004, "retained_earnings": -468023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6004 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 493, "ticker_id": 5119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.261948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.56, "market_cap": 8526853.44, "market_cap_usd": 8526853.44, "enterprise_value": 8526853.44, "shares_outstanding": 1869924, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.4301712, "ptbv_ratio": 0.4301712, "ps_ratio": 1.31202546, "pcf_ratio": null, "pfcf_ratio": -0.3228279, "ev_ebitda": null, "ev_ebit": -0.28310546, "ev_sales": 1.31202546, "ev_fcf": -0.3228279, "earnings_yield": null, "fcf_yield": -3.09762566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96876443, "operating_margin": -4.63440529, "net_margin": -4.55146946, "ebitda_margin": -4.46591783, "fcf_margin": -4.06416372, "roe": -1.4922813, "roa": -0.61590355, "roic": -2.0224953, "roc_greenblatt": null, "asset_turnover": 0.13531972, "cash_conversion": 0.89293442, "accruals_ratio": 0.10260895, "sbc_to_revenue": 0.4028312, "debt_to_equity": 1.42291393, "net_debt_to_ebitda": 0.29813258, "debt_to_assets": 0.06154871, "interest_coverage": null, "current_ratio": 3.50701348, "quick_ratio": 3.50701348, "net_debt": -8653000, "revenue_growth_1y": -0.76563289, "revenue_growth_3y_cagr": 0.10334145, "revenue_growth_5y_cagr": 1.0161337, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.46245105, "piotroski_f_score": 4, "altman_z_score": -14.93583756, "earnings_stability_5y": 0.456378, "revenue_stability_5y": 0.834165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0235546, "price_return_3m": 0.06046512, "price_return_6m": -0.15867159, "price_return_9m": -0.12138728, "price_return_12m": -0.29411765, "price_return_12m_ex1m": -0.27708978, "distance_from_52w_high": -0.31736527, "distance_from_52w_low": 0.16624041, "relative_strength": -0.4520587, "local_beta": -0.0017, "volatility_252d": 0.57397, "volatility_60d": 1.318173, "max_drawdown_12m": -0.41467066, "revenue_ttm": 6499000, "gross_profit_ttm": 6296000, "ebit_ttm": -30119000, "ebitda_ttm": -29024000, "net_income_ttm": -29580000, "eps_diluted_ttm": -15.81882472, "operating_cash_flow_ttm": -34508000, "capital_expenditure_ttm": 8095000, "fcf_ttm": -26413000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11609000, "total_current_assets": 25752000, "total_current_liabilities": 7343000, "net_ppe": null, "total_assets": 48027000, "total_debt": 2956000, "total_equity": 19822000, "net_working_capital": 9756000, "book_value_per_share": 10.60043082, "retained_earnings": -468023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.60043082, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.56, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4923, "momentum_12_1": -0.2771, "complete_fields": { "id": 493, "ticker_id": 5119, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.261948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.56, "market_cap": 8526853.44, "market_cap_usd": 8526853.44, "enterprise_value": 8526853.44, "shares_outstanding": 1869924, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.4301712, "ptbv_ratio": 0.4301712, "ps_ratio": 1.31202546, "pcf_ratio": null, "pfcf_ratio": -0.3228279, "ev_ebitda": null, "ev_ebit": -0.28310546, "ev_sales": 1.31202546, "ev_fcf": -0.3228279, "earnings_yield": null, "fcf_yield": -3.09762566, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96876443, "operating_margin": -4.63440529, "net_margin": -4.55146946, "ebitda_margin": -4.46591783, "fcf_margin": -4.06416372, "roe": -1.4922813, "roa": -0.61590355, "roic": -2.0224953, "roc_greenblatt": null, "asset_turnover": 0.13531972, "cash_conversion": 0.89293442, "accruals_ratio": 0.10260895, "sbc_to_revenue": 0.4028312, "debt_to_equity": 1.42291393, "net_debt_to_ebitda": 0.29813258, "debt_to_assets": 0.06154871, "interest_coverage": null, "current_ratio": 3.50701348, "quick_ratio": 3.50701348, "net_debt": -8653000, "revenue_growth_1y": -0.76563289, "revenue_growth_3y_cagr": 0.10334145, "revenue_growth_5y_cagr": 1.0161337, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.46245105, "piotroski_f_score": 4, "altman_z_score": -14.93583756, "earnings_stability_5y": 0.456378, "revenue_stability_5y": 0.834165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0235546, "price_return_3m": 0.06046512, "price_return_6m": -0.15867159, "price_return_9m": -0.12138728, "price_return_12m": -0.29411765, "price_return_12m_ex1m": -0.27708978, "distance_from_52w_high": -0.31736527, "distance_from_52w_low": 0.16624041, "relative_strength": -0.4520587, "local_beta": -0.0017, "volatility_252d": 0.57397, "volatility_60d": 1.318173, "max_drawdown_12m": -0.41467066, "revenue_ttm": 6499000, "gross_profit_ttm": 6296000, "ebit_ttm": -30119000, "ebitda_ttm": -29024000, "net_income_ttm": -29580000, "eps_diluted_ttm": -15.81882472, "operating_cash_flow_ttm": -34508000, "capital_expenditure_ttm": 8095000, "fcf_ttm": -26413000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 11609000, "total_current_assets": 25752000, "total_current_liabilities": 7343000, "net_ppe": null, "total_assets": 48027000, "total_debt": 2956000, "total_equity": 19822000, "net_working_capital": 9756000, "book_value_per_share": 10.60043082, "retained_earnings": -468023000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.60043082, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 7695000, "cost_of_revenue": 1491000, "gross_profit": 6204000, "ebit": -34633000, "ebitda": -33142000, "pretax_income": -33376000, "tax_provision": null, "net_income": -33376000, "net_income_to_common": -33376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11703000, "total_current_assets": 30260000, "total_assets": 56748000, "short_term_debt": 2826000, "long_term_debt": null, "total_debt": 2826000, "total_liabilities": 30243000, "total_equity": 26505000, "shares_outstanding": 1869924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39850000, "capital_expenditure": 72000, "free_cash_flow": -39778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31824, "ticker_id": 5119, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34633000", "ebitda": "-33142000", "netIncome": "-33376000", "grossProfit": "6204000", "depreciation": "None", "totalRevenue": "7695000", "costOfRevenue": "1491000", "interestIncome": "2496000", "incomeBeforeTax": "-33376000", "interestExpense": "None", "operatingIncome": "-34633000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2496000", "nonInterestIncome": "None", "operatingExpenses": "40837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "13795000", "netIncomeFromContinuingOperations": "-33376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56748000", "longTermDebt": "None", "shortTermDebt": "2826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460779000", "totalLiabilities": "30243000", "otherCurrentAssets": "1782000", "totalCurrentAssets": "30260000", "currentLongTermDebt": "None", "longTermInvestments": "4337000", "shortTermInvestments": "15802000", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26488000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22958000", "totalShareholderEquity": "26505000", "capitalLeaseObligations": "22958000", "otherCurrentLiabilities": "3717000", "totalCurrentLiabilities": "8435000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "21808000", "cashAndShortTermInvestments": "11703000", "commonStockSharesOutstanding": "1869924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39850000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "44302000", "stockBasedCompensation": "2782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7695000, "cost_of_revenue": 1491000, "gross_profit": 6204000, "research_and_development": 28533000, "selling_general_admin": 13795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34633000, "depreciation_amortisation": 1491000, "ebitda": -33142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33376000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33376000, "net_income_continuing_ops": -33376000, "net_income_to_common": -33376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11703000, "short_term_investments": 15802000, "net_receivables": 973000, "inventory": null, "other_current_assets": null, "total_current_assets": 30260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26488000, "total_assets": 56748000, "short_term_debt": 2826000, "accounts_payable": 1443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21808000, "total_liabilities": 30243000, "total_debt": 2826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460779000, "total_equity": 26505000, "shares_outstanding": 1869924, "operating_cash_flow": -39850000, "stock_based_compensation": 2782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19000, "free_cash_flow": -39778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34633000", "ebitda": "-33142000", "netIncome": "-33376000", "grossProfit": "6204000", "depreciation": "None", "totalRevenue": "7695000", "costOfRevenue": "1491000", "interestIncome": "2496000", "incomeBeforeTax": "-33376000", "interestExpense": "None", "operatingIncome": "-34633000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2496000", "nonInterestIncome": "None", "operatingExpenses": "40837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "13795000", "netIncomeFromContinuingOperations": "-33376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56748000", "longTermDebt": "None", "shortTermDebt": "2826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460779000", "totalLiabilities": "30243000", "otherCurrentAssets": "1782000", "totalCurrentAssets": "30260000", "currentLongTermDebt": "None", "longTermInvestments": "4337000", "shortTermInvestments": "15802000", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26488000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22958000", "totalShareholderEquity": "26505000", "capitalLeaseObligations": "22958000", "otherCurrentLiabilities": "3717000", "totalCurrentLiabilities": "8435000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "21808000", "cashAndShortTermInvestments": "11703000", "commonStockSharesOutstanding": "1869924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39850000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "44302000", "stockBasedCompensation": "2782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 7690000, "cost_of_revenue": 2181000, "gross_profit": 7690000, "ebit": -68236000, "ebitda": -66455000, "pretax_income": -63118000, "tax_provision": null, "net_income": -63118000, "net_income_to_common": -63118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7205000, "total_current_assets": 50814000, "total_assets": 99632000, "short_term_debt": 2251000, "long_term_debt": null, "total_debt": 2251000, "total_liabilities": 42434000, "total_equity": 57198000, "shares_outstanding": 38183931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61289000, "capital_expenditure": 41000, "free_cash_flow": -61248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31829, "ticker_id": 5119, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68236000", "ebitda": "-66455000", "netIncome": "-63118000", "grossProfit": "7690000", "depreciation": "None", "totalRevenue": "7690000", "costOfRevenue": "2181000", "interestIncome": "5255000", "incomeBeforeTax": "-63118000", "interestExpense": "None", "operatingIncome": "-73048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5255000", "nonInterestIncome": "None", "operatingExpenses": "80738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "18457000", "netIncomeFromContinuingOperations": "-63118000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99632000", "longTermDebt": "None", "shortTermDebt": "2251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427403000", "totalLiabilities": "42434000", "otherCurrentAssets": "2326000", "totalCurrentAssets": "50814000", "currentLongTermDebt": "None", "longTermInvestments": "22880000", "shortTermInvestments": "40118000", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48818000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25209000", "totalShareholderEquity": "57198000", "capitalLeaseObligations": "25209000", "otherCurrentLiabilities": "9083000", "totalCurrentLiabilities": "15856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26578000", "cashAndShortTermInvestments": "7205000", "commonStockSharesOutstanding": "38183931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61289000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "57576000", "stockBasedCompensation": "7407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7690000, "cost_of_revenue": 2181000, "gross_profit": 7690000, "research_and_development": 57469000, "selling_general_admin": 18457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68236000, "depreciation_amortisation": 1781000, "ebitda": -66455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63118000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63118000, "net_income_continuing_ops": -63118000, "net_income_to_common": -63118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7205000, "short_term_investments": 40118000, "net_receivables": 1165000, "inventory": 1, "other_current_assets": null, "total_current_assets": 50814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48818000, "total_assets": 99632000, "short_term_debt": 2251000, "accounts_payable": 1507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26578000, "total_liabilities": 42434000, "total_debt": 2251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427403000, "total_equity": 57198000, "shares_outstanding": 38183931, "operating_cash_flow": -61289000, "stock_based_compensation": 7407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": -61248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68236000", "ebitda": "-66455000", "netIncome": "-63118000", "grossProfit": "7690000", "depreciation": "None", "totalRevenue": "7690000", "costOfRevenue": "2181000", "interestIncome": "5255000", "incomeBeforeTax": "-63118000", "interestExpense": "None", "operatingIncome": "-73048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5255000", "nonInterestIncome": "None", "operatingExpenses": "80738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "18457000", "netIncomeFromContinuingOperations": "-63118000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99632000", "longTermDebt": "None", "shortTermDebt": "2251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427403000", "totalLiabilities": "42434000", "otherCurrentAssets": "2326000", "totalCurrentAssets": "50814000", "currentLongTermDebt": "None", "longTermInvestments": "22880000", "shortTermInvestments": "40118000", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48818000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25209000", "totalShareholderEquity": "57198000", "capitalLeaseObligations": "25209000", "otherCurrentLiabilities": "9083000", "totalCurrentLiabilities": "15856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26578000", "cashAndShortTermInvestments": "7205000", "commonStockSharesOutstanding": "38183931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61289000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "57576000", "stockBasedCompensation": "7407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 7876000, "cost_of_revenue": 61542000, "gross_profit": -53666000, "ebit": -76196000, "ebitda": -74342000, "pretax_income": -69197000, "tax_provision": 1716105, "net_income": -69197000, "net_income_to_common": -69197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 105708000, "total_assets": 159784000, "short_term_debt": 2782000, "long_term_debt": null, "total_debt": 2782000, "total_liabilities": 47043000, "total_equity": 112741000, "shares_outstanding": 37811984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69525000, "capital_expenditure": 206000, "free_cash_flow": -69319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31834, "ticker_id": 5119, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76196000", "ebitda": "-74342000", "netIncome": "-69197000", "grossProfit": "-53666000", "depreciation": "None", "totalRevenue": "7876000", "costOfRevenue": "61542000", "interestIncome": "6179000", "incomeBeforeTax": "-69197000", "interestExpense": "None", "operatingIncome": "-76196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1716105", "reportedCurrency": "USD", "netInterestIncome": "6179000", "nonInterestIncome": "None", "operatingExpenses": "22530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "22530000", "netIncomeFromContinuingOperations": "-71291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159784000", "longTermDebt": "None", "shortTermDebt": "2782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364285000", "totalLiabilities": "47043000", "otherCurrentAssets": "3519000", "totalCurrentAssets": "105708000", "currentLongTermDebt": "None", "longTermInvestments": "26413000", "shortTermInvestments": "91379000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54076000", "currentAccountsPayable": "2987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20219000", "totalShareholderEquity": "112741000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "12486000", "totalCurrentLiabilities": "20456000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "26587000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "37811984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69525000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "71038000", "stockBasedCompensation": "9223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7876000, "cost_of_revenue": 61542000, "gross_profit": -53666000, "research_and_development": 61542000, "selling_general_admin": 22530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76196000, "depreciation_amortisation": 1854000, "ebitda": -74342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69197000, "tax_provision": 1716105, "effective_tax_rate": null, "net_income": -69197000, "net_income_continuing_ops": -71291000, "net_income_to_common": -69197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10810000, "short_term_investments": 91379000, "net_receivables": 1300000, "inventory": null, "other_current_assets": null, "total_current_assets": 105708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54076000, "total_assets": 159784000, "short_term_debt": 2782000, "accounts_payable": 2987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26587000, "total_liabilities": 47043000, "total_debt": 2782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364285000, "total_equity": 112741000, "shares_outstanding": 37811984, "operating_cash_flow": -69525000, "stock_based_compensation": 9223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000, "free_cash_flow": -69319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76196000", "ebitda": "-74342000", "netIncome": "-69197000", "grossProfit": "-53666000", "depreciation": "None", "totalRevenue": "7876000", "costOfRevenue": "61542000", "interestIncome": "6179000", "incomeBeforeTax": "-69197000", "interestExpense": "None", "operatingIncome": "-76196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1716105", "reportedCurrency": "USD", "netInterestIncome": "6179000", "nonInterestIncome": "None", "operatingExpenses": "22530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "22530000", "netIncomeFromContinuingOperations": "-71291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159784000", "longTermDebt": "None", "shortTermDebt": "2782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364285000", "totalLiabilities": "47043000", "otherCurrentAssets": "3519000", "totalCurrentAssets": "105708000", "currentLongTermDebt": "None", "longTermInvestments": "26413000", "shortTermInvestments": "91379000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54076000", "currentAccountsPayable": "2987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20219000", "totalShareholderEquity": "112741000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "12486000", "totalCurrentLiabilities": "20456000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "26587000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "37811984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69525000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000", "cashflowFromInvestment": "71038000", "stockBasedCompensation": "9223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 5729000, "cost_of_revenue": 73123000, "gross_profit": -67394000, "ebit": -90321000, "ebitda": -88655000, "pretax_income": -88098000, "tax_provision": -2223000, "net_income": -88098000, "net_income_to_common": -88098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9244000, "total_current_assets": 172746000, "total_assets": 227807000, "short_term_debt": 2391000, "long_term_debt": null, "total_debt": 2391000, "total_liabilities": 56301000, "total_equity": 171506000, "shares_outstanding": 37358425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76504000, "capital_expenditure": 1953000, "free_cash_flow": -74551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31839, "ticker_id": 5119, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90321000", "ebitda": "-88655000", "netIncome": "-88098000", "grossProfit": "-67394000", "depreciation": "None", "totalRevenue": "5729000", "costOfRevenue": "73123000", "interestIncome": "2223000", "incomeBeforeTax": "-88098000", "interestExpense": "2223000", "operatingIncome": "-90321000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2223000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "22927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000", "sellingGeneralAndAdministrative": "22927000", "netIncomeFromContinuingOperations": "-88098000" }, "balance": { "goodwill": "None", "inventory": "-800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "227807000", "longTermDebt": "None", "shortTermDebt": "2391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295088000", "totalLiabilities": "56301000", "otherCurrentAssets": "3858000", "totalCurrentAssets": "172746000", "currentLongTermDebt": "None", "longTermInvestments": "23943000", "shortTermInvestments": "159644000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55061000", "currentAccountsPayable": "3594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28525000", "shortLongTermDebtTotal": "22611000", "totalShareholderEquity": "171506000", "capitalLeaseObligations": "22611000", "otherCurrentLiabilities": "15140000", "totalCurrentLiabilities": "23118000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "33183000", "cashAndShortTermInvestments": "9244000", "commonStockSharesOutstanding": "37358425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76504000", "capitalExpenditures": "1953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000", "cashflowFromInvestment": "57862000", "stockBasedCompensation": "9576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5729000, "cost_of_revenue": 73123000, "gross_profit": -67394000, "research_and_development": 73123000, "selling_general_admin": 22927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90321000, "depreciation_amortisation": 1666000, "ebitda": -88655000, "interest_expense": 2223000, "interest_income": null, "other_non_operating": null, "pretax_income": -88098000, "tax_provision": -2223000, "effective_tax_rate": null, "net_income": -88098000, "net_income_continuing_ops": -88098000, "net_income_to_common": -88098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9244000, "short_term_investments": 159644000, "net_receivables": 800000, "inventory": -800000, "other_current_assets": null, "total_current_assets": 172746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55061000, "total_assets": 227807000, "short_term_debt": 2391000, "accounts_payable": 3594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33183000, "total_liabilities": 56301000, "total_debt": 2391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295088000, "total_equity": 171506000, "shares_outstanding": 37358425, "operating_cash_flow": -76504000, "stock_based_compensation": 9576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503000, "free_cash_flow": -74551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90321000", "ebitda": "-88655000", "netIncome": "-88098000", "grossProfit": "-67394000", "depreciation": "None", "totalRevenue": "5729000", "costOfRevenue": "73123000", "interestIncome": "2223000", "incomeBeforeTax": "-88098000", "interestExpense": "2223000", "operatingIncome": "-90321000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2223000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "22927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000", "sellingGeneralAndAdministrative": "22927000", "netIncomeFromContinuingOperations": "-88098000" }, "balance": { "goodwill": "None", "inventory": "-800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "227807000", "longTermDebt": "None", "shortTermDebt": "2391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295088000", "totalLiabilities": "56301000", "otherCurrentAssets": "3858000", "totalCurrentAssets": "172746000", "currentLongTermDebt": "None", "longTermInvestments": "23943000", "shortTermInvestments": "159644000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55061000", "currentAccountsPayable": "3594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28525000", "shortLongTermDebtTotal": "22611000", "totalShareholderEquity": "171506000", "capitalLeaseObligations": "22611000", "otherCurrentLiabilities": "15140000", "totalCurrentLiabilities": "23118000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "33183000", "cashAndShortTermInvestments": "9244000", "commonStockSharesOutstanding": "37358425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76504000", "capitalExpenditures": "1953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000", "cashflowFromInvestment": "57862000", "stockBasedCompensation": "9576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 1260000, "cost_of_revenue": 75655000, "gross_profit": -74395000, "ebit": -92788000, "ebitda": -91595000, "pretax_income": -98591000, "tax_provision": 5803000, "net_income": -98591000, "net_income_to_common": -98591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27383000, "total_current_assets": 189160000, "total_assets": 307718000, "short_term_debt": 2501000, "long_term_debt": null, "total_debt": 2501000, "total_liabilities": 57599000, "total_equity": 250119000, "shares_outstanding": 37399694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57066000, "capital_expenditure": 2338000, "free_cash_flow": -54728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31844, "ticker_id": 5119, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92788000", "ebitda": "-91595000", "netIncome": "-98591000", "grossProfit": "-74395000", "depreciation": "None", "totalRevenue": "1260000", "costOfRevenue": "75655000", "interestIncome": "281000", "incomeBeforeTax": "-98591000", "interestExpense": "5803000", "operatingIncome": "-92788000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5803000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "18393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "18393000", "netIncomeFromContinuingOperations": "-98591000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "-307718000", "currentDebt": "None", "investments": "None", "totalAssets": "307718000", "longTermDebt": "None", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206990000", "totalLiabilities": "57599000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "189160000", "currentLongTermDebt": "None", "longTermInvestments": "85348000", "shortTermInvestments": "158836000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118558000", "currentAccountsPayable": "3574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30603000", "shortLongTermDebtTotal": "24355000", "totalShareholderEquity": "250119000", "capitalLeaseObligations": "24355000", "otherCurrentLiabilities": "12384000", "totalCurrentLiabilities": "21328000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "36271000", "cashAndShortTermInvestments": "27383000", "commonStockSharesOutstanding": "37399694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57066000", "capitalExpenditures": "2338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311108000", "cashflowFromInvestment": "-232201000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1260000, "cost_of_revenue": 75655000, "gross_profit": -74395000, "research_and_development": 75655000, "selling_general_admin": 18393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92788000, "depreciation_amortisation": 1193000, "ebitda": -91595000, "interest_expense": 5803000, "interest_income": null, "other_non_operating": null, "pretax_income": -98591000, "tax_provision": 5803000, "effective_tax_rate": null, "net_income": -98591000, "net_income_continuing_ops": -98591000, "net_income_to_common": -98591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27383000, "short_term_investments": 158836000, "net_receivables": 200000, "inventory": -200000, "other_current_assets": null, "total_current_assets": 189160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118558000, "total_assets": 307718000, "short_term_debt": 2501000, "accounts_payable": 3574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36271000, "total_liabilities": 57599000, "total_debt": 2501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206990000, "total_equity": 250119000, "shares_outstanding": 37399694, "operating_cash_flow": -57066000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311108000, "free_cash_flow": -54728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92788000", "ebitda": "-91595000", "netIncome": "-98591000", "grossProfit": "-74395000", "depreciation": "None", "totalRevenue": "1260000", "costOfRevenue": "75655000", "interestIncome": "281000", "incomeBeforeTax": "-98591000", "interestExpense": "5803000", "operatingIncome": "-92788000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5803000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "18393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "18393000", "netIncomeFromContinuingOperations": "-98591000" }, "balance": { "goodwill": "None", "inventory": "-200000", "commonStock": "-307718000", "currentDebt": "None", "investments": "None", "totalAssets": "307718000", "longTermDebt": "None", "shortTermDebt": "2501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206990000", "totalLiabilities": "57599000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "189160000", "currentLongTermDebt": "None", "longTermInvestments": "85348000", "shortTermInvestments": "158836000", "currentNetReceivables": "200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118558000", "currentAccountsPayable": "3574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30603000", "shortLongTermDebtTotal": "24355000", "totalShareholderEquity": "250119000", "capitalLeaseObligations": "24355000", "otherCurrentLiabilities": "12384000", "totalCurrentLiabilities": "21328000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "36271000", "cashAndShortTermInvestments": "27383000", "commonStockSharesOutstanding": "37399694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57066000", "capitalExpenditures": "2338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311108000", "cashflowFromInvestment": "-232201000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 231000, "cost_of_revenue": 40357000, "gross_profit": -40126000, "ebit": -49182000, "ebitda": -48571000, "pretax_income": -60728000, "tax_provision": 11546000, "net_income": -60728000, "net_income_to_common": -60728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5542000, "total_current_assets": 25361000, "total_assets": 46542000, "short_term_debt": 1501000, "long_term_debt": null, "total_debt": 1501000, "total_liabilities": 151489000, "total_equity": -104947000, "shares_outstanding": 36246750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47308000, "capital_expenditure": 3262000, "free_cash_flow": -44046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31849, "ticker_id": 5119, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49182000", "ebitda": "-48571000", "netIncome": "-60728000", "grossProfit": "-40126000", "depreciation": "None", "totalRevenue": "231000", "costOfRevenue": "40357000", "interestIncome": "199000", "incomeBeforeTax": "-60728000", "interestExpense": "0", "operatingIncome": "-49182000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11546000", "reportedCurrency": "USD", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "9056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "9056000", "netIncomeFromContinuingOperations": "-60728000" }, "balance": { "goodwill": "None", "inventory": "-12000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46542000", "longTermDebt": "None", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108399000", "totalLiabilities": "151489000", "otherCurrentAssets": "2523000", "totalCurrentAssets": "25361000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17296000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21181000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16384000", "shortLongTermDebtTotal": "10877000", "totalShareholderEquity": "-104947000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "6663000", "totalCurrentLiabilities": "11264000", "otherNonCurrentLiabilities": "25553000", "totalNonCurrentLiabilities": "140225000", "cashAndShortTermInvestments": "5542000", "commonStockSharesOutstanding": "36246750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47308000", "capitalExpenditures": "3262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39597000", "cashflowFromInvestment": "-20592000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231000, "cost_of_revenue": 40357000, "gross_profit": -40126000, "research_and_development": 40357000, "selling_general_admin": 9056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49182000, "depreciation_amortisation": 611000, "ebitda": -48571000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -60728000, "tax_provision": 11546000, "effective_tax_rate": null, "net_income": -60728000, "net_income_continuing_ops": -60728000, "net_income_to_common": -60728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5542000, "short_term_investments": 17296000, "net_receivables": 12000, "inventory": -12000, "other_current_assets": null, "total_current_assets": 25361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21181000, "total_assets": 46542000, "short_term_debt": 1501000, "accounts_payable": 1598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140225000, "total_liabilities": 151489000, "total_debt": 1501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108399000, "total_equity": -104947000, "shares_outstanding": 36246750, "operating_cash_flow": -47308000, "stock_based_compensation": 1420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39597000, "free_cash_flow": -44046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49182000", "ebitda": "-48571000", "netIncome": "-60728000", "grossProfit": "-40126000", "depreciation": "None", "totalRevenue": "231000", "costOfRevenue": "40357000", "interestIncome": "199000", "incomeBeforeTax": "-60728000", "interestExpense": "0", "operatingIncome": "-49182000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11546000", "reportedCurrency": "USD", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "9056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "9056000", "netIncomeFromContinuingOperations": "-60728000" }, "balance": { "goodwill": "None", "inventory": "-12000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46542000", "longTermDebt": "None", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108399000", "totalLiabilities": "151489000", "otherCurrentAssets": "2523000", "totalCurrentAssets": "25361000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17296000", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21181000", "currentAccountsPayable": "1598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16384000", "shortLongTermDebtTotal": "10877000", "totalShareholderEquity": "-104947000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "6663000", "totalCurrentLiabilities": "11264000", "otherNonCurrentLiabilities": "25553000", "totalNonCurrentLiabilities": "140225000", "cashAndShortTermInvestments": "5542000", "commonStockSharesOutstanding": "36246750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47308000", "capitalExpenditures": "3262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39597000", "cashflowFromInvestment": "-20592000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 215000, "cost_of_revenue": 26002000, "gross_profit": 215000, "ebit": -30969000, "ebitda": -30634000, "pretax_income": -30487000, "tax_provision": -482000, "net_income": -30487000, "net_income_to_common": -30487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34826000, "total_current_assets": 35900000, "total_assets": 48447000, "short_term_debt": 3096000, "long_term_debt": null, "total_debt": 3096000, "total_liabilities": 94293000, "total_equity": -45846000, "shares_outstanding": 8009939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26343000, "capital_expenditure": 508000, "free_cash_flow": -25835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31854, "ticker_id": 5119, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30969000", "ebitda": "-30634000", "netIncome": "-30487000", "grossProfit": "215000", "depreciation": "None", "totalRevenue": "215000", "costOfRevenue": "26002000", "interestIncome": "524000", "incomeBeforeTax": "-30487000", "interestExpense": "0", "operatingIncome": "-30969000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-482000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "31184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "5182000", "netIncomeFromContinuingOperations": "-30487000" }, "balance": { "goodwill": "None", "inventory": "-300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48447000", "longTermDebt": "None", "shortTermDebt": "3096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47671000", "totalLiabilities": "94293000", "otherCurrentAssets": "774000", "totalCurrentAssets": "35900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12547000", "currentAccountsPayable": "2095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11517000", "shortLongTermDebtTotal": "10185000", "totalShareholderEquity": "-45846000", "capitalLeaseObligations": "10185000", "otherCurrentLiabilities": "2866000", "totalCurrentLiabilities": "8656000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "85637000", "cashAndShortTermInvestments": "34826000", "commonStockSharesOutstanding": "8009939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26343000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48627000", "cashflowFromInvestment": "-508000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215000, "cost_of_revenue": 26002000, "gross_profit": 215000, "research_and_development": 26002000, "selling_general_admin": 5182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30969000, "depreciation_amortisation": 335000, "ebitda": -30634000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30487000, "tax_provision": -482000, "effective_tax_rate": null, "net_income": -30487000, "net_income_continuing_ops": -30487000, "net_income_to_common": -30487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34826000, "short_term_investments": 0, "net_receivables": 300000, "inventory": -300000, "other_current_assets": null, "total_current_assets": 35900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12547000, "total_assets": 48447000, "short_term_debt": 3096000, "accounts_payable": 2095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85637000, "total_liabilities": 94293000, "total_debt": 3096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47671000, "total_equity": -45846000, "shares_outstanding": 8009939, "operating_cash_flow": -26343000, "stock_based_compensation": 508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48627000, "free_cash_flow": -25835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30969000", "ebitda": "-30634000", "netIncome": "-30487000", "grossProfit": "215000", "depreciation": "None", "totalRevenue": "215000", "costOfRevenue": "26002000", "interestIncome": "524000", "incomeBeforeTax": "-30487000", "interestExpense": "0", "operatingIncome": "-30969000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-482000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "31184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "5182000", "netIncomeFromContinuingOperations": "-30487000" }, "balance": { "goodwill": "None", "inventory": "-300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48447000", "longTermDebt": "None", "shortTermDebt": "3096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47671000", "totalLiabilities": "94293000", "otherCurrentAssets": "774000", "totalCurrentAssets": "35900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12547000", "currentAccountsPayable": "2095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11517000", "shortLongTermDebtTotal": "10185000", "totalShareholderEquity": "-45846000", "capitalLeaseObligations": "10185000", "otherCurrentLiabilities": "2866000", "totalCurrentLiabilities": "8656000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "85637000", "cashAndShortTermInvestments": "34826000", "commonStockSharesOutstanding": "8009939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26343000", "capitalExpenditures": "508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48627000", "cashflowFromInvestment": "-508000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 302000, "gross_profit": -302000, "ebit": -11629000, "ebitda": -11327000, "pretax_income": -11589000, "tax_provision": 40000, "net_income": -11589000, "net_income_to_common": -11589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13634000, "total_current_assets": 14100000, "total_assets": 15975000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 31918000, "total_equity": -15943000, "shares_outstanding": 1943715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9872000, "capital_expenditure": 290000, "free_cash_flow": -9582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31858, "ticker_id": 5119, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11629000", "ebitda": "-11327000", "netIncome": "-11589000", "grossProfit": "-302000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "302000", "interestIncome": "193000", "incomeBeforeTax": "-11589000", "interestExpense": "0", "operatingIncome": "-11629000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "11629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "2209000", "netIncomeFromContinuingOperations": "-11589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15975000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17184000", "totalLiabilities": "31918000", "otherCurrentAssets": "466000", "totalCurrentAssets": "14100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1442000", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-15943000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "1823000", "totalCurrentLiabilities": "2755000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "29163000", "cashAndShortTermInvestments": "13634000", "commonStockSharesOutstanding": "1943715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9872000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19094000", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 302000, "gross_profit": -302000, "research_and_development": 9420000, "selling_general_admin": 2209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11629000, "depreciation_amortisation": 302000, "ebitda": -11327000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11589000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -11589000, "net_income_continuing_ops": -11589000, "net_income_to_common": -11589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13634000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1875000, "total_assets": 15975000, "short_term_debt": 40000, "accounts_payable": 892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29163000, "total_liabilities": 31918000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17184000, "total_equity": -15943000, "shares_outstanding": 1943715, "operating_cash_flow": -9872000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19094000, "free_cash_flow": -9582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11629000", "ebitda": "-11327000", "netIncome": "-11589000", "grossProfit": "-302000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "302000", "interestIncome": "193000", "incomeBeforeTax": "-11589000", "interestExpense": "0", "operatingIncome": "-11629000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "11629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "2209000", "netIncomeFromContinuingOperations": "-11589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15975000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17184000", "totalLiabilities": "31918000", "otherCurrentAssets": "466000", "totalCurrentAssets": "14100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1442000", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-15943000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "1823000", "totalCurrentLiabilities": "2755000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "29163000", "cashAndShortTermInvestments": "13634000", "commonStockSharesOutstanding": "1943715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9872000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19094000", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 26000, "cost_of_revenue": 203000, "gross_profit": -177000, "ebit": -7601000, "ebitda": -7398000, "pretax_income": -7244000, "tax_provision": null, "net_income": -7244000, "net_income_to_common": -7244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11609000, "total_current_assets": 25752000, "total_assets": 48027000, "short_term_debt": 2956000, "long_term_debt": null, "total_debt": 2956000, "total_liabilities": 28205000, "total_equity": 19822000, "shares_outstanding": 1869924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8023000, "capital_expenditure": 8023000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31822, "ticker_id": 5119, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7601000", "ebitda": "-7398000", "netIncome": "-7244000", "grossProfit": "-177000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "203000", "interestIncome": "276000", "incomeBeforeTax": "-7244000", "interestExpense": "None", "operatingIncome": "-7601000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "7424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "2798000", "netIncomeFromContinuingOperations": "-7244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48027000", "longTermDebt": "None", "shortTermDebt": "2956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468023000", "totalLiabilities": "28205000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "25752000", "currentLongTermDebt": "None", "longTermInvestments": "1019000", "shortTermInvestments": "11283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22275000", "currentAccountsPayable": "1736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22308000", "totalShareholderEquity": "19822000", "capitalLeaseObligations": "22308000", "otherCurrentLiabilities": "2021000", "totalCurrentLiabilities": "7343000", "otherNonCurrentLiabilities": "158000", "totalNonCurrentLiabilities": "20862000", "cashAndShortTermInvestments": "11609000", "commonStockSharesOutstanding": "1869924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8023000", "capitalExpenditures": "8023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "7923000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26000, "cost_of_revenue": 203000, "gross_profit": -177000, "research_and_development": 4626000, "selling_general_admin": 2798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7601000, "depreciation_amortisation": 203000, "ebitda": -7398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7244000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7244000, "net_income_continuing_ops": -7244000, "net_income_to_common": -7244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11609000, "short_term_investments": 11283000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22275000, "total_assets": 48027000, "short_term_debt": 2956000, "accounts_payable": 1736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20862000, "total_liabilities": 28205000, "total_debt": 2956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468023000, "total_equity": 19822000, "shares_outstanding": 1869924, "operating_cash_flow": -8023000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7601000", "ebitda": "-7398000", "netIncome": "-7244000", "grossProfit": "-177000", "depreciation": "None", "totalRevenue": "26000", "costOfRevenue": "203000", "interestIncome": "276000", "incomeBeforeTax": "-7244000", "interestExpense": "None", "operatingIncome": "-7601000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "7424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "2798000", "netIncomeFromContinuingOperations": "-7244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48027000", "longTermDebt": "None", "shortTermDebt": "2956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468023000", "totalLiabilities": "28205000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "25752000", "currentLongTermDebt": "None", "longTermInvestments": "1019000", "shortTermInvestments": "11283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22275000", "currentAccountsPayable": "1736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22308000", "totalShareholderEquity": "19822000", "capitalLeaseObligations": "22308000", "otherCurrentLiabilities": "2021000", "totalCurrentLiabilities": "7343000", "otherNonCurrentLiabilities": "158000", "totalNonCurrentLiabilities": "20862000", "cashAndShortTermInvestments": "11609000", "commonStockSharesOutstanding": "1869924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8023000", "capitalExpenditures": "8023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "7923000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 2500000, "cost_of_revenue": 255000, "gross_profit": 2500000, "ebit": -5605000, "ebitda": -5350000, "pretax_income": -6631000, "tax_provision": null, "net_income": -6631000, "net_income_to_common": -6631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11703000, "total_current_assets": 30260000, "total_assets": 56748000, "short_term_debt": 2826000, "long_term_debt": null, "total_debt": 2826000, "total_liabilities": 30243000, "total_equity": 26505000, "shares_outstanding": 1869924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7156000, "capital_expenditure": 0, "free_cash_flow": -7156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31823, "ticker_id": 5119, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5605000", "ebitda": "-5350000", "netIncome": "-6631000", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "255000", "interestIncome": "367000", "incomeBeforeTax": "-6631000", "interestExpense": "None", "operatingIncome": "-5605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "8105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3117000", "netIncomeFromContinuingOperations": "-6631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56748000", "longTermDebt": "None", "shortTermDebt": "2826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460779000", "totalLiabilities": "30243000", "otherCurrentAssets": "1782000", "totalCurrentAssets": "30260000", "currentLongTermDebt": "None", "longTermInvestments": "4337000", "shortTermInvestments": "15802000", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26488000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22958000", "totalShareholderEquity": "26505000", "capitalLeaseObligations": "22958000", "otherCurrentLiabilities": "3717000", "totalCurrentLiabilities": "8435000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "21808000", "cashAndShortTermInvestments": "11703000", "commonStockSharesOutstanding": "1869924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7156000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "1074000", "stockBasedCompensation": "1041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500000, "cost_of_revenue": 255000, "gross_profit": 2500000, "research_and_development": 4988000, "selling_general_admin": 3117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5605000, "depreciation_amortisation": 255000, "ebitda": -5350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6631000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6631000, "net_income_continuing_ops": -6631000, "net_income_to_common": -6631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11703000, "short_term_investments": 15802000, "net_receivables": 973000, "inventory": null, "other_current_assets": null, "total_current_assets": 30260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26488000, "total_assets": 56748000, "short_term_debt": 2826000, "accounts_payable": 1443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21808000, "total_liabilities": 30243000, "total_debt": 2826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460779000, "total_equity": 26505000, "shares_outstanding": 1869924, "operating_cash_flow": -7156000, "stock_based_compensation": 1041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -7156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5605000", "ebitda": "-5350000", "netIncome": "-6631000", "grossProfit": "2500000", "depreciation": "None", "totalRevenue": "2500000", "costOfRevenue": "255000", "interestIncome": "367000", "incomeBeforeTax": "-6631000", "interestExpense": "None", "operatingIncome": "-5605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "367000", "nonInterestIncome": "None", "operatingExpenses": "8105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "3117000", "netIncomeFromContinuingOperations": "-6631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56748000", "longTermDebt": "None", "shortTermDebt": "2826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-460779000", "totalLiabilities": "30243000", "otherCurrentAssets": "1782000", "totalCurrentAssets": "30260000", "currentLongTermDebt": "None", "longTermInvestments": "4337000", "shortTermInvestments": "15802000", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26488000", "currentAccountsPayable": "1443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22958000", "totalShareholderEquity": "26505000", "capitalLeaseObligations": "22958000", "otherCurrentLiabilities": "3717000", "totalCurrentLiabilities": "8435000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "21808000", "cashAndShortTermInvestments": "11703000", "commonStockSharesOutstanding": "1869924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7156000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "1074000", "stockBasedCompensation": "1041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 2169000, "cost_of_revenue": 290000, "gross_profit": 2169000, "ebit": -7703000, "ebitda": -7413000, "pretax_income": -7144000, "tax_provision": null, "net_income": -7144000, "net_income_to_common": -7144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17753000, "total_current_assets": 35606000, "total_assets": 65053000, "short_term_debt": 2700000, "long_term_debt": null, "total_debt": 2700000, "total_liabilities": 32952000, "total_equity": 32101000, "shares_outstanding": 1919441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9732000, "capital_expenditure": 72000, "free_cash_flow": -9660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31825, "ticker_id": 5119, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7703000", "ebitda": "-7413000", "netIncome": "-7144000", "grossProfit": "2169000", "depreciation": "None", "totalRevenue": "2169000", "costOfRevenue": "290000", "interestIncome": "477000", "incomeBeforeTax": "-7144000", "interestExpense": "None", "operatingIncome": "-7703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "9872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "3337000", "netIncomeFromContinuingOperations": "-7144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65053000", "longTermDebt": "None", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454148000", "totalLiabilities": "32952000", "otherCurrentAssets": "2748000", "totalCurrentAssets": "35606000", "currentLongTermDebt": "None", "longTermInvestments": "6906000", "shortTermInvestments": "14157000", "currentNetReceivables": "948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29447000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23589000", "totalShareholderEquity": "32101000", "capitalLeaseObligations": "23589000", "otherCurrentLiabilities": "3839000", "totalCurrentLiabilities": "9966000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "22986000", "cashAndShortTermInvestments": "17753000", "commonStockSharesOutstanding": "1919441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9732000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17884000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2169000, "cost_of_revenue": 290000, "gross_profit": 2169000, "research_and_development": 6535000, "selling_general_admin": 3337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7703000, "depreciation_amortisation": 290000, "ebitda": -7413000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7144000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7144000, "net_income_continuing_ops": -7144000, "net_income_to_common": -7144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17753000, "short_term_investments": 14157000, "net_receivables": 948000, "inventory": null, "other_current_assets": null, "total_current_assets": 35606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29447000, "total_assets": 65053000, "short_term_debt": 2700000, "accounts_payable": 1518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22986000, "total_liabilities": 32952000, "total_debt": 2700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454148000, "total_equity": 32101000, "shares_outstanding": 1919441, "operating_cash_flow": -9732000, "stock_based_compensation": 407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7703000", "ebitda": "-7413000", "netIncome": "-7144000", "grossProfit": "2169000", "depreciation": "None", "totalRevenue": "2169000", "costOfRevenue": "290000", "interestIncome": "477000", "incomeBeforeTax": "-7144000", "interestExpense": "None", "operatingIncome": "-7703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "9872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "3337000", "netIncomeFromContinuingOperations": "-7144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65053000", "longTermDebt": "None", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-454148000", "totalLiabilities": "32952000", "otherCurrentAssets": "2748000", "totalCurrentAssets": "35606000", "currentLongTermDebt": "None", "longTermInvestments": "6906000", "shortTermInvestments": "14157000", "currentNetReceivables": "948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29447000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23589000", "totalShareholderEquity": "32101000", "capitalLeaseObligations": "23589000", "otherCurrentLiabilities": "3839000", "totalCurrentLiabilities": "9966000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "22986000", "cashAndShortTermInvestments": "17753000", "commonStockSharesOutstanding": "1919441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9732000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17884000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 1804000, "cost_of_revenue": null, "gross_profit": 1804000, "ebit": -9210000, "ebitda": -8863000, "pretax_income": -8561000, "tax_provision": null, "net_income": -8561000, "net_income_to_common": -8561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9601000, "total_current_assets": 38336000, "total_assets": 75499000, "short_term_debt": 2559000, "long_term_debt": null, "total_debt": 2559000, "total_liabilities": 36657000, "total_equity": 38842000, "shares_outstanding": 1917629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9597000, "capital_expenditure": 0, "free_cash_flow": -9597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31826, "ticker_id": 5119, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9210000", "ebitda": "-8863000", "netIncome": "-8561000", "grossProfit": "1804000", "depreciation": "None", "totalRevenue": "1804000", "costOfRevenue": "None", "interestIncome": "599000", "incomeBeforeTax": "-8561000", "interestExpense": "None", "operatingIncome": "-9210000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "599000", "nonInterestIncome": "None", "operatingExpenses": "11014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "3516000", "netIncomeFromContinuingOperations": "-8561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75499000", "longTermDebt": "None", "shortTermDebt": "2559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447004000", "totalLiabilities": "36657000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "38336000", "currentLongTermDebt": "None", "longTermInvestments": "13725000", "shortTermInvestments": "25168000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37163000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24183000", "totalShareholderEquity": "38842000", "capitalLeaseObligations": "24183000", "otherCurrentLiabilities": "5387000", "totalCurrentLiabilities": "12310000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "24347000", "cashAndShortTermInvestments": "9601000", "commonStockSharesOutstanding": "1917629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9597000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "10793000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1804000, "cost_of_revenue": null, "gross_profit": 1804000, "research_and_development": 7498000, "selling_general_admin": 3516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9210000, "depreciation_amortisation": 347000, "ebitda": -8863000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8561000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8561000, "net_income_continuing_ops": -8561000, "net_income_to_common": -8561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9601000, "short_term_investments": 25168000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 38336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37163000, "total_assets": 75499000, "short_term_debt": 2559000, "accounts_payable": 1852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24347000, "total_liabilities": 36657000, "total_debt": 2559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447004000, "total_equity": 38842000, "shares_outstanding": 1917629, "operating_cash_flow": -9597000, "stock_based_compensation": 625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -9597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9210000", "ebitda": "-8863000", "netIncome": "-8561000", "grossProfit": "1804000", "depreciation": "None", "totalRevenue": "1804000", "costOfRevenue": "None", "interestIncome": "599000", "incomeBeforeTax": "-8561000", "interestExpense": "None", "operatingIncome": "-9210000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "599000", "nonInterestIncome": "None", "operatingExpenses": "11014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "3516000", "netIncomeFromContinuingOperations": "-8561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75499000", "longTermDebt": "None", "shortTermDebt": "2559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-447004000", "totalLiabilities": "36657000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "38336000", "currentLongTermDebt": "None", "longTermInvestments": "13725000", "shortTermInvestments": "25168000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37163000", "currentAccountsPayable": "1852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24183000", "totalShareholderEquity": "38842000", "capitalLeaseObligations": "24183000", "otherCurrentLiabilities": "5387000", "totalCurrentLiabilities": "12310000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "24347000", "cashAndShortTermInvestments": "9601000", "commonStockSharesOutstanding": "1917629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9597000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "10793000", "stockBasedCompensation": "625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 1222000, "cost_of_revenue": null, "gross_profit": 1222000, "ebit": -12115000, "ebitda": -11716000, "pretax_income": -11040000, "tax_provision": null, "net_income": -11040000, "net_income_to_common": -11040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8391000, "total_current_assets": 42509000, "total_assets": 85862000, "short_term_debt": 2400000, "long_term_debt": null, "total_debt": 2400000, "total_liabilities": 39052000, "total_equity": 46810000, "shares_outstanding": 38339697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13365000, "capital_expenditure": 0, "free_cash_flow": -13365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31827, "ticker_id": 5119, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12115000", "ebitda": "-11716000", "netIncome": "-11040000", "grossProfit": "1222000", "depreciation": "None", "totalRevenue": "1222000", "costOfRevenue": "None", "interestIncome": "1053000", "incomeBeforeTax": "-11040000", "interestExpense": "None", "operatingIncome": "-12115000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1053000", "nonInterestIncome": "None", "operatingExpenses": "13337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "3825000", "netIncomeFromContinuingOperations": "-11040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85862000", "longTermDebt": "None", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438443000", "totalLiabilities": "39052000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "42509000", "currentLongTermDebt": "None", "longTermInvestments": "19115000", "shortTermInvestments": "30447000", "currentNetReceivables": "710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43353000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24709000", "totalShareholderEquity": "46810000", "capitalLeaseObligations": "24709000", "otherCurrentLiabilities": "6545000", "totalCurrentLiabilities": "13562000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "25490000", "cashAndShortTermInvestments": "8391000", "commonStockSharesOutstanding": "38339697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14551000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222000, "cost_of_revenue": null, "gross_profit": 1222000, "research_and_development": 9512000, "selling_general_admin": 3825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12115000, "depreciation_amortisation": 399000, "ebitda": -11716000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11040000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11040000, "net_income_continuing_ops": -11040000, "net_income_to_common": -11040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8391000, "short_term_investments": 30447000, "net_receivables": 710000, "inventory": null, "other_current_assets": null, "total_current_assets": 42509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43353000, "total_assets": 85862000, "short_term_debt": 2400000, "accounts_payable": 1534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25490000, "total_liabilities": 39052000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438443000, "total_equity": 46810000, "shares_outstanding": 38339697, "operating_cash_flow": -13365000, "stock_based_compensation": 709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12115000", "ebitda": "-11716000", "netIncome": "-11040000", "grossProfit": "1222000", "depreciation": "None", "totalRevenue": "1222000", "costOfRevenue": "None", "interestIncome": "1053000", "incomeBeforeTax": "-11040000", "interestExpense": "None", "operatingIncome": "-12115000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1053000", "nonInterestIncome": "None", "operatingExpenses": "13337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "3825000", "netIncomeFromContinuingOperations": "-11040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85862000", "longTermDebt": "None", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438443000", "totalLiabilities": "39052000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "42509000", "currentLongTermDebt": "None", "longTermInvestments": "19115000", "shortTermInvestments": "30447000", "currentNetReceivables": "710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43353000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24709000", "totalShareholderEquity": "46810000", "capitalLeaseObligations": "24709000", "otherCurrentLiabilities": "6545000", "totalCurrentLiabilities": "13562000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "25490000", "cashAndShortTermInvestments": "8391000", "commonStockSharesOutstanding": "38339697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14551000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 24092000, "cost_of_revenue": 426000, "gross_profit": -426000, "ebit": -15936000, "ebitda": -15510000, "pretax_income": -15936000, "tax_provision": null, "net_income": -15936000, "net_income_to_common": -15936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7205000, "total_current_assets": 50814000, "total_assets": 99632000, "short_term_debt": 2251000, "long_term_debt": null, "total_debt": 2251000, "total_liabilities": 42434000, "total_equity": 57198000, "shares_outstanding": 38285490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14430000, "capital_expenditure": 0, "free_cash_flow": -14430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31828, "ticker_id": 5119, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15936000", "ebitda": "-15510000", "netIncome": "-15936000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "24092000", "costOfRevenue": "426000", "interestIncome": "980000", "incomeBeforeTax": "-15936000", "interestExpense": "None", "operatingIncome": "-15669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "980000", "nonInterestIncome": "None", "operatingExpenses": "15243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "3947000", "netIncomeFromContinuingOperations": "-15936000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99632000", "longTermDebt": "None", "shortTermDebt": "2251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427403000", "totalLiabilities": "42434000", "otherCurrentAssets": "2326000", "totalCurrentAssets": "50814000", "currentLongTermDebt": "None", "longTermInvestments": "22880000", "shortTermInvestments": "40118000", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48818000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25209000", "totalShareholderEquity": "57198000", "capitalLeaseObligations": "25209000", "otherCurrentLiabilities": "9083000", "totalCurrentLiabilities": "15856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26578000", "cashAndShortTermInvestments": "7205000", "commonStockSharesOutstanding": "38285490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "12232000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24092000, "cost_of_revenue": 426000, "gross_profit": -426000, "research_and_development": 11296000, "selling_general_admin": 3947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15936000, "depreciation_amortisation": 426000, "ebitda": -15510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15936000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15936000, "net_income_continuing_ops": -15936000, "net_income_to_common": -15936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7205000, "short_term_investments": 40118000, "net_receivables": 1165000, "inventory": 1, "other_current_assets": null, "total_current_assets": 50814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48818000, "total_assets": 99632000, "short_term_debt": 2251000, "accounts_payable": 1507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26578000, "total_liabilities": 42434000, "total_debt": 2251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427403000, "total_equity": 57198000, "shares_outstanding": 38285490, "operating_cash_flow": -14430000, "stock_based_compensation": 1182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000, "free_cash_flow": -14430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15936000", "ebitda": "-15510000", "netIncome": "-15936000", "grossProfit": "-426000", "depreciation": "None", "totalRevenue": "24092000", "costOfRevenue": "426000", "interestIncome": "980000", "incomeBeforeTax": "-15936000", "interestExpense": "None", "operatingIncome": "-15669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "980000", "nonInterestIncome": "None", "operatingExpenses": "15243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "3947000", "netIncomeFromContinuingOperations": "-15936000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99632000", "longTermDebt": "None", "shortTermDebt": "2251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427403000", "totalLiabilities": "42434000", "otherCurrentAssets": "2326000", "totalCurrentAssets": "50814000", "currentLongTermDebt": "None", "longTermInvestments": "22880000", "shortTermInvestments": "40118000", "currentNetReceivables": "1165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48818000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25209000", "totalShareholderEquity": "57198000", "capitalLeaseObligations": "25209000", "otherCurrentLiabilities": "9083000", "totalCurrentLiabilities": "15856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26578000", "cashAndShortTermInvestments": "7205000", "commonStockSharesOutstanding": "38285490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "12232000", "stockBasedCompensation": "1182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 1141000, "cost_of_revenue": 440000, "gross_profit": 1141000, "ebit": -16443000, "ebitda": -16003000, "pretax_income": -15176000, "tax_provision": null, "net_income": -15176000, "net_income_to_common": -15176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9366000, "total_current_assets": 57147000, "total_assets": 109334000, "short_term_debt": 2824000, "long_term_debt": null, "total_debt": 2824000, "total_liabilities": 37303000, "total_equity": 72031000, "shares_outstanding": 38250982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13966000, "capital_expenditure": 41000, "free_cash_flow": -13925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31830, "ticker_id": 5119, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16443000", "ebitda": "-16003000", "netIncome": "-15176000", "grossProfit": "1141000", "depreciation": "None", "totalRevenue": "1141000", "costOfRevenue": "440000", "interestIncome": "1267000", "incomeBeforeTax": "-15176000", "interestExpense": "None", "operatingIncome": "-16443000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1267000", "nonInterestIncome": "None", "operatingExpenses": "17584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "3799000", "netIncomeFromContinuingOperations": "-15176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109334000", "longTermDebt": "None", "shortTermDebt": "2824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411467000", "totalLiabilities": "37303000", "otherCurrentAssets": "2924000", "totalCurrentAssets": "57147000", "currentLongTermDebt": "None", "longTermInvestments": "30598000", "shortTermInvestments": "44432000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187000", "currentAccountsPayable": "1482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18177000", "totalShareholderEquity": "72031000", "capitalLeaseObligations": "18177000", "otherCurrentLiabilities": "11806000", "totalCurrentLiabilities": "18083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19220000", "cashAndShortTermInvestments": "9366000", "commonStockSharesOutstanding": "38250982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13966000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17138000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1141000, "cost_of_revenue": 440000, "gross_profit": 1141000, "research_and_development": 13785000, "selling_general_admin": 3799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16443000, "depreciation_amortisation": 440000, "ebitda": -16003000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15176000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15176000, "net_income_continuing_ops": -15176000, "net_income_to_common": -15176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9366000, "short_term_investments": 44432000, "net_receivables": 425000, "inventory": null, "other_current_assets": null, "total_current_assets": 57147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52187000, "total_assets": 109334000, "short_term_debt": 2824000, "accounts_payable": 1482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19220000, "total_liabilities": 37303000, "total_debt": 2824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411467000, "total_equity": 72031000, "shares_outstanding": 38250982, "operating_cash_flow": -13966000, "stock_based_compensation": 1098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16443000", "ebitda": "-16003000", "netIncome": "-15176000", "grossProfit": "1141000", "depreciation": "None", "totalRevenue": "1141000", "costOfRevenue": "440000", "interestIncome": "1267000", "incomeBeforeTax": "-15176000", "interestExpense": "None", "operatingIncome": "-16443000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1267000", "nonInterestIncome": "None", "operatingExpenses": "17584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000", "sellingGeneralAndAdministrative": "3799000", "netIncomeFromContinuingOperations": "-15176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "109334000", "longTermDebt": "None", "shortTermDebt": "2824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411467000", "totalLiabilities": "37303000", "otherCurrentAssets": "2924000", "totalCurrentAssets": "57147000", "currentLongTermDebt": "None", "longTermInvestments": "30598000", "shortTermInvestments": "44432000", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52187000", "currentAccountsPayable": "1482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18177000", "totalShareholderEquity": "72031000", "capitalLeaseObligations": "18177000", "otherCurrentLiabilities": "11806000", "totalCurrentLiabilities": "18083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19220000", "cashAndShortTermInvestments": "9366000", "commonStockSharesOutstanding": "38250982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13966000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17138000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 1275000, "cost_of_revenue": 15433000, "gross_profit": 1275000, "ebit": -19032000, "ebitda": -18575000, "pretax_income": -21195000, "tax_provision": null, "net_income": -21195000, "net_income_to_common": -21195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6202000, "total_current_assets": 76631000, "total_assets": 124176000, "short_term_debt": 2995000, "long_term_debt": null, "total_debt": 2995000, "total_liabilities": 38316000, "total_equity": 85860000, "shares_outstanding": 38128344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16142000, "capital_expenditure": 0, "free_cash_flow": -16142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31831, "ticker_id": 5119, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19032000", "ebitda": "-18575000", "netIncome": "-21195000", "grossProfit": "1275000", "depreciation": "None", "totalRevenue": "1275000", "costOfRevenue": "15433000", "interestIncome": "1402000", "incomeBeforeTax": "-21195000", "interestExpense": "None", "operatingIncome": "-22597000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1402000", "nonInterestIncome": "None", "operatingExpenses": "23872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "4874000", "netIncomeFromContinuingOperations": "-21195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124176000", "longTermDebt": "None", "shortTermDebt": "2995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396291000", "totalLiabilities": "38316000", "otherCurrentAssets": "2234000", "totalCurrentAssets": "76631000", "currentLongTermDebt": "None", "longTermInvestments": "23834000", "shortTermInvestments": "67495000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47545000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18891000", "totalShareholderEquity": "85860000", "capitalLeaseObligations": "18891000", "otherCurrentLiabilities": "10254000", "totalCurrentLiabilities": "17900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20416000", "cashAndShortTermInvestments": "6202000", "commonStockSharesOutstanding": "38128344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000", "cashflowFromInvestment": "18003000", "stockBasedCompensation": "2825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1275000, "cost_of_revenue": 15433000, "gross_profit": 1275000, "research_and_development": 15433000, "selling_general_admin": 4874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19032000, "depreciation_amortisation": 457000, "ebitda": -18575000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21195000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21195000, "net_income_continuing_ops": -21195000, "net_income_to_common": -21195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6202000, "short_term_investments": 67495000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 76631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47545000, "total_assets": 124176000, "short_term_debt": 2995000, "accounts_payable": 2627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20416000, "total_liabilities": 38316000, "total_debt": 2995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396291000, "total_equity": 85860000, "shares_outstanding": 38128344, "operating_cash_flow": -16142000, "stock_based_compensation": 2825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79000, "free_cash_flow": -16142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19032000", "ebitda": "-18575000", "netIncome": "-21195000", "grossProfit": "1275000", "depreciation": "None", "totalRevenue": "1275000", "costOfRevenue": "15433000", "interestIncome": "1402000", "incomeBeforeTax": "-21195000", "interestExpense": "None", "operatingIncome": "-22597000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1402000", "nonInterestIncome": "None", "operatingExpenses": "23872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "4874000", "netIncomeFromContinuingOperations": "-21195000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124176000", "longTermDebt": "None", "shortTermDebt": "2995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396291000", "totalLiabilities": "38316000", "otherCurrentAssets": "2234000", "totalCurrentAssets": "76631000", "currentLongTermDebt": "None", "longTermInvestments": "23834000", "shortTermInvestments": "67495000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47545000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18891000", "totalShareholderEquity": "85860000", "capitalLeaseObligations": "18891000", "otherCurrentLiabilities": "10254000", "totalCurrentLiabilities": "17900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20416000", "cashAndShortTermInvestments": "6202000", "commonStockSharesOutstanding": "38128344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16142000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000", "cashflowFromInvestment": "18003000", "stockBasedCompensation": "2825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 5274000, "cost_of_revenue": 458000, "gross_profit": 4816000, "ebit": -17092000, "ebitda": -16634000, "pretax_income": -10811000, "tax_provision": 414724, "net_income": -10811000, "net_income_to_common": -10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4262000, "total_current_assets": 95055000, "total_assets": 142892000, "short_term_debt": 2887000, "long_term_debt": null, "total_debt": 2887000, "total_liabilities": 38733000, "total_equity": 104159000, "shares_outstanding": 38068424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16751000, "capital_expenditure": 0, "free_cash_flow": -16751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31832, "ticker_id": 5119, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17092000", "ebitda": "-16634000", "netIncome": "-10811000", "grossProfit": "4816000", "depreciation": "None", "totalRevenue": "5274000", "costOfRevenue": "458000", "interestIncome": "1606000", "incomeBeforeTax": "-10811000", "interestExpense": "None", "operatingIncome": "-17092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "414724", "reportedCurrency": "USD", "netInterestIncome": "1606000", "nonInterestIncome": "None", "operatingExpenses": "21908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "5837000", "netIncomeFromContinuingOperations": "-10811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "142892000", "longTermDebt": "None", "shortTermDebt": "2887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375096000", "totalLiabilities": "38733000", "otherCurrentAssets": "3705000", "totalCurrentAssets": "95055000", "currentLongTermDebt": "None", "longTermInvestments": "21461000", "shortTermInvestments": "87088000", "currentNetReceivables": "900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47837000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19567000", "totalShareholderEquity": "104159000", "capitalLeaseObligations": "19567000", "otherCurrentLiabilities": "11616999", "totalCurrentLiabilities": "16722999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22010001", "cashAndShortTermInvestments": "4262000", "commonStockSharesOutstanding": "38068424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "10203000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5274000, "cost_of_revenue": 458000, "gross_profit": 4816000, "research_and_development": 16071000, "selling_general_admin": 5837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17092000, "depreciation_amortisation": 458000, "ebitda": -16634000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10811000, "tax_provision": 414724, "effective_tax_rate": null, "net_income": -10811000, "net_income_continuing_ops": -10811000, "net_income_to_common": -10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4262000, "short_term_investments": 87088000, "net_receivables": 900000, "inventory": null, "other_current_assets": null, "total_current_assets": 95055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47837000, "total_assets": 142892000, "short_term_debt": 2887000, "accounts_payable": 2219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16722999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22010001, "total_liabilities": 38733000, "total_debt": 2887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375096000, "total_equity": 104159000, "shares_outstanding": 38068424, "operating_cash_flow": -16751000, "stock_based_compensation": 2302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17092000", "ebitda": "-16634000", "netIncome": "-10811000", "grossProfit": "4816000", "depreciation": "None", "totalRevenue": "5274000", "costOfRevenue": "458000", "interestIncome": "1606000", "incomeBeforeTax": "-10811000", "interestExpense": "None", "operatingIncome": "-17092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "414724", "reportedCurrency": "USD", "netInterestIncome": "1606000", "nonInterestIncome": "None", "operatingExpenses": "21908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "5837000", "netIncomeFromContinuingOperations": "-10811000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "142892000", "longTermDebt": "None", "shortTermDebt": "2887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375096000", "totalLiabilities": "38733000", "otherCurrentAssets": "3705000", "totalCurrentAssets": "95055000", "currentLongTermDebt": "None", "longTermInvestments": "21461000", "shortTermInvestments": "87088000", "currentNetReceivables": "900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47837000", "currentAccountsPayable": "2219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19567000", "totalShareholderEquity": "104159000", "capitalLeaseObligations": "19567000", "otherCurrentLiabilities": "11616999", "totalCurrentLiabilities": "16722999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22010001", "cashAndShortTermInvestments": "4262000", "commonStockSharesOutstanding": "38068424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16751000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "10203000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 2089000, "cost_of_revenue": 16322000, "gross_profit": -14233000, "ebit": -19766000, "ebitda": -19299000, "pretax_income": -17903000, "tax_provision": 1897000, "net_income": -17903000, "net_income_to_common": -17903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10810000, "total_current_assets": 105708000, "total_assets": 159784000, "short_term_debt": 2782000, "long_term_debt": null, "total_debt": 2782000, "total_liabilities": 47043000, "total_equity": 112741000, "shares_outstanding": 37941587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14265000, "capital_expenditure": 6000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31833, "ticker_id": 5119, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19766000", "ebitda": "-19299000", "netIncome": "-17903000", "grossProfit": "-14233000", "depreciation": "None", "totalRevenue": "2089000", "costOfRevenue": "16322000", "interestIncome": "1863000", "incomeBeforeTax": "-17903000", "interestExpense": "1435000", "operatingIncome": "-19766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1897000", "reportedCurrency": "USD", "netInterestIncome": "1863000", "nonInterestIncome": "None", "operatingExpenses": "5533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-17903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159784000", "longTermDebt": "None", "shortTermDebt": "2782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364285000", "totalLiabilities": "47043000", "otherCurrentAssets": "3519000", "totalCurrentAssets": "105708000", "currentLongTermDebt": "None", "longTermInvestments": "26413000", "shortTermInvestments": "91379000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54076000", "currentAccountsPayable": "2987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20219000", "totalShareholderEquity": "112741000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "12486000", "totalCurrentLiabilities": "20456000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "26587000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "37941587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14265000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000", "cashflowFromInvestment": "15809000", "stockBasedCompensation": "2068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2089000, "cost_of_revenue": 16322000, "gross_profit": -14233000, "research_and_development": 16322000, "selling_general_admin": 5533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19766000, "depreciation_amortisation": 467000, "ebitda": -19299000, "interest_expense": 1435000, "interest_income": null, "other_non_operating": null, "pretax_income": -17903000, "tax_provision": 1897000, "effective_tax_rate": null, "net_income": -17903000, "net_income_continuing_ops": -17903000, "net_income_to_common": -17903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10810000, "short_term_investments": 91379000, "net_receivables": 1300000, "inventory": null, "other_current_assets": null, "total_current_assets": 105708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54076000, "total_assets": 159784000, "short_term_debt": 2782000, "accounts_payable": 2987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26587000, "total_liabilities": 47043000, "total_debt": 2782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364285000, "total_equity": 112741000, "shares_outstanding": 37941587, "operating_cash_flow": -14265000, "stock_based_compensation": 2068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106000, "free_cash_flow": -14259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19766000", "ebitda": "-19299000", "netIncome": "-17903000", "grossProfit": "-14233000", "depreciation": "None", "totalRevenue": "2089000", "costOfRevenue": "16322000", "interestIncome": "1863000", "incomeBeforeTax": "-17903000", "interestExpense": "1435000", "operatingIncome": "-19766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1897000", "reportedCurrency": "USD", "netInterestIncome": "1863000", "nonInterestIncome": "None", "operatingExpenses": "5533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-17903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159784000", "longTermDebt": "None", "shortTermDebt": "2782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364285000", "totalLiabilities": "47043000", "otherCurrentAssets": "3519000", "totalCurrentAssets": "105708000", "currentLongTermDebt": "None", "longTermInvestments": "26413000", "shortTermInvestments": "91379000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54076000", "currentAccountsPayable": "2987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20219000", "totalShareholderEquity": "112741000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "12486000", "totalCurrentLiabilities": "20456000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "26587000", "cashAndShortTermInvestments": "10810000", "commonStockSharesOutstanding": "37941587", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14265000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000", "cashflowFromInvestment": "15809000", "stockBasedCompensation": "2068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 2528000, "cost_of_revenue": 14951000, "gross_profit": -12423000, "ebit": -18183000, "ebitda": -17721000, "pretax_income": -16257000, "tax_provision": -462000, "net_income": -16257000, "net_income_to_common": -16257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9160000, "total_current_assets": 125466000, "total_assets": 175355000, "short_term_debt": 2680000, "long_term_debt": null, "total_debt": 2680000, "total_liabilities": 47096000, "total_equity": 128259000, "shares_outstanding": 37868480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16749000, "capital_expenditure": 165000, "free_cash_flow": -16584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31835, "ticker_id": 5119, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18183000", "ebitda": "-17721000", "netIncome": "-16257000", "grossProfit": "-12423000", "depreciation": "None", "totalRevenue": "2528000", "costOfRevenue": "14951000", "interestIncome": "1926000", "incomeBeforeTax": "-16257000", "interestExpense": "None", "operatingIncome": "-18183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-462000", "reportedCurrency": "USD", "netInterestIncome": "1926000", "nonInterestIncome": "None", "operatingExpenses": "5760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "-16257000" }, "balance": { "goodwill": "None", "inventory": "-2800000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "175355000", "longTermDebt": "None", "shortTermDebt": "2680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346382000", "totalLiabilities": "47096000", "otherCurrentAssets": "5742000", "totalCurrentAssets": "125466000", "currentLongTermDebt": "None", "longTermInvestments": "21638000", "shortTermInvestments": "110564000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49889000", "currentAccountsPayable": "3682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20857000", "totalShareholderEquity": "128259000", "capitalLeaseObligations": "20857000", "otherCurrentLiabilities": "10451000", "totalCurrentLiabilities": "18751000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "28345000", "cashAndShortTermInvestments": "9160000", "commonStockSharesOutstanding": "37868480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16749000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12658000", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2528000, "cost_of_revenue": 14951000, "gross_profit": -12423000, "research_and_development": 14951000, "selling_general_admin": 5760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18183000, "depreciation_amortisation": 462000, "ebitda": -17721000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16257000, "tax_provision": -462000, "effective_tax_rate": null, "net_income": -16257000, "net_income_continuing_ops": -16257000, "net_income_to_common": -16257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9160000, "short_term_investments": 110564000, "net_receivables": 2800000, "inventory": -2800000, "other_current_assets": null, "total_current_assets": 125466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49889000, "total_assets": 175355000, "short_term_debt": 2680000, "accounts_payable": 3682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28345000, "total_liabilities": 47096000, "total_debt": 2680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346382000, "total_equity": 128259000, "shares_outstanding": 37868480, "operating_cash_flow": -16749000, "stock_based_compensation": 2329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -16584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18183000", "ebitda": "-17721000", "netIncome": "-16257000", "grossProfit": "-12423000", "depreciation": "None", "totalRevenue": "2528000", "costOfRevenue": "14951000", "interestIncome": "1926000", "incomeBeforeTax": "-16257000", "interestExpense": "None", "operatingIncome": "-18183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-462000", "reportedCurrency": "USD", "netInterestIncome": "1926000", "nonInterestIncome": "None", "operatingExpenses": "5760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "-16257000" }, "balance": { "goodwill": "None", "inventory": "-2800000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "175355000", "longTermDebt": "None", "shortTermDebt": "2680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346382000", "totalLiabilities": "47096000", "otherCurrentAssets": "5742000", "totalCurrentAssets": "125466000", "currentLongTermDebt": "None", "longTermInvestments": "21638000", "shortTermInvestments": "110564000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49889000", "currentAccountsPayable": "3682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20857000", "totalShareholderEquity": "128259000", "capitalLeaseObligations": "20857000", "otherCurrentLiabilities": "10451000", "totalCurrentLiabilities": "18751000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "28345000", "cashAndShortTermInvestments": "9160000", "commonStockSharesOutstanding": "37868480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16749000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12658000", "stockBasedCompensation": "2329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "income_statement": { "revenue": 1433000, "cost_of_revenue": 15644000, "gross_profit": -14211000, "ebit": -19832000, "ebitda": -19374000, "pretax_income": -18057000, "tax_provision": 335915, "net_income": -18057000, "net_income_to_common": -18057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13451000, "total_current_assets": 130668000, "total_assets": 190696000, "short_term_debt": 2581000, "long_term_debt": null, "total_debt": 2581000, "total_liabilities": 48564000, "total_equity": 142132000, "shares_outstanding": 37750393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15112000, "capital_expenditure": 32000, "free_cash_flow": -15080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31836, "ticker_id": 5119, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:33.168008+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19832000", "ebitda": "-19374000", "netIncome": "-18057000", "grossProfit": "-14211000", "depreciation": "None", "totalRevenue": "1433000", "costOfRevenue": "15644000", "interestIncome": "1775000", "incomeBeforeTax": "-18057000", "interestExpense": "None", "operatingIncome": "-19832000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "335915", "reportedCurrency": "USD", "netInterestIncome": "1775000", "nonInterestIncome": "None", "operatingExpenses": "5621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15644000", "otherNonOperatingIncome": "1775000", "costofGoodsAndServicesSold": "15644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "5621000", "netIncomeFromContinuingOperations": "-18057000" }, "balance": { "goodwill": "None", "inventory": "-2000000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "190696000", "longTermDebt": "None", "shortTermDebt": "2581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330125000", "totalLiabilities": "48564000", "otherCurrentAssets": "4802000", "totalCurrentAssets": "130668000", "currentLongTermDebt": "None", "longTermInvestments": "31220000", "shortTermInvestments": "112415000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60028000", "currentAccountsPayable": "3436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5609000", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "142132000", "capitalLeaseObligations": "21472000", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "17618000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "30946000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "37750393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15112000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "13580000", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433000, "cost_of_revenue": 15644000, "gross_profit": -14211000, "research_and_development": 15644000, "selling_general_admin": 5621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19832000, "depreciation_amortisation": 458000, "ebitda": -19374000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18057000, "tax_provision": 335915, "effective_tax_rate": null, "net_income": -18057000, "net_income_continuing_ops": -18057000, "net_income_to_common": -18057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13451000, "short_term_investments": 112415000, "net_receivables": 2000000, "inventory": -2000000, "other_current_assets": null, "total_current_assets": 130668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60028000, "total_assets": 190696000, "short_term_debt": 2581000, "accounts_payable": 3436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30946000, "total_liabilities": 48564000, "total_debt": 2581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330125000, "total_equity": 142132000, "shares_outstanding": 37750393, "operating_cash_flow": -15112000, "stock_based_compensation": 2350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000, "free_cash_flow": -15080000, "net_change_in_cash": -1385000 }, "raw_data": { "income": { "ebit": "-19832000", "ebitda": "-19374000", "netIncome": "-18057000", "grossProfit": "-14211000", "depreciation": "None", "totalRevenue": "1433000", "costOfRevenue": "15644000", "interestIncome": "1775000", "incomeBeforeTax": "-18057000", "interestExpense": "None", "operatingIncome": "-19832000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "335915", "reportedCurrency": "USD", "netInterestIncome": "1775000", "nonInterestIncome": "None", "operatingExpenses": "5621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15644000", "otherNonOperatingIncome": "1775000", "costofGoodsAndServicesSold": "15644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "5621000", "netIncomeFromContinuingOperations": "-18057000" }, "balance": { "goodwill": "None", "inventory": "-2000000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "190696000", "longTermDebt": "None", "shortTermDebt": "2581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330125000", "totalLiabilities": "48564000", "otherCurrentAssets": "4802000", "totalCurrentAssets": "130668000", "currentLongTermDebt": "None", "longTermInvestments": "31220000", "shortTermInvestments": "112415000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60028000", "currentAccountsPayable": "3436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5609000", "shortLongTermDebtTotal": "21472000", "totalShareholderEquity": "142132000", "capitalLeaseObligations": "21472000", "otherCurrentLiabilities": "9916000", "totalCurrentLiabilities": "17618000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "30946000", "cashAndShortTermInvestments": "13451000", "commonStockSharesOutstanding": "37750393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15112000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "13580000", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }