{ "ticker": { "uuid": "1759892d-5f63-4efe-a530-9ebb06d8d4db", "symbol": "JKCEMENT", "name": "J.K. Cement Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/1759892d-5f63-4efe-a530-9ebb06d8d4db/", "api_url": "https://sharemaestro.com/factors/api/tickers/1759892d-5f63-4efe-a530-9ebb06d8d4db/" }, "ticker_metadata": { "id": 13833, "uuid": "1759892d-5f63-4efe-a530-9ebb06d8d4db", "symbol": "JKCEMENT", "name": "J.K. Cement Limited", "asset_type": "equity", "market_cap": 399554117632, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "J.K. Cement Limited manufactures and sells cement and its related products in India and internationally. The company offers grey cement products; JKMaxx paints, including interior and exterior emulsions, distemper, enamel, and primers; wall putty; and white cement. It also provides tile adhesives and grouts; and wood finishes, as well as construction chemicals solutions. The company was founded in 1975 and is headquartered in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1759892d-5f63-4efe-a530-9ebb06d8d4db", "symbol": "JKCEMENT", "name": "J.K. Cement Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/1759892d-5f63-4efe-a530-9ebb06d8d4db/", "api_url": "https://sharemaestro.com/factors/api/tickers/1759892d-5f63-4efe-a530-9ebb06d8d4db/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.26, "quality": 0.93, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4947.5, "market_cap": 382284671822.5, "pe_ratio": 32.0623, "earnings_yield": 0.0312, "ebitda_to_ev": 0.064, "shareholder_yield": 0, "roe": 0.1694, "piotroski_f_score": 8, "momentum_12_1": -0.0496, "volatility_252d": 0.3133 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.989947+00:00", "batch_id": "" }, "size": { "price_close": 4947.5, "market_cap": 382284671822.5, "market_cap_usd": 382284671822.5, "enterprise_value": 442925071822.5, "shares_outstanding": 77268251, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.0623, "pb_ratio": 5.4323, "ptbv_ratio": 5.4323, "ps_ratio": 2.6763, "pcf_ratio": 20.4104, "pfcf_ratio": -97.1597, "ev_ebitda": 15.628, "ev_ebit": 21.8536, "ev_sales": 3.1008, "ev_fcf": -112.5718, "earnings_yield": 0.0312, "fcf_yield": -0.0089, "price_to_sales": 2.6763, "price_to_book": 5.4323, "price_to_cashflow": 20.4104, "ebitda_to_ev": 0.064, "sales_yield": 0.3225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.8332, "operating_margin": 0.1419, "net_margin": 0.0835, "ebitda_margin": 0.1984, "fcf_margin": -0.0275, "roe": 0.1694, "roa": 0.0644, "roic": 0.116, "roc_greenblatt": null, "asset_turnover": 0.7721, "cash_conversion": -0.33, "accruals_ratio": -0.0368, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3156, "revenue_stability_5y": 0.1507, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1396, "debt_to_assets": 0.3342, "interest_coverage": 4.6864, "current_ratio": 0.9301, "quick_ratio": 0.9301, "net_debt": 60640400000, "local_beta": 1.0912, "volatility_252d": 0.3133, "volatility_60d": 0.6808, "max_drawdown_12m": -0.2983, "risk_adjusted_momentum": -0.1584 }, "growth": { "revenue_growth_1y": 0.1552, "revenue_growth_3y_cagr": 0.1303, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1526, "eps_growth_3y_cagr": 0.3282, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.7918, "book_value_growth_1y": 0.1557, "revenue_growth": 0.1552, "earnings_growth": 0.1526 }, "momentum": { "price_return_1m": -0.112, "price_return_3m": -0.0883, "price_return_6m": -0.1204, "price_return_9m": -0.2542, "price_return_12m": -0.1561, "price_return_12m_ex1m": -0.0496, "momentum_6m": -0.1204, "momentum_12m": -0.1561, "momentum_12_1": -0.0496, "distance_from_52w_high": -0.2983, "distance_from_52w_low": 0, "relative_strength": -0.0484 }, "raw_ttm": { "revenue_ttm": 142842800000, "gross_profit_ttm": 119016800000, "ebit_ttm": 20267800000, "ebitda_ttm": 28341700000, "net_income_ttm": 11923200000, "eps_diluted_ttm": 154.3092, "operating_cash_flow_ttm": 18729900000, "capital_expenditure_ttm": -22664500000, "fcf_ttm": -3934600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4324800000, "cash_and_equivalents": 1189500000, "total_current_assets": 41617300000, "total_current_liabilities": 44745000000, "net_ppe": null, "total_assets": 184999700000, "total_debt": 61829900000, "total_equity": 70372500000, "net_working_capital": 9801200000, "book_value_per_share": 910.7557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 910.7557 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 56, "rank_pcf": 51, "rank_ev_ebitda": 52, "rank_ev_ebit": 51, "rank_earnings_yield": 58, "rank_fcf_yield": 65, "rank_dividend_yield": 88, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 23, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 6, "rank_fcf_margin": 66, "rank_piotroski": 8, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 60 }, "composites": { "value_composite": 74, "quality_composite": 7, "momentum_composite": 67, "growth_composite": 32, "yield_composite": 82, "svqf_composite": 69, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.4917, "os_score": 0.38, "value_percentile": 0.26, "quality_percentile": 0.93, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6277, "ticker_id": 13833, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.989947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4947.5, "market_cap": 382284671822.5, "market_cap_usd": 382284671822.5, "enterprise_value": 442925071822.5, "shares_outstanding": 77268251, "fx_rate_to_usd": null, "pe_ratio": 32.06225441, "pb_ratio": 5.43230199, "ptbv_ratio": 5.43230199, "ps_ratio": 2.6762614, "pcf_ratio": 20.41039577, "pfcf_ratio": -97.15972953, "ev_ebitda": 15.62803473, "ev_ebit": 21.85363344, "ev_sales": 3.10078682, "ev_fcf": -112.57181717, "earnings_yield": 0.03118932, "fcf_yield": -0.00888322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.83320125, "operating_margin": 0.14188885, "net_margin": 0.08347078, "ebitda_margin": 0.19841182, "fcf_margin": -0.02754497, "roe": 0.16942982, "roa": 0.06444983, "roic": 0.1160256, "roc_greenblatt": null, "asset_turnover": 0.7721245, "cash_conversion": -0.3299953, "accruals_ratio": -0.03679303, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1396176, "debt_to_assets": 0.33421622, "interest_coverage": 4.68641324, "current_ratio": 0.93009945, "quick_ratio": 0.93009945, "net_debt": 60640400000, "revenue_growth_1y": 0.15515841, "revenue_growth_3y_cagr": 0.13025804, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15255713, "eps_growth_3y_cagr": 0.32821072, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.7917938, "book_value_growth_1y": 0.15573544, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.315608, "revenue_stability_5y": 0.150708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11199856, "price_return_3m": -0.08827052, "price_return_6m": -0.12044444, "price_return_9m": -0.25422068, "price_return_12m": -0.15606052, "price_return_12m_ex1m": -0.04961924, "distance_from_52w_high": -0.29832648, "distance_from_52w_low": 0, "relative_strength": -0.04838078, "local_beta": 1.0912, "volatility_252d": 0.31332, "volatility_60d": 0.68083, "max_drawdown_12m": -0.29832648, "revenue_ttm": 142842800000, "gross_profit_ttm": 119016800000, "ebit_ttm": 20267800000, "ebitda_ttm": 28341700000, "net_income_ttm": 11923200000, "eps_diluted_ttm": 154.30917415, "operating_cash_flow_ttm": 18729900000, "capital_expenditure_ttm": -22664500000, "fcf_ttm": -3934600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4324800000, "cash_and_equivalents": 1189500000, "total_current_assets": 41617300000, "total_current_liabilities": 44745000000, "net_ppe": null, "total_assets": 184999700000, "total_debt": 61829900000, "total_equity": 70372500000, "net_working_capital": 9801200000, "book_value_per_share": 910.75569965, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 910.75569965, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 56, "rank_pcf": 51, "rank_ev_ebitda": 52, "rank_ev_ebit": 51, "rank_earnings_yield": 58, "rank_fcf_yield": 65, "rank_dividend_yield": 88, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 23, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 6, "rank_fcf_margin": 66, "rank_piotroski": 8, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 60, "value_composite": 74, "quality_composite": 7, "momentum_composite": 67, "growth_composite": 32, "yield_composite": 82, "svqf_composite": 69, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4947.5, "os": 0.38, "value": 0.26, "quality": 0.93, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0623, "earnings_yield": 0.0312, "shareholder_yield": 0, "roe": 0.1694, "momentum_12_1": -0.0496, "complete_fields": { "id": 6277, "ticker_id": 13833, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.989947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4947.5, "market_cap": 382284671822.5, "market_cap_usd": 382284671822.5, "enterprise_value": 442925071822.5, "shares_outstanding": 77268251, "fx_rate_to_usd": null, "pe_ratio": 32.06225441, "pb_ratio": 5.43230199, "ptbv_ratio": 5.43230199, "ps_ratio": 2.6762614, "pcf_ratio": 20.41039577, "pfcf_ratio": -97.15972953, "ev_ebitda": 15.62803473, "ev_ebit": 21.85363344, "ev_sales": 3.10078682, "ev_fcf": -112.57181717, "earnings_yield": 0.03118932, "fcf_yield": -0.00888322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.83320125, "operating_margin": 0.14188885, "net_margin": 0.08347078, "ebitda_margin": 0.19841182, "fcf_margin": -0.02754497, "roe": 0.16942982, "roa": 0.06444983, "roic": 0.1160256, "roc_greenblatt": null, "asset_turnover": 0.7721245, "cash_conversion": -0.3299953, "accruals_ratio": -0.03679303, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1396176, "debt_to_assets": 0.33421622, "interest_coverage": 4.68641324, "current_ratio": 0.93009945, "quick_ratio": 0.93009945, "net_debt": 60640400000, "revenue_growth_1y": 0.15515841, "revenue_growth_3y_cagr": 0.13025804, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15255713, "eps_growth_3y_cagr": 0.32821072, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.7917938, "book_value_growth_1y": 0.15573544, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.315608, "revenue_stability_5y": 0.150708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11199856, "price_return_3m": -0.08827052, "price_return_6m": -0.12044444, "price_return_9m": -0.25422068, "price_return_12m": -0.15606052, "price_return_12m_ex1m": -0.04961924, "distance_from_52w_high": -0.29832648, "distance_from_52w_low": 0, "relative_strength": -0.04838078, "local_beta": 1.0912, "volatility_252d": 0.31332, "volatility_60d": 0.68083, "max_drawdown_12m": -0.29832648, "revenue_ttm": 142842800000, "gross_profit_ttm": 119016800000, "ebit_ttm": 20267800000, "ebitda_ttm": 28341700000, "net_income_ttm": 11923200000, "eps_diluted_ttm": 154.30917415, "operating_cash_flow_ttm": 18729900000, "capital_expenditure_ttm": -22664500000, "fcf_ttm": -3934600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4324800000, "cash_and_equivalents": 1189500000, "total_current_assets": 41617300000, "total_current_liabilities": 44745000000, "net_ppe": null, "total_assets": 184999700000, "total_debt": 61829900000, "total_equity": 70372500000, "net_working_capital": 9801200000, "book_value_per_share": 910.75569965, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 910.75569965, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 56, "rank_pcf": 51, "rank_ev_ebitda": 52, "rank_ev_ebit": 51, "rank_earnings_yield": 58, "rank_fcf_yield": 65, "rank_dividend_yield": 88, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 23, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 6, "rank_fcf_margin": 66, "rank_piotroski": 8, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 60, "value_composite": 74, "quality_composite": 7, "momentum_composite": 67, "growth_composite": 32, "yield_composite": 82, "svqf_composite": 69, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 137223000000, "cost_of_revenue": 22376100000, "gross_profit": 114846900000, "ebit": 17470500000, "ebitda": 25211000000, "pretax_income": null, "tax_provision": null, "net_income": 9924900000, "net_income_to_common": 9924900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189500000, "total_current_assets": 41617300000, "total_assets": 184999700000, "short_term_debt": 14118400000, "long_term_debt": 46617900000, "total_debt": 61829900000, "total_liabilities": null, "total_equity": 70372500000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18729900000, "capital_expenditure": -22664500000, "free_cash_flow": -3934600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1654900000 }, "complete_fields": { "id": 370277, "ticker_id": 13833, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25211000000", "netIncome": "9924900000", "grossProfit": "114846900000", "totalRevenue": "137223000000", "costOfRevenue": "22376100000", "interestExpense": "4242700000", "operatingIncome": "17470500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6529800000" }, "balance": { "totalDebt": "61829900000", "totalAssets": "184999700000", "longTermDebt": "46617900000", "shortTermDebt": "14118400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "41617300000", "totalShareholderEquity": "70372500000", "totalCurrentLiabilities": "44745000000", "cashAndShortTermInvestments": "1189500000" }, "cashflow": { "freeCashFlow": "-3934600000", "dividendsPaid": null, "issuanceOfDebt": "7548300000", "issuanceOfStock": null, "repaymentOfDebt": "-5893400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18729900000", "repurchaseOfStock": null, "capitalExpenditures": "-22664500000" } }, "revenue": 137223000000, "cost_of_revenue": 22376100000, "gross_profit": 114846900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17470500000, "depreciation_amortisation": 6529800000, "ebitda": 25211000000, "interest_expense": 4242700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9924900000, "net_income_continuing_ops": null, "net_income_to_common": 9924900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41617300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184999700000, "short_term_debt": 14118400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44745000000, "long_term_debt": 46617900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61829900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70372500000, "shares_outstanding": 77268251, "operating_cash_flow": 18729900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22664500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1654900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3934600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25211000000", "netIncome": "9924900000", "grossProfit": "114846900000", "totalRevenue": "137223000000", "costOfRevenue": "22376100000", "interestExpense": "4242700000", "operatingIncome": "17470500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6529800000" }, "balance": { "totalDebt": "61829900000", "totalAssets": "184999700000", "longTermDebt": "46617900000", "shortTermDebt": "14118400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "41617300000", "totalShareholderEquity": "70372500000", "totalCurrentLiabilities": "44745000000", "cashAndShortTermInvestments": "1189500000" }, "cashflow": { "freeCashFlow": "-3934600000", "dividendsPaid": null, "issuanceOfDebt": "7548300000", "issuanceOfStock": null, "repaymentOfDebt": "-5893400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18729900000", "repurchaseOfStock": null, "capitalExpenditures": "-22664500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 118791500000, "cost_of_revenue": 20175400000, "gross_profit": 98616100000, "ebit": 14256800000, "ebitda": 23030300000, "pretax_income": null, "tax_provision": null, "net_income": 8611200000, "net_income_to_common": 8611200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2973000000, "total_current_assets": 50035200000, "total_assets": 166815500000, "short_term_debt": 12951900000, "long_term_debt": 46003400000, "total_debt": 60282300000, "total_liabilities": null, "total_equity": 60889800000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19393900000, "capital_expenditure": -17198000000, "free_cash_flow": 2195900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6986500000 }, "complete_fields": { "id": 370281, "ticker_id": 13833, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23030300000", "netIncome": "8611200000", "grossProfit": "98616100000", "totalRevenue": "118791500000", "costOfRevenue": "20175400000", "interestExpense": "4591800000", "operatingIncome": "14256800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6014500000" }, "balance": { "totalDebt": "60282300000", "totalAssets": "166815500000", "longTermDebt": "46003400000", "shortTermDebt": "12951900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "50035200000", "totalShareholderEquity": "60889800000", "totalCurrentLiabilities": "39079100000", "cashAndShortTermInvestments": "2973000000" }, "cashflow": { "freeCashFlow": "2195900000", "dividendsPaid": null, "issuanceOfDebt": "14072700000", "issuanceOfStock": null, "repaymentOfDebt": "-7086200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19393900000", "repurchaseOfStock": null, "capitalExpenditures": "-17198000000" } }, "revenue": 118791500000, "cost_of_revenue": 20175400000, "gross_profit": 98616100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14256800000, "depreciation_amortisation": 6014500000, "ebitda": 23030300000, "interest_expense": 4591800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8611200000, "net_income_continuing_ops": null, "net_income_to_common": 8611200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50035200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166815500000, "short_term_debt": 12951900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39079100000, "long_term_debt": 46003400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60282300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60889800000, "shares_outstanding": 77268251, "operating_cash_flow": 19393900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6986500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2195900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23030300000", "netIncome": "8611200000", "grossProfit": "98616100000", "totalRevenue": "118791500000", "costOfRevenue": "20175400000", "interestExpense": "4591800000", "operatingIncome": "14256800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6014500000" }, "balance": { "totalDebt": "60282300000", "totalAssets": "166815500000", "longTermDebt": "46003400000", "shortTermDebt": "12951900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "50035200000", "totalShareholderEquity": "60889800000", "totalCurrentLiabilities": "39079100000", "cashAndShortTermInvestments": "2973000000" }, "cashflow": { "freeCashFlow": "2195900000", "dividendsPaid": null, "issuanceOfDebt": "14072700000", "issuanceOfStock": null, "repaymentOfDebt": "-7086200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19393900000", "repurchaseOfStock": null, "capitalExpenditures": "-17198000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 112025500000, "cost_of_revenue": 25024800000, "gross_profit": 87000700000, "ebit": 15026800000, "ebitda": 21897400000, "pretax_income": null, "tax_provision": null, "net_income": 7908300000, "net_income_to_common": 7908300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1744100000, "total_current_assets": 44163300000, "total_assets": 148021000000, "short_term_debt": 10637800000, "long_term_debt": 41773700000, "total_debt": 55520400000, "total_liabilities": null, "total_equity": 53671400000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19591000000, "capital_expenditure": -11725800000, "free_cash_flow": 7865200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1430500000 }, "complete_fields": { "id": 370284, "ticker_id": 13833, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21897400000", "netIncome": "7908300000", "grossProfit": "87000700000", "totalRevenue": "112025500000", "costOfRevenue": "25024800000", "interestExpense": "4435100000", "operatingIncome": "15026800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5726200000" }, "balance": { "totalDebt": "55520400000", "totalAssets": "148021000000", "longTermDebt": "41773700000", "shortTermDebt": "10637800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "44163300000", "totalShareholderEquity": "53671400000", "totalCurrentLiabilities": "34365600000", "cashAndShortTermInvestments": "1744100000" }, "cashflow": { "freeCashFlow": "7865200000", "dividendsPaid": null, "issuanceOfDebt": "10286700000", "issuanceOfStock": null, "repaymentOfDebt": "-8856200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19591000000", "repurchaseOfStock": null, "capitalExpenditures": "-11725800000" } }, "revenue": 112025500000, "cost_of_revenue": 25024800000, "gross_profit": 87000700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15026800000, "depreciation_amortisation": 5726200000, "ebitda": 21897400000, "interest_expense": 4435100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7908300000, "net_income_continuing_ops": null, "net_income_to_common": 7908300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1744100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44163300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148021000000, "short_term_debt": 10637800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34365600000, "long_term_debt": 41773700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55520400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53671400000, "shares_outstanding": 77268251, "operating_cash_flow": 19591000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11725800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1430500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7865200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21897400000", "netIncome": "7908300000", "grossProfit": "87000700000", "totalRevenue": "112025500000", "costOfRevenue": "25024800000", "interestExpense": "4435100000", "operatingIncome": "15026800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5726200000" }, "balance": { "totalDebt": "55520400000", "totalAssets": "148021000000", "longTermDebt": "41773700000", "shortTermDebt": "10637800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "44163300000", "totalShareholderEquity": "53671400000", "totalCurrentLiabilities": "34365600000", "cashAndShortTermInvestments": "1744100000" }, "cashflow": { "freeCashFlow": "7865200000", "dividendsPaid": null, "issuanceOfDebt": "10286700000", "issuanceOfStock": null, "repaymentOfDebt": "-8856200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19591000000", "repurchaseOfStock": null, "capitalExpenditures": "-11725800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 95037300000, "cost_of_revenue": 21736100000, "gross_profit": 73301200000, "ebit": 8722600000, "ebitda": 13914100000, "pretax_income": null, "tax_provision": null, "net_income": 4235700000, "net_income_to_common": 4235700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2571400000, "total_current_assets": 37382500000, "total_assets": 133068100000, "short_term_debt": 8941400000, "long_term_debt": 41009700000, "total_debt": 52921800000, "total_liabilities": null, "total_equity": 46840000000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13770900000, "capital_expenditure": -16114500000, "free_cash_flow": -2343600000, "dividends_paid": -1158946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11560100000 }, "complete_fields": { "id": 370285, "ticker_id": 13833, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13914100000", "netIncome": "4235700000", "grossProfit": "73301200000", "totalRevenue": "95037300000", "costOfRevenue": "21736100000", "interestExpense": "3018800000", "operatingIncome": "8722600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4619200000" }, "balance": { "totalDebt": "52921800000", "totalAssets": "133068100000", "longTermDebt": "41009700000", "shortTermDebt": "8941400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "37382500000", "totalShareholderEquity": "46840000000", "totalCurrentLiabilities": "29468300000", "cashAndShortTermInvestments": "2571400000" }, "cashflow": { "freeCashFlow": "-2343600000", "dividendsPaid": "-1158946000", "issuanceOfDebt": "16218900000", "issuanceOfStock": null, "repaymentOfDebt": "-4658800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13770900000", "repurchaseOfStock": null, "capitalExpenditures": "-16114500000" } }, "revenue": 95037300000, "cost_of_revenue": 21736100000, "gross_profit": 73301200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8722600000, "depreciation_amortisation": 4619200000, "ebitda": 13914100000, "interest_expense": 3018800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4235700000, "net_income_continuing_ops": null, "net_income_to_common": 4235700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2571400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37382500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133068100000, "short_term_debt": 8941400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29468300000, "long_term_debt": 41009700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52921800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46840000000, "shares_outstanding": 77268251, "operating_cash_flow": 13770900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16114500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1158946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11560100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2343600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13914100000", "netIncome": "4235700000", "grossProfit": "73301200000", "totalRevenue": "95037300000", "costOfRevenue": "21736100000", "interestExpense": "3018800000", "operatingIncome": "8722600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4619200000" }, "balance": { "totalDebt": "52921800000", "totalAssets": "133068100000", "longTermDebt": "41009700000", "shortTermDebt": "8941400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "37382500000", "totalShareholderEquity": "46840000000", "totalCurrentLiabilities": "29468300000", "cashAndShortTermInvestments": "2571400000" }, "cashflow": { "freeCashFlow": "-2343600000", "dividendsPaid": "-1158946000", "issuanceOfDebt": "16218900000", "issuanceOfStock": null, "repaymentOfDebt": "-4658800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13770900000", "repurchaseOfStock": null, "capitalExpenditures": "-16114500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1156204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370286, "ticker_id": 13833, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1156204000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1156204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1156204000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 38875000000, "cost_of_revenue": 6076000000, "gross_profit": 32799000000, "ebit": 5001700000, "ebitda": 7237700000, "pretax_income": null, "tax_provision": null, "net_income": 3329100000, "net_income_to_common": 3329100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189500000, "total_current_assets": 41617300000, "total_assets": 184999700000, "short_term_debt": 14118400000, "long_term_debt": 46617900000, "total_debt": 61829900000, "total_liabilities": null, "total_equity": 70372500000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370276, "ticker_id": 13833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7237700000", "netIncome": "3329100000", "grossProfit": "32799000000", "totalRevenue": "38875000000", "costOfRevenue": "6076000000", "interestExpense": "978700000", "operatingIncome": "5001700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1823600000" }, "balance": { "totalDebt": "61829900000", "totalAssets": "184999700000", "longTermDebt": "46617900000", "shortTermDebt": "14118400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "41617300000", "totalShareholderEquity": "70372500000", "totalCurrentLiabilities": "44745000000", "cashAndShortTermInvestments": "1189500000" } }, "revenue": 38875000000, "cost_of_revenue": 6076000000, "gross_profit": 32799000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5001700000, "depreciation_amortisation": 1823600000, "ebitda": 7237700000, "interest_expense": 978700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3329100000, "net_income_continuing_ops": null, "net_income_to_common": 3329100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41617300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184999700000, "short_term_debt": 14118400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44745000000, "long_term_debt": 46617900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61829900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70372500000, "shares_outstanding": 77268251, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7237700000", "netIncome": "3329100000", "grossProfit": "32799000000", "totalRevenue": "38875000000", "costOfRevenue": "6076000000", "interestExpense": "978700000", "operatingIncome": "5001700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1823600000" }, "balance": { "totalDebt": "61829900000", "totalAssets": "184999700000", "longTermDebt": "46617900000", "shortTermDebt": "14118400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "41617300000", "totalShareholderEquity": "70372500000", "totalCurrentLiabilities": "44745000000", "cashAndShortTermInvestments": "1189500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 34630700000, "cost_of_revenue": 6137400000, "gross_profit": 28493300000, "ebit": 3827700000, "ebitda": 5556200000, "pretax_income": null, "tax_provision": null, "net_income": 1746300000, "net_income_to_common": 1746300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370278, "ticker_id": 13833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5556200000", "netIncome": "1746300000", "grossProfit": "28493300000", "totalRevenue": "34630700000", "costOfRevenue": "6137400000", "interestExpense": "1126100000", "operatingIncome": "3827700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1747300000" } }, "revenue": 34630700000, "cost_of_revenue": 6137400000, "gross_profit": 28493300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3827700000, "depreciation_amortisation": 1747300000, "ebitda": 5556200000, "interest_expense": 1126100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1746300000, "net_income_continuing_ops": null, "net_income_to_common": 1746300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5556200000", "netIncome": "1746300000", "grossProfit": "28493300000", "totalRevenue": "34630700000", "costOfRevenue": "6137400000", "interestExpense": "1126100000", "operatingIncome": "3827700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1747300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 33525300000, "cost_of_revenue": 5515900000, "gross_profit": 28009400000, "ebit": 5412400000, "ebitda": 7441100000, "pretax_income": null, "tax_provision": null, "net_income": 3244200000, "net_income_to_common": 3244200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370279, "ticker_id": 13833, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7441100000", "netIncome": "3244200000", "grossProfit": "28009400000", "totalRevenue": "33525300000", "costOfRevenue": "5515900000", "interestExpense": "1085400000", "operatingIncome": "5412400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1464200000" } }, "revenue": 33525300000, "cost_of_revenue": 5515900000, "gross_profit": 28009400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5412400000, "depreciation_amortisation": 1464200000, "ebitda": 7441100000, "interest_expense": 1085400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3244200000, "net_income_continuing_ops": null, "net_income_to_common": 3244200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7441100000", "netIncome": "3244200000", "grossProfit": "28009400000", "totalRevenue": "33525300000", "costOfRevenue": "5515900000", "interestExpense": "1085400000", "operatingIncome": "5412400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1464200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 35811800000, "cost_of_revenue": 6096700000, "gross_profit": 29715100000, "ebit": 6026000000, "ebitda": 8106700000, "pretax_income": null, "tax_provision": null, "net_income": 3603600000, "net_income_to_common": 3603600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2973000000, "total_current_assets": 50035200000, "total_assets": 166815500000, "short_term_debt": 12951900000, "long_term_debt": 46003400000, "total_debt": 60282300000, "total_liabilities": null, "total_equity": 60889800000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370280, "ticker_id": 13833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8106700000", "netIncome": "3603600000", "grossProfit": "29715100000", "totalRevenue": "35811800000", "costOfRevenue": "6096700000", "interestExpense": "1134600000", "operatingIncome": "6026000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1622500000" }, "balance": { "totalDebt": "60282300000", "totalAssets": "166815500000", "longTermDebt": "46003400000", "shortTermDebt": "12951900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "50035200000", "totalShareholderEquity": "60889800000", "totalCurrentLiabilities": "39079100000", "cashAndShortTermInvestments": "2973000000" } }, "revenue": 35811800000, "cost_of_revenue": 6096700000, "gross_profit": 29715100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6026000000, "depreciation_amortisation": 1622500000, "ebitda": 8106700000, "interest_expense": 1134600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3603600000, "net_income_continuing_ops": null, "net_income_to_common": 3603600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2973000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50035200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166815500000, "short_term_debt": 12951900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39079100000, "long_term_debt": 46003400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60282300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60889800000, "shares_outstanding": 77268251, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8106700000", "netIncome": "3603600000", "grossProfit": "29715100000", "totalRevenue": "35811800000", "costOfRevenue": "6096700000", "interestExpense": "1134600000", "operatingIncome": "6026000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1622500000" }, "balance": { "totalDebt": "60282300000", "totalAssets": "166815500000", "longTermDebt": "46003400000", "shortTermDebt": "12951900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "50035200000", "totalShareholderEquity": "60889800000", "totalCurrentLiabilities": "39079100000", "cashAndShortTermInvestments": "2973000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": 29302800000, "cost_of_revenue": 4774100000, "gross_profit": 24528700000, "ebit": 3464700000, "ebitda": 5373200000, "pretax_income": null, "tax_provision": null, "net_income": 1896200000, "net_income_to_common": 1896200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370282, "ticker_id": 13833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5373200000", "netIncome": "1896200000", "grossProfit": "24528700000", "totalRevenue": "29302800000", "costOfRevenue": "4774100000", "interestExpense": "1124100000", "operatingIncome": "3464700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1456500000" } }, "revenue": 29302800000, "cost_of_revenue": 4774100000, "gross_profit": 24528700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3464700000, "depreciation_amortisation": 1456500000, "ebitda": 5373200000, "interest_expense": 1124100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1896200000, "net_income_continuing_ops": null, "net_income_to_common": 1896200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5373200000", "netIncome": "1896200000", "grossProfit": "24528700000", "totalRevenue": "29302800000", "costOfRevenue": "4774100000", "interestExpense": "1124100000", "operatingIncome": "3464700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1456500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137100000, "total_current_assets": 45427400000, "total_assets": 153748300000, "short_term_debt": 13572800000, "long_term_debt": 42478100000, "total_debt": 57380300000, "total_liabilities": null, "total_equity": 55259500000, "shares_outstanding": 77268251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370283, "ticker_id": 13833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:30:36.560655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "57380300000", "totalAssets": "153748300000", "longTermDebt": "42478100000", "shortTermDebt": "13572800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "45427400000", "totalShareholderEquity": "55259500000", "totalCurrentLiabilities": "36681000000", "cashAndShortTermInvestments": "1137100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45427400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153748300000, "short_term_debt": 13572800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36681000000, "long_term_debt": 42478100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57380300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55259500000, "shares_outstanding": 77268251, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "57380300000", "totalAssets": "153748300000", "longTermDebt": "42478100000", "shortTermDebt": "13572800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "77268251", "totalCurrentAssets": "45427400000", "totalShareholderEquity": "55259500000", "totalCurrentLiabilities": "36681000000", "cashAndShortTermInvestments": "1137100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }