{ "ticker": { "uuid": "175ad4d3-e243-467c-b155-738adf1bbd67", "symbol": "AIRTP", "name": "Air T Inc PR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/175ad4d3-e243-467c-b155-738adf1bbd67/", "api_url": "https://sharemaestro.com/factors/api/tickers/175ad4d3-e243-467c-b155-738adf1bbd67/" }, "latest_snapshot": { "ticker": { "uuid": "175ad4d3-e243-467c-b155-738adf1bbd67", "symbol": "AIRTP", "name": "Air T Inc PR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/175ad4d3-e243-467c-b155-738adf1bbd67/", "api_url": "https://sharemaestro.com/factors/api/tickers/175ad4d3-e243-467c-b155-738adf1bbd67/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.57, "value": 0.75, "quality": 0.32, "momentum": 0.26, "coverage": 0.939, "confidence": 0.879, "delta": -0.22 }, "headline_factors": { "price": 19.02, "market_cap": 458174682, "pe_ratio": 5.8753, "earnings_yield": 0.1459, "ebitda_to_ev": 0.1642, "shareholder_yield": 0.0984, "roe": 0.9771, "piotroski_f_score": 5, "momentum_12_1": 0.1622, "volatility_252d": 0.1005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.8753, "ev_ebitda": 6.0904, "earnings_yield": 0.1459, "fcf_yield": -0.0343, "shareholder_yield": 0.0984 }, "quality": { "roe": 0.9771, "roic": 0.3405, "gross_margin": 0.1894, "fcf_margin": -0.0708, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1208, "eps_growth_1y": null, "fcf_growth_1y": -1.5907 }, "momentum": { "price_return_12m": 0.1418, "momentum_12_1": 0.1622, "relative_strength": -0.0275 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.32, "momentum_percentile": 0.26, "growth_composite": 29, "yield_composite": 4, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.45, "os": 0.76, "value": 0.74, "quality": 0.31, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.0081, "earnings_yield": 0.1437, "shareholder_yield": 0.0963, "roe": 0.9771, "momentum_12_1": 0.2339 }, { "week_end_date": "2026-06-14", "price": 18.82, "os": 0.61, "value": 0.75, "quality": 0.31, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.8151, "earnings_yield": 0.1469, "shareholder_yield": 0.0995, "roe": 0.9771, "momentum_12_1": 0.2529 }, { "week_end_date": "2026-06-21", "price": 19.18, "os": 0.77, "value": 0.74, "quality": 0.33, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.9247, "earnings_yield": 0.1451, "shareholder_yield": 0.0976, "roe": 0.9771, "momentum_12_1": 0.2536 }, { "week_end_date": "2026-06-28", "price": 19.5, "os": 0.62, "value": 0.74, "quality": 0.33, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.022, "earnings_yield": 0.1434, "shareholder_yield": 0.096, "roe": 0.9771, "momentum_12_1": 0.2516 }, { "week_end_date": "2026-07-05", "price": 19.55, "os": 0.79, "value": 0.74, "quality": 0.32, "momentum": 0.73, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 6.039, "earnings_yield": 0.1432, "shareholder_yield": 0.0958, "roe": 0.9771, "momentum_12_1": 0.2554 }, { "week_end_date": "2026-07-12", "price": 19.36, "os": 0.79, "value": 0.74, "quality": 0.29, "momentum": 0.77, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.9803, "earnings_yield": 0.1441, "shareholder_yield": 0.0967, "roe": 0.9771, "momentum_12_1": 0.208 }, { "week_end_date": "2026-07-19", "price": 18.99, "os": 0.78, "value": 0.75, "quality": 0.32, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.866, "earnings_yield": 0.146, "shareholder_yield": 0.0986, "roe": 0.9771, "momentum_12_1": 0.2265 }, { "week_end_date": "2026-07-26", "price": 19.25, "os": 0.61, "value": 0.75, "quality": 0.33, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 5.9464, "earnings_yield": 0.1447, "shareholder_yield": 0.0973, "roe": 0.9771, "momentum_12_1": 0.1317 }, { "week_end_date": "2026-08-02", "price": 19, "os": 0.79, "value": 0.75, "quality": 0.32, "momentum": 0.72, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 5.8691, "earnings_yield": 0.146, "shareholder_yield": 0.0985, "roe": 0.9771, "momentum_12_1": 0.1859 }, { "week_end_date": "2026-08-09", "price": 19.02, "os": 0.57, "value": 0.75, "quality": 0.32, "momentum": 0.26, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 5.8753, "earnings_yield": 0.1459, "shareholder_yield": 0.0984, "roe": 0.9771, "momentum_12_1": 0.1622 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": 98317000, "ebitda": 110657000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 327090000, "cost_of_revenue": 265147000, "gross_profit": 61943000, "ebit": -18897000, "ebitda": -6557000, "pretax_income": 86020000, "tax_provision": 1369000, "net_income": 77983000, "net_income_to_common": 77983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -25044000, "capital_expenditure": 16483000, "free_cash_flow": -8561000, "dividends_paid": null, "share_repurchases": -28000, "shares_issued": 3101000, "net_debt_issued": 66725000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291850000, "cost_of_revenue": 231659000, "gross_profit": 60191000, "ebit": 3618000, "ebitda": 7974000, "pretax_income": -4988000, "tax_provision": 423000, "net_income": -6140000, "net_income_to_common": -6140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932000, "total_current_assets": 78507000, "total_assets": 173778000, "short_term_debt": 12758000, "long_term_debt": 104514000, "total_debt": 129115000, "total_liabilities": 168242000, "total_equity": -3216000, "shares_outstanding": 2750000, "goodwill_and_intangibles": 20562000 }, "cash_flow": { "operating_cash_flow": 23496000, "capital_expenditure": 15679000, "free_cash_flow": 39175000, "dividends_paid": null, "share_repurchases": -1445000, "shares_issued": 910000, "net_debt_issued": -5024000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": 86825000, "ebitda": 95469000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120938000, "cost_of_revenue": 103651000, "gross_profit": 17287000, "ebit": -30390000, "ebitda": -21746000, "pretax_income": 81473000, "tax_provision": -817000, "net_income": 77715000, "net_income_to_common": 77715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20332000, "total_current_assets": 159976000, "total_assets": 409123000, "short_term_debt": 7951000, "long_term_debt": 204563000, "total_debt": 224703000, "total_liabilities": 317902000, "total_equity": 79810000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 675000, "free_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8707000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71132000, "cost_of_revenue": 58261000, "gross_profit": 12870000, "ebit": 500000, "ebitda": 2085000, "pretax_income": -1880000, "tax_provision": 121000, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42180000, "total_current_assets": 161063000, "total_assets": 381765000, "short_term_debt": 8301000, "long_term_debt": 190543000, "total_debt": 224498000, "total_liabilities": 375868000, "total_equity": -1170000, "shares_outstanding": 2703000, "goodwill_and_intangibles": 25799000 }, "cash_flow": { "operating_cash_flow": -18496000, "capital_expenditure": 783000, "free_cash_flow": -17713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50844000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }