{ "ticker": { "uuid": "175c92fe-e3ea-4f1f-9da5-87d4465bf149", "symbol": "RPTECH", "name": "Rashi Peripherals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/175c92fe-e3ea-4f1f-9da5-87d4465bf149/", "api_url": "https://sharemaestro.com/factors/api/tickers/175c92fe-e3ea-4f1f-9da5-87d4465bf149/" }, "ticker_metadata": { "id": 16447, "uuid": "175c92fe-e3ea-4f1f-9da5-87d4465bf149", "symbol": "RPTECH", "name": "Rashi Peripherals Limited", "asset_type": "equity", "market_cap": 35790106624, "stock_exchange_id": 7, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Rashi Peripherals Limited operates as a distribution partner for information and communications technology (ICT) products of various brands in India. The company provides personal computing, enterprise, cloud solutions, lifestyle products, and IT essentials. It also offers services, such as pre-sale activities, solutions design, technical support, marketing services, credit solutions, and warranty management services. Rashi Peripherals Limited was incorporated in 1989 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "175c92fe-e3ea-4f1f-9da5-87d4465bf149", "symbol": "RPTECH", "name": "Rashi Peripherals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/175c92fe-e3ea-4f1f-9da5-87d4465bf149/", "api_url": "https://sharemaestro.com/factors/api/tickers/175c92fe-e3ea-4f1f-9da5-87d4465bf149/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.88, "quality": 0.34, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 546.25, "market_cap": 35997692006.25, "pe_ratio": 12.9685, "earnings_yield": 0.0771, "ebitda_to_ev": 0.1107, "shareholder_yield": 0.0037, "roe": 0.1371, "piotroski_f_score": 6, "momentum_12_1": 0.6904, "volatility_252d": 0.348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.826717+00:00", "batch_id": "" }, "size": { "price_close": 546.25, "market_cap": 35997692006.25, "market_cap_usd": 35997692006.25, "enterprise_value": 45091922006.25, "shares_outstanding": 65899665, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9685, "pb_ratio": 1.7777, "ptbv_ratio": 1.7777, "ps_ratio": 0.2274, "pcf_ratio": 31.6639, "pfcf_ratio": 34.1414, "ev_ebitda": 9.0314, "ev_ebit": 10.3134, "ev_sales": 0.2849, "ev_fcf": 42.7667, "earnings_yield": 0.0771, "fcf_yield": 0.0234, "price_to_sales": 0.2274, "price_to_book": 1.7777, "price_to_cashflow": 31.6639, "ebitda_to_ev": 0.1107, "sales_yield": 3.51 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": 0, "shareholder_yield": 0.0037, "debt_paydown_yield": null, "total_yield": 0.0037 }, "quality": { "gross_margin": 0.0551, "operating_margin": 0.0276, "net_margin": 0.0175, "ebitda_margin": 0.0315, "fcf_margin": 0.0067, "roe": 0.1371, "roa": 0.0521, "roic": 0.1117, "roc_greenblatt": null, "asset_turnover": 2.9711, "cash_conversion": 0.3798, "accruals_ratio": 0.0308, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1987, "revenue_stability_5y": 0.2253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1638, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8215, "debt_to_assets": 0.186, "interest_coverage": 4.1055, "current_ratio": 1.5977, "quick_ratio": 1.5977, "net_debt": 9094230000, "local_beta": 1.2677, "volatility_252d": 0.348, "volatility_60d": 0.8174, "max_drawdown_12m": -0.1176, "risk_adjusted_momentum": 1.984 }, "growth": { "revenue_growth_1y": 0.1492, "revenue_growth_3y_cagr": 0.1874, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3341, "eps_growth_3y_cagr": 0.3108, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1624, "revenue_growth": 0.1492, "earnings_growth": 0.3341 }, "momentum": { "price_return_1m": 0.0295, "price_return_3m": 0.5538, "price_return_6m": 0.6808, "price_return_9m": 0.8454, "price_return_12m": 0.7402, "price_return_12m_ex1m": 0.6904, "momentum_6m": 0.6808, "momentum_12m": 0.7402, "momentum_12_1": 0.6904, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9628, "relative_strength": 0.8479 }, "raw_ttm": { "revenue_ttm": 158273370000, "gross_profit_ttm": 8724010000, "ebit_ttm": 4372160000, "ebitda_ttm": 4992820000, "net_income_ttm": 2775770000, "eps_diluted_ttm": 42.1212, "operating_cash_flow_ttm": 1136870000, "capital_expenditure_ttm": -82500000, "fcf_ttm": 1054370000, "dividends_paid_ttm": -131770000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1064940000, "cash_and_equivalents": 812080000, "total_current_assets": 52197950000, "total_current_liabilities": 32671190000, "net_ppe": null, "total_assets": 53271480000, "total_debt": 9906310000, "total_equity": 20250050000, "net_working_capital": 28300340000, "book_value_per_share": 307.2861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 307.2861 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 2, "rank_pcf": 66, "rank_ev_ebitda": 22, "rank_ev_ebit": 19, "rank_earnings_yield": 18, "rank_fcf_yield": 33, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 98, "rank_fcf_margin": 55, "rank_piotroski": 26, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 12, "quality_composite": 66, "momentum_composite": 4, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.547, "os_score": 0.92, "value_percentile": 0.88, "quality_percentile": 0.34, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6921, "ticker_id": 16447, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.826717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.25, "market_cap": 35997692006.25, "market_cap_usd": 35997692006.25, "enterprise_value": 45091922006.25, "shares_outstanding": 65899665, "fx_rate_to_usd": null, "pe_ratio": 12.96854278, "pb_ratio": 1.77765941, "ptbv_ratio": 1.77765941, "ps_ratio": 0.22743998, "pcf_ratio": 31.66385955, "pfcf_ratio": 34.14142285, "ev_ebitda": 9.03135342, "ev_ebit": 10.31341991, "ev_sales": 0.28489898, "ev_fcf": 42.76669671, "earnings_yield": 0.07710967, "fcf_yield": 0.02338268, "dividend_yield": 0.00366051, "buyback_yield": 0, "shareholder_yield": 0.00366051, "debt_paydown_yield": null, "total_yield": 0.00366051, "gross_margin": 0.05511989, "operating_margin": 0.0276241, "net_margin": 0.01753782, "ebitda_margin": 0.03154555, "fcf_margin": 0.0066617, "roe": 0.13707472, "roa": 0.05210612, "roic": 0.11174648, "roc_greenblatt": null, "asset_turnover": 2.97107139, "cash_conversion": 0.37984775, "accruals_ratio": 0.03076505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82146162, "debt_to_assets": 0.18595898, "interest_coverage": 4.10554585, "current_ratio": 1.5976752, "quick_ratio": 1.5976752, "net_debt": 9094230000, "revenue_growth_1y": 0.14917911, "revenue_growth_3y_cagr": 0.18738934, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33409432, "eps_growth_3y_cagr": 0.31078363, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16235372, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.198657, "revenue_stability_5y": 0.225304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02949496, "price_return_3m": 0.55383308, "price_return_6m": 0.68076923, "price_return_9m": 0.84543919, "price_return_12m": 0.74023606, "price_return_12m_ex1m": 0.69037842, "distance_from_52w_high": 0, "distance_from_52w_low": 0.96281, "relative_strength": 0.8479158, "local_beta": 1.2677, "volatility_252d": 0.347979, "volatility_60d": 0.817404, "max_drawdown_12m": -0.11758224, "revenue_ttm": 158273370000, "gross_profit_ttm": 8724010000, "ebit_ttm": 4372160000, "ebitda_ttm": 4992820000, "net_income_ttm": 2775770000, "eps_diluted_ttm": 42.12115494, "operating_cash_flow_ttm": 1136870000, "capital_expenditure_ttm": -82500000, "fcf_ttm": 1054370000, "dividends_paid_ttm": -131770000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1064940000, "cash_and_equivalents": 812080000, "total_current_assets": 52197950000, "total_current_liabilities": 32671190000, "net_ppe": null, "total_assets": 53271480000, "total_debt": 9906310000, "total_equity": 20250050000, "net_working_capital": 28300340000, "book_value_per_share": 307.28608408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 307.28608408, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 18, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 2, "rank_pcf": 66, "rank_ev_ebitda": 22, "rank_ev_ebit": 19, "rank_earnings_yield": 18, "rank_fcf_yield": 33, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 98, "rank_fcf_margin": 55, "rank_piotroski": 26, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 12, "quality_composite": 66, "momentum_composite": 4, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 546.25, "os": 0.92, "value": 0.88, "quality": 0.34, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.9685, "earnings_yield": 0.0771, "shareholder_yield": 0.0037, "roe": 0.1371, "momentum_12_1": 0.6904, "complete_fields": { "id": 6921, "ticker_id": 16447, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.826717+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.25, "market_cap": 35997692006.25, "market_cap_usd": 35997692006.25, "enterprise_value": 45091922006.25, "shares_outstanding": 65899665, "fx_rate_to_usd": null, "pe_ratio": 12.96854278, "pb_ratio": 1.77765941, "ptbv_ratio": 1.77765941, "ps_ratio": 0.22743998, "pcf_ratio": 31.66385955, "pfcf_ratio": 34.14142285, "ev_ebitda": 9.03135342, "ev_ebit": 10.31341991, "ev_sales": 0.28489898, "ev_fcf": 42.76669671, "earnings_yield": 0.07710967, "fcf_yield": 0.02338268, "dividend_yield": 0.00366051, "buyback_yield": 0, "shareholder_yield": 0.00366051, "debt_paydown_yield": null, "total_yield": 0.00366051, "gross_margin": 0.05511989, "operating_margin": 0.0276241, "net_margin": 0.01753782, "ebitda_margin": 0.03154555, "fcf_margin": 0.0066617, "roe": 0.13707472, "roa": 0.05210612, "roic": 0.11174648, "roc_greenblatt": null, "asset_turnover": 2.97107139, "cash_conversion": 0.37984775, "accruals_ratio": 0.03076505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82146162, "debt_to_assets": 0.18595898, "interest_coverage": 4.10554585, "current_ratio": 1.5976752, "quick_ratio": 1.5976752, "net_debt": 9094230000, "revenue_growth_1y": 0.14917911, "revenue_growth_3y_cagr": 0.18738934, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33409432, "eps_growth_3y_cagr": 0.31078363, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16235372, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.198657, "revenue_stability_5y": 0.225304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02949496, "price_return_3m": 0.55383308, "price_return_6m": 0.68076923, "price_return_9m": 0.84543919, "price_return_12m": 0.74023606, "price_return_12m_ex1m": 0.69037842, "distance_from_52w_high": 0, "distance_from_52w_low": 0.96281, "relative_strength": 0.8479158, "local_beta": 1.2677, "volatility_252d": 0.347979, "volatility_60d": 0.817404, "max_drawdown_12m": -0.11758224, "revenue_ttm": 158273370000, "gross_profit_ttm": 8724010000, "ebit_ttm": 4372160000, "ebitda_ttm": 4992820000, "net_income_ttm": 2775770000, "eps_diluted_ttm": 42.12115494, "operating_cash_flow_ttm": 1136870000, "capital_expenditure_ttm": -82500000, "fcf_ttm": 1054370000, "dividends_paid_ttm": -131770000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1064940000, "cash_and_equivalents": 812080000, "total_current_assets": 52197950000, "total_current_liabilities": 32671190000, "net_ppe": null, "total_assets": 53271480000, "total_debt": 9906310000, "total_equity": 20250050000, "net_working_capital": 28300340000, "book_value_per_share": 307.28608408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 307.28608408, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 18, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 2, "rank_pcf": 66, "rank_ev_ebitda": 22, "rank_ev_ebit": 19, "rank_earnings_yield": 18, "rank_fcf_yield": 33, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 98, "rank_fcf_margin": 55, "rank_piotroski": 26, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 12, "quality_composite": 66, "momentum_composite": 4, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 158273370000, "cost_of_revenue": 149549360000, "gross_profit": 8724010000, "ebit": 4372170000, "ebitda": 4992820000, "pretax_income": null, "tax_provision": null, "net_income": 2775770000, "net_income_to_common": 2775770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812080000, "total_current_assets": 52197950000, "total_assets": 53271480000, "short_term_debt": 9585660000, "long_term_debt": 0, "total_debt": 9906310000, "total_liabilities": null, "total_equity": 20250050000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1136870000, "capital_expenditure": -82500000, "free_cash_flow": 1054370000, "dividends_paid": -131770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377448, "ticker_id": 16447, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4992820000", "netIncome": "2775770000", "grossProfit": "8724010000", "totalRevenue": "158273370000", "costOfRevenue": "149549360000", "interestExpense": "1064940000", "operatingIncome": "4372170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215150000" }, "balance": { "totalDebt": "9906310000", "totalAssets": "53271480000", "longTermDebt": "0", "shortTermDebt": "9585660000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "52197950000", "totalShareholderEquity": "20250050000", "totalCurrentLiabilities": "32671190000", "cashAndShortTermInvestments": "812080000" }, "cashflow": { "freeCashFlow": "1054370000", "dividendsPaid": "-131770000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1136870000", "repurchaseOfStock": null, "capitalExpenditures": "-82500000" } }, "revenue": 158273370000, "cost_of_revenue": 149549360000, "gross_profit": 8724010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4372170000, "depreciation_amortisation": 215150000, "ebitda": 4992820000, "interest_expense": 1064940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2775770000, "net_income_continuing_ops": null, "net_income_to_common": 2775770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52197950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53271480000, "short_term_debt": 9585660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32671190000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9906310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20250050000, "shares_outstanding": 65899665, "operating_cash_flow": 1136870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -131770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1054370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4992820000", "netIncome": "2775770000", "grossProfit": "8724010000", "totalRevenue": "158273370000", "costOfRevenue": "149549360000", "interestExpense": "1064940000", "operatingIncome": "4372170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215150000" }, "balance": { "totalDebt": "9906310000", "totalAssets": "53271480000", "longTermDebt": "0", "shortTermDebt": "9585660000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "52197950000", "totalShareholderEquity": "20250050000", "totalCurrentLiabilities": "32671190000", "cashAndShortTermInvestments": "812080000" }, "cashflow": { "freeCashFlow": "1054370000", "dividendsPaid": "-131770000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1136870000", "repurchaseOfStock": null, "capitalExpenditures": "-82500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 137727330000, "cost_of_revenue": 130454790000, "gross_profit": 7272540000, "ebit": 2830400000, "ebitda": 3635190000, "pretax_income": null, "tax_provision": null, "net_income": 2080640000, "net_income_to_common": 2080640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215930000, "total_current_assets": 41759430000, "total_assets": 42636180000, "short_term_debt": 8982530000, "long_term_debt": 8800000, "total_debt": 9096230000, "total_liabilities": null, "total_equity": 17421590000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2991800000, "capital_expenditure": -78970000, "free_cash_flow": -3070770000, "dividends_paid": -65870000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377453, "ticker_id": 16447, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3635190000", "netIncome": "2080640000", "grossProfit": "7272540000", "totalRevenue": "137727330000", "costOfRevenue": "130454790000", "interestExpense": "775360000", "operatingIncome": "2830400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172400000" }, "balance": { "totalDebt": "9096230000", "totalAssets": "42636180000", "longTermDebt": "8800000", "shortTermDebt": "8982530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "41759430000", "totalShareholderEquity": "17421590000", "totalCurrentLiabilities": "25060680000", "cashAndShortTermInvestments": "215930000" }, "cashflow": { "freeCashFlow": "-3070770000", "dividendsPaid": "-65870000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2991800000", "repurchaseOfStock": null, "capitalExpenditures": "-78970000" } }, "revenue": 137727330000, "cost_of_revenue": 130454790000, "gross_profit": 7272540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2830400000, "depreciation_amortisation": 172400000, "ebitda": 3635190000, "interest_expense": 775360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2080640000, "net_income_continuing_ops": null, "net_income_to_common": 2080640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41759430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42636180000, "short_term_debt": 8982530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25060680000, "long_term_debt": 8800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9096230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17421590000, "shares_outstanding": 65899665, "operating_cash_flow": -2991800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -65870000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3070770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3635190000", "netIncome": "2080640000", "grossProfit": "7272540000", "totalRevenue": "137727330000", "costOfRevenue": "130454790000", "interestExpense": "775360000", "operatingIncome": "2830400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172400000" }, "balance": { "totalDebt": "9096230000", "totalAssets": "42636180000", "longTermDebt": "8800000", "shortTermDebt": "8982530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "41759430000", "totalShareholderEquity": "17421590000", "totalCurrentLiabilities": "25060680000", "cashAndShortTermInvestments": "215930000" }, "cashflow": { "freeCashFlow": "-3070770000", "dividendsPaid": "-65870000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2991800000", "repurchaseOfStock": null, "capitalExpenditures": "-78970000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 110946980000, "cost_of_revenue": 105015860000, "gross_profit": 5931120000, "ebit": 2839010000, "ebitda": 3175440000, "pretax_income": null, "tax_provision": null, "net_income": 1412210000, "net_income_to_common": 1412210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450070000, "total_current_assets": 37047960000, "total_assets": 38188450000, "short_term_debt": 6852870000, "long_term_debt": 4760000, "total_debt": 6997090000, "total_liabilities": null, "total_equity": 15505840000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1020050000, "capital_expenditure": -70800000, "free_cash_flow": -1090850000, "dividends_paid": -27280000, "share_repurchases": null, "shares_issued": 7500000000, "net_debt_issued": null }, "complete_fields": { "id": 377455, "ticker_id": 16447, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3175440000", "netIncome": "1412210000", "grossProfit": "5931120000", "totalRevenue": "110946980000", "costOfRevenue": "105015860000", "interestExpense": "1070090000", "operatingIncome": "2839010000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188790000" }, "balance": { "totalDebt": "6997090000", "totalAssets": "38188450000", "longTermDebt": "4760000", "shortTermDebt": "6852870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "37047960000", "totalShareholderEquity": "15505840000", "totalCurrentLiabilities": "22570000000", "cashAndShortTermInvestments": "1450070000" }, "cashflow": { "freeCashFlow": "-1090850000", "dividendsPaid": "-27280000", "issuanceOfDebt": null, "issuanceOfStock": "7500000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1020050000", "repurchaseOfStock": null, "capitalExpenditures": "-70800000" } }, "revenue": 110946980000, "cost_of_revenue": 105015860000, "gross_profit": 5931120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2839010000, "depreciation_amortisation": 188790000, "ebitda": 3175440000, "interest_expense": 1070090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1412210000, "net_income_continuing_ops": null, "net_income_to_common": 1412210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37047960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38188450000, "short_term_debt": 6852870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22570000000, "long_term_debt": 4760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6997090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15505840000, "shares_outstanding": 65899665, "operating_cash_flow": -1020050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27280000, "share_repurchases": null, "shares_issued": 7500000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1090850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3175440000", "netIncome": "1412210000", "grossProfit": "5931120000", "totalRevenue": "110946980000", "costOfRevenue": "105015860000", "interestExpense": "1070090000", "operatingIncome": "2839010000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188790000" }, "balance": { "totalDebt": "6997090000", "totalAssets": "38188450000", "longTermDebt": "4760000", "shortTermDebt": "6852870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "37047960000", "totalShareholderEquity": "15505840000", "totalCurrentLiabilities": "22570000000", "cashAndShortTermInvestments": "1450070000" }, "cashflow": { "freeCashFlow": "-1090850000", "dividendsPaid": "-27280000", "issuanceOfDebt": null, "issuanceOfStock": "7500000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1020050000", "repurchaseOfStock": null, "capitalExpenditures": "-70800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 94542790000, "cost_of_revenue": 89140370000, "gross_profit": 5402420000, "ebit": 2675430000, "ebitda": 2658870000, "pretax_income": null, "tax_provision": null, "net_income": 1232510000, "net_income_to_common": 1232510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346090000, "total_current_assets": 26732310000, "total_assets": 27985990000, "short_term_debt": 10333410000, "long_term_debt": 324160000, "total_debt": 10821110000, "total_liabilities": null, "total_equity": 7001880000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1145530000, "capital_expenditure": -113220000, "free_cash_flow": -1258750000, "dividends_paid": -1050000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377456, "ticker_id": 16447, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2658870000", "netIncome": "1232510000", "grossProfit": "5402420000", "totalRevenue": "94542790000", "costOfRevenue": "89140370000", "interestExpense": "845910000", "operatingIncome": "2675430000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166700000" }, "balance": { "totalDebt": "10821110000", "totalAssets": "27985990000", "longTermDebt": "324160000", "shortTermDebt": "10333410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "26732310000", "totalShareholderEquity": "7001880000", "totalCurrentLiabilities": "20474150000", "cashAndShortTermInvestments": "346090000" }, "cashflow": { "freeCashFlow": "-1258750000", "dividendsPaid": "-1050000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1145530000", "repurchaseOfStock": null, "capitalExpenditures": "-113220000" } }, "revenue": 94542790000, "cost_of_revenue": 89140370000, "gross_profit": 5402420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2675430000, "depreciation_amortisation": 166700000, "ebitda": 2658870000, "interest_expense": 845910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1232510000, "net_income_continuing_ops": null, "net_income_to_common": 1232510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26732310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27985990000, "short_term_debt": 10333410000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20474150000, "long_term_debt": 324160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10821110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7001880000, "shares_outstanding": 65899665, "operating_cash_flow": -1145530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1050000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1258750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2658870000", "netIncome": "1232510000", "grossProfit": "5402420000", "totalRevenue": "94542790000", "costOfRevenue": "89140370000", "interestExpense": "845910000", "operatingIncome": "2675430000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166700000" }, "balance": { "totalDebt": "10821110000", "totalAssets": "27985990000", "longTermDebt": "324160000", "shortTermDebt": "10333410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "26732310000", "totalShareholderEquity": "7001880000", "totalCurrentLiabilities": "20474150000", "cashAndShortTermInvestments": "346090000" }, "cashflow": { "freeCashFlow": "-1258750000", "dividendsPaid": "-1050000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1145530000", "repurchaseOfStock": null, "capitalExpenditures": "-113220000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377457, "ticker_id": 16447, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 44893750000, "cost_of_revenue": 42387070000, "gross_profit": 2506680000, "ebit": 1265070000, "ebitda": 1486850000, "pretax_income": null, "tax_provision": null, "net_income": 842060000, "net_income_to_common": 842060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812080000, "total_current_assets": 52197950000, "total_assets": 53271480000, "short_term_debt": 9585660000, "long_term_debt": 0, "total_debt": 9906310000, "total_liabilities": null, "total_equity": 20250050000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377447, "ticker_id": 16447, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1486850000", "netIncome": "842060000", "grossProfit": "2506680000", "totalRevenue": "44893750000", "costOfRevenue": "42387070000", "interestExpense": "289260000", "operatingIncome": "1265070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61270000" }, "balance": { "totalDebt": "9906310000", "totalAssets": "53271480000", "longTermDebt": "0", "shortTermDebt": "9585660000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "52197950000", "totalShareholderEquity": "20250050000", "totalCurrentLiabilities": "32671190000", "cashAndShortTermInvestments": "812080000" } }, "revenue": 44893750000, "cost_of_revenue": 42387070000, "gross_profit": 2506680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1265070000, "depreciation_amortisation": 61270000, "ebitda": 1486850000, "interest_expense": 289260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 842060000, "net_income_continuing_ops": null, "net_income_to_common": 842060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52197950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53271480000, "short_term_debt": 9585660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32671190000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9906310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20250050000, "shares_outstanding": 65899665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1486850000", "netIncome": "842060000", "grossProfit": "2506680000", "totalRevenue": "44893750000", "costOfRevenue": "42387070000", "interestExpense": "289260000", "operatingIncome": "1265070000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61270000" }, "balance": { "totalDebt": "9906310000", "totalAssets": "53271480000", "longTermDebt": "0", "shortTermDebt": "9585660000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "52197950000", "totalShareholderEquity": "20250050000", "totalCurrentLiabilities": "32671190000", "cashAndShortTermInvestments": "812080000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 40304120000, "cost_of_revenue": 38063790000, "gross_profit": 2240330000, "ebit": 1128360000, "ebitda": 1310520000, "pretax_income": null, "tax_provision": null, "net_income": 735480000, "net_income_to_common": 735480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377449, "ticker_id": 16447, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1310520000", "netIncome": "735480000", "grossProfit": "2240330000", "totalRevenue": "40304120000", "costOfRevenue": "38063790000", "interestExpense": "262410000", "operatingIncome": "1128360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61000000" } }, "revenue": 40304120000, "cost_of_revenue": 38063790000, "gross_profit": 2240330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128360000, "depreciation_amortisation": 61000000, "ebitda": 1310520000, "interest_expense": 262410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 735480000, "net_income_continuing_ops": null, "net_income_to_common": 735480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1310520000", "netIncome": "735480000", "grossProfit": "2240330000", "totalRevenue": "40304120000", "costOfRevenue": "38063790000", "interestExpense": "262410000", "operatingIncome": "1128360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 41554070000, "cost_of_revenue": 39470870000, "gross_profit": 2083200000, "ebit": 985720000, "ebitda": 1081250000, "pretax_income": null, "tax_provision": null, "net_income": 585050000, "net_income_to_common": 585050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349500000, "total_current_assets": 47943110000, "total_assets": 48956190000, "short_term_debt": 9411150000, "long_term_debt": 0, "total_debt": 9696150000, "total_liabilities": null, "total_equity": 18544710000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377450, "ticker_id": 16447, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1081250000", "netIncome": "585050000", "grossProfit": "2083200000", "totalRevenue": "41554070000", "costOfRevenue": "39470870000", "interestExpense": "243950000", "operatingIncome": "985720000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50740000" }, "balance": { "totalDebt": "9696150000", "totalAssets": "48956190000", "longTermDebt": "0", "shortTermDebt": "9411150000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "47943110000", "totalShareholderEquity": "18544710000", "totalCurrentLiabilities": "30135060000", "cashAndShortTermInvestments": "349500000" } }, "revenue": 41554070000, "cost_of_revenue": 39470870000, "gross_profit": 2083200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985720000, "depreciation_amortisation": 50740000, "ebitda": 1081250000, "interest_expense": 243950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 585050000, "net_income_continuing_ops": null, "net_income_to_common": 585050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47943110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48956190000, "short_term_debt": 9411150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30135060000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9696150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18544710000, "shares_outstanding": 65899665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1081250000", "netIncome": "585050000", "grossProfit": "2083200000", "totalRevenue": "41554070000", "costOfRevenue": "39470870000", "interestExpense": "243950000", "operatingIncome": "985720000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50740000" }, "balance": { "totalDebt": "9696150000", "totalAssets": "48956190000", "longTermDebt": "0", "shortTermDebt": "9411150000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "47943110000", "totalShareholderEquity": "18544710000", "totalCurrentLiabilities": "30135060000", "cashAndShortTermInvestments": "349500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 31521430000, "cost_of_revenue": 29627630000, "gross_profit": 1893800000, "ebit": 993010000, "ebitda": 1114200000, "pretax_income": null, "tax_provision": null, "net_income": 613180000, "net_income_to_common": 613180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377451, "ticker_id": 16447, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1114200000", "netIncome": "613180000", "grossProfit": "1893800000", "totalRevenue": "31521430000", "costOfRevenue": "29627630000", "interestExpense": "269320000", "operatingIncome": "993010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42140000" } }, "revenue": 31521430000, "cost_of_revenue": 29627630000, "gross_profit": 1893800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 993010000, "depreciation_amortisation": 42140000, "ebitda": 1114200000, "interest_expense": 269320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 613180000, "net_income_continuing_ops": null, "net_income_to_common": 613180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1114200000", "netIncome": "613180000", "grossProfit": "1893800000", "totalRevenue": "31521430000", "costOfRevenue": "29627630000", "interestExpense": "269320000", "operatingIncome": "993010000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42140000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": 29731740000, "cost_of_revenue": 27942550000, "gross_profit": 1789190000, "ebit": 892140000, "ebitda": 985980000, "pretax_income": null, "tax_provision": null, "net_income": 512820000, "net_income_to_common": 512820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215930000, "total_current_assets": 41759430000, "total_assets": 42636180000, "short_term_debt": 8982530000, "long_term_debt": 8800000, "total_debt": 9096230000, "total_liabilities": null, "total_equity": 17421590000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377452, "ticker_id": 16447, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "985980000", "netIncome": "512820000", "grossProfit": "1789190000", "totalRevenue": "29731740000", "costOfRevenue": "27942550000", "interestExpense": "235480000", "operatingIncome": "892140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45400000" }, "balance": { "totalDebt": "9096230000", "totalAssets": "42636180000", "longTermDebt": "8800000", "shortTermDebt": "8982530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "41759430000", "totalShareholderEquity": "17421590000", "totalCurrentLiabilities": "25060680000", "cashAndShortTermInvestments": "215930000" } }, "revenue": 29731740000, "cost_of_revenue": 27942550000, "gross_profit": 1789190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 892140000, "depreciation_amortisation": 45400000, "ebitda": 985980000, "interest_expense": 235480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512820000, "net_income_continuing_ops": null, "net_income_to_common": 512820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41759430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42636180000, "short_term_debt": 8982530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25060680000, "long_term_debt": 8800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9096230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17421590000, "shares_outstanding": 65899665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "985980000", "netIncome": "512820000", "grossProfit": "1789190000", "totalRevenue": "29731740000", "costOfRevenue": "27942550000", "interestExpense": "235480000", "operatingIncome": "892140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45400000" }, "balance": { "totalDebt": "9096230000", "totalAssets": "42636180000", "longTermDebt": "8800000", "shortTermDebt": "8982530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "41759430000", "totalShareholderEquity": "17421590000", "totalCurrentLiabilities": "25060680000", "cashAndShortTermInvestments": "215930000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740260000, "total_current_assets": 60150920000, "total_assets": 61105530000, "short_term_debt": 8021380000, "long_term_debt": 6210000, "total_debt": 8152350000, "total_liabilities": null, "total_equity": 16607640000, "shares_outstanding": 65899665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377454, "ticker_id": 16447, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:59.112620+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8152350000", "totalAssets": "61105530000", "longTermDebt": "6210000", "shortTermDebt": "8021380000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "60150920000", "totalShareholderEquity": "16607640000", "totalCurrentLiabilities": "44322880000", "cashAndShortTermInvestments": "740260000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60150920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61105530000, "short_term_debt": 8021380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44322880000, "long_term_debt": 6210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8152350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16607640000, "shares_outstanding": 65899665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8152350000", "totalAssets": "61105530000", "longTermDebt": "6210000", "shortTermDebt": "8021380000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "65899665", "totalCurrentAssets": "60150920000", "totalShareholderEquity": "16607640000", "totalCurrentLiabilities": "44322880000", "cashAndShortTermInvestments": "740260000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }