{ "ticker": { "uuid": "17664ff4-3791-4c6f-9e9b-832162a192db", "symbol": "PIF", "name": "Polaris Renewable Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/17664ff4-3791-4c6f-9e9b-832162a192db/", "api_url": "https://sharemaestro.com/factors/api/tickers/17664ff4-3791-4c6f-9e9b-832162a192db/" }, "ticker_metadata": { "id": 36408, "uuid": "17664ff4-3791-4c6f-9e9b-832162a192db", "symbol": "PIF", "name": "Polaris Renewable Energy Inc.", "asset_type": "equity", "market_cap": 271512000, "stock_exchange_id": 42, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Polaris Renewable Energy Inc. engages in the acquisition, exploration, development, and operation of renewable energy projects in Latin America and the Caribbean. It is involved in the operation of an 82 megawatt (MW) capacity geothermal facility in Nicaragua; 3 run-of-river hydroelectric facilities with a combined capacity of approximately 33 MW in Peru; a 25 MW solar plant facility in the Dominican Republic; a 6 MW run-of-river hydroelectric facility in Ecuador; and a 10 MW solar plant in Panama. The company was formerly known as Polaris Infrastructure Inc. and changed its name to Polaris Renewable Energy Inc. in July 2022. Polaris Renewable Energy Inc. was incorporated in 1984 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17664ff4-3791-4c6f-9e9b-832162a192db", "symbol": "PIF", "name": "Polaris Renewable Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/17664ff4-3791-4c6f-9e9b-832162a192db/", "api_url": "https://sharemaestro.com/factors/api/tickers/17664ff4-3791-4c6f-9e9b-832162a192db/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.46, "value": 0.72, "quality": 0.2, "momentum": 0.27, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.08, "market_cap": 273393163.44, "pe_ratio": null, "earnings_yield": 0.0349, "ebitda_to_ev": 0.1738, "shareholder_yield": 0.051, "roe": -0.0127, "piotroski_f_score": 5, "momentum_12_1": 0.1163, "volatility_252d": 0.159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.172097+00:00", "batch_id": "" }, "size": { "price_close": 13.08, "market_cap": 273393163.44, "market_cap_usd": 273393163.44, "enterprise_value": 401692163.44, "shares_outstanding": 20901618, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.142, "ptbv_ratio": 1.142, "ps_ratio": 3.3665, "pcf_ratio": 8.8012, "pfcf_ratio": 9.0756, "ev_ebitda": 5.755, "ev_ebit": 28.68, "ev_sales": 4.9463, "ev_fcf": 13.3346, "earnings_yield": 0.0349, "fcf_yield": 0.075, "price_to_sales": 3.3665, "price_to_book": 1.142, "price_to_cashflow": 8.8012, "ebitda_to_ev": 0.1738, "sales_yield": 0.2022 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0049, "shareholder_yield": 0.051, "debt_paydown_yield": 0.4542, "total_yield": 0.5052 }, "quality": { "gross_margin": 0.2453, "operating_margin": 0.1725, "net_margin": -0.0375, "ebitda_margin": 0.8595, "fcf_margin": 0.3709, "roe": -0.0127, "roa": -0.0057, "roic": 0.0286, "roc_greenblatt": 0.0414, "asset_turnover": 0.1523, "cash_conversion": -9.88, "accruals_ratio": -0.064, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.2264, "revenue_stability_5y": 0.1085, "eps_surprise_avg": -39.955, "sue_score": -0.6665, "gross_profit_to_assets": 0.0373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8351, "debt_to_assets": 0.4126, "interest_coverage": 0.3216, "current_ratio": 4.8995, "quick_ratio": 4.8995, "net_debt": 128085000, "local_beta": 0.414, "volatility_252d": 0.159, "volatility_60d": 0.3471, "max_drawdown_12m": -0.1515, "risk_adjusted_momentum": 0.7313 }, "growth": { "revenue_growth_1y": 0.0621, "revenue_growth_3y_cagr": 0.0874, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0878, "book_value_growth_1y": -0.057, "revenue_growth": 0.0621, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0611, "price_return_3m": 0.107, "price_return_6m": 0.1427, "price_return_9m": 0.0833, "price_return_12m": 0.1845, "price_return_12m_ex1m": 0.1163, "momentum_6m": 0.1427, "momentum_12m": 0.1845, "momentum_12_1": 0.1163, "distance_from_52w_high": -0.0145, "distance_from_52w_low": 0.1716, "relative_strength": -0.1176 }, "raw_ttm": { "revenue_ttm": 81211000, "gross_profit_ttm": 19917000, "ebit_ttm": 14006000, "ebitda_ttm": 69799000, "net_income_ttm": -3049000, "eps_diluted_ttm": -0.1459, "operating_cash_flow_ttm": 31063000, "capital_expenditure_ttm": -939000, "fcf_ttm": 30124000, "dividends_paid_ttm": -12599000, "share_repurchases_ttm": -1331000, "shares_issued_ttm": null, "interest_expense_ttm": 43551000, "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_current_liabilities": 21798000, "net_ppe": 342832000, "total_assets": 533256000, "total_debt": 220048000, "total_equity": 239402000, "net_working_capital": -4848000, "book_value_per_share": 11.4538, "retained_earnings": null, "preferred_stock": null, "minority_interest": -214000, "tangible_book_value": null, "tangible_book_per_share": 11.4538 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 16, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 21, "rank_dividend_yield": 74, "rank_shareholder_yield": 25, "rank_total_yield": 3, "rank_roe": 78, "rank_roc": 71, "rank_roic": 77, "rank_gross_margin": 77, "rank_fcf_margin": 11, "rank_piotroski": 64, "rank_accruals": 44, "rank_sue": 85, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61 }, "composites": { "value_composite": 28, "quality_composite": 80, "momentum_composite": 73, "growth_composite": 62, "yield_composite": 19, "svqf_composite": 91, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.3795, "os_score": 0.46, "value_percentile": 0.72, "quality_percentile": 0.2, "momentum_percentile": 0.27, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11560, "ticker_id": 36408, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.172097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.08, "market_cap": 273393163.44, "market_cap_usd": 273393163.44, "enterprise_value": 401692163.44, "shares_outstanding": 20901618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14198362, "ptbv_ratio": 1.14198362, "ps_ratio": 3.36645483, "pcf_ratio": 8.8012479, "pfcf_ratio": 9.075593, "ev_ebitda": 5.7549845, "ev_ebit": 28.68000596, "ev_sales": 4.94627776, "ev_fcf": 13.33462234, "earnings_yield": 0.0348675, "fcf_yield": 0.07499275, "dividend_yield": 0, "buyback_yield": 0.00486845, "shareholder_yield": 0.05095226, "debt_paydown_yield": 0.45424325, "total_yield": 0.50519551, "gross_margin": 0.24525003, "operating_margin": 0.17246432, "net_margin": -0.03754418, "ebitda_margin": 0.85947716, "fcf_margin": 0.37093497, "roe": -0.0127359, "roa": -0.0057177, "roic": 0.02858468, "roc_greenblatt": 0.04143983, "asset_turnover": 0.15229271, "cash_conversion": -9.87996064, "accruals_ratio": -0.06396928, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.83505494, "debt_to_assets": 0.41264983, "interest_coverage": 0.32159996, "current_ratio": 4.89953207, "quick_ratio": 4.89953207, "net_debt": 128085000, "revenue_growth_1y": 0.06211975, "revenue_growth_3y_cagr": 0.08735464, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08778518, "book_value_growth_1y": -0.05703696, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.226444, "revenue_stability_5y": 0.108465, "eps_surprise_avg": -39.955, "sue_score": -0.6665, "price_return_1m": 0.06110634, "price_return_3m": 0.1070493, "price_return_6m": 0.14272365, "price_return_9m": 0.08332258, "price_return_12m": 0.18452167, "price_return_12m_ex1m": 0.11630816, "distance_from_52w_high": -0.01452587, "distance_from_52w_low": 0.17161405, "relative_strength": -0.11758474, "local_beta": 0.414, "volatility_252d": 0.159038, "volatility_60d": 0.34708, "max_drawdown_12m": -0.15146007, "revenue_ttm": 81211000, "gross_profit_ttm": 19917000, "ebit_ttm": 14006000, "ebitda_ttm": 69799000, "net_income_ttm": -3049000, "eps_diluted_ttm": -0.14587387, "operating_cash_flow_ttm": 31063000, "capital_expenditure_ttm": -939000, "fcf_ttm": 30124000, "dividends_paid_ttm": -12599000, "share_repurchases_ttm": -1331000, "shares_issued_ttm": null, "interest_expense_ttm": 43551000, "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_current_liabilities": 21798000, "net_ppe": 342832000, "total_assets": 533256000, "total_debt": 220048000, "total_equity": 239402000, "net_working_capital": -4848000, "book_value_per_share": 11.45375444, "retained_earnings": null, "preferred_stock": null, "minority_interest": -214000, "tangible_book_value": null, "tangible_book_per_share": 11.45375444, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 16, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 21, "rank_dividend_yield": 74, "rank_shareholder_yield": 25, "rank_total_yield": 3, "rank_roe": 78, "rank_roc": 71, "rank_roic": 77, "rank_gross_margin": 77, "rank_fcf_margin": 11, "rank_piotroski": 64, "rank_accruals": 44, "rank_sue": 85, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61, "value_composite": 28, "quality_composite": 80, "momentum_composite": 73, "growth_composite": 62, "yield_composite": 19, "svqf_composite": 91, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.08, "os": 0.46, "value": 0.72, "quality": 0.2, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0349, "shareholder_yield": 0.051, "roe": -0.0127, "momentum_12_1": 0.1163, "complete_fields": { "id": 11560, "ticker_id": 36408, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.172097+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.08, "market_cap": 273393163.44, "market_cap_usd": 273393163.44, "enterprise_value": 401692163.44, "shares_outstanding": 20901618, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.14198362, "ptbv_ratio": 1.14198362, "ps_ratio": 3.36645483, "pcf_ratio": 8.8012479, "pfcf_ratio": 9.075593, "ev_ebitda": 5.7549845, "ev_ebit": 28.68000596, "ev_sales": 4.94627776, "ev_fcf": 13.33462234, "earnings_yield": 0.0348675, "fcf_yield": 0.07499275, "dividend_yield": 0, "buyback_yield": 0.00486845, "shareholder_yield": 0.05095226, "debt_paydown_yield": 0.45424325, "total_yield": 0.50519551, "gross_margin": 0.24525003, "operating_margin": 0.17246432, "net_margin": -0.03754418, "ebitda_margin": 0.85947716, "fcf_margin": 0.37093497, "roe": -0.0127359, "roa": -0.0057177, "roic": 0.02858468, "roc_greenblatt": 0.04143983, "asset_turnover": 0.15229271, "cash_conversion": -9.87996064, "accruals_ratio": -0.06396928, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.83505494, "debt_to_assets": 0.41264983, "interest_coverage": 0.32159996, "current_ratio": 4.89953207, "quick_ratio": 4.89953207, "net_debt": 128085000, "revenue_growth_1y": 0.06211975, "revenue_growth_3y_cagr": 0.08735464, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08778518, "book_value_growth_1y": -0.05703696, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.226444, "revenue_stability_5y": 0.108465, "eps_surprise_avg": -39.955, "sue_score": -0.6665, "price_return_1m": 0.06110634, "price_return_3m": 0.1070493, "price_return_6m": 0.14272365, "price_return_9m": 0.08332258, "price_return_12m": 0.18452167, "price_return_12m_ex1m": 0.11630816, "distance_from_52w_high": -0.01452587, "distance_from_52w_low": 0.17161405, "relative_strength": -0.11758474, "local_beta": 0.414, "volatility_252d": 0.159038, "volatility_60d": 0.34708, "max_drawdown_12m": -0.15146007, "revenue_ttm": 81211000, "gross_profit_ttm": 19917000, "ebit_ttm": 14006000, "ebitda_ttm": 69799000, "net_income_ttm": -3049000, "eps_diluted_ttm": -0.14587387, "operating_cash_flow_ttm": 31063000, "capital_expenditure_ttm": -939000, "fcf_ttm": 30124000, "dividends_paid_ttm": -12599000, "share_repurchases_ttm": -1331000, "shares_issued_ttm": null, "interest_expense_ttm": 43551000, "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_current_liabilities": 21798000, "net_ppe": 342832000, "total_assets": 533256000, "total_debt": 220048000, "total_equity": 239402000, "net_working_capital": -4848000, "book_value_per_share": 11.45375444, "retained_earnings": null, "preferred_stock": null, "minority_interest": -214000, "tangible_book_value": null, "tangible_book_per_share": 11.45375444, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 50, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 16, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 21, "rank_dividend_yield": 74, "rank_shareholder_yield": 25, "rank_total_yield": 3, "rank_roe": 78, "rank_roc": 71, "rank_roic": 77, "rank_gross_margin": 77, "rank_fcf_margin": 11, "rank_piotroski": 64, "rank_accruals": 44, "rank_sue": 85, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 61, "value_composite": 28, "quality_composite": 80, "momentum_composite": 73, "growth_composite": 62, "yield_composite": 19, "svqf_composite": 91, "vc1_composite": 22, "vc2_composite": 19, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 }, "complete_fields": { "id": 423684, "ticker_id": 36408, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58927000", "netIncome": "-2746000", "grossProfit": "34245000", "totalRevenue": "80480000", "costOfRevenue": "46235000", "interestExpense": "32624000", "operatingIncome": "29085000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30244000" }, "balance": { "totalDebt": "219870000", "totalAssets": "535569000", "longTermDebt": "213308000", "shortTermDebt": "4036000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-290000", "totalLiabilities": null, "sharesOutstanding": "20903333", "totalCurrentAssets": "103258000", "totalShareholderEquity": "243167000", "totalCurrentLiabilities": "19655000", "propertyPlantEquipmentNet": "352960000", "cashAndShortTermInvestments": "88624000" }, "cashflow": { "freeCashFlow": "34473000", "dividendsPaid": "-12613000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-124296000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35243000", "repurchaseOfStock": "-1469000", "capitalExpenditures": "-770000" } }, "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29085000, "depreciation_amortisation": 30244000, "ebitda": 58927000, "interest_expense": 32624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2746000, "net_income_continuing_ops": null, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103258000, "net_ppe": 352960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535569000, "short_term_debt": 4036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19655000, "long_term_debt": 213308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219870000, "preferred_stock": null, "minority_interest": -290000, "retained_earnings": null, "total_equity": 243167000, "shares_outstanding": 20903333, "operating_cash_flow": 35243000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58927000", "netIncome": "-2746000", "grossProfit": "34245000", "totalRevenue": "80480000", "costOfRevenue": "46235000", "interestExpense": "32624000", "operatingIncome": "29085000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30244000" }, "balance": { "totalDebt": "219870000", "totalAssets": "535569000", "longTermDebt": "213308000", "shortTermDebt": "4036000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-290000", "totalLiabilities": null, "sharesOutstanding": "20903333", "totalCurrentAssets": "103258000", "totalShareholderEquity": "243167000", "totalCurrentLiabilities": "19655000", "propertyPlantEquipmentNet": "352960000", "cashAndShortTermInvestments": "88624000" }, "cashflow": { "freeCashFlow": "34473000", "dividendsPaid": "-12613000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-124296000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35243000", "repurchaseOfStock": "-1469000", "capitalExpenditures": "-770000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 75773000, "cost_of_revenue": 42960000, "gross_profit": 32813000, "ebit": 24728000, "ebitda": 51370000, "pretax_income": null, "tax_provision": null, "net_income": 2990000, "net_income_to_common": 2990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213306000, "total_current_assets": 228563000, "total_assets": 662105000, "short_term_debt": 16267000, "long_term_debt": 312082000, "total_debt": 330925000, "total_liabilities": null, "total_equity": 259747000, "shares_outstanding": 21055042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35054000, "capital_expenditure": -3363000, "free_cash_flow": 31691000, "dividends_paid": -12643000, "share_repurchases": -213000, "shares_issued": null, "net_debt_issued": 158727000 }, "complete_fields": { "id": 423688, "ticker_id": 36408, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51370000", "netIncome": "2990000", "grossProfit": "32813000", "totalRevenue": "75773000", "costOfRevenue": "42960000", "interestExpense": "21087000", "operatingIncome": "24728000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29436000" }, "balance": { "totalDebt": "330925000", "totalAssets": "662105000", "longTermDebt": "312082000", "shortTermDebt": "16267000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-221000", "totalLiabilities": null, "sharesOutstanding": "21055042", "totalCurrentAssets": "228563000", "totalShareholderEquity": "259747000", "totalCurrentLiabilities": "33835000", "propertyPlantEquipmentNet": "354005000", "cashAndShortTermInvestments": "213306000" }, "cashflow": { "freeCashFlow": "31691000", "dividendsPaid": "-12643000", "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-16273000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "35054000", "repurchaseOfStock": "-213000", "capitalExpenditures": "-3363000" } }, "revenue": 75773000, "cost_of_revenue": 42960000, "gross_profit": 32813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24728000, "depreciation_amortisation": 29436000, "ebitda": 51370000, "interest_expense": 21087000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2990000, "net_income_continuing_ops": null, "net_income_to_common": 2990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228563000, "net_ppe": 354005000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 662105000, "short_term_debt": 16267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33835000, "long_term_debt": 312082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330925000, "preferred_stock": null, "minority_interest": -221000, "retained_earnings": null, "total_equity": 259747000, "shares_outstanding": 21055042, "operating_cash_flow": 35054000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12643000, "share_repurchases": -213000, "shares_issued": null, "net_debt_issued": 158727000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51370000", "netIncome": "2990000", "grossProfit": "32813000", "totalRevenue": "75773000", "costOfRevenue": "42960000", "interestExpense": "21087000", "operatingIncome": "24728000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29436000" }, "balance": { "totalDebt": "330925000", "totalAssets": "662105000", "longTermDebt": "312082000", "shortTermDebt": "16267000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-221000", "totalLiabilities": null, "sharesOutstanding": "21055042", "totalCurrentAssets": "228563000", "totalShareholderEquity": "259747000", "totalCurrentLiabilities": "33835000", "propertyPlantEquipmentNet": "354005000", "cashAndShortTermInvestments": "213306000" }, "cashflow": { "freeCashFlow": "31691000", "dividendsPaid": "-12643000", "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-16273000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "35054000", "repurchaseOfStock": "-213000", "capitalExpenditures": "-3363000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 78522000, "cost_of_revenue": 42605000, "gross_profit": 35917000, "ebit": 28042000, "ebitda": 54866000, "pretax_income": null, "tax_provision": null, "net_income": 11744000, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40053000, "total_current_assets": 54042000, "total_assets": 519400000, "short_term_debt": 15846000, "long_term_debt": 156533000, "total_debt": 175124000, "total_liabilities": null, "total_equity": 269342000, "shares_outstanding": 21063575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43960000, "capital_expenditure": -11387000, "free_cash_flow": 32573000, "dividends_paid": -12616000, "share_repurchases": -214000, "shares_issued": null, "net_debt_issued": -15350000 }, "complete_fields": { "id": 423690, "ticker_id": 36408, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54866000", "netIncome": "11744000", "grossProfit": "35917000", "totalRevenue": "78522000", "costOfRevenue": "42605000", "interestExpense": "19333000", "operatingIncome": "28042000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29168000" }, "balance": { "totalDebt": "175124000", "totalAssets": "519400000", "longTermDebt": "156533000", "shortTermDebt": "15846000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "590000", "totalLiabilities": null, "sharesOutstanding": "21063575", "totalCurrentAssets": "54042000", "totalShareholderEquity": "269342000", "totalCurrentLiabilities": "31353000", "propertyPlantEquipmentNet": "377708000", "cashAndShortTermInvestments": "40053000" }, "cashflow": { "freeCashFlow": "32573000", "dividendsPaid": "-12616000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15350000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "43960000", "repurchaseOfStock": "-214000", "capitalExpenditures": "-11387000" } }, "revenue": 78522000, "cost_of_revenue": 42605000, "gross_profit": 35917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28042000, "depreciation_amortisation": 29168000, "ebitda": 54866000, "interest_expense": 19333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11744000, "net_income_continuing_ops": null, "net_income_to_common": 11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54042000, "net_ppe": 377708000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 519400000, "short_term_debt": 15846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31353000, "long_term_debt": 156533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 175124000, "preferred_stock": null, "minority_interest": 590000, "retained_earnings": null, "total_equity": 269342000, "shares_outstanding": 21063575, "operating_cash_flow": 43960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12616000, "share_repurchases": -214000, "shares_issued": null, "net_debt_issued": -15350000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54866000", "netIncome": "11744000", "grossProfit": "35917000", "totalRevenue": "78522000", "costOfRevenue": "42605000", "interestExpense": "19333000", "operatingIncome": "28042000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29168000" }, "balance": { "totalDebt": "175124000", "totalAssets": "519400000", "longTermDebt": "156533000", "shortTermDebt": "15846000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "590000", "totalLiabilities": null, "sharesOutstanding": "21063575", "totalCurrentAssets": "54042000", "totalShareholderEquity": "269342000", "totalCurrentLiabilities": "31353000", "propertyPlantEquipmentNet": "377708000", "cashAndShortTermInvestments": "40053000" }, "cashflow": { "freeCashFlow": "32573000", "dividendsPaid": "-12616000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15350000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "43960000", "repurchaseOfStock": "-214000", "capitalExpenditures": "-11387000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 62600000, "cost_of_revenue": 37407000, "gross_profit": 25193000, "ebit": 17608000, "ebitda": 40899000, "pretax_income": null, "tax_provision": null, "net_income": 2499000, "net_income_to_common": 2499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35325000, "total_current_assets": 50609000, "total_assets": 535102000, "short_term_debt": 14942000, "long_term_debt": 169466000, "total_debt": 187328000, "total_liabilities": null, "total_equity": 269677000, "shares_outstanding": 21025775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33506000, "capital_expenditure": -32482000, "free_cash_flow": 1024000, "dividends_paid": -12112000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -8543000 }, "complete_fields": { "id": 423691, "ticker_id": 36408, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40899000", "netIncome": "2499000", "grossProfit": "25193000", "totalRevenue": "62600000", "costOfRevenue": "37407000", "interestExpense": "14338000", "operatingIncome": "17608000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25592000" }, "balance": { "totalDebt": "187328000", "totalAssets": "535102000", "longTermDebt": "169466000", "shortTermDebt": "14942000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "535000", "totalLiabilities": null, "sharesOutstanding": "21025775", "totalCurrentAssets": "50609000", "totalShareholderEquity": "269677000", "totalCurrentLiabilities": "30598000", "propertyPlantEquipmentNet": "396002000", "cashAndShortTermInvestments": "35325000" }, "cashflow": { "freeCashFlow": "1024000", "dividendsPaid": "-12112000", "issuanceOfDebt": "110000000", "issuanceOfStock": "0", "repaymentOfDebt": "-118543000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "33506000", "repurchaseOfStock": "0", "capitalExpenditures": "-32482000" } }, "revenue": 62600000, "cost_of_revenue": 37407000, "gross_profit": 25193000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17608000, "depreciation_amortisation": 25592000, "ebitda": 40899000, "interest_expense": 14338000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2499000, "net_income_continuing_ops": null, "net_income_to_common": 2499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35325000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50609000, "net_ppe": 396002000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535102000, "short_term_debt": 14942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30598000, "long_term_debt": 169466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187328000, "preferred_stock": null, "minority_interest": 535000, "retained_earnings": null, "total_equity": 269677000, "shares_outstanding": 21025775, "operating_cash_flow": 33506000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12112000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -8543000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40899000", "netIncome": "2499000", "grossProfit": "25193000", "totalRevenue": "62600000", "costOfRevenue": "37407000", "interestExpense": "14338000", "operatingIncome": "17608000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25592000" }, "balance": { "totalDebt": "187328000", "totalAssets": "535102000", "longTermDebt": "169466000", "shortTermDebt": "14942000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "535000", "totalLiabilities": null, "sharesOutstanding": "21025775", "totalCurrentAssets": "50609000", "totalShareholderEquity": "269677000", "totalCurrentLiabilities": "30598000", "propertyPlantEquipmentNet": "396002000", "cashAndShortTermInvestments": "35325000" }, "cashflow": { "freeCashFlow": "1024000", "dividendsPaid": "-12112000", "issuanceOfDebt": "110000000", "issuanceOfStock": "0", "repaymentOfDebt": "-118543000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "33506000", "repurchaseOfStock": "0", "capitalExpenditures": "-32482000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39354000, "net_debt_issued": null }, "complete_fields": { "id": 423692, "ticker_id": 36408, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39354000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 39354000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39354000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 }, "complete_fields": { "id": 423682, "ticker_id": 36408, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14163000", "netIncome": "-631000", "grossProfit": "317000", "totalRevenue": "19768000", "costOfRevenue": "19451000", "interestExpense": "5567000", "operatingIncome": "-1671000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7756000" }, "balance": { "totalDebt": "220048000", "totalAssets": "533256000", "longTermDebt": "213565000", "shortTermDebt": "2113000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-214000", "totalLiabilities": null, "sharesOutstanding": "20906018", "totalCurrentAssets": "106800000", "totalShareholderEquity": "239402000", "totalCurrentLiabilities": "21798000", "propertyPlantEquipmentNet": "342832000", "cashAndShortTermInvestments": "91963000" }, "cashflow": { "freeCashFlow": "8293000", "dividendsPaid": "-3137000", "issuanceOfDebt": null, "issuanceOfStock": "-119000", "repaymentOfDebt": "-658000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8531000", "repurchaseOfStock": "-119000", "capitalExpenditures": "-238000" } }, "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1671000, "depreciation_amortisation": 7756000, "ebitda": 14163000, "interest_expense": 5567000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -631000, "net_income_continuing_ops": null, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106800000, "net_ppe": 342832000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 533256000, "short_term_debt": 2113000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21798000, "long_term_debt": 213565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220048000, "preferred_stock": null, "minority_interest": -214000, "retained_earnings": null, "total_equity": 239402000, "shares_outstanding": 20906018, "operating_cash_flow": 8531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14163000", "netIncome": "-631000", "grossProfit": "317000", "totalRevenue": "19768000", "costOfRevenue": "19451000", "interestExpense": "5567000", "operatingIncome": "-1671000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7756000" }, "balance": { "totalDebt": "220048000", "totalAssets": "533256000", "longTermDebt": "213565000", "shortTermDebt": "2113000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-214000", "totalLiabilities": null, "sharesOutstanding": "20906018", "totalCurrentAssets": "106800000", "totalShareholderEquity": "239402000", "totalCurrentLiabilities": "21798000", "propertyPlantEquipmentNet": "342832000", "cashAndShortTermInvestments": "91963000" }, "cashflow": { "freeCashFlow": "8293000", "dividendsPaid": "-3137000", "issuanceOfDebt": null, "issuanceOfStock": "-119000", "repaymentOfDebt": "-658000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8531000", "repurchaseOfStock": "-119000", "capitalExpenditures": "-238000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "ebit": 6467000, "ebitda": 22709000, "pretax_income": null, "tax_provision": null, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -359000, "free_cash_flow": 5642000, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000 }, "complete_fields": { "id": 423683, "ticker_id": 36408, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22709000", "netIncome": "5820000", "grossProfit": "7461000", "totalRevenue": "19514000", "costOfRevenue": "12053000", "interestExpense": "16656000", "operatingIncome": "6467000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7594000" }, "balance": { "totalDebt": "219870000", "totalAssets": "535569000", "longTermDebt": "213308000", "shortTermDebt": "4036000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-290000", "totalLiabilities": null, "sharesOutstanding": "20903333", "totalCurrentAssets": "103258000", "totalShareholderEquity": null, "totalCurrentLiabilities": "19655000", "propertyPlantEquipmentNet": "352960000", "cashAndShortTermInvestments": "88624000" }, "cashflow": { "freeCashFlow": "5642000", "dividendsPaid": "-3147000", "issuanceOfDebt": null, "issuanceOfStock": "-764000", "repaymentOfDebt": "-1549000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6001000", "repurchaseOfStock": "-764000", "capitalExpenditures": "-359000" } }, "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6467000, "depreciation_amortisation": 7594000, "ebitda": 22709000, "interest_expense": 16656000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5820000, "net_income_continuing_ops": null, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103258000, "net_ppe": 352960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535569000, "short_term_debt": 4036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19655000, "long_term_debt": 213308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219870000, "preferred_stock": null, "minority_interest": -290000, "retained_earnings": null, "total_equity": null, "shares_outstanding": 20903333, "operating_cash_flow": 6001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22709000", "netIncome": "5820000", "grossProfit": "7461000", "totalRevenue": "19514000", "costOfRevenue": "12053000", "interestExpense": "16656000", "operatingIncome": "6467000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7594000" }, "balance": { "totalDebt": "219870000", "totalAssets": "535569000", "longTermDebt": "213308000", "shortTermDebt": "4036000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-290000", "totalLiabilities": null, "sharesOutstanding": "20903333", "totalCurrentAssets": "103258000", "totalShareholderEquity": null, "totalCurrentLiabilities": "19655000", "propertyPlantEquipmentNet": "352960000", "cashAndShortTermInvestments": "88624000" }, "cashflow": { "freeCashFlow": "5642000", "dividendsPaid": "-3147000", "issuanceOfDebt": null, "issuanceOfStock": "-764000", "repaymentOfDebt": "-1549000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6001000", "repurchaseOfStock": "-764000", "capitalExpenditures": "-359000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 21642000, "cost_of_revenue": 11797000, "gross_profit": 9845000, "ebit": 8874000, "ebitda": 17053000, "pretax_income": null, "tax_provision": null, "net_income": 2203000, "net_income_to_common": 2203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86087000, "total_current_assets": 103402000, "total_assets": 549594000, "short_term_debt": 3936000, "long_term_debt": 213853000, "total_debt": 220219000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21039365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4764000, "capital_expenditure": -273000, "free_cash_flow": 4491000, "dividends_paid": -3155000, "share_repurchases": -229000, "shares_issued": null, "net_debt_issued": -2037000 }, "complete_fields": { "id": 423685, "ticker_id": 36408, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17053000", "netIncome": "2203000", "grossProfit": "9845000", "totalRevenue": "21642000", "costOfRevenue": "11797000", "interestExpense": "5613000", "operatingIncome": "8874000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7683000" }, "balance": { "totalDebt": "220219000", "totalAssets": "549594000", "longTermDebt": "213853000", "shortTermDebt": "3936000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-119000", "totalLiabilities": null, "sharesOutstanding": "21039365", "totalCurrentAssets": "103402000", "totalShareholderEquity": null, "totalCurrentLiabilities": "25796000", "propertyPlantEquipmentNet": "369119000", "cashAndShortTermInvestments": "86087000" }, "cashflow": { "freeCashFlow": "4491000", "dividendsPaid": "-3155000", "issuanceOfDebt": null, "issuanceOfStock": "-229000", "repaymentOfDebt": "-2037000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4764000", "repurchaseOfStock": "-229000", "capitalExpenditures": "-273000" } }, "revenue": 21642000, "cost_of_revenue": 11797000, "gross_profit": 9845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8874000, "depreciation_amortisation": 7683000, "ebitda": 17053000, "interest_expense": 5613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2203000, "net_income_continuing_ops": null, "net_income_to_common": 2203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103402000, "net_ppe": 369119000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 549594000, "short_term_debt": 3936000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25796000, "long_term_debt": 213853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220219000, "preferred_stock": null, "minority_interest": -119000, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21039365, "operating_cash_flow": 4764000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3155000, "share_repurchases": -229000, "shares_issued": null, "net_debt_issued": -2037000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17053000", "netIncome": "2203000", "grossProfit": "9845000", "totalRevenue": "21642000", "costOfRevenue": "11797000", "interestExpense": "5613000", "operatingIncome": "8874000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7683000" }, "balance": { "totalDebt": "220219000", "totalAssets": "549594000", "longTermDebt": "213853000", "shortTermDebt": "3936000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-119000", "totalLiabilities": null, "sharesOutstanding": "21039365", "totalCurrentAssets": "103402000", "totalShareholderEquity": null, "totalCurrentLiabilities": "25796000", "propertyPlantEquipmentNet": "369119000", "cashAndShortTermInvestments": "86087000" }, "cashflow": { "freeCashFlow": "4491000", "dividendsPaid": "-3155000", "issuanceOfDebt": null, "issuanceOfStock": "-229000", "repaymentOfDebt": "-2037000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4764000", "repurchaseOfStock": "-229000", "capitalExpenditures": "-273000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 20287000, "cost_of_revenue": 17993000, "gross_profit": 2294000, "ebit": 336000, "ebitda": 15874000, "pretax_income": null, "tax_provision": null, "net_income": -10441000, "net_income_to_common": -10441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87017000, "total_current_assets": 104956000, "total_assets": 558219000, "short_term_debt": 2092000, "long_term_debt": 214721000, "total_debt": 221456000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21044165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11767000, "capital_expenditure": -69000, "free_cash_flow": 11698000, "dividends_paid": -3160000, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": -119943000 }, "complete_fields": { "id": 423686, "ticker_id": 36408, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15874000", "netIncome": "-10441000", "grossProfit": "2294000", "totalRevenue": "20287000", "costOfRevenue": "17993000", "interestExpense": "15715000", "operatingIncome": "336000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7373000" }, "balance": { "totalDebt": "221456000", "totalAssets": "558219000", "longTermDebt": "214721000", "shortTermDebt": "2092000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-189000", "totalLiabilities": null, "sharesOutstanding": "21044165", "totalCurrentAssets": "104956000", "totalShareholderEquity": null, "totalCurrentLiabilities": "30683000", "propertyPlantEquipmentNet": "375673000", "cashAndShortTermInvestments": "87017000" }, "cashflow": { "freeCashFlow": "11698000", "dividendsPaid": "-3160000", "issuanceOfDebt": null, "issuanceOfStock": "-219000", "repaymentOfDebt": "-119943000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11767000", "repurchaseOfStock": "-219000", "capitalExpenditures": "-69000" } }, "revenue": 20287000, "cost_of_revenue": 17993000, "gross_profit": 2294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000, "depreciation_amortisation": 7373000, "ebitda": 15874000, "interest_expense": 15715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10441000, "net_income_continuing_ops": null, "net_income_to_common": -10441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104956000, "net_ppe": 375673000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558219000, "short_term_debt": 2092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30683000, "long_term_debt": 214721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 221456000, "preferred_stock": null, "minority_interest": -189000, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21044165, "operating_cash_flow": 11767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3160000, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": -119943000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15874000", "netIncome": "-10441000", "grossProfit": "2294000", "totalRevenue": "20287000", "costOfRevenue": "17993000", "interestExpense": "15715000", "operatingIncome": "336000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7373000" }, "balance": { "totalDebt": "221456000", "totalAssets": "558219000", "longTermDebt": "214721000", "shortTermDebt": "2092000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-189000", "totalLiabilities": null, "sharesOutstanding": "21044165", "totalCurrentAssets": "104956000", "totalShareholderEquity": null, "totalCurrentLiabilities": "30683000", "propertyPlantEquipmentNet": "375673000", "cashAndShortTermInvestments": "87017000" }, "cashflow": { "freeCashFlow": "11698000", "dividendsPaid": "-3160000", "issuanceOfDebt": null, "issuanceOfStock": "-219000", "repaymentOfDebt": "-119943000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11767000", "repurchaseOfStock": "-219000", "capitalExpenditures": "-69000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": 18781000, "cost_of_revenue": 10860000, "gross_profit": 7921000, "ebit": 5677000, "ebitda": 8303000, "pretax_income": null, "tax_provision": null, "net_income": -2792000, "net_income_to_common": -2792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213306000, "total_current_assets": 228563000, "total_assets": 662105000, "short_term_debt": 16267000, "long_term_debt": 312082000, "total_debt": 330925000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 21055042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9079000, "capital_expenditure": -106000, "free_cash_flow": 8973000, "dividends_paid": -3159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4719000 }, "complete_fields": { "id": 423687, "ticker_id": 36408, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8303000", "netIncome": "-2792000", "grossProfit": "7921000", "totalRevenue": "18781000", "costOfRevenue": "10860000", "interestExpense": "5637000", "operatingIncome": "5677000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7310000" }, "balance": { "totalDebt": "330925000", "totalAssets": "662105000", "longTermDebt": "312082000", "shortTermDebt": "16267000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-221000", "totalLiabilities": null, "sharesOutstanding": "21055042", "totalCurrentAssets": "228563000", "totalShareholderEquity": null, "totalCurrentLiabilities": "33835000", "propertyPlantEquipmentNet": "354005000", "cashAndShortTermInvestments": "213306000" }, "cashflow": { "freeCashFlow": "8973000", "dividendsPaid": "-3159000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4719000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9079000", "repurchaseOfStock": null, "capitalExpenditures": "-106000" } }, "revenue": 18781000, "cost_of_revenue": 10860000, "gross_profit": 7921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5677000, "depreciation_amortisation": 7310000, "ebitda": 8303000, "interest_expense": 5637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2792000, "net_income_continuing_ops": null, "net_income_to_common": -2792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228563000, "net_ppe": 354005000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 662105000, "short_term_debt": 16267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33835000, "long_term_debt": 312082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330925000, "preferred_stock": null, "minority_interest": -221000, "retained_earnings": null, "total_equity": null, "shares_outstanding": 21055042, "operating_cash_flow": 9079000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4719000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8303000", "netIncome": "-2792000", "grossProfit": "7921000", "totalRevenue": "18781000", "costOfRevenue": "10860000", "interestExpense": "5637000", "operatingIncome": "5677000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7310000" }, "balance": { "totalDebt": "330925000", "totalAssets": "662105000", "longTermDebt": "312082000", "shortTermDebt": "16267000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-221000", "totalLiabilities": null, "sharesOutstanding": "21055042", "totalCurrentAssets": "228563000", "totalShareholderEquity": null, "totalCurrentLiabilities": "33835000", "propertyPlantEquipmentNet": "354005000", "cashAndShortTermInvestments": "213306000" }, "cashflow": { "freeCashFlow": "8973000", "dividendsPaid": "-3159000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4719000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9079000", "repurchaseOfStock": null, "capitalExpenditures": "-106000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423689, "ticker_id": 36408, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:56:49.232435+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }