{ "ticker": { "uuid": "17664ff4-3791-4c6f-9e9b-832162a192db", "symbol": "PIF", "name": "Polaris Renewable Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/17664ff4-3791-4c6f-9e9b-832162a192db/", "api_url": "https://sharemaestro.com/factors/api/tickers/17664ff4-3791-4c6f-9e9b-832162a192db/" }, "latest_snapshot": { "ticker": { "uuid": "17664ff4-3791-4c6f-9e9b-832162a192db", "symbol": "PIF", "name": "Polaris Renewable Energy Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/17664ff4-3791-4c6f-9e9b-832162a192db/", "api_url": "https://sharemaestro.com/factors/api/tickers/17664ff4-3791-4c6f-9e9b-832162a192db/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.57, "value": 0.63, "quality": 0.2, "momentum": 0.68, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 15.75, "market_cap": 329200483.5, "pe_ratio": null, "earnings_yield": 0.0306, "ebitda_to_ev": 0.1526, "shareholder_yield": 0.0566, "roe": -0.0127, "piotroski_f_score": 5, "momentum_12_1": 0.3096, "volatility_252d": 0.2176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 6.5545, "earnings_yield": 0.0306, "fcf_yield": 0.0658, "shareholder_yield": 0.0566 }, "quality": { "roe": -0.0127, "roic": 0.0286, "gross_margin": 0.2453, "fcf_margin": 0.3709, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0621, "eps_growth_1y": null, "fcf_growth_1y": 0.0878 }, "momentum": { "price_return_12m": 0.3852, "momentum_12_1": 0.3096, "relative_strength": 0.0988 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.2, "momentum_percentile": 0.68, "growth_composite": 62, "yield_composite": 6, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.08, "os": 0.46, "value": 0.71, "quality": 0.21, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0349, "shareholder_yield": 0.0682, "roe": -0.0127, "momentum_12_1": 0.1163 }, { "week_end_date": "2026-06-14", "price": 14.85, "os": 0.41, "value": 0.63, "quality": 0.21, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0319, "shareholder_yield": 0.06, "roe": -0.0127, "momentum_12_1": 0.1123 }, { "week_end_date": "2026-06-21", "price": 14.9, "os": 0.42, "value": 0.64, "quality": 0.2, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0319, "shareholder_yield": 0.0598, "roe": -0.0127, "momentum_12_1": 0.1157 }, { "week_end_date": "2026-06-28", "price": 14.89, "os": 0.43, "value": 0.64, "quality": 0.21, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0319, "shareholder_yield": 0.0599, "roe": -0.0127, "momentum_12_1": 0.1636 }, { "week_end_date": "2026-07-05", "price": 15.93, "os": 0.54, "value": 0.61, "quality": 0.21, "momentum": 0.63, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0304, "shareholder_yield": 0.056, "roe": -0.0127, "momentum_12_1": 0.1485 }, { "week_end_date": "2026-07-12", "price": 15.69, "os": 0.56, "value": 0.62, "quality": 0.2, "momentum": 0.68, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0307, "shareholder_yield": 0.0568, "roe": -0.0127, "momentum_12_1": 0.2986 }, { "week_end_date": "2026-07-19", "price": 15.45, "os": 0.57, "value": 0.64, "quality": 0.2, "momentum": 0.66, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.031, "shareholder_yield": 0.0577, "roe": -0.0127, "momentum_12_1": 0.2945 }, { "week_end_date": "2026-07-26", "price": 15.75, "os": 0.57, "value": 0.63, "quality": 0.2, "momentum": 0.68, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0306, "shareholder_yield": 0.0566, "roe": -0.0127, "momentum_12_1": 0.3096 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 80480000, "cost_of_revenue": 46235000, "gross_profit": 34245000, "ebit": 29085000, "ebitda": 58927000, "pretax_income": null, "tax_provision": null, "net_income": -2746000, "net_income_to_common": -2746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35243000, "capital_expenditure": -770000, "free_cash_flow": 34473000, "dividends_paid": -12613000, "share_repurchases": -1469000, "shares_issued": null, "net_debt_issued": -124296000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 75773000, "cost_of_revenue": 42960000, "gross_profit": 32813000, "ebit": 24728000, "ebitda": 51370000, "pretax_income": null, "tax_provision": null, "net_income": 2990000, "net_income_to_common": 2990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213306000, "total_current_assets": 228563000, "total_assets": 662105000, "short_term_debt": 16267000, "long_term_debt": 312082000, "total_debt": 330925000, "total_liabilities": null, "total_equity": 259747000, "shares_outstanding": 21055042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35054000, "capital_expenditure": -3363000, "free_cash_flow": 31691000, "dividends_paid": -12643000, "share_repurchases": -213000, "shares_issued": null, "net_debt_issued": 158727000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19768000, "cost_of_revenue": 19451000, "gross_profit": 317000, "ebit": -1671000, "ebitda": 14163000, "pretax_income": null, "tax_provision": null, "net_income": -631000, "net_income_to_common": -631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91963000, "total_current_assets": 106800000, "total_assets": 533256000, "short_term_debt": 2113000, "long_term_debt": 213565000, "total_debt": 220048000, "total_liabilities": null, "total_equity": 239402000, "shares_outstanding": 20906018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8531000, "capital_expenditure": -238000, "free_cash_flow": 8293000, "dividends_paid": -3137000, "share_repurchases": -119000, "shares_issued": null, "net_debt_issued": -658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "ebit": 6467000, "ebitda": 22709000, "pretax_income": null, "tax_provision": null, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -359000, "free_cash_flow": 5642000, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "ebit": 6467000, "ebitda": 22709000, "pretax_income": null, "tax_provision": null, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": 243167000, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -359000, "free_cash_flow": 5642000, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "ebit": 6467000, "ebitda": 22709000, "pretax_income": null, "tax_provision": null, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -359000, "free_cash_flow": 5642000, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "ebit": 6467000, "ebitda": 22709000, "pretax_income": null, "tax_provision": null, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -359000, "free_cash_flow": 5642000, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19514000, "cost_of_revenue": 12053000, "gross_profit": 7461000, "ebit": 6467000, "ebitda": 22709000, "pretax_income": null, "tax_provision": null, "net_income": 5820000, "net_income_to_common": 5820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88624000, "total_current_assets": 103258000, "total_assets": 535569000, "short_term_debt": 4036000, "long_term_debt": 213308000, "total_debt": 219870000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20903333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6001000, "capital_expenditure": -359000, "free_cash_flow": 5642000, "dividends_paid": -3147000, "share_repurchases": -764000, "shares_issued": null, "net_debt_issued": -1549000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }