{ "ticker": { "uuid": "1768d5bf-0dc5-42ee-8bf0-d38b73fb072a", "symbol": "MPLX", "name": "MPLX LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/" }, "latest_snapshot": { "ticker": { "uuid": "1768d5bf-0dc5-42ee-8bf0-d38b73fb072a", "symbol": "MPLX", "name": "MPLX LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.33, "quality": 0.86, "momentum": 0.72, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 58.65, "market_cap": 59514132619.35, "pe_ratio": 12.668, "earnings_yield": 0.0691, "ebitda_to_ev": 0.0855, "shareholder_yield": 0.0773, "roe": 0.3339, "piotroski_f_score": 5, "momentum_12_1": 0.2001, "volatility_252d": 0.1558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.668, "ev_ebitda": 11.6951, "earnings_yield": 0.0691, "fcf_yield": 0.0968, "shareholder_yield": 0.0773 }, "quality": { "roe": 0.3339, "roic": 0.1504, "gross_margin": 0.4898, "fcf_margin": 0.6605, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1055, "eps_growth_1y": 0.0586, "fcf_growth_1y": 0.172 }, "momentum": { "price_return_12m": 0.2454, "momentum_12_1": 0.2001, "relative_strength": 0.0771 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.86, "momentum_percentile": 0.72, "growth_composite": 35, "yield_composite": 7, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.48, "os": 0.63, "value": 0.33, "quality": 0.88, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.1993, "earnings_yield": 0.071, "shareholder_yield": 0.0803, "roe": 0.3339, "momentum_12_1": 0.1384 }, { "week_end_date": "2026-06-14", "price": 56.87, "os": 0.66, "value": 0.33, "quality": 0.89, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2835, "earnings_yield": 0.0706, "shareholder_yield": 0.0797, "roe": 0.3339, "momentum_12_1": 0.1421 }, { "week_end_date": "2026-06-21", "price": 56.84, "os": 0.65, "value": 0.33, "quality": 0.89, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.277, "earnings_yield": 0.0707, "shareholder_yield": 0.0797, "roe": 0.3339, "momentum_12_1": 0.1891 }, { "week_end_date": "2026-06-28", "price": 56.52, "os": 0.69, "value": 0.36, "quality": 0.89, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2079, "earnings_yield": 0.0709, "shareholder_yield": 0.0802, "roe": 0.3339, "momentum_12_1": 0.1456 }, { "week_end_date": "2026-07-05", "price": 57.16, "os": 0.68, "value": 0.36, "quality": 0.88, "momentum": 0.71, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.3461, "earnings_yield": 0.0704, "shareholder_yield": 0.0793, "roe": 0.3339, "momentum_12_1": 0.1972 }, { "week_end_date": "2026-07-12", "price": 56.95, "os": 0.5, "value": 0.36, "quality": 0.86, "momentum": 0.35, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.3008, "earnings_yield": 0.0706, "shareholder_yield": 0.0796, "roe": 0.3339, "momentum_12_1": 0.2145 }, { "week_end_date": "2026-07-19", "price": 57.06, "os": 0.66, "value": 0.34, "quality": 0.87, "momentum": 0.7, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.3245, "earnings_yield": 0.0705, "shareholder_yield": 0.0794, "roe": 0.3339, "momentum_12_1": 0.2105 }, { "week_end_date": "2026-07-26", "price": 58.65, "os": 0.65, "value": 0.33, "quality": 0.86, "momentum": 0.72, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.668, "earnings_yield": 0.0691, "shareholder_yield": 0.0773, "roe": 0.3339, "momentum_12_1": 0.2001 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": -400000000, "shares_issued": null, "net_debt_issued": 4077000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10904000000, "cost_of_revenue": 6087000000, "gross_profit": 4817000000, "ebit": 5311000000, "ebitda": 6594000000, "pretax_income": 4367000000, "tax_provision": 10000000, "net_income": 4317000000, "net_income_to_common": 4317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1519000000, "total_current_assets": 3276000000, "total_assets": 37511000000, "short_term_debt": 1740000000, "long_term_debt": 19250000000, "total_debt": 21436000000, "total_liabilities": 23501000000, "total_equity": 13779000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 8163000000 }, "cash_flow": { "operating_cash_flow": 5946000000, "capital_expenditure": 1056000000, "free_cash_flow": 7002000000, "dividends_paid": 3603000000, "share_repurchases": -326000000, "shares_issued": null, "net_debt_issued": 479000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1233000000, "ebitda": 1591000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1233000000, "ebitda": 1591000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1233000000, "ebitda": 1591000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1233000000, "ebitda": 1591000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1233000000, "ebitda": 1591000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1233000000, "ebitda": 1591000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1024000000, "ebitda": 1382000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 26134000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": -50000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "ebit": 1483000000, "ebitda": 1838000000, "pretax_income": 1206000000, "tax_provision": 3000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 1496000000, "capital_expenditure": 714000000, "free_cash_flow": 2210000000, "dividends_paid": 1095000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "ebit": 1483000000, "ebitda": 1838000000, "pretax_income": 1206000000, "tax_provision": 3000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 1496000000, "capital_expenditure": 714000000, "free_cash_flow": 2210000000, "dividends_paid": 1095000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "ebit": 1483000000, "ebitda": 1838000000, "pretax_income": 1206000000, "tax_provision": 3000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 1496000000, "capital_expenditure": 714000000, "free_cash_flow": 2210000000, "dividends_paid": 1095000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "ebit": 1483000000, "ebitda": 1838000000, "pretax_income": 1206000000, "tax_provision": 3000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 1496000000, "capital_expenditure": 714000000, "free_cash_flow": 2210000000, "dividends_paid": 1095000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "ebit": 1483000000, "ebitda": 1838000000, "pretax_income": 1206000000, "tax_provision": 3000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 26162000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 1496000000, "capital_expenditure": 714000000, "free_cash_flow": 2210000000, "dividends_paid": 1095000000, "share_repurchases": -100000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }