{ "ticker": { "uuid": "1768d5bf-0dc5-42ee-8bf0-d38b73fb072a", "symbol": "MPLX", "name": "MPLX LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/" }, "ticker_metadata": { "id": 2714, "uuid": "1768d5bf-0dc5-42ee-8bf0-d38b73fb072a", "symbol": "MPLX", "name": "MPLX LP", "asset_type": "equity", "market_cap": 56530813000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "MPLX LP owns and operates energy infrastructure and midstream logistics assets primarily in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1768d5bf-0dc5-42ee-8bf0-d38b73fb072a", "symbol": "MPLX", "name": "MPLX LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/", "api_url": "https://sharemaestro.com/factors/api/tickers/1768d5bf-0dc5-42ee-8bf0-d38b73fb072a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.29, "quality": 0.87, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 56.48, "market_cap": 57440160000, "pe_ratio": 12.2265, "earnings_yield": 0.0818, "ebitda_to_ev": 0.0858, "shareholder_yield": 0.0891, "roe": 0.3339, "piotroski_f_score": 5, "momentum_12_1": 0.1384, "volatility_252d": 0.1555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.791155+00:00", "batch_id": "" }, "size": { "price_close": 56.48, "market_cap": 57440160000, "market_cap_usd": 57440160000, "enterprise_value": 81623160000, "shares_outstanding": 1017000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2265, "pb_ratio": 4.0822, "ptbv_ratio": 14.4467, "ps_ratio": 4.6446, "pcf_ratio": 9.5574, "pfcf_ratio": 7.0323, "ev_ebitda": 11.6521, "ev_ebit": 14.5185, "ev_sales": 6.6001, "ev_fcf": 9.993, "earnings_yield": 0.0818, "fcf_yield": 0.1001, "price_to_sales": 4.6446, "price_to_book": 4.0822, "price_to_cashflow": 9.5574, "ebitda_to_ev": 0.0858, "sales_yield": 0.1515 }, "yield": { "dividend_yield": 0.0891, "buyback_yield": 0, "shareholder_yield": 0.0891, "debt_paydown_yield": null, "total_yield": 0.0891 }, "quality": { "gross_margin": 0.4898, "operating_margin": 0.4546, "net_margin": 0.3799, "ebitda_margin": 0.5664, "fcf_margin": 0.6605, "roe": 0.3339, "roa": 0.1094, "roic": 0.1467, "roc_greenblatt": null, "asset_turnover": 0.2881, "cash_conversion": 1.7386, "accruals_ratio": -0.0306, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1625, "revenue_stability_5y": 0.1233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0351, "net_debt_to_ebitda": 3.4522, "debt_to_assets": 0.5984, "interest_coverage": 5.1296, "current_ratio": 1.1034, "quick_ratio": 1.0476, "net_debt": 24183000000, "local_beta": 0, "volatility_252d": 0.1555, "volatility_60d": 0.3862, "max_drawdown_12m": -0.0679, "risk_adjusted_momentum": 0.89 }, "growth": { "revenue_growth_1y": 0.1055, "revenue_growth_3y_cagr": 0.0388, "revenue_growth_5y_cagr": 0.0707, "eps_growth_1y": 0.0586, "eps_growth_3y_cagr": 0.0759, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.172, "book_value_growth_1y": 0.0358, "revenue_growth": 0.1055, "earnings_growth": 0.0586 }, "momentum": { "price_return_1m": 0.0459, "price_return_3m": -0.0178, "price_return_6m": 0.0514, "price_return_9m": 0.1872, "price_return_12m": 0.1907, "price_return_12m_ex1m": 0.1384, "momentum_6m": 0.0514, "momentum_12m": 0.1907, "momentum_12_1": 0.1384, "distance_from_52w_high": -0.0226, "distance_from_52w_low": 0.2545, "relative_strength": 0.0907 }, "raw_ttm": { "revenue_ttm": 12367000000, "gross_profit_ttm": 6057000000, "ebit_ttm": 5622000000, "ebitda_ttm": 7005000000, "net_income_ttm": 4698000000, "eps_diluted_ttm": 4.6195, "operating_cash_flow_ttm": 6010000000, "capital_expenditure_ttm": 2158000000, "fcf_ttm": 8168000000, "dividends_paid_ttm": 5118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1096000000, "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_current_liabilities": 3192000000, "net_ppe": null, "total_assets": 42933000000, "total_debt": 25689000000, "total_equity": 14071000000, "net_working_capital": 130000000, "book_value_per_share": 13.8358, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3976000000, "tangible_book_per_share": 3.9095 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 73, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 41, "rank_ev_ebitda": 49, "rank_ev_ebit": 56, "rank_earnings_yield": 29, "rank_fcf_yield": 40, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 9, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 46, "rank_fcf_margin": 10, "rank_piotroski": 66, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44 }, "composites": { "value_composite": 71, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 5, "svqf_composite": 15, "vc1_composite": 71, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.5023, "os_score": 0.6, "value_percentile": 0.29, "quality_percentile": 0.87, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4491, "ticker_id": 2714, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.791155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.48, "market_cap": 57440160000, "market_cap_usd": 57440160000, "enterprise_value": 81623160000, "shares_outstanding": 1017000000, "fx_rate_to_usd": null, "pe_ratio": 12.22651341, "pb_ratio": 4.08216616, "ptbv_ratio": 14.44672032, "ps_ratio": 4.64463168, "pcf_ratio": 9.55743095, "pfcf_ratio": 7.03234084, "ev_ebitda": 11.65212848, "ev_ebit": 14.51852721, "ev_sales": 6.60007763, "ev_fcf": 9.99304114, "earnings_yield": 0.08178947, "fcf_yield": 0.10006964, "dividend_yield": 0.08910142, "buyback_yield": 0, "shareholder_yield": 0.08910142, "debt_paydown_yield": null, "total_yield": 0.08910142, "gross_margin": 0.48977117, "operating_margin": 0.45459691, "net_margin": 0.37988194, "ebitda_margin": 0.56642678, "fcf_margin": 0.66046737, "roe": 0.33387819, "roa": 0.10942632, "roic": 0.14671729, "roc_greenblatt": null, "asset_turnover": 0.28805348, "cash_conversion": 1.73861218, "accruals_ratio": -0.03055924, "sbc_to_revenue": null, "debt_to_equity": 2.03510767, "net_debt_to_ebitda": 3.45224839, "debt_to_assets": 0.59835092, "interest_coverage": 5.12956204, "current_ratio": 1.10338346, "quick_ratio": 1.04761905, "net_debt": 24183000000, "revenue_growth_1y": 0.10547957, "revenue_growth_3y_cagr": 0.0388236, "revenue_growth_5y_cagr": 0.07069623, "eps_growth_1y": 0.05858495, "eps_growth_3y_cagr": 0.07590473, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17204764, "book_value_growth_1y": 0.03584667, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.162488, "revenue_stability_5y": 0.123333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04592593, "price_return_3m": -0.01780233, "price_return_6m": 0.05143623, "price_return_9m": 0.18721807, "price_return_12m": 0.19065187, "price_return_12m_ex1m": 0.13837112, "distance_from_52w_high": -0.02263446, "distance_from_52w_low": 0.25452845, "relative_strength": 0.09068828, "local_beta": 0, "volatility_252d": 0.15547, "volatility_60d": 0.386206, "max_drawdown_12m": -0.06786325, "revenue_ttm": 12367000000, "gross_profit_ttm": 6057000000, "ebit_ttm": 5622000000, "ebitda_ttm": 7005000000, "net_income_ttm": 4698000000, "eps_diluted_ttm": 4.61946903, "operating_cash_flow_ttm": 6010000000, "capital_expenditure_ttm": 2158000000, "fcf_ttm": 8168000000, "dividends_paid_ttm": 5118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1096000000, "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_current_liabilities": 3192000000, "net_ppe": null, "total_assets": 42933000000, "total_debt": 25689000000, "total_equity": 14071000000, "net_working_capital": 130000000, "book_value_per_share": 13.83579154, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3976000000, "tangible_book_per_share": 3.90953786, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 29, "rank_pb": 73, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 41, "rank_ev_ebitda": 49, "rank_ev_ebit": 56, "rank_earnings_yield": 29, "rank_fcf_yield": 40, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 9, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 46, "rank_fcf_margin": 10, "rank_piotroski": 66, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 71, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 5, "svqf_composite": 15, "vc1_composite": 71, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.48, "os": 0.6, "value": 0.29, "quality": 0.87, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2265, "earnings_yield": 0.0818, "shareholder_yield": 0.0891, "roe": 0.3339, "momentum_12_1": 0.1384, "complete_fields": { "id": 4491, "ticker_id": 2714, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.791155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.48, "market_cap": 57440160000, "market_cap_usd": 57440160000, "enterprise_value": 81623160000, "shares_outstanding": 1017000000, "fx_rate_to_usd": null, "pe_ratio": 12.22651341, "pb_ratio": 4.08216616, "ptbv_ratio": 14.44672032, "ps_ratio": 4.64463168, "pcf_ratio": 9.55743095, "pfcf_ratio": 7.03234084, "ev_ebitda": 11.65212848, "ev_ebit": 14.51852721, "ev_sales": 6.60007763, "ev_fcf": 9.99304114, "earnings_yield": 0.08178947, "fcf_yield": 0.10006964, "dividend_yield": 0.08910142, "buyback_yield": 0, "shareholder_yield": 0.08910142, "debt_paydown_yield": null, "total_yield": 0.08910142, "gross_margin": 0.48977117, "operating_margin": 0.45459691, "net_margin": 0.37988194, "ebitda_margin": 0.56642678, "fcf_margin": 0.66046737, "roe": 0.33387819, "roa": 0.10942632, "roic": 0.14671729, "roc_greenblatt": null, "asset_turnover": 0.28805348, "cash_conversion": 1.73861218, "accruals_ratio": -0.03055924, "sbc_to_revenue": null, "debt_to_equity": 2.03510767, "net_debt_to_ebitda": 3.45224839, "debt_to_assets": 0.59835092, "interest_coverage": 5.12956204, "current_ratio": 1.10338346, "quick_ratio": 1.04761905, "net_debt": 24183000000, "revenue_growth_1y": 0.10547957, "revenue_growth_3y_cagr": 0.0388236, "revenue_growth_5y_cagr": 0.07069623, "eps_growth_1y": 0.05858495, "eps_growth_3y_cagr": 0.07590473, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17204764, "book_value_growth_1y": 0.03584667, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.162488, "revenue_stability_5y": 0.123333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04592593, "price_return_3m": -0.01780233, "price_return_6m": 0.05143623, "price_return_9m": 0.18721807, "price_return_12m": 0.19065187, "price_return_12m_ex1m": 0.13837112, "distance_from_52w_high": -0.02263446, "distance_from_52w_low": 0.25452845, "relative_strength": 0.09068828, "local_beta": 0, "volatility_252d": 0.15547, "volatility_60d": 0.386206, "max_drawdown_12m": -0.06786325, "revenue_ttm": 12367000000, "gross_profit_ttm": 6057000000, "ebit_ttm": 5622000000, "ebitda_ttm": 7005000000, "net_income_ttm": 4698000000, "eps_diluted_ttm": 4.61946903, "operating_cash_flow_ttm": 6010000000, "capital_expenditure_ttm": 2158000000, "fcf_ttm": 8168000000, "dividends_paid_ttm": 5118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1096000000, "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_current_liabilities": 3192000000, "net_ppe": null, "total_assets": 42933000000, "total_debt": 25689000000, "total_equity": 14071000000, "net_working_capital": 130000000, "book_value_per_share": 13.83579154, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3976000000, "tangible_book_per_share": 3.90953786, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 29, "rank_pb": 73, "rank_ptbv": 87, "rank_ps": 77, "rank_pcf": 41, "rank_ev_ebitda": 49, "rank_ev_ebit": 56, "rank_earnings_yield": 29, "rank_fcf_yield": 40, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 9, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 46, "rank_fcf_margin": 10, "rank_piotroski": 66, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 71, "quality_composite": 13, "momentum_composite": 32, "growth_composite": 32, "yield_composite": 5, "svqf_composite": 15, "vc1_composite": 71, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "ebit": 5943000000, "ebitda": 7294000000, "pretax_income": 4960000000, "tax_provision": 8000000, "net_income": 4912000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 25704000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 5909000000, "capital_expenditure": 1808000000, "free_cash_flow": 7717000000, "dividends_paid": 4024000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298060, "ticker_id": 2714, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5943000000", "ebitda": "7294000000", "netIncome": "4912000000", "grossProfit": "5345000000", "depreciation": "None", "totalRevenue": "11817000000", "costOfRevenue": "6472000000", "interestIncome": "68000000", "incomeBeforeTax": "4960000000", "interestExpense": "983000000", "operatingIncome": "4762000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-983000000", "nonInterestIncome": "None", "operatingExpenses": "583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1351000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "4952000000" }, "balance": { "goodwill": "8755000000", "inventory": "172000000", "commonStock": "14296000000", "currentDebt": "None", "investments": "None", "totalAssets": "43005000000", "longTermDebt": "24147000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28477000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "3994000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4798000000", "shortTermInvestments": "None", "currentNetReceivables": "1643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39011000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26162000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "1477000000", "totalCurrentLiabilities": "3249000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "25228000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "1019000000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4952000000", "profitLoss": "None", "dividendPayout": "4024000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "5909000000", "capitalExpenditures": "1808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-4856000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4024000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11817000000, "cost_of_revenue": 6472000000, "gross_profit": 5345000000, "research_and_development": null, "selling_general_admin": 446000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5943000000, "depreciation_amortisation": 1351000000, "ebitda": 7294000000, "interest_expense": 983000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4960000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 4912000000, "net_income_continuing_ops": 4952000000, "net_income_to_common": 4912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137000000, "short_term_investments": null, "net_receivables": 1643000000, "inventory": 172000000, "other_current_assets": null, "total_current_assets": 3994000000, "net_ppe": null, "goodwill": 8755000000, "intangible_assets": 1397000000, "goodwill_and_intangibles": 10152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39011000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "accounts_payable": 108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3249000000, "long_term_debt": 24147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25228000000, "total_liabilities": 28477000000, "total_debt": 25704000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14301000000, "shares_outstanding": 1019000000, "operating_cash_flow": 5909000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1808000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4856000000, "dividends_paid": 4024000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000000, "free_cash_flow": 7717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5943000000", "ebitda": "7294000000", "netIncome": "4912000000", "grossProfit": "5345000000", "depreciation": "None", "totalRevenue": "11817000000", "costOfRevenue": "6472000000", "interestIncome": "68000000", "incomeBeforeTax": "4960000000", "interestExpense": "983000000", "operatingIncome": "4762000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-983000000", "nonInterestIncome": "None", "operatingExpenses": "583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6472000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1351000000", "sellingGeneralAndAdministrative": "446000000", "netIncomeFromContinuingOperations": "4952000000" }, "balance": { "goodwill": "8755000000", "inventory": "172000000", "commonStock": "14296000000", "currentDebt": "None", "investments": "None", "totalAssets": "43005000000", "longTermDebt": "24147000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28477000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "3994000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4798000000", "shortTermInvestments": "None", "currentNetReceivables": "1643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39011000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26162000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "1477000000", "totalCurrentLiabilities": "3249000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "25228000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "1019000000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4952000000", "profitLoss": "None", "dividendPayout": "4024000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "5909000000", "capitalExpenditures": "1808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-4856000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4024000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 10904000000, "cost_of_revenue": 6087000000, "gross_profit": 4817000000, "ebit": 5311000000, "ebitda": 6594000000, "pretax_income": 4367000000, "tax_provision": 10000000, "net_income": 4317000000, "net_income_to_common": 4317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1519000000, "total_current_assets": 3276000000, "total_assets": 37511000000, "short_term_debt": 1740000000, "long_term_debt": 19250000000, "total_debt": 20990000000, "total_liabilities": 23501000000, "total_equity": 13779000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 8163000000 }, "cash_flow": { "operating_cash_flow": 5946000000, "capital_expenditure": 1056000000, "free_cash_flow": 7002000000, "dividends_paid": 3603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298065, "ticker_id": 2714, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5311000000", "ebitda": "6594000000", "netIncome": "4317000000", "grossProfit": "4817000000", "depreciation": "None", "totalRevenue": "10904000000", "costOfRevenue": "6087000000", "interestIncome": "95000000", "incomeBeforeTax": "4367000000", "interestExpense": "921000000", "operatingIncome": "5288000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-921000000", "nonInterestIncome": "None", "operatingExpenses": "-471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "4357000000" }, "balance": { "goodwill": "7645000000", "inventory": "180000000", "commonStock": "13579000000", "currentDebt": "None", "investments": "None", "totalAssets": "37511000000", "longTermDebt": "19250000000", "shortTermDebt": "1740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "518000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23501000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "3276000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "4531000000", "shortTermInvestments": "None", "currentNetReceivables": "1544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34235000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21436000000", "totalShareholderEquity": "13779000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "125000000", "totalNonCurrentLiabilities": "20266000000", "cashAndShortTermInvestments": "1519000000", "commonStockSharesOutstanding": "1017000000", "intangibleAssetsExcludingGoodwill": "518000000", "cashAndCashEquivalentsAtCarryingValue": "1519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000000", "profitLoss": "None", "dividendPayout": "3603000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "5946000000", "capitalExpenditures": "1056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3480000000", "cashflowFromInvestment": "-1995000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10904000000, "cost_of_revenue": 6087000000, "gross_profit": 4817000000, "research_and_development": null, "selling_general_admin": 427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5311000000, "depreciation_amortisation": 1283000000, "ebitda": 6594000000, "interest_expense": 921000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4367000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 4317000000, "net_income_continuing_ops": 4357000000, "net_income_to_common": 4317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1519000000, "short_term_investments": null, "net_receivables": 1544000000, "inventory": 180000000, "other_current_assets": null, "total_current_assets": 3276000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 518000000, "goodwill_and_intangibles": 8163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34235000000, "total_assets": 37511000000, "short_term_debt": 1740000000, "accounts_payable": 147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3235000000, "long_term_debt": 19250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20266000000, "total_liabilities": 23501000000, "total_debt": 20990000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13779000000, "shares_outstanding": 1017000000, "operating_cash_flow": 5946000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995000000, "dividends_paid": 3603000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3480000000, "free_cash_flow": 7002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5311000000", "ebitda": "6594000000", "netIncome": "4317000000", "grossProfit": "4817000000", "depreciation": "None", "totalRevenue": "10904000000", "costOfRevenue": "6087000000", "interestIncome": "95000000", "incomeBeforeTax": "4367000000", "interestExpense": "921000000", "operatingIncome": "5288000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-921000000", "nonInterestIncome": "None", "operatingExpenses": "-471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000000", "sellingGeneralAndAdministrative": "427000000", "netIncomeFromContinuingOperations": "4357000000" }, "balance": { "goodwill": "7645000000", "inventory": "180000000", "commonStock": "13579000000", "currentDebt": "None", "investments": "None", "totalAssets": "37511000000", "longTermDebt": "19250000000", "shortTermDebt": "1740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "518000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23501000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "3276000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "4531000000", "shortTermInvestments": "None", "currentNetReceivables": "1544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34235000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21436000000", "totalShareholderEquity": "13779000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "125000000", "totalNonCurrentLiabilities": "20266000000", "cashAndShortTermInvestments": "1519000000", "commonStockSharesOutstanding": "1017000000", "intangibleAssetsExcludingGoodwill": "518000000", "cashAndCashEquivalentsAtCarryingValue": "1519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4357000000", "profitLoss": "None", "dividendPayout": "3603000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "5946000000", "capitalExpenditures": "1056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3480000000", "cashflowFromInvestment": "-1995000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3603000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 10434000000, "cost_of_revenue": 5871000000, "gross_profit": 4563000000, "ebit": 4874000000, "ebitda": 6087000000, "pretax_income": 3977000000, "tax_provision": 11000000, "net_income": 3928000000, "net_income_to_common": 3928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048000000, "total_current_assets": 2808000000, "total_assets": 36529000000, "short_term_debt": 1181000000, "long_term_debt": 19296000000, "total_debt": 20477000000, "total_liabilities": 22945000000, "total_equity": 13349000000, "shares_outstanding": 1002000000, "goodwill_and_intangibles": 8299000000 }, "cash_flow": { "operating_cash_flow": 5397000000, "capital_expenditure": 937000000, "free_cash_flow": 6334000000, "dividends_paid": 3296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298070, "ticker_id": 2714, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4874000000", "ebitda": "6087000000", "netIncome": "3928000000", "grossProfit": "4563000000", "depreciation": "None", "totalRevenue": "10434000000", "costOfRevenue": "5871000000", "interestIncome": "43000000", "incomeBeforeTax": "3977000000", "interestExpense": "923000000", "operatingIncome": "4900000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-935000000", "nonInterestIncome": "None", "operatingExpenses": "-337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000000", "sellingGeneralAndAdministrative": "379000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "7645000000", "inventory": "159000000", "commonStock": "12458000000", "currentDebt": "None", "investments": "None", "totalAssets": "36529000000", "longTermDebt": "19296000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "654000000", "reportedCurrency": "USD", "retainedEarnings": "-12458000000", "totalLiabilities": "22945000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "2808000000", "currentLongTermDebt": "1135000000", "longTermInvestments": "3743000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33721000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20914000000", "totalShareholderEquity": "13349000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "2624000000", "otherNonCurrentLiabilities": "126000000", "totalNonCurrentLiabilities": "20321000000", "cashAndShortTermInvestments": "1048000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "654000000", "cashAndCashEquivalentsAtCarryingValue": "1048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3928000000", "profitLoss": "None", "dividendPayout": "3296000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "5397000000", "capitalExpenditures": "937000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3335000000", "cashflowFromInvestment": "-1252000000", "stockBasedCompensation": "-2471000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10434000000, "cost_of_revenue": 5871000000, "gross_profit": 4563000000, "research_and_development": null, "selling_general_admin": 379000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4874000000, "depreciation_amortisation": 1213000000, "ebitda": 6087000000, "interest_expense": 923000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3977000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 3928000000, "net_income_continuing_ops": 3646000000, "net_income_to_common": 3928000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048000000, "short_term_investments": null, "net_receivables": 1562000000, "inventory": 159000000, "other_current_assets": null, "total_current_assets": 2808000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 654000000, "goodwill_and_intangibles": 8299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33721000000, "total_assets": 36529000000, "short_term_debt": 1181000000, "accounts_payable": 153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624000000, "long_term_debt": 19296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20321000000, "total_liabilities": 22945000000, "total_debt": 20477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12458000000, "total_equity": 13349000000, "shares_outstanding": 1002000000, "operating_cash_flow": 5397000000, "stock_based_compensation": -2471000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1252000000, "dividends_paid": 3296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3335000000, "free_cash_flow": 6334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4874000000", "ebitda": "6087000000", "netIncome": "3928000000", "grossProfit": "4563000000", "depreciation": "None", "totalRevenue": "10434000000", "costOfRevenue": "5871000000", "interestIncome": "43000000", "incomeBeforeTax": "3977000000", "interestExpense": "923000000", "operatingIncome": "4900000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-935000000", "nonInterestIncome": "None", "operatingExpenses": "-337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000000", "sellingGeneralAndAdministrative": "379000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "7645000000", "inventory": "159000000", "commonStock": "12458000000", "currentDebt": "None", "investments": "None", "totalAssets": "36529000000", "longTermDebt": "19296000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "654000000", "reportedCurrency": "USD", "retainedEarnings": "-12458000000", "totalLiabilities": "22945000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "2808000000", "currentLongTermDebt": "1135000000", "longTermInvestments": "3743000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33721000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20914000000", "totalShareholderEquity": "13349000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "2624000000", "otherNonCurrentLiabilities": "126000000", "totalNonCurrentLiabilities": "20321000000", "cashAndShortTermInvestments": "1048000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "654000000", "cashAndCashEquivalentsAtCarryingValue": "1048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3928000000", "profitLoss": "None", "dividendPayout": "3296000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "5397000000", "capitalExpenditures": "937000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3335000000", "cashflowFromInvestment": "-1252000000", "stockBasedCompensation": "-2471000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 10541000000, "cost_of_revenue": 6252000000, "gross_profit": 4289000000, "ebit": 4834000000, "ebitda": 6064000000, "pretax_income": 3986000000, "tax_provision": 8000000, "net_income": 3944000000, "net_income_to_common": 3944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 1905000000, "total_assets": 35665000000, "short_term_debt": 1036000000, "long_term_debt": 18808000000, "total_debt": 19844000000, "total_liabilities": 22151000000, "total_equity": 13480000000, "shares_outstanding": 1010000000, "goodwill_and_intangibles": 8350000000 }, "cash_flow": { "operating_cash_flow": 5019000000, "capital_expenditure": 806000000, "free_cash_flow": 5825000000, "dividends_paid": 3047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298075, "ticker_id": 2714, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4834000000", "ebitda": "6064000000", "netIncome": "3944000000", "grossProfit": "4289000000", "depreciation": "None", "totalRevenue": "10541000000", "costOfRevenue": "6252000000", "interestIncome": "4000000", "incomeBeforeTax": "3986000000", "interestExpense": "925000000", "operatingIncome": "4911000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-925000000", "nonInterestIncome": "None", "operatingExpenses": "-622000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "3978000000" }, "balance": { "goodwill": "7645000000", "inventory": "148000000", "commonStock": "11706000000", "currentDebt": "None", "investments": "None", "totalAssets": "35665000000", "longTermDebt": "18808000000", "shortTermDebt": "1036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "705000000", "reportedCurrency": "USD", "retainedEarnings": "-13285000000", "totalLiabilities": "22151000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "1905000000", "currentLongTermDebt": "988000000", "longTermInvestments": "5320000000", "shortTermInvestments": "None", "currentNetReceivables": "1479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33760000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19359000000", "shortLongTermDebtTotal": "20302000000", "totalShareholderEquity": "13480000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "1061000000", "totalCurrentLiabilities": "2401000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "19750000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "1010000000", "intangibleAssetsExcludingGoodwill": "705000000", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3978000000", "profitLoss": "None", "dividendPayout": "3047000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "5019000000", "capitalExpenditures": "806000000", "changeInReceivables": "54000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3838000000", "cashflowFromInvestment": "-956000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "225000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10541000000, "cost_of_revenue": 6252000000, "gross_profit": 4289000000, "research_and_development": null, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4834000000, "depreciation_amortisation": 1230000000, "ebitda": 6064000000, "interest_expense": 925000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3986000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 3944000000, "net_income_continuing_ops": 3978000000, "net_income_to_common": 3944000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": null, "net_receivables": 1479000000, "inventory": 148000000, "other_current_assets": null, "total_current_assets": 1905000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 705000000, "goodwill_and_intangibles": 8350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33760000000, "total_assets": 35665000000, "short_term_debt": 1036000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2401000000, "long_term_debt": 18808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19750000000, "total_liabilities": 22151000000, "total_debt": 19844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13285000000, "total_equity": 13480000000, "shares_outstanding": 1010000000, "operating_cash_flow": 5019000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956000000, "dividends_paid": 3047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3838000000, "free_cash_flow": 5825000000, "net_change_in_cash": 225000000 }, "raw_data": { "income": { "ebit": "4834000000", "ebitda": "6064000000", "netIncome": "3944000000", "grossProfit": "4289000000", "depreciation": "None", "totalRevenue": "10541000000", "costOfRevenue": "6252000000", "interestIncome": "4000000", "incomeBeforeTax": "3986000000", "interestExpense": "925000000", "operatingIncome": "4911000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-925000000", "nonInterestIncome": "None", "operatingExpenses": "-622000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "3978000000" }, "balance": { "goodwill": "7645000000", "inventory": "148000000", "commonStock": "11706000000", "currentDebt": "None", "investments": "None", "totalAssets": "35665000000", "longTermDebt": "18808000000", "shortTermDebt": "1036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "705000000", "reportedCurrency": "USD", "retainedEarnings": "-13285000000", "totalLiabilities": "22151000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "1905000000", "currentLongTermDebt": "988000000", "longTermInvestments": "5320000000", "shortTermInvestments": "None", "currentNetReceivables": "1479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33760000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19359000000", "shortLongTermDebtTotal": "20302000000", "totalShareholderEquity": "13480000000", "capitalLeaseObligations": "505000000", "otherCurrentLiabilities": "1061000000", "totalCurrentLiabilities": "2401000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "19750000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "1010000000", "intangibleAssetsExcludingGoodwill": "705000000", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3978000000", "profitLoss": "None", "dividendPayout": "3047000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "5019000000", "capitalExpenditures": "806000000", "changeInReceivables": "54000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3838000000", "cashflowFromInvestment": "-956000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "225000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 9575000000, "cost_of_revenue": 5520000000, "gross_profit": 4055000000, "ebit": 3906000000, "ebitda": 5193000000, "pretax_income": 3113000000, "tax_provision": 1000000, "net_income": 3077000000, "net_income_to_common": 3077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 1507000000, "total_assets": 35507000000, "short_term_debt": 561000000, "long_term_debt": 18072000000, "total_debt": 18633000000, "total_liabilities": 22490000000, "total_equity": 12776000000, "shares_outstanding": 1027000000, "goodwill_and_intangibles": 8488000000 }, "cash_flow": { "operating_cash_flow": 4911000000, "capital_expenditure": 529000000, "free_cash_flow": 5440000000, "dividends_paid": 3573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298080, "ticker_id": 2714, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3906000000", "ebitda": "5193000000", "netIncome": "3077000000", "grossProfit": "4055000000", "depreciation": "None", "totalRevenue": "9575000000", "costOfRevenue": "5520000000", "interestIncome": "None", "incomeBeforeTax": "3113000000", "interestExpense": "879000000", "operatingIncome": "3992000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-879000000", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-86000000", "costofGoodsAndServicesSold": "5520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "3112000000" }, "balance": { "goodwill": "7657000000", "inventory": "142000000", "commonStock": "11217000000", "currentDebt": "None", "investments": "None", "totalAssets": "35507000000", "longTermDebt": "18072000000", "shortTermDebt": "561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "831000000", "reportedCurrency": "USD", "retainedEarnings": "-12793000000", "totalLiabilities": "22490000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "1507000000", "currentLongTermDebt": "499000000", "longTermInvestments": "5142000000", "shortTermInvestments": "None", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34000000000", "currentAccountsPayable": "172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20042000000", "shortLongTermDebtTotal": "19066000000", "totalShareholderEquity": "12776000000", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2538000000", "totalCurrentLiabilities": "3348000000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "19142000000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "1027000000", "intangibleAssetsExcludingGoodwill": "831000000", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3112000000", "profitLoss": "None", "dividendPayout": "3573000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "4911000000", "capitalExpenditures": "529000000", "changeInReceivables": "-98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4395000000", "cashflowFromInvestment": "-518000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9575000000, "cost_of_revenue": 5520000000, "gross_profit": 4055000000, "research_and_development": null, "selling_general_admin": 353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3906000000, "depreciation_amortisation": 1287000000, "ebitda": 5193000000, "interest_expense": 879000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3113000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 3077000000, "net_income_continuing_ops": 3112000000, "net_income_to_common": 3077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": 1316000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 1507000000, "net_ppe": null, "goodwill": 7657000000, "intangible_assets": 831000000, "goodwill_and_intangibles": 8488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34000000000, "total_assets": 35507000000, "short_term_debt": 561000000, "accounts_payable": 172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3348000000, "long_term_debt": 18072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19142000000, "total_liabilities": 22490000000, "total_debt": 18633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12793000000, "total_equity": 12776000000, "shares_outstanding": 1027000000, "operating_cash_flow": 4911000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518000000, "dividends_paid": 3573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4395000000, "free_cash_flow": 5440000000, "net_change_in_cash": -2000000 }, "raw_data": { "income": { "ebit": "3906000000", "ebitda": "5193000000", "netIncome": "3077000000", "grossProfit": "4055000000", "depreciation": "None", "totalRevenue": "9575000000", "costOfRevenue": "5520000000", "interestIncome": "None", "incomeBeforeTax": "3113000000", "interestExpense": "879000000", "operatingIncome": "3992000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-879000000", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-86000000", "costofGoodsAndServicesSold": "5520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "353000000", "netIncomeFromContinuingOperations": "3112000000" }, "balance": { "goodwill": "7657000000", "inventory": "142000000", "commonStock": "11217000000", "currentDebt": "None", "investments": "None", "totalAssets": "35507000000", "longTermDebt": "18072000000", "shortTermDebt": "561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "831000000", "reportedCurrency": "USD", "retainedEarnings": "-12793000000", "totalLiabilities": "22490000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "1507000000", "currentLongTermDebt": "499000000", "longTermInvestments": "5142000000", "shortTermInvestments": "None", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34000000000", "currentAccountsPayable": "172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20042000000", "shortLongTermDebtTotal": "19066000000", "totalShareholderEquity": "12776000000", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2538000000", "totalCurrentLiabilities": "3348000000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "19142000000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "1027000000", "intangibleAssetsExcludingGoodwill": "831000000", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3112000000", "profitLoss": "None", "dividendPayout": "3573000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "4911000000", "capitalExpenditures": "529000000", "changeInReceivables": "-98000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4395000000", "cashflowFromInvestment": "-518000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 8398000000, "cost_of_revenue": 4653000000, "gross_profit": 3745000000, "ebit": 149000000, "ebitda": 1526000000, "pretax_income": -685000000, "tax_provision": 2000000, "net_income": -720000000, "net_income_to_common": -720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15000000, "total_current_assets": 1515000000, "total_assets": 36414000000, "short_term_debt": 830000000, "long_term_debt": 19375000000, "total_debt": 20205000000, "total_liabilities": 22429000000, "total_equity": 13740000000, "shares_outstanding": 1051000000, "goodwill_and_intangibles": 8616000000 }, "cash_flow": { "operating_cash_flow": 4521000000, "capital_expenditure": 1183000000, "free_cash_flow": 5704000000, "dividends_paid": 3006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298085, "ticker_id": 2714, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "1526000000", "netIncome": "-720000000", "grossProfit": "3745000000", "depreciation": "None", "totalRevenue": "8398000000", "costOfRevenue": "4653000000", "interestIncome": "None", "incomeBeforeTax": "-685000000", "interestExpense": "896000000", "operatingIncome": "211000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-896000000", "nonInterestIncome": "None", "operatingExpenses": "3534000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-62000000", "costofGoodsAndServicesSold": "4653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "-687000000" }, "balance": { "goodwill": "7657000000", "inventory": "118000000", "commonStock": "12176000000", "currentDebt": "None", "investments": "None", "totalAssets": "36414000000", "longTermDebt": "19375000000", "shortTermDebt": "830000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "-13755000000", "totalLiabilities": "22429000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "1515000000", "currentLongTermDebt": "764000000", "longTermInvestments": "4036000000", "shortTermInvestments": "4036000000", "currentNetReceivables": "1164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34899000000", "currentAccountsPayable": "367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21218000000", "shortLongTermDebtTotal": "20678000000", "totalShareholderEquity": "13740000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "527000000", "totalNonCurrentLiabilities": "20343000000", "cashAndShortTermInvestments": "15000000", "commonStockSharesOutstanding": "1051000000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "15000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000000", "profitLoss": "None", "dividendPayout": "3006000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "4521000000", "capitalExpenditures": "1183000000", "changeInReceivables": "70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3259000000", "cashflowFromInvestment": "-1262000000", "stockBasedCompensation": "3564000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8398000000, "cost_of_revenue": 4653000000, "gross_profit": 3745000000, "research_and_development": null, "selling_general_admin": 378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 1377000000, "ebitda": 1526000000, "interest_expense": 896000000, "interest_income": null, "other_non_operating": null, "pretax_income": -685000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -720000000, "net_income_continuing_ops": -687000000, "net_income_to_common": -720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15000000, "short_term_investments": 4036000000, "net_receivables": 1164000000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 1515000000, "net_ppe": null, "goodwill": 7657000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 8616000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34899000000, "total_assets": 36414000000, "short_term_debt": 830000000, "accounts_payable": 367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000000, "long_term_debt": 19375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20343000000, "total_liabilities": 22429000000, "total_debt": 20205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13755000000, "total_equity": 13740000000, "shares_outstanding": 1051000000, "operating_cash_flow": 4521000000, "stock_based_compensation": 3564000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1262000000, "dividends_paid": 3006000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3259000000, "free_cash_flow": 5704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "1526000000", "netIncome": "-720000000", "grossProfit": "3745000000", "depreciation": "None", "totalRevenue": "8398000000", "costOfRevenue": "4653000000", "interestIncome": "None", "incomeBeforeTax": "-685000000", "interestExpense": "896000000", "operatingIncome": "211000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-896000000", "nonInterestIncome": "None", "operatingExpenses": "3534000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-62000000", "costofGoodsAndServicesSold": "4653000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "-687000000" }, "balance": { "goodwill": "7657000000", "inventory": "118000000", "commonStock": "12176000000", "currentDebt": "None", "investments": "None", "totalAssets": "36414000000", "longTermDebt": "19375000000", "shortTermDebt": "830000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "-13755000000", "totalLiabilities": "22429000000", "otherCurrentAssets": "218000000", "totalCurrentAssets": "1515000000", "currentLongTermDebt": "764000000", "longTermInvestments": "4036000000", "shortTermInvestments": "4036000000", "currentNetReceivables": "1164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34899000000", "currentAccountsPayable": "367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21218000000", "shortLongTermDebtTotal": "20678000000", "totalShareholderEquity": "13740000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "527000000", "totalNonCurrentLiabilities": "20343000000", "cashAndShortTermInvestments": "15000000", "commonStockSharesOutstanding": "1051000000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "15000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000000", "profitLoss": "None", "dividendPayout": "3006000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "4521000000", "capitalExpenditures": "1183000000", "changeInReceivables": "70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3259000000", "cashflowFromInvestment": "-1262000000", "stockBasedCompensation": "3564000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3006000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 8632000000, "cost_of_revenue": 4966000000, "gross_profit": 3666000000, "ebit": 2324000000, "ebitda": 3578000000, "pretax_income": 1462000000, "tax_provision": 380000000, "net_income": 1033000000, "net_income_to_common": 1033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15000000, "total_current_assets": 1484000000, "total_assets": 40430000000, "short_term_debt": 76000000, "long_term_debt": 19704000000, "total_debt": 19780000000, "total_liabilities": 22849000000, "total_equity": 17332000000, "shares_outstanding": 907000000, "goodwill_and_intangibles": 10806000000 }, "cash_flow": { "operating_cash_flow": 4082000000, "capital_expenditure": 2408000000, "free_cash_flow": 6490000000, "dividends_paid": 3039000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298090, "ticker_id": 2714, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2324000000", "ebitda": "3578000000", "netIncome": "1033000000", "grossProfit": "3666000000", "depreciation": "None", "totalRevenue": "8632000000", "costOfRevenue": "4966000000", "interestIncome": "862000000", "incomeBeforeTax": "1462000000", "interestExpense": "915000000", "operatingIncome": "2377000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-915000000", "nonInterestIncome": "None", "operatingExpenses": "1289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53000000", "costofGoodsAndServicesSold": "4966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "1462000000" }, "balance": { "goodwill": "9536000000", "inventory": "110000000", "commonStock": "15768000000", "currentDebt": "None", "investments": "None", "totalAssets": "40430000000", "longTermDebt": "19704000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1270000000", "reportedCurrency": "USD", "retainedEarnings": "-17347000000", "totalLiabilities": "22849000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1484000000", "currentLongTermDebt": "None", "longTermInvestments": "5275000000", "shortTermInvestments": "None", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38946000000", "currentAccountsPayable": "1153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22145000000", "shortLongTermDebtTotal": "20312000000", "totalShareholderEquity": "17332000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "844000000", "totalCurrentLiabilities": "2132000000", "otherNonCurrentLiabilities": "592000000", "totalNonCurrentLiabilities": "20717000000", "cashAndShortTermInvestments": "15000000", "commonStockSharesOutstanding": "907000000", "intangibleAssetsExcludingGoodwill": "1270000000", "cashAndCashEquivalentsAtCarryingValue": "15000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1462000000", "profitLoss": "None", "dividendPayout": "3039000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "4082000000", "capitalExpenditures": "2408000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089000000", "cashflowFromInvestment": "-3063000000", "stockBasedCompensation": "1426000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3039000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8632000000, "cost_of_revenue": 4966000000, "gross_profit": 3666000000, "research_and_development": null, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2324000000, "depreciation_amortisation": 1254000000, "ebitda": 3578000000, "interest_expense": 915000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1462000000, "tax_provision": 380000000, "effective_tax_rate": null, "net_income": 1033000000, "net_income_continuing_ops": 1462000000, "net_income_to_common": 1033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15000000, "short_term_investments": null, "net_receivables": 1279000000, "inventory": 110000000, "other_current_assets": null, "total_current_assets": 1484000000, "net_ppe": null, "goodwill": 9536000000, "intangible_assets": 1270000000, "goodwill_and_intangibles": 10806000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38946000000, "total_assets": 40430000000, "short_term_debt": 76000000, "accounts_payable": 1153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132000000, "long_term_debt": 19704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20717000000, "total_liabilities": 22849000000, "total_debt": 19780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17347000000, "total_equity": 17332000000, "shares_outstanding": 907000000, "operating_cash_flow": 4082000000, "stock_based_compensation": 1426000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3063000000, "dividends_paid": 3039000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1089000000, "free_cash_flow": 6490000000, "net_change_in_cash": -70000000 }, "raw_data": { "income": { "ebit": "2324000000", "ebitda": "3578000000", "netIncome": "1033000000", "grossProfit": "3666000000", "depreciation": "None", "totalRevenue": "8632000000", "costOfRevenue": "4966000000", "interestIncome": "862000000", "incomeBeforeTax": "1462000000", "interestExpense": "915000000", "operatingIncome": "2377000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-915000000", "nonInterestIncome": "None", "operatingExpenses": "1289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-53000000", "costofGoodsAndServicesSold": "4966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "1462000000" }, "balance": { "goodwill": "9536000000", "inventory": "110000000", "commonStock": "15768000000", "currentDebt": "None", "investments": "None", "totalAssets": "40430000000", "longTermDebt": "19704000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1270000000", "reportedCurrency": "USD", "retainedEarnings": "-17347000000", "totalLiabilities": "22849000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1484000000", "currentLongTermDebt": "None", "longTermInvestments": "5275000000", "shortTermInvestments": "None", "currentNetReceivables": "1279000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38946000000", "currentAccountsPayable": "1153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22145000000", "shortLongTermDebtTotal": "20312000000", "totalShareholderEquity": "17332000000", "capitalLeaseObligations": "599000000", "otherCurrentLiabilities": "844000000", "totalCurrentLiabilities": "2132000000", "otherNonCurrentLiabilities": "592000000", "totalNonCurrentLiabilities": "20717000000", "cashAndShortTermInvestments": "15000000", "commonStockSharesOutstanding": "907000000", "intangibleAssetsExcludingGoodwill": "1270000000", "cashAndCashEquivalentsAtCarryingValue": "15000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1462000000", "profitLoss": "None", "dividendPayout": "3039000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "4082000000", "capitalExpenditures": "2408000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089000000", "cashflowFromInvestment": "-3063000000", "stockBasedCompensation": "1426000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3039000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 6079000000, "cost_of_revenue": 3559000000, "gross_profit": 2520000000, "ebit": 2503000000, "ebitda": 3269000000, "pretax_income": 1842000000, "tax_provision": 8000000, "net_income": 1818000000, "net_income_to_common": 1818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 897000000, "total_assets": 22779000000, "short_term_debt": 890000000, "long_term_debt": 13392000000, "total_debt": 14282000000, "total_liabilities": 15915000000, "total_equity": 6864000000, "shares_outstanding": 761000000, "goodwill_and_intangibles": 3010000000 }, "cash_flow": { "operating_cash_flow": 2826000000, "capital_expenditure": 1919000000, "free_cash_flow": 4745000000, "dividends_paid": 6001000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298095, "ticker_id": 2714, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2503000000", "ebitda": "3269000000", "netIncome": "1818000000", "grossProfit": "2520000000", "depreciation": "None", "totalRevenue": "6079000000", "costOfRevenue": "3559000000", "interestIncome": "595000000", "incomeBeforeTax": "1842000000", "interestExpense": "661000000", "operatingIncome": "2503000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-661000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-122000000", "costofGoodsAndServicesSold": "3559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "1834000000" }, "balance": { "goodwill": "2586000000", "inventory": "77000000", "commonStock": "6724000000", "currentDebt": "None", "investments": "None", "totalAssets": "22779000000", "longTermDebt": "13392000000", "shortTermDebt": "890000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "424000000", "reportedCurrency": "USD", "retainedEarnings": "-864000000", "totalLiabilities": "15915000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "897000000", "currentLongTermDebt": "513000000", "longTermInvestments": "4198000000", "shortTermInvestments": "None", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21882000000", "currentAccountsPayable": "162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14639000000", "shortLongTermDebtTotal": "14282000000", "totalShareholderEquity": "6864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83000000", "totalCurrentLiabilities": "1186000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14729000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "761000000", "intangibleAssetsExcludingGoodwill": "424000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834000000", "profitLoss": "None", "dividendPayout": "6001000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2826000000", "capitalExpenditures": "1919000000", "changeInReceivables": "-172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-2686000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6001000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6079000000, "cost_of_revenue": 3559000000, "gross_profit": 2520000000, "research_and_development": 0, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2503000000, "depreciation_amortisation": 766000000, "ebitda": 3269000000, "interest_expense": 661000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1842000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 1818000000, "net_income_continuing_ops": 1834000000, "net_income_to_common": 1818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": null, "net_receivables": 706000000, "inventory": 77000000, "other_current_assets": null, "total_current_assets": 897000000, "net_ppe": null, "goodwill": 2586000000, "intangible_assets": 424000000, "goodwill_and_intangibles": 3010000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21882000000, "total_assets": 22779000000, "short_term_debt": 890000000, "accounts_payable": 162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1186000000, "long_term_debt": 13392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14729000000, "total_liabilities": 15915000000, "total_debt": 14282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -864000000, "total_equity": 6864000000, "shares_outstanding": 761000000, "operating_cash_flow": 2826000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2686000000, "dividends_paid": 6001000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000000, "free_cash_flow": 4745000000, "net_change_in_cash": 67000000 }, "raw_data": { "income": { "ebit": "2503000000", "ebitda": "3269000000", "netIncome": "1818000000", "grossProfit": "2520000000", "depreciation": "None", "totalRevenue": "6079000000", "costOfRevenue": "3559000000", "interestIncome": "595000000", "incomeBeforeTax": "1842000000", "interestExpense": "661000000", "operatingIncome": "2503000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-661000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-122000000", "costofGoodsAndServicesSold": "3559000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "1834000000" }, "balance": { "goodwill": "2586000000", "inventory": "77000000", "commonStock": "6724000000", "currentDebt": "None", "investments": "None", "totalAssets": "22779000000", "longTermDebt": "13392000000", "shortTermDebt": "890000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "424000000", "reportedCurrency": "USD", "retainedEarnings": "-864000000", "totalLiabilities": "15915000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "897000000", "currentLongTermDebt": "513000000", "longTermInvestments": "4198000000", "shortTermInvestments": "None", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21882000000", "currentAccountsPayable": "162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14639000000", "shortLongTermDebtTotal": "14282000000", "totalShareholderEquity": "6864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83000000", "totalCurrentLiabilities": "1186000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14729000000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "761000000", "intangibleAssetsExcludingGoodwill": "424000000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834000000", "profitLoss": "None", "dividendPayout": "6001000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2826000000", "capitalExpenditures": "1919000000", "changeInReceivables": "-172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-2686000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6001000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "ebit": 1024000000, "ebitda": 1382000000, "pretax_income": 923000000, "tax_provision": 1000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3522000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "long_term_debt": 24383000000, "total_debt": 25689000000, "total_liabilities": 28636000000, "total_equity": 14071000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10095000000 }, "cash_flow": { "operating_cash_flow": 1347000000, "capital_expenditure": 575000000, "free_cash_flow": 1922000000, "dividends_paid": 1093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298058, "ticker_id": 2714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1024000000", "ebitda": "1382000000", "netIncome": "912000000", "grossProfit": "1174000000", "depreciation": "None", "totalRevenue": "2863000000", "costOfRevenue": "1689000000", "interestIncome": "19000000", "incomeBeforeTax": "923000000", "interestExpense": "310000000", "operatingIncome": "1024000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-291000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "922000000" }, "balance": { "goodwill": "8736000000", "inventory": "178000000", "commonStock": "14066000000", "currentDebt": "None", "investments": "None", "totalAssets": "42933000000", "longTermDebt": "24383000000", "shortTermDebt": "1306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1359000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28636000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "3522000000", "currentLongTermDebt": "1251000000", "longTermInvestments": "4981000000", "shortTermInvestments": "None", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39411000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26134000000", "totalShareholderEquity": "14071000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "1664000000", "totalCurrentLiabilities": "3192000000", "otherNonCurrentLiabilities": "338000000", "totalNonCurrentLiabilities": "25444000000", "cashAndShortTermInvestments": "1506000000", "commonStockSharesOutstanding": "1017000000", "intangibleAssetsExcludingGoodwill": "1359000000", "cashAndCashEquivalentsAtCarryingValue": "1506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "911000000", "profitLoss": "None", "dividendPayout": "1093000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1347000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1187000000", "cashflowFromInvestment": "-791000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2863000000, "cost_of_revenue": 1689000000, "gross_profit": 1174000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1024000000, "depreciation_amortisation": 358000000, "ebitda": 1382000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": 923000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 912000000, "net_income_continuing_ops": 922000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506000000, "short_term_investments": null, "net_receivables": 1773000000, "inventory": 178000000, "other_current_assets": null, "total_current_assets": 3522000000, "net_ppe": null, "goodwill": 8736000000, "intangible_assets": 1359000000, "goodwill_and_intangibles": 10095000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39411000000, "total_assets": 42933000000, "short_term_debt": 1306000000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3192000000, "long_term_debt": 24383000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25444000000, "total_liabilities": 28636000000, "total_debt": 25689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14071000000, "shares_outstanding": 1017000000, "operating_cash_flow": 1347000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791000000, "dividends_paid": 1093000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1187000000, "free_cash_flow": 1922000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1024000000", "ebitda": "1382000000", "netIncome": "912000000", "grossProfit": "1174000000", "depreciation": "None", "totalRevenue": "2863000000", "costOfRevenue": "1689000000", "interestIncome": "19000000", "incomeBeforeTax": "923000000", "interestExpense": "310000000", "operatingIncome": "1024000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-291000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "922000000" }, "balance": { "goodwill": "8736000000", "inventory": "178000000", "commonStock": "14066000000", "currentDebt": "None", "investments": "None", "totalAssets": "42933000000", "longTermDebt": "24383000000", "shortTermDebt": "1306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1359000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28636000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "3522000000", "currentLongTermDebt": "1251000000", "longTermInvestments": "4981000000", "shortTermInvestments": "None", "currentNetReceivables": "1773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39411000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26134000000", "totalShareholderEquity": "14071000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "1664000000", "totalCurrentLiabilities": "3192000000", "otherNonCurrentLiabilities": "338000000", "totalNonCurrentLiabilities": "25444000000", "cashAndShortTermInvestments": "1506000000", "commonStockSharesOutstanding": "1017000000", "intangibleAssetsExcludingGoodwill": "1359000000", "cashAndCashEquivalentsAtCarryingValue": "1506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "911000000", "profitLoss": "None", "dividendPayout": "1093000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1347000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1187000000", "cashflowFromInvestment": "-791000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1093000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "ebit": 1483000000, "ebitda": 1838000000, "pretax_income": 1206000000, "tax_provision": 3000000, "net_income": 1193000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000000, "total_current_assets": 3994000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "long_term_debt": 24147000000, "total_debt": 25704000000, "total_liabilities": 28477000000, "total_equity": 14301000000, "shares_outstanding": 1017000000, "goodwill_and_intangibles": 10152000000 }, "cash_flow": { "operating_cash_flow": 1496000000, "capital_expenditure": 714000000, "free_cash_flow": 2210000000, "dividends_paid": 1095000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298059, "ticker_id": 2714, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1483000000", "ebitda": "1838000000", "netIncome": "1193000000", "grossProfit": "1465000000", "depreciation": "None", "totalRevenue": "3097000000", "costOfRevenue": "1632000000", "interestIncome": "18000000", "incomeBeforeTax": "1206000000", "interestExpense": "277000000", "operatingIncome": "1328000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "1203000000" }, "balance": { "goodwill": "8755000000", "inventory": "172000000", "commonStock": "14296000000", "currentDebt": "None", "investments": "None", "totalAssets": "43005000000", "longTermDebt": "24147000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28477000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "3994000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4798000000", "shortTermInvestments": "None", "currentNetReceivables": "1643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39011000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26162000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "1477000000", "totalCurrentLiabilities": "3249000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "25228000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "1017000000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203000000", "profitLoss": "None", "dividendPayout": "1095000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1496000000", "capitalExpenditures": "714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "78000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3097000000, "cost_of_revenue": 1632000000, "gross_profit": 1465000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1483000000, "depreciation_amortisation": 355000000, "ebitda": 1838000000, "interest_expense": 277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1206000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 1193000000, "net_income_continuing_ops": 1203000000, "net_income_to_common": 1193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137000000, "short_term_investments": null, "net_receivables": 1643000000, "inventory": 172000000, "other_current_assets": null, "total_current_assets": 3994000000, "net_ppe": null, "goodwill": 8755000000, "intangible_assets": 1397000000, "goodwill_and_intangibles": 10152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39011000000, "total_assets": 43005000000, "short_term_debt": 1557000000, "accounts_payable": 108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3249000000, "long_term_debt": 24147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25228000000, "total_liabilities": 28477000000, "total_debt": 25704000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14301000000, "shares_outstanding": 1017000000, "operating_cash_flow": 1496000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78000000, "dividends_paid": 1095000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000000, "free_cash_flow": 2210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1483000000", "ebitda": "1838000000", "netIncome": "1193000000", "grossProfit": "1465000000", "depreciation": "None", "totalRevenue": "3097000000", "costOfRevenue": "1632000000", "interestIncome": "18000000", "incomeBeforeTax": "1206000000", "interestExpense": "277000000", "operatingIncome": "1328000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "1203000000" }, "balance": { "goodwill": "8755000000", "inventory": "172000000", "commonStock": "14296000000", "currentDebt": "None", "investments": "None", "totalAssets": "43005000000", "longTermDebt": "24147000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28477000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "3994000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "4798000000", "shortTermInvestments": "None", "currentNetReceivables": "1643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39011000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26162000000", "totalShareholderEquity": "14301000000", "capitalLeaseObligations": "515000000", "otherCurrentLiabilities": "1477000000", "totalCurrentLiabilities": "3249000000", "otherNonCurrentLiabilities": "352000000", "totalNonCurrentLiabilities": "25228000000", "cashAndShortTermInvestments": "2137000000", "commonStockSharesOutstanding": "1017000000", "intangibleAssetsExcludingGoodwill": "1397000000", "cashAndCashEquivalentsAtCarryingValue": "2137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203000000", "profitLoss": "None", "dividendPayout": "1095000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1496000000", "capitalExpenditures": "714000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000000", "cashflowFromInvestment": "78000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1095000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 1418000000, "gross_profit": 2201000000, "ebit": 1817000000, "ebitda": 2163000000, "pretax_income": 1558000000, "tax_provision": 3000000, "net_income": 1545000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1765000000, "total_current_assets": 4595000000, "total_assets": 43227000000, "short_term_debt": 1502000000, "long_term_debt": 24145000000, "total_debt": 25647000000, "total_liabilities": 28703000000, "total_equity": 14296000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 10175000000 }, "cash_flow": { "operating_cash_flow": 1431000000, "capital_expenditure": 568000000, "free_cash_flow": 1999000000, "dividends_paid": 1954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298061, "ticker_id": 2714, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1817000000", "ebitda": "2163000000", "netIncome": "1545000000", "grossProfit": "2201000000", "depreciation": "None", "totalRevenue": "3619000000", "costOfRevenue": "1418000000", "interestIncome": "16000000", "incomeBeforeTax": "1558000000", "interestExpense": "259000000", "operatingIncome": "1801000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "1555000000" }, "balance": { "goodwill": "8732000000", "inventory": "175000000", "commonStock": "14291000000", "currentDebt": "None", "investments": "None", "totalAssets": "43227000000", "longTermDebt": "24145000000", "shortTermDebt": "1502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28703000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "4595000000", "currentLongTermDebt": "1501000000", "longTermInvestments": "4792000000", "shortTermInvestments": "1034000000", "currentNetReceivables": "1568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38632000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26089000000", "totalShareholderEquity": "14296000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1751000000", "totalCurrentLiabilities": "3502000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "25201000000", "cashAndShortTermInvestments": "1765000000", "commonStockSharesOutstanding": "1019000000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "1765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1555000000", "profitLoss": "None", "dividendPayout": "1954000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1431000000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912000000", "cashflowFromInvestment": "-3731000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3619000000, "cost_of_revenue": 1418000000, "gross_profit": 2201000000, "research_and_development": null, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1817000000, "depreciation_amortisation": 346000000, "ebitda": 2163000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1558000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 1545000000, "net_income_continuing_ops": 1555000000, "net_income_to_common": 1545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1765000000, "short_term_investments": 1034000000, "net_receivables": 1568000000, "inventory": 175000000, "other_current_assets": null, "total_current_assets": 4595000000, "net_ppe": null, "goodwill": 8732000000, "intangible_assets": 1443000000, "goodwill_and_intangibles": 10175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38632000000, "total_assets": 43227000000, "short_term_debt": 1502000000, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3502000000, "long_term_debt": 24145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25201000000, "total_liabilities": 28703000000, "total_debt": 25647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14296000000, "shares_outstanding": 1019000000, "operating_cash_flow": 1431000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3731000000, "dividends_paid": 1954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1912000000, "free_cash_flow": 1999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1817000000", "ebitda": "2163000000", "netIncome": "1545000000", "grossProfit": "2201000000", "depreciation": "None", "totalRevenue": "3619000000", "costOfRevenue": "1418000000", "interestIncome": "16000000", "incomeBeforeTax": "1558000000", "interestExpense": "259000000", "operatingIncome": "1801000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "1555000000" }, "balance": { "goodwill": "8732000000", "inventory": "175000000", "commonStock": "14291000000", "currentDebt": "None", "investments": "None", "totalAssets": "43227000000", "longTermDebt": "24145000000", "shortTermDebt": "1502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "28703000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "4595000000", "currentLongTermDebt": "1501000000", "longTermInvestments": "4792000000", "shortTermInvestments": "1034000000", "currentNetReceivables": "1568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38632000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26089000000", "totalShareholderEquity": "14296000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1751000000", "totalCurrentLiabilities": "3502000000", "otherNonCurrentLiabilities": "356000000", "totalNonCurrentLiabilities": "25201000000", "cashAndShortTermInvestments": "1765000000", "commonStockSharesOutstanding": "1019000000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "1765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1555000000", "profitLoss": "None", "dividendPayout": "1954000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1431000000", "capitalExpenditures": "568000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912000000", "cashflowFromInvestment": "-3731000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2788000000, "cost_of_revenue": 1571000000, "gross_profit": 1217000000, "ebit": 1298000000, "ebitda": 1622000000, "pretax_income": 1059000000, "tax_provision": 1000000, "net_income": 1048000000, "net_income_to_common": 1048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1386000000, "total_current_assets": 3173000000, "total_assets": 37841000000, "short_term_debt": 1596000000, "long_term_debt": 19725000000, "total_debt": 21321000000, "total_liabilities": 23792000000, "total_equity": 13820000000, "shares_outstanding": 1020000000, "goodwill_and_intangibles": 8142000000 }, "cash_flow": { "operating_cash_flow": 1736000000, "capital_expenditure": 301000000, "free_cash_flow": 2037000000, "dividends_paid": 976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298062, "ticker_id": 2714, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1298000000", "ebitda": "1622000000", "netIncome": "1048000000", "grossProfit": "1217000000", "depreciation": "None", "totalRevenue": "2788000000", "costOfRevenue": "1571000000", "interestIncome": "16000000", "incomeBeforeTax": "1059000000", "interestExpense": "250000000", "operatingIncome": "1293000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "-76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1058000000" }, "balance": { "goodwill": "7645000000", "inventory": "192000000", "commonStock": "13815000000", "currentDebt": "None", "investments": "None", "totalAssets": "37841000000", "longTermDebt": "19725000000", "shortTermDebt": "1596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "497000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23792000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "3173000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "5024000000", "shortTermInvestments": "None", "currentNetReceivables": "1555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34668000000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21713000000", "totalShareholderEquity": "13820000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "1211000000", "totalCurrentLiabilities": "3069000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "20723000000", "cashAndShortTermInvestments": "1386000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "497000000", "cashAndCashEquivalentsAtCarryingValue": "1386000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000000", "profitLoss": "None", "dividendPayout": "976000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1736000000", "capitalExpenditures": "301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2282000000", "cashflowFromInvestment": "-602000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2788000000, "cost_of_revenue": 1571000000, "gross_profit": 1217000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298000000, "depreciation_amortisation": 324000000, "ebitda": 1622000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1059000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 1048000000, "net_income_continuing_ops": 1058000000, "net_income_to_common": 1048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1386000000, "short_term_investments": null, "net_receivables": 1555000000, "inventory": 192000000, "other_current_assets": null, "total_current_assets": 3173000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 497000000, "goodwill_and_intangibles": 8142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34668000000, "total_assets": 37841000000, "short_term_debt": 1596000000, "accounts_payable": 149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3069000000, "long_term_debt": 19725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20723000000, "total_liabilities": 23792000000, "total_debt": 21321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13820000000, "shares_outstanding": 1020000000, "operating_cash_flow": 1736000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602000000, "dividends_paid": 976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2282000000, "free_cash_flow": 2037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1298000000", "ebitda": "1622000000", "netIncome": "1048000000", "grossProfit": "1217000000", "depreciation": "None", "totalRevenue": "2788000000", "costOfRevenue": "1571000000", "interestIncome": "16000000", "incomeBeforeTax": "1059000000", "interestExpense": "250000000", "operatingIncome": "1293000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "-76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1571000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1058000000" }, "balance": { "goodwill": "7645000000", "inventory": "192000000", "commonStock": "13815000000", "currentDebt": "None", "investments": "None", "totalAssets": "37841000000", "longTermDebt": "19725000000", "shortTermDebt": "1596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "497000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23792000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "3173000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "5024000000", "shortTermInvestments": "None", "currentNetReceivables": "1555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34668000000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21713000000", "totalShareholderEquity": "13820000000", "capitalLeaseObligations": "488000000", "otherCurrentLiabilities": "1211000000", "totalCurrentLiabilities": "3069000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "20723000000", "cashAndShortTermInvestments": "1386000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "497000000", "cashAndCashEquivalentsAtCarryingValue": "1386000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000000", "profitLoss": "None", "dividendPayout": "976000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1736000000", "capitalExpenditures": "301000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2282000000", "cashflowFromInvestment": "-602000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2887000000, "cost_of_revenue": 1613000000, "gross_profit": 1274000000, "ebit": 1372000000, "ebitda": 1698000000, "pretax_income": 1137000000, "tax_provision": 1000000, "net_income": 1126000000, "net_income_to_common": 1126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2534000000, "total_current_assets": 4521000000, "total_assets": 38972000000, "short_term_debt": 2745000000, "long_term_debt": 19721000000, "total_debt": 22466000000, "total_liabilities": 24904000000, "total_equity": 13838000000, "shares_outstanding": 1020000000, "goodwill_and_intangibles": 8174000000 }, "cash_flow": { "operating_cash_flow": 1246000000, "capital_expenditure": 267000000, "free_cash_flow": 1513000000, "dividends_paid": 978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298063, "ticker_id": 2714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1372000000", "ebitda": "1698000000", "netIncome": "1126000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "2887000000", "costOfRevenue": "1613000000", "interestIncome": "18000000", "incomeBeforeTax": "1137000000", "interestExpense": "235000000", "operatingIncome": "1366000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "-92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "1136000000" }, "balance": { "goodwill": "7645000000", "inventory": "186000000", "commonStock": "13833000000", "currentDebt": "None", "investments": "None", "totalAssets": "38972000000", "longTermDebt": "19721000000", "shortTermDebt": "2745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "529000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "24904000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "4521000000", "currentLongTermDebt": "2989000000", "longTermInvestments": "4751000000", "shortTermInvestments": "None", "currentNetReceivables": "1750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34451000000", "currentAccountsPayable": "145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22915000000", "totalShareholderEquity": "13838000000", "capitalLeaseObligations": "497000000", "otherCurrentLiabilities": "1170000000", "totalCurrentLiabilities": "4169000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "20735000000", "cashAndShortTermInvestments": "2534000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "529000000", "cashAndCashEquivalentsAtCarryingValue": "2534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136000000", "profitLoss": "None", "dividendPayout": "978000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1246000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2887000000, "cost_of_revenue": 1613000000, "gross_profit": 1274000000, "research_and_development": null, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1372000000, "depreciation_amortisation": 326000000, "ebitda": 1698000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1137000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 1126000000, "net_income_continuing_ops": 1136000000, "net_income_to_common": 1126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2534000000, "short_term_investments": null, "net_receivables": 1750000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 4521000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 529000000, "goodwill_and_intangibles": 8174000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34451000000, "total_assets": 38972000000, "short_term_debt": 2745000000, "accounts_payable": 145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4169000000, "long_term_debt": 19721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20735000000, "total_liabilities": 24904000000, "total_debt": 22466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13838000000, "shares_outstanding": 1020000000, "operating_cash_flow": 1246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601000000, "dividends_paid": 978000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370000000, "free_cash_flow": 1513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1372000000", "ebitda": "1698000000", "netIncome": "1126000000", "grossProfit": "1274000000", "depreciation": "None", "totalRevenue": "2887000000", "costOfRevenue": "1613000000", "interestIncome": "18000000", "incomeBeforeTax": "1137000000", "interestExpense": "235000000", "operatingIncome": "1366000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "-92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "1136000000" }, "balance": { "goodwill": "7645000000", "inventory": "186000000", "commonStock": "13833000000", "currentDebt": "None", "investments": "None", "totalAssets": "38972000000", "longTermDebt": "19721000000", "shortTermDebt": "2745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "529000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "24904000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "4521000000", "currentLongTermDebt": "2989000000", "longTermInvestments": "4751000000", "shortTermInvestments": "None", "currentNetReceivables": "1750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34451000000", "currentAccountsPayable": "145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22915000000", "totalShareholderEquity": "13838000000", "capitalLeaseObligations": "497000000", "otherCurrentLiabilities": "1170000000", "totalCurrentLiabilities": "4169000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "20735000000", "cashAndShortTermInvestments": "2534000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "529000000", "cashAndCashEquivalentsAtCarryingValue": "2534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136000000", "profitLoss": "None", "dividendPayout": "978000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1246000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "978000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2840000000, "cost_of_revenue": 1584000000, "gross_profit": 1256000000, "ebit": 1355000000, "ebitda": 1679000000, "pretax_income": 1114000000, "tax_provision": 5000000, "net_income": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1519000000, "total_current_assets": 3276000000, "total_assets": 37511000000, "short_term_debt": 1740000000, "long_term_debt": 19250000000, "total_debt": 20990000000, "total_liabilities": 23501000000, "total_equity": 13779000000, "shares_outstanding": 1019000000, "goodwill_and_intangibles": 8163000000 }, "cash_flow": { "operating_cash_flow": 1675000000, "capital_expenditure": 308000000, "free_cash_flow": 1983000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298064, "ticker_id": 2714, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1355000000", "ebitda": "1679000000", "netIncome": "1099000000", "grossProfit": "1256000000", "depreciation": "None", "totalRevenue": "2840000000", "costOfRevenue": "1584000000", "interestIncome": "27000000", "incomeBeforeTax": "1114000000", "interestExpense": "241000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "-87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "1109000000" }, "balance": { "goodwill": "7645000000", "inventory": "180000000", "commonStock": "13579000000", "currentDebt": "None", "investments": "None", "totalAssets": "37511000000", "longTermDebt": "19250000000", "shortTermDebt": "1740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "518000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23501000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "3276000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "4531000000", "shortTermInvestments": "None", "currentNetReceivables": "1544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34235000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21436000000", "totalShareholderEquity": "13779000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "125000000", "totalNonCurrentLiabilities": "20266000000", "cashAndShortTermInvestments": "1519000000", "commonStockSharesOutstanding": "1019000000", "intangibleAssetsExcludingGoodwill": "518000000", "cashAndCashEquivalentsAtCarryingValue": "1519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1675000000", "capitalExpenditures": "308000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000000", "cashflowFromInvestment": "-349000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2840000000, "cost_of_revenue": 1584000000, "gross_profit": 1256000000, "research_and_development": null, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355000000, "depreciation_amortisation": 324000000, "ebitda": 1679000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 1099000000, "net_income_continuing_ops": 1109000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1519000000, "short_term_investments": null, "net_receivables": 1544000000, "inventory": 180000000, "other_current_assets": null, "total_current_assets": 3276000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 518000000, "goodwill_and_intangibles": 8163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34235000000, "total_assets": 37511000000, "short_term_debt": 1740000000, "accounts_payable": 147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3235000000, "long_term_debt": 19250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20266000000, "total_liabilities": 23501000000, "total_debt": 20990000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13779000000, "shares_outstanding": 1019000000, "operating_cash_flow": 1675000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2233000000, "free_cash_flow": 1983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1355000000", "ebitda": "1679000000", "netIncome": "1099000000", "grossProfit": "1256000000", "depreciation": "None", "totalRevenue": "2840000000", "costOfRevenue": "1584000000", "interestIncome": "27000000", "incomeBeforeTax": "1114000000", "interestExpense": "241000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "-87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "1109000000" }, "balance": { "goodwill": "7645000000", "inventory": "180000000", "commonStock": "13579000000", "currentDebt": "None", "investments": "None", "totalAssets": "37511000000", "longTermDebt": "19250000000", "shortTermDebt": "1740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "518000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23501000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "3276000000", "currentLongTermDebt": "1692000000", "longTermInvestments": "4531000000", "shortTermInvestments": "None", "currentNetReceivables": "1544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34235000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21436000000", "totalShareholderEquity": "13779000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "1242000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "125000000", "totalNonCurrentLiabilities": "20266000000", "cashAndShortTermInvestments": "1519000000", "commonStockSharesOutstanding": "1019000000", "intangibleAssetsExcludingGoodwill": "518000000", "cashAndCashEquivalentsAtCarryingValue": "1519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1675000000", "capitalExpenditures": "308000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000000", "cashflowFromInvestment": "-349000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2776000000, "cost_of_revenue": 1558000000, "gross_profit": 1218000000, "ebit": 1295000000, "ebitda": 1617000000, "pretax_income": 1049000000, "tax_provision": 2000000, "net_income": 1037000000, "net_income_to_common": 1037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2426000000, "total_current_assets": 4218000000, "total_assets": 38515000000, "short_term_debt": 2886000000, "long_term_debt": 19250000000, "total_debt": 22136000000, "total_liabilities": 24533000000, "total_equity": 13750000000, "shares_outstanding": 1020000000, "goodwill_and_intangibles": 8196000000 }, "cash_flow": { "operating_cash_flow": 1415000000, "capital_expenditure": 280000000, "free_cash_flow": 1695000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298066, "ticker_id": 2714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1295000000", "ebitda": "1617000000", "netIncome": "1037000000", "grossProfit": "1218000000", "depreciation": "None", "totalRevenue": "2776000000", "costOfRevenue": "1558000000", "interestIncome": "35000000", "incomeBeforeTax": "1049000000", "interestExpense": "246000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "-57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "7645000000", "inventory": "171000000", "commonStock": "13550000000", "currentDebt": "None", "investments": "None", "totalAssets": "38515000000", "longTermDebt": "19250000000", "shortTermDebt": "2886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "551000000", "reportedCurrency": "USD", "retainedEarnings": "-13753000000", "totalLiabilities": "24533000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "4218000000", "currentLongTermDebt": "3100000000", "longTermInvestments": "4558000000", "shortTermInvestments": "None", "currentNetReceivables": "1572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34297000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22578000000", "totalShareholderEquity": "13750000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1172000000", "totalCurrentLiabilities": "4267000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "20266000000", "cashAndShortTermInvestments": "2426000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "551000000", "cashAndCashEquivalentsAtCarryingValue": "2426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037000000", "profitLoss": "None", "dividendPayout": "873000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "1415000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "-536000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2776000000, "cost_of_revenue": 1558000000, "gross_profit": 1218000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1295000000, "depreciation_amortisation": 322000000, "ebitda": 1617000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1049000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 1037000000, "net_income_continuing_ops": 1047000000, "net_income_to_common": 1037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2426000000, "short_term_investments": null, "net_receivables": 1572000000, "inventory": 171000000, "other_current_assets": null, "total_current_assets": 4218000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 551000000, "goodwill_and_intangibles": 8196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34297000000, "total_assets": 38515000000, "short_term_debt": 2886000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4267000000, "long_term_debt": 19250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20266000000, "total_liabilities": 24533000000, "total_debt": 22136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13753000000, "total_equity": 13750000000, "shares_outstanding": 1020000000, "operating_cash_flow": 1415000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536000000, "dividends_paid": 873000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000000, "free_cash_flow": 1695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1295000000", "ebitda": "1617000000", "netIncome": "1037000000", "grossProfit": "1218000000", "depreciation": "None", "totalRevenue": "2776000000", "costOfRevenue": "1558000000", "interestIncome": "35000000", "incomeBeforeTax": "1049000000", "interestExpense": "246000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "-57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "7645000000", "inventory": "171000000", "commonStock": "13550000000", "currentDebt": "None", "investments": "None", "totalAssets": "38515000000", "longTermDebt": "19250000000", "shortTermDebt": "2886000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "551000000", "reportedCurrency": "USD", "retainedEarnings": "-13753000000", "totalLiabilities": "24533000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "4218000000", "currentLongTermDebt": "3100000000", "longTermInvestments": "4558000000", "shortTermInvestments": "None", "currentNetReceivables": "1572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34297000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22578000000", "totalShareholderEquity": "13750000000", "capitalLeaseObligations": "492000000", "otherCurrentLiabilities": "1172000000", "totalCurrentLiabilities": "4267000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "20266000000", "cashAndShortTermInvestments": "2426000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "551000000", "cashAndCashEquivalentsAtCarryingValue": "2426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037000000", "profitLoss": "None", "dividendPayout": "873000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "1415000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000000", "cashflowFromInvestment": "-536000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2684000000, "cost_of_revenue": 1493000000, "gross_profit": 1191000000, "ebit": 1421000000, "ebitda": 1741000000, "pretax_income": 1188000000, "tax_provision": 2000000, "net_income": 1176000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2501000000, "total_current_assets": 4196000000, "total_assets": 38402000000, "short_term_debt": 2878000000, "long_term_debt": 19245000000, "total_debt": 22123000000, "total_liabilities": 24522000000, "total_equity": 13653000000, "shares_outstanding": 1020000000, "goodwill_and_intangibles": 8230000000 }, "cash_flow": { "operating_cash_flow": 1565000000, "capital_expenditure": 213000000, "free_cash_flow": 1778000000, "dividends_paid": 874000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298067, "ticker_id": 2714, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421000000", "ebitda": "1741000000", "netIncome": "1176000000", "grossProfit": "1191000000", "depreciation": "None", "totalRevenue": "2684000000", "costOfRevenue": "1493000000", "interestIncome": "18000000", "incomeBeforeTax": "1188000000", "interestExpense": "231000000", "operatingIncome": "1419000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "-228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "7645000000", "inventory": "168000000", "commonStock": "13454000000", "currentDebt": "None", "investments": "None", "totalAssets": "38402000000", "longTermDebt": "19245000000", "shortTermDebt": "2878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "585000000", "reportedCurrency": "USD", "retainedEarnings": "-13687000000", "totalLiabilities": "24522000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "4196000000", "currentLongTermDebt": "3082000000", "longTermInvestments": "4373000000", "shortTermInvestments": "None", "currentNetReceivables": "1482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34206000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22573000000", "totalShareholderEquity": "13653000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "1133000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "20296000000", "cashAndShortTermInvestments": "2501000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "585000000", "cashAndCashEquivalentsAtCarryingValue": "2501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "874000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1565000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2684000000, "cost_of_revenue": 1493000000, "gross_profit": 1191000000, "research_and_development": null, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421000000, "depreciation_amortisation": 320000000, "ebitda": 1741000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1188000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 1176000000, "net_income_continuing_ops": 1186000000, "net_income_to_common": 1176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2501000000, "short_term_investments": null, "net_receivables": 1482000000, "inventory": 168000000, "other_current_assets": null, "total_current_assets": 4196000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 585000000, "goodwill_and_intangibles": 8230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34206000000, "total_assets": 38402000000, "short_term_debt": 2878000000, "accounts_payable": 127000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226000000, "long_term_debt": 19245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20296000000, "total_liabilities": 24522000000, "total_debt": 22123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13687000000, "total_equity": 13653000000, "shares_outstanding": 1020000000, "operating_cash_flow": 1565000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": 874000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 665000000, "free_cash_flow": 1778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421000000", "ebitda": "1741000000", "netIncome": "1176000000", "grossProfit": "1191000000", "depreciation": "None", "totalRevenue": "2684000000", "costOfRevenue": "1493000000", "interestIncome": "18000000", "incomeBeforeTax": "1188000000", "interestExpense": "231000000", "operatingIncome": "1419000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "-228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "7645000000", "inventory": "168000000", "commonStock": "13454000000", "currentDebt": "None", "investments": "None", "totalAssets": "38402000000", "longTermDebt": "19245000000", "shortTermDebt": "2878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "585000000", "reportedCurrency": "USD", "retainedEarnings": "-13687000000", "totalLiabilities": "24522000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "4196000000", "currentLongTermDebt": "3082000000", "longTermInvestments": "4373000000", "shortTermInvestments": "None", "currentNetReceivables": "1482000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34206000000", "currentAccountsPayable": "127000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22573000000", "totalShareholderEquity": "13653000000", "capitalLeaseObligations": "501000000", "otherCurrentLiabilities": "1133000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "20296000000", "cashAndShortTermInvestments": "2501000000", "commonStockSharesOutstanding": "1020000000", "intangibleAssetsExcludingGoodwill": "585000000", "cashAndCashEquivalentsAtCarryingValue": "2501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "874000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1565000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "665000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2604000000, "cost_of_revenue": 1452000000, "gross_profit": 1152000000, "ebit": 1240000000, "ebitda": 1557000000, "pretax_income": 1016000000, "tax_provision": 1000000, "net_income": 1005000000, "net_income_to_common": 1005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385000000, "total_current_assets": 2139000000, "total_assets": 36461000000, "short_term_debt": 1690000000, "long_term_debt": 18805000000, "total_debt": 20495000000, "total_liabilities": 22814000000, "total_equity": 13413000000, "shares_outstanding": 1008000000, "goodwill_and_intangibles": 8263000000 }, "cash_flow": { "operating_cash_flow": 1291000000, "capital_expenditure": 255000000, "free_cash_flow": 1546000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298068, "ticker_id": 2714, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1240000000", "ebitda": "1557000000", "netIncome": "1005000000", "grossProfit": "1152000000", "depreciation": "None", "totalRevenue": "2604000000", "costOfRevenue": "1452000000", "interestIncome": "15000000", "incomeBeforeTax": "1016000000", "interestExpense": "235000000", "operatingIncome": "1251000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "-99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "1015000000" }, "balance": { "goodwill": "7645000000", "inventory": "163000000", "commonStock": "12855000000", "currentDebt": "None", "investments": "None", "totalAssets": "36461000000", "longTermDebt": "18805000000", "shortTermDebt": "1690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "-13416000000", "totalLiabilities": "22814000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "1900000000", "longTermInvestments": "4343000000", "shortTermInvestments": "2096000000", "currentNetReceivables": "1526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34322000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20951000000", "totalShareholderEquity": "13413000000", "capitalLeaseObligations": "507000000", "otherCurrentLiabilities": "1049000000", "totalCurrentLiabilities": "2960000000", "otherNonCurrentLiabilities": "133000000", "totalNonCurrentLiabilities": "19854000000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "1008000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1015000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1291000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000000", "cashflowFromInvestment": "-996000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2604000000, "cost_of_revenue": 1452000000, "gross_profit": 1152000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1240000000, "depreciation_amortisation": 317000000, "ebitda": 1557000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1016000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 1005000000, "net_income_continuing_ops": 1015000000, "net_income_to_common": 1005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385000000, "short_term_investments": 2096000000, "net_receivables": 1526000000, "inventory": 163000000, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 618000000, "goodwill_and_intangibles": 8263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34322000000, "total_assets": 36461000000, "short_term_debt": 1690000000, "accounts_payable": 132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2960000000, "long_term_debt": 18805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19854000000, "total_liabilities": 22814000000, "total_debt": 20495000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13416000000, "total_equity": 13413000000, "shares_outstanding": 1008000000, "operating_cash_flow": 1291000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -996000000, "dividends_paid": 876000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -958000000, "free_cash_flow": 1546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1240000000", "ebitda": "1557000000", "netIncome": "1005000000", "grossProfit": "1152000000", "depreciation": "None", "totalRevenue": "2604000000", "costOfRevenue": "1452000000", "interestIncome": "15000000", "incomeBeforeTax": "1016000000", "interestExpense": "235000000", "operatingIncome": "1251000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "-99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "1015000000" }, "balance": { "goodwill": "7645000000", "inventory": "163000000", "commonStock": "12855000000", "currentDebt": "None", "investments": "None", "totalAssets": "36461000000", "longTermDebt": "18805000000", "shortTermDebt": "1690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "618000000", "reportedCurrency": "USD", "retainedEarnings": "-13416000000", "totalLiabilities": "22814000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "1900000000", "longTermInvestments": "4343000000", "shortTermInvestments": "2096000000", "currentNetReceivables": "1526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34322000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20951000000", "totalShareholderEquity": "13413000000", "capitalLeaseObligations": "507000000", "otherCurrentLiabilities": "1049000000", "totalCurrentLiabilities": "2960000000", "otherNonCurrentLiabilities": "133000000", "totalNonCurrentLiabilities": "19854000000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "1008000000", "intangibleAssetsExcludingGoodwill": "618000000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1015000000", "profitLoss": "None", "dividendPayout": "876000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1291000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000000", "cashflowFromInvestment": "-996000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2675000000, "cost_of_revenue": 1463000000, "gross_profit": 1212000000, "ebit": 1377000000, "ebitda": 1683000000, "pretax_income": 1153000000, "tax_provision": 9000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048000000, "total_current_assets": 2808000000, "total_assets": 36529000000, "short_term_debt": 1181000000, "long_term_debt": 19296000000, "total_debt": 20477000000, "total_liabilities": 22945000000, "total_equity": 13349000000, "shares_outstanding": 1003000000, "goodwill_and_intangibles": 8299000000 }, "cash_flow": { "operating_cash_flow": 1492000000, "capital_expenditure": 275000000, "free_cash_flow": 1767000000, "dividends_paid": 877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298069, "ticker_id": 2714, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1377000000", "ebitda": "1683000000", "netIncome": "1134000000", "grossProfit": "1212000000", "depreciation": "None", "totalRevenue": "2675000000", "costOfRevenue": "1463000000", "interestIncome": "None", "incomeBeforeTax": "1153000000", "interestExpense": "222000000", "operatingIncome": "1375000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "-163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "7645000000", "inventory": "159000000", "commonStock": "12458000000", "currentDebt": "None", "investments": "None", "totalAssets": "36529000000", "longTermDebt": "19296000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "654000000", "reportedCurrency": "USD", "retainedEarnings": "-12458000000", "totalLiabilities": "22945000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "2808000000", "currentLongTermDebt": "1135000000", "longTermInvestments": "3743000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33721000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20914000000", "totalShareholderEquity": "13349000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "2624000000", "otherNonCurrentLiabilities": "126000000", "totalNonCurrentLiabilities": "20321000000", "cashAndShortTermInvestments": "1048000000", "commonStockSharesOutstanding": "1003000000", "intangibleAssetsExcludingGoodwill": "654000000", "cashAndCashEquivalentsAtCarryingValue": "1048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "877000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1492000000", "capitalExpenditures": "275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000000", "cashflowFromInvestment": "-528000000", "stockBasedCompensation": "-555000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2675000000, "cost_of_revenue": 1463000000, "gross_profit": 1212000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1377000000, "depreciation_amortisation": 306000000, "ebitda": 1683000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1153000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 1134000000, "net_income_continuing_ops": 1144000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048000000, "short_term_investments": null, "net_receivables": 1562000000, "inventory": 159000000, "other_current_assets": null, "total_current_assets": 2808000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 654000000, "goodwill_and_intangibles": 8299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33721000000, "total_assets": 36529000000, "short_term_debt": 1181000000, "accounts_payable": 153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624000000, "long_term_debt": 19296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20321000000, "total_liabilities": 22945000000, "total_debt": 20477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12458000000, "total_equity": 13349000000, "shares_outstanding": 1003000000, "operating_cash_flow": 1492000000, "stock_based_compensation": -555000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528000000, "dividends_paid": 877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -876000000, "free_cash_flow": 1767000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1377000000", "ebitda": "1683000000", "netIncome": "1134000000", "grossProfit": "1212000000", "depreciation": "None", "totalRevenue": "2675000000", "costOfRevenue": "1463000000", "interestIncome": "None", "incomeBeforeTax": "1153000000", "interestExpense": "222000000", "operatingIncome": "1375000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "-163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "7645000000", "inventory": "159000000", "commonStock": "12458000000", "currentDebt": "None", "investments": "None", "totalAssets": "36529000000", "longTermDebt": "19296000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "654000000", "reportedCurrency": "USD", "retainedEarnings": "-12458000000", "totalLiabilities": "22945000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "2808000000", "currentLongTermDebt": "1135000000", "longTermInvestments": "3743000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33721000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20914000000", "totalShareholderEquity": "13349000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1209000000", "totalCurrentLiabilities": "2624000000", "otherNonCurrentLiabilities": "126000000", "totalNonCurrentLiabilities": "20321000000", "cashAndShortTermInvestments": "1048000000", "commonStockSharesOutstanding": "1003000000", "intangibleAssetsExcludingGoodwill": "654000000", "cashAndCashEquivalentsAtCarryingValue": "1048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "877000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1492000000", "capitalExpenditures": "275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-876000000", "cashflowFromInvestment": "-528000000", "stockBasedCompensation": "-555000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1612000000, "gross_profit": 1102000000, "ebit": 1152000000, "ebitda": 1453000000, "pretax_income": 929000000, "tax_provision": 1000000, "net_income": 918000000, "net_income_to_common": 918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000000, "total_current_assets": 2736000000, "total_assets": 36120000000, "short_term_debt": 50000000, "long_term_debt": 20417000000, "total_debt": 20467000000, "total_liabilities": 22804000000, "total_equity": 13080000000, "shares_outstanding": 1001000000, "goodwill_and_intangibles": 8254000000 }, "cash_flow": { "operating_cash_flow": 1244000000, "capital_expenditure": 230000000, "free_cash_flow": 1474000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298071, "ticker_id": 2714, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1152000000", "ebitda": "1453000000", "netIncome": "918000000", "grossProfit": "1102000000", "depreciation": "None", "totalRevenue": "2714000000", "costOfRevenue": "1612000000", "interestIncome": "12000000", "incomeBeforeTax": "929000000", "interestExpense": "225000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "-52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "7645000000", "inventory": "154000000", "commonStock": "12114000000", "currentDebt": "None", "investments": "None", "totalAssets": "36120000000", "longTermDebt": "20417000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "609000000", "reportedCurrency": "USD", "retainedEarnings": "-13084000000", "totalLiabilities": "22804000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2736000000", "currentLongTermDebt": "313000000", "longTermInvestments": "4099000000", "shortTermInvestments": "None", "currentNetReceivables": "1574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33384000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19118000000", "shortLongTermDebtTotal": "20912000000", "totalShareholderEquity": "13080000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "1143000000", "totalCurrentLiabilities": "1399000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "21405000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "609000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "1244000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2714000000, "cost_of_revenue": 1612000000, "gross_profit": 1102000000, "research_and_development": null, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152000000, "depreciation_amortisation": 301000000, "ebitda": 1453000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 929000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 918000000, "net_income_continuing_ops": 928000000, "net_income_to_common": 918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000000, "short_term_investments": null, "net_receivables": 1574000000, "inventory": 154000000, "other_current_assets": null, "total_current_assets": 2736000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 609000000, "goodwill_and_intangibles": 8254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33384000000, "total_assets": 36120000000, "short_term_debt": 50000000, "accounts_payable": 132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000000, "long_term_debt": 20417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21405000000, "total_liabilities": 22804000000, "total_debt": 20467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13084000000, "total_equity": 13080000000, "shares_outstanding": 1001000000, "operating_cash_flow": 1244000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -803000000, "free_cash_flow": 1474000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1152000000", "ebitda": "1453000000", "netIncome": "918000000", "grossProfit": "1102000000", "depreciation": "None", "totalRevenue": "2714000000", "costOfRevenue": "1612000000", "interestIncome": "12000000", "incomeBeforeTax": "929000000", "interestExpense": "225000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "-52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "7645000000", "inventory": "154000000", "commonStock": "12114000000", "currentDebt": "None", "investments": "None", "totalAssets": "36120000000", "longTermDebt": "20417000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "609000000", "reportedCurrency": "USD", "retainedEarnings": "-13084000000", "totalLiabilities": "22804000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "2736000000", "currentLongTermDebt": "313000000", "longTermInvestments": "4099000000", "shortTermInvestments": "None", "currentNetReceivables": "1574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33384000000", "currentAccountsPayable": "132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19118000000", "shortLongTermDebtTotal": "20912000000", "totalShareholderEquity": "13080000000", "capitalLeaseObligations": "494000000", "otherCurrentLiabilities": "1143000000", "totalCurrentLiabilities": "1399000000", "otherNonCurrentLiabilities": "119000000", "totalNonCurrentLiabilities": "21405000000", "cashAndShortTermInvestments": "960000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "609000000", "cashAndCashEquivalentsAtCarryingValue": "960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "1244000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000000", "cashflowFromInvestment": "-236000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "income_statement": { "revenue": 2496000000, "cost_of_revenue": 1398000000, "gross_profit": 1098000000, "ebit": 1168000000, "ebitda": 1478000000, "pretax_income": 942000000, "tax_provision": 9000000, "net_income": 933000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755000000, "total_current_assets": 2321000000, "total_assets": 35873000000, "short_term_debt": 51000000, "long_term_debt": 20405000000, "total_debt": 20456000000, "total_liabilities": 22684000000, "total_equity": 12952000000, "shares_outstanding": 1001000000, "goodwill_and_intangibles": 8286000000 }, "cash_flow": { "operating_cash_flow": 1437000000, "capital_expenditure": 263000000, "free_cash_flow": 1700000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298072, "ticker_id": 2714, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:30.428755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1168000000", "ebitda": "1478000000", "netIncome": "933000000", "grossProfit": "1098000000", "depreciation": "None", "totalRevenue": "2496000000", "costOfRevenue": "1398000000", "interestIncome": "7000000", "incomeBeforeTax": "942000000", "interestExpense": "233000000", "operatingIncome": "1175000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "-77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "942000000" }, "balance": { "goodwill": "7645000000", "inventory": "146000000", "commonStock": "11988000000", "currentDebt": "None", "investments": "None", "totalAssets": "35873000000", "longTermDebt": "20405000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "-12956000000", "totalLiabilities": "22684000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "2321000000", "currentLongTermDebt": "255000000", "longTermInvestments": "4124000000", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33552000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20910000000", "totalShareholderEquity": "12952000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1056000000", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "569000000", "totalNonCurrentLiabilities": "21368000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "942000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1437000000", "capitalExpenditures": "263000000", "changeInReceivables": "95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "362000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2496000000, "cost_of_revenue": 1398000000, "gross_profit": 1098000000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1168000000, "depreciation_amortisation": 310000000, "ebitda": 1478000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 942000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 933000000, "net_income_continuing_ops": 942000000, "net_income_to_common": 933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755000000, "short_term_investments": null, "net_receivables": 1374000000, "inventory": 146000000, "other_current_assets": null, "total_current_assets": 2321000000, "net_ppe": null, "goodwill": 7645000000, "intangible_assets": 641000000, "goodwill_and_intangibles": 8286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33552000000, "total_assets": 35873000000, "short_term_debt": 51000000, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316000000, "long_term_debt": 20405000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21368000000, "total_liabilities": 22684000000, "total_debt": 20456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12956000000, "total_equity": 12952000000, "shares_outstanding": 1001000000, "operating_cash_flow": 1437000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -804000000, "free_cash_flow": 1700000000, "net_change_in_cash": 362000000 }, "raw_data": { "income": { "ebit": "1168000000", "ebitda": "1478000000", "netIncome": "933000000", "grossProfit": "1098000000", "depreciation": "None", "totalRevenue": "2496000000", "costOfRevenue": "1398000000", "interestIncome": "7000000", "incomeBeforeTax": "942000000", "interestExpense": "233000000", "operatingIncome": "1175000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "-77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "942000000" }, "balance": { "goodwill": "7645000000", "inventory": "146000000", "commonStock": "11988000000", "currentDebt": "None", "investments": "None", "totalAssets": "35873000000", "longTermDebt": "20405000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "-12956000000", "totalLiabilities": "22684000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "2321000000", "currentLongTermDebt": "255000000", "longTermInvestments": "4124000000", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33552000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20910000000", "totalShareholderEquity": "12952000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1056000000", "totalCurrentLiabilities": "1316000000", "otherNonCurrentLiabilities": "569000000", "totalNonCurrentLiabilities": "21368000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "1001000000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "942000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1437000000", "capitalExpenditures": "263000000", "changeInReceivables": "95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "362000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }