{ "ticker": { "uuid": "177d9565-ede4-408e-8dd0-9341ff0dbcec", "symbol": "BCONCEPTS", "name": "Brand Concepts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/177d9565-ede4-408e-8dd0-9341ff0dbcec/", "api_url": "https://sharemaestro.com/factors/api/tickers/177d9565-ede4-408e-8dd0-9341ff0dbcec/" }, "ticker_metadata": { "id": 13096, "uuid": "177d9565-ede4-408e-8dd0-9341ff0dbcec", "symbol": "BCONCEPTS", "name": "Brand Concepts Limited", "asset_type": "equity", "market_cap": 2451690240, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Brand Concepts Limited manufactures and retails bags, travel gear, and fashion accessories in India and internationally. It offers travel gears, such as luggage trolleys, backpacks, business cases, overnighter, duffels/gym bags, messenger bags, rucksacks, gift sets, hygienic gears, and reporter bags; clutches, wallets, totes, satchels, and handbags for women; and small leather goods for men comprising belts and wallets, as well as socks under the Tommy Hilfiger Travel Gear, United Colors of Benetton, Sugarush, Aeropostale, and The Vertical brands. The company sells its products through company-owned outlets, franchisee stores, multi-brand outlets, and retails, third-party online platforms, and proprietary online platform, as well as through e-commerce platforms. Brand Concepts Limited was incorporated in 2007 and is based in Indore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "177d9565-ede4-408e-8dd0-9341ff0dbcec", "symbol": "BCONCEPTS", "name": "Brand Concepts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/177d9565-ede4-408e-8dd0-9341ff0dbcec/", "api_url": "https://sharemaestro.com/factors/api/tickers/177d9565-ede4-408e-8dd0-9341ff0dbcec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.24, "quality": 0.11, "momentum": 0.05, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 189.57, "market_cap": 2366189510.26, "pe_ratio": 206.5459, "earnings_yield": 0.0048, "ebitda_to_ev": 0.0713, "shareholder_yield": -0.0319, "roe": 0.0139, "piotroski_f_score": 3, "momentum_12_1": -0.3171, "volatility_252d": 0.4639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.463648+00:00", "batch_id": "" }, "size": { "price_close": 189.57, "market_cap": 2366189510.2631, "market_cap_usd": 2366189510.2631, "enterprise_value": 4180712510.2631, "shares_outstanding": 12481877, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 206.5459, "pb_ratio": 2.8611, "ptbv_ratio": 2.8611, "ps_ratio": 0.6788, "pcf_ratio": null, "pfcf_ratio": -7.7561, "ev_ebitda": 14.0243, "ev_ebit": 25.8164, "ev_sales": 1.1994, "ev_fcf": -13.7039, "earnings_yield": 0.0048, "fcf_yield": -0.073, "price_to_sales": 0.6788, "price_to_book": 2.8611, "price_to_cashflow": null, "ebitda_to_ev": 0.0713, "sales_yield": 0.8338 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0319, "shareholder_yield": -0.0319, "debt_paydown_yield": null, "total_yield": -0.0319 }, "quality": { "gross_margin": 0.5586, "operating_margin": 0.0465, "net_margin": 0.0033, "ebitda_margin": 0.0855, "fcf_margin": -0.0875, "roe": 0.0139, "roa": 0.0032, "roic": 0.046, "roc_greenblatt": null, "asset_turnover": 0.9627, "cash_conversion": -26.6301, "accruals_ratio": 0.0353, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.5808, "revenue_stability_5y": 0.2878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5378, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.0869, "debt_to_assets": 0.5014, "interest_coverage": 1.0033, "current_ratio": 1.1359, "quick_ratio": 1.1359, "net_debt": 1814523000, "local_beta": 0.8456, "volatility_252d": 0.4639, "volatility_60d": 1.1625, "max_drawdown_12m": -0.4966, "risk_adjusted_momentum": -0.6835 }, "growth": { "revenue_growth_1y": 0.1943, "revenue_growth_3y_cagr": 0.2895, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7934, "eps_growth_3y_cagr": -0.5192, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0317, "revenue_growth": 0.1943, "earnings_growth": -0.7934 }, "momentum": { "price_return_1m": -0.219, "price_return_3m": -0.2058, "price_return_6m": -0.3679, "price_return_9m": -0.3002, "price_return_12m": -0.4666, "price_return_12m_ex1m": -0.3171, "momentum_6m": -0.3679, "momentum_12m": -0.4666, "momentum_12_1": -0.3171, "distance_from_52w_high": -0.4966, "distance_from_52w_low": 0, "relative_strength": -0.3589 }, "raw_ttm": { "revenue_ttm": 3485770000, "gross_profit_ttm": 1947236000, "ebit_ttm": 161940000, "ebitda_ttm": 298105000, "net_income_ttm": 11456000, "eps_diluted_ttm": 0.9178, "operating_cash_flow_ttm": -116410000, "capital_expenditure_ttm": -188664000, "fcf_ttm": -305074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75590000, "interest_expense_ttm": 161405000, "cash_and_equivalents": 1057000, "total_current_assets": 2466093000, "total_current_liabilities": 2170972000, "net_ppe": null, "total_assets": 3620950000, "total_debt": 1815580000, "total_equity": 827022000, "net_working_capital": 1446680000, "book_value_per_share": 66.2578, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.2578 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 97, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 60, "rank_earnings_yield": 97, "rank_fcf_yield": 88, "rank_dividend_yield": 67, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 88, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 25, "rank_fcf_margin": 78, "rank_piotroski": 86, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 95 }, "composites": { "value_composite": 76, "quality_composite": 89, "momentum_composite": 95, "growth_composite": 75, "yield_composite": 90, "svqf_composite": 97, "vc1_composite": 63, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1625, "os_score": 0.02, "value_percentile": 0.24, "quality_percentile": 0.11, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 86, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5665, "ticker_id": 13096, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.463648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 189.57, "market_cap": 2366189510.2631, "market_cap_usd": 2366189510.2631, "enterprise_value": 4180712510.2631, "shares_outstanding": 12481877, "fx_rate_to_usd": null, "pe_ratio": 206.54587206, "pb_ratio": 2.86109621, "ptbv_ratio": 2.86109621, "ps_ratio": 0.67881401, "pcf_ratio": null, "pfcf_ratio": -7.75611658, "ev_ebitda": 14.02429517, "ev_ebit": 25.81642899, "ev_sales": 1.19936557, "ev_fcf": -13.70392924, "earnings_yield": 0.00484154, "fcf_yield": -0.07297177, "dividend_yield": 0, "buyback_yield": -0.03194588, "shareholder_yield": -0.03194588, "debt_paydown_yield": null, "total_yield": -0.03194588, "gross_margin": 0.55862435, "operating_margin": 0.04645745, "net_margin": 0.0032865, "ebitda_margin": 0.08552056, "fcf_margin": -0.08751983, "roe": 0.01385211, "roa": 0.00316381, "roic": 0.04597877, "roc_greenblatt": null, "asset_turnover": 0.96266726, "cash_conversion": -26.63006285, "accruals_ratio": 0.03531283, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.08685866, "debt_to_assets": 0.50140985, "interest_coverage": 1.00331464, "current_ratio": 1.13593957, "quick_ratio": 1.13593957, "net_debt": 1814523000, "revenue_growth_1y": 0.19426441, "revenue_growth_3y_cagr": 0.2894746, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79341211, "eps_growth_3y_cagr": -0.51921408, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03169691, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.5808, "revenue_stability_5y": 0.287775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21897657, "price_return_3m": -0.20582317, "price_return_6m": -0.36788926, "price_return_9m": -0.30022144, "price_return_12m": -0.46660098, "price_return_12m_ex1m": -0.3170512, "distance_from_52w_high": -0.49656085, "distance_from_52w_low": 0, "relative_strength": -0.35892125, "local_beta": 0.8456, "volatility_252d": 0.463884, "volatility_60d": 1.162488, "max_drawdown_12m": -0.49656085, "revenue_ttm": 3485770000, "gross_profit_ttm": 1947236000, "ebit_ttm": 161940000, "ebitda_ttm": 298105000, "net_income_ttm": 11456000, "eps_diluted_ttm": 0.91781068, "operating_cash_flow_ttm": -116410000, "capital_expenditure_ttm": -188664000, "fcf_ttm": -305074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75590000, "interest_expense_ttm": 161405000, "cash_and_equivalents": 1057000, "total_current_assets": 2466093000, "total_current_liabilities": 2170972000, "net_ppe": null, "total_assets": 3620950000, "total_debt": 1815580000, "total_equity": 827022000, "net_working_capital": 1446680000, "book_value_per_share": 66.25782324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.25782324, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 97, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 60, "rank_earnings_yield": 97, "rank_fcf_yield": 88, "rank_dividend_yield": 67, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 88, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 25, "rank_fcf_margin": 78, "rank_piotroski": 86, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 95, "value_composite": 76, "quality_composite": 89, "momentum_composite": 95, "growth_composite": 75, "yield_composite": 90, "svqf_composite": 97, "vc1_composite": 63, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 86, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 189.57, "os": 0.02, "value": 0.24, "quality": 0.11, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 206.5459, "earnings_yield": 0.0048, "shareholder_yield": -0.0319, "roe": 0.0139, "momentum_12_1": -0.3171, "complete_fields": { "id": 5665, "ticker_id": 13096, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:19.463648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 189.57, "market_cap": 2366189510.2631, "market_cap_usd": 2366189510.2631, "enterprise_value": 4180712510.2631, "shares_outstanding": 12481877, "fx_rate_to_usd": null, "pe_ratio": 206.54587206, "pb_ratio": 2.86109621, "ptbv_ratio": 2.86109621, "ps_ratio": 0.67881401, "pcf_ratio": null, "pfcf_ratio": -7.75611658, "ev_ebitda": 14.02429517, "ev_ebit": 25.81642899, "ev_sales": 1.19936557, "ev_fcf": -13.70392924, "earnings_yield": 0.00484154, "fcf_yield": -0.07297177, "dividend_yield": 0, "buyback_yield": -0.03194588, "shareholder_yield": -0.03194588, "debt_paydown_yield": null, "total_yield": -0.03194588, "gross_margin": 0.55862435, "operating_margin": 0.04645745, "net_margin": 0.0032865, "ebitda_margin": 0.08552056, "fcf_margin": -0.08751983, "roe": 0.01385211, "roa": 0.00316381, "roic": 0.04597877, "roc_greenblatt": null, "asset_turnover": 0.96266726, "cash_conversion": -26.63006285, "accruals_ratio": 0.03531283, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.08685866, "debt_to_assets": 0.50140985, "interest_coverage": 1.00331464, "current_ratio": 1.13593957, "quick_ratio": 1.13593957, "net_debt": 1814523000, "revenue_growth_1y": 0.19426441, "revenue_growth_3y_cagr": 0.2894746, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79341211, "eps_growth_3y_cagr": -0.51921408, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03169691, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.5808, "revenue_stability_5y": 0.287775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21897657, "price_return_3m": -0.20582317, "price_return_6m": -0.36788926, "price_return_9m": -0.30022144, "price_return_12m": -0.46660098, "price_return_12m_ex1m": -0.3170512, "distance_from_52w_high": -0.49656085, "distance_from_52w_low": 0, "relative_strength": -0.35892125, "local_beta": 0.8456, "volatility_252d": 0.463884, "volatility_60d": 1.162488, "max_drawdown_12m": -0.49656085, "revenue_ttm": 3485770000, "gross_profit_ttm": 1947236000, "ebit_ttm": 161940000, "ebitda_ttm": 298105000, "net_income_ttm": 11456000, "eps_diluted_ttm": 0.91781068, "operating_cash_flow_ttm": -116410000, "capital_expenditure_ttm": -188664000, "fcf_ttm": -305074000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75590000, "interest_expense_ttm": 161405000, "cash_and_equivalents": 1057000, "total_current_assets": 2466093000, "total_current_liabilities": 2170972000, "net_ppe": null, "total_assets": 3620950000, "total_debt": 1815580000, "total_equity": 827022000, "net_working_capital": 1446680000, "book_value_per_share": 66.25782324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.25782324, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 97, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 60, "rank_earnings_yield": 97, "rank_fcf_yield": 88, "rank_dividend_yield": 67, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 88, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 25, "rank_fcf_margin": 78, "rank_piotroski": 86, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 95, "value_composite": 76, "quality_composite": 89, "momentum_composite": 95, "growth_composite": 75, "yield_composite": 90, "svqf_composite": 97, "vc1_composite": 63, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 86, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 3499467000, "cost_of_revenue": 1538534000, "gross_profit": 1960933000, "ebit": 175637000, "ebitda": 298105000, "pretax_income": null, "tax_provision": null, "net_income": 10864000, "net_income_to_common": 10864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 2466093000, "total_assets": 3620950000, "short_term_debt": 1152616000, "long_term_debt": 201791000, "total_debt": 1815580000, "total_liabilities": null, "total_equity": 827022000, "shares_outstanding": 12481877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116410000, "capital_expenditure": -188664000, "free_cash_flow": -305074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75590000, "net_debt_issued": null }, "complete_fields": { "id": 362443, "ticker_id": 13096, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298105000", "netIncome": "10864000", "grossProfit": "1960933000", "totalRevenue": "3499467000", "costOfRevenue": "1538534000", "interestExpense": "161405000", "operatingIncome": "175637000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130095000" }, "balance": { "totalDebt": "1815580000", "totalAssets": "3620950000", "longTermDebt": "201791000", "shortTermDebt": "1152616000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12481877", "totalCurrentAssets": "2466093000", "totalShareholderEquity": "827022000", "totalCurrentLiabilities": "2170972000", "cashAndShortTermInvestments": "1057000" }, "cashflow": { "freeCashFlow": "-305074000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "75590000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-116410000", "repurchaseOfStock": null, "capitalExpenditures": "-188664000" } }, "revenue": 3499467000, "cost_of_revenue": 1538534000, "gross_profit": 1960933000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175637000, "depreciation_amortisation": 130095000, "ebitda": 298105000, "interest_expense": 161405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10864000, "net_income_continuing_ops": null, "net_income_to_common": 10864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2466093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3620950000, "short_term_debt": 1152616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170972000, "long_term_debt": 201791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1815580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 827022000, "shares_outstanding": 12481877, "operating_cash_flow": -116410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -188664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75590000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -305074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298105000", "netIncome": "10864000", "grossProfit": "1960933000", "totalRevenue": "3499467000", "costOfRevenue": "1538534000", "interestExpense": "161405000", "operatingIncome": "175637000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130095000" }, "balance": { "totalDebt": "1815580000", "totalAssets": "3620950000", "longTermDebt": "201791000", "shortTermDebt": "1152616000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12481877", "totalCurrentAssets": "2466093000", "totalShareholderEquity": "827022000", "totalCurrentLiabilities": "2170972000", "cashAndShortTermInvestments": "1057000" }, "cashflow": { "freeCashFlow": "-305074000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "75590000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-116410000", "repurchaseOfStock": null, "capitalExpenditures": "-188664000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 2930228000, "cost_of_revenue": 1321974000, "gross_profit": 1608254000, "ebit": 197193000, "ebitda": 326286000, "pretax_income": null, "tax_provision": null, "net_income": 52335000, "net_income_to_common": 52335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2642000, "total_current_assets": 1798101000, "total_assets": 2728039000, "short_term_debt": 825095000, "long_term_debt": 200960000, "total_debt": 1399512000, "total_liabilities": null, "total_equity": 797760000, "shares_outstanding": 12421877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28329000, "capital_expenditure": -284868000, "free_cash_flow": -313197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 850000, "net_debt_issued": 456455000 }, "complete_fields": { "id": 362448, "ticker_id": 13096, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326286000", "netIncome": "52335000", "grossProfit": "1608254000", "totalRevenue": "2930228000", "costOfRevenue": "1321974000", "interestExpense": "120395000", "operatingIncome": "197193000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129092000" }, "balance": { "totalDebt": "1399512000", "totalAssets": "2728039000", "longTermDebt": "200960000", "shortTermDebt": "825095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12421877", "totalCurrentAssets": "1798101000", "totalShareholderEquity": "797760000", "totalCurrentLiabilities": "1376125000", "cashAndShortTermInvestments": "2642000" }, "cashflow": { "freeCashFlow": "-313197000", "dividendsPaid": null, "issuanceOfDebt": "456455000", "issuanceOfStock": "850000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-28329000", "repurchaseOfStock": null, "capitalExpenditures": "-284868000" } }, "revenue": 2930228000, "cost_of_revenue": 1321974000, "gross_profit": 1608254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197193000, "depreciation_amortisation": 129092000, "ebitda": 326286000, "interest_expense": 120395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52335000, "net_income_continuing_ops": null, "net_income_to_common": 52335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1798101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2728039000, "short_term_debt": 825095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376125000, "long_term_debt": 200960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1399512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 797760000, "shares_outstanding": 12421877, "operating_cash_flow": -28329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -284868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 850000, "net_debt_issued": 456455000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -313197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326286000", "netIncome": "52335000", "grossProfit": "1608254000", "totalRevenue": "2930228000", "costOfRevenue": "1321974000", "interestExpense": "120395000", "operatingIncome": "197193000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129092000" }, "balance": { "totalDebt": "1399512000", "totalAssets": "2728039000", "longTermDebt": "200960000", "shortTermDebt": "825095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12421877", "totalCurrentAssets": "1798101000", "totalShareholderEquity": "797760000", "totalCurrentLiabilities": "1376125000", "cashAndShortTermInvestments": "2642000" }, "cashflow": { "freeCashFlow": "-313197000", "dividendsPaid": null, "issuanceOfDebt": "456455000", "issuanceOfStock": "850000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-28329000", "repurchaseOfStock": null, "capitalExpenditures": "-284868000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 2901493000, "cost_of_revenue": 1395701000, "gross_profit": 1505792000, "ebit": 232703000, "ebitda": 304540000, "pretax_income": null, "tax_provision": null, "net_income": 120466000, "net_income_to_common": 120466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5121000, "total_current_assets": 1378641000, "total_assets": 1938302000, "short_term_debt": 548490000, "long_term_debt": 42264000, "total_debt": 800472000, "total_liabilities": null, "total_equity": 660391000, "shares_outstanding": 11132800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27232000, "capital_expenditure": -199487000, "free_cash_flow": -226719000, "dividends_paid": -5291000, "share_repurchases": null, "shares_issued": 155855000, "net_debt_issued": 169642000 }, "complete_fields": { "id": 362451, "ticker_id": 13096, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "304540000", "netIncome": "120466000", "grossProfit": "1505792000", "totalRevenue": "2901493000", "costOfRevenue": "1395701000", "interestExpense": "51838000", "operatingIncome": "232703000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70735000" }, "balance": { "totalDebt": "800472000", "totalAssets": "1938302000", "longTermDebt": "42264000", "shortTermDebt": "548490000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11132800", "totalCurrentAssets": "1378641000", "totalShareholderEquity": "660391000", "totalCurrentLiabilities": "1031326000", "cashAndShortTermInvestments": "5121000" }, "cashflow": { "freeCashFlow": "-226719000", "dividendsPaid": "-5291000", "issuanceOfDebt": "169642000", "issuanceOfStock": "155855000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-27232000", "repurchaseOfStock": null, "capitalExpenditures": "-199487000" } }, "revenue": 2901493000, "cost_of_revenue": 1395701000, "gross_profit": 1505792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232703000, "depreciation_amortisation": 70735000, "ebitda": 304540000, "interest_expense": 51838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120466000, "net_income_continuing_ops": null, "net_income_to_common": 120466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1378641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1938302000, "short_term_debt": 548490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031326000, "long_term_debt": 42264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 800472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 660391000, "shares_outstanding": 11132800, "operating_cash_flow": -27232000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -199487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5291000, "share_repurchases": null, "shares_issued": 155855000, "net_debt_issued": 169642000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "304540000", "netIncome": "120466000", "grossProfit": "1505792000", "totalRevenue": "2901493000", "costOfRevenue": "1395701000", "interestExpense": "51838000", "operatingIncome": "232703000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70735000" }, "balance": { "totalDebt": "800472000", "totalAssets": "1938302000", "longTermDebt": "42264000", "shortTermDebt": "548490000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11132800", "totalCurrentAssets": "1378641000", "totalShareholderEquity": "660391000", "totalCurrentLiabilities": "1031326000", "cashAndShortTermInvestments": "5121000" }, "cashflow": { "freeCashFlow": "-226719000", "dividendsPaid": "-5291000", "issuanceOfDebt": "169642000", "issuanceOfStock": "155855000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-27232000", "repurchaseOfStock": null, "capitalExpenditures": "-199487000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 1632163000, "cost_of_revenue": 852191000, "gross_profit": 779972000, "ebit": 180276000, "ebitda": 200663000, "pretax_income": null, "tax_provision": null, "net_income": 97754000, "net_income_to_common": 97754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6129000, "total_current_assets": 752001000, "total_assets": 948997000, "short_term_debt": 224575000, "long_term_debt": 28748000, "total_debt": 351378000, "total_liabilities": null, "total_equity": 276258000, "shares_outstanding": 10582800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116714000, "capital_expenditure": -89359000, "free_cash_flow": 27355000, "dividends_paid": -5291000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6946000 }, "complete_fields": { "id": 362452, "ticker_id": 13096, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200663000", "netIncome": "97754000", "grossProfit": "779972000", "totalRevenue": "1632163000", "costOfRevenue": "852191000", "interestExpense": "31541000", "operatingIncome": "180276000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34599000" }, "balance": { "totalDebt": "351378000", "totalAssets": "948997000", "longTermDebt": "28748000", "shortTermDebt": "224575000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10582800", "totalCurrentAssets": "752001000", "totalShareholderEquity": "276258000", "totalCurrentLiabilities": "556331000", "cashAndShortTermInvestments": "6129000" }, "cashflow": { "freeCashFlow": "27355000", "dividendsPaid": "-5291000", "issuanceOfDebt": "6946000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "116714000", "repurchaseOfStock": null, "capitalExpenditures": "-89359000" } }, "revenue": 1632163000, "cost_of_revenue": 852191000, "gross_profit": 779972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180276000, "depreciation_amortisation": 34599000, "ebitda": 200663000, "interest_expense": 31541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97754000, "net_income_continuing_ops": null, "net_income_to_common": 97754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 752001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 948997000, "short_term_debt": 224575000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556331000, "long_term_debt": 28748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 351378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 276258000, "shares_outstanding": 10582800, "operating_cash_flow": 116714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5291000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6946000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200663000", "netIncome": "97754000", "grossProfit": "779972000", "totalRevenue": "1632163000", "costOfRevenue": "852191000", "interestExpense": "31541000", "operatingIncome": "180276000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34599000" }, "balance": { "totalDebt": "351378000", "totalAssets": "948997000", "longTermDebt": "28748000", "shortTermDebt": "224575000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10582800", "totalCurrentAssets": "752001000", "totalShareholderEquity": "276258000", "totalCurrentLiabilities": "556331000", "cashAndShortTermInvestments": "6129000" }, "cashflow": { "freeCashFlow": "27355000", "dividendsPaid": "-5291000", "issuanceOfDebt": "6946000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "116714000", "repurchaseOfStock": null, "capitalExpenditures": "-89359000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48204000 }, "complete_fields": { "id": 362453, "ticker_id": 13096, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48204000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -48204000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-48204000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 909322000, "cost_of_revenue": 383690000, "gross_profit": 525632000, "ebit": 49521000, "ebitda": 86925000, "pretax_income": null, "tax_provision": null, "net_income": 8842000, "net_income_to_common": 8842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000, "total_current_assets": 2466093000, "total_assets": 3620950000, "short_term_debt": 1152616000, "long_term_debt": 201791000, "total_debt": 1815580000, "total_liabilities": null, "total_equity": 827022000, "shares_outstanding": 12481877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362442, "ticker_id": 13096, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86925000", "netIncome": "8842000", "grossProfit": "525632000", "totalRevenue": "909322000", "costOfRevenue": "383690000", "interestExpense": "45226000", "operatingIncome": "49521000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37404000" }, "balance": { "totalDebt": "1815580000", "totalAssets": "3620950000", "longTermDebt": "201791000", "shortTermDebt": "1152616000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12481877", "totalCurrentAssets": "2466093000", "totalShareholderEquity": "827022000", "totalCurrentLiabilities": "2170972000", "cashAndShortTermInvestments": "1057000" } }, "revenue": 909322000, "cost_of_revenue": 383690000, "gross_profit": 525632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49521000, "depreciation_amortisation": 37404000, "ebitda": 86925000, "interest_expense": 45226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8842000, "net_income_continuing_ops": null, "net_income_to_common": 8842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2466093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3620950000, "short_term_debt": 1152616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170972000, "long_term_debt": 201791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1815580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 827022000, "shares_outstanding": 12481877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86925000", "netIncome": "8842000", "grossProfit": "525632000", "totalRevenue": "909322000", "costOfRevenue": "383690000", "interestExpense": "45226000", "operatingIncome": "49521000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37404000" }, "balance": { "totalDebt": "1815580000", "totalAssets": "3620950000", "longTermDebt": "201791000", "shortTermDebt": "1152616000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12481877", "totalCurrentAssets": "2466093000", "totalShareholderEquity": "827022000", "totalCurrentLiabilities": "2170972000", "cashAndShortTermInvestments": "1057000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 883326000, "cost_of_revenue": 375034000, "gross_profit": 508292000, "ebit": 51710000, "ebitda": 62179000, "pretax_income": null, "tax_provision": null, "net_income": 6417000, "net_income_to_common": 6417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362444, "ticker_id": 13096, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62179000", "netIncome": "6417000", "grossProfit": "508292000", "totalRevenue": "883326000", "costOfRevenue": "375034000", "interestExpense": "42334000", "operatingIncome": "51710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13437000" } }, "revenue": 883326000, "cost_of_revenue": 375034000, "gross_profit": 508292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51710000, "depreciation_amortisation": 13437000, "ebitda": 62179000, "interest_expense": 42334000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6417000, "net_income_continuing_ops": null, "net_income_to_common": 6417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62179000", "netIncome": "6417000", "grossProfit": "508292000", "totalRevenue": "883326000", "costOfRevenue": "375034000", "interestExpense": "42334000", "operatingIncome": "51710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13437000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 976190000, "cost_of_revenue": 446514000, "gross_profit": 529676000, "ebit": 63718000, "ebitda": 113345000, "pretax_income": null, "tax_provision": null, "net_income": 23356000, "net_income_to_common": 23356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000, "total_current_assets": 2238909000, "total_assets": 3268860000, "short_term_debt": 1239146000, "long_term_debt": 231546000, "total_debt": 1839706000, "total_liabilities": null, "total_equity": 770129000, "shares_outstanding": 12421877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362445, "ticker_id": 13096, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113345000", "netIncome": "23356000", "grossProfit": "529676000", "totalRevenue": "976190000", "costOfRevenue": "446514000", "interestExpense": "40672000", "operatingIncome": "63718000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46250000" }, "balance": { "totalDebt": "1839706000", "totalAssets": "3268860000", "longTermDebt": "231546000", "shortTermDebt": "1239146000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12421877", "totalCurrentAssets": "2238909000", "totalShareholderEquity": "770129000", "totalCurrentLiabilities": "1927364000", "cashAndShortTermInvestments": "2808000" } }, "revenue": 976190000, "cost_of_revenue": 446514000, "gross_profit": 529676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63718000, "depreciation_amortisation": 46250000, "ebitda": 113345000, "interest_expense": 40672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23356000, "net_income_continuing_ops": null, "net_income_to_common": 23356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2238909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3268860000, "short_term_debt": 1239146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927364000, "long_term_debt": 231546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1839706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 770129000, "shares_outstanding": 12421877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113345000", "netIncome": "23356000", "grossProfit": "529676000", "totalRevenue": "976190000", "costOfRevenue": "446514000", "interestExpense": "40672000", "operatingIncome": "63718000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46250000" }, "balance": { "totalDebt": "1839706000", "totalAssets": "3268860000", "longTermDebt": "231546000", "shortTermDebt": "1239146000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12421877", "totalCurrentAssets": "2238909000", "totalShareholderEquity": "770129000", "totalCurrentLiabilities": "1927364000", "cashAndShortTermInvestments": "2808000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 716932000, "cost_of_revenue": 333296000, "gross_profit": 383636000, "ebit": -3009000, "ebitda": 35656000, "pretax_income": null, "tax_provision": null, "net_income": -27159000, "net_income_to_common": -27159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362446, "ticker_id": 13096, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35656000", "netIncome": "-27159000", "grossProfit": "383636000", "totalRevenue": "716932000", "costOfRevenue": "333296000", "interestExpense": "33173000", "operatingIncome": "-3009000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33005000" } }, "revenue": 716932000, "cost_of_revenue": 333296000, "gross_profit": 383636000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3009000, "depreciation_amortisation": 33005000, "ebitda": 35656000, "interest_expense": 33173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27159000, "net_income_continuing_ops": null, "net_income_to_common": -27159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35656000", "netIncome": "-27159000", "grossProfit": "383636000", "totalRevenue": "716932000", "costOfRevenue": "333296000", "interestExpense": "33173000", "operatingIncome": "-3009000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33005000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": 727401000, "cost_of_revenue": 317560000, "gross_profit": 409841000, "ebit": 47563000, "ebitda": 79421000, "pretax_income": null, "tax_provision": null, "net_income": 15574000, "net_income_to_common": 15574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2642000, "total_current_assets": 1798101000, "total_assets": 2728039000, "short_term_debt": 825095000, "long_term_debt": 200960000, "total_debt": 1399512000, "total_liabilities": null, "total_equity": 797760000, "shares_outstanding": 12421877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362447, "ticker_id": 13096, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79421000", "netIncome": "15574000", "grossProfit": "409841000", "totalRevenue": "727401000", "costOfRevenue": "317560000", "interestExpense": "33147000", "operatingIncome": "47563000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31858000" }, "balance": { "totalDebt": "1399512000", "totalAssets": "2728039000", "longTermDebt": "200960000", "shortTermDebt": "825095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12421877", "totalCurrentAssets": "1798101000", "totalShareholderEquity": "797760000", "totalCurrentLiabilities": "1376125000", "cashAndShortTermInvestments": "2642000" } }, "revenue": 727401000, "cost_of_revenue": 317560000, "gross_profit": 409841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47563000, "depreciation_amortisation": 31858000, "ebitda": 79421000, "interest_expense": 33147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15574000, "net_income_continuing_ops": null, "net_income_to_common": 15574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1798101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2728039000, "short_term_debt": 825095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376125000, "long_term_debt": 200960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1399512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 797760000, "shares_outstanding": 12421877, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79421000", "netIncome": "15574000", "grossProfit": "409841000", "totalRevenue": "727401000", "costOfRevenue": "317560000", "interestExpense": "33147000", "operatingIncome": "47563000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31858000" }, "balance": { "totalDebt": "1399512000", "totalAssets": "2728039000", "longTermDebt": "200960000", "shortTermDebt": "825095000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12421877", "totalCurrentAssets": "1798101000", "totalShareholderEquity": "797760000", "totalCurrentLiabilities": "1376125000", "cashAndShortTermInvestments": "2642000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362449, "ticker_id": 13096, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2040000, "total_current_assets": 1388877000, "total_assets": 2029937000, "short_term_debt": 454882000, "long_term_debt": 51910000, "total_debt": 881880000, "total_liabilities": null, "total_equity": 605491000, "shares_outstanding": 11217800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362450, "ticker_id": 13096, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:38.394181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "881880000", "totalAssets": "2029937000", "longTermDebt": "51910000", "shortTermDebt": "454882000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11217800", "totalCurrentAssets": "1388877000", "totalShareholderEquity": "605491000", "totalCurrentLiabilities": "1000507000", "cashAndShortTermInvestments": "2040000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1388877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2029937000, "short_term_debt": 454882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000507000, "long_term_debt": 51910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 881880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 605491000, "shares_outstanding": 11217800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "881880000", "totalAssets": "2029937000", "longTermDebt": "51910000", "shortTermDebt": "454882000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11217800", "totalCurrentAssets": "1388877000", "totalShareholderEquity": "605491000", "totalCurrentLiabilities": "1000507000", "cashAndShortTermInvestments": "2040000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }