{ "ticker": { "uuid": "17889ebd-d922-455b-b489-6da0f6cfeba6", "symbol": "LEN-B", "name": "Lennar Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/17889ebd-d922-455b-b489-6da0f6cfeba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/17889ebd-d922-455b-b489-6da0f6cfeba6/" }, "ticker_metadata": { "id": 2475, "uuid": "17889ebd-d922-455b-b489-6da0f6cfeba6", "symbol": "LEN-B", "name": "Lennar Corporation", "asset_type": "equity", "market_cap": 21760455000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Lennar Corporation is a home construction and real estate company based in Fontainebleau, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17889ebd-d922-455b-b489-6da0f6cfeba6", "symbol": "LEN-B", "name": "Lennar Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/17889ebd-d922-455b-b489-6da0f6cfeba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/17889ebd-d922-455b-b489-6da0f6cfeba6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.75, "quality": 0.04, "momentum": 0.16, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 88.66, "market_cap": 21671873080, "pe_ratio": 12.1205, "earnings_yield": 0.0825, "ebitda_to_ev": 0.0952, "shareholder_yield": 0.0237, "roe": 0.0817, "piotroski_f_score": 4, "momentum_12_1": -0.1586, "volatility_252d": 0.3773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.027772+00:00", "batch_id": "" }, "size": { "price_close": 88.66, "market_cap": 21671873080, "market_cap_usd": 21671873080, "enterprise_value": 25271938080, "shares_outstanding": 244438000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1205, "pb_ratio": 0.9905, "ptbv_ratio": 1.1755, "ps_ratio": 0.6533, "pcf_ratio": 122.1976, "pfcf_ratio": 63.7541, "ev_ebitda": 10.503, "ev_ebit": 11.134, "ev_sales": 0.7618, "ev_fcf": 74.3448, "earnings_yield": 0.0825, "fcf_yield": 0.0135, "price_to_sales": 0.6533, "price_to_book": 0.9905, "price_to_cashflow": 122.1976, "ebitda_to_ev": 0.0952, "sales_yield": 1.3127 }, "yield": { "dividend_yield": 0.0237, "buyback_yield": 0, "shareholder_yield": 0.0237, "debt_paydown_yield": null, "total_yield": 0.0237 }, "quality": { "gross_margin": 0.0879, "operating_margin": 0.0684, "net_margin": 0.0539, "ebitda_margin": 0.0725, "fcf_margin": 0.0102, "roe": 0.0817, "roa": 0.0538, "roic": 0.0668, "roc_greenblatt": null, "asset_turnover": 0.9989, "cash_conversion": 0.1901, "accruals_ratio": 0.0485, "sbc_to_revenue": 0.0043, "piotroski_f_score": 4, "altman_z_score": 3.6975, "earnings_stability_5y": 0.4882, "revenue_stability_5y": 0.1945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0878, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5109, "net_debt_to_ebitda": 1.4962, "debt_to_assets": 0.1712, "interest_coverage": 163.6008, "current_ratio": 3.7413, "quick_ratio": 0.8429, "net_debt": 3600065000, "local_beta": 0.0019, "volatility_252d": 0.3773, "volatility_60d": 0.8644, "max_drawdown_12m": -0.4014, "risk_adjusted_momentum": -0.4204 }, "growth": { "revenue_growth_1y": -0.0723, "revenue_growth_3y_cagr": 0.0051, "revenue_growth_5y_cagr": 0.0874, "eps_growth_1y": -0.521, "eps_growth_3y_cagr": -0.2335, "eps_growth_5y_cagr": -0.0336, "fcf_growth_1y": -0.8212, "book_value_growth_1y": -0.1684, "revenue_growth": -0.0723, "earnings_growth": -0.521 }, "momentum": { "price_return_1m": 0.0299, "price_return_3m": -0.0625, "price_return_6m": -0.2342, "price_return_9m": -0.3392, "price_return_12m": -0.1335, "price_return_12m_ex1m": -0.1586, "momentum_6m": -0.2342, "momentum_12m": -0.1335, "momentum_12_1": -0.1586, "distance_from_52w_high": -0.3392, "distance_from_52w_low": 0.1038, "relative_strength": -0.2335 }, "raw_ttm": { "revenue_ttm": 33174865000, "gross_profit_ttm": 2916776000, "ebit_ttm": 2269798000, "ebitda_ttm": 2406164000, "net_income_ttm": 1788036000, "eps_diluted_ttm": 7.3149, "operating_cash_flow_ttm": 177351000, "capital_expenditure_ttm": 162578000, "fcf_ttm": 339929000, "dividends_paid_ttm": 512793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13874000, "cash_and_equivalents": 2085384000, "total_current_assets": 13522075000, "total_current_liabilities": 3614256000, "net_ppe": null, "total_assets": 33210342000, "total_debt": 5685449000, "total_equity": 21879376000, "net_working_capital": 8251419000, "book_value_per_share": 89.5089, "retained_earnings": 22577374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18437017000, "tangible_book_per_share": 75.4261 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 21, "rank_ptbv": 22, "rank_ps": 19, "rank_pcf": 98, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 28, "rank_fcf_yield": 83, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 51, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 73 }, "composites": { "value_composite": 25, "quality_composite": 96, "momentum_composite": 84, "growth_composite": 99, "yield_composite": 22, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.1732, "os_score": 0.37, "value_percentile": 0.75, "quality_percentile": 0.04, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4443, "ticker_id": 2475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.027772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.66, "market_cap": 21671873080, "market_cap_usd": 21671873080, "enterprise_value": 25271938080, "shares_outstanding": 244438000, "fx_rate_to_usd": null, "pe_ratio": 12.12049035, "pb_ratio": 0.99051605, "ptbv_ratio": 1.17545442, "ps_ratio": 0.65326183, "pcf_ratio": 122.19763678, "pfcf_ratio": 63.75411654, "ev_ebitda": 10.502999, "ev_ebit": 11.13400315, "ev_sales": 0.76177968, "ev_fcf": 74.34475458, "earnings_yield": 0.08250491, "fcf_yield": 0.01345085, "dividend_yield": 0.02366168, "buyback_yield": 0, "shareholder_yield": 0.02366168, "debt_paydown_yield": null, "total_yield": 0.02366168, "gross_margin": 0.08792126, "operating_margin": 0.06841921, "net_margin": 0.05389731, "ebitda_margin": 0.07252973, "fcf_margin": 0.01024658, "roe": 0.08172244, "roa": 0.05383973, "roic": 0.06679014, "roc_greenblatt": null, "asset_turnover": 0.99893175, "cash_conversion": 0.19011306, "accruals_ratio": 0.0484995, "sbc_to_revenue": 0.0042739, "debt_to_equity": 0.51089569, "net_debt_to_ebitda": 1.49618438, "debt_to_assets": 0.17119514, "interest_coverage": 163.6008361, "current_ratio": 3.74131633, "quick_ratio": 0.84285563, "net_debt": 3600065000, "revenue_growth_1y": -0.07229299, "revenue_growth_3y_cagr": 0.00508163, "revenue_growth_5y_cagr": 0.08737305, "eps_growth_1y": -0.52098373, "eps_growth_3y_cagr": -0.2334664, "eps_growth_5y_cagr": -0.03356659, "fcf_growth_1y": -0.82119267, "book_value_growth_1y": -0.16844871, "piotroski_f_score": 4, "altman_z_score": 3.69750781, "earnings_stability_5y": 0.488163, "revenue_stability_5y": 0.194458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02985248, "price_return_3m": -0.06254395, "price_return_6m": -0.23422544, "price_return_9m": -0.33921526, "price_return_12m": -0.13349596, "price_return_12m_ex1m": -0.15861344, "distance_from_52w_high": -0.33921526, "distance_from_52w_low": 0.10383466, "relative_strength": -0.23345954, "local_beta": 0.0019, "volatility_252d": 0.37729, "volatility_60d": 0.864439, "max_drawdown_12m": -0.40137344, "revenue_ttm": 33174865000, "gross_profit_ttm": 2916776000, "ebit_ttm": 2269798000, "ebitda_ttm": 2406164000, "net_income_ttm": 1788036000, "eps_diluted_ttm": 7.31488557, "operating_cash_flow_ttm": 177351000, "capital_expenditure_ttm": 162578000, "fcf_ttm": 339929000, "dividends_paid_ttm": 512793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13874000, "cash_and_equivalents": 2085384000, "total_current_assets": 13522075000, "total_current_liabilities": 3614256000, "net_ppe": null, "total_assets": 33210342000, "total_debt": 5685449000, "total_equity": 21879376000, "net_working_capital": 8251419000, "book_value_per_share": 89.50889796, "retained_earnings": 22577374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18437017000, "tangible_book_per_share": 75.42614896, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 21, "rank_ptbv": 22, "rank_ps": 19, "rank_pcf": 98, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 28, "rank_fcf_yield": 83, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 51, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 73, "value_composite": 25, "quality_composite": 96, "momentum_composite": 84, "growth_composite": 99, "yield_composite": 22, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.66, "os": 0.37, "value": 0.75, "quality": 0.04, "momentum": 0.16, "confidence": 0.986, "coverage": 1, "pe_ratio": 12.1205, "earnings_yield": 0.0825, "shareholder_yield": 0.0237, "roe": 0.0817, "momentum_12_1": -0.1586, "complete_fields": { "id": 4443, "ticker_id": 2475, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:39.027772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.66, "market_cap": 21671873080, "market_cap_usd": 21671873080, "enterprise_value": 25271938080, "shares_outstanding": 244438000, "fx_rate_to_usd": null, "pe_ratio": 12.12049035, "pb_ratio": 0.99051605, "ptbv_ratio": 1.17545442, "ps_ratio": 0.65326183, "pcf_ratio": 122.19763678, "pfcf_ratio": 63.75411654, "ev_ebitda": 10.502999, "ev_ebit": 11.13400315, "ev_sales": 0.76177968, "ev_fcf": 74.34475458, "earnings_yield": 0.08250491, "fcf_yield": 0.01345085, "dividend_yield": 0.02366168, "buyback_yield": 0, "shareholder_yield": 0.02366168, "debt_paydown_yield": null, "total_yield": 0.02366168, "gross_margin": 0.08792126, "operating_margin": 0.06841921, "net_margin": 0.05389731, "ebitda_margin": 0.07252973, "fcf_margin": 0.01024658, "roe": 0.08172244, "roa": 0.05383973, "roic": 0.06679014, "roc_greenblatt": null, "asset_turnover": 0.99893175, "cash_conversion": 0.19011306, "accruals_ratio": 0.0484995, "sbc_to_revenue": 0.0042739, "debt_to_equity": 0.51089569, "net_debt_to_ebitda": 1.49618438, "debt_to_assets": 0.17119514, "interest_coverage": 163.6008361, "current_ratio": 3.74131633, "quick_ratio": 0.84285563, "net_debt": 3600065000, "revenue_growth_1y": -0.07229299, "revenue_growth_3y_cagr": 0.00508163, "revenue_growth_5y_cagr": 0.08737305, "eps_growth_1y": -0.52098373, "eps_growth_3y_cagr": -0.2334664, "eps_growth_5y_cagr": -0.03356659, "fcf_growth_1y": -0.82119267, "book_value_growth_1y": -0.16844871, "piotroski_f_score": 4, "altman_z_score": 3.69750781, "earnings_stability_5y": 0.488163, "revenue_stability_5y": 0.194458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02985248, "price_return_3m": -0.06254395, "price_return_6m": -0.23422544, "price_return_9m": -0.33921526, "price_return_12m": -0.13349596, "price_return_12m_ex1m": -0.15861344, "distance_from_52w_high": -0.33921526, "distance_from_52w_low": 0.10383466, "relative_strength": -0.23345954, "local_beta": 0.0019, "volatility_252d": 0.37729, "volatility_60d": 0.864439, "max_drawdown_12m": -0.40137344, "revenue_ttm": 33174865000, "gross_profit_ttm": 2916776000, "ebit_ttm": 2269798000, "ebitda_ttm": 2406164000, "net_income_ttm": 1788036000, "eps_diluted_ttm": 7.31488557, "operating_cash_flow_ttm": 177351000, "capital_expenditure_ttm": 162578000, "fcf_ttm": 339929000, "dividends_paid_ttm": 512793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13874000, "cash_and_equivalents": 2085384000, "total_current_assets": 13522075000, "total_current_liabilities": 3614256000, "net_ppe": null, "total_assets": 33210342000, "total_debt": 5685449000, "total_equity": 21879376000, "net_working_capital": 8251419000, "book_value_per_share": 89.50889796, "retained_earnings": 22577374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18437017000, "tangible_book_per_share": 75.42614896, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 21, "rank_ptbv": 22, "rank_ps": 19, "rank_pcf": 98, "rank_ev_ebitda": 42, "rank_ev_ebit": 45, "rank_earnings_yield": 28, "rank_fcf_yield": 83, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 51, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 81, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 73, "value_composite": 25, "quality_composite": 96, "momentum_composite": 84, "growth_composite": 99, "yield_composite": 22, "svqf_composite": 14, "vc1_composite": 25, "vc2_composite": 23, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 34186934000, "cost_of_revenue": 30799809000, "gross_profit": 3387125000, "ebit": 2750407000, "ebitda": 2884717000, "pretax_income": 2813863000, "tax_provision": 705563000, "net_income": 2078179000, "net_income_to_common": 2078179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3804804000, "total_current_assets": 17142851000, "total_assets": 34430437000, "short_term_debt": 2207166000, "long_term_debt": 5874995000, "total_debt": 8082161000, "total_liabilities": 12289828000, "total_equity": 21959417000, "shares_outstanding": 257746000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 216812000, "capital_expenditure": 188629000, "free_cash_flow": 405441000, "dividends_paid": 520959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289065, "ticker_id": 2475, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2750407000", "ebitda": "2884717000", "netIncome": "2078179000", "grossProfit": "3387125000", "depreciation": "None", "totalRevenue": "34186934000", "costOfRevenue": "30799809000", "interestIncome": "None", "incomeBeforeTax": "2813863000", "interestExpense": "13874000", "operatingIncome": "2750407000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "705563000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "636718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30799809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134310000", "sellingGeneralAndAdministrative": "636718000", "netIncomeFromContinuingOperations": "2108300000" }, "balance": { "goodwill": "3632058000", "inventory": "11841255000", "commonStock": "29818000", "currentDebt": "None", "investments": "None", "totalAssets": "34430437000", "longTermDebt": "5874995000", "shortTermDebt": "2207166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22471471000", "totalLiabilities": "12289828000", "otherCurrentAssets": "25930000", "totalCurrentAssets": "17142851000", "currentLongTermDebt": "None", "longTermInvestments": "2902124000", "shortTermInvestments": "39060000", "currentNetReceivables": "1470862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17287586000", "currentAccountsPayable": "1812484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6316410000", "totalShareholderEquity": "21959417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1476376000", "totalCurrentLiabilities": "5496026000", "otherNonCurrentLiabilities": "4168252000", "totalNonCurrentLiabilities": "6793802000", "cashAndShortTermInvestments": "3804804000", "commonStockSharesOutstanding": "257746000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3804804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108300000", "profitLoss": "None", "dividendPayout": "520959000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-150921000", "operatingCashflow": "216812000", "capitalExpenditures": "188629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1597856000", "cashflowFromInvestment": "221568000", "stockBasedCompensation": "163494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34186934000, "cost_of_revenue": 30799809000, "gross_profit": 3387125000, "research_and_development": null, "selling_general_admin": 636718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2750407000, "depreciation_amortisation": 134310000, "ebitda": 2884717000, "interest_expense": 13874000, "interest_income": null, "other_non_operating": null, "pretax_income": 2813863000, "tax_provision": 705563000, "effective_tax_rate": null, "net_income": 2078179000, "net_income_continuing_ops": 2108300000, "net_income_to_common": 2078179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3804804000, "short_term_investments": 39060000, "net_receivables": 1470862000, "inventory": 11841255000, "other_current_assets": null, "total_current_assets": 17142851000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17287586000, "total_assets": 34430437000, "short_term_debt": 2207166000, "accounts_payable": 1812484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5496026000, "long_term_debt": 5874995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6793802000, "total_liabilities": 12289828000, "total_debt": 8082161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22471471000, "total_equity": 21959417000, "shares_outstanding": 257746000, "operating_cash_flow": 216812000, "stock_based_compensation": 163494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 221568000, "dividends_paid": 520959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1597856000, "free_cash_flow": 405441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2750407000", "ebitda": "2884717000", "netIncome": "2078179000", "grossProfit": "3387125000", "depreciation": "None", "totalRevenue": "34186934000", "costOfRevenue": "30799809000", "interestIncome": "None", "incomeBeforeTax": "2813863000", "interestExpense": "13874000", "operatingIncome": "2750407000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "705563000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "636718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30799809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134310000", "sellingGeneralAndAdministrative": "636718000", "netIncomeFromContinuingOperations": "2108300000" }, "balance": { "goodwill": "3632058000", "inventory": "11841255000", "commonStock": "29818000", "currentDebt": "None", "investments": "None", "totalAssets": "34430437000", "longTermDebt": "5874995000", "shortTermDebt": "2207166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22471471000", "totalLiabilities": "12289828000", "otherCurrentAssets": "25930000", "totalCurrentAssets": "17142851000", "currentLongTermDebt": "None", "longTermInvestments": "2902124000", "shortTermInvestments": "39060000", "currentNetReceivables": "1470862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17287586000", "currentAccountsPayable": "1812484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6316410000", "totalShareholderEquity": "21959417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1476376000", "totalCurrentLiabilities": "5496026000", "otherNonCurrentLiabilities": "4168252000", "totalNonCurrentLiabilities": "6793802000", "cashAndShortTermInvestments": "3804804000", "commonStockSharesOutstanding": "257746000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3804804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108300000", "profitLoss": "None", "dividendPayout": "520959000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-150921000", "operatingCashflow": "216812000", "capitalExpenditures": "188629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1597856000", "cashflowFromInvestment": "221568000", "stockBasedCompensation": "163494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 35441452000, "cost_of_revenue": 29942493000, "gross_profit": 5498959000, "ebit": 4849973000, "ebitda": 4965501000, "pretax_income": 5184908000, "tax_provision": 1217253000, "net_income": 3932533000, "net_income_to_common": 3932533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4978411000, "total_current_assets": 26955198000, "total_assets": 41312781000, "short_term_debt": 2431184000, "long_term_debt": 4189239000, "total_debt": 6620423000, "total_liabilities": 13291556000, "total_equity": 27870135000, "shares_outstanding": 272019000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 2403379000, "capital_expenditure": 171503000, "free_cash_flow": 2574882000, "dividends_paid": 548823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289070, "ticker_id": 2475, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4849973000", "ebitda": "4965501000", "netIncome": "3932533000", "grossProfit": "5498959000", "depreciation": "None", "totalRevenue": "35441452000", "costOfRevenue": "29942493000", "interestIncome": "None", "incomeBeforeTax": "5184908000", "interestExpense": "18771000", "operatingIncome": "4849973000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1217253000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "648986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29942493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115528000", "sellingGeneralAndAdministrative": "648986000", "netIncomeFromContinuingOperations": "3967655000" }, "balance": { "goodwill": "3632058000", "inventory": "20312430000", "commonStock": "29658000", "currentDebt": "None", "investments": "None", "totalAssets": "41312781000", "longTermDebt": "4189239000", "shortTermDebt": "2431184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25753078000", "totalLiabilities": "13291556000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "26955198000", "currentLongTermDebt": "None", "longTermInvestments": "2711030000", "shortTermInvestments": "40578000", "currentNetReceivables": "1652558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14357583000", "currentAccountsPayable": "1839440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451358000", "totalShareholderEquity": "27870135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3563934000", "totalCurrentLiabilities": "7834558000", "otherNonCurrentLiabilities": "6765486000", "totalNonCurrentLiabilities": "5456998000", "cashAndShortTermInvestments": "4978411000", "commonStockSharesOutstanding": "272019000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4978411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967655000", "profitLoss": "None", "dividendPayout": "548823000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-285095000", "operatingCashflow": "2403379000", "capitalExpenditures": "171503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3681550000", "cashflowFromInvestment": "-302557000", "stockBasedCompensation": "176676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2256464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35441452000, "cost_of_revenue": 29942493000, "gross_profit": 5498959000, "research_and_development": null, "selling_general_admin": 648986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4849973000, "depreciation_amortisation": 115528000, "ebitda": 4965501000, "interest_expense": 18771000, "interest_income": null, "other_non_operating": null, "pretax_income": 5184908000, "tax_provision": 1217253000, "effective_tax_rate": null, "net_income": 3932533000, "net_income_continuing_ops": 3967655000, "net_income_to_common": 3932533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4978411000, "short_term_investments": 40578000, "net_receivables": 1652558000, "inventory": 20312430000, "other_current_assets": null, "total_current_assets": 26955198000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14357583000, "total_assets": 41312781000, "short_term_debt": 2431184000, "accounts_payable": 1839440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7834558000, "long_term_debt": 4189239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5456998000, "total_liabilities": 13291556000, "total_debt": 6620423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25753078000, "total_equity": 27870135000, "shares_outstanding": 272019000, "operating_cash_flow": 2403379000, "stock_based_compensation": 176676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302557000, "dividends_paid": 548823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3681550000, "free_cash_flow": 2574882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4849973000", "ebitda": "4965501000", "netIncome": "3932533000", "grossProfit": "5498959000", "depreciation": "None", "totalRevenue": "35441452000", "costOfRevenue": "29942493000", "interestIncome": "None", "incomeBeforeTax": "5184908000", "interestExpense": "18771000", "operatingIncome": "4849973000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1217253000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "648986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29942493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115528000", "sellingGeneralAndAdministrative": "648986000", "netIncomeFromContinuingOperations": "3967655000" }, "balance": { "goodwill": "3632058000", "inventory": "20312430000", "commonStock": "29658000", "currentDebt": "None", "investments": "None", "totalAssets": "41312781000", "longTermDebt": "4189239000", "shortTermDebt": "2431184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25753078000", "totalLiabilities": "13291556000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "26955198000", "currentLongTermDebt": "None", "longTermInvestments": "2711030000", "shortTermInvestments": "40578000", "currentNetReceivables": "1652558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14357583000", "currentAccountsPayable": "1839440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451358000", "totalShareholderEquity": "27870135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3563934000", "totalCurrentLiabilities": "7834558000", "otherNonCurrentLiabilities": "6765486000", "totalNonCurrentLiabilities": "5456998000", "cashAndShortTermInvestments": "4978411000", "commonStockSharesOutstanding": "272019000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4978411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967655000", "profitLoss": "None", "dividendPayout": "548823000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-285095000", "operatingCashflow": "2403379000", "capitalExpenditures": "171503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3681550000", "cashflowFromInvestment": "-302557000", "stockBasedCompensation": "176676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2256464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 34233366000, "cost_of_revenue": 249022000, "gross_profit": 33984344000, "ebit": 5527707000, "ebitda": 5527707000, "pretax_income": 5202304000, "tax_provision": 1241013000, "net_income": 3938511000, "net_income_to_common": 3938511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6557457000, "total_current_assets": 27164813000, "total_assets": 39234303000, "short_term_debt": 2553763000, "long_term_debt": 2816482000, "total_debt": 5370245000, "total_liabilities": 12532337000, "total_equity": 26580664000, "shares_outstanding": 283319000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 5179738000, "capital_expenditure": 99799000, "free_cash_flow": 5279537000, "dividends_paid": 430560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289075, "ticker_id": 2475, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5527707000", "ebitda": "5527707000", "netIncome": "3938511000", "grossProfit": "33984344000", "depreciation": "None", "totalRevenue": "34233366000", "costOfRevenue": "249022000", "interestIncome": "None", "incomeBeforeTax": "5202304000", "interestExpense": "257893000", "operatingIncome": "5527707000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1241013000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "501338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110164000", "sellingGeneralAndAdministrative": "501338000", "netIncomeFromContinuingOperations": "3961291000" }, "balance": { "goodwill": "3632058000", "inventory": "18897670000", "commonStock": "29508000", "currentDebt": "None", "investments": "None", "totalAssets": "39234303000", "longTermDebt": "2816482000", "shortTermDebt": "2553763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22369368000", "totalLiabilities": "12532337000", "otherCurrentAssets": "13481000", "totalCurrentAssets": "27164813000", "currentLongTermDebt": "None", "longTermInvestments": "1143909000", "shortTermInvestments": "37953000", "currentNetReceivables": "1696205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12069490000", "currentAccountsPayable": "1631401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5138299000", "totalShareholderEquity": "26580664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540894000", "totalCurrentLiabilities": "6726058000", "otherNonCurrentLiabilities": "8084454000", "totalNonCurrentLiabilities": "5806279000", "cashAndShortTermInvestments": "6557457000", "commonStockSharesOutstanding": "283319000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6557457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3961291000", "profitLoss": "None", "dividendPayout": "430560000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2274083000", "operatingCashflow": "5179738000", "capitalExpenditures": "99799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3247589000", "cashflowFromInvestment": "-176981000", "stockBasedCompensation": "160720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1182711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34233366000, "cost_of_revenue": 249022000, "gross_profit": 33984344000, "research_and_development": null, "selling_general_admin": 501338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5527707000, "depreciation_amortisation": 110164000, "ebitda": 5527707000, "interest_expense": 257893000, "interest_income": null, "other_non_operating": null, "pretax_income": 5202304000, "tax_provision": 1241013000, "effective_tax_rate": null, "net_income": 3938511000, "net_income_continuing_ops": 3961291000, "net_income_to_common": 3938511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6557457000, "short_term_investments": 37953000, "net_receivables": 1696205000, "inventory": 18897670000, "other_current_assets": null, "total_current_assets": 27164813000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12069490000, "total_assets": 39234303000, "short_term_debt": 2553763000, "accounts_payable": 1631401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6726058000, "long_term_debt": 2816482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5806279000, "total_liabilities": 12532337000, "total_debt": 5370245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22369368000, "total_equity": 26580664000, "shares_outstanding": 283319000, "operating_cash_flow": 5179738000, "stock_based_compensation": 160720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176981000, "dividends_paid": 430560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3247589000, "free_cash_flow": 5279537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5527707000", "ebitda": "5527707000", "netIncome": "3938511000", "grossProfit": "33984344000", "depreciation": "None", "totalRevenue": "34233366000", "costOfRevenue": "249022000", "interestIncome": "None", "incomeBeforeTax": "5202304000", "interestExpense": "257893000", "operatingIncome": "5527707000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1241013000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "501338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110164000", "sellingGeneralAndAdministrative": "501338000", "netIncomeFromContinuingOperations": "3961291000" }, "balance": { "goodwill": "3632058000", "inventory": "18897670000", "commonStock": "29508000", "currentDebt": "None", "investments": "None", "totalAssets": "39234303000", "longTermDebt": "2816482000", "shortTermDebt": "2553763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22369368000", "totalLiabilities": "12532337000", "otherCurrentAssets": "13481000", "totalCurrentAssets": "27164813000", "currentLongTermDebt": "None", "longTermInvestments": "1143909000", "shortTermInvestments": "37953000", "currentNetReceivables": "1696205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12069490000", "currentAccountsPayable": "1631401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5138299000", "totalShareholderEquity": "26580664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540894000", "totalCurrentLiabilities": "6726058000", "otherNonCurrentLiabilities": "8084454000", "totalNonCurrentLiabilities": "5806279000", "cashAndShortTermInvestments": "6557457000", "commonStockSharesOutstanding": "283319000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6557457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3961291000", "profitLoss": "None", "dividendPayout": "430560000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2274083000", "operatingCashflow": "5179738000", "capitalExpenditures": "99799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3247589000", "cashflowFromInvestment": "-176981000", "stockBasedCompensation": "160720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1182711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 33671010000, "cost_of_revenue": 26468866000, "gross_profit": 7202144000, "ebit": 6787646000, "ebitda": 6874721000, "pretax_income": 6014566000, "tax_provision": 1366065000, "net_income": 4614125000, "net_income_to_common": 4614125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4792724000, "total_current_assets": 28292500000, "total_assets": 37984295000, "short_term_debt": 2275856000, "long_term_debt": 6199136000, "total_debt": 8474992000, "total_liabilities": 13743928000, "total_equity": 24100500000, "shares_outstanding": 289824000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 3265668000, "capital_expenditure": 57214000, "free_cash_flow": 3322882000, "dividends_paid": 438038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289080, "ticker_id": 2475, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6787646000", "ebitda": "6874721000", "netIncome": "4614125000", "grossProfit": "7202144000", "depreciation": "None", "totalRevenue": "33671010000", "costOfRevenue": "26468866000", "interestIncome": "None", "incomeBeforeTax": "6014566000", "interestExpense": "19128000", "operatingIncome": "6787646000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "1366065000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "414498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26468866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87075000", "sellingGeneralAndAdministrative": "414498000", "netIncomeFromContinuingOperations": "4648501000" }, "balance": { "goodwill": "3632058000", "inventory": "21862453000", "commonStock": "29268000", "currentDebt": "None", "investments": "None", "totalAssets": "37984295000", "longTermDebt": "6199136000", "shortTermDebt": "2275856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18861417000", "totalLiabilities": "13743928000", "otherCurrentAssets": "23046000", "totalCurrentAssets": "28292500000", "currentLongTermDebt": "None", "longTermInvestments": "2672090000", "shortTermInvestments": "35482000", "currentNetReceivables": "1614277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691795000", "currentAccountsPayable": "1616128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355095000", "shortLongTermDebtTotal": "6357968000", "totalShareholderEquity": "24100500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967551000", "totalCurrentLiabilities": "5859535000", "otherNonCurrentLiabilities": "5413118000", "totalNonCurrentLiabilities": "7884393000", "cashAndShortTermInvestments": "4792724000", "commonStockSharesOutstanding": "289824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4792724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4648501000", "profitLoss": "None", "dividendPayout": "438038000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-2383821000", "operatingCashflow": "3265668000", "capitalExpenditures": "57214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277279000", "cashflowFromInvestment": "-128302000", "stockBasedCompensation": "184086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1039309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33671010000, "cost_of_revenue": 26468866000, "gross_profit": 7202144000, "research_and_development": null, "selling_general_admin": 414498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6787646000, "depreciation_amortisation": 87075000, "ebitda": 6874721000, "interest_expense": 19128000, "interest_income": null, "other_non_operating": null, "pretax_income": 6014566000, "tax_provision": 1366065000, "effective_tax_rate": null, "net_income": 4614125000, "net_income_continuing_ops": 4648501000, "net_income_to_common": 4614125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4792724000, "short_term_investments": 35482000, "net_receivables": 1614277000, "inventory": 21862453000, "other_current_assets": null, "total_current_assets": 28292500000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9691795000, "total_assets": 37984295000, "short_term_debt": 2275856000, "accounts_payable": 1616128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859535000, "long_term_debt": 6199136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7884393000, "total_liabilities": 13743928000, "total_debt": 8474992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18861417000, "total_equity": 24100500000, "shares_outstanding": 289824000, "operating_cash_flow": 3265668000, "stock_based_compensation": 184086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128302000, "dividends_paid": 438038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1277279000, "free_cash_flow": 3322882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6787646000", "ebitda": "6874721000", "netIncome": "4614125000", "grossProfit": "7202144000", "depreciation": "None", "totalRevenue": "33671010000", "costOfRevenue": "26468866000", "interestIncome": "None", "incomeBeforeTax": "6014566000", "interestExpense": "19128000", "operatingIncome": "6787646000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "1366065000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "414498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26468866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87075000", "sellingGeneralAndAdministrative": "414498000", "netIncomeFromContinuingOperations": "4648501000" }, "balance": { "goodwill": "3632058000", "inventory": "21862453000", "commonStock": "29268000", "currentDebt": "None", "investments": "None", "totalAssets": "37984295000", "longTermDebt": "6199136000", "shortTermDebt": "2275856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18861417000", "totalLiabilities": "13743928000", "otherCurrentAssets": "23046000", "totalCurrentAssets": "28292500000", "currentLongTermDebt": "None", "longTermInvestments": "2672090000", "shortTermInvestments": "35482000", "currentNetReceivables": "1614277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9691795000", "currentAccountsPayable": "1616128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355095000", "shortLongTermDebtTotal": "6357968000", "totalShareholderEquity": "24100500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967551000", "totalCurrentLiabilities": "5859535000", "otherNonCurrentLiabilities": "5413118000", "totalNonCurrentLiabilities": "7884393000", "cashAndShortTermInvestments": "4792724000", "commonStockSharesOutstanding": "289824000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4792724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4648501000", "profitLoss": "None", "dividendPayout": "438038000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-2383821000", "operatingCashflow": "3265668000", "capitalExpenditures": "57214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277279000", "cashflowFromInvestment": "-128302000", "stockBasedCompensation": "184086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1039309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 27130676000, "cost_of_revenue": 21594037000, "gross_profit": 5536639000, "ebit": 5138258000, "ebitda": 5224212000, "pretax_income": 5819058000, "tax_provision": 1362509000, "net_income": 4430111000, "net_income_to_common": 4430111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2933756000, "total_current_assets": 23421928000, "total_assets": 33207778000, "short_term_debt": 2332892000, "long_term_debt": 4652338000, "total_debt": 6985230000, "total_liabilities": 12211496000, "total_equity": 20816425000, "shares_outstanding": 306612000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 2532774000, "capital_expenditure": 65172000, "free_cash_flow": 2597946000, "dividends_paid": 309776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289085, "ticker_id": 2475, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5138258000", "ebitda": "5224212000", "netIncome": "4430111000", "grossProfit": "5536639000", "depreciation": "None", "totalRevenue": "27130676000", "costOfRevenue": "21594037000", "interestIncome": "None", "incomeBeforeTax": "5819058000", "interestExpense": "20142000", "operatingIncome": "5138258000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "1362509000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "398381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21594037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85954000", "sellingGeneralAndAdministrative": "398381000", "netIncomeFromContinuingOperations": "4456549000" }, "balance": { "goodwill": "3632058000", "inventory": "19169397000", "commonStock": "33994000", "currentDebt": "None", "investments": "None", "totalAssets": "33207778000", "longTermDebt": "4652338000", "shortTermDebt": "2332892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14685329000", "totalLiabilities": "12211496000", "otherCurrentAssets": "21927000", "totalCurrentAssets": "23421928000", "currentLongTermDebt": "None", "longTermInvestments": "972084000", "shortTermInvestments": "41654000", "currentNetReceivables": "1296848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9785850000", "currentAccountsPayable": "1321247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339906000", "shortLongTermDebtTotal": "6541877000", "totalShareholderEquity": "20816425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976602000", "totalCurrentLiabilities": "4630741000", "otherNonCurrentLiabilities": "6237911000", "totalNonCurrentLiabilities": "7580755000", "cashAndShortTermInvestments": "2933756000", "commonStockSharesOutstanding": "306612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2933756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4456549000", "profitLoss": "None", "dividendPayout": "309776000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-1960614000", "operatingCashflow": "2532774000", "capitalExpenditures": "65172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2404735000", "cashflowFromInvestment": "-105086000", "stockBasedCompensation": "134621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27130676000, "cost_of_revenue": 21594037000, "gross_profit": 5536639000, "research_and_development": null, "selling_general_admin": 398381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5138258000, "depreciation_amortisation": 85954000, "ebitda": 5224212000, "interest_expense": 20142000, "interest_income": null, "other_non_operating": null, "pretax_income": 5819058000, "tax_provision": 1362509000, "effective_tax_rate": null, "net_income": 4430111000, "net_income_continuing_ops": 4456549000, "net_income_to_common": 4430111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2933756000, "short_term_investments": 41654000, "net_receivables": 1296848000, "inventory": 19169397000, "other_current_assets": null, "total_current_assets": 23421928000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9785850000, "total_assets": 33207778000, "short_term_debt": 2332892000, "accounts_payable": 1321247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4630741000, "long_term_debt": 4652338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7580755000, "total_liabilities": 12211496000, "total_debt": 6985230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14685329000, "total_equity": 20816425000, "shares_outstanding": 306612000, "operating_cash_flow": 2532774000, "stock_based_compensation": 134621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105086000, "dividends_paid": 309776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2404735000, "free_cash_flow": 2597946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5138258000", "ebitda": "5224212000", "netIncome": "4430111000", "grossProfit": "5536639000", "depreciation": "None", "totalRevenue": "27130676000", "costOfRevenue": "21594037000", "interestIncome": "None", "incomeBeforeTax": "5819058000", "interestExpense": "20142000", "operatingIncome": "5138258000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "1362509000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "398381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21594037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85954000", "sellingGeneralAndAdministrative": "398381000", "netIncomeFromContinuingOperations": "4456549000" }, "balance": { "goodwill": "3632058000", "inventory": "19169397000", "commonStock": "33994000", "currentDebt": "None", "investments": "None", "totalAssets": "33207778000", "longTermDebt": "4652338000", "shortTermDebt": "2332892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14685329000", "totalLiabilities": "12211496000", "otherCurrentAssets": "21927000", "totalCurrentAssets": "23421928000", "currentLongTermDebt": "None", "longTermInvestments": "972084000", "shortTermInvestments": "41654000", "currentNetReceivables": "1296848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9785850000", "currentAccountsPayable": "1321247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339906000", "shortLongTermDebtTotal": "6541877000", "totalShareholderEquity": "20816425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976602000", "totalCurrentLiabilities": "4630741000", "otherNonCurrentLiabilities": "6237911000", "totalNonCurrentLiabilities": "7580755000", "cashAndShortTermInvestments": "2933756000", "commonStockSharesOutstanding": "306612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2933756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4456549000", "profitLoss": "None", "dividendPayout": "309776000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-1960614000", "operatingCashflow": "2532774000", "capitalExpenditures": "65172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2404735000", "cashflowFromInvestment": "-105086000", "stockBasedCompensation": "134621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1430212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 22488854000, "cost_of_revenue": 19014746000, "gross_profit": 3474108000, "ebit": 3140662000, "ebitda": 3235215000, "pretax_income": 3123788000, "tax_provision": 656235000, "net_income": 2465036000, "net_income_to_common": 2465036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2917519000, "total_current_assets": 21045957000, "total_assets": 29935177000, "short_term_debt": 1499441000, "long_term_debt": 5955758000, "total_debt": 7455199000, "total_liabilities": 11835776000, "total_equity": 17994856000, "shares_outstanding": 309407000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 4190819000, "capital_expenditure": 72752000, "free_cash_flow": 4263571000, "dividends_paid": 195043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289090, "ticker_id": 2475, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3140662000", "ebitda": "3235215000", "netIncome": "2465036000", "grossProfit": "3474108000", "depreciation": "None", "totalRevenue": "22488854000", "costOfRevenue": "19014746000", "interestIncome": "None", "incomeBeforeTax": "3123788000", "interestExpense": "22401000", "operatingIncome": "3140662000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "656235000", "reportedCurrency": "USD", "netInterestIncome": "-22401000", "nonInterestIncome": "None", "operatingExpenses": "333446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19014746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94553000", "sellingGeneralAndAdministrative": "333446000", "netIncomeFromContinuingOperations": "2467553000" }, "balance": { "goodwill": "3632058000", "inventory": "17175148000", "commonStock": "33838000", "currentDebt": "None", "investments": "None", "totalAssets": "29935177000", "longTermDebt": "5955758000", "shortTermDebt": "1499441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10564994000", "totalLiabilities": "11835776000", "otherCurrentAssets": "15211000", "totalCurrentAssets": "21045957000", "currentLongTermDebt": "None", "longTermInvestments": "953177000", "shortTermInvestments": "53497000", "currentNetReceivables": "938079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8889220000", "currentAccountsPayable": "1037338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411518000", "shortLongTermDebtTotal": "7544419000", "totalShareholderEquity": "17994856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706691000", "totalCurrentLiabilities": "3243470000", "otherNonCurrentLiabilities": "4135989000", "totalNonCurrentLiabilities": "8592306000", "cashAndShortTermInvestments": "2917519000", "commonStockSharesOutstanding": "309407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2917519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2467553000", "profitLoss": "None", "dividendPayout": "195043000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "781362000", "operatingCashflow": "4190819000", "capitalExpenditures": "72752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446575000", "cashflowFromInvestment": "-280205000", "stockBasedCompensation": "107131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22488854000, "cost_of_revenue": 19014746000, "gross_profit": 3474108000, "research_and_development": null, "selling_general_admin": 333446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3140662000, "depreciation_amortisation": 94553000, "ebitda": 3235215000, "interest_expense": 22401000, "interest_income": null, "other_non_operating": null, "pretax_income": 3123788000, "tax_provision": 656235000, "effective_tax_rate": null, "net_income": 2465036000, "net_income_continuing_ops": 2467553000, "net_income_to_common": 2465036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2917519000, "short_term_investments": 53497000, "net_receivables": 938079000, "inventory": 17175148000, "other_current_assets": null, "total_current_assets": 21045957000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8889220000, "total_assets": 29935177000, "short_term_debt": 1499441000, "accounts_payable": 1037338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3243470000, "long_term_debt": 5955758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8592306000, "total_liabilities": 11835776000, "total_debt": 7455199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10564994000, "total_equity": 17994856000, "shares_outstanding": 309407000, "operating_cash_flow": 4190819000, "stock_based_compensation": 107131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280205000, "dividends_paid": 195043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2446575000, "free_cash_flow": 4263571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3140662000", "ebitda": "3235215000", "netIncome": "2465036000", "grossProfit": "3474108000", "depreciation": "None", "totalRevenue": "22488854000", "costOfRevenue": "19014746000", "interestIncome": "None", "incomeBeforeTax": "3123788000", "interestExpense": "22401000", "operatingIncome": "3140662000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "656235000", "reportedCurrency": "USD", "netInterestIncome": "-22401000", "nonInterestIncome": "None", "operatingExpenses": "333446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19014746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94553000", "sellingGeneralAndAdministrative": "333446000", "netIncomeFromContinuingOperations": "2467553000" }, "balance": { "goodwill": "3632058000", "inventory": "17175148000", "commonStock": "33838000", "currentDebt": "None", "investments": "None", "totalAssets": "29935177000", "longTermDebt": "5955758000", "shortTermDebt": "1499441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10564994000", "totalLiabilities": "11835776000", "otherCurrentAssets": "15211000", "totalCurrentAssets": "21045957000", "currentLongTermDebt": "None", "longTermInvestments": "953177000", "shortTermInvestments": "53497000", "currentNetReceivables": "938079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8889220000", "currentAccountsPayable": "1037338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411518000", "shortLongTermDebtTotal": "7544419000", "totalShareholderEquity": "17994856000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706691000", "totalCurrentLiabilities": "3243470000", "otherNonCurrentLiabilities": "4135989000", "totalNonCurrentLiabilities": "8592306000", "cashAndShortTermInvestments": "2917519000", "commonStockSharesOutstanding": "309407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2917519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2467553000", "profitLoss": "None", "dividendPayout": "195043000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "781362000", "operatingCashflow": "4190819000", "capitalExpenditures": "72752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446575000", "cashflowFromInvestment": "-280205000", "stockBasedCompensation": "107131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 22259561000, "cost_of_revenue": 19457266000, "gross_profit": 2802295000, "ebit": 2481107000, "ebitda": 2573307000, "pretax_income": 2434292000, "tax_provision": 592173000, "net_income": 1849052000, "net_income_to_common": 1849052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458018000, "total_current_assets": 20467182000, "total_assets": 29359511000, "short_term_debt": 1797058000, "long_term_debt": 9573696000, "total_debt": 11370754000, "total_liabilities": 13325681000, "total_equity": 15949517000, "shares_outstanding": 318422000, "goodwill_and_intangibles": 3657875000 }, "cash_flow": { "operating_cash_flow": 1482343000, "capital_expenditure": 86497000, "free_cash_flow": 1568840000, "dividends_paid": 51454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289095, "ticker_id": 2475, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2481107000", "ebitda": "2573307000", "netIncome": "1849052000", "grossProfit": "2802295000", "depreciation": "None", "totalRevenue": "22259561000", "costOfRevenue": "19457266000", "interestIncome": "None", "incomeBeforeTax": "2434292000", "interestExpense": "17620000", "operatingIncome": "2481107000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "592173000", "reportedCurrency": "USD", "netInterestIncome": "-17620000", "nonInterestIncome": "None", "operatingExpenses": "321188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19457266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92200000", "sellingGeneralAndAdministrative": "321188000", "netIncomeFromContinuingOperations": "1842119000" }, "balance": { "goodwill": "3657875000", "inventory": "18091614000", "commonStock": "33656000", "currentDebt": "None", "investments": "None", "totalAssets": "29359511000", "longTermDebt": "9573696000", "shortTermDebt": "1797058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8295001000", "totalLiabilities": "13325681000", "otherCurrentAssets": "10673000", "totalCurrentAssets": "20467182000", "currentLongTermDebt": "None", "longTermInvestments": "2292186000", "shortTermInvestments": "51938000", "currentNetReceivables": "906877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8892329000", "currentAccountsPayable": "1069179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279527000", "shortLongTermDebtTotal": "9573696000", "totalShareholderEquity": "15949517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260266000", "totalCurrentLiabilities": "3322533000", "otherNonCurrentLiabilities": "2226510000", "totalNonCurrentLiabilities": "10003148000", "cashAndShortTermInvestments": "1458018000", "commonStockSharesOutstanding": "318422000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1458018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842119000", "profitLoss": "None", "dividendPayout": "51454000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-623644000", "operatingCashflow": "1482343000", "capitalExpenditures": "86497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1629224000", "cashflowFromInvestment": "19596000", "stockBasedCompensation": "86940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22259561000, "cost_of_revenue": 19457266000, "gross_profit": 2802295000, "research_and_development": null, "selling_general_admin": 321188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2481107000, "depreciation_amortisation": 92200000, "ebitda": 2573307000, "interest_expense": 17620000, "interest_income": null, "other_non_operating": null, "pretax_income": 2434292000, "tax_provision": 592173000, "effective_tax_rate": null, "net_income": 1849052000, "net_income_continuing_ops": 1842119000, "net_income_to_common": 1849052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458018000, "short_term_investments": 51938000, "net_receivables": 906877000, "inventory": 18091614000, "other_current_assets": null, "total_current_assets": 20467182000, "net_ppe": null, "goodwill": 3657875000, "intangible_assets": null, "goodwill_and_intangibles": 3657875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8892329000, "total_assets": 29359511000, "short_term_debt": 1797058000, "accounts_payable": 1069179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3322533000, "long_term_debt": 9573696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10003148000, "total_liabilities": 13325681000, "total_debt": 11370754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8295001000, "total_equity": 15949517000, "shares_outstanding": 318422000, "operating_cash_flow": 1482343000, "stock_based_compensation": 86940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19596000, "dividends_paid": 51454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1629224000, "free_cash_flow": 1568840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2481107000", "ebitda": "2573307000", "netIncome": "1849052000", "grossProfit": "2802295000", "depreciation": "None", "totalRevenue": "22259561000", "costOfRevenue": "19457266000", "interestIncome": "None", "incomeBeforeTax": "2434292000", "interestExpense": "17620000", "operatingIncome": "2481107000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "592173000", "reportedCurrency": "USD", "netInterestIncome": "-17620000", "nonInterestIncome": "None", "operatingExpenses": "321188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19457266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92200000", "sellingGeneralAndAdministrative": "321188000", "netIncomeFromContinuingOperations": "1842119000" }, "balance": { "goodwill": "3657875000", "inventory": "18091614000", "commonStock": "33656000", "currentDebt": "None", "investments": "None", "totalAssets": "29359511000", "longTermDebt": "9573696000", "shortTermDebt": "1797058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8295001000", "totalLiabilities": "13325681000", "otherCurrentAssets": "10673000", "totalCurrentAssets": "20467182000", "currentLongTermDebt": "None", "longTermInvestments": "2292186000", "shortTermInvestments": "51938000", "currentNetReceivables": "906877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8892329000", "currentAccountsPayable": "1069179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279527000", "shortLongTermDebtTotal": "9573696000", "totalShareholderEquity": "15949517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260266000", "totalCurrentLiabilities": "3322533000", "otherNonCurrentLiabilities": "2226510000", "totalNonCurrentLiabilities": "10003148000", "cashAndShortTermInvestments": "1458018000", "commonStockSharesOutstanding": "318422000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1458018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842119000", "profitLoss": "None", "dividendPayout": "51454000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-623644000", "operatingCashflow": "1482343000", "capitalExpenditures": "86497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1629224000", "cashflowFromInvestment": "19596000", "stockBasedCompensation": "86940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 20571631000, "cost_of_revenue": 18237446000, "gross_profit": 2334185000, "ebit": 1990251000, "ebitda": 2081432000, "pretax_income": 2262684000, "tax_provision": 545171000, "net_income": 1695831000, "net_income_to_common": 1695831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573709000, "total_current_assets": 19984413000, "total_assets": 28566181000, "short_term_debt": 2570901000, "long_term_debt": 10117058000, "total_debt": 12687959000, "total_liabilities": 13883224000, "total_equity": 14581535000, "shares_outstanding": 308565000, "goodwill_and_intangibles": 3680047000 }, "cash_flow": { "operating_cash_flow": 1711609000, "capital_expenditure": 130439000, "free_cash_flow": 1842048000, "dividends_paid": 49159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289100, "ticker_id": 2475, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1990251000", "ebitda": "2081432000", "netIncome": "1695831000", "grossProfit": "2334185000", "depreciation": "None", "totalRevenue": "20571631000", "costOfRevenue": "18237446000", "interestIncome": "None", "incomeBeforeTax": "2262684000", "interestExpense": "11258000", "operatingIncome": "1990251000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "545171000", "reportedCurrency": "USD", "netInterestIncome": "-11258000", "nonInterestIncome": "None", "operatingExpenses": "343934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18237446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91181000", "sellingGeneralAndAdministrative": "343934000", "netIncomeFromContinuingOperations": "1717513000" }, "balance": { "goodwill": "3680047000", "inventory": "17346598000", "commonStock": "33443000", "currentDebt": "None", "investments": "None", "totalAssets": "28566181000", "longTermDebt": "10117058000", "shortTermDebt": "2570901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6487650000", "totalLiabilities": "13883224000", "otherCurrentAssets": "22267000", "totalCurrentAssets": "19984413000", "currentLongTermDebt": "1463850000", "longTermInvestments": "2095096000", "shortTermInvestments": "4161000", "currentNetReceivables": "1041839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8581768000", "currentAccountsPayable": "1154782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319861000", "shortLongTermDebtTotal": "10117058000", "totalShareholderEquity": "14581535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175590000", "totalCurrentLiabilities": "4071889000", "otherNonCurrentLiabilities": "2265178000", "totalNonCurrentLiabilities": "9811335000", "cashAndShortTermInvestments": "1573709000", "commonStockSharesOutstanding": "308565000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1573709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717513000", "profitLoss": "None", "dividendPayout": "49159000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-135870000", "operatingCashflow": "1711609000", "capitalExpenditures": "130439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2195901000", "cashflowFromInvestment": "-608122000", "stockBasedCompensation": "72655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20571631000, "cost_of_revenue": 18237446000, "gross_profit": 2334185000, "research_and_development": null, "selling_general_admin": 343934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1990251000, "depreciation_amortisation": 91181000, "ebitda": 2081432000, "interest_expense": 11258000, "interest_income": null, "other_non_operating": null, "pretax_income": 2262684000, "tax_provision": 545171000, "effective_tax_rate": null, "net_income": 1695831000, "net_income_continuing_ops": 1717513000, "net_income_to_common": 1695831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573709000, "short_term_investments": 4161000, "net_receivables": 1041839000, "inventory": 17346598000, "other_current_assets": null, "total_current_assets": 19984413000, "net_ppe": null, "goodwill": 3680047000, "intangible_assets": null, "goodwill_and_intangibles": 3680047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8581768000, "total_assets": 28566181000, "short_term_debt": 2570901000, "accounts_payable": 1154782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071889000, "long_term_debt": 10117058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9811335000, "total_liabilities": 13883224000, "total_debt": 12687959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6487650000, "total_equity": 14581535000, "shares_outstanding": 308565000, "operating_cash_flow": 1711609000, "stock_based_compensation": 72655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608122000, "dividends_paid": 49159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2195901000, "free_cash_flow": 1842048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1990251000", "ebitda": "2081432000", "netIncome": "1695831000", "grossProfit": "2334185000", "depreciation": "None", "totalRevenue": "20571631000", "costOfRevenue": "18237446000", "interestIncome": "None", "incomeBeforeTax": "2262684000", "interestExpense": "11258000", "operatingIncome": "1990251000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "545171000", "reportedCurrency": "USD", "netInterestIncome": "-11258000", "nonInterestIncome": "None", "operatingExpenses": "343934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18237446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91181000", "sellingGeneralAndAdministrative": "343934000", "netIncomeFromContinuingOperations": "1717513000" }, "balance": { "goodwill": "3680047000", "inventory": "17346598000", "commonStock": "33443000", "currentDebt": "None", "investments": "None", "totalAssets": "28566181000", "longTermDebt": "10117058000", "shortTermDebt": "2570901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6487650000", "totalLiabilities": "13883224000", "otherCurrentAssets": "22267000", "totalCurrentAssets": "19984413000", "currentLongTermDebt": "1463850000", "longTermInvestments": "2095096000", "shortTermInvestments": "4161000", "currentNetReceivables": "1041839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8581768000", "currentAccountsPayable": "1154782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319861000", "shortLongTermDebtTotal": "10117058000", "totalShareholderEquity": "14581535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175590000", "totalCurrentLiabilities": "4071889000", "otherNonCurrentLiabilities": "2265178000", "totalNonCurrentLiabilities": "9811335000", "cashAndShortTermInvestments": "1573709000", "commonStockSharesOutstanding": "308565000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1573709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717513000", "profitLoss": "None", "dividendPayout": "49159000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-135870000", "operatingCashflow": "1711609000", "capitalExpenditures": "130439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2195901000", "cashflowFromInvestment": "-608122000", "stockBasedCompensation": "72655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 6619476000, "cost_of_revenue": 6228774000, "gross_profit": 390702000, "ebit": 233064000, "ebitda": 266452000, "pretax_income": 302453000, "tax_provision": 69092000, "net_income": 229383000, "net_income_to_common": 229383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085384000, "total_current_assets": 13522075000, "total_assets": 33210342000, "short_term_debt": 428984000, "long_term_debt": 5256465000, "total_debt": 5685449000, "total_liabilities": 11178079000, "total_equity": 21879376000, "shares_outstanding": 244438000, "goodwill_and_intangibles": 3442359000 }, "cash_flow": { "operating_cash_flow": -328503000, "capital_expenditure": 29992000, "free_cash_flow": -298511000, "dividends_paid": 123480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289063, "ticker_id": 2475, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233064000", "ebitda": "266452000", "netIncome": "229383000", "grossProfit": "390702000", "depreciation": "None", "totalRevenue": "6619476000", "costOfRevenue": "6228774000", "interestIncome": "None", "incomeBeforeTax": "302453000", "interestExpense": "None", "operatingIncome": "233064000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "69092000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33388000", "sellingGeneralAndAdministrative": "157638000", "netIncomeFromContinuingOperations": "233361000" }, "balance": { "goodwill": "3442359000", "inventory": "10475779000", "commonStock": "29979000", "currentDebt": "None", "investments": "None", "totalAssets": "33210342000", "longTermDebt": "5256465000", "shortTermDebt": "428984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22577374000", "totalLiabilities": "11178079000", "otherCurrentAssets": "None", "totalCurrentAssets": "13522075000", "currentLongTermDebt": "None", "longTermInvestments": "2671559000", "shortTermInvestments": "38655000", "currentNetReceivables": "960912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3442359000", "currentAccountsPayable": "1737575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4315310000", "totalShareholderEquity": "21879376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1447697000", "totalCurrentLiabilities": "3614256000", "otherNonCurrentLiabilities": "3801056000", "totalNonCurrentLiabilities": "7563823000", "cashAndShortTermInvestments": "2085384000", "commonStockSharesOutstanding": "244438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2085384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229383000", "profitLoss": "None", "dividendPayout": "123480000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-652015000", "operatingCashflow": "-328503000", "capitalExpenditures": "29992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086158000", "cashflowFromInvestment": "-21263000", "stockBasedCompensation": "62377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6619476000, "cost_of_revenue": 6228774000, "gross_profit": 390702000, "research_and_development": null, "selling_general_admin": 157638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233064000, "depreciation_amortisation": 33388000, "ebitda": 266452000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 302453000, "tax_provision": 69092000, "effective_tax_rate": null, "net_income": 229383000, "net_income_continuing_ops": 233361000, "net_income_to_common": 229383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085384000, "short_term_investments": 38655000, "net_receivables": 960912000, "inventory": 10475779000, "other_current_assets": null, "total_current_assets": 13522075000, "net_ppe": null, "goodwill": 3442359000, "intangible_assets": null, "goodwill_and_intangibles": 3442359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3442359000, "total_assets": 33210342000, "short_term_debt": 428984000, "accounts_payable": 1737575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614256000, "long_term_debt": 5256465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7563823000, "total_liabilities": 11178079000, "total_debt": 5685449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22577374000, "total_equity": 21879376000, "shares_outstanding": 244438000, "operating_cash_flow": -328503000, "stock_based_compensation": 62377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21263000, "dividends_paid": 123480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1086158000, "free_cash_flow": -298511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233064000", "ebitda": "266452000", "netIncome": "229383000", "grossProfit": "390702000", "depreciation": "None", "totalRevenue": "6619476000", "costOfRevenue": "6228774000", "interestIncome": "None", "incomeBeforeTax": "302453000", "interestExpense": "None", "operatingIncome": "233064000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "69092000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33388000", "sellingGeneralAndAdministrative": "157638000", "netIncomeFromContinuingOperations": "233361000" }, "balance": { "goodwill": "3442359000", "inventory": "10475779000", "commonStock": "29979000", "currentDebt": "None", "investments": "None", "totalAssets": "33210342000", "longTermDebt": "5256465000", "shortTermDebt": "428984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22577374000", "totalLiabilities": "11178079000", "otherCurrentAssets": "None", "totalCurrentAssets": "13522075000", "currentLongTermDebt": "None", "longTermInvestments": "2671559000", "shortTermInvestments": "38655000", "currentNetReceivables": "960912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3442359000", "currentAccountsPayable": "1737575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4315310000", "totalShareholderEquity": "21879376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1447697000", "totalCurrentLiabilities": "3614256000", "otherNonCurrentLiabilities": "3801056000", "totalNonCurrentLiabilities": "7563823000", "cashAndShortTermInvestments": "2085384000", "commonStockSharesOutstanding": "244438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2085384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229383000", "profitLoss": "None", "dividendPayout": "123480000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-652015000", "operatingCashflow": "-328503000", "capitalExpenditures": "29992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1086158000", "cashflowFromInvestment": "-21263000", "stockBasedCompensation": "62377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 9367609000, "cost_of_revenue": 8538560000, "gross_profit": 829049000, "ebit": 666959000, "ebitda": 701943000, "pretax_income": 683041000, "tax_provision": 185085000, "net_income": 490237000, "net_income_to_common": 490237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3804804000, "total_current_assets": 17142851000, "total_assets": 34430437000, "short_term_debt": 2207166000, "long_term_debt": 5874995000, "total_debt": 8082161000, "total_liabilities": 12289828000, "total_equity": 21959417000, "shares_outstanding": 252363000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 1759487000, "capital_expenditure": 85205000, "free_cash_flow": 1844692000, "dividends_paid": 126602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289064, "ticker_id": 2475, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666959000", "ebitda": "701943000", "netIncome": "490237000", "grossProfit": "829049000", "depreciation": "None", "totalRevenue": "9367609000", "costOfRevenue": "8538560000", "interestIncome": "None", "incomeBeforeTax": "683041000", "interestExpense": "None", "operatingIncome": "666959000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "185085000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8538560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34984000", "sellingGeneralAndAdministrative": "162090000", "netIncomeFromContinuingOperations": "497956000" }, "balance": { "goodwill": "3632058000", "inventory": "11841255000", "commonStock": "29818000", "currentDebt": "None", "investments": "None", "totalAssets": "34430437000", "longTermDebt": "5874995000", "shortTermDebt": "2207166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22471471000", "totalLiabilities": "12289828000", "otherCurrentAssets": "25930000", "totalCurrentAssets": "17142851000", "currentLongTermDebt": "None", "longTermInvestments": "2902124000", "shortTermInvestments": "39060000", "currentNetReceivables": "1470862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17287586000", "currentAccountsPayable": "1812484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6316410000", "totalShareholderEquity": "21959417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1476376000", "totalCurrentLiabilities": "5496026000", "otherNonCurrentLiabilities": "4168252000", "totalNonCurrentLiabilities": "6793802000", "cashAndShortTermInvestments": "3804804000", "commonStockSharesOutstanding": "252363000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3804804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497956000", "profitLoss": "None", "dividendPayout": "126602000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "1164012000", "operatingCashflow": "1759487000", "capitalExpenditures": "85205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268316000", "cashflowFromInvestment": "45934000", "stockBasedCompensation": "25131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9367609000, "cost_of_revenue": 8538560000, "gross_profit": 829049000, "research_and_development": null, "selling_general_admin": 162090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666959000, "depreciation_amortisation": 34984000, "ebitda": 701943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 683041000, "tax_provision": 185085000, "effective_tax_rate": null, "net_income": 490237000, "net_income_continuing_ops": 497956000, "net_income_to_common": 490237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3804804000, "short_term_investments": 39060000, "net_receivables": 1470862000, "inventory": 11841255000, "other_current_assets": null, "total_current_assets": 17142851000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17287586000, "total_assets": 34430437000, "short_term_debt": 2207166000, "accounts_payable": 1812484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5496026000, "long_term_debt": 5874995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6793802000, "total_liabilities": 12289828000, "total_debt": 8082161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22471471000, "total_equity": 21959417000, "shares_outstanding": 252363000, "operating_cash_flow": 1759487000, "stock_based_compensation": 25131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45934000, "dividends_paid": 126602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268316000, "free_cash_flow": 1844692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666959000", "ebitda": "701943000", "netIncome": "490237000", "grossProfit": "829049000", "depreciation": "None", "totalRevenue": "9367609000", "costOfRevenue": "8538560000", "interestIncome": "None", "incomeBeforeTax": "683041000", "interestExpense": "None", "operatingIncome": "666959000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "185085000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8538560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34984000", "sellingGeneralAndAdministrative": "162090000", "netIncomeFromContinuingOperations": "497956000" }, "balance": { "goodwill": "3632058000", "inventory": "11841255000", "commonStock": "29818000", "currentDebt": "None", "investments": "None", "totalAssets": "34430437000", "longTermDebt": "5874995000", "shortTermDebt": "2207166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22471471000", "totalLiabilities": "12289828000", "otherCurrentAssets": "25930000", "totalCurrentAssets": "17142851000", "currentLongTermDebt": "None", "longTermInvestments": "2902124000", "shortTermInvestments": "39060000", "currentNetReceivables": "1470862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17287586000", "currentAccountsPayable": "1812484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6316410000", "totalShareholderEquity": "21959417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1476376000", "totalCurrentLiabilities": "5496026000", "otherNonCurrentLiabilities": "4168252000", "totalNonCurrentLiabilities": "6793802000", "cashAndShortTermInvestments": "3804804000", "commonStockSharesOutstanding": "252363000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3804804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "497956000", "profitLoss": "None", "dividendPayout": "126602000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "1164012000", "operatingCashflow": "1759487000", "capitalExpenditures": "85205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268316000", "cashflowFromInvestment": "45934000", "stockBasedCompensation": "25131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 8810278000, "cost_of_revenue": 7917683000, "gross_profit": 892595000, "ebit": 721198000, "ebitda": 755367000, "pretax_income": 790703000, "tax_provision": 190892000, "net_income": 590967000, "net_income_to_common": 590967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727069000, "total_current_assets": 17007436000, "total_assets": 34878401000, "short_term_debt": 265504000, "long_term_debt": 5387611000, "total_debt": 5653115000, "total_liabilities": 12126846000, "total_equity": 22570320000, "shares_outstanding": 255601000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": -158611000, "capital_expenditure": 32165000, "free_cash_flow": -126446000, "dividends_paid": 129122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289066, "ticker_id": 2475, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "721198000", "ebitda": "755367000", "netIncome": "590967000", "grossProfit": "892595000", "depreciation": "None", "totalRevenue": "8810278000", "costOfRevenue": "7917683000", "interestIncome": "None", "incomeBeforeTax": "790703000", "interestExpense": "49298000", "operatingIncome": "721198000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "190892000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7917683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34169000", "sellingGeneralAndAdministrative": "171397000", "netIncomeFromContinuingOperations": "599811000" }, "balance": { "goodwill": "3632058000", "inventory": "13700156000", "commonStock": "29813000", "currentDebt": "None", "investments": "None", "totalAssets": "34878401000", "longTermDebt": "5387611000", "shortTermDebt": "265504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22107836000", "totalLiabilities": "12126846000", "otherCurrentAssets": "29928000", "totalCurrentAssets": "17007436000", "currentLongTermDebt": "None", "longTermInvestments": "3961899000", "shortTermInvestments": "6012493000", "currentNetReceivables": "1550283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17870965000", "currentAccountsPayable": "1521244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5663206000", "totalShareholderEquity": "22570320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1987263000", "totalCurrentLiabilities": "3774011000", "otherNonCurrentLiabilities": "4797186000", "totalNonCurrentLiabilities": "8352835000", "cashAndShortTermInvestments": "1727069000", "commonStockSharesOutstanding": "255601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1727069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599811000", "profitLoss": "None", "dividendPayout": "129122000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "309653000", "operatingCashflow": "-158611000", "capitalExpenditures": "32165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443840000", "cashflowFromInvestment": "-7247000", "stockBasedCompensation": "25505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8810278000, "cost_of_revenue": 7917683000, "gross_profit": 892595000, "research_and_development": null, "selling_general_admin": 171397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721198000, "depreciation_amortisation": 34169000, "ebitda": 755367000, "interest_expense": 49298000, "interest_income": null, "other_non_operating": null, "pretax_income": 790703000, "tax_provision": 190892000, "effective_tax_rate": null, "net_income": 590967000, "net_income_continuing_ops": 599811000, "net_income_to_common": 590967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727069000, "short_term_investments": 6012493000, "net_receivables": 1550283000, "inventory": 13700156000, "other_current_assets": null, "total_current_assets": 17007436000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17870965000, "total_assets": 34878401000, "short_term_debt": 265504000, "accounts_payable": 1521244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3774011000, "long_term_debt": 5387611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8352835000, "total_liabilities": 12126846000, "total_debt": 5653115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22107836000, "total_equity": 22570320000, "shares_outstanding": 255601000, "operating_cash_flow": -158611000, "stock_based_compensation": 25505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7247000, "dividends_paid": 129122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443840000, "free_cash_flow": -126446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "721198000", "ebitda": "755367000", "netIncome": "590967000", "grossProfit": "892595000", "depreciation": "None", "totalRevenue": "8810278000", "costOfRevenue": "7917683000", "interestIncome": "None", "incomeBeforeTax": "790703000", "interestExpense": "49298000", "operatingIncome": "721198000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "190892000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7917683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34169000", "sellingGeneralAndAdministrative": "171397000", "netIncomeFromContinuingOperations": "599811000" }, "balance": { "goodwill": "3632058000", "inventory": "13700156000", "commonStock": "29813000", "currentDebt": "None", "investments": "None", "totalAssets": "34878401000", "longTermDebt": "5387611000", "shortTermDebt": "265504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22107836000", "totalLiabilities": "12126846000", "otherCurrentAssets": "29928000", "totalCurrentAssets": "17007436000", "currentLongTermDebt": "None", "longTermInvestments": "3961899000", "shortTermInvestments": "6012493000", "currentNetReceivables": "1550283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17870965000", "currentAccountsPayable": "1521244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5663206000", "totalShareholderEquity": "22570320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1987263000", "totalCurrentLiabilities": "3774011000", "otherNonCurrentLiabilities": "4797186000", "totalNonCurrentLiabilities": "8352835000", "cashAndShortTermInvestments": "1727069000", "commonStockSharesOutstanding": "255601000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1727069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599811000", "profitLoss": "None", "dividendPayout": "129122000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "309653000", "operatingCashflow": "-158611000", "capitalExpenditures": "32165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443840000", "cashflowFromInvestment": "-7247000", "stockBasedCompensation": "25505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 8377502000, "cost_of_revenue": 7573072000, "gross_profit": 804430000, "ebit": 648577000, "ebitda": 682402000, "pretax_income": 641881000, "tax_provision": 160061000, "net_income": 477449000, "net_income_to_common": 477449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1455028000, "total_current_assets": 17466558000, "total_assets": 34374546000, "short_term_debt": 296517000, "long_term_debt": 4208125000, "total_debt": 4504642000, "total_liabilities": 11642664000, "total_equity": 22579080000, "shares_outstanding": 261510000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": -1095022000, "capital_expenditure": 15216000, "free_cash_flow": -1079806000, "dividends_paid": 133589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289067, "ticker_id": 2475, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "648577000", "ebitda": "682402000", "netIncome": "477449000", "grossProfit": "804430000", "depreciation": "None", "totalRevenue": "8377502000", "costOfRevenue": "7573072000", "interestIncome": "None", "incomeBeforeTax": "641881000", "interestExpense": "37180000", "operatingIncome": "648577000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "160061000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "155853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7573072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33825000", "sellingGeneralAndAdministrative": "155853000", "netIncomeFromContinuingOperations": "481820000" }, "balance": { "goodwill": "3632058000", "inventory": "14516800000", "commonStock": "29796000", "currentDebt": "None", "investments": "None", "totalAssets": "34374546000", "longTermDebt": "4208125000", "shortTermDebt": "296517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21645991000", "totalLiabilities": "11642664000", "otherCurrentAssets": "23987000", "totalCurrentAssets": "17466558000", "currentLongTermDebt": "None", "longTermInvestments": "3939697000", "shortTermInvestments": "39069000", "currentNetReceivables": "1470743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16907988000", "currentAccountsPayable": "2126002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4474395000", "totalShareholderEquity": "22579080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2317996000", "totalCurrentLiabilities": "4740515000", "otherNonCurrentLiabilities": "4902493000", "totalNonCurrentLiabilities": "6902149000", "cashAndShortTermInvestments": "1455028000", "commonStockSharesOutstanding": "261510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1455028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481820000", "profitLoss": "None", "dividendPayout": "133589000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-1111329000", "operatingCashflow": "-1095022000", "capitalExpenditures": "15216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175369000", "cashflowFromInvestment": "161391000", "stockBasedCompensation": "28773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8377502000, "cost_of_revenue": 7573072000, "gross_profit": 804430000, "research_and_development": null, "selling_general_admin": 155853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 648577000, "depreciation_amortisation": 33825000, "ebitda": 682402000, "interest_expense": 37180000, "interest_income": null, "other_non_operating": null, "pretax_income": 641881000, "tax_provision": 160061000, "effective_tax_rate": null, "net_income": 477449000, "net_income_continuing_ops": 481820000, "net_income_to_common": 477449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1455028000, "short_term_investments": 39069000, "net_receivables": 1470743000, "inventory": 14516800000, "other_current_assets": null, "total_current_assets": 17466558000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16907988000, "total_assets": 34374546000, "short_term_debt": 296517000, "accounts_payable": 2126002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4740515000, "long_term_debt": 4208125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6902149000, "total_liabilities": 11642664000, "total_debt": 4504642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21645991000, "total_equity": 22579080000, "shares_outstanding": 261510000, "operating_cash_flow": -1095022000, "stock_based_compensation": 28773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161391000, "dividends_paid": 133589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175369000, "free_cash_flow": -1079806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "648577000", "ebitda": "682402000", "netIncome": "477449000", "grossProfit": "804430000", "depreciation": "None", "totalRevenue": "8377502000", "costOfRevenue": "7573072000", "interestIncome": "None", "incomeBeforeTax": "641881000", "interestExpense": "37180000", "operatingIncome": "648577000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "160061000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "155853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7573072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33825000", "sellingGeneralAndAdministrative": "155853000", "netIncomeFromContinuingOperations": "481820000" }, "balance": { "goodwill": "3632058000", "inventory": "14516800000", "commonStock": "29796000", "currentDebt": "None", "investments": "None", "totalAssets": "34374546000", "longTermDebt": "4208125000", "shortTermDebt": "296517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21645991000", "totalLiabilities": "11642664000", "otherCurrentAssets": "23987000", "totalCurrentAssets": "17466558000", "currentLongTermDebt": "None", "longTermInvestments": "3939697000", "shortTermInvestments": "39069000", "currentNetReceivables": "1470743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16907988000", "currentAccountsPayable": "2126002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4474395000", "totalShareholderEquity": "22579080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2317996000", "totalCurrentLiabilities": "4740515000", "otherNonCurrentLiabilities": "4902493000", "totalNonCurrentLiabilities": "6902149000", "cashAndShortTermInvestments": "1455028000", "commonStockSharesOutstanding": "261510000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1455028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481820000", "profitLoss": "None", "dividendPayout": "133589000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-1111329000", "operatingCashflow": "-1095022000", "capitalExpenditures": "15216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175369000", "cashflowFromInvestment": "161391000", "stockBasedCompensation": "28773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 7631545000, "cost_of_revenue": 6770494000, "gross_profit": 861051000, "ebit": 713673000, "ebitda": 745005000, "pretax_income": 698238000, "tax_provision": 169525000, "net_income": 519526000, "net_income_to_common": 519526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2565528000, "total_current_assets": 18373553000, "total_assets": 34986103000, "short_term_debt": 577575000, "long_term_debt": 3608397000, "total_debt": 4185972000, "total_liabilities": 12118759000, "total_equity": 22728038000, "shares_outstanding": 262733000, "goodwill_and_intangibles": 3821757000 }, "cash_flow": { "operating_cash_flow": -289042000, "capital_expenditure": 56043000, "free_cash_flow": -232999000, "dividends_paid": 131646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289068, "ticker_id": 2475, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "713673000", "ebitda": "745005000", "netIncome": "519526000", "grossProfit": "861051000", "depreciation": "None", "totalRevenue": "7631545000", "costOfRevenue": "6770494000", "interestIncome": "None", "incomeBeforeTax": "698238000", "interestExpense": "31646000", "operatingIncome": "713673000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "169525000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "147378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6770494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31332000", "sellingGeneralAndAdministrative": "147378000", "netIncomeFromContinuingOperations": "528713000" }, "balance": { "goodwill": "3632058000", "inventory": "14251930000", "commonStock": "29793000", "currentDebt": "None", "investments": "None", "totalAssets": "34986103000", "longTermDebt": "3608397000", "shortTermDebt": "577575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "189699000", "reportedCurrency": "USD", "retainedEarnings": "21302131000", "totalLiabilities": "12118759000", "otherCurrentAssets": "22487000", "totalCurrentAssets": "18373553000", "currentLongTermDebt": "None", "longTermInvestments": "3873792000", "shortTermInvestments": "40401000", "currentNetReceivables": "1533608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16612550000", "currentAccountsPayable": "1926358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3864479000", "totalShareholderEquity": "22728038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3037085000", "totalCurrentLiabilities": "5541018000", "otherNonCurrentLiabilities": "6113861000", "totalNonCurrentLiabilities": "6577741000", "cashAndShortTermInvestments": "2565528000", "commonStockSharesOutstanding": "262733000", "intangibleAssetsExcludingGoodwill": "189699000", "cashAndCashEquivalentsAtCarryingValue": "2565528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528713000", "profitLoss": "None", "dividendPayout": "131646000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-513257000", "operatingCashflow": "-289042000", "capitalExpenditures": "56043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2134643000", "cashflowFromInvestment": "21490000", "stockBasedCompensation": "84085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7631545000, "cost_of_revenue": 6770494000, "gross_profit": 861051000, "research_and_development": null, "selling_general_admin": 147378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713673000, "depreciation_amortisation": 31332000, "ebitda": 745005000, "interest_expense": 31646000, "interest_income": null, "other_non_operating": null, "pretax_income": 698238000, "tax_provision": 169525000, "effective_tax_rate": null, "net_income": 519526000, "net_income_continuing_ops": 528713000, "net_income_to_common": 519526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2565528000, "short_term_investments": 40401000, "net_receivables": 1533608000, "inventory": 14251930000, "other_current_assets": null, "total_current_assets": 18373553000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": 189699000, "goodwill_and_intangibles": 3821757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16612550000, "total_assets": 34986103000, "short_term_debt": 577575000, "accounts_payable": 1926358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5541018000, "long_term_debt": 3608397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6577741000, "total_liabilities": 12118759000, "total_debt": 4185972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21302131000, "total_equity": 22728038000, "shares_outstanding": 262733000, "operating_cash_flow": -289042000, "stock_based_compensation": 84085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21490000, "dividends_paid": 131646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2134643000, "free_cash_flow": -232999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "713673000", "ebitda": "745005000", "netIncome": "519526000", "grossProfit": "861051000", "depreciation": "None", "totalRevenue": "7631545000", "costOfRevenue": "6770494000", "interestIncome": "None", "incomeBeforeTax": "698238000", "interestExpense": "31646000", "operatingIncome": "713673000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "169525000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "147378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6770494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31332000", "sellingGeneralAndAdministrative": "147378000", "netIncomeFromContinuingOperations": "528713000" }, "balance": { "goodwill": "3632058000", "inventory": "14251930000", "commonStock": "29793000", "currentDebt": "None", "investments": "None", "totalAssets": "34986103000", "longTermDebt": "3608397000", "shortTermDebt": "577575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "189699000", "reportedCurrency": "USD", "retainedEarnings": "21302131000", "totalLiabilities": "12118759000", "otherCurrentAssets": "22487000", "totalCurrentAssets": "18373553000", "currentLongTermDebt": "None", "longTermInvestments": "3873792000", "shortTermInvestments": "40401000", "currentNetReceivables": "1533608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16612550000", "currentAccountsPayable": "1926358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3864479000", "totalShareholderEquity": "22728038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3037085000", "totalCurrentLiabilities": "5541018000", "otherNonCurrentLiabilities": "6113861000", "totalNonCurrentLiabilities": "6577741000", "cashAndShortTermInvestments": "2565528000", "commonStockSharesOutstanding": "262733000", "intangibleAssetsExcludingGoodwill": "189699000", "cashAndCashEquivalentsAtCarryingValue": "2565528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528713000", "profitLoss": "None", "dividendPayout": "131646000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-513257000", "operatingCashflow": "-289042000", "capitalExpenditures": "56043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2134643000", "cashflowFromInvestment": "21490000", "stockBasedCompensation": "84085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 9946888000, "cost_of_revenue": 8390770000, "gross_profit": 1556118000, "ebit": 1386107000, "ebitda": 1416516000, "pretax_income": 1457932000, "tax_provision": 358058000, "net_income": 1096214000, "net_income_to_common": 1096214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4978411000, "total_current_assets": 26955198000, "total_assets": 41312781000, "short_term_debt": 2431184000, "long_term_debt": 4189239000, "total_debt": 6620423000, "total_liabilities": 13291556000, "total_equity": 27870135000, "shares_outstanding": 267262000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 974505000, "capital_expenditure": 41365000, "free_cash_flow": 1015870000, "dividends_paid": 134655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289069, "ticker_id": 2475, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1386107000", "ebitda": "1416516000", "netIncome": "1096214000", "grossProfit": "1556118000", "depreciation": "None", "totalRevenue": "9946888000", "costOfRevenue": "8390770000", "interestIncome": "None", "incomeBeforeTax": "1457932000", "interestExpense": "4472000", "operatingIncome": "1386107000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "358058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "170011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8390770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30409000", "sellingGeneralAndAdministrative": "170011000", "netIncomeFromContinuingOperations": "1099874000" }, "balance": { "goodwill": "3632058000", "inventory": "20312430000", "commonStock": "29658000", "currentDebt": "None", "investments": "None", "totalAssets": "41312781000", "longTermDebt": "4189239000", "shortTermDebt": "2431184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25753078000", "totalLiabilities": "13291556000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "26955198000", "currentLongTermDebt": "None", "longTermInvestments": "2711030000", "shortTermInvestments": "40578000", "currentNetReceivables": "1652558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14357583000", "currentAccountsPayable": "1839440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451358000", "totalShareholderEquity": "27870135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3563934000", "totalCurrentLiabilities": "7834558000", "otherNonCurrentLiabilities": "6765486000", "totalNonCurrentLiabilities": "5456998000", "cashAndShortTermInvestments": "4978411000", "commonStockSharesOutstanding": "267262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4978411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099874000", "profitLoss": "None", "dividendPayout": "134655000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "422607000", "operatingCashflow": "974505000", "capitalExpenditures": "41365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169706000", "cashflowFromInvestment": "-125733000", "stockBasedCompensation": "22582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9946888000, "cost_of_revenue": 8390770000, "gross_profit": 1556118000, "research_and_development": null, "selling_general_admin": 170011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1386107000, "depreciation_amortisation": 30409000, "ebitda": 1416516000, "interest_expense": 4472000, "interest_income": null, "other_non_operating": null, "pretax_income": 1457932000, "tax_provision": 358058000, "effective_tax_rate": null, "net_income": 1096214000, "net_income_continuing_ops": 1099874000, "net_income_to_common": 1096214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4978411000, "short_term_investments": 40578000, "net_receivables": 1652558000, "inventory": 20312430000, "other_current_assets": null, "total_current_assets": 26955198000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14357583000, "total_assets": 41312781000, "short_term_debt": 2431184000, "accounts_payable": 1839440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7834558000, "long_term_debt": 4189239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5456998000, "total_liabilities": 13291556000, "total_debt": 6620423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25753078000, "total_equity": 27870135000, "shares_outstanding": 267262000, "operating_cash_flow": 974505000, "stock_based_compensation": 22582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125733000, "dividends_paid": 134655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169706000, "free_cash_flow": 1015870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1386107000", "ebitda": "1416516000", "netIncome": "1096214000", "grossProfit": "1556118000", "depreciation": "None", "totalRevenue": "9946888000", "costOfRevenue": "8390770000", "interestIncome": "None", "incomeBeforeTax": "1457932000", "interestExpense": "4472000", "operatingIncome": "1386107000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "358058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "170011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8390770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30409000", "sellingGeneralAndAdministrative": "170011000", "netIncomeFromContinuingOperations": "1099874000" }, "balance": { "goodwill": "3632058000", "inventory": "20312430000", "commonStock": "29658000", "currentDebt": "None", "investments": "None", "totalAssets": "41312781000", "longTermDebt": "4189239000", "shortTermDebt": "2431184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25753078000", "totalLiabilities": "13291556000", "otherCurrentAssets": "11799000", "totalCurrentAssets": "26955198000", "currentLongTermDebt": "None", "longTermInvestments": "2711030000", "shortTermInvestments": "40578000", "currentNetReceivables": "1652558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14357583000", "currentAccountsPayable": "1839440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4451358000", "totalShareholderEquity": "27870135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3563934000", "totalCurrentLiabilities": "7834558000", "otherNonCurrentLiabilities": "6765486000", "totalNonCurrentLiabilities": "5456998000", "cashAndShortTermInvestments": "4978411000", "commonStockSharesOutstanding": "267262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4978411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099874000", "profitLoss": "None", "dividendPayout": "134655000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "422607000", "operatingCashflow": "974505000", "capitalExpenditures": "41365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169706000", "cashflowFromInvestment": "-125733000", "stockBasedCompensation": "22582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 9416042000, "cost_of_revenue": 7943796000, "gross_profit": 1472246000, "ebit": 1307574000, "ebitda": 1336947000, "pretax_income": 1535133000, "tax_provision": 347859000, "net_income": 1162674000, "net_income_to_common": 1162674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4298544000, "total_current_assets": 26559074000, "total_assets": 39740982000, "short_term_debt": 24059000, "long_term_debt": 3808672000, "total_debt": 3832731000, "total_liabilities": 12183274000, "total_equity": 27412520000, "shares_outstanding": 270164000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 819248000, "capital_expenditure": 18405000, "free_cash_flow": 837653000, "dividends_paid": 135850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289071, "ticker_id": 2475, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1307574000", "ebitda": "1336947000", "netIncome": "1162674000", "grossProfit": "1472246000", "depreciation": "None", "totalRevenue": "9416042000", "costOfRevenue": "7943796000", "interestIncome": "None", "incomeBeforeTax": "1535133000", "interestExpense": "43784000", "operatingIncome": "1307574000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "347859000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7943796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29373000", "sellingGeneralAndAdministrative": "164672000", "netIncomeFromContinuingOperations": "1187274000" }, "balance": { "goodwill": "3632058000", "inventory": "20640509000", "commonStock": "29658000", "currentDebt": "None", "investments": "None", "totalAssets": "39740982000", "longTermDebt": "3808672000", "shortTermDebt": "24059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24791519000", "totalLiabilities": "12183274000", "otherCurrentAssets": "12600000", "totalCurrentAssets": "26559074000", "currentLongTermDebt": "None", "longTermInvestments": "2683003000", "shortTermInvestments": "40090000", "currentNetReceivables": "1607421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13181908000", "currentAccountsPayable": "1788117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4041366000", "totalShareholderEquity": "27412520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3343871000", "totalCurrentLiabilities": "5156047000", "otherNonCurrentLiabilities": "6071213000", "totalNonCurrentLiabilities": "7027227000", "cashAndShortTermInvestments": "4298544000", "commonStockSharesOutstanding": "270164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4298544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187274000", "profitLoss": "None", "dividendPayout": "135850000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-76522000", "operatingCashflow": "819248000", "capitalExpenditures": "18405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527448000", "cashflowFromInvestment": "97960000", "stockBasedCompensation": "31908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9416042000, "cost_of_revenue": 7943796000, "gross_profit": 1472246000, "research_and_development": null, "selling_general_admin": 164672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1307574000, "depreciation_amortisation": 29373000, "ebitda": 1336947000, "interest_expense": 43784000, "interest_income": null, "other_non_operating": null, "pretax_income": 1535133000, "tax_provision": 347859000, "effective_tax_rate": null, "net_income": 1162674000, "net_income_continuing_ops": 1187274000, "net_income_to_common": 1162674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4298544000, "short_term_investments": 40090000, "net_receivables": 1607421000, "inventory": 20640509000, "other_current_assets": null, "total_current_assets": 26559074000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13181908000, "total_assets": 39740982000, "short_term_debt": 24059000, "accounts_payable": 1788117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5156047000, "long_term_debt": 3808672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7027227000, "total_liabilities": 12183274000, "total_debt": 3832731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24791519000, "total_equity": 27412520000, "shares_outstanding": 270164000, "operating_cash_flow": 819248000, "stock_based_compensation": 31908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97960000, "dividends_paid": 135850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527448000, "free_cash_flow": 837653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1307574000", "ebitda": "1336947000", "netIncome": "1162674000", "grossProfit": "1472246000", "depreciation": "None", "totalRevenue": "9416042000", "costOfRevenue": "7943796000", "interestIncome": "None", "incomeBeforeTax": "1535133000", "interestExpense": "43784000", "operatingIncome": "1307574000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "347859000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7943796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29373000", "sellingGeneralAndAdministrative": "164672000", "netIncomeFromContinuingOperations": "1187274000" }, "balance": { "goodwill": "3632058000", "inventory": "20640509000", "commonStock": "29658000", "currentDebt": "None", "investments": "None", "totalAssets": "39740982000", "longTermDebt": "3808672000", "shortTermDebt": "24059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24791519000", "totalLiabilities": "12183274000", "otherCurrentAssets": "12600000", "totalCurrentAssets": "26559074000", "currentLongTermDebt": "None", "longTermInvestments": "2683003000", "shortTermInvestments": "40090000", "currentNetReceivables": "1607421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13181908000", "currentAccountsPayable": "1788117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4041366000", "totalShareholderEquity": "27412520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3343871000", "totalCurrentLiabilities": "5156047000", "otherNonCurrentLiabilities": "6071213000", "totalNonCurrentLiabilities": "7027227000", "cashAndShortTermInvestments": "4298544000", "commonStockSharesOutstanding": "270164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4298544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1187274000", "profitLoss": "None", "dividendPayout": "135850000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-76522000", "operatingCashflow": "819248000", "capitalExpenditures": "18405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527448000", "cashflowFromInvestment": "97960000", "stockBasedCompensation": "31908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 8765592000, "cost_of_revenue": 7370212000, "gross_profit": 1395380000, "ebit": 1238398000, "ebitda": 1267005000, "pretax_income": 1261057000, "tax_provision": 300471000, "net_income": 954311000, "net_income_to_common": 954311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3909812000, "total_current_assets": 25983440000, "total_assets": 38667670000, "short_term_debt": 28703000, "long_term_debt": 3651609000, "total_debt": 3680312000, "total_liabilities": 11651917000, "total_equity": 26877874000, "shares_outstanding": 273703000, "goodwill_and_intangibles": 3442359000 }, "cash_flow": { "operating_cash_flow": 241759000, "capital_expenditure": 38808000, "free_cash_flow": 280567000, "dividends_paid": 138931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289072, "ticker_id": 2475, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1238398000", "ebitda": "1267005000", "netIncome": "954311000", "grossProfit": "1395380000", "depreciation": "None", "totalRevenue": "8765592000", "costOfRevenue": "7370212000", "interestIncome": "None", "incomeBeforeTax": "1261057000", "interestExpense": "None", "operatingIncome": "1238398000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "300471000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "156982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7370212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28607000", "sellingGeneralAndAdministrative": "156982000", "netIncomeFromContinuingOperations": "960586000" }, "balance": { "goodwill": "3632058000", "inventory": "20509714000", "commonStock": "29656000", "currentDebt": "None", "investments": "None", "totalAssets": "38667670000", "longTermDebt": "3651609000", "shortTermDebt": "28703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "-189699000", "reportedCurrency": "USD", "retainedEarnings": "23764695000", "totalLiabilities": "11651917000", "otherCurrentAssets": "11572000", "totalCurrentAssets": "25983440000", "currentLongTermDebt": "None", "longTermInvestments": "2667099000", "shortTermInvestments": "39669000", "currentNetReceivables": "1552342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12684230000", "currentAccountsPayable": "1727358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3814180000", "totalShareholderEquity": "26877874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3227478000", "totalCurrentLiabilities": "4983539000", "otherNonCurrentLiabilities": "5740651000", "totalNonCurrentLiabilities": "6668378000", "cashAndShortTermInvestments": "3909812000", "commonStockSharesOutstanding": "273703000", "intangibleAssetsExcludingGoodwill": "-189699000", "cashAndCashEquivalentsAtCarryingValue": "3909812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960586000", "profitLoss": "None", "dividendPayout": "138931000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-346157000", "operatingCashflow": "241759000", "capitalExpenditures": "38808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454974000", "cashflowFromInvestment": "-126869000", "stockBasedCompensation": "34506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-609606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8765592000, "cost_of_revenue": 7370212000, "gross_profit": 1395380000, "research_and_development": null, "selling_general_admin": 156982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1238398000, "depreciation_amortisation": 28607000, "ebitda": 1267005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1261057000, "tax_provision": 300471000, "effective_tax_rate": null, "net_income": 954311000, "net_income_continuing_ops": 960586000, "net_income_to_common": 954311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3909812000, "short_term_investments": 39669000, "net_receivables": 1552342000, "inventory": 20509714000, "other_current_assets": null, "total_current_assets": 25983440000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": -189699000, "goodwill_and_intangibles": 3442359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12684230000, "total_assets": 38667670000, "short_term_debt": 28703000, "accounts_payable": 1727358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4983539000, "long_term_debt": 3651609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6668378000, "total_liabilities": 11651917000, "total_debt": 3680312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23764695000, "total_equity": 26877874000, "shares_outstanding": 273703000, "operating_cash_flow": 241759000, "stock_based_compensation": 34506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126869000, "dividends_paid": 138931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454974000, "free_cash_flow": 280567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1238398000", "ebitda": "1267005000", "netIncome": "954311000", "grossProfit": "1395380000", "depreciation": "None", "totalRevenue": "8765592000", "costOfRevenue": "7370212000", "interestIncome": "None", "incomeBeforeTax": "1261057000", "interestExpense": "None", "operatingIncome": "1238398000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "300471000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "156982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7370212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28607000", "sellingGeneralAndAdministrative": "156982000", "netIncomeFromContinuingOperations": "960586000" }, "balance": { "goodwill": "3632058000", "inventory": "20509714000", "commonStock": "29656000", "currentDebt": "None", "investments": "None", "totalAssets": "38667670000", "longTermDebt": "3651609000", "shortTermDebt": "28703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "-189699000", "reportedCurrency": "USD", "retainedEarnings": "23764695000", "totalLiabilities": "11651917000", "otherCurrentAssets": "11572000", "totalCurrentAssets": "25983440000", "currentLongTermDebt": "None", "longTermInvestments": "2667099000", "shortTermInvestments": "39669000", "currentNetReceivables": "1552342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12684230000", "currentAccountsPayable": "1727358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3814180000", "totalShareholderEquity": "26877874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3227478000", "totalCurrentLiabilities": "4983539000", "otherNonCurrentLiabilities": "5740651000", "totalNonCurrentLiabilities": "6668378000", "cashAndShortTermInvestments": "3909812000", "commonStockSharesOutstanding": "273703000", "intangibleAssetsExcludingGoodwill": "-189699000", "cashAndCashEquivalentsAtCarryingValue": "3909812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960586000", "profitLoss": "None", "dividendPayout": "138931000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-346157000", "operatingCashflow": "241759000", "capitalExpenditures": "38808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454974000", "cashflowFromInvestment": "-126869000", "stockBasedCompensation": "34506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-609606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 7312930000, "cost_of_revenue": 6237715000, "gross_profit": 1075215000, "ebit": 917894000, "ebitda": 945033000, "pretax_income": 930786000, "tax_provision": 210865000, "net_income": 719334000, "net_income_to_common": 719334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5248833000, "total_current_assets": 26488919000, "total_assets": 38951199000, "short_term_debt": 1598552000, "long_term_debt": 4394622000, "total_debt": 5993174000, "total_liabilities": 12173269000, "total_equity": 26647835000, "shares_outstanding": 276946000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 367867000, "capital_expenditure": 72925000, "free_cash_flow": 440792000, "dividends_paid": 139387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289073, "ticker_id": 2475, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "917894000", "ebitda": "945033000", "netIncome": "719334000", "grossProfit": "1075215000", "depreciation": "None", "totalRevenue": "7312930000", "costOfRevenue": "6237715000", "interestIncome": "None", "incomeBeforeTax": "930786000", "interestExpense": "44129000", "operatingIncome": "917894000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "210865000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6237715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27139000", "sellingGeneralAndAdministrative": "157321000", "netIncomeFromContinuingOperations": "719921000" }, "balance": { "goodwill": "3632058000", "inventory": "19942759000", "commonStock": "29643000", "currentDebt": "None", "investments": "None", "totalAssets": "38951199000", "longTermDebt": "4394622000", "shortTermDebt": "1598552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22949315000", "totalLiabilities": "12173269000", "otherCurrentAssets": "12635000", "totalCurrentAssets": "26488919000", "currentLongTermDebt": "None", "longTermInvestments": "2516645000", "shortTermInvestments": "38315000", "currentNetReceivables": "1284692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462280000", "currentAccountsPayable": "1565464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507293000", "totalShareholderEquity": "26647835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3043888000", "totalCurrentLiabilities": "6207904000", "otherNonCurrentLiabilities": "5733151000", "totalNonCurrentLiabilities": "5965365000", "cashAndShortTermInvestments": "5248833000", "commonStockSharesOutstanding": "276946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5248833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719921000", "profitLoss": "None", "dividendPayout": "139387000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-285023000", "operatingCashflow": "367867000", "capitalExpenditures": "72925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529422000", "cashflowFromInvestment": "-147915000", "stockBasedCompensation": "87680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7312930000, "cost_of_revenue": 6237715000, "gross_profit": 1075215000, "research_and_development": null, "selling_general_admin": 157321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 917894000, "depreciation_amortisation": 27139000, "ebitda": 945033000, "interest_expense": 44129000, "interest_income": null, "other_non_operating": null, "pretax_income": 930786000, "tax_provision": 210865000, "effective_tax_rate": null, "net_income": 719334000, "net_income_continuing_ops": 719921000, "net_income_to_common": 719334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5248833000, "short_term_investments": 38315000, "net_receivables": 1284692000, "inventory": 19942759000, "other_current_assets": null, "total_current_assets": 26488919000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12462280000, "total_assets": 38951199000, "short_term_debt": 1598552000, "accounts_payable": 1565464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6207904000, "long_term_debt": 4394622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5965365000, "total_liabilities": 12173269000, "total_debt": 5993174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22949315000, "total_equity": 26647835000, "shares_outstanding": 276946000, "operating_cash_flow": 367867000, "stock_based_compensation": 87680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147915000, "dividends_paid": 139387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1529422000, "free_cash_flow": 440792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "917894000", "ebitda": "945033000", "netIncome": "719334000", "grossProfit": "1075215000", "depreciation": "None", "totalRevenue": "7312930000", "costOfRevenue": "6237715000", "interestIncome": "None", "incomeBeforeTax": "930786000", "interestExpense": "44129000", "operatingIncome": "917894000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "210865000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6237715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27139000", "sellingGeneralAndAdministrative": "157321000", "netIncomeFromContinuingOperations": "719921000" }, "balance": { "goodwill": "3632058000", "inventory": "19942759000", "commonStock": "29643000", "currentDebt": "None", "investments": "None", "totalAssets": "38951199000", "longTermDebt": "4394622000", "shortTermDebt": "1598552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22949315000", "totalLiabilities": "12173269000", "otherCurrentAssets": "12635000", "totalCurrentAssets": "26488919000", "currentLongTermDebt": "None", "longTermInvestments": "2516645000", "shortTermInvestments": "38315000", "currentNetReceivables": "1284692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12462280000", "currentAccountsPayable": "1565464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4507293000", "totalShareholderEquity": "26647835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3043888000", "totalCurrentLiabilities": "6207904000", "otherNonCurrentLiabilities": "5733151000", "totalNonCurrentLiabilities": "5965365000", "cashAndShortTermInvestments": "5248833000", "commonStockSharesOutstanding": "276946000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5248833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "719921000", "profitLoss": "None", "dividendPayout": "139387000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-285023000", "operatingCashflow": "367867000", "capitalExpenditures": "72925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1529422000", "cashflowFromInvestment": "-147915000", "stockBasedCompensation": "87680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 10968183000, "cost_of_revenue": 31561000, "gross_profit": 10936622000, "ebit": 1912595188, "ebitda": 1912639000, "pretax_income": 1784069000, "tax_provision": 416780000, "net_income": 1361287000, "net_income_to_common": 1361287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6273724000, "total_current_assets": 27530086000, "total_assets": 39234303000, "short_term_debt": 2553763000, "long_term_debt": 2816482000, "total_debt": 5370245000, "total_liabilities": 12532337000, "total_equity": 26580664000, "shares_outstanding": 279438000, "goodwill_and_intangibles": 3442359000 }, "cash_flow": { "operating_cash_flow": 2589197000, "capital_expenditure": 46189000, "free_cash_flow": 2635386000, "dividends_paid": 105201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289074, "ticker_id": 2475, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1912595188", "ebitda": "1912639000", "netIncome": "1361287000", "grossProfit": "10936622000", "depreciation": "None", "totalRevenue": "10968183000", "costOfRevenue": "31561000", "interestIncome": "None", "incomeBeforeTax": "1784069000", "interestExpense": "74540000", "operatingIncome": "1912639000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "416780000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "136336000", "netIncomeFromContinuingOperations": "1367289000" }, "balance": { "goodwill": "3442359000", "inventory": "18352735000", "commonStock": "29508000", "currentDebt": "None", "investments": "None", "totalAssets": "39234303000", "longTermDebt": "2816482000", "shortTermDebt": "2553763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22369368000", "totalLiabilities": "12532337000", "otherCurrentAssets": "2015635000", "totalCurrentAssets": "27530086000", "currentLongTermDebt": "None", "longTermInvestments": "1143909000", "shortTermInvestments": "37953000", "currentNetReceivables": "887992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11704217000", "currentAccountsPayable": "1631401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816482000", "totalShareholderEquity": "26580664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540894000", "totalCurrentLiabilities": "1631401000", "otherNonCurrentLiabilities": "8084454000", "totalNonCurrentLiabilities": "10900936000", "cashAndShortTermInvestments": "6273724000", "commonStockSharesOutstanding": "279438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6273724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367289000", "profitLoss": "None", "dividendPayout": "105201000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2281654000", "operatingCashflow": "2589197000", "capitalExpenditures": "46189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10968183000, "cost_of_revenue": 31561000, "gross_profit": 10936622000, "research_and_development": null, "selling_general_admin": 136336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912595188, "depreciation_amortisation": 43812, "ebitda": 1912639000, "interest_expense": 74540000, "interest_income": null, "other_non_operating": null, "pretax_income": 1784069000, "tax_provision": 416780000, "effective_tax_rate": null, "net_income": 1361287000, "net_income_continuing_ops": 1367289000, "net_income_to_common": 1361287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6273724000, "short_term_investments": 37953000, "net_receivables": 887992000, "inventory": 18352735000, "other_current_assets": null, "total_current_assets": 27530086000, "net_ppe": null, "goodwill": 3442359000, "intangible_assets": null, "goodwill_and_intangibles": 3442359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11704217000, "total_assets": 39234303000, "short_term_debt": 2553763000, "accounts_payable": 1631401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631401000, "long_term_debt": 2816482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10900936000, "total_liabilities": 12532337000, "total_debt": 5370245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22369368000, "total_equity": 26580664000, "shares_outstanding": 279438000, "operating_cash_flow": 2589197000, "stock_based_compensation": 21104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 105201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80275000, "free_cash_flow": 2635386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1912595188", "ebitda": "1912639000", "netIncome": "1361287000", "grossProfit": "10936622000", "depreciation": "None", "totalRevenue": "10968183000", "costOfRevenue": "31561000", "interestIncome": "None", "incomeBeforeTax": "1784069000", "interestExpense": "74540000", "operatingIncome": "1912639000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "416780000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "136336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "136336000", "netIncomeFromContinuingOperations": "1367289000" }, "balance": { "goodwill": "3442359000", "inventory": "18352735000", "commonStock": "29508000", "currentDebt": "None", "investments": "None", "totalAssets": "39234303000", "longTermDebt": "2816482000", "shortTermDebt": "2553763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22369368000", "totalLiabilities": "12532337000", "otherCurrentAssets": "2015635000", "totalCurrentAssets": "27530086000", "currentLongTermDebt": "None", "longTermInvestments": "1143909000", "shortTermInvestments": "37953000", "currentNetReceivables": "887992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11704217000", "currentAccountsPayable": "1631401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2816482000", "totalShareholderEquity": "26580664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540894000", "totalCurrentLiabilities": "1631401000", "otherNonCurrentLiabilities": "8084454000", "totalNonCurrentLiabilities": "10900936000", "cashAndShortTermInvestments": "6273724000", "commonStockSharesOutstanding": "279438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6273724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1367289000", "profitLoss": "None", "dividendPayout": "105201000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "2281654000", "operatingCashflow": "2589197000", "capitalExpenditures": "46189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "21104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 8729603000, "cost_of_revenue": 7126188000, "gross_profit": 1603415000, "ebit": 1489271000, "ebitda": 1526378000, "pretax_income": 1475161000, "tax_provision": 358209000, "net_income": 1108996000, "net_income_to_common": 1108996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4107831000, "total_current_assets": 28023641000, "total_assets": 37438125000, "short_term_debt": 1166131000, "long_term_debt": 3320119000, "total_debt": 4486250000, "total_liabilities": 11649583000, "total_equity": 25656619000, "shares_outstanding": 282854000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 951865000, "capital_expenditure": 22342000, "free_cash_flow": 974207000, "dividends_paid": 107082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289076, "ticker_id": 2475, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1489271000", "ebitda": "1526378000", "netIncome": "1108996000", "grossProfit": "1603415000", "depreciation": "None", "totalRevenue": "8729603000", "costOfRevenue": "7126188000", "interestIncome": "None", "incomeBeforeTax": "1475161000", "interestExpense": "None", "operatingIncome": "1489271000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "358209000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7126188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37107000", "sellingGeneralAndAdministrative": "114144000", "netIncomeFromContinuingOperations": "1116952000" }, "balance": { "goodwill": "3632058000", "inventory": "22578983000", "commonStock": "29504000", "currentDebt": "None", "investments": "None", "totalAssets": "37438125000", "longTermDebt": "3320119000", "shortTermDebt": "1166131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21113282000", "totalLiabilities": "11649583000", "otherCurrentAssets": "16201000", "totalCurrentAssets": "28023641000", "currentLongTermDebt": "None", "longTermInvestments": "1157021000", "shortTermInvestments": "37114000", "currentNetReceivables": "1320626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9414484000", "currentAccountsPayable": "1721530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4623765000", "totalShareholderEquity": "25656619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300686000", "totalCurrentLiabilities": "5188347000", "otherNonCurrentLiabilities": "6607934000", "totalNonCurrentLiabilities": "6461236000", "cashAndShortTermInvestments": "4107831000", "commonStockSharesOutstanding": "282854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4107831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116952000", "profitLoss": "None", "dividendPayout": "107082000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-18312000", "operatingCashflow": "951865000", "capitalExpenditures": "22342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109284000", "cashflowFromInvestment": "-34393000", "stockBasedCompensation": "12885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8729603000, "cost_of_revenue": 7126188000, "gross_profit": 1603415000, "research_and_development": null, "selling_general_admin": 114144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1489271000, "depreciation_amortisation": 37107000, "ebitda": 1526378000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1475161000, "tax_provision": 358209000, "effective_tax_rate": null, "net_income": 1108996000, "net_income_continuing_ops": 1116952000, "net_income_to_common": 1108996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4107831000, "short_term_investments": 37114000, "net_receivables": 1320626000, "inventory": 22578983000, "other_current_assets": null, "total_current_assets": 28023641000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9414484000, "total_assets": 37438125000, "short_term_debt": 1166131000, "accounts_payable": 1721530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5188347000, "long_term_debt": 3320119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6461236000, "total_liabilities": 11649583000, "total_debt": 4486250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21113282000, "total_equity": 25656619000, "shares_outstanding": 282854000, "operating_cash_flow": 951865000, "stock_based_compensation": 12885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34393000, "dividends_paid": 107082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1109284000, "free_cash_flow": 974207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1489271000", "ebitda": "1526378000", "netIncome": "1108996000", "grossProfit": "1603415000", "depreciation": "None", "totalRevenue": "8729603000", "costOfRevenue": "7126188000", "interestIncome": "None", "incomeBeforeTax": "1475161000", "interestExpense": "None", "operatingIncome": "1489271000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "358209000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7126188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37107000", "sellingGeneralAndAdministrative": "114144000", "netIncomeFromContinuingOperations": "1116952000" }, "balance": { "goodwill": "3632058000", "inventory": "22578983000", "commonStock": "29504000", "currentDebt": "None", "investments": "None", "totalAssets": "37438125000", "longTermDebt": "3320119000", "shortTermDebt": "1166131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21113282000", "totalLiabilities": "11649583000", "otherCurrentAssets": "16201000", "totalCurrentAssets": "28023641000", "currentLongTermDebt": "None", "longTermInvestments": "1157021000", "shortTermInvestments": "37114000", "currentNetReceivables": "1320626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9414484000", "currentAccountsPayable": "1721530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4623765000", "totalShareholderEquity": "25656619000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300686000", "totalCurrentLiabilities": "5188347000", "otherNonCurrentLiabilities": "6607934000", "totalNonCurrentLiabilities": "6461236000", "cashAndShortTermInvestments": "4107831000", "commonStockSharesOutstanding": "282854000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4107831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1116952000", "profitLoss": "None", "dividendPayout": "107082000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-18312000", "operatingCashflow": "951865000", "capitalExpenditures": "22342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109284000", "cashflowFromInvestment": "-34393000", "stockBasedCompensation": "12885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "income_statement": { "revenue": 8045151000, "cost_of_revenue": 6710486000, "gross_profit": 1334665000, "ebit": 1209913000, "ebitda": 1233647000, "pretax_income": 1158621000, "tax_provision": 280879000, "net_income": 871694000, "net_income_to_common": 871694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4296844000, "total_current_assets": 27572609000, "total_assets": 36857687000, "short_term_debt": 1191364000, "long_term_debt": 3852258000, "total_debt": 5043622000, "total_liabilities": 11696568000, "total_equity": 25015145000, "shares_outstanding": 284910000, "goodwill_and_intangibles": 3632058000 }, "cash_flow": { "operating_cash_flow": 660471000, "capital_expenditure": 25845000, "free_cash_flow": 686316000, "dividends_paid": 110386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289077, "ticker_id": 2475, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:50.732412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1209913000", "ebitda": "1233647000", "netIncome": "871694000", "grossProfit": "1334665000", "depreciation": "None", "totalRevenue": "8045151000", "costOfRevenue": "6710486000", "interestIncome": "None", "incomeBeforeTax": "1158621000", "interestExpense": "31843000", "operatingIncome": "1209913000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "280879000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6710486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23734000", "sellingGeneralAndAdministrative": "124752000", "netIncomeFromContinuingOperations": "877742000" }, "balance": { "goodwill": "3632058000", "inventory": "22166632000", "commonStock": "29503000", "currentDebt": "None", "investments": "None", "totalAssets": "36857687000", "longTermDebt": "3852258000", "shortTermDebt": "1191364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20111368000", "totalLiabilities": "11696568000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "27572609000", "currentLongTermDebt": "None", "longTermInvestments": "1137189000", "shortTermInvestments": "36906000", "currentNetReceivables": "1090133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9285078000", "currentAccountsPayable": "1700895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5173432000", "totalShareholderEquity": "25015145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2014506000", "totalCurrentLiabilities": "4906765000", "otherNonCurrentLiabilities": "6143415000", "totalNonCurrentLiabilities": "6789803000", "cashAndShortTermInvestments": "4296844000", "commonStockSharesOutstanding": "284910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4296844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871694000", "profitLoss": "None", "dividendPayout": "110386000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "188446000", "operatingCashflow": "660471000", "capitalExpenditures": "25845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574567000", "cashflowFromInvestment": "-34393000", "stockBasedCompensation": "40173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8045151000, "cost_of_revenue": 6710486000, "gross_profit": 1334665000, "research_and_development": null, "selling_general_admin": 124752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1209913000, "depreciation_amortisation": 23734000, "ebitda": 1233647000, "interest_expense": 31843000, "interest_income": null, "other_non_operating": null, "pretax_income": 1158621000, "tax_provision": 280879000, "effective_tax_rate": null, "net_income": 871694000, "net_income_continuing_ops": 877742000, "net_income_to_common": 871694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4296844000, "short_term_investments": 36906000, "net_receivables": 1090133000, "inventory": 22166632000, "other_current_assets": null, "total_current_assets": 27572609000, "net_ppe": null, "goodwill": 3632058000, "intangible_assets": null, "goodwill_and_intangibles": 3632058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9285078000, "total_assets": 36857687000, "short_term_debt": 1191364000, "accounts_payable": 1700895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4906765000, "long_term_debt": 3852258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6789803000, "total_liabilities": 11696568000, "total_debt": 5043622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20111368000, "total_equity": 25015145000, "shares_outstanding": 284910000, "operating_cash_flow": 660471000, "stock_based_compensation": 40173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34393000, "dividends_paid": 110386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -574567000, "free_cash_flow": 686316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1209913000", "ebitda": "1233647000", "netIncome": "871694000", "grossProfit": "1334665000", "depreciation": "None", "totalRevenue": "8045151000", "costOfRevenue": "6710486000", "interestIncome": "None", "incomeBeforeTax": "1158621000", "interestExpense": "31843000", "operatingIncome": "1209913000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "280879000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6710486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23734000", "sellingGeneralAndAdministrative": "124752000", "netIncomeFromContinuingOperations": "877742000" }, "balance": { "goodwill": "3632058000", "inventory": "22166632000", "commonStock": "29503000", "currentDebt": "None", "investments": "None", "totalAssets": "36857687000", "longTermDebt": "3852258000", "shortTermDebt": "1191364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20111368000", "totalLiabilities": "11696568000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "27572609000", "currentLongTermDebt": "None", "longTermInvestments": "1137189000", "shortTermInvestments": "36906000", "currentNetReceivables": "1090133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9285078000", "currentAccountsPayable": "1700895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5173432000", "totalShareholderEquity": "25015145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2014506000", "totalCurrentLiabilities": "4906765000", "otherNonCurrentLiabilities": "6143415000", "totalNonCurrentLiabilities": "6789803000", "cashAndShortTermInvestments": "4296844000", "commonStockSharesOutstanding": "284910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4296844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871694000", "profitLoss": "None", "dividendPayout": "110386000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "188446000", "operatingCashflow": "660471000", "capitalExpenditures": "25845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-574567000", "cashflowFromInvestment": "-34393000", "stockBasedCompensation": "40173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }