{ "ticker": { "uuid": "17989f25-9faa-420f-87f7-f431ac74786d", "symbol": "PLT", "name": "Plenti Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/17989f25-9faa-420f-87f7-f431ac74786d/", "api_url": "https://sharemaestro.com/factors/api/tickers/17989f25-9faa-420f-87f7-f431ac74786d/" }, "ticker_metadata": { "id": 24505, "uuid": "17989f25-9faa-420f-87f7-f431ac74786d", "symbol": "PLT", "name": "Plenti Group Limited", "asset_type": "equity", "market_cap": 143948224, "stock_exchange_id": 9, "industry": "Credit Services", "sector": "Financial Services", "description": "Plenti Group Limited operates as a digital lender company to consumer and commercial borrowers in Australia. It personal, car, debt consolidation, holiday, EV, green, wedding, motorcycle, caravan, dental, funeral, education, jet ski, moving costs, secured car, unsecured personal, and car repair loans, as well renewable energy loans. The company also provides auto refinancing; and invest in fixed income, green income, and provision fund. Plenti Group Limited was founded in 2014 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17989f25-9faa-420f-87f7-f431ac74786d", "symbol": "PLT", "name": "Plenti Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/17989f25-9faa-420f-87f7-f431ac74786d/", "api_url": "https://sharemaestro.com/factors/api/tickers/17989f25-9faa-420f-87f7-f431ac74786d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.76, "value": 0.85, "quality": 0.93, "momentum": 0.12, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.8, "market_cap": 145770343.2, "pe_ratio": 10.1923, "earnings_yield": 0.0578, "ebitda_to_ev": 0.0606, "shareholder_yield": 0, "roe": 0.1612, "piotroski_f_score": 4, "momentum_12_1": -0.0287, "volatility_252d": 0.4663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.041955+00:00", "batch_id": "" }, "size": { "price_close": 0.8, "market_cap": 145770343.2, "market_cap_usd": 145770343.2, "enterprise_value": 2938825343.2, "shares_outstanding": 182212929, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1923, "pb_ratio": 1.6429, "ptbv_ratio": 1.6429, "ps_ratio": 0.4773, "pcf_ratio": null, "pfcf_ratio": 3.0817, "ev_ebitda": 16.4917, "ev_ebit": 17.3099, "ev_sales": 9.6218, "ev_fcf": 62.129, "earnings_yield": 0.0578, "fcf_yield": 0.0161, "price_to_sales": 0.4773, "price_to_book": 1.6429, "price_to_cashflow": null, "ebitda_to_ev": 0.0606, "sales_yield": 0.1039 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": 0.5559, "net_margin": 0.0468, "ebitda_margin": 0.5834, "fcf_margin": 0.1549, "roe": 0.1612, "roa": 0.0045, "roic": 0.0442, "roc_greenblatt": null, "asset_turnover": 0.0953, "cash_conversion": 3.3074, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0953, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 15.6737, "debt_to_assets": 0.9465, "interest_coverage": 1.0699, "current_ratio": 40.1242, "quick_ratio": 40.1242, "net_debt": 2793055000, "local_beta": 0.9603, "volatility_252d": 0.4663, "volatility_60d": 0.9993, "max_drawdown_12m": -0.5235, "risk_adjusted_momentum": -0.0616 }, "growth": { "revenue_growth_1y": 0.4744, "revenue_growth_3y_cagr": 0.5183, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2072, "book_value_growth_1y": 2.2308, "revenue_growth": 0.4744, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0533, "price_return_3m": -0.116, "price_return_6m": -0.3013, "price_return_9m": -0.36, "price_return_12m": -0.0805, "price_return_12m_ex1m": -0.0287, "momentum_6m": -0.3013, "momentum_12m": -0.0805, "momentum_12_1": -0.0287, "distance_from_52w_high": -0.4984, "distance_from_52w_low": 0.0526, "relative_strength": -0.0933 }, "raw_ttm": { "revenue_ttm": 305433000, "gross_profit_ttm": 305433000, "ebit_ttm": 169777000, "ebitda_ttm": 178200000, "net_income_ttm": 14302000, "eps_diluted_ttm": 0.0785, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1799000, "fcf_ttm": 47302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158688000, "cash_and_equivalents": 241569000, "total_current_assets": 3204718000, "total_current_liabilities": 79870000, "net_ppe": null, "total_assets": 3206046000, "total_debt": 3034624000, "total_equity": 88729000, "net_working_capital": 2883279000, "book_value_per_share": 0.487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.487 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 22, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 94, "rank_shareholder_yield": 75, "rank_total_yield": 79, "rank_roe": 20, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 16, "rank_fcf_margin": 32, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 65 }, "composites": { "value_composite": 15, "quality_composite": 7, "momentum_composite": 88, "growth_composite": 8, "yield_composite": 95, "svqf_composite": 75, "vc1_composite": 11, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.8891, "os_score": 0.76, "value_percentile": 0.85, "quality_percentile": 0.93, "momentum_percentile": 0.12, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 37, "all_cap_buyback_rank": 54, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10589, "ticker_id": 24505, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.041955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8, "market_cap": 145770343.2, "market_cap_usd": 145770343.2, "enterprise_value": 2938825343.2, "shares_outstanding": 182212929, "fx_rate_to_usd": null, "pe_ratio": 10.1923048, "pb_ratio": 1.64287148, "ptbv_ratio": 1.64287148, "ps_ratio": 0.477258, "pcf_ratio": null, "pfcf_ratio": 3.08169513, "ev_ebitda": 16.49172471, "ev_ebit": 17.30991444, "ev_sales": 9.62183308, "ev_fcf": 62.128987, "earnings_yield": 0.05777036, "fcf_yield": 0.01609555, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.55585677, "net_margin": 0.04682533, "ebitda_margin": 0.58343401, "fcf_margin": 0.15486866, "roe": 0.16118744, "roa": 0.00446095, "roic": 0.04418539, "roc_greenblatt": null, "asset_turnover": 0.09526782, "cash_conversion": 3.3073696, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.67370932, "debt_to_assets": 0.94653165, "interest_coverage": 1.06987926, "current_ratio": 40.12417679, "quick_ratio": 40.12417679, "net_debt": 2793055000, "revenue_growth_1y": 0.47442482, "revenue_growth_3y_cagr": 0.518263, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2071764, "book_value_growth_1y": 2.23082443, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.50563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05325444, "price_return_3m": -0.1160221, "price_return_6m": -0.30131004, "price_return_9m": -0.36, "price_return_12m": -0.08045977, "price_return_12m_ex1m": -0.02873563, "distance_from_52w_high": -0.4984326, "distance_from_52w_low": 0.05263158, "relative_strength": -0.09330656, "local_beta": 0.9603, "volatility_252d": 0.46635, "volatility_60d": 0.999312, "max_drawdown_12m": -0.52351097, "revenue_ttm": 305433000, "gross_profit_ttm": 305433000, "ebit_ttm": 169777000, "ebitda_ttm": 178200000, "net_income_ttm": 14302000, "eps_diluted_ttm": 0.07849059, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1799000, "fcf_ttm": 47302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158688000, "cash_and_equivalents": 241569000, "total_current_assets": 3204718000, "total_current_liabilities": 79870000, "net_ppe": null, "total_assets": 3206046000, "total_debt": 3034624000, "total_equity": 88729000, "net_working_capital": 2883279000, "book_value_per_share": 0.48695227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48695227, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 94, "rank_shareholder_yield": 75, "rank_total_yield": 79, "rank_roe": 20, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 16, "rank_fcf_margin": 32, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 65, "value_composite": 15, "quality_composite": 7, "momentum_composite": 88, "growth_composite": 8, "yield_composite": 95, "svqf_composite": 75, "vc1_composite": 11, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 37, "all_cap_buyback_rank": 54, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.8, "os": 0.76, "value": 0.85, "quality": 0.93, "momentum": 0.12, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 10.1923, "earnings_yield": 0.0578, "shareholder_yield": 0, "roe": 0.1612, "momentum_12_1": -0.0287, "complete_fields": { "id": 10589, "ticker_id": 24505, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:33.041955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8, "market_cap": 145770343.2, "market_cap_usd": 145770343.2, "enterprise_value": 2938825343.2, "shares_outstanding": 182212929, "fx_rate_to_usd": null, "pe_ratio": 10.1923048, "pb_ratio": 1.64287148, "ptbv_ratio": 1.64287148, "ps_ratio": 0.477258, "pcf_ratio": null, "pfcf_ratio": 3.08169513, "ev_ebitda": 16.49172471, "ev_ebit": 17.30991444, "ev_sales": 9.62183308, "ev_fcf": 62.128987, "earnings_yield": 0.05777036, "fcf_yield": 0.01609555, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.55585677, "net_margin": 0.04682533, "ebitda_margin": 0.58343401, "fcf_margin": 0.15486866, "roe": 0.16118744, "roa": 0.00446095, "roic": 0.04418539, "roc_greenblatt": null, "asset_turnover": 0.09526782, "cash_conversion": 3.3073696, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.67370932, "debt_to_assets": 0.94653165, "interest_coverage": 1.06987926, "current_ratio": 40.12417679, "quick_ratio": 40.12417679, "net_debt": 2793055000, "revenue_growth_1y": 0.47442482, "revenue_growth_3y_cagr": 0.518263, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2071764, "book_value_growth_1y": 2.23082443, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.50563, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05325444, "price_return_3m": -0.1160221, "price_return_6m": -0.30131004, "price_return_9m": -0.36, "price_return_12m": -0.08045977, "price_return_12m_ex1m": -0.02873563, "distance_from_52w_high": -0.4984326, "distance_from_52w_low": 0.05263158, "relative_strength": -0.09330656, "local_beta": 0.9603, "volatility_252d": 0.46635, "volatility_60d": 0.999312, "max_drawdown_12m": -0.52351097, "revenue_ttm": 305433000, "gross_profit_ttm": 305433000, "ebit_ttm": 169777000, "ebitda_ttm": 178200000, "net_income_ttm": 14302000, "eps_diluted_ttm": 0.07849059, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1799000, "fcf_ttm": 47302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158688000, "cash_and_equivalents": 241569000, "total_current_assets": 3204718000, "total_current_liabilities": 79870000, "net_ppe": null, "total_assets": 3206046000, "total_debt": 3034624000, "total_equity": 88729000, "net_working_capital": 2883279000, "book_value_per_share": 0.48695227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48695227, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 94, "rank_shareholder_yield": 75, "rank_total_yield": 79, "rank_roe": 20, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 16, "rank_fcf_margin": 32, "rank_piotroski": 44, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 65, "value_composite": 15, "quality_composite": 7, "momentum_composite": 88, "growth_composite": 8, "yield_composite": 95, "svqf_composite": 75, "vc1_composite": 11, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 37, "all_cap_buyback_rank": 54, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "income_statement": { "revenue": 305433000, "cost_of_revenue": null, "gross_profit": 305433000, "ebit": 169777000, "ebitda": 178200000, "pretax_income": null, "tax_provision": null, "net_income": 14302000, "net_income_to_common": 14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241569000, "total_current_assets": 3204718000, "total_assets": 3206046000, "short_term_debt": null, "long_term_debt": 3033936000, "total_debt": 3034624000, "total_liabilities": null, "total_equity": 88729000, "shares_outstanding": 182212929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1799000, "free_cash_flow": 47302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 470848000 }, "complete_fields": { "id": 415408, "ticker_id": 24505, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178200000", "netIncome": "14302000", "grossProfit": "305433000", "totalRevenue": "305433000", "costOfRevenue": null, "interestExpense": "158688000", "operatingIncome": "169777000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1610000" }, "balance": { "totalDebt": "3034624000", "totalAssets": "3206046000", "longTermDebt": "3033936000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182212929", "totalCurrentAssets": "3204718000", "totalShareholderEquity": "88729000", "totalCurrentLiabilities": "79870000", "propertyPlantEquipmentNet": "1328000", "cashAndShortTermInvestments": "241569000" }, "cashflow": { "freeCashFlow": "47302000", "dividendsPaid": null, "issuanceOfDebt": "3204845000", "issuanceOfStock": null, "repaymentOfDebt": "-2733997000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1799000" } }, "revenue": 305433000, "cost_of_revenue": null, "gross_profit": 305433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169777000, "depreciation_amortisation": 1610000, "ebitda": 178200000, "interest_expense": 158688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14302000, "net_income_continuing_ops": null, "net_income_to_common": 14302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3204718000, "net_ppe": 1328000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3206046000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79870000, "long_term_debt": 3033936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3034624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88729000, "shares_outstanding": 182212929, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 470848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178200000", "netIncome": "14302000", "grossProfit": "305433000", "totalRevenue": "305433000", "costOfRevenue": null, "interestExpense": "158688000", "operatingIncome": "169777000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1610000" }, "balance": { "totalDebt": "3034624000", "totalAssets": "3206046000", "longTermDebt": "3033936000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182212929", "totalCurrentAssets": "3204718000", "totalShareholderEquity": "88729000", "totalCurrentLiabilities": "79870000", "propertyPlantEquipmentNet": "1328000", "cashAndShortTermInvestments": "241569000" }, "cashflow": { "freeCashFlow": "47302000", "dividendsPaid": null, "issuanceOfDebt": "3204845000", "issuanceOfStock": null, "repaymentOfDebt": "-2733997000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1799000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "income_statement": { "revenue": 207154000, "cost_of_revenue": null, "gross_profit": 207154000, "ebit": -12152000, "ebitda": -6831000, "pretax_income": null, "tax_provision": null, "net_income": -14707000, "net_income_to_common": -14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148866000, "total_current_assets": 2254822000, "total_assets": 2258602000, "short_term_debt": null, "long_term_debt": 2184992000, "total_debt": 2187641000, "total_liabilities": null, "total_equity": 26320000, "shares_outstanding": 174627584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -59000, "free_cash_flow": 39184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 353909000 }, "complete_fields": { "id": 415410, "ticker_id": 24505, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6831000", "netIncome": "-14707000", "grossProfit": "207154000", "totalRevenue": "207154000", "costOfRevenue": null, "interestExpense": "3253000", "operatingIncome": "-12152000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1541000" }, "balance": { "totalDebt": "2187641000", "totalAssets": "2258602000", "longTermDebt": "2184992000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "174627584", "totalCurrentAssets": "2254822000", "totalShareholderEquity": "26320000", "totalCurrentLiabilities": "42578000", "propertyPlantEquipmentNet": "3780000", "cashAndShortTermInvestments": "148866000" }, "cashflow": { "freeCashFlow": "39184000", "dividendsPaid": null, "issuanceOfDebt": "2058217000", "issuanceOfStock": null, "repaymentOfDebt": "-1704308000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-59000" } }, "revenue": 207154000, "cost_of_revenue": null, "gross_profit": 207154000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12152000, "depreciation_amortisation": 1541000, "ebitda": -6831000, "interest_expense": 3253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14707000, "net_income_continuing_ops": null, "net_income_to_common": -14707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2254822000, "net_ppe": 3780000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2258602000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42578000, "long_term_debt": 2184992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2187641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26320000, "shares_outstanding": 174627584, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 353909000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6831000", "netIncome": "-14707000", "grossProfit": "207154000", "totalRevenue": "207154000", "costOfRevenue": null, "interestExpense": "3253000", "operatingIncome": "-12152000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1541000" }, "balance": { "totalDebt": "2187641000", "totalAssets": "2258602000", "longTermDebt": "2184992000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "174627584", "totalCurrentAssets": "2254822000", "totalShareholderEquity": "26320000", "totalCurrentLiabilities": "42578000", "propertyPlantEquipmentNet": "3780000", "cashAndShortTermInvestments": "148866000" }, "cashflow": { "freeCashFlow": "39184000", "dividendsPaid": null, "issuanceOfDebt": "2058217000", "issuanceOfStock": null, "repaymentOfDebt": "-1704308000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-59000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "income_statement": { "revenue": 142074000, "cost_of_revenue": null, "gross_profit": 142074000, "ebit": -13764000, "ebitda": -10986000, "pretax_income": null, "tax_provision": null, "net_income": -13581000, "net_income_to_common": -13581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142959000, "total_current_assets": 1904994000, "total_assets": 1910078000, "short_term_debt": null, "long_term_debt": 1830577000, "total_debt": 1834014000, "total_liabilities": null, "total_equity": 45038000, "shares_outstanding": 170887434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -965000, "free_cash_flow": 19624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 439361000 }, "complete_fields": { "id": 415411, "ticker_id": 24505, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10986000", "netIncome": "-13581000", "grossProfit": "142074000", "totalRevenue": "142074000", "costOfRevenue": null, "interestExpense": "2198000", "operatingIncome": "-13764000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1461000" }, "balance": { "totalDebt": "1834014000", "totalAssets": "1910078000", "longTermDebt": "1830577000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "170887434", "totalCurrentAssets": "1904994000", "totalShareholderEquity": "45038000", "totalCurrentLiabilities": "29289000", "propertyPlantEquipmentNet": "5084000", "cashAndShortTermInvestments": "142959000" }, "cashflow": { "freeCashFlow": "19624000", "dividendsPaid": null, "issuanceOfDebt": "1583379000", "issuanceOfStock": null, "repaymentOfDebt": "-1144018000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-965000" } }, "revenue": 142074000, "cost_of_revenue": null, "gross_profit": 142074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13764000, "depreciation_amortisation": 1461000, "ebitda": -10986000, "interest_expense": 2198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13581000, "net_income_continuing_ops": null, "net_income_to_common": -13581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1904994000, "net_ppe": 5084000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1910078000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29289000, "long_term_debt": 1830577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1834014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45038000, "shares_outstanding": 170887434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 439361000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10986000", "netIncome": "-13581000", "grossProfit": "142074000", "totalRevenue": "142074000", "costOfRevenue": null, "interestExpense": "2198000", "operatingIncome": "-13764000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1461000" }, "balance": { "totalDebt": "1834014000", "totalAssets": "1910078000", "longTermDebt": "1830577000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "170887434", "totalCurrentAssets": "1904994000", "totalShareholderEquity": "45038000", "totalCurrentLiabilities": "29289000", "propertyPlantEquipmentNet": "5084000", "cashAndShortTermInvestments": "142959000" }, "cashflow": { "freeCashFlow": "19624000", "dividendsPaid": null, "issuanceOfDebt": "1583379000", "issuanceOfStock": null, "repaymentOfDebt": "-1144018000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-965000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "income_statement": { "revenue": 87272000, "cost_of_revenue": null, "gross_profit": 87272000, "ebit": 323000, "ebitda": 1351000, "pretax_income": null, "tax_provision": null, "net_income": -6315000, "net_income_to_common": -6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159168000, "total_current_assets": 1464873000, "total_assets": 1469220000, "short_term_debt": null, "long_term_debt": 1391610000, "total_debt": 1394608000, "total_liabilities": null, "total_equity": 52674000, "shares_outstanding": 169422808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1226000, "free_cash_flow": -5136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 761691000 }, "complete_fields": { "id": 415412, "ticker_id": 24505, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1351000", "netIncome": "-6315000", "grossProfit": "87272000", "totalRevenue": "87272000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "323000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1028000" }, "balance": { "totalDebt": "1394608000", "totalAssets": "1469220000", "longTermDebt": "1391610000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "169422808", "totalCurrentAssets": "1464873000", "totalShareholderEquity": "52674000", "totalCurrentLiabilities": "20495000", "propertyPlantEquipmentNet": "4291000", "cashAndShortTermInvestments": "159168000" }, "cashflow": { "freeCashFlow": "-5136000", "dividendsPaid": null, "issuanceOfDebt": "926704000", "issuanceOfStock": null, "repaymentOfDebt": "-165013000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1226000" } }, "revenue": 87272000, "cost_of_revenue": null, "gross_profit": 87272000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000, "depreciation_amortisation": 1028000, "ebitda": 1351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6315000, "net_income_continuing_ops": null, "net_income_to_common": -6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1464873000, "net_ppe": 4291000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1469220000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20495000, "long_term_debt": 1391610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1394608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52674000, "shares_outstanding": 169422808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 761691000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1351000", "netIncome": "-6315000", "grossProfit": "87272000", "totalRevenue": "87272000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "323000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1028000" }, "balance": { "totalDebt": "1394608000", "totalAssets": "1469220000", "longTermDebt": "1391610000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "169422808", "totalCurrentAssets": "1464873000", "totalShareholderEquity": "52674000", "totalCurrentLiabilities": "20495000", "propertyPlantEquipmentNet": "4291000", "cashAndShortTermInvestments": "159168000" }, "cashflow": { "freeCashFlow": "-5136000", "dividendsPaid": null, "issuanceOfDebt": "926704000", "issuanceOfStock": null, "repaymentOfDebt": "-165013000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1226000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241569000, "total_current_assets": 3204718000, "total_assets": 3206046000, "short_term_debt": null, "long_term_debt": 3033936000, "total_debt": 3034624000, "total_liabilities": null, "total_equity": 88729000, "shares_outstanding": 182212929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415407, "ticker_id": 24505, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3034624000", "totalAssets": "3206046000", "longTermDebt": "3033936000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182212929", "totalCurrentAssets": "3204718000", "totalShareholderEquity": "88729000", "totalCurrentLiabilities": "79870000", "propertyPlantEquipmentNet": "1328000", "cashAndShortTermInvestments": "241569000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3204718000, "net_ppe": 1328000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3206046000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79870000, "long_term_debt": 3033936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3034624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88729000, "shares_outstanding": 182212929, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3034624000", "totalAssets": "3206046000", "longTermDebt": "3033936000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182212929", "totalCurrentAssets": "3204718000", "totalShareholderEquity": "88729000", "totalCurrentLiabilities": "79870000", "propertyPlantEquipmentNet": "1328000", "cashAndShortTermInvestments": "241569000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "income_statement": { "revenue": 254453000, "cost_of_revenue": null, "gross_profit": 254453000, "ebit": 5506000, "ebitda": 11992000, "pretax_income": null, "tax_provision": null, "net_income": 24757000, "net_income_to_common": 24757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176426000, "total_current_assets": 2631206000, "total_assets": 2657027000, "short_term_debt": null, "long_term_debt": 2561879000, "total_debt": 2563563000, "total_liabilities": null, "total_equity": 42548000, "shares_outstanding": 176523038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -115000, "free_cash_flow": 64357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 373604000 }, "complete_fields": { "id": 415409, "ticker_id": 24505, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:54:10.620887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11992000", "netIncome": "24757000", "grossProfit": "254453000", "totalRevenue": "254453000", "costOfRevenue": null, "interestExpense": "3700000", "operatingIncome": "5506000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1588000" }, "balance": { "totalDebt": "2563563000", "totalAssets": "2657027000", "longTermDebt": "2561879000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176523038", "totalCurrentAssets": "2631206000", "totalShareholderEquity": "42548000", "totalCurrentLiabilities": "48550000", "propertyPlantEquipmentNet": "2426000", "cashAndShortTermInvestments": "176426000" }, "cashflow": { "freeCashFlow": "64357000", "dividendsPaid": null, "issuanceOfDebt": "2693962000", "issuanceOfStock": null, "repaymentOfDebt": "-2320358000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-115000" } }, "revenue": 254453000, "cost_of_revenue": null, "gross_profit": 254453000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5506000, "depreciation_amortisation": 1588000, "ebitda": 11992000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24757000, "net_income_continuing_ops": null, "net_income_to_common": 24757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176426000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2631206000, "net_ppe": 2426000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2657027000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48550000, "long_term_debt": 2561879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2563563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42548000, "shares_outstanding": 176523038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 373604000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11992000", "netIncome": "24757000", "grossProfit": "254453000", "totalRevenue": "254453000", "costOfRevenue": null, "interestExpense": "3700000", "operatingIncome": "5506000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1588000" }, "balance": { "totalDebt": "2563563000", "totalAssets": "2657027000", "longTermDebt": "2561879000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176523038", "totalCurrentAssets": "2631206000", "totalShareholderEquity": "42548000", "totalCurrentLiabilities": "48550000", "propertyPlantEquipmentNet": "2426000", "cashAndShortTermInvestments": "176426000" }, "cashflow": { "freeCashFlow": "64357000", "dividendsPaid": null, "issuanceOfDebt": "2693962000", "issuanceOfStock": null, "repaymentOfDebt": "-2320358000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-115000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }