{ "ticker": { "uuid": "1798c8a4-8fac-4169-afee-b3ecf58b046b", "symbol": "KMX", "name": "CarMax Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1798c8a4-8fac-4169-afee-b3ecf58b046b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1798c8a4-8fac-4169-afee-b3ecf58b046b/" }, "ticker_metadata": { "id": 2393, "uuid": "1798c8a4-8fac-4169-afee-b3ecf58b046b", "symbol": "KMX", "name": "CarMax Inc", "asset_type": "equity", "market_cap": 5993343000, "stock_exchange_id": 3, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "CarMax is a used vehicle retailer based in the United States. It operates two business segments: CarMax Sales Operations and CarMax Auto Finance.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1798c8a4-8fac-4169-afee-b3ecf58b046b", "symbol": "KMX", "name": "CarMax Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1798c8a4-8fac-4169-afee-b3ecf58b046b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1798c8a4-8fac-4169-afee-b3ecf58b046b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.76, "quality": 0.17, "momentum": 0.09, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 47.15, "market_cap": 6959952950, "pe_ratio": 28.1449, "earnings_yield": 0.0355, "ebitda_to_ev": 0.0647, "shareholder_yield": 0, "roe": 0.042, "piotroski_f_score": 6, "momentum_12_1": -0.3861, "volatility_252d": 0.5535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.167100+00:00", "batch_id": "" }, "size": { "price_close": 47.15, "market_cap": 6959952950, "market_cap_usd": 6959952950, "enterprise_value": 24859647950, "shares_outstanding": 147613000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1449, "pb_ratio": 1.1819, "ptbv_ratio": 1.1819, "ps_ratio": 0.2689, "pcf_ratio": 3.9017, "pfcf_ratio": 2.9937, "ev_ebitda": 15.4505, "ev_ebit": 19.6826, "ev_sales": 0.9605, "ev_fcf": 10.6931, "earnings_yield": 0.0355, "fcf_yield": 0.0935, "price_to_sales": 0.2689, "price_to_book": 1.1819, "price_to_cashflow": 3.9017, "ebitda_to_ev": 0.0647, "sales_yield": 1.0411 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1084, "operating_margin": 0.0488, "net_margin": 0.0096, "ebitda_margin": 0.0622, "fcf_margin": 0.0898, "roe": 0.042, "roa": 0.0094, "roic": 0.0342, "roc_greenblatt": null, "asset_turnover": 0.9815, "cash_conversion": 9.4013, "accruals_ratio": -0.0583, "sbc_to_revenue": 0.0038, "piotroski_f_score": 6, "altman_z_score": 1.6899, "earnings_stability_5y": 1.0432, "revenue_stability_5y": 0.1814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4776, "net_debt_to_ebitda": 11.1248, "debt_to_assets": 0.6835, "interest_coverage": 1.4359, "current_ratio": 2.1991, "quick_ratio": 0.4859, "net_debt": 17899695000, "local_beta": 0.0001, "volatility_252d": 0.5535, "volatility_60d": 1.3468, "max_drawdown_12m": -0.5417, "risk_adjusted_momentum": -0.6975 }, "growth": { "revenue_growth_1y": -0.0179, "revenue_growth_3y_cagr": -0.0447, "revenue_growth_5y_cagr": 0.0643, "eps_growth_1y": -0.506, "eps_growth_3y_cagr": -0.201, "eps_growth_5y_cagr": -0.1983, "fcf_growth_1y": 1.1282, "book_value_growth_1y": -0.0027, "revenue_growth": -0.0179, "earnings_growth": -0.506 }, "momentum": { "price_return_1m": 0.1688, "price_return_3m": 0.1176, "price_return_6m": 0.2146, "price_return_9m": -0.2232, "price_return_12m": -0.2825, "price_return_12m_ex1m": -0.3861, "momentum_6m": 0.2146, "momentum_12m": -0.2825, "momentum_12_1": -0.3861, "distance_from_52w_high": -0.3322, "distance_from_52w_low": 0.457, "relative_strength": -0.3824 }, "raw_ttm": { "revenue_ttm": 25881131000, "gross_profit_ttm": 2806593000, "ebit_ttm": 1263027000, "ebitda_ttm": 1608989000, "net_income_ttm": 247290000, "eps_diluted_ttm": 1.6753, "operating_cash_flow_ttm": 1783847000, "capital_expenditure_ttm": 540989000, "fcf_ttm": 2324836000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 879594000, "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_current_liabilities": 2414805000, "net_ppe": null, "total_assets": 26367903000, "total_debt": 18022521000, "total_equity": 5888856000, "net_working_capital": 3534745000, "book_value_per_share": 39.8939, "retained_earnings": 4041859000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5888856000, "tangible_book_per_share": 39.8939 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 7, "rank_pcf": 12, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 43, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 63, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 92, "rank_fcf_margin": 72, "rank_piotroski": 34, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 83 }, "composites": { "value_composite": 24, "quality_composite": 83, "momentum_composite": 91, "growth_composite": 99, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.3594, "os_score": 0.42, "value_percentile": 0.76, "quality_percentile": 0.17, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3776, "ticker_id": 2393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.167100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.15, "market_cap": 6959952950, "market_cap_usd": 6959952950, "enterprise_value": 24859647950, "shares_outstanding": 147613000, "fx_rate_to_usd": null, "pe_ratio": 28.14490254, "pb_ratio": 1.1818854, "ptbv_ratio": 1.1818854, "ps_ratio": 0.26891997, "pcf_ratio": 3.90165353, "pfcf_ratio": 2.99373932, "ev_ebitda": 15.45047726, "ev_ebit": 19.68259424, "ev_sales": 0.96053175, "ev_fcf": 10.69307596, "earnings_yield": 0.03553041, "fcf_yield": 0.09351846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10844167, "operating_margin": 0.04880107, "net_margin": 0.00955484, "ebitda_margin": 0.06216842, "fcf_margin": 0.08982745, "roe": 0.04199288, "roa": 0.00937845, "roic": 0.0342422, "roc_greenblatt": null, "asset_turnover": 0.98153922, "cash_conversion": 9.40125359, "accruals_ratio": -0.05827377, "sbc_to_revenue": 0.00382588, "debt_to_equity": 3.47759344, "net_debt_to_ebitda": 11.12480881, "debt_to_assets": 0.68350225, "interest_coverage": 1.43592044, "current_ratio": 2.19910179, "quick_ratio": 0.48591791, "net_debt": 17899695000, "revenue_growth_1y": -0.01792136, "revenue_growth_3y_cagr": -0.04467894, "revenue_growth_5y_cagr": 0.06432466, "eps_growth_1y": -0.50596936, "eps_growth_3y_cagr": -0.20097691, "eps_growth_5y_cagr": -0.19834665, "fcf_growth_1y": 1.128234, "book_value_growth_1y": -0.00274043, "piotroski_f_score": 6, "altman_z_score": 1.68990432, "earnings_stability_5y": 1.043207, "revenue_stability_5y": 0.181379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16881507, "price_return_3m": 0.1175634, "price_return_6m": 0.21458011, "price_return_9m": -0.223229, "price_return_12m": -0.2824532, "price_return_12m_ex1m": -0.3860904, "distance_from_52w_high": -0.33224756, "distance_from_52w_low": 0.45704574, "relative_strength": -0.38241678, "local_beta": 0.0001, "volatility_252d": 0.553508, "volatility_60d": 1.346759, "max_drawdown_12m": -0.54170797, "revenue_ttm": 25881131000, "gross_profit_ttm": 2806593000, "ebit_ttm": 1263027000, "ebitda_ttm": 1608989000, "net_income_ttm": 247290000, "eps_diluted_ttm": 1.67525895, "operating_cash_flow_ttm": 1783847000, "capital_expenditure_ttm": 540989000, "fcf_ttm": 2324836000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 879594000, "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_current_liabilities": 2414805000, "net_ppe": null, "total_assets": 26367903000, "total_debt": 18022521000, "total_equity": 5888856000, "net_working_capital": 3534745000, "book_value_per_share": 39.89388468, "retained_earnings": 4041859000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5888856000, "tangible_book_per_share": 39.89388468, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 7, "rank_pcf": 12, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 43, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 63, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 92, "rank_fcf_margin": 72, "rank_piotroski": 34, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 83, "value_composite": 24, "quality_composite": 83, "momentum_composite": 91, "growth_composite": 99, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.15, "os": 0.42, "value": 0.76, "quality": 0.17, "momentum": 0.09, "confidence": 0.986, "coverage": 1, "pe_ratio": 28.1449, "earnings_yield": 0.0355, "shareholder_yield": 0, "roe": 0.042, "momentum_12_1": -0.3861, "complete_fields": { "id": 3776, "ticker_id": 2393, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.167100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.15, "market_cap": 6959952950, "market_cap_usd": 6959952950, "enterprise_value": 24859647950, "shares_outstanding": 147613000, "fx_rate_to_usd": null, "pe_ratio": 28.14490254, "pb_ratio": 1.1818854, "ptbv_ratio": 1.1818854, "ps_ratio": 0.26891997, "pcf_ratio": 3.90165353, "pfcf_ratio": 2.99373932, "ev_ebitda": 15.45047726, "ev_ebit": 19.68259424, "ev_sales": 0.96053175, "ev_fcf": 10.69307596, "earnings_yield": 0.03553041, "fcf_yield": 0.09351846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10844167, "operating_margin": 0.04880107, "net_margin": 0.00955484, "ebitda_margin": 0.06216842, "fcf_margin": 0.08982745, "roe": 0.04199288, "roa": 0.00937845, "roic": 0.0342422, "roc_greenblatt": null, "asset_turnover": 0.98153922, "cash_conversion": 9.40125359, "accruals_ratio": -0.05827377, "sbc_to_revenue": 0.00382588, "debt_to_equity": 3.47759344, "net_debt_to_ebitda": 11.12480881, "debt_to_assets": 0.68350225, "interest_coverage": 1.43592044, "current_ratio": 2.19910179, "quick_ratio": 0.48591791, "net_debt": 17899695000, "revenue_growth_1y": -0.01792136, "revenue_growth_3y_cagr": -0.04467894, "revenue_growth_5y_cagr": 0.06432466, "eps_growth_1y": -0.50596936, "eps_growth_3y_cagr": -0.20097691, "eps_growth_5y_cagr": -0.19834665, "fcf_growth_1y": 1.128234, "book_value_growth_1y": -0.00274043, "piotroski_f_score": 6, "altman_z_score": 1.68990432, "earnings_stability_5y": 1.043207, "revenue_stability_5y": 0.181379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16881507, "price_return_3m": 0.1175634, "price_return_6m": 0.21458011, "price_return_9m": -0.223229, "price_return_12m": -0.2824532, "price_return_12m_ex1m": -0.3860904, "distance_from_52w_high": -0.33224756, "distance_from_52w_low": 0.45704574, "relative_strength": -0.38241678, "local_beta": 0.0001, "volatility_252d": 0.553508, "volatility_60d": 1.346759, "max_drawdown_12m": -0.54170797, "revenue_ttm": 25881131000, "gross_profit_ttm": 2806593000, "ebit_ttm": 1263027000, "ebitda_ttm": 1608989000, "net_income_ttm": 247290000, "eps_diluted_ttm": 1.67525895, "operating_cash_flow_ttm": 1783847000, "capital_expenditure_ttm": 540989000, "fcf_ttm": 2324836000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 879594000, "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_current_liabilities": 2414805000, "net_ppe": null, "total_assets": 26367903000, "total_debt": 18022521000, "total_equity": 5888856000, "net_working_capital": 3534745000, "book_value_per_share": 39.89388468, "retained_earnings": 4041859000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5888856000, "tangible_book_per_share": 39.89388468, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 28, "rank_ptbv": 22, "rank_ps": 7, "rank_pcf": 12, "rank_ev_ebitda": 65, "rank_ev_ebit": 68, "rank_earnings_yield": 67, "rank_fcf_yield": 43, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 63, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 92, "rank_fcf_margin": 72, "rank_piotroski": 34, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 83, "value_composite": 24, "quality_composite": 83, "momentum_composite": 91, "growth_composite": 99, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 761974000, "long_term_debt": 17260547000, "total_debt": 18022521000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285678, "ticker_id": 2393, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1263027000", "ebitda": "1608989000", "netIncome": "247290000", "grossProfit": "2806593000", "depreciation": "None", "totalRevenue": "25881131000", "costOfRevenue": "23074538000", "interestIncome": "1864200000", "incomeBeforeTax": "383433000", "interestExpense": "879594000", "operatingIncome": "-409757000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "136143000", "reportedCurrency": "USD", "netInterestIncome": "941506000", "nonInterestIncome": "None", "operatingExpenses": "3216350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23074538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345962000", "sellingGeneralAndAdministrative": "2250800000", "netIncomeFromContinuingOperations": "247290000" }, "balance": { "goodwill": "0", "inventory": "4137005000", "commonStock": "70900000", "currentDebt": "None", "investments": "None", "totalAssets": "26367903000", "longTermDebt": "17260547000", "shortTermDebt": "761974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4041859000", "totalLiabilities": "20479047000", "otherCurrentAssets": "846118000", "totalCurrentAssets": "5310402000", "currentLongTermDebt": "761974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21057501000", "currentAccountsPayable": "1117976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768191000", "totalShareholderEquity": "5888856000", "capitalLeaseObligations": "522037000", "otherCurrentLiabilities": "532836000", "totalCurrentLiabilities": "2414805000", "otherNonCurrentLiabilities": "338999000", "totalNonCurrentLiabilities": "18063242000", "cashAndShortTermInvestments": "122826000", "commonStockSharesOutstanding": "147613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-202383000", "operatingCashflow": "1783847000", "capitalExpenditures": "540989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341262000", "cashflowFromInvestment": "-540045000", "stockBasedCompensation": "99018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-642786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "research_and_development": null, "selling_general_admin": 2250800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263027000, "depreciation_amortisation": 345962000, "ebitda": 1608989000, "interest_expense": 879594000, "interest_income": null, "other_non_operating": null, "pretax_income": 383433000, "tax_provision": 136143000, "effective_tax_rate": null, "net_income": 247290000, "net_income_continuing_ops": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122826000, "short_term_investments": null, "net_receivables": 204453000, "inventory": 4137005000, "other_current_assets": null, "total_current_assets": 5310402000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21057501000, "total_assets": 26367903000, "short_term_debt": 761974000, "accounts_payable": 1117976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2414805000, "long_term_debt": 17260547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18063242000, "total_liabilities": 20479047000, "total_debt": 18022521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4041859000, "total_equity": 5888856000, "shares_outstanding": 147613000, "operating_cash_flow": 1783847000, "stock_based_compensation": 99018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1341262000, "free_cash_flow": 2324836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1263027000", "ebitda": "1608989000", "netIncome": "247290000", "grossProfit": "2806593000", "depreciation": "None", "totalRevenue": "25881131000", "costOfRevenue": "23074538000", "interestIncome": "1864200000", "incomeBeforeTax": "383433000", "interestExpense": "879594000", "operatingIncome": "-409757000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "136143000", "reportedCurrency": "USD", "netInterestIncome": "941506000", "nonInterestIncome": "None", "operatingExpenses": "3216350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23074538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345962000", "sellingGeneralAndAdministrative": "2250800000", "netIncomeFromContinuingOperations": "247290000" }, "balance": { "goodwill": "0", "inventory": "4137005000", "commonStock": "70900000", "currentDebt": "None", "investments": "None", "totalAssets": "26367903000", "longTermDebt": "17260547000", "shortTermDebt": "761974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4041859000", "totalLiabilities": "20479047000", "otherCurrentAssets": "846118000", "totalCurrentAssets": "5310402000", "currentLongTermDebt": "761974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21057501000", "currentAccountsPayable": "1117976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768191000", "totalShareholderEquity": "5888856000", "capitalLeaseObligations": "522037000", "otherCurrentLiabilities": "532836000", "totalCurrentLiabilities": "2414805000", "otherNonCurrentLiabilities": "338999000", "totalNonCurrentLiabilities": "18063242000", "cashAndShortTermInvestments": "122826000", "commonStockSharesOutstanding": "147613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-202383000", "operatingCashflow": "1783847000", "capitalExpenditures": "540989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1341262000", "cashflowFromInvestment": "-540045000", "stockBasedCompensation": "99018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-642786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 26353420000, "cost_of_revenue": 23455519000, "gross_profit": 2897901000, "ebit": 1540501000, "ebitda": 1835302000, "pretax_income": 669360000, "tax_provision": 168804000, "net_income": 500556000, "net_income_to_common": 500556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246960000, "total_current_assets": 5077636000, "total_assets": 27404206000, "short_term_debt": 617688999, "long_term_debt": 18137340000, "total_debt": 18755028999, "total_liabilities": 21161218000, "total_equity": 6242988000, "shares_outstanding": 156061000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 624439000, "capital_expenditure": 467939000, "free_cash_flow": 1092378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285683, "ticker_id": 2393, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1540501000", "ebitda": "1835302000", "netIncome": "500556000", "grossProfit": "2897901000", "depreciation": "None", "totalRevenue": "26353420000", "costOfRevenue": "23455519000", "interestIncome": "1853900000", "incomeBeforeTax": "669360000", "interestExpense": "871141000", "operatingIncome": "-220520000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "168804000", "reportedCurrency": "USD", "netInterestIncome": "901459000", "nonInterestIncome": "None", "operatingExpenses": "3118421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23455519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294801000", "sellingGeneralAndAdministrative": "2250600000", "netIncomeFromContinuingOperations": "500556000" }, "balance": { "goodwill": "141258000", "inventory": "3934622000", "commonStock": "76660000", "currentDebt": "None", "investments": "None", "totalAssets": "27404206000", "longTermDebt": "18137340000", "shortTermDebt": "617688999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4272236000", "totalLiabilities": "21161218000", "otherCurrentAssets": "707321000", "totalCurrentAssets": "5077636000", "currentLongTermDebt": "543339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22326570000", "currentAccountsPayable": "977845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4335188000", "shortLongTermDebtTotal": "19426207999", "totalShareholderEquity": "6242988000", "capitalLeaseObligations": "541298000", "otherCurrentLiabilities": "514911001", "totalCurrentLiabilities": "2197971000", "otherNonCurrentLiabilities": "343944000", "totalNonCurrentLiabilities": "18963247000", "cashAndShortTermInvestments": "246960000", "commonStockSharesOutstanding": "156061000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-256552000", "operatingCashflow": "624439000", "capitalExpenditures": "467939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453537000", "cashflowFromInvestment": "-461002000", "stockBasedCompensation": "137251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26353420000, "cost_of_revenue": 23455519000, "gross_profit": 2897901000, "research_and_development": null, "selling_general_admin": 2250600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540501000, "depreciation_amortisation": 294801000, "ebitda": 1835302000, "interest_expense": 871141000, "interest_income": null, "other_non_operating": null, "pretax_income": 669360000, "tax_provision": 168804000, "effective_tax_rate": null, "net_income": 500556000, "net_income_continuing_ops": 500556000, "net_income_to_common": 500556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246960000, "short_term_investments": null, "net_receivables": 188733000, "inventory": 3934622000, "other_current_assets": null, "total_current_assets": 5077636000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22326570000, "total_assets": 27404206000, "short_term_debt": 617688999, "accounts_payable": 977845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197971000, "long_term_debt": 18137340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18963247000, "total_liabilities": 21161218000, "total_debt": 18755028999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4272236000, "total_equity": 6242988000, "shares_outstanding": 156061000, "operating_cash_flow": 624439000, "stock_based_compensation": 137251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -453537000, "free_cash_flow": 1092378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1540501000", "ebitda": "1835302000", "netIncome": "500556000", "grossProfit": "2897901000", "depreciation": "None", "totalRevenue": "26353420000", "costOfRevenue": "23455519000", "interestIncome": "1853900000", "incomeBeforeTax": "669360000", "interestExpense": "871141000", "operatingIncome": "-220520000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "168804000", "reportedCurrency": "USD", "netInterestIncome": "901459000", "nonInterestIncome": "None", "operatingExpenses": "3118421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23455519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294801000", "sellingGeneralAndAdministrative": "2250600000", "netIncomeFromContinuingOperations": "500556000" }, "balance": { "goodwill": "141258000", "inventory": "3934622000", "commonStock": "76660000", "currentDebt": "None", "investments": "None", "totalAssets": "27404206000", "longTermDebt": "18137340000", "shortTermDebt": "617688999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4272236000", "totalLiabilities": "21161218000", "otherCurrentAssets": "707321000", "totalCurrentAssets": "5077636000", "currentLongTermDebt": "543339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22326570000", "currentAccountsPayable": "977845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4335188000", "shortLongTermDebtTotal": "19426207999", "totalShareholderEquity": "6242988000", "capitalLeaseObligations": "541298000", "otherCurrentLiabilities": "514911001", "totalCurrentLiabilities": "2197971000", "otherNonCurrentLiabilities": "343944000", "totalNonCurrentLiabilities": "18963247000", "cashAndShortTermInvestments": "246960000", "commonStockSharesOutstanding": "156061000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "500556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-256552000", "operatingCashflow": "624439000", "capitalExpenditures": "467939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453537000", "cashflowFromInvestment": "-461002000", "stockBasedCompensation": "137251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 26536040000, "cost_of_revenue": 23822831000, "gross_profit": 2713209000, "ebit": 1405045000, "ebitda": 1665459000, "pretax_income": 641595000, "tax_provision": 162391000, "net_income": 479204000, "net_income_to_common": 479204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574142000, "total_current_assets": 5226594000, "total_assets": 27196797000, "short_term_debt": 854610000, "long_term_debt": 17959656000, "total_debt": 18814266000, "total_liabilities": 21123057000, "total_equity": 6073740000, "shares_outstanding": 158707000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 458617000, "capital_expenditure": 465307000, "free_cash_flow": 923924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285688, "ticker_id": 2393, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1405045000", "ebitda": "1665459000", "netIncome": "479204000", "grossProfit": "2713209000", "depreciation": "None", "totalRevenue": "26536040000", "costOfRevenue": "23822831000", "interestIncome": "1677400000", "incomeBeforeTax": "641595000", "interestExpense": "763450000", "operatingIncome": "-205719000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "162391000", "reportedCurrency": "USD", "netInterestIncome": "837050000", "nonInterestIncome": "None", "operatingExpenses": "2918928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23822831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260414000", "sellingGeneralAndAdministrative": "2088500000", "netIncomeFromContinuingOperations": "479204000" }, "balance": { "goodwill": "141258000", "inventory": "3678070000", "commonStock": "78806000", "currentDebt": "None", "investments": "None", "totalAssets": "27196797000", "longTermDebt": "17959656000", "shortTermDebt": "854610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4126909000", "totalLiabilities": "21123057000", "otherCurrentAssets": "753229000", "totalCurrentAssets": "5226594000", "currentLongTermDebt": "797449000", "longTermInvestments": "None", "shortTermInvestments": "17130044000", "currentNetReceivables": "221153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21970203000", "currentAccountsPayable": "933708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4186247000", "shortLongTermDebtTotal": "19310476000", "totalShareholderEquity": "6073740000", "capitalLeaseObligations": "553371000", "otherCurrentLiabilities": "523971000", "totalCurrentLiabilities": "2312289000", "otherNonCurrentLiabilities": "354902000", "totalNonCurrentLiabilities": "18810768000", "cashAndShortTermInvestments": "574142000", "commonStockSharesOutstanding": "158707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "48072000", "operatingCashflow": "458617000", "capitalExpenditures": "465307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307787000", "cashflowFromInvestment": "-466998000", "stockBasedCompensation": "119720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26536040000, "cost_of_revenue": 23822831000, "gross_profit": 2713209000, "research_and_development": 52900000, "selling_general_admin": 2088500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1405045000, "depreciation_amortisation": 260414000, "ebitda": 1665459000, "interest_expense": 763450000, "interest_income": null, "other_non_operating": null, "pretax_income": 641595000, "tax_provision": 162391000, "effective_tax_rate": null, "net_income": 479204000, "net_income_continuing_ops": 479204000, "net_income_to_common": 479204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574142000, "short_term_investments": 17130044000, "net_receivables": 221153000, "inventory": 3678070000, "other_current_assets": null, "total_current_assets": 5226594000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21970203000, "total_assets": 27196797000, "short_term_debt": 854610000, "accounts_payable": 933708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2312289000, "long_term_debt": 17959656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18810768000, "total_liabilities": 21123057000, "total_debt": 18814266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4126909000, "total_equity": 6073740000, "shares_outstanding": 158707000, "operating_cash_flow": 458617000, "stock_based_compensation": 119720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307787000, "free_cash_flow": 923924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1405045000", "ebitda": "1665459000", "netIncome": "479204000", "grossProfit": "2713209000", "depreciation": "None", "totalRevenue": "26536040000", "costOfRevenue": "23822831000", "interestIncome": "1677400000", "incomeBeforeTax": "641595000", "interestExpense": "763450000", "operatingIncome": "-205719000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "162391000", "reportedCurrency": "USD", "netInterestIncome": "837050000", "nonInterestIncome": "None", "operatingExpenses": "2918928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23822831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260414000", "sellingGeneralAndAdministrative": "2088500000", "netIncomeFromContinuingOperations": "479204000" }, "balance": { "goodwill": "141258000", "inventory": "3678070000", "commonStock": "78806000", "currentDebt": "None", "investments": "None", "totalAssets": "27196797000", "longTermDebt": "17959656000", "shortTermDebt": "854610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4126909000", "totalLiabilities": "21123057000", "otherCurrentAssets": "753229000", "totalCurrentAssets": "5226594000", "currentLongTermDebt": "797449000", "longTermInvestments": "None", "shortTermInvestments": "17130044000", "currentNetReceivables": "221153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21970203000", "currentAccountsPayable": "933708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4186247000", "shortLongTermDebtTotal": "19310476000", "totalShareholderEquity": "6073740000", "capitalLeaseObligations": "553371000", "otherCurrentLiabilities": "523971000", "totalCurrentLiabilities": "2312289000", "otherNonCurrentLiabilities": "354902000", "totalNonCurrentLiabilities": "18810768000", "cashAndShortTermInvestments": "574142000", "commonStockSharesOutstanding": "158707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "48072000", "operatingCashflow": "458617000", "capitalExpenditures": "465307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307787000", "cashflowFromInvestment": "-466998000", "stockBasedCompensation": "119720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 29684873000, "cost_of_revenue": 26884670000, "gross_profit": 2800203000, "ebit": 1067502000, "ebitda": 1332726000, "pretax_income": 636804000, "tax_provision": 152042000, "net_income": 484762000, "net_income_to_common": 484762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314758000, "total_current_assets": 5041367000, "total_assets": 26182736000, "short_term_debt": 632755000, "long_term_debt": 17775137000, "total_debt": 18407892000, "total_liabilities": 20569659000, "total_equity": 5613077000, "shares_outstanding": 159771000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 1283332000, "capital_expenditure": 422710000, "free_cash_flow": 1706042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285693, "ticker_id": 2393, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1067502000", "ebitda": "1332726000", "netIncome": "484762000", "grossProfit": "2800203000", "depreciation": "None", "totalRevenue": "29684873000", "costOfRevenue": "26884670000", "interestIncome": "1441500000", "incomeBeforeTax": "636804000", "interestExpense": "430698000", "operatingIncome": "-310946000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "152042000", "reportedCurrency": "USD", "netInterestIncome": "860002000", "nonInterestIncome": "None", "operatingExpenses": "3111149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26884670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265224000", "sellingGeneralAndAdministrative": "2261700000", "netIncomeFromContinuingOperations": "484762000" }, "balance": { "goodwill": "141258000", "inventory": "3726142000", "commonStock": "79040000", "currentDebt": "None", "investments": "None", "totalAssets": "26182736000", "longTermDebt": "17775137000", "shortTermDebt": "632755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3723094000", "totalLiabilities": "20569659000", "otherCurrentAssets": "701684000", "totalCurrentAssets": "5041367000", "currentLongTermDebt": "579468000", "longTermInvestments": "16341791000", "shortTermInvestments": "None", "currentNetReceivables": "298783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21141369000", "currentAccountsPayable": "826592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430914000", "shortLongTermDebtTotal": "18931720000", "totalShareholderEquity": "5613077000", "capitalLeaseObligations": "577115000", "otherCurrentLiabilities": "478964000", "totalCurrentLiabilities": "1938311000", "otherNonCurrentLiabilities": "332383000", "totalNonCurrentLiabilities": "18631348000", "cashAndShortTermInvestments": "314758000", "commonStockSharesOutstanding": "159771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "1398427000", "operatingCashflow": "1283332000", "capitalExpenditures": "422710000", "changeInReceivables": "-1106902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-710180000", "cashflowFromInvestment": "-425766000", "stockBasedCompensation": "85592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29684873000, "cost_of_revenue": 26884670000, "gross_profit": 2800203000, "research_and_development": 13225000, "selling_general_admin": 2261700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1067502000, "depreciation_amortisation": 265224000, "ebitda": 1332726000, "interest_expense": 430698000, "interest_income": null, "other_non_operating": null, "pretax_income": 636804000, "tax_provision": 152042000, "effective_tax_rate": null, "net_income": 484762000, "net_income_continuing_ops": 484762000, "net_income_to_common": 484762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314758000, "short_term_investments": null, "net_receivables": 298783000, "inventory": 3726142000, "other_current_assets": null, "total_current_assets": 5041367000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21141369000, "total_assets": 26182736000, "short_term_debt": 632755000, "accounts_payable": 826592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938311000, "long_term_debt": 17775137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18631348000, "total_liabilities": 20569659000, "total_debt": 18407892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3723094000, "total_equity": 5613077000, "shares_outstanding": 159771000, "operating_cash_flow": 1283332000, "stock_based_compensation": 85592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -710180000, "free_cash_flow": 1706042000, "net_change_in_cash": 147386000 }, "raw_data": { "income": { "ebit": "1067502000", "ebitda": "1332726000", "netIncome": "484762000", "grossProfit": "2800203000", "depreciation": "None", "totalRevenue": "29684873000", "costOfRevenue": "26884670000", "interestIncome": "1441500000", "incomeBeforeTax": "636804000", "interestExpense": "430698000", "operatingIncome": "-310946000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "152042000", "reportedCurrency": "USD", "netInterestIncome": "860002000", "nonInterestIncome": "None", "operatingExpenses": "3111149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26884670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265224000", "sellingGeneralAndAdministrative": "2261700000", "netIncomeFromContinuingOperations": "484762000" }, "balance": { "goodwill": "141258000", "inventory": "3726142000", "commonStock": "79040000", "currentDebt": "None", "investments": "None", "totalAssets": "26182736000", "longTermDebt": "17775137000", "shortTermDebt": "632755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3723094000", "totalLiabilities": "20569659000", "otherCurrentAssets": "701684000", "totalCurrentAssets": "5041367000", "currentLongTermDebt": "579468000", "longTermInvestments": "16341791000", "shortTermInvestments": "None", "currentNetReceivables": "298783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21141369000", "currentAccountsPayable": "826592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3430914000", "shortLongTermDebtTotal": "18931720000", "totalShareholderEquity": "5613077000", "capitalLeaseObligations": "577115000", "otherCurrentLiabilities": "478964000", "totalCurrentLiabilities": "1938311000", "otherNonCurrentLiabilities": "332383000", "totalNonCurrentLiabilities": "18631348000", "cashAndShortTermInvestments": "314758000", "commonStockSharesOutstanding": "159771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "314758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "1398427000", "operatingCashflow": "1283332000", "capitalExpenditures": "422710000", "changeInReceivables": "-1106902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-710180000", "cashflowFromInvestment": "-425766000", "stockBasedCompensation": "85592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 31900412000, "cost_of_revenue": 28612870000, "gross_profit": 3287542000, "ebit": 1815241000, "ebitda": 2088429000, "pretax_income": 1492346000, "tax_provision": 341049000, "net_income": 1151297000, "net_income_to_common": 1151297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102716000, "total_current_assets": 6549290000, "total_assets": 26338264000, "short_term_debt": 576469000, "long_term_debt": 18175019000, "total_debt": 18751488000, "total_liabilities": 21102825000, "total_equity": 5235439000, "shares_outstanding": 165176000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": -2549450000, "capital_expenditure": 308534000, "free_cash_flow": -2240916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285698, "ticker_id": 2393, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1815241000", "ebitda": "2088429000", "netIncome": "1151297000", "grossProfit": "3287542000", "depreciation": "None", "totalRevenue": "31900412000", "costOfRevenue": "28612870000", "interestIncome": "1296800000", "incomeBeforeTax": "1492346000", "interestExpense": "322895000", "operatingIncome": "551586000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "341049000", "reportedCurrency": "USD", "netInterestIncome": "849105000", "nonInterestIncome": "None", "operatingExpenses": "2735956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28612870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273188000", "sellingGeneralAndAdministrative": "2049800000", "netIncomeFromContinuingOperations": "1151297000" }, "balance": { "goodwill": "141258000", "inventory": "5124569000", "commonStock": "80527000", "currentDebt": "None", "investments": "None", "totalAssets": "26338264000", "longTermDebt": "18175019000", "shortTermDebt": "576469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3524066000", "totalLiabilities": "21102825000", "otherCurrentAssets": "761021000", "totalCurrentAssets": "6549290000", "currentLongTermDebt": "532272000", "longTermInvestments": "15289701000", "shortTermInvestments": "None", "currentNetReceivables": "560984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19788974000", "currentAccountsPayable": "937717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3746425000", "shortLongTermDebtTotal": "19274757000", "totalShareholderEquity": "5235439000", "capitalLeaseObligations": "567466000", "otherCurrentLiabilities": "533271000", "totalCurrentLiabilities": "2047457000", "otherNonCurrentLiabilities": "357080000", "totalNonCurrentLiabilities": "19055368000", "cashAndShortTermInvestments": "102716000", "commonStockSharesOutstanding": "165176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-1967432000", "operatingCashflow": "-2549450000", "capitalExpenditures": "308534000", "changeInReceivables": "-2229769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3104866000", "cashflowFromInvestment": "-523745000", "stockBasedCompensation": "109197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31900412000, "cost_of_revenue": 28612870000, "gross_profit": 3287542000, "research_and_development": 5668000, "selling_general_admin": 2049800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1815241000, "depreciation_amortisation": 273188000, "ebitda": 2088429000, "interest_expense": 322895000, "interest_income": null, "other_non_operating": null, "pretax_income": 1492346000, "tax_provision": 341049000, "effective_tax_rate": null, "net_income": 1151297000, "net_income_continuing_ops": 1151297000, "net_income_to_common": 1151297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102716000, "short_term_investments": null, "net_receivables": 560984000, "inventory": 5124569000, "other_current_assets": null, "total_current_assets": 6549290000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19788974000, "total_assets": 26338264000, "short_term_debt": 576469000, "accounts_payable": 937717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2047457000, "long_term_debt": 18175019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19055368000, "total_liabilities": 21102825000, "total_debt": 18751488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3524066000, "total_equity": 5235439000, "shares_outstanding": 165176000, "operating_cash_flow": -2549450000, "stock_based_compensation": 109197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -523745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3104866000, "free_cash_flow": -2240916000, "net_change_in_cash": 31671000 }, "raw_data": { "income": { "ebit": "1815241000", "ebitda": "2088429000", "netIncome": "1151297000", "grossProfit": "3287542000", "depreciation": "None", "totalRevenue": "31900412000", "costOfRevenue": "28612870000", "interestIncome": "1296800000", "incomeBeforeTax": "1492346000", "interestExpense": "322895000", "operatingIncome": "551586000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "341049000", "reportedCurrency": "USD", "netInterestIncome": "849105000", "nonInterestIncome": "None", "operatingExpenses": "2735956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28612870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273188000", "sellingGeneralAndAdministrative": "2049800000", "netIncomeFromContinuingOperations": "1151297000" }, "balance": { "goodwill": "141258000", "inventory": "5124569000", "commonStock": "80527000", "currentDebt": "None", "investments": "None", "totalAssets": "26338264000", "longTermDebt": "18175019000", "shortTermDebt": "576469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3524066000", "totalLiabilities": "21102825000", "otherCurrentAssets": "761021000", "totalCurrentAssets": "6549290000", "currentLongTermDebt": "532272000", "longTermInvestments": "15289701000", "shortTermInvestments": "None", "currentNetReceivables": "560984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19788974000", "currentAccountsPayable": "937717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3746425000", "shortLongTermDebtTotal": "19274757000", "totalShareholderEquity": "5235439000", "capitalLeaseObligations": "567466000", "otherCurrentLiabilities": "533271000", "totalCurrentLiabilities": "2047457000", "otherNonCurrentLiabilities": "357080000", "totalNonCurrentLiabilities": "19055368000", "cashAndShortTermInvestments": "102716000", "commonStockSharesOutstanding": "165176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-1967432000", "operatingCashflow": "-2549450000", "capitalExpenditures": "308534000", "changeInReceivables": "-2229769000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3104866000", "cashflowFromInvestment": "-523745000", "stockBasedCompensation": "109197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 18950149000, "cost_of_revenue": 16571024000, "gross_profit": 2379125000, "ebit": 1365535000, "ebitda": 1607691000, "pretax_income": 965257000, "tax_provision": 218338000, "net_income": 746919000, "net_income_to_common": 746919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132319000, "total_current_assets": 4116796000, "total_assets": 21541541000, "short_term_debt": 492954000, "long_term_debt": 14619919000, "total_debt": 15112873000, "total_liabilities": 17176928000, "total_equity": 4364613000, "shares_outstanding": 165133000, "goodwill_and_intangibles": 653000 }, "cash_flow": { "operating_cash_flow": 667760000, "capital_expenditure": 164536000, "free_cash_flow": 832296000, "dividends_paid": 12559806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285703, "ticker_id": 2393, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1365535000", "ebitda": "1607691000", "netIncome": "746919000", "grossProfit": "2379125000", "depreciation": "None", "totalRevenue": "18950149000", "costOfRevenue": "16571024000", "interestIncome": "562810000", "incomeBeforeTax": "965257000", "interestExpense": "86178000", "operatingIncome": "272869000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "218338000", "reportedCurrency": "USD", "netInterestIncome": "476632000", "nonInterestIncome": "None", "operatingExpenses": "2106256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8275000", "costofGoodsAndServicesSold": "16571024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242156000", "sellingGeneralAndAdministrative": "1532900000", "netIncomeFromContinuingOperations": "746919000" }, "balance": { "goodwill": "653000", "inventory": "3157159000", "commonStock": "81586000", "currentDebt": "None", "investments": "None", "totalAssets": "21541541000", "longTermDebt": "14619919000", "shortTermDebt": "492954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2887897000", "totalLiabilities": "17176928000", "otherCurrentAssets": "588248000", "totalCurrentAssets": "4116796000", "currentLongTermDebt": "452579000", "longTermInvestments": "13489819000", "shortTermInvestments": "None", "currentNetReceivables": "239070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17424745000", "currentAccountsPayable": "799333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3055563000", "shortLongTermDebtTotal": "15527069000", "totalShareholderEquity": "4364613000", "capitalLeaseObligations": "454571000", "otherCurrentLiabilities": "406043000", "totalCurrentLiabilities": "1698548000", "otherNonCurrentLiabilities": "858461000", "totalNonCurrentLiabilities": "15478380000", "cashAndShortTermInvestments": "132319000", "commonStockSharesOutstanding": "165133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746919000", "profitLoss": "None", "dividendPayout": "12559806000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-323318000", "operatingCashflow": "667760000", "capitalExpenditures": "164536000", "changeInReceivables": "-344345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424020000", "cashflowFromInvestment": "-128183000", "stockBasedCompensation": "121899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12559806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18950149000, "cost_of_revenue": 16571024000, "gross_profit": 2379125000, "research_and_development": null, "selling_general_admin": 1532900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1365535000, "depreciation_amortisation": 242156000, "ebitda": 1607691000, "interest_expense": 86178000, "interest_income": null, "other_non_operating": null, "pretax_income": 965257000, "tax_provision": 218338000, "effective_tax_rate": null, "net_income": 746919000, "net_income_continuing_ops": 746919000, "net_income_to_common": 746919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132319000, "short_term_investments": null, "net_receivables": 239070000, "inventory": 3157159000, "other_current_assets": null, "total_current_assets": 4116796000, "net_ppe": null, "goodwill": 653000, "intangible_assets": null, "goodwill_and_intangibles": 653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17424745000, "total_assets": 21541541000, "short_term_debt": 492954000, "accounts_payable": 799333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698548000, "long_term_debt": 14619919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15478380000, "total_liabilities": 17176928000, "total_debt": 15112873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2887897000, "total_equity": 4364613000, "shares_outstanding": 165133000, "operating_cash_flow": 667760000, "stock_based_compensation": 121899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128183000, "dividends_paid": 12559806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424020000, "free_cash_flow": 832296000, "net_change_in_cash": 115557000 }, "raw_data": { "income": { "ebit": "1365535000", "ebitda": "1607691000", "netIncome": "746919000", "grossProfit": "2379125000", "depreciation": "None", "totalRevenue": "18950149000", "costOfRevenue": "16571024000", "interestIncome": "562810000", "incomeBeforeTax": "965257000", "interestExpense": "86178000", "operatingIncome": "272869000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "218338000", "reportedCurrency": "USD", "netInterestIncome": "476632000", "nonInterestIncome": "None", "operatingExpenses": "2106256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8275000", "costofGoodsAndServicesSold": "16571024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242156000", "sellingGeneralAndAdministrative": "1532900000", "netIncomeFromContinuingOperations": "746919000" }, "balance": { "goodwill": "653000", "inventory": "3157159000", "commonStock": "81586000", "currentDebt": "None", "investments": "None", "totalAssets": "21541541000", "longTermDebt": "14619919000", "shortTermDebt": "492954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2887897000", "totalLiabilities": "17176928000", "otherCurrentAssets": "588248000", "totalCurrentAssets": "4116796000", "currentLongTermDebt": "452579000", "longTermInvestments": "13489819000", "shortTermInvestments": "None", "currentNetReceivables": "239070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17424745000", "currentAccountsPayable": "799333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3055563000", "shortLongTermDebtTotal": "15527069000", "totalShareholderEquity": "4364613000", "capitalLeaseObligations": "454571000", "otherCurrentLiabilities": "406043000", "totalCurrentLiabilities": "1698548000", "otherNonCurrentLiabilities": "858461000", "totalNonCurrentLiabilities": "15478380000", "cashAndShortTermInvestments": "132319000", "commonStockSharesOutstanding": "165133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746919000", "profitLoss": "None", "dividendPayout": "12559806000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-323318000", "operatingCashflow": "667760000", "capitalExpenditures": "164536000", "changeInReceivables": "-344345000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424020000", "cashflowFromInvestment": "-128183000", "stockBasedCompensation": "121899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12559806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 20319987000, "cost_of_revenue": 17597647000, "gross_profit": 2722340000, "ebit": 1602093000, "ebitda": 1817904000, "pretax_income": 1160986000, "tax_provision": 272553000, "net_income": 888433000, "net_income_to_common": 888433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58211000, "total_current_assets": 3663687000, "total_assets": 21082182000, "short_term_debt": 464436000, "long_term_debt": 14944056000, "total_debt": 15408492000, "total_liabilities": 17313307000, "total_equity": 3768875000, "shares_outstanding": 166820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -236606000, "capital_expenditure": 331896000, "free_cash_flow": 95290000, "dividends_paid": 18062943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285708, "ticker_id": 2393, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1602093000", "ebitda": "1817904000", "netIncome": "888433000", "grossProfit": "2722340000", "depreciation": "None", "totalRevenue": "20319987000", "costOfRevenue": "17597647000", "interestIncome": "456030000", "incomeBeforeTax": "1160986000", "interestExpense": "83007000", "operatingIncome": "553541000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "272553000", "reportedCurrency": "USD", "netInterestIncome": "373023000", "nonInterestIncome": "None", "operatingExpenses": "2168799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5690000", "costofGoodsAndServicesSold": "17597647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215811000", "sellingGeneralAndAdministrative": "1601200000", "netIncomeFromContinuingOperations": "888433000" }, "balance": { "goodwill": "None", "inventory": "2846416000", "commonStock": "81541000", "currentDebt": "None", "investments": "None", "totalAssets": "21082182000", "longTermDebt": "14944056000", "shortTermDebt": "464436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2488417000", "totalLiabilities": "17313307000", "otherCurrentAssets": "567970000", "totalCurrentAssets": "3663687000", "currentLongTermDebt": "433456000", "longTermInvestments": "13551711000", "shortTermInvestments": "None", "currentNetReceivables": "191090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17418495000", "currentAccountsPayable": "737144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3069102000", "shortLongTermDebtTotal": "15849163000", "totalShareholderEquity": "3768875000", "capitalLeaseObligations": "471651000", "otherCurrentLiabilities": "331738000", "totalCurrentLiabilities": "1534707000", "otherNonCurrentLiabilities": "834544000", "totalNonCurrentLiabilities": "15778600000", "cashAndShortTermInvestments": "58211000", "commonStockSharesOutstanding": "166820000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888433000", "profitLoss": "None", "dividendPayout": "18062943000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-326961000", "operatingCashflow": "-236606000", "capitalExpenditures": "331896000", "changeInReceivables": "-1360159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "686983000", "cashflowFromInvestment": "-389364000", "stockBasedCompensation": "108861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18062943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20319987000, "cost_of_revenue": 17597647000, "gross_profit": 2722340000, "research_and_development": null, "selling_general_admin": 1601200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1602093000, "depreciation_amortisation": 215811000, "ebitda": 1817904000, "interest_expense": 83007000, "interest_income": null, "other_non_operating": null, "pretax_income": 1160986000, "tax_provision": 272553000, "effective_tax_rate": null, "net_income": 888433000, "net_income_continuing_ops": 888433000, "net_income_to_common": 888433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58211000, "short_term_investments": null, "net_receivables": 191090000, "inventory": 2846416000, "other_current_assets": null, "total_current_assets": 3663687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17418495000, "total_assets": 21082182000, "short_term_debt": 464436000, "accounts_payable": 737144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534707000, "long_term_debt": 14944056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15778600000, "total_liabilities": 17313307000, "total_debt": 15408492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2488417000, "total_equity": 3768875000, "shares_outstanding": 166820000, "operating_cash_flow": -236606000, "stock_based_compensation": 108861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389364000, "dividends_paid": 18062943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 686983000, "free_cash_flow": 95290000, "net_change_in_cash": 61013000 }, "raw_data": { "income": { "ebit": "1602093000", "ebitda": "1817904000", "netIncome": "888433000", "grossProfit": "2722340000", "depreciation": "None", "totalRevenue": "20319987000", "costOfRevenue": "17597647000", "interestIncome": "456030000", "incomeBeforeTax": "1160986000", "interestExpense": "83007000", "operatingIncome": "553541000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "272553000", "reportedCurrency": "USD", "netInterestIncome": "373023000", "nonInterestIncome": "None", "operatingExpenses": "2168799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5690000", "costofGoodsAndServicesSold": "17597647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215811000", "sellingGeneralAndAdministrative": "1601200000", "netIncomeFromContinuingOperations": "888433000" }, "balance": { "goodwill": "None", "inventory": "2846416000", "commonStock": "81541000", "currentDebt": "None", "investments": "None", "totalAssets": "21082182000", "longTermDebt": "14944056000", "shortTermDebt": "464436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2488417000", "totalLiabilities": "17313307000", "otherCurrentAssets": "567970000", "totalCurrentAssets": "3663687000", "currentLongTermDebt": "433456000", "longTermInvestments": "13551711000", "shortTermInvestments": "None", "currentNetReceivables": "191090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17418495000", "currentAccountsPayable": "737144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3069102000", "shortLongTermDebtTotal": "15849163000", "totalShareholderEquity": "3768875000", "capitalLeaseObligations": "471651000", "otherCurrentLiabilities": "331738000", "totalCurrentLiabilities": "1534707000", "otherNonCurrentLiabilities": "834544000", "totalNonCurrentLiabilities": "15778600000", "cashAndShortTermInvestments": "58211000", "commonStockSharesOutstanding": "166820000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888433000", "profitLoss": "None", "dividendPayout": "18062943000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-326961000", "operatingCashflow": "-236606000", "capitalExpenditures": "331896000", "changeInReceivables": "-1360159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "686983000", "cashflowFromInvestment": "-389364000", "stockBasedCompensation": "108861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18062943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 18173100000, "cost_of_revenue": 15692509000, "gross_profit": 2480591000, "ebit": 1477898000, "ebitda": 1660145000, "pretax_income": 1112806000, "tax_provision": 270393000, "net_income": 842413000, "net_income_to_common": 842413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46938000, "total_current_assets": 3214013000, "total_assets": 18717867000, "short_term_debt": 398339000, "long_term_debt": 13291085000, "total_debt": 13689424000, "total_liabilities": 15360839000, "total_equity": 3357028000, "shares_outstanding": 175884000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162971000, "capital_expenditure": 304636000, "free_cash_flow": 467607000, "dividends_paid": 15208004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285713, "ticker_id": 2393, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1477898000", "ebitda": "1660145000", "netIncome": "842413000", "grossProfit": "2480591000", "depreciation": "None", "totalRevenue": "18173100000", "costOfRevenue": "15692509000", "interestIncome": "438690000", "incomeBeforeTax": "1112806000", "interestExpense": "75792000", "operatingIncome": "558191000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "270393000", "reportedCurrency": "USD", "netInterestIncome": "362898000", "nonInterestIncome": "None", "operatingExpenses": "1922400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-408000", "costofGoodsAndServicesSold": "15692509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182247000", "sellingGeneralAndAdministrative": "1602200000", "netIncomeFromContinuingOperations": "842413000" }, "balance": { "goodwill": "None", "inventory": "2519455000", "commonStock": "83739000", "currentDebt": "None", "investments": "None", "totalAssets": "18717867000", "longTermDebt": "13291085000", "shortTermDebt": "398339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2104146000", "totalLiabilities": "15360839000", "otherCurrentAssets": "507770000", "totalCurrentAssets": "3214013000", "currentLongTermDebt": "386173000", "longTermInvestments": "12428500000", "shortTermInvestments": "None", "currentNetReceivables": "139850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15503854000", "currentAccountsPayable": "593171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2828058000", "shortLongTermDebtTotal": "14204664000", "totalShareholderEquity": "3357028000", "capitalLeaseObligations": "527406000", "otherCurrentLiabilities": "316215000", "totalCurrentLiabilities": "1311509000", "otherNonCurrentLiabilities": "243005000", "totalNonCurrentLiabilities": "14049330000", "cashAndShortTermInvestments": "46938000", "commonStockSharesOutstanding": "175884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842413000", "profitLoss": "None", "dividendPayout": "15208004000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-128761000", "operatingCashflow": "162971000", "capitalExpenditures": "304636000", "changeInReceivables": "-1053160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186021000", "cashflowFromInvestment": "-308513000", "stockBasedCompensation": "75011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15208004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18173100000, "cost_of_revenue": 15692509000, "gross_profit": 2480591000, "research_and_development": 0, "selling_general_admin": 1602200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1477898000, "depreciation_amortisation": 182247000, "ebitda": 1660145000, "interest_expense": 75792000, "interest_income": null, "other_non_operating": null, "pretax_income": 1112806000, "tax_provision": 270393000, "effective_tax_rate": null, "net_income": 842413000, "net_income_continuing_ops": 842413000, "net_income_to_common": 842413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46938000, "short_term_investments": null, "net_receivables": 139850000, "inventory": 2519455000, "other_current_assets": null, "total_current_assets": 3214013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15503854000, "total_assets": 18717867000, "short_term_debt": 398339000, "accounts_payable": 593171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311509000, "long_term_debt": 13291085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14049330000, "total_liabilities": 15360839000, "total_debt": 13689424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2104146000, "total_equity": 3357028000, "shares_outstanding": 175884000, "operating_cash_flow": 162971000, "stock_based_compensation": 75011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308513000, "dividends_paid": 15208004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186021000, "free_cash_flow": 467607000, "net_change_in_cash": 40479000 }, "raw_data": { "income": { "ebit": "1477898000", "ebitda": "1660145000", "netIncome": "842413000", "grossProfit": "2480591000", "depreciation": "None", "totalRevenue": "18173100000", "costOfRevenue": "15692509000", "interestIncome": "438690000", "incomeBeforeTax": "1112806000", "interestExpense": "75792000", "operatingIncome": "558191000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "270393000", "reportedCurrency": "USD", "netInterestIncome": "362898000", "nonInterestIncome": "None", "operatingExpenses": "1922400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-408000", "costofGoodsAndServicesSold": "15692509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182247000", "sellingGeneralAndAdministrative": "1602200000", "netIncomeFromContinuingOperations": "842413000" }, "balance": { "goodwill": "None", "inventory": "2519455000", "commonStock": "83739000", "currentDebt": "None", "investments": "None", "totalAssets": "18717867000", "longTermDebt": "13291085000", "shortTermDebt": "398339000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2104146000", "totalLiabilities": "15360839000", "otherCurrentAssets": "507770000", "totalCurrentAssets": "3214013000", "currentLongTermDebt": "386173000", "longTermInvestments": "12428500000", "shortTermInvestments": "None", "currentNetReceivables": "139850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15503854000", "currentAccountsPayable": "593171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2828058000", "shortLongTermDebtTotal": "14204664000", "totalShareholderEquity": "3357028000", "capitalLeaseObligations": "527406000", "otherCurrentLiabilities": "316215000", "totalCurrentLiabilities": "1311509000", "otherNonCurrentLiabilities": "243005000", "totalNonCurrentLiabilities": "14049330000", "cashAndShortTermInvestments": "46938000", "commonStockSharesOutstanding": "175884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842413000", "profitLoss": "None", "dividendPayout": "15208004000", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "-128761000", "operatingCashflow": "162971000", "capitalExpenditures": "304636000", "changeInReceivables": "-1053160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186021000", "cashflowFromInvestment": "-308513000", "stockBasedCompensation": "75011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15208004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 761974000, "long_term_debt": 17260547000, "total_debt": 18022521000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285677, "ticker_id": 2393, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102270000", "ebitda": "196034000", "netIncome": "-120684000", "grossProfit": "605256000", "depreciation": "None", "totalRevenue": "5945960000", "costOfRevenue": "5340704000", "interestIncome": "441000000", "incomeBeforeTax": "-110681000", "interestExpense": "212951000", "operatingIncome": "-249727000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "10003000", "reportedCurrency": "USD", "netInterestIncome": "286849000", "nonInterestIncome": "None", "operatingExpenses": "854983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5340704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93764000", "sellingGeneralAndAdministrative": "613800000", "netIncomeFromContinuingOperations": "-120684000" }, "balance": { "goodwill": "0", "inventory": "4137005000", "commonStock": "70900000", "currentDebt": "None", "investments": "None", "totalAssets": "26367903000", "longTermDebt": "17260547000", "shortTermDebt": "761974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4041859000", "totalLiabilities": "20479047000", "otherCurrentAssets": "846118000", "totalCurrentAssets": "5310402000", "currentLongTermDebt": "761974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21057501000", "currentAccountsPayable": "1117976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768191000", "totalShareholderEquity": "5888856000", "capitalLeaseObligations": "522037000", "otherCurrentLiabilities": "532836000", "totalCurrentLiabilities": "2414805000", "otherNonCurrentLiabilities": "338999000", "totalNonCurrentLiabilities": "18063242000", "cashAndShortTermInvestments": "122826000", "commonStockSharesOutstanding": "147613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1009057000", "operatingCashflow": "-554267000", "capitalExpenditures": "133027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "633082000", "cashflowFromInvestment": "-128768000", "stockBasedCompensation": "11657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "research_and_development": null, "selling_general_admin": 613800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102270000, "depreciation_amortisation": 93764000, "ebitda": 196034000, "interest_expense": 212951000, "interest_income": null, "other_non_operating": null, "pretax_income": -110681000, "tax_provision": 10003000, "effective_tax_rate": null, "net_income": -120684000, "net_income_continuing_ops": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122826000, "short_term_investments": null, "net_receivables": 204453000, "inventory": 4137005000, "other_current_assets": null, "total_current_assets": 5310402000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21057501000, "total_assets": 26367903000, "short_term_debt": 761974000, "accounts_payable": 1117976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2414805000, "long_term_debt": 17260547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18063242000, "total_liabilities": 20479047000, "total_debt": 18022521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4041859000, "total_equity": 5888856000, "shares_outstanding": 147613000, "operating_cash_flow": -554267000, "stock_based_compensation": 11657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 633082000, "free_cash_flow": -421240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102270000", "ebitda": "196034000", "netIncome": "-120684000", "grossProfit": "605256000", "depreciation": "None", "totalRevenue": "5945960000", "costOfRevenue": "5340704000", "interestIncome": "441000000", "incomeBeforeTax": "-110681000", "interestExpense": "212951000", "operatingIncome": "-249727000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "10003000", "reportedCurrency": "USD", "netInterestIncome": "286849000", "nonInterestIncome": "None", "operatingExpenses": "854983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5340704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93764000", "sellingGeneralAndAdministrative": "613800000", "netIncomeFromContinuingOperations": "-120684000" }, "balance": { "goodwill": "0", "inventory": "4137005000", "commonStock": "70900000", "currentDebt": "None", "investments": "None", "totalAssets": "26367903000", "longTermDebt": "17260547000", "shortTermDebt": "761974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4041859000", "totalLiabilities": "20479047000", "otherCurrentAssets": "846118000", "totalCurrentAssets": "5310402000", "currentLongTermDebt": "761974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21057501000", "currentAccountsPayable": "1117976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768191000", "totalShareholderEquity": "5888856000", "capitalLeaseObligations": "522037000", "otherCurrentLiabilities": "532836000", "totalCurrentLiabilities": "2414805000", "otherNonCurrentLiabilities": "338999000", "totalNonCurrentLiabilities": "18063242000", "cashAndShortTermInvestments": "122826000", "commonStockSharesOutstanding": "147613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1009057000", "operatingCashflow": "-554267000", "capitalExpenditures": "133027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "633082000", "cashflowFromInvestment": "-128768000", "stockBasedCompensation": "11657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 5793946000, "cost_of_revenue": 5203898000, "gross_profit": 590048000, "ebit": 298307000, "ebitda": 386790000, "pretax_income": 83887000, "tax_provision": 21672000, "net_income": 62215000, "net_income_to_common": 62215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204938000, "total_current_assets": 4198205000, "total_assets": 25562355000, "short_term_debt": 796645000, "long_term_debt": 16586774000, "total_debt": 17383419000, "total_liabilities": 19497821000, "total_equity": 6064534000, "shares_outstanding": 149382000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 1253077000, "capital_expenditure": 139758000, "free_cash_flow": 1392835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285679, "ticker_id": 2393, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298307000", "ebitda": "386790000", "netIncome": "62215000", "grossProfit": "590048000", "depreciation": "None", "totalRevenue": "5793946000", "costOfRevenue": "5203898000", "interestIncome": "448000000", "incomeBeforeTax": "83887000", "interestExpense": "214420000", "operatingIncome": "-133695000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "21672000", "reportedCurrency": "USD", "netInterestIncome": "221980000", "nonInterestIncome": "None", "operatingExpenses": "723743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5203898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88483000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "62215000" }, "balance": { "goodwill": "141258000", "inventory": "3127948000", "commonStock": "71531000", "currentDebt": "None", "investments": "None", "totalAssets": "25562355000", "longTermDebt": "16586774000", "shortTermDebt": "796645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4196141000", "totalLiabilities": "19497821000", "otherCurrentAssets": "714217000", "totalCurrentAssets": "4198205000", "currentLongTermDebt": "739472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21364150000", "currentAccountsPayable": "887496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4498543000", "shortLongTermDebtTotal": "16676042000", "totalShareholderEquity": "6064534000", "capitalLeaseObligations": "519564000", "otherCurrentLiabilities": "418021000", "totalCurrentLiabilities": "2106241000", "otherNonCurrentLiabilities": "342415000", "totalNonCurrentLiabilities": "17391580000", "cashAndShortTermInvestments": "204938000", "commonStockSharesOutstanding": "149382000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "21622000", "operatingCashflow": "1253077000", "capitalExpenditures": "139758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1506638000", "cashflowFromInvestment": "-138811000", "stockBasedCompensation": "16106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5793946000, "cost_of_revenue": 5203898000, "gross_profit": 590048000, "research_and_development": null, "selling_general_admin": 508000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298307000, "depreciation_amortisation": 88483000, "ebitda": 386790000, "interest_expense": 214420000, "interest_income": null, "other_non_operating": null, "pretax_income": 83887000, "tax_provision": 21672000, "effective_tax_rate": null, "net_income": 62215000, "net_income_continuing_ops": 62215000, "net_income_to_common": 62215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204938000, "short_term_investments": null, "net_receivables": 151102000, "inventory": 3127948000, "other_current_assets": null, "total_current_assets": 4198205000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21364150000, "total_assets": 25562355000, "short_term_debt": 796645000, "accounts_payable": 887496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2106241000, "long_term_debt": 16586774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17391580000, "total_liabilities": 19497821000, "total_debt": 17383419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4196141000, "total_equity": 6064534000, "shares_outstanding": 149382000, "operating_cash_flow": 1253077000, "stock_based_compensation": 16106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1506638000, "free_cash_flow": 1392835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298307000", "ebitda": "386790000", "netIncome": "62215000", "grossProfit": "590048000", "depreciation": "None", "totalRevenue": "5793946000", "costOfRevenue": "5203898000", "interestIncome": "448000000", "incomeBeforeTax": "83887000", "interestExpense": "214420000", "operatingIncome": "-133695000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "21672000", "reportedCurrency": "USD", "netInterestIncome": "221980000", "nonInterestIncome": "None", "operatingExpenses": "723743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5203898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88483000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "62215000" }, "balance": { "goodwill": "141258000", "inventory": "3127948000", "commonStock": "71531000", "currentDebt": "None", "investments": "None", "totalAssets": "25562355000", "longTermDebt": "16586774000", "shortTermDebt": "796645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4196141000", "totalLiabilities": "19497821000", "otherCurrentAssets": "714217000", "totalCurrentAssets": "4198205000", "currentLongTermDebt": "739472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21364150000", "currentAccountsPayable": "887496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4498543000", "shortLongTermDebtTotal": "16676042000", "totalShareholderEquity": "6064534000", "capitalLeaseObligations": "519564000", "otherCurrentLiabilities": "418021000", "totalCurrentLiabilities": "2106241000", "otherNonCurrentLiabilities": "342415000", "totalNonCurrentLiabilities": "17391580000", "cashAndShortTermInvestments": "204938000", "commonStockSharesOutstanding": "149382000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "21622000", "operatingCashflow": "1253077000", "capitalExpenditures": "139758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1506638000", "cashflowFromInvestment": "-138811000", "stockBasedCompensation": "16106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 6594684000, "cost_of_revenue": 5877018000, "gross_profit": 717666000, "ebit": 354750000, "ebitda": 438681000, "pretax_income": 127097000, "tax_provision": 31719000, "net_income": 95378000, "net_income_to_common": 95378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540374000, "total_current_assets": 5542018000, "total_assets": 27079644000, "short_term_debt": 872354000, "long_term_debt": 17817387000, "total_debt": 18689741000, "total_liabilities": 20879122000, "total_equity": 6200522000, "shares_outstanding": 151122000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 785494000, "capital_expenditure": 131468000, "free_cash_flow": 916962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285680, "ticker_id": 2393, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354750000", "ebitda": "438681000", "netIncome": "95378000", "grossProfit": "717666000", "depreciation": "None", "totalRevenue": "6594684000", "costOfRevenue": "5877018000", "interestIncome": "489800000", "incomeBeforeTax": "127097000", "interestExpense": "227653000", "operatingIncome": "-117819000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "31719000", "reportedCurrency": "USD", "netInterestIncome": "241247000", "nonInterestIncome": "None", "operatingExpenses": "835485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5877018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83931000", "sellingGeneralAndAdministrative": "557900000", "netIncomeFromContinuingOperations": "95378000" }, "balance": { "goodwill": "141258000", "inventory": "3149570000", "commonStock": "73837000", "currentDebt": "None", "investments": "None", "totalAssets": "27079644000", "longTermDebt": "17817387000", "shortTermDebt": "872354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4274614000", "totalLiabilities": "20879122000", "otherCurrentAssets": "1678518000", "totalCurrentAssets": "5542018000", "currentLongTermDebt": "797873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21537626000", "currentAccountsPayable": "913350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4445370000", "shortLongTermDebtTotal": "19137052000", "totalShareholderEquity": "6200522000", "capitalLeaseObligations": "521792000", "otherCurrentLiabilities": "461461000", "totalCurrentLiabilities": "2252036000", "otherNonCurrentLiabilities": "345855000", "totalNonCurrentLiabilities": "18627086000", "cashAndShortTermInvestments": "540374000", "commonStockSharesOutstanding": "151122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "540374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "474783000", "operatingCashflow": "785494000", "capitalExpenditures": "131468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338281000", "cashflowFromInvestment": "-131277000", "stockBasedCompensation": "24274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6594684000, "cost_of_revenue": 5877018000, "gross_profit": 717666000, "research_and_development": null, "selling_general_admin": 557900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354750000, "depreciation_amortisation": 83931000, "ebitda": 438681000, "interest_expense": 227653000, "interest_income": null, "other_non_operating": null, "pretax_income": 127097000, "tax_provision": 31719000, "effective_tax_rate": null, "net_income": 95378000, "net_income_continuing_ops": 95378000, "net_income_to_common": 95378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540374000, "short_term_investments": null, "net_receivables": 173556000, "inventory": 3149570000, "other_current_assets": null, "total_current_assets": 5542018000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21537626000, "total_assets": 27079644000, "short_term_debt": 872354000, "accounts_payable": 913350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2252036000, "long_term_debt": 17817387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18627086000, "total_liabilities": 20879122000, "total_debt": 18689741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4274614000, "total_equity": 6200522000, "shares_outstanding": 151122000, "operating_cash_flow": 785494000, "stock_based_compensation": 24274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338281000, "free_cash_flow": 916962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354750000", "ebitda": "438681000", "netIncome": "95378000", "grossProfit": "717666000", "depreciation": "None", "totalRevenue": "6594684000", "costOfRevenue": "5877018000", "interestIncome": "489800000", "incomeBeforeTax": "127097000", "interestExpense": "227653000", "operatingIncome": "-117819000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "31719000", "reportedCurrency": "USD", "netInterestIncome": "241247000", "nonInterestIncome": "None", "operatingExpenses": "835485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5877018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83931000", "sellingGeneralAndAdministrative": "557900000", "netIncomeFromContinuingOperations": "95378000" }, "balance": { "goodwill": "141258000", "inventory": "3149570000", "commonStock": "73837000", "currentDebt": "None", "investments": "None", "totalAssets": "27079644000", "longTermDebt": "17817387000", "shortTermDebt": "872354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4274614000", "totalLiabilities": "20879122000", "otherCurrentAssets": "1678518000", "totalCurrentAssets": "5542018000", "currentLongTermDebt": "797873000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21537626000", "currentAccountsPayable": "913350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4445370000", "shortLongTermDebtTotal": "19137052000", "totalShareholderEquity": "6200522000", "capitalLeaseObligations": "521792000", "otherCurrentLiabilities": "461461000", "totalCurrentLiabilities": "2252036000", "otherNonCurrentLiabilities": "345855000", "totalNonCurrentLiabilities": "18627086000", "cashAndShortTermInvestments": "540374000", "commonStockSharesOutstanding": "151122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "540374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "474783000", "operatingCashflow": "785494000", "capitalExpenditures": "131468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338281000", "cashflowFromInvestment": "-131277000", "stockBasedCompensation": "24274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 7546541000, "cost_of_revenue": 6652918000, "gross_profit": 893623000, "ebit": 507700000, "ebitda": 587484000, "pretax_income": 283130000, "tax_provision": 72749000, "net_income": 210381000, "net_income_to_common": 210381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262819000, "total_current_assets": 5452591000, "total_assets": 27386405000, "short_term_debt": 808438000, "long_term_debt": 18005798000, "total_debt": 18814236000, "total_liabilities": 21099496000, "total_equity": 6286909000, "shares_outstanding": 152607000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 299543000, "capital_expenditure": 136736000, "free_cash_flow": 436279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285681, "ticker_id": 2393, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "507700000", "ebitda": "587484000", "netIncome": "210381000", "grossProfit": "893623000", "depreciation": "None", "totalRevenue": "7546541000", "costOfRevenue": "6652918000", "interestIncome": "485400000", "incomeBeforeTax": "283130000", "interestExpense": "224570000", "operatingIncome": "42284000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "72749000", "reportedCurrency": "USD", "netInterestIncome": "240630000", "nonInterestIncome": "None", "operatingExpenses": "851339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6652918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79784000", "sellingGeneralAndAdministrative": "611700000", "netIncomeFromContinuingOperations": "210381000" }, "balance": { "goodwill": "141258000", "inventory": "3624353000", "commonStock": "75291000", "currentDebt": "None", "investments": "None", "totalAssets": "27386405000", "longTermDebt": "18005798000", "shortTermDebt": "808438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4320861000", "totalLiabilities": "21099496000", "otherCurrentAssets": "1365114000", "totalCurrentAssets": "5452591000", "currentLongTermDebt": "750106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21933814000", "currentAccountsPayable": "980499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4392590000", "shortLongTermDebtTotal": "19285148000", "totalShareholderEquity": "6286909000", "capitalLeaseObligations": "529244000", "otherCurrentLiabilities": "409003000", "totalCurrentLiabilities": "2277352000", "otherNonCurrentLiabilities": "345434000", "totalNonCurrentLiabilities": "18822144000", "cashAndShortTermInvestments": "262819000", "commonStockSharesOutstanding": "152607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "310269000", "operatingCashflow": "299543000", "capitalExpenditures": "136736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129425000", "cashflowFromInvestment": "-141189000", "stockBasedCompensation": "46981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7546541000, "cost_of_revenue": 6652918000, "gross_profit": 893623000, "research_and_development": null, "selling_general_admin": 611700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507700000, "depreciation_amortisation": 79784000, "ebitda": 587484000, "interest_expense": 224570000, "interest_income": null, "other_non_operating": null, "pretax_income": 283130000, "tax_provision": 72749000, "effective_tax_rate": null, "net_income": 210381000, "net_income_continuing_ops": 210381000, "net_income_to_common": 210381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262819000, "short_term_investments": null, "net_receivables": 200305000, "inventory": 3624353000, "other_current_assets": null, "total_current_assets": 5452591000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21933814000, "total_assets": 27386405000, "short_term_debt": 808438000, "accounts_payable": 980499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2277352000, "long_term_debt": 18005798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18822144000, "total_liabilities": 21099496000, "total_debt": 18814236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4320861000, "total_equity": 6286909000, "shares_outstanding": 152607000, "operating_cash_flow": 299543000, "stock_based_compensation": 46981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129425000, "free_cash_flow": 436279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "507700000", "ebitda": "587484000", "netIncome": "210381000", "grossProfit": "893623000", "depreciation": "None", "totalRevenue": "7546541000", "costOfRevenue": "6652918000", "interestIncome": "485400000", "incomeBeforeTax": "283130000", "interestExpense": "224570000", "operatingIncome": "42284000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "72749000", "reportedCurrency": "USD", "netInterestIncome": "240630000", "nonInterestIncome": "None", "operatingExpenses": "851339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6652918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79784000", "sellingGeneralAndAdministrative": "611700000", "netIncomeFromContinuingOperations": "210381000" }, "balance": { "goodwill": "141258000", "inventory": "3624353000", "commonStock": "75291000", "currentDebt": "None", "investments": "None", "totalAssets": "27386405000", "longTermDebt": "18005798000", "shortTermDebt": "808438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4320861000", "totalLiabilities": "21099496000", "otherCurrentAssets": "1365114000", "totalCurrentAssets": "5452591000", "currentLongTermDebt": "750106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21933814000", "currentAccountsPayable": "980499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4392590000", "shortLongTermDebtTotal": "19285148000", "totalShareholderEquity": "6286909000", "capitalLeaseObligations": "529244000", "otherCurrentLiabilities": "409003000", "totalCurrentLiabilities": "2277352000", "otherNonCurrentLiabilities": "345434000", "totalNonCurrentLiabilities": "18822144000", "cashAndShortTermInvestments": "262819000", "commonStockSharesOutstanding": "152607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "310269000", "operatingCashflow": "299543000", "capitalExpenditures": "136736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129425000", "cashflowFromInvestment": "-141189000", "stockBasedCompensation": "46981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 6003123000, "cost_of_revenue": 5335230000, "gross_profit": 667893000, "ebit": 336544000, "ebitda": 414013000, "pretax_income": 118404000, "tax_provision": 28538000, "net_income": 89866000, "net_income_to_common": 89866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246960000, "total_current_assets": 5077636000, "total_assets": 27404206000, "short_term_debt": 617688999, "long_term_debt": 18137340000, "total_debt": 18755028999, "total_liabilities": 21161218000, "total_equity": 6242988000, "shares_outstanding": 155663000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 146377000, "capital_expenditure": 127617000, "free_cash_flow": 273994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285682, "ticker_id": 2393, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336544000", "ebitda": "414013000", "netIncome": "89866000", "grossProfit": "667893000", "depreciation": "None", "totalRevenue": "6003123000", "costOfRevenue": "5335230000", "interestIncome": "467700000", "incomeBeforeTax": "118404000", "interestExpense": "218140000", "operatingIncome": "-99551000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "28538000", "reportedCurrency": "USD", "netInterestIncome": "227060000", "nonInterestIncome": "None", "operatingExpenses": "767444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5335230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77469000", "sellingGeneralAndAdministrative": "557700000", "netIncomeFromContinuingOperations": "89866000" }, "balance": { "goodwill": "141258000", "inventory": "3934622000", "commonStock": "76660000", "currentDebt": "None", "investments": "None", "totalAssets": "27404206000", "longTermDebt": "18137340000", "shortTermDebt": "617688999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4272236000", "totalLiabilities": "21161218000", "otherCurrentAssets": "707321000", "totalCurrentAssets": "5077636000", "currentLongTermDebt": "543339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22326570000", "currentAccountsPayable": "977845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4335188000", "shortLongTermDebtTotal": "19426207999", "totalShareholderEquity": "6242988000", "capitalLeaseObligations": "541298000", "otherCurrentLiabilities": "514911001", "totalCurrentLiabilities": "2197971000", "otherNonCurrentLiabilities": "343944000", "totalNonCurrentLiabilities": "18963247000", "cashAndShortTermInvestments": "246960000", "commonStockSharesOutstanding": "155663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-269459000", "operatingCashflow": "146377000", "capitalExpenditures": "127617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48826000", "cashflowFromInvestment": "-113077000", "stockBasedCompensation": "27588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6003123000, "cost_of_revenue": 5335230000, "gross_profit": 667893000, "research_and_development": null, "selling_general_admin": 557700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336544000, "depreciation_amortisation": 77469000, "ebitda": 414013000, "interest_expense": 218140000, "interest_income": null, "other_non_operating": null, "pretax_income": 118404000, "tax_provision": 28538000, "effective_tax_rate": null, "net_income": 89866000, "net_income_continuing_ops": 89866000, "net_income_to_common": 89866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246960000, "short_term_investments": null, "net_receivables": 188733000, "inventory": 3934622000, "other_current_assets": null, "total_current_assets": 5077636000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22326570000, "total_assets": 27404206000, "short_term_debt": 617688999, "accounts_payable": 977845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2197971000, "long_term_debt": 18137340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18963247000, "total_liabilities": 21161218000, "total_debt": 18755028999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4272236000, "total_equity": 6242988000, "shares_outstanding": 155663000, "operating_cash_flow": 146377000, "stock_based_compensation": 27588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48826000, "free_cash_flow": 273994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336544000", "ebitda": "414013000", "netIncome": "89866000", "grossProfit": "667893000", "depreciation": "None", "totalRevenue": "6003123000", "costOfRevenue": "5335230000", "interestIncome": "467700000", "incomeBeforeTax": "118404000", "interestExpense": "218140000", "operatingIncome": "-99551000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "28538000", "reportedCurrency": "USD", "netInterestIncome": "227060000", "nonInterestIncome": "None", "operatingExpenses": "767444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5335230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77469000", "sellingGeneralAndAdministrative": "557700000", "netIncomeFromContinuingOperations": "89866000" }, "balance": { "goodwill": "141258000", "inventory": "3934622000", "commonStock": "76660000", "currentDebt": "None", "investments": "None", "totalAssets": "27404206000", "longTermDebt": "18137340000", "shortTermDebt": "617688999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4272236000", "totalLiabilities": "21161218000", "otherCurrentAssets": "707321000", "totalCurrentAssets": "5077636000", "currentLongTermDebt": "543339000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22326570000", "currentAccountsPayable": "977845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4335188000", "shortLongTermDebtTotal": "19426207999", "totalShareholderEquity": "6242988000", "capitalLeaseObligations": "541298000", "otherCurrentLiabilities": "514911001", "totalCurrentLiabilities": "2197971000", "otherNonCurrentLiabilities": "343944000", "totalNonCurrentLiabilities": "18963247000", "cashAndShortTermInvestments": "246960000", "commonStockSharesOutstanding": "155663000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-269459000", "operatingCashflow": "146377000", "capitalExpenditures": "127617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48826000", "cashflowFromInvestment": "-113077000", "stockBasedCompensation": "27588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 6223371000, "cost_of_revenue": 5545725000, "gross_profit": 677646000, "ebit": 385090000, "ebitda": 460458000, "pretax_income": 166472000, "tax_provision": 41031000, "net_income": 125441000, "net_income_to_common": 125441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271910000, "total_current_assets": 4818636000, "total_assets": 27297126000, "short_term_debt": 585044000, "long_term_debt": 18149225000, "total_debt": 18734269000, "total_liabilities": 21085916000, "total_equity": 6211210000, "shares_outstanding": 155265000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": -23352000, "capital_expenditure": 127199000, "free_cash_flow": 103847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285684, "ticker_id": 2393, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385090000", "ebitda": "460458000", "netIncome": "125441000", "grossProfit": "677646000", "depreciation": "None", "totalRevenue": "6223371000", "costOfRevenue": "5545725000", "interestIncome": "469200000", "incomeBeforeTax": "166472000", "interestExpense": "218618000", "operatingIncome": "-35261000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "41031000", "reportedCurrency": "USD", "netInterestIncome": "230382000", "nonInterestIncome": "None", "operatingExpenses": "712907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5545725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75368000", "sellingGeneralAndAdministrative": "522000000", "netIncomeFromContinuingOperations": "125441000" }, "balance": { "goodwill": "141258000", "inventory": "3665163000", "commonStock": "76954000", "currentDebt": "None", "investments": "None", "totalAssets": "27297126000", "longTermDebt": "18149225000", "shortTermDebt": "585044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4265940000", "totalLiabilities": "21085916000", "otherCurrentAssets": "667970000", "totalCurrentAssets": "4818636000", "currentLongTermDebt": "524706000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22478490000", "currentAccountsPayable": "985891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4304291000", "shortLongTermDebtTotal": "19215613000", "totalShareholderEquity": "6211210000", "capitalLeaseObligations": "541682000", "otherCurrentLiabilities": "456541000", "totalCurrentLiabilities": "2097292000", "otherNonCurrentLiabilities": "358055000", "totalNonCurrentLiabilities": "18988624000", "cashAndShortTermInvestments": "271910000", "commonStockSharesOutstanding": "155265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-267417000", "operatingCashflow": "-23352000", "capitalExpenditures": "127199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121644000", "cashflowFromInvestment": "-132462000", "stockBasedCompensation": "24418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6223371000, "cost_of_revenue": 5545725000, "gross_profit": 677646000, "research_and_development": null, "selling_general_admin": 522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385090000, "depreciation_amortisation": 75368000, "ebitda": 460458000, "interest_expense": 218618000, "interest_income": null, "other_non_operating": null, "pretax_income": 166472000, "tax_provision": 41031000, "effective_tax_rate": null, "net_income": 125441000, "net_income_continuing_ops": 125441000, "net_income_to_common": 125441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271910000, "short_term_investments": null, "net_receivables": 213593000, "inventory": 3665163000, "other_current_assets": null, "total_current_assets": 4818636000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22478490000, "total_assets": 27297126000, "short_term_debt": 585044000, "accounts_payable": 985891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097292000, "long_term_debt": 18149225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18988624000, "total_liabilities": 21085916000, "total_debt": 18734269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4265940000, "total_equity": 6211210000, "shares_outstanding": 155265000, "operating_cash_flow": -23352000, "stock_based_compensation": 24418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121644000, "free_cash_flow": 103847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385090000", "ebitda": "460458000", "netIncome": "125441000", "grossProfit": "677646000", "depreciation": "None", "totalRevenue": "6223371000", "costOfRevenue": "5545725000", "interestIncome": "469200000", "incomeBeforeTax": "166472000", "interestExpense": "218618000", "operatingIncome": "-35261000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "41031000", "reportedCurrency": "USD", "netInterestIncome": "230382000", "nonInterestIncome": "None", "operatingExpenses": "712907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5545725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75368000", "sellingGeneralAndAdministrative": "522000000", "netIncomeFromContinuingOperations": "125441000" }, "balance": { "goodwill": "141258000", "inventory": "3665163000", "commonStock": "76954000", "currentDebt": "None", "investments": "None", "totalAssets": "27297126000", "longTermDebt": "18149225000", "shortTermDebt": "585044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4265940000", "totalLiabilities": "21085916000", "otherCurrentAssets": "667970000", "totalCurrentAssets": "4818636000", "currentLongTermDebt": "524706000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22478490000", "currentAccountsPayable": "985891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4304291000", "shortLongTermDebtTotal": "19215613000", "totalShareholderEquity": "6211210000", "capitalLeaseObligations": "541682000", "otherCurrentLiabilities": "456541000", "totalCurrentLiabilities": "2097292000", "otherNonCurrentLiabilities": "358055000", "totalNonCurrentLiabilities": "18988624000", "cashAndShortTermInvestments": "271910000", "commonStockSharesOutstanding": "155265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-267417000", "operatingCashflow": "-23352000", "capitalExpenditures": "127199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121644000", "cashflowFromInvestment": "-132462000", "stockBasedCompensation": "24418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 7013529000, "cost_of_revenue": 6253062000, "gross_profit": 760467000, "ebit": 398565000, "ebitda": 471285000, "pretax_income": 177844000, "tax_provision": 45035000, "net_income": 132809000, "net_income_to_common": 132809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524667000, "total_current_assets": 4859056000, "total_assets": 27295818000, "short_term_debt": 629775000, "long_term_debt": 18105203000, "total_debt": 18734978000, "total_liabilities": 21116209000, "total_equity": 6179609000, "shares_outstanding": 156526000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 619103000, "capital_expenditure": 109209000, "free_cash_flow": 728312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285685, "ticker_id": 2393, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398565000", "ebitda": "471285000", "netIncome": "132809000", "grossProfit": "760467000", "depreciation": "None", "totalRevenue": "7013529000", "costOfRevenue": "6253062000", "interestIncome": "464500000", "incomeBeforeTax": "177844000", "interestExpense": "220721000", "operatingIncome": "-49934000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "45035000", "reportedCurrency": "USD", "netInterestIncome": "224479000", "nonInterestIncome": "None", "operatingExpenses": "810401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6253062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72720000", "sellingGeneralAndAdministrative": "566600000", "netIncomeFromContinuingOperations": "132809000" }, "balance": { "goodwill": "141258000", "inventory": "3397746000", "commonStock": "77666000", "currentDebt": "None", "investments": "None", "totalAssets": "27295818000", "longTermDebt": "18105203000", "shortTermDebt": "629775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4236501000", "totalLiabilities": "21116209000", "otherCurrentAssets": "708531000", "totalCurrentAssets": "4859056000", "currentLongTermDebt": "571816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22436762000", "currentAccountsPayable": "1008044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19208136000", "totalShareholderEquity": "6179609000", "capitalLeaseObligations": "531117000", "otherCurrentLiabilities": "483922000", "totalCurrentLiabilities": "2155804000", "otherNonCurrentLiabilities": "382044000", "totalNonCurrentLiabilities": "18960405000", "cashAndShortTermInvestments": "524667000", "commonStockSharesOutstanding": "156526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "375139000", "operatingCashflow": "619103000", "capitalExpenditures": "109209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170683000", "cashflowFromInvestment": "-109593000", "stockBasedCompensation": "35221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7013529000, "cost_of_revenue": 6253062000, "gross_profit": 760467000, "research_and_development": null, "selling_general_admin": 566600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398565000, "depreciation_amortisation": 72720000, "ebitda": 471285000, "interest_expense": 220721000, "interest_income": null, "other_non_operating": null, "pretax_income": 177844000, "tax_provision": 45035000, "effective_tax_rate": null, "net_income": 132809000, "net_income_continuing_ops": 132809000, "net_income_to_common": 132809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524667000, "short_term_investments": null, "net_receivables": 228112000, "inventory": 3397746000, "other_current_assets": null, "total_current_assets": 4859056000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22436762000, "total_assets": 27295818000, "short_term_debt": 629775000, "accounts_payable": 1008044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155804000, "long_term_debt": 18105203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18960405000, "total_liabilities": 21116209000, "total_debt": 18734978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4236501000, "total_equity": 6179609000, "shares_outstanding": 156526000, "operating_cash_flow": 619103000, "stock_based_compensation": 35221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170683000, "free_cash_flow": 728312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398565000", "ebitda": "471285000", "netIncome": "132809000", "grossProfit": "760467000", "depreciation": "None", "totalRevenue": "7013529000", "costOfRevenue": "6253062000", "interestIncome": "464500000", "incomeBeforeTax": "177844000", "interestExpense": "220721000", "operatingIncome": "-49934000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "45035000", "reportedCurrency": "USD", "netInterestIncome": "224479000", "nonInterestIncome": "None", "operatingExpenses": "810401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6253062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72720000", "sellingGeneralAndAdministrative": "566600000", "netIncomeFromContinuingOperations": "132809000" }, "balance": { "goodwill": "141258000", "inventory": "3397746000", "commonStock": "77666000", "currentDebt": "None", "investments": "None", "totalAssets": "27295818000", "longTermDebt": "18105203000", "shortTermDebt": "629775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4236501000", "totalLiabilities": "21116209000", "otherCurrentAssets": "708531000", "totalCurrentAssets": "4859056000", "currentLongTermDebt": "571816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22436762000", "currentAccountsPayable": "1008044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19208136000", "totalShareholderEquity": "6179609000", "capitalLeaseObligations": "531117000", "otherCurrentLiabilities": "483922000", "totalCurrentLiabilities": "2155804000", "otherNonCurrentLiabilities": "382044000", "totalNonCurrentLiabilities": "18960405000", "cashAndShortTermInvestments": "524667000", "commonStockSharesOutstanding": "156526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "375139000", "operatingCashflow": "619103000", "capitalExpenditures": "109209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170683000", "cashflowFromInvestment": "-109593000", "stockBasedCompensation": "35221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 7113397000, "cost_of_revenue": 6321502000, "gross_profit": 791895000, "ebit": 420302000, "ebitda": 489546000, "pretax_income": 206640000, "tax_provision": 54200000, "net_income": 152440000, "net_income_to_common": 152440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218931000, "total_current_assets": 4970307000, "total_assets": 27242094000, "short_term_debt": 593478000, "long_term_debt": 18217377000, "total_debt": 18810855000, "total_liabilities": 21075224000, "total_equity": 6166870000, "shares_outstanding": 157706000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": -117689000, "capital_expenditure": 103914000, "free_cash_flow": -13775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285686, "ticker_id": 2393, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420302000", "ebitda": "489546000", "netIncome": "152440000", "grossProfit": "791895000", "depreciation": "None", "totalRevenue": "7113397000", "costOfRevenue": "6321502000", "interestIncome": "452500000", "incomeBeforeTax": "206640000", "interestExpense": "213662000", "operatingIncome": "-12574000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "54200000", "reportedCurrency": "USD", "netInterestIncome": "219638000", "nonInterestIncome": "None", "operatingExpenses": "804469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6321502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69244000", "sellingGeneralAndAdministrative": "585500000", "netIncomeFromContinuingOperations": "152440000" }, "balance": { "goodwill": "141258000", "inventory": "3772885000", "commonStock": "78176000", "currentDebt": "None", "investments": "None", "totalAssets": "27242094000", "longTermDebt": "18217377000", "shortTermDebt": "593478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4192798000", "totalLiabilities": "21075224000", "otherCurrentAssets": "766121000", "totalCurrentAssets": "4970307000", "currentLongTermDebt": "535944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22271787000", "currentAccountsPayable": "911348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19295487000", "totalShareholderEquity": "6166870000", "capitalLeaseObligations": "542166000", "otherCurrentLiabilities": "456277000", "totalCurrentLiabilities": "1985895000", "otherNonCurrentLiabilities": "387320000", "totalNonCurrentLiabilities": "19089329000", "cashAndShortTermInvestments": "218931000", "commonStockSharesOutstanding": "157706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-94815000", "operatingCashflow": "-117689000", "capitalExpenditures": "103914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112384000", "cashflowFromInvestment": "-105870000", "stockBasedCompensation": "48098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7113397000, "cost_of_revenue": 6321502000, "gross_profit": 791895000, "research_and_development": null, "selling_general_admin": 585500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420302000, "depreciation_amortisation": 69244000, "ebitda": 489546000, "interest_expense": 213662000, "interest_income": null, "other_non_operating": null, "pretax_income": 206640000, "tax_provision": 54200000, "effective_tax_rate": null, "net_income": 152440000, "net_income_continuing_ops": 152440000, "net_income_to_common": 152440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218931000, "short_term_investments": null, "net_receivables": 212370000, "inventory": 3772885000, "other_current_assets": null, "total_current_assets": 4970307000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22271787000, "total_assets": 27242094000, "short_term_debt": 593478000, "accounts_payable": 911348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1985895000, "long_term_debt": 18217377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19089329000, "total_liabilities": 21075224000, "total_debt": 18810855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4192798000, "total_equity": 6166870000, "shares_outstanding": 157706000, "operating_cash_flow": -117689000, "stock_based_compensation": 48098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112384000, "free_cash_flow": -13775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "420302000", "ebitda": "489546000", "netIncome": "152440000", "grossProfit": "791895000", "depreciation": "None", "totalRevenue": "7113397000", "costOfRevenue": "6321502000", "interestIncome": "452500000", "incomeBeforeTax": "206640000", "interestExpense": "213662000", "operatingIncome": "-12574000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "54200000", "reportedCurrency": "USD", "netInterestIncome": "219638000", "nonInterestIncome": "None", "operatingExpenses": "804469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6321502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69244000", "sellingGeneralAndAdministrative": "585500000", "netIncomeFromContinuingOperations": "152440000" }, "balance": { "goodwill": "141258000", "inventory": "3772885000", "commonStock": "78176000", "currentDebt": "None", "investments": "None", "totalAssets": "27242094000", "longTermDebt": "18217377000", "shortTermDebt": "593478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4192798000", "totalLiabilities": "21075224000", "otherCurrentAssets": "766121000", "totalCurrentAssets": "4970307000", "currentLongTermDebt": "535944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22271787000", "currentAccountsPayable": "911348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19295487000", "totalShareholderEquity": "6166870000", "capitalLeaseObligations": "542166000", "otherCurrentLiabilities": "456277000", "totalCurrentLiabilities": "1985895000", "otherNonCurrentLiabilities": "387320000", "totalNonCurrentLiabilities": "19089329000", "cashAndShortTermInvestments": "218931000", "commonStockSharesOutstanding": "157706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-94815000", "operatingCashflow": "-117689000", "capitalExpenditures": "103914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112384000", "cashflowFromInvestment": "-105870000", "stockBasedCompensation": "48098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 5626603000, "cost_of_revenue": 5040412000, "gross_profit": 586191000, "ebit": 270845000, "ebitda": 337731000, "pretax_income": 65511000, "tax_provision": 15243000, "net_income": 50268000, "net_income_to_common": 50268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574142000, "total_current_assets": 5226594000, "total_assets": 27196797000, "short_term_debt": 799295000, "long_term_debt": 17959656000, "total_debt": 18758951000, "total_liabilities": 21123057000, "total_equity": 6073740000, "shares_outstanding": 158228000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 309638000, "capital_expenditure": 109865000, "free_cash_flow": 419503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285687, "ticker_id": 2393, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270845000", "ebitda": "337731000", "netIncome": "50268000", "grossProfit": "586191000", "depreciation": "None", "totalRevenue": "5626603000", "costOfRevenue": "5040412000", "interestIncome": "433100000", "incomeBeforeTax": "65511000", "interestExpense": "31434000", "operatingIncome": "-148478000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "15243000", "reportedCurrency": "USD", "netInterestIncome": "208466000", "nonInterestIncome": "None", "operatingExpenses": "734669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5040412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66886000", "sellingGeneralAndAdministrative": "534900000", "netIncomeFromContinuingOperations": "50268000" }, "balance": { "goodwill": "141258000", "inventory": "3678070000", "commonStock": "78806000", "currentDebt": "None", "investments": "None", "totalAssets": "27196797000", "longTermDebt": "17959656000", "shortTermDebt": "799295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4126909000", "totalLiabilities": "21123057000", "otherCurrentAssets": "753229000", "totalCurrentAssets": "5226594000", "currentLongTermDebt": "797449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21970203000", "currentAccountsPayable": "933708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19310476000", "totalShareholderEquity": "6073740000", "capitalLeaseObligations": "553371000", "otherCurrentLiabilities": "579286000", "totalCurrentLiabilities": "2312289000", "otherNonCurrentLiabilities": "354902000", "totalNonCurrentLiabilities": "18810768000", "cashAndShortTermInvestments": "574142000", "commonStockSharesOutstanding": "158228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-39124000", "operatingCashflow": "309638000", "capitalExpenditures": "109865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209528000", "cashflowFromInvestment": "-109776000", "stockBasedCompensation": "29241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5626603000, "cost_of_revenue": 5040412000, "gross_profit": 586191000, "research_and_development": 52900000, "selling_general_admin": 534900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270845000, "depreciation_amortisation": 66886000, "ebitda": 337731000, "interest_expense": 31434000, "interest_income": null, "other_non_operating": null, "pretax_income": 65511000, "tax_provision": 15243000, "effective_tax_rate": null, "net_income": 50268000, "net_income_continuing_ops": 50268000, "net_income_to_common": 50268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574142000, "short_term_investments": null, "net_receivables": 221153000, "inventory": 3678070000, "other_current_assets": null, "total_current_assets": 5226594000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21970203000, "total_assets": 27196797000, "short_term_debt": 799295000, "accounts_payable": 933708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2312289000, "long_term_debt": 17959656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18810768000, "total_liabilities": 21123057000, "total_debt": 18758951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4126909000, "total_equity": 6073740000, "shares_outstanding": 158228000, "operating_cash_flow": 309638000, "stock_based_compensation": 29241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209528000, "free_cash_flow": 419503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270845000", "ebitda": "337731000", "netIncome": "50268000", "grossProfit": "586191000", "depreciation": "None", "totalRevenue": "5626603000", "costOfRevenue": "5040412000", "interestIncome": "433100000", "incomeBeforeTax": "65511000", "interestExpense": "31434000", "operatingIncome": "-148478000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "15243000", "reportedCurrency": "USD", "netInterestIncome": "208466000", "nonInterestIncome": "None", "operatingExpenses": "734669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5040412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66886000", "sellingGeneralAndAdministrative": "534900000", "netIncomeFromContinuingOperations": "50268000" }, "balance": { "goodwill": "141258000", "inventory": "3678070000", "commonStock": "78806000", "currentDebt": "None", "investments": "None", "totalAssets": "27196797000", "longTermDebt": "17959656000", "shortTermDebt": "799295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4126909000", "totalLiabilities": "21123057000", "otherCurrentAssets": "753229000", "totalCurrentAssets": "5226594000", "currentLongTermDebt": "797449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21970203000", "currentAccountsPayable": "933708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19310476000", "totalShareholderEquity": "6073740000", "capitalLeaseObligations": "553371000", "otherCurrentLiabilities": "579286000", "totalCurrentLiabilities": "2312289000", "otherNonCurrentLiabilities": "354902000", "totalNonCurrentLiabilities": "18810768000", "cashAndShortTermInvestments": "574142000", "commonStockSharesOutstanding": "158228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "574142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-39124000", "operatingCashflow": "309638000", "capitalExpenditures": "109865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209528000", "cashflowFromInvestment": "-109776000", "stockBasedCompensation": "29241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 6148538000, "cost_of_revenue": 5535675000, "gross_profit": 612863000, "ebit": 312023000, "ebitda": 378580000, "pretax_income": 110558000, "tax_provision": 28555000, "net_income": 82003000, "net_income_to_common": 82003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605375000, "total_current_assets": 5109950000, "total_assets": 27173250000, "short_term_debt": 815698000, "long_term_debt": 18163691000, "total_debt": 18979389000, "total_liabilities": 21128885000, "total_equity": 6044365000, "shares_outstanding": 158799000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 210099000, "capital_expenditure": 145275000, "free_cash_flow": 355374000, "dividends_paid": 2920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285689, "ticker_id": 2393, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312023000", "ebitda": "378580000", "netIncome": "82003000", "grossProfit": "612863000", "depreciation": "None", "totalRevenue": "6148538000", "costOfRevenue": "5535675000", "interestIncome": "426900000", "incomeBeforeTax": "110558000", "interestExpense": "31265000", "operatingIncome": "-96360000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "28555000", "reportedCurrency": "USD", "netInterestIncome": "185735000", "nonInterestIncome": "None", "operatingExpenses": "709223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5535675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66557000", "sellingGeneralAndAdministrative": "512900000", "netIncomeFromContinuingOperations": "82003000" }, "balance": { "goodwill": "141258000", "inventory": "3638946000", "commonStock": "79011000", "currentDebt": "None", "investments": "None", "totalAssets": "27173250000", "longTermDebt": "18163691000", "shortTermDebt": "815698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4117763000", "totalLiabilities": "21128885000", "otherCurrentAssets": "653223000", "totalCurrentAssets": "5109950000", "currentLongTermDebt": "759288000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22063300000", "currentAccountsPayable": "762594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4157084000", "shortLongTermDebtTotal": "19488530000", "totalShareholderEquity": "6044365000", "capitalLeaseObligations": "565551000", "otherCurrentLiabilities": "494365000", "totalCurrentLiabilities": "2083238000", "otherNonCurrentLiabilities": "372815000", "totalNonCurrentLiabilities": "19045647000", "cashAndShortTermInvestments": "605375000", "commonStockSharesOutstanding": "158799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "605375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82003000", "profitLoss": "None", "dividendPayout": "2920000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "200340000", "operatingCashflow": "210099000", "capitalExpenditures": "145275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29649000", "cashflowFromInvestment": "-145471000", "stockBasedCompensation": "21034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6148538000, "cost_of_revenue": 5535675000, "gross_profit": 612863000, "research_and_development": null, "selling_general_admin": 512900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312023000, "depreciation_amortisation": 66557000, "ebitda": 378580000, "interest_expense": 31265000, "interest_income": null, "other_non_operating": null, "pretax_income": 110558000, "tax_provision": 28555000, "effective_tax_rate": null, "net_income": 82003000, "net_income_continuing_ops": 82003000, "net_income_to_common": 82003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605375000, "short_term_investments": null, "net_receivables": 212406000, "inventory": 3638946000, "other_current_assets": null, "total_current_assets": 5109950000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22063300000, "total_assets": 27173250000, "short_term_debt": 815698000, "accounts_payable": 762594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2083238000, "long_term_debt": 18163691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19045647000, "total_liabilities": 21128885000, "total_debt": 18979389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4117763000, "total_equity": 6044365000, "shares_outstanding": 158799000, "operating_cash_flow": 210099000, "stock_based_compensation": 21034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145471000, "dividends_paid": 2920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29649000, "free_cash_flow": 355374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312023000", "ebitda": "378580000", "netIncome": "82003000", "grossProfit": "612863000", "depreciation": "None", "totalRevenue": "6148538000", "costOfRevenue": "5535675000", "interestIncome": "426900000", "incomeBeforeTax": "110558000", "interestExpense": "31265000", "operatingIncome": "-96360000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "28555000", "reportedCurrency": "USD", "netInterestIncome": "185735000", "nonInterestIncome": "None", "operatingExpenses": "709223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5535675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66557000", "sellingGeneralAndAdministrative": "512900000", "netIncomeFromContinuingOperations": "82003000" }, "balance": { "goodwill": "141258000", "inventory": "3638946000", "commonStock": "79011000", "currentDebt": "None", "investments": "None", "totalAssets": "27173250000", "longTermDebt": "18163691000", "shortTermDebt": "815698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4117763000", "totalLiabilities": "21128885000", "otherCurrentAssets": "653223000", "totalCurrentAssets": "5109950000", "currentLongTermDebt": "759288000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22063300000", "currentAccountsPayable": "762594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4157084000", "shortLongTermDebtTotal": "19488530000", "totalShareholderEquity": "6044365000", "capitalLeaseObligations": "565551000", "otherCurrentLiabilities": "494365000", "totalCurrentLiabilities": "2083238000", "otherNonCurrentLiabilities": "372815000", "totalNonCurrentLiabilities": "19045647000", "cashAndShortTermInvestments": "605375000", "commonStockSharesOutstanding": "158799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "605375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82003000", "profitLoss": "None", "dividendPayout": "2920000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "200340000", "operatingCashflow": "210099000", "capitalExpenditures": "145275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29649000", "cashflowFromInvestment": "-145471000", "stockBasedCompensation": "21034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 7073836000, "cost_of_revenue": 6377071000, "gross_profit": 696765000, "ebit": 341871000, "ebitda": 405844000, "pretax_income": 158286000, "tax_provision": 39651000, "net_income": 118635000, "net_income_to_common": 118635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521098000, "total_current_assets": 5386371000, "total_assets": 27300161000, "short_term_debt": 875080000, "long_term_debt": 18084422000, "total_debt": 18959502000, "total_liabilities": 21294502000, "total_equity": 6005659000, "shares_outstanding": 159238000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 124165000, "capital_expenditure": 73448000, "free_cash_flow": 197613000, "dividends_paid": 3090000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285690, "ticker_id": 2393, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341871000", "ebitda": "405844000", "netIncome": "118635000", "grossProfit": "696765000", "depreciation": "None", "totalRevenue": "7073836000", "costOfRevenue": "6377071000", "interestIncome": "416987000", "incomeBeforeTax": "158286000", "interestExpense": "31585000", "operatingIncome": "187241000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "39651000", "reportedCurrency": "USD", "netInterestIncome": "193202000", "nonInterestIncome": "None", "operatingExpenses": "696765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6377071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63973000", "sellingGeneralAndAdministrative": "536200000", "netIncomeFromContinuingOperations": "118635000" }, "balance": { "goodwill": "141258000", "inventory": "3839286000", "commonStock": "79328000", "currentDebt": "None", "investments": "None", "totalAssets": "27300161000", "longTermDebt": "18084422000", "shortTermDebt": "875080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4070027000", "totalLiabilities": "21294502000", "otherCurrentAssets": "754113000", "totalCurrentAssets": "5386371000", "currentLongTermDebt": "819639000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913790000", "currentAccountsPayable": "932068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079401000", "shortLongTermDebtTotal": "19476341000", "totalShareholderEquity": "6005659000", "capitalLeaseObligations": "572280000", "otherCurrentLiabilities": "513137000", "totalCurrentLiabilities": "2320388000", "otherNonCurrentLiabilities": "372853000", "totalNonCurrentLiabilities": "18974114000", "cashAndShortTermInvestments": "521098000", "commonStockSharesOutstanding": "159238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "521098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118635000", "profitLoss": "None", "dividendPayout": "3090000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "241934000", "operatingCashflow": "124165000", "capitalExpenditures": "73448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240369000", "cashflowFromInvestment": "-74992000", "stockBasedCompensation": "33061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3090000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7073836000, "cost_of_revenue": 6377071000, "gross_profit": 696765000, "research_and_development": null, "selling_general_admin": 536200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341871000, "depreciation_amortisation": 63973000, "ebitda": 405844000, "interest_expense": 31585000, "interest_income": null, "other_non_operating": null, "pretax_income": 158286000, "tax_provision": 39651000, "effective_tax_rate": null, "net_income": 118635000, "net_income_continuing_ops": 118635000, "net_income_to_common": 118635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521098000, "short_term_investments": null, "net_receivables": 271874000, "inventory": 3839286000, "other_current_assets": null, "total_current_assets": 5386371000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21913790000, "total_assets": 27300161000, "short_term_debt": 875080000, "accounts_payable": 932068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2320388000, "long_term_debt": 18084422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18974114000, "total_liabilities": 21294502000, "total_debt": 18959502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4070027000, "total_equity": 6005659000, "shares_outstanding": 159238000, "operating_cash_flow": 124165000, "stock_based_compensation": 33061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74992000, "dividends_paid": 3090000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240369000, "free_cash_flow": 197613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341871000", "ebitda": "405844000", "netIncome": "118635000", "grossProfit": "696765000", "depreciation": "None", "totalRevenue": "7073836000", "costOfRevenue": "6377071000", "interestIncome": "416987000", "incomeBeforeTax": "158286000", "interestExpense": "31585000", "operatingIncome": "187241000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "39651000", "reportedCurrency": "USD", "netInterestIncome": "193202000", "nonInterestIncome": "None", "operatingExpenses": "696765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6377071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63973000", "sellingGeneralAndAdministrative": "536200000", "netIncomeFromContinuingOperations": "118635000" }, "balance": { "goodwill": "141258000", "inventory": "3839286000", "commonStock": "79328000", "currentDebt": "None", "investments": "None", "totalAssets": "27300161000", "longTermDebt": "18084422000", "shortTermDebt": "875080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4070027000", "totalLiabilities": "21294502000", "otherCurrentAssets": "754113000", "totalCurrentAssets": "5386371000", "currentLongTermDebt": "819639000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "271874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21913790000", "currentAccountsPayable": "932068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079401000", "shortLongTermDebtTotal": "19476341000", "totalShareholderEquity": "6005659000", "capitalLeaseObligations": "572280000", "otherCurrentLiabilities": "513137000", "totalCurrentLiabilities": "2320388000", "otherNonCurrentLiabilities": "372853000", "totalNonCurrentLiabilities": "18974114000", "cashAndShortTermInvestments": "521098000", "commonStockSharesOutstanding": "159238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "521098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118635000", "profitLoss": "None", "dividendPayout": "3090000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "241934000", "operatingCashflow": "124165000", "capitalExpenditures": "73448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240369000", "cashflowFromInvestment": "-74992000", "stockBasedCompensation": "33061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3090000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "income_statement": { "revenue": 7687063000, "cost_of_revenue": 6869673000, "gross_profit": 817390000, "ebit": 480306000, "ebitda": 543304000, "pretax_income": 307240000, "tax_provision": 78942000, "net_income": 228298000, "net_income_to_common": 228298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264247000, "total_current_assets": 5363668000, "total_assets": 26962356000, "short_term_debt": 55126000, "long_term_debt": 18159454000, "total_debt": 18214580000, "total_liabilities": 21139188000, "total_equity": 5823168000, "shares_outstanding": 158561000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": -185285000, "capital_expenditure": 136719000, "free_cash_flow": -48566000, "dividends_paid": 3224529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285691, "ticker_id": 2393, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:26.379366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480306000", "ebitda": "543304000", "netIncome": "228298000", "grossProfit": "817390000", "depreciation": "None", "totalRevenue": "7687063000", "costOfRevenue": "6869673000", "interestIncome": "400500000", "incomeBeforeTax": "307240000", "interestExpense": "30466000", "operatingIncome": "97571000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "78942000", "reportedCurrency": "USD", "netInterestIncome": "187834000", "nonInterestIncome": "None", "operatingExpenses": "719819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1214000", "costofGoodsAndServicesSold": "6869673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62998000", "sellingGeneralAndAdministrative": "504500000", "netIncomeFromContinuingOperations": "228298000" }, "balance": { "goodwill": "141258000", "inventory": "4081220000", "commonStock": "79105000", "currentDebt": "None", "investments": "None", "totalAssets": "26962356000", "longTermDebt": "18159454000", "shortTermDebt": "55126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3951392000", "totalLiabilities": "21139188000", "otherCurrentAssets": "696207000", "totalCurrentAssets": "5363668000", "currentLongTermDebt": "513638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21598688000", "currentAccountsPayable": "967420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3499384000", "shortLongTermDebtTotal": "18909447000", "totalShareholderEquity": "5823168000", "capitalLeaseObligations": "574310000", "otherCurrentLiabilities": "1042234000", "totalCurrentLiabilities": "2113971000", "otherNonCurrentLiabilities": "346579000", "totalNonCurrentLiabilities": "19025217000", "cashAndShortTermInvestments": "264247000", "commonStockSharesOutstanding": "158561000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228298000", "profitLoss": "None", "dividendPayout": "3224529000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-355078000", "operatingCashflow": "-185285000", "capitalExpenditures": "136719000", "changeInReceivables": "-506403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306595000", "cashflowFromInvestment": "-136759000", "stockBasedCompensation": "36384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3224529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7687063000, "cost_of_revenue": 6869673000, "gross_profit": 817390000, "research_and_development": null, "selling_general_admin": 504500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480306000, "depreciation_amortisation": 62998000, "ebitda": 543304000, "interest_expense": 30466000, "interest_income": null, "other_non_operating": null, "pretax_income": 307240000, "tax_provision": 78942000, "effective_tax_rate": null, "net_income": 228298000, "net_income_continuing_ops": 228298000, "net_income_to_common": 228298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264247000, "short_term_investments": null, "net_receivables": 321994000, "inventory": 4081220000, "other_current_assets": null, "total_current_assets": 5363668000, "net_ppe": null, "goodwill": 141258000, "intangible_assets": null, "goodwill_and_intangibles": 141258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21598688000, "total_assets": 26962356000, "short_term_debt": 55126000, "accounts_payable": 967420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2113971000, "long_term_debt": 18159454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19025217000, "total_liabilities": 21139188000, "total_debt": 18214580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3951392000, "total_equity": 5823168000, "shares_outstanding": 158561000, "operating_cash_flow": -185285000, "stock_based_compensation": 36384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136759000, "dividends_paid": 3224529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306595000, "free_cash_flow": -48566000, "net_change_in_cash": -15449000 }, "raw_data": { "income": { "ebit": "480306000", "ebitda": "543304000", "netIncome": "228298000", "grossProfit": "817390000", "depreciation": "None", "totalRevenue": "7687063000", "costOfRevenue": "6869673000", "interestIncome": "400500000", "incomeBeforeTax": "307240000", "interestExpense": "30466000", "operatingIncome": "97571000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "78942000", "reportedCurrency": "USD", "netInterestIncome": "187834000", "nonInterestIncome": "None", "operatingExpenses": "719819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1214000", "costofGoodsAndServicesSold": "6869673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62998000", "sellingGeneralAndAdministrative": "504500000", "netIncomeFromContinuingOperations": "228298000" }, "balance": { "goodwill": "141258000", "inventory": "4081220000", "commonStock": "79105000", "currentDebt": "None", "investments": "None", "totalAssets": "26962356000", "longTermDebt": "18159454000", "shortTermDebt": "55126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3951392000", "totalLiabilities": "21139188000", "otherCurrentAssets": "696207000", "totalCurrentAssets": "5363668000", "currentLongTermDebt": "513638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21598688000", "currentAccountsPayable": "967420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3499384000", "shortLongTermDebtTotal": "18909447000", "totalShareholderEquity": "5823168000", "capitalLeaseObligations": "574310000", "otherCurrentLiabilities": "1042234000", "totalCurrentLiabilities": "2113971000", "otherNonCurrentLiabilities": "346579000", "totalNonCurrentLiabilities": "19025217000", "cashAndShortTermInvestments": "264247000", "commonStockSharesOutstanding": "158561000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "264247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228298000", "profitLoss": "None", "dividendPayout": "3224529000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-355078000", "operatingCashflow": "-185285000", "capitalExpenditures": "136719000", "changeInReceivables": "-506403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "306595000", "cashflowFromInvestment": "-136759000", "stockBasedCompensation": "36384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3224529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }