{ "ticker": { "uuid": "1798c8a4-8fac-4169-afee-b3ecf58b046b", "symbol": "KMX", "name": "CarMax Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1798c8a4-8fac-4169-afee-b3ecf58b046b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1798c8a4-8fac-4169-afee-b3ecf58b046b/" }, "latest_snapshot": { "ticker": { "uuid": "1798c8a4-8fac-4169-afee-b3ecf58b046b", "symbol": "KMX", "name": "CarMax Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/1798c8a4-8fac-4169-afee-b3ecf58b046b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1798c8a4-8fac-4169-afee-b3ecf58b046b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.35, "quality": 0.16, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 58.29, "market_cap": 8271997785.84, "pe_ratio": 37.1715, "earnings_yield": 0.0287, "ebitda_to_ev": 0.0421, "shareholder_yield": 0.0523, "roe": 0.0364, "piotroski_f_score": 6, "momentum_12_1": -0.1311, "volatility_252d": 0.5494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.1715, "ev_ebitda": 23.744, "earnings_yield": 0.0287, "fcf_yield": 0.075, "shareholder_yield": 0.0523 }, "quality": { "roe": 0.0364, "roic": 0.0194, "gross_margin": 0.1024, "fcf_margin": 0.0763, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0164, "eps_growth_1y": -0.6015, "fcf_growth_1y": 0.3028 }, "momentum": { "price_return_12m": -0.04, "momentum_12_1": -0.1311, "relative_strength": -0.2083 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.16, "momentum_percentile": 0.22, "growth_composite": 100, "yield_composite": 16, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.15, "os": 0.33, "value": 0.68, "quality": 0.18, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.0484, "earnings_yield": 0.0305, "shareholder_yield": 0.0647, "roe": 0.0364, "momentum_12_1": -0.3861 }, { "week_end_date": "2026-06-14", "price": 51.26, "os": 0.35, "value": 0.67, "quality": 0.18, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.6677, "earnings_yield": 0.0298, "shareholder_yield": 0.0595, "roe": 0.0364, "momentum_12_1": -0.4311 }, { "week_end_date": "2026-06-21", "price": 53.66, "os": 0.3, "value": 0.65, "quality": 0.18, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.2185, "earnings_yield": 0.0294, "shareholder_yield": 0.0568, "roe": 0.0364, "momentum_12_1": -0.4118 }, { "week_end_date": "2026-06-28", "price": 52.76, "os": 0.34, "value": 0.66, "quality": 0.17, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.645, "earnings_yield": 0.0296, "shareholder_yield": 0.0578, "roe": 0.0364, "momentum_12_1": -0.33 }, { "week_end_date": "2026-07-05", "price": 50.98, "os": 0.32, "value": 0.68, "quality": 0.18, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.5099, "earnings_yield": 0.0299, "shareholder_yield": 0.0598, "roe": 0.0364, "momentum_12_1": -0.3322 }, { "week_end_date": "2026-07-12", "price": 53.49, "os": 0.27, "value": 0.66, "quality": 0.17, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.1105, "earnings_yield": 0.0295, "shareholder_yield": 0.057, "roe": 0.0364, "momentum_12_1": -0.2033 }, { "week_end_date": "2026-07-19", "price": 57.33, "os": 0.09, "value": 0.35, "quality": 0.16, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.5593, "earnings_yield": 0.0289, "shareholder_yield": 0.0532, "roe": 0.0364, "momentum_12_1": -0.1431 }, { "week_end_date": "2026-07-26", "price": 58.29, "os": 0.1, "value": 0.35, "quality": 0.16, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.1715, "earnings_yield": 0.0287, "shareholder_yield": 0.0523, "roe": 0.0364, "momentum_12_1": -0.1311 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 57341000, "long_term_debt": 17260547000, "total_debt": 17782584000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 57341000, "long_term_debt": 17260547000, "total_debt": 17782584000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 57341000, "long_term_debt": 17260547000, "total_debt": 17782584000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 57341000, "long_term_debt": 17260547000, "total_debt": 17782584000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 57341000, "long_term_debt": 17260547000, "total_debt": 17782584000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 57341000, "long_term_debt": 17260547000, "total_debt": 17782584000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25881131000, "cost_of_revenue": 23074538000, "gross_profit": 2806593000, "ebit": 1263027000, "ebitda": 1608989000, "pretax_income": 383433000, "tax_provision": 136143000, "net_income": 247290000, "net_income_to_common": 247290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 761974000, "long_term_debt": 17260547000, "total_debt": 2768191000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1783847000, "capital_expenditure": 540989000, "free_cash_flow": 2324836000, "dividends_paid": null, "share_repurchases": -642786000, "shares_issued": 8348000, "net_debt_issued": -682597000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26353420000, "cost_of_revenue": 23455519000, "gross_profit": 2897901000, "ebit": 1540501000, "ebitda": 1835302000, "pretax_income": 669360000, "tax_provision": 168804000, "net_income": 500556000, "net_income_to_common": 500556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246960000, "total_current_assets": 5077636000, "total_assets": 27404206000, "short_term_debt": 617688999, "long_term_debt": 18137340000, "total_debt": 19426207999, "total_liabilities": 21161218000, "total_equity": 6242988000, "shares_outstanding": 156061000, "goodwill_and_intangibles": 141258000 }, "cash_flow": { "operating_cash_flow": 624439000, "capital_expenditure": 467939000, "free_cash_flow": 1092378000, "dividends_paid": null, "share_repurchases": -428453000, "shares_issued": 73741000, "net_debt_issued": -77572000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8013519000, "cost_of_revenue": 7228318000, "gross_profit": 785201000, "ebit": 13567000, "ebitda": 106462000, "pretax_income": 258557000, "tax_provision": 72930000, "net_income": 185627000, "net_income_to_common": 185627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132223000, "total_current_assets": 5834329000, "total_assets": 26626898000, "short_term_debt": 628303000, "long_term_debt": 17560976000, "total_debt": 18642631000, "total_liabilities": 20508313000, "total_equity": 6118585000, "shares_outstanding": 142148000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": 17589000, "capital_expenditure": 103335000, "free_cash_flow": 120924000, "dividends_paid": null, "share_repurchases": -2308000, "shares_issued": 0, "net_debt_issued": 98877000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8013519000, "cost_of_revenue": 7228318000, "gross_profit": 785201000, "ebit": 13567000, "ebitda": 106462000, "pretax_income": 258557000, "tax_provision": 72930000, "net_income": 185627000, "net_income_to_common": 185627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132223000, "total_current_assets": 5834329000, "total_assets": 26626898000, "short_term_debt": 628303000, "long_term_debt": 17560976000, "total_debt": 18642631000, "total_liabilities": 20508313000, "total_equity": 6118585000, "shares_outstanding": 142148000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": 17589000, "capital_expenditure": 103335000, "free_cash_flow": 120924000, "dividends_paid": null, "share_repurchases": -2308000, "shares_issued": 0, "net_debt_issued": 98877000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8013519000, "cost_of_revenue": 7228318000, "gross_profit": 785201000, "ebit": 13567000, "ebitda": 106462000, "pretax_income": 258557000, "tax_provision": 72930000, "net_income": 185627000, "net_income_to_common": 185627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132223000, "total_current_assets": 5834329000, "total_assets": 26626898000, "short_term_debt": 628303000, "long_term_debt": 17560976000, "total_debt": 18642631000, "total_liabilities": 20508313000, "total_equity": 6118585000, "shares_outstanding": 142148000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": 17589000, "capital_expenditure": 103335000, "free_cash_flow": 120924000, "dividends_paid": null, "share_repurchases": -2308000, "shares_issued": 0, "net_debt_issued": 98877000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8013519000, "cost_of_revenue": 7228318000, "gross_profit": 785201000, "ebit": 13567000, "ebitda": 106462000, "pretax_income": 258557000, "tax_provision": 72930000, "net_income": 185627000, "net_income_to_common": 185627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132223000, "total_current_assets": 5834329000, "total_assets": 26626898000, "short_term_debt": 628303000, "long_term_debt": 17560976000, "total_debt": 18642631000, "total_liabilities": 20508313000, "total_equity": 6118585000, "shares_outstanding": 142148000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": 17589000, "capital_expenditure": 103335000, "free_cash_flow": 120924000, "dividends_paid": null, "share_repurchases": -2308000, "shares_issued": 0, "net_debt_issued": 98877000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8013519000, "cost_of_revenue": 7228318000, "gross_profit": 785201000, "ebit": 13567000, "ebitda": 106462000, "pretax_income": 258557000, "tax_provision": 72930000, "net_income": 185627000, "net_income_to_common": 185627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132223000, "total_current_assets": 5834329000, "total_assets": 26626898000, "short_term_debt": 628303000, "long_term_debt": 17560976000, "total_debt": 18642631000, "total_liabilities": 20508313000, "total_equity": 6118585000, "shares_outstanding": 142148000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": 17589000, "capital_expenditure": 103335000, "free_cash_flow": 120924000, "dividends_paid": null, "share_repurchases": -2308000, "shares_issued": 0, "net_debt_issued": 98877000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8013519000, "cost_of_revenue": 7159105000, "gross_profit": 854414000, "ebit": 223155000, "ebitda": 292368000, "pretax_income": 258557000, "tax_provision": 72930000, "net_income": 185627000, "net_income_to_common": 185627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132223000, "total_current_assets": 5834329000, "total_assets": 26626898000, "short_term_debt": 628303000, "long_term_debt": null, "total_debt": 18642631000, "total_liabilities": 20508313000, "total_equity": 6118585000, "shares_outstanding": 142148000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": 17589000, "capital_expenditure": 103335000, "free_cash_flow": 120924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 819315000, "long_term_debt": 17260547000, "total_debt": 18544558000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": -54346000, "shares_issued": null, "net_debt_issued": 693101000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 819315000, "long_term_debt": 17260547000, "total_debt": 18544558000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": -54346000, "shares_issued": null, "net_debt_issued": 693101000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 819315000, "long_term_debt": 17260547000, "total_debt": 18544558000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": -54346000, "shares_issued": null, "net_debt_issued": 693101000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 819315000, "long_term_debt": 17260547000, "total_debt": 18544558000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": -54346000, "shares_issued": null, "net_debt_issued": 693101000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 819315000, "long_term_debt": 17260547000, "total_debt": 18544558000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": -54346000, "shares_issued": null, "net_debt_issued": 693101000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5945960000, "cost_of_revenue": 5340704000, "gross_profit": 605256000, "ebit": 102270000, "ebitda": 196034000, "pretax_income": -110681000, "tax_provision": 10003000, "net_income": -120684000, "net_income_to_common": -120684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122826000, "total_current_assets": 5310402000, "total_assets": 26367903000, "short_term_debt": 819315000, "long_term_debt": 17260547000, "total_debt": 18544558000, "total_liabilities": 20479047000, "total_equity": 5888856000, "shares_outstanding": 147613000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -554267000, "capital_expenditure": 133027000, "free_cash_flow": -421240000, "dividends_paid": null, "share_repurchases": -54346000, "shares_issued": null, "net_debt_issued": 693101000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }