{ "ticker": { "uuid": "17b9b359-546a-4c10-b5d3-584d1bf183a6", "symbol": "MEDIASSIST", "name": "MEDI ASSIST HEALTH SER L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/17b9b359-546a-4c10-b5d3-584d1bf183a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/17b9b359-546a-4c10-b5d3-584d1bf183a6/" }, "ticker_metadata": { "id": 14600, "uuid": "17b9b359-546a-4c10-b5d3-584d1bf183a6", "symbol": "MEDIASSIST", "name": "MEDI ASSIST HEALTH SER L", "asset_type": "equity", "market_cap": 27535097856, "stock_exchange_id": 7, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Medi Assist Healthcare Services Limited, together with its subsidiaries, provides third party administration services in India and internationally. The company offers business support, health management, consultancy, contact center support, and other allied services related to the healthcare and health insurance sector. It also provides; and policy administration services to governments to enable public health schemes. The company was incorporated in 2000 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17b9b359-546a-4c10-b5d3-584d1bf183a6", "symbol": "MEDIASSIST", "name": "MEDI ASSIST HEALTH SER L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/17b9b359-546a-4c10-b5d3-584d1bf183a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/17b9b359-546a-4c10-b5d3-584d1bf183a6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.35, "quality": 0.71, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 357.25, "market_cap": 26654217795.75, "pe_ratio": 30.3037, "earnings_yield": 0.033, "ebitda_to_ev": 0.0671, "shareholder_yield": -0.0769, "roe": 0.1048, "piotroski_f_score": 5, "momentum_12_1": -0.2394, "volatility_252d": 0.4 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.307992+00:00", "batch_id": "" }, "size": { "price_close": 357.25, "market_cap": 26654217795.75, "market_cap_usd": 26654217795.75, "enterprise_value": 26651877795.75, "shares_outstanding": 74609427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.3037, "pb_ratio": 3.1773, "ptbv_ratio": 3.1773, "ps_ratio": 2.946, "pcf_ratio": 22.5747, "pfcf_ratio": 42.8876, "ev_ebitda": 14.8986, "ev_ebit": 27.3403, "ev_sales": 2.9457, "ev_fcf": 42.8838, "earnings_yield": 0.033, "fcf_yield": 0.0233, "price_to_sales": 2.946, "price_to_book": 3.1773, "price_to_cashflow": 22.5747, "ebitda_to_ev": 0.0671, "sales_yield": 0.3395 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0769, "shareholder_yield": -0.0769, "debt_paydown_yield": null, "total_yield": -0.0769 }, "quality": { "gross_margin": 0.5644, "operating_margin": 0.1077, "net_margin": 0.0972, "ebitda_margin": 0.1977, "fcf_margin": 0.0687, "roe": 0.1048, "roa": 0.0641, "roic": 0.0872, "roc_greenblatt": null, "asset_turnover": 0.6592, "cash_conversion": 0.7066, "accruals_ratio": -0.0219, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.886, "revenue_stability_5y": 0.2445, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0013, "debt_to_assets": 0.0396, "interest_coverage": 4.5527, "current_ratio": 1.3371, "quick_ratio": 1.3371, "net_debt": -2340000, "local_beta": 1.65, "volatility_252d": 0.4, "volatility_60d": 0.9118, "max_drawdown_12m": -0.4696, "risk_adjusted_momentum": -0.5985 }, "growth": { "revenue_growth_1y": 0.2509, "revenue_growth_3y_cagr": 0.2167, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0859, "eps_growth_3y_cagr": 0.0587, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3266, "book_value_growth_1y": 0.4644, "revenue_growth": 0.2509, "earnings_growth": -0.0859 }, "momentum": { "price_return_1m": -0.0519, "price_return_3m": 0.105, "price_return_6m": -0.24, "price_return_9m": -0.3105, "price_return_12m": -0.2789, "price_return_12m_ex1m": -0.2394, "momentum_6m": -0.24, "momentum_12m": -0.2789, "momentum_12_1": -0.2394, "distance_from_52w_high": -0.3726, "distance_from_52w_low": 0.1829, "relative_strength": -0.1712 }, "raw_ttm": { "revenue_ttm": 9047670000, "gross_profit_ttm": 5106950000, "ebit_ttm": 974820000, "ebitda_ttm": 1788890000, "net_income_ttm": 879570000, "eps_diluted_ttm": 11.789, "operating_cash_flow_ttm": 1180710000, "capital_expenditure_ttm": -559220000, "fcf_ttm": 621490000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2048780000, "interest_expense_ttm": 214120000, "cash_and_equivalents": 546320000, "total_current_assets": 5851790000, "total_current_liabilities": 4376410000, "net_ppe": null, "total_assets": 13724620000, "total_debt": 543980000, "total_equity": 8389030000, "net_working_capital": 929060000, "book_value_per_share": 112.4393, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.4393 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 55, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 59, "rank_pcf": 55, "rank_ev_ebitda": 49, "rank_ev_ebit": 62, "rank_earnings_yield": 55, "rank_fcf_yield": 33, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 53, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 25, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78 }, "composites": { "value_composite": 65, "quality_composite": 29, "momentum_composite": 84, "growth_composite": 38, "yield_composite": 99, "svqf_composite": 67, "vc1_composite": 67, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4985, "os_score": 0.25, "value_percentile": 0.35, "quality_percentile": 0.71, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6493, "ticker_id": 14600, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.307992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 357.25, "market_cap": 26654217795.75, "market_cap_usd": 26654217795.75, "enterprise_value": 26651877795.75, "shares_outstanding": 74609427, "fx_rate_to_usd": null, "pe_ratio": 30.30369134, "pb_ratio": 3.17727053, "ptbv_ratio": 3.17727053, "ps_ratio": 2.9459759, "pcf_ratio": 22.57473706, "pfcf_ratio": 42.88760526, "ev_ebitda": 14.89855597, "ev_ebit": 27.34030672, "ev_sales": 2.94571727, "ev_fcf": 42.88384012, "earnings_yield": 0.03299928, "fcf_yield": 0.02331881, "dividend_yield": 0, "buyback_yield": -0.07686513, "shareholder_yield": -0.07686513, "debt_paydown_yield": null, "total_yield": -0.07686513, "gross_margin": 0.56444919, "operating_margin": 0.10774266, "net_margin": 0.09721508, "ebitda_margin": 0.19771831, "fcf_margin": 0.06869061, "roe": 0.10484764, "roa": 0.06408702, "roic": 0.08717563, "roc_greenblatt": null, "asset_turnover": 0.65922918, "cash_conversion": 0.7065839, "accruals_ratio": -0.02194159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00130807, "debt_to_assets": 0.03963534, "interest_coverage": 4.55268074, "current_ratio": 1.33712106, "quick_ratio": 1.33712106, "net_debt": -2340000, "revenue_growth_1y": 0.25085128, "revenue_growth_3y_cagr": 0.21666097, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08587545, "eps_growth_3y_cagr": 0.05873083, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32661199, "book_value_growth_1y": 0.46444052, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.88599, "revenue_stability_5y": 0.244548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05188426, "price_return_3m": 0.10501087, "price_return_6m": -0.23997445, "price_return_9m": -0.31052787, "price_return_12m": -0.27886555, "price_return_12m_ex1m": -0.23940252, "distance_from_52w_high": -0.3725852, "distance_from_52w_low": 0.18294702, "relative_strength": -0.17118582, "local_beta": 1.65, "volatility_252d": 0.400011, "volatility_60d": 0.911759, "max_drawdown_12m": -0.46961716, "revenue_ttm": 9047670000, "gross_profit_ttm": 5106950000, "ebit_ttm": 974820000, "ebitda_ttm": 1788890000, "net_income_ttm": 879570000, "eps_diluted_ttm": 11.78899283, "operating_cash_flow_ttm": 1180710000, "capital_expenditure_ttm": -559220000, "fcf_ttm": 621490000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2048780000, "interest_expense_ttm": 214120000, "cash_and_equivalents": 546320000, "total_current_assets": 5851790000, "total_current_liabilities": 4376410000, "net_ppe": null, "total_assets": 13724620000, "total_debt": 543980000, "total_equity": 8389030000, "net_working_capital": 929060000, "book_value_per_share": 112.43927661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.43927661, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 55, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 59, "rank_pcf": 55, "rank_ev_ebitda": 49, "rank_ev_ebit": 62, "rank_earnings_yield": 55, "rank_fcf_yield": 33, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 53, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 25, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78, "value_composite": 65, "quality_composite": 29, "momentum_composite": 84, "growth_composite": 38, "yield_composite": 99, "svqf_composite": 67, "vc1_composite": 67, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 357.25, "os": 0.25, "value": 0.35, "quality": 0.71, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.3037, "earnings_yield": 0.033, "shareholder_yield": -0.0769, "roe": 0.1048, "momentum_12_1": -0.2394, "complete_fields": { "id": 6493, "ticker_id": 14600, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.307992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 357.25, "market_cap": 26654217795.75, "market_cap_usd": 26654217795.75, "enterprise_value": 26651877795.75, "shares_outstanding": 74609427, "fx_rate_to_usd": null, "pe_ratio": 30.30369134, "pb_ratio": 3.17727053, "ptbv_ratio": 3.17727053, "ps_ratio": 2.9459759, "pcf_ratio": 22.57473706, "pfcf_ratio": 42.88760526, "ev_ebitda": 14.89855597, "ev_ebit": 27.34030672, "ev_sales": 2.94571727, "ev_fcf": 42.88384012, "earnings_yield": 0.03299928, "fcf_yield": 0.02331881, "dividend_yield": 0, "buyback_yield": -0.07686513, "shareholder_yield": -0.07686513, "debt_paydown_yield": null, "total_yield": -0.07686513, "gross_margin": 0.56444919, "operating_margin": 0.10774266, "net_margin": 0.09721508, "ebitda_margin": 0.19771831, "fcf_margin": 0.06869061, "roe": 0.10484764, "roa": 0.06408702, "roic": 0.08717563, "roc_greenblatt": null, "asset_turnover": 0.65922918, "cash_conversion": 0.7065839, "accruals_ratio": -0.02194159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00130807, "debt_to_assets": 0.03963534, "interest_coverage": 4.55268074, "current_ratio": 1.33712106, "quick_ratio": 1.33712106, "net_debt": -2340000, "revenue_growth_1y": 0.25085128, "revenue_growth_3y_cagr": 0.21666097, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08587545, "eps_growth_3y_cagr": 0.05873083, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32661199, "book_value_growth_1y": 0.46444052, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.88599, "revenue_stability_5y": 0.244548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05188426, "price_return_3m": 0.10501087, "price_return_6m": -0.23997445, "price_return_9m": -0.31052787, "price_return_12m": -0.27886555, "price_return_12m_ex1m": -0.23940252, "distance_from_52w_high": -0.3725852, "distance_from_52w_low": 0.18294702, "relative_strength": -0.17118582, "local_beta": 1.65, "volatility_252d": 0.400011, "volatility_60d": 0.911759, "max_drawdown_12m": -0.46961716, "revenue_ttm": 9047670000, "gross_profit_ttm": 5106950000, "ebit_ttm": 974820000, "ebitda_ttm": 1788890000, "net_income_ttm": 879570000, "eps_diluted_ttm": 11.78899283, "operating_cash_flow_ttm": 1180710000, "capital_expenditure_ttm": -559220000, "fcf_ttm": 621490000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 2048780000, "interest_expense_ttm": 214120000, "cash_and_equivalents": 546320000, "total_current_assets": 5851790000, "total_current_liabilities": 4376410000, "net_ppe": null, "total_assets": 13724620000, "total_debt": 543980000, "total_equity": 8389030000, "net_working_capital": 929060000, "book_value_per_share": 112.43927661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 112.43927661, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 55, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 59, "rank_pcf": 55, "rank_ev_ebitda": 49, "rank_ev_ebit": 62, "rank_earnings_yield": 55, "rank_fcf_yield": 33, "rank_dividend_yield": 93, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 53, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 25, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78, "value_composite": 65, "quality_composite": 29, "momentum_composite": 84, "growth_composite": 38, "yield_composite": 99, "svqf_composite": 67, "vc1_composite": 67, "vc2_composite": 75, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 9047670000, "cost_of_revenue": 3940720000, "gross_profit": 5106950000, "ebit": 974820000, "ebitda": 1788890000, "pretax_income": null, "tax_provision": null, "net_income": 878890000, "net_income_to_common": 878890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546320000, "total_current_assets": 5851790000, "total_assets": 13724620000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 543980000, "total_liabilities": null, "total_equity": 8389030000, "shares_outstanding": 74609427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1180710000, "capital_expenditure": -559220000, "free_cash_flow": 621490000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2048780000, "net_debt_issued": null }, "complete_fields": { "id": 372949, "ticker_id": 14600, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1788890000", "netIncome": "878890000", "grossProfit": "5106950000", "totalRevenue": "9047670000", "costOfRevenue": "3940720000", "interestExpense": "214120000", "operatingIncome": "974820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "771250000" }, "balance": { "totalDebt": "543980000", "totalAssets": "13724620000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74609427", "totalCurrentAssets": "5851790000", "totalShareholderEquity": "8389030000", "totalCurrentLiabilities": "4376410000", "cashAndShortTermInvestments": "546320000" }, "cashflow": { "freeCashFlow": "621490000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2048780000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1180710000", "repurchaseOfStock": null, "capitalExpenditures": "-559220000" } }, "revenue": 9047670000, "cost_of_revenue": 3940720000, "gross_profit": 5106950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974820000, "depreciation_amortisation": 771250000, "ebitda": 1788890000, "interest_expense": 214120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 878890000, "net_income_continuing_ops": null, "net_income_to_common": 878890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5851790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13724620000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4376410000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 543980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8389030000, "shares_outstanding": 74609427, "operating_cash_flow": 1180710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -559220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2048780000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 621490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1788890000", "netIncome": "878890000", "grossProfit": "5106950000", "totalRevenue": "9047670000", "costOfRevenue": "3940720000", "interestExpense": "214120000", "operatingIncome": "974820000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "771250000" }, "balance": { "totalDebt": "543980000", "totalAssets": "13724620000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74609427", "totalCurrentAssets": "5851790000", "totalShareholderEquity": "8389030000", "totalCurrentLiabilities": "4376410000", "cashAndShortTermInvestments": "546320000" }, "cashflow": { "freeCashFlow": "621490000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2048780000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1180710000", "repurchaseOfStock": null, "capitalExpenditures": "-559220000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 7233210000, "cost_of_revenue": 3058630000, "gross_profit": 4174580000, "ebit": 983290000, "ebitda": 1778680000, "pretax_income": null, "tax_provision": null, "net_income": 908790000, "net_income_to_common": 908790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830140000, "total_current_assets": 7513780000, "total_assets": 11582270000, "short_term_debt": 1367530000, "long_term_debt": 133240000, "total_debt": 2036940000, "total_liabilities": null, "total_equity": 5414700000, "shares_outstanding": 70522564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1380860000, "capital_expenditure": -457930000, "free_cash_flow": 922930000, "dividends_paid": -281350000, "share_repurchases": null, "shares_issued": 81210000, "net_debt_issued": null }, "complete_fields": { "id": 372954, "ticker_id": 14600, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1778680000", "netIncome": "908790000", "grossProfit": "4174580000", "totalRevenue": "7233210000", "costOfRevenue": "3058630000", "interestExpense": "102990000", "operatingIncome": "983290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "557820000" }, "balance": { "totalDebt": "2036940000", "totalAssets": "11582270000", "longTermDebt": "133240000", "shortTermDebt": "1367530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70522564", "totalCurrentAssets": "7513780000", "totalShareholderEquity": "5414700000", "totalCurrentLiabilities": "5042590000", "cashAndShortTermInvestments": "830140000" }, "cashflow": { "freeCashFlow": "922930000", "dividendsPaid": "-281350000", "issuanceOfDebt": null, "issuanceOfStock": "81210000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1380860000", "repurchaseOfStock": null, "capitalExpenditures": "-457930000" } }, "revenue": 7233210000, "cost_of_revenue": 3058630000, "gross_profit": 4174580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983290000, "depreciation_amortisation": 557820000, "ebitda": 1778680000, "interest_expense": 102990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 908790000, "net_income_continuing_ops": null, "net_income_to_common": 908790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7513780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11582270000, "short_term_debt": 1367530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5042590000, "long_term_debt": 133240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2036940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5414700000, "shares_outstanding": 70522564, "operating_cash_flow": 1380860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -457930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -281350000, "share_repurchases": null, "shares_issued": 81210000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 922930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1778680000", "netIncome": "908790000", "grossProfit": "4174580000", "totalRevenue": "7233210000", "costOfRevenue": "3058630000", "interestExpense": "102990000", "operatingIncome": "983290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "557820000" }, "balance": { "totalDebt": "2036940000", "totalAssets": "11582270000", "longTermDebt": "133240000", "shortTermDebt": "1367530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70522564", "totalCurrentAssets": "7513780000", "totalShareholderEquity": "5414700000", "totalCurrentLiabilities": "5042590000", "cashAndShortTermInvestments": "830140000" }, "cashflow": { "freeCashFlow": "922930000", "dividendsPaid": "-281350000", "issuanceOfDebt": null, "issuanceOfStock": "81210000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1380860000", "repurchaseOfStock": null, "capitalExpenditures": "-457930000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 6332940000, "cost_of_revenue": 700030000, "gross_profit": 5632910000, "ebit": 1031570000, "ebitda": 1305840000, "pretax_income": null, "tax_provision": null, "net_income": 669390000, "net_income_to_common": 669390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509270000, "total_current_assets": 4776770000, "total_assets": 8505840000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 263310000, "total_liabilities": null, "total_equity": 4717420000, "shares_outstanding": 70209246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 663830000, "capital_expenditure": -184240000, "free_cash_flow": 479590000, "dividends_paid": -130140000, "share_repurchases": null, "shares_issued": 152530000, "net_debt_issued": -770000 }, "complete_fields": { "id": 372957, "ticker_id": 14600, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1305840000", "netIncome": "669390000", "grossProfit": "5632910000", "totalRevenue": "6332940000", "costOfRevenue": "700030000", "interestExpense": "31200000", "operatingIncome": "1031570000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430770000" }, "balance": { "totalDebt": "263310000", "totalAssets": "8505840000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70209246", "totalCurrentAssets": "4776770000", "totalShareholderEquity": "4717420000", "totalCurrentLiabilities": "3194570000", "cashAndShortTermInvestments": "509270000" }, "cashflow": { "freeCashFlow": "479590000", "dividendsPaid": "-130140000", "issuanceOfDebt": null, "issuanceOfStock": "152530000", "repaymentOfDebt": "-770000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "663830000", "repurchaseOfStock": null, "capitalExpenditures": "-184240000" } }, "revenue": 6332940000, "cost_of_revenue": 700030000, "gross_profit": 5632910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1031570000, "depreciation_amortisation": 430770000, "ebitda": 1305840000, "interest_expense": 31200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 669390000, "net_income_continuing_ops": null, "net_income_to_common": 669390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4776770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8505840000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3194570000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 263310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4717420000, "shares_outstanding": 70209246, "operating_cash_flow": 663830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130140000, "share_repurchases": null, "shares_issued": 152530000, "net_debt_issued": -770000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 479590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1305840000", "netIncome": "669390000", "grossProfit": "5632910000", "totalRevenue": "6332940000", "costOfRevenue": "700030000", "interestExpense": "31200000", "operatingIncome": "1031570000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430770000" }, "balance": { "totalDebt": "263310000", "totalAssets": "8505840000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70209246", "totalCurrentAssets": "4776770000", "totalShareholderEquity": "4717420000", "totalCurrentLiabilities": "3194570000", "cashAndShortTermInvestments": "509270000" }, "cashflow": { "freeCashFlow": "479590000", "dividendsPaid": "-130140000", "issuanceOfDebt": null, "issuanceOfStock": "152530000", "repaymentOfDebt": "-770000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "663830000", "repurchaseOfStock": null, "capitalExpenditures": "-184240000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 5023750000, "cost_of_revenue": 611050000, "gross_profit": 4412700000, "ebit": 946200000, "ebitda": 1333030000, "pretax_income": null, "tax_provision": null, "net_income": 740590000, "net_income_to_common": 740590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539440000, "total_current_assets": 4421350000, "total_assets": 7057160000, "short_term_debt": 770000, "long_term_debt": null, "total_debt": 306790000, "total_liabilities": null, "total_equity": 3766110000, "shares_outstanding": 68859212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 810790000, "capital_expenditure": -276690000, "free_cash_flow": 534100000, "dividends_paid": -130140000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -42830000 }, "complete_fields": { "id": 372958, "ticker_id": 14600, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1333030000", "netIncome": "740590000", "grossProfit": "4412700000", "totalRevenue": "5023750000", "costOfRevenue": "611050000", "interestExpense": "29250000", "operatingIncome": "946200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "267690000" }, "balance": { "totalDebt": "306790000", "totalAssets": "7057160000", "longTermDebt": null, "shortTermDebt": "770000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68859212", "totalCurrentAssets": "4421350000", "totalShareholderEquity": "3766110000", "totalCurrentLiabilities": "2785360000", "cashAndShortTermInvestments": "539440000" }, "cashflow": { "freeCashFlow": "534100000", "dividendsPaid": "-130140000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-42830000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "810790000", "repurchaseOfStock": null, "capitalExpenditures": "-276690000" } }, "revenue": 5023750000, "cost_of_revenue": 611050000, "gross_profit": 4412700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946200000, "depreciation_amortisation": 267690000, "ebitda": 1333030000, "interest_expense": 29250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 740590000, "net_income_continuing_ops": null, "net_income_to_common": 740590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4421350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7057160000, "short_term_debt": 770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3766110000, "shares_outstanding": 68859212, "operating_cash_flow": 810790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -276690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -130140000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -42830000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 534100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1333030000", "netIncome": "740590000", "grossProfit": "4412700000", "totalRevenue": "5023750000", "costOfRevenue": "611050000", "interestExpense": "29250000", "operatingIncome": "946200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "267690000" }, "balance": { "totalDebt": "306790000", "totalAssets": "7057160000", "longTermDebt": null, "shortTermDebt": "770000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68859212", "totalCurrentAssets": "4421350000", "totalShareholderEquity": "3766110000", "totalCurrentLiabilities": "2785360000", "cashAndShortTermInvestments": "539440000" }, "cashflow": { "freeCashFlow": "534100000", "dividendsPaid": "-130140000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-42830000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "810790000", "repurchaseOfStock": null, "capitalExpenditures": "-276690000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372959, "ticker_id": 14600, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 2419860000, "cost_of_revenue": 1053840000, "gross_profit": 1366020000, "ebit": 273080000, "ebitda": 495050000, "pretax_income": null, "tax_provision": null, "net_income": 534440000, "net_income_to_common": 534440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546320000, "total_current_assets": 5851790000, "total_assets": 13724620000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 543980000, "total_liabilities": null, "total_equity": 8389030000, "shares_outstanding": 74609427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372948, "ticker_id": 14600, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "495050000", "netIncome": "534440000", "grossProfit": "1366020000", "totalRevenue": "2419860000", "costOfRevenue": "1053840000", "interestExpense": "6500000", "operatingIncome": "273080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209510000" }, "balance": { "totalDebt": "543980000", "totalAssets": "13724620000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74609427", "totalCurrentAssets": "5851790000", "totalShareholderEquity": "8389030000", "totalCurrentLiabilities": "4376410000", "cashAndShortTermInvestments": "546320000" } }, "revenue": 2419860000, "cost_of_revenue": 1053840000, "gross_profit": 1366020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273080000, "depreciation_amortisation": 209510000, "ebitda": 495050000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 534440000, "net_income_continuing_ops": null, "net_income_to_common": 534440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5851790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13724620000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4376410000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 543980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8389030000, "shares_outstanding": 74609427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "495050000", "netIncome": "534440000", "grossProfit": "1366020000", "totalRevenue": "2419860000", "costOfRevenue": "1053840000", "interestExpense": "6500000", "operatingIncome": "273080000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209510000" }, "balance": { "totalDebt": "543980000", "totalAssets": "13724620000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "74609427", "totalCurrentAssets": "5851790000", "totalShareholderEquity": "8389030000", "totalCurrentLiabilities": "4376410000", "cashAndShortTermInvestments": "546320000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 2396780000, "cost_of_revenue": 1033740000, "gross_profit": 1363040000, "ebit": 234880000, "ebitda": 379870000, "pretax_income": null, "tax_provision": null, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372950, "ticker_id": 14600, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "379870000", "netIncome": "41700000", "grossProfit": "1363040000", "totalRevenue": "2396780000", "costOfRevenue": "1033740000", "interestExpense": "83890000", "operatingIncome": "234880000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211300000" } }, "revenue": 2396780000, "cost_of_revenue": 1033740000, "gross_profit": 1363040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234880000, "depreciation_amortisation": 211300000, "ebitda": 379870000, "interest_expense": 83890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41700000, "net_income_continuing_ops": null, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "379870000", "netIncome": "41700000", "grossProfit": "1363040000", "totalRevenue": "2396780000", "costOfRevenue": "1033740000", "interestExpense": "83890000", "operatingIncome": "234880000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 2325450000, "cost_of_revenue": 1054500000, "gross_profit": 1270950000, "ebit": 187860000, "ebitda": 419930000, "pretax_income": null, "tax_provision": null, "net_income": 79460000, "net_income_to_common": 79460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557790000, "total_current_assets": 6150100000, "total_assets": 14200030000, "short_term_debt": 1463620000, "long_term_debt": 969930000, "total_debt": 3048460000, "total_liabilities": null, "total_equity": 5792880000, "shares_outstanding": 70649862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372951, "ticker_id": 14600, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "419930000", "netIncome": "79460000", "grossProfit": "1270950000", "totalRevenue": "2325450000", "costOfRevenue": "1054500000", "interestExpense": "75930000", "operatingIncome": "187860000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "209320000" }, "balance": { "totalDebt": "3048460000", "totalAssets": "14200030000", "longTermDebt": "969930000", "shortTermDebt": "1463620000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70649862", "totalCurrentAssets": "6150100000", "totalShareholderEquity": "5792880000", "totalCurrentLiabilities": "6282470000", "cashAndShortTermInvestments": "557790000" } }, "revenue": 2325450000, "cost_of_revenue": 1054500000, "gross_profit": 1270950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187860000, "depreciation_amortisation": 209320000, "ebitda": 419930000, "interest_expense": 75930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79460000, "net_income_continuing_ops": null, "net_income_to_common": 79460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6150100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14200030000, "short_term_debt": 1463620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6282470000, "long_term_debt": 969930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3048460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5792880000, "shares_outstanding": 70649862, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "419930000", "netIncome": "79460000", "grossProfit": "1270950000", "totalRevenue": "2325450000", "costOfRevenue": "1054500000", "interestExpense": "75930000", "operatingIncome": "187860000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "209320000" }, "balance": { "totalDebt": "3048460000", "totalAssets": "14200030000", "longTermDebt": "969930000", "shortTermDebt": "1463620000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70649862", "totalCurrentAssets": "6150100000", "totalShareholderEquity": "5792880000", "totalCurrentLiabilities": "6282470000", "cashAndShortTermInvestments": "557790000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 1905580000, "cost_of_revenue": 798640000, "gross_profit": 1106940000, "ebit": 279000000, "ebitda": 494040000, "pretax_income": null, "tax_provision": null, "net_income": 223970000, "net_income_to_common": 223970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372952, "ticker_id": 14600, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "494040000", "netIncome": "223970000", "grossProfit": "1106940000", "totalRevenue": "1905580000", "costOfRevenue": "798640000", "interestExpense": "47800000", "operatingIncome": "279000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141120000" } }, "revenue": 1905580000, "cost_of_revenue": 798640000, "gross_profit": 1106940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 141120000, "ebitda": 494040000, "interest_expense": 47800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 223970000, "net_income_continuing_ops": null, "net_income_to_common": 223970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "494040000", "netIncome": "223970000", "grossProfit": "1106940000", "totalRevenue": "1905580000", "costOfRevenue": "798640000", "interestExpense": "47800000", "operatingIncome": "279000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141120000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": 1888720000, "cost_of_revenue": 789230000, "gross_profit": 1099490000, "ebit": 266360000, "ebitda": 485140000, "pretax_income": null, "tax_provision": null, "net_income": 214910000, "net_income_to_common": 214910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830140000, "total_current_assets": 7513780000, "total_assets": 11582270000, "short_term_debt": 1367530000, "long_term_debt": 133240000, "total_debt": 2036940000, "total_liabilities": null, "total_equity": 5414700000, "shares_outstanding": 70522564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372953, "ticker_id": 14600, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "485140000", "netIncome": "214910000", "grossProfit": "1099490000", "totalRevenue": "1888720000", "costOfRevenue": "789230000", "interestExpense": "43600000", "operatingIncome": "266360000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141070000" }, "balance": { "totalDebt": "2036940000", "totalAssets": "11582270000", "longTermDebt": "133240000", "shortTermDebt": "1367530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70522564", "totalCurrentAssets": "7513780000", "totalShareholderEquity": "5414700000", "totalCurrentLiabilities": "5042590000", "cashAndShortTermInvestments": "830140000" } }, "revenue": 1888720000, "cost_of_revenue": 789230000, "gross_profit": 1099490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266360000, "depreciation_amortisation": 141070000, "ebitda": 485140000, "interest_expense": 43600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214910000, "net_income_continuing_ops": null, "net_income_to_common": 214910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7513780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11582270000, "short_term_debt": 1367530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5042590000, "long_term_debt": 133240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2036940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5414700000, "shares_outstanding": 70522564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "485140000", "netIncome": "214910000", "grossProfit": "1099490000", "totalRevenue": "1888720000", "costOfRevenue": "789230000", "interestExpense": "43600000", "operatingIncome": "266360000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141070000" }, "balance": { "totalDebt": "2036940000", "totalAssets": "11582270000", "longTermDebt": "133240000", "shortTermDebt": "1367530000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70522564", "totalCurrentAssets": "7513780000", "totalShareholderEquity": "5414700000", "totalCurrentLiabilities": "5042590000", "cashAndShortTermInvestments": "830140000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372955, "ticker_id": 14600, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578160000, "total_current_assets": 6218080000, "total_assets": 10689550000, "short_term_debt": null, "long_term_debt": null, "total_debt": 594890000, "total_liabilities": null, "total_equity": 4883510000, "shares_outstanding": 70367224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372956, "ticker_id": 14600, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:54.435055+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "594890000", "totalAssets": "10689550000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70367224", "totalCurrentAssets": "6218080000", "totalShareholderEquity": "4883510000", "totalCurrentLiabilities": "4633850000", "cashAndShortTermInvestments": "578160000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6218080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10689550000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4633850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 594890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4883510000, "shares_outstanding": 70367224, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "594890000", "totalAssets": "10689550000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70367224", "totalCurrentAssets": "6218080000", "totalShareholderEquity": "4883510000", "totalCurrentLiabilities": "4633850000", "cashAndShortTermInvestments": "578160000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }