{ "ticker": { "uuid": "17bb16ae-0669-4cc3-a11b-3c5d9d18d48c", "symbol": "NTLA", "name": "Intellia Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/17bb16ae-0669-4cc3-a11b-3c5d9d18d48c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17bb16ae-0669-4cc3-a11b-3c5d9d18d48c/" }, "ticker_metadata": { "id": 7389, "uuid": "17bb16ae-0669-4cc3-a11b-3c5d9d18d48c", "symbol": "NTLA", "name": "Intellia Therapeutics Inc", "asset_type": "equity", "market_cap": 1847687000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Intellia Therapeutics, Inc., a genome editing company, is focused on developing therapies. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17bb16ae-0669-4cc3-a11b-3c5d9d18d48c", "symbol": "NTLA", "name": "Intellia Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/17bb16ae-0669-4cc3-a11b-3c5d9d18d48c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17bb16ae-0669-4cc3-a11b-3c5d9d18d48c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.24, "quality": 0, "momentum": 0.88, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 13.54, "market_cap": 1604354600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6355, "piotroski_f_score": 2, "momentum_12_1": 0.7417, "volatility_252d": 0.9307 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.155690+00:00", "batch_id": "" }, "size": { "price_close": 13.54, "market_cap": 1604354600, "market_cap_usd": 1604354600, "enterprise_value": 1488752600, "shares_outstanding": 118490000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5838, "ptbv_ratio": 2.5838, "ps_ratio": 24.2746, "pcf_ratio": null, "pfcf_ratio": -4.4236, "ev_ebitda": null, "ev_ebit": -3.6521, "ev_sales": 22.5255, "ev_fcf": -4.1049, "earnings_yield": null, "fcf_yield": -0.2436, "price_to_sales": 24.2746, "price_to_book": 2.5838, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0444 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3189, "operating_margin": -6.1677, "net_margin": -5.9704, "ebitda_margin": -6.0166, "fcf_margin": -5.4875, "roe": -0.6355, "roa": -0.52, "roic": -0.605, "roc_greenblatt": null, "asset_turnover": 0.0871, "cash_conversion": 0.9191, "accruals_ratio": -0.0414, "sbc_to_revenue": 2.2077, "piotroski_f_score": 2, "altman_z_score": 0.9581, "earnings_stability_5y": 0.172, "revenue_stability_5y": 0.2551, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0278, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.222, "net_debt_to_ebitda": 0.2907, "debt_to_assets": 0.0252, "interest_coverage": null, "current_ratio": 6.1018, "quick_ratio": 6.1018, "net_debt": -115602000, "local_beta": -0.002, "volatility_252d": 0.9307, "volatility_60d": 2.2555, "max_drawdown_12m": -0.6793, "risk_adjusted_momentum": 0.7968 }, "growth": { "revenue_growth_1y": 0.4504, "revenue_growth_3y_cagr": 0.0909, "revenue_growth_5y_cagr": 0.0313, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2977, "revenue_growth": 0.4504, "earnings_growth": null }, "momentum": { "price_return_1m": -0.039, "price_return_3m": 0.0074, "price_return_6m": 0.4089, "price_return_9m": 0.1227, "price_return_12m": 0.6737, "price_return_12m_ex1m": 0.7417, "momentum_6m": 0.4089, "momentum_12m": 0.6737, "momentum_12_1": 0.7417, "distance_from_52w_high": -0.4711, "distance_from_52w_low": 0.6492, "relative_strength": 0.5157 }, "raw_ttm": { "revenue_ttm": 66092000, "gross_profit_ttm": -21074000, "ebit_ttm": -407638000, "ebitda_ttm": -397649000, "net_income_ttm": -394596000, "eps_diluted_ttm": -3.3302, "operating_cash_flow_ttm": -363152000, "capital_expenditure_ttm": 473000, "fcf_ttm": -362679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 134697000, "total_current_assets": 466449000, "total_current_liabilities": 76445000, "net_ppe": null, "total_assets": 758779000, "total_debt": 19095000, "total_equity": 620939000, "net_working_capital": 274402000, "book_value_per_share": 5.2404, "retained_earnings": -2686325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2404 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 98, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19 }, "composites": { "value_composite": 76, "quality_composite": 100, "momentum_composite": 12, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 60, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0, "os_score": 0.18, "value_percentile": 0.24, "quality_percentile": 0, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1566, "ticker_id": 7389, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.155690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.54, "market_cap": 1604354600, "market_cap_usd": 1604354600, "enterprise_value": 1488752600, "shares_outstanding": 118490000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.58375557, "ptbv_ratio": 2.58375557, "ps_ratio": 24.27456576, "pcf_ratio": null, "pfcf_ratio": -4.42362144, "ev_ebitda": null, "ev_ebit": -3.65214381, "ev_sales": 22.52545845, "ev_fcf": -4.10487676, "earnings_yield": null, "fcf_yield": -0.24361267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31885856, "operating_margin": -6.16773588, "net_margin": -5.97040489, "ebitda_margin": -6.01659808, "fcf_margin": -5.48748714, "roe": -0.63548271, "roa": -0.52004075, "roic": -0.60499924, "roc_greenblatt": null, "asset_turnover": 0.0871031, "cash_conversion": 0.91911474, "accruals_ratio": -0.04144026, "sbc_to_revenue": 2.20771046, "debt_to_equity": 0.22198638, "net_debt_to_ebitda": 0.29071367, "debt_to_assets": 0.02516543, "interest_coverage": null, "current_ratio": 6.10175943, "quick_ratio": 6.10175943, "net_debt": -115602000, "revenue_growth_1y": 0.45037196, "revenue_growth_3y_cagr": 0.09092933, "revenue_growth_5y_cagr": 0.03134485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.297701, "piotroski_f_score": 2, "altman_z_score": 0.95812976, "earnings_stability_5y": 0.172019, "revenue_stability_5y": 0.255074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03903478, "price_return_3m": 0.00744048, "price_return_6m": 0.40894901, "price_return_9m": 0.12271973, "price_return_12m": 0.6736712, "price_return_12m_ex1m": 0.74165637, "distance_from_52w_high": -0.47109375, "distance_from_52w_low": 0.64920828, "relative_strength": 0.51573015, "local_beta": -0.002, "volatility_252d": 0.930736, "volatility_60d": 2.255479, "max_drawdown_12m": -0.67929688, "revenue_ttm": 66092000, "gross_profit_ttm": -21074000, "ebit_ttm": -407638000, "ebitda_ttm": -397649000, "net_income_ttm": -394596000, "eps_diluted_ttm": -3.33020508, "operating_cash_flow_ttm": -363152000, "capital_expenditure_ttm": 473000, "fcf_ttm": -362679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 134697000, "total_current_assets": 466449000, "total_current_liabilities": 76445000, "net_ppe": null, "total_assets": 758779000, "total_debt": 19095000, "total_equity": 620939000, "net_working_capital": 274402000, "book_value_per_share": 5.24043379, "retained_earnings": -2686325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.24043379, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 98, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 76, "quality_composite": 100, "momentum_composite": 12, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 60, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.54, "os": 0.18, "value": 0.24, "quality": 0, "momentum": 0.88, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6355, "momentum_12_1": 0.7417, "complete_fields": { "id": 1566, "ticker_id": 7389, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.155690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.54, "market_cap": 1604354600, "market_cap_usd": 1604354600, "enterprise_value": 1488752600, "shares_outstanding": 118490000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.58375557, "ptbv_ratio": 2.58375557, "ps_ratio": 24.27456576, "pcf_ratio": null, "pfcf_ratio": -4.42362144, "ev_ebitda": null, "ev_ebit": -3.65214381, "ev_sales": 22.52545845, "ev_fcf": -4.10487676, "earnings_yield": null, "fcf_yield": -0.24361267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.31885856, "operating_margin": -6.16773588, "net_margin": -5.97040489, "ebitda_margin": -6.01659808, "fcf_margin": -5.48748714, "roe": -0.63548271, "roa": -0.52004075, "roic": -0.60499924, "roc_greenblatt": null, "asset_turnover": 0.0871031, "cash_conversion": 0.91911474, "accruals_ratio": -0.04144026, "sbc_to_revenue": 2.20771046, "debt_to_equity": 0.22198638, "net_debt_to_ebitda": 0.29071367, "debt_to_assets": 0.02516543, "interest_coverage": null, "current_ratio": 6.10175943, "quick_ratio": 6.10175943, "net_debt": -115602000, "revenue_growth_1y": 0.45037196, "revenue_growth_3y_cagr": 0.09092933, "revenue_growth_5y_cagr": 0.03134485, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.297701, "piotroski_f_score": 2, "altman_z_score": 0.95812976, "earnings_stability_5y": 0.172019, "revenue_stability_5y": 0.255074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03903478, "price_return_3m": 0.00744048, "price_return_6m": 0.40894901, "price_return_9m": 0.12271973, "price_return_12m": 0.6736712, "price_return_12m_ex1m": 0.74165637, "distance_from_52w_high": -0.47109375, "distance_from_52w_low": 0.64920828, "relative_strength": 0.51573015, "local_beta": -0.002, "volatility_252d": 0.930736, "volatility_60d": 2.255479, "max_drawdown_12m": -0.67929688, "revenue_ttm": 66092000, "gross_profit_ttm": -21074000, "ebit_ttm": -407638000, "ebitda_ttm": -397649000, "net_income_ttm": -394596000, "eps_diluted_ttm": -3.33020508, "operating_cash_flow_ttm": -363152000, "capital_expenditure_ttm": 473000, "fcf_ttm": -362679000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 134697000, "total_current_assets": 466449000, "total_current_liabilities": 76445000, "net_ppe": null, "total_assets": 758779000, "total_debt": 19095000, "total_equity": 620939000, "net_working_capital": 274402000, "book_value_per_share": 5.24043379, "retained_earnings": -2686325000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.24043379, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 98, "rank_fcf_margin": 98, "rank_piotroski": 98, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 76, "quality_composite": 100, "momentum_composite": 12, "growth_composite": 15, "yield_composite": 97, "svqf_composite": 60, "vc1_composite": 78, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 67671000, "cost_of_revenue": 15923000, "gross_profit": 51748000, "ebit": -412694000, "ebitda": -396771000, "pretax_income": -412694000, "tax_provision": null, "net_income": -412694000, "net_income_to_common": -412694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155464000, "total_current_assets": 527711000, "total_assets": 842127000, "short_term_debt": 26480000, "long_term_debt": null, "total_debt": 26480000, "total_liabilities": 170733000, "total_equity": 671394000, "shares_outstanding": 108376000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -348880000, "capital_expenditure": 5778000, "free_cash_flow": -343102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133506, "ticker_id": 7389, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412694000", "ebitda": "-396771000", "netIncome": "-412694000", "grossProfit": "51748000", "depreciation": "None", "totalRevenue": "67671000", "costOfRevenue": "15923000", "interestIncome": "29195000", "incomeBeforeTax": "-412694000", "interestExpense": "None", "operatingIncome": "-440990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29195000", "nonInterestIncome": "None", "operatingExpenses": "492738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15923000", "sellingGeneralAndAdministrative": "119800000", "netIncomeFromContinuingOperations": "-412694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "842127000", "longTermDebt": "None", "shortTermDebt": "26480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2590094000", "totalLiabilities": "170733000", "otherCurrentAssets": "68359000", "totalCurrentAssets": "527711000", "currentLongTermDebt": "None", "longTermInvestments": "190790000", "shortTermInvestments": "294420000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314416000", "currentAccountsPayable": "20252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93329000", "totalShareholderEquity": "671394000", "capitalLeaseObligations": "93329000", "otherCurrentLiabilities": "49862000", "totalCurrentLiabilities": "103884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66849000", "cashAndShortTermInvestments": "155464000", "commonStockSharesOutstanding": "108376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-348880000", "capitalExpenditures": "5778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185747000", "cashflowFromInvestment": "125567000", "stockBasedCompensation": "154273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67671000, "cost_of_revenue": 15923000, "gross_profit": 51748000, "research_and_development": 388861000, "selling_general_admin": 119800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412694000, "depreciation_amortisation": 15923000, "ebitda": -396771000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -412694000, "tax_provision": null, "effective_tax_rate": null, "net_income": -412694000, "net_income_continuing_ops": -412694000, "net_income_to_common": -412694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155464000, "short_term_investments": 294420000, "net_receivables": 9468000, "inventory": null, "other_current_assets": null, "total_current_assets": 527711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314416000, "total_assets": 842127000, "short_term_debt": 26480000, "accounts_payable": 20252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66849000, "total_liabilities": 170733000, "total_debt": 26480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2590094000, "total_equity": 671394000, "shares_outstanding": 108376000, "operating_cash_flow": -348880000, "stock_based_compensation": 154273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185747000, "free_cash_flow": -343102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412694000", "ebitda": "-396771000", "netIncome": "-412694000", "grossProfit": "51748000", "depreciation": "None", "totalRevenue": "67671000", "costOfRevenue": "15923000", "interestIncome": "29195000", "incomeBeforeTax": "-412694000", "interestExpense": "None", "operatingIncome": "-440990000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29195000", "nonInterestIncome": "None", "operatingExpenses": "492738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15923000", "sellingGeneralAndAdministrative": "119800000", "netIncomeFromContinuingOperations": "-412694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "842127000", "longTermDebt": "None", "shortTermDebt": "26480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2590094000", "totalLiabilities": "170733000", "otherCurrentAssets": "68359000", "totalCurrentAssets": "527711000", "currentLongTermDebt": "None", "longTermInvestments": "190790000", "shortTermInvestments": "294420000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314416000", "currentAccountsPayable": "20252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93329000", "totalShareholderEquity": "671394000", "capitalLeaseObligations": "93329000", "otherCurrentLiabilities": "49862000", "totalCurrentLiabilities": "103884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66849000", "cashAndShortTermInvestments": "155464000", "commonStockSharesOutstanding": "108376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-348880000", "capitalExpenditures": "5778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185747000", "cashflowFromInvestment": "125567000", "stockBasedCompensation": "154273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 57877000, "cost_of_revenue": 10285000, "gross_profit": 47592000, "ebit": -534263000, "ebitda": -523978000, "pretax_income": -519021000, "tax_provision": null, "net_income": -519021000, "net_income_to_common": -519021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189182000, "total_current_assets": 639863000, "total_assets": 1191015000, "short_term_debt": 20246000, "long_term_debt": null, "total_debt": 20246000, "total_liabilities": 319059000, "total_equity": 871956000, "shares_outstanding": 98849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -348880000, "capital_expenditure": 5778000, "free_cash_flow": -343102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133511, "ticker_id": 7389, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-534263000", "ebitda": "-523978000", "netIncome": "-519021000", "grossProfit": "47592000", "depreciation": "None", "totalRevenue": "57877000", "costOfRevenue": "10285000", "interestIncome": "47807000", "incomeBeforeTax": "-519021000", "interestExpense": "None", "operatingIncome": "-534263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47807000", "nonInterestIncome": "None", "operatingExpenses": "581855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10285000", "sellingGeneralAndAdministrative": "125829000", "netIncomeFromContinuingOperations": "-519021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1191015000", "longTermDebt": "None", "shortTermDebt": "20246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177400000", "totalLiabilities": "319059000", "otherCurrentAssets": "29831000", "totalCurrentAssets": "639863000", "currentLongTermDebt": "None", "longTermInvestments": "304479000", "shortTermInvestments": "412333000", "currentNetReceivables": "8517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551152000", "currentAccountsPayable": "14589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210198000", "totalShareholderEquity": "871956000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "55355000", "totalCurrentLiabilities": "110851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208208000", "cashAndShortTermInvestments": "189182000", "commonStockSharesOutstanding": "98849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-348880000", "capitalExpenditures": "5778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185747000", "cashflowFromInvestment": "125567000", "stockBasedCompensation": "154273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57877000, "cost_of_revenue": 10285000, "gross_profit": 47592000, "research_and_development": 466311000, "selling_general_admin": 125829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -534263000, "depreciation_amortisation": 10285000, "ebitda": -523978000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -519021000, "tax_provision": null, "effective_tax_rate": null, "net_income": -519021000, "net_income_continuing_ops": -519021000, "net_income_to_common": -519021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189182000, "short_term_investments": 412333000, "net_receivables": 8517000, "inventory": null, "other_current_assets": null, "total_current_assets": 639863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551152000, "total_assets": 1191015000, "short_term_debt": 20246000, "accounts_payable": 14589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208208000, "total_liabilities": 319059000, "total_debt": 20246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2177400000, "total_equity": 871956000, "shares_outstanding": 98849000, "operating_cash_flow": -348880000, "stock_based_compensation": 154273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185747000, "free_cash_flow": -343102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-534263000", "ebitda": "-523978000", "netIncome": "-519021000", "grossProfit": "47592000", "depreciation": "None", "totalRevenue": "57877000", "costOfRevenue": "10285000", "interestIncome": "47807000", "incomeBeforeTax": "-519021000", "interestExpense": "None", "operatingIncome": "-534263000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47807000", "nonInterestIncome": "None", "operatingExpenses": "581855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10285000", "sellingGeneralAndAdministrative": "125829000", "netIncomeFromContinuingOperations": "-519021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1191015000", "longTermDebt": "None", "shortTermDebt": "20246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177400000", "totalLiabilities": "319059000", "otherCurrentAssets": "29831000", "totalCurrentAssets": "639863000", "currentLongTermDebt": "None", "longTermInvestments": "304479000", "shortTermInvestments": "412333000", "currentNetReceivables": "8517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551152000", "currentAccountsPayable": "14589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210198000", "totalShareholderEquity": "871956000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "55355000", "totalCurrentLiabilities": "110851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208208000", "cashAndShortTermInvestments": "189182000", "commonStockSharesOutstanding": "98849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-348880000", "capitalExpenditures": "5778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185747000", "cashflowFromInvestment": "125567000", "stockBasedCompensation": "154273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 36275000, "cost_of_revenue": 8976000, "gross_profit": 27299000, "ebit": -515291000, "ebitda": -506315000, "pretax_income": -481192000, "tax_provision": -49732000, "net_income": -481192000, "net_income_to_common": -481192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226748000, "total_current_assets": 998330000, "total_assets": 1300977000, "short_term_debt": 18599000, "long_term_debt": null, "total_debt": 18599000, "total_liabilities": 250808000, "total_equity": 1050169000, "shares_outstanding": 88770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -394086000, "capital_expenditure": 13985000, "free_cash_flow": -380101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133516, "ticker_id": 7389, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-515291000", "ebitda": "-506315000", "netIncome": "-481192000", "grossProfit": "27299000", "depreciation": "None", "totalRevenue": "36275000", "costOfRevenue": "8976000", "interestIncome": "49832000", "incomeBeforeTax": "-481192000", "interestExpense": "None", "operatingIncome": "-515291000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-49732000", "reportedCurrency": "USD", "netInterestIncome": "49832000", "nonInterestIncome": "None", "operatingExpenses": "542590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8976000", "sellingGeneralAndAdministrative": "116497000", "netIncomeFromContinuingOperations": "-481192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1300977000", "longTermDebt": "None", "shortTermDebt": "18599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1658379000", "totalLiabilities": "250808000", "otherCurrentAssets": "49651000", "totalCurrentAssets": "998330000", "currentLongTermDebt": "None", "longTermInvestments": "154512000", "shortTermInvestments": "685475000", "currentNetReceivables": "36456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302647000", "currentAccountsPayable": "7452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115346000", "totalShareholderEquity": "1050169000", "capitalLeaseObligations": "115346000", "otherCurrentLiabilities": "67017000", "totalCurrentLiabilities": "115208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "226748000", "commonStockSharesOutstanding": "88770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19508000", "operatingCashflow": "-394086000", "capitalExpenditures": "13985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130323000", "cashflowFromInvestment": "-31347000", "stockBasedCompensation": "134050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36275000, "cost_of_revenue": 8976000, "gross_profit": 27299000, "research_and_development": 435069000, "selling_general_admin": 116497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -515291000, "depreciation_amortisation": 8976000, "ebitda": -506315000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -481192000, "tax_provision": -49732000, "effective_tax_rate": null, "net_income": -481192000, "net_income_continuing_ops": -481192000, "net_income_to_common": -481192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226748000, "short_term_investments": 685475000, "net_receivables": 36456000, "inventory": null, "other_current_assets": null, "total_current_assets": 998330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302647000, "total_assets": 1300977000, "short_term_debt": 18599000, "accounts_payable": 7452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135600000, "total_liabilities": 250808000, "total_debt": 18599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1658379000, "total_equity": 1050169000, "shares_outstanding": 88770000, "operating_cash_flow": -394086000, "stock_based_compensation": 134050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130323000, "free_cash_flow": -380101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-515291000", "ebitda": "-506315000", "netIncome": "-481192000", "grossProfit": "27299000", "depreciation": "None", "totalRevenue": "36275000", "costOfRevenue": "8976000", "interestIncome": "49832000", "incomeBeforeTax": "-481192000", "interestExpense": "None", "operatingIncome": "-515291000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-49732000", "reportedCurrency": "USD", "netInterestIncome": "49832000", "nonInterestIncome": "None", "operatingExpenses": "542590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8976000", "sellingGeneralAndAdministrative": "116497000", "netIncomeFromContinuingOperations": "-481192000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1300977000", "longTermDebt": "None", "shortTermDebt": "18599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1658379000", "totalLiabilities": "250808000", "otherCurrentAssets": "49651000", "totalCurrentAssets": "998330000", "currentLongTermDebt": "None", "longTermInvestments": "154512000", "shortTermInvestments": "685475000", "currentNetReceivables": "36456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302647000", "currentAccountsPayable": "7452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115346000", "totalShareholderEquity": "1050169000", "capitalLeaseObligations": "115346000", "otherCurrentLiabilities": "67017000", "totalCurrentLiabilities": "115208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "226748000", "commonStockSharesOutstanding": "88770000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19508000", "operatingCashflow": "-394086000", "capitalExpenditures": "13985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130323000", "cashflowFromInvestment": "-31347000", "stockBasedCompensation": "134050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 52121000, "cost_of_revenue": 7572000, "gross_profit": 44549000, "ebit": -458164000, "ebitda": -450592000, "pretax_income": -474186000, "tax_provision": 16022000, "net_income": -474186000, "net_income_to_common": -474186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523506000, "total_current_assets": 1216797000, "total_assets": 1520114000, "short_term_debt": 16685000, "long_term_debt": null, "total_debt": 16685000, "total_liabilities": 284530000, "total_equity": 1235584000, "shares_outstanding": 76972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -333287000, "capital_expenditure": 58390000, "free_cash_flow": -274897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133521, "ticker_id": 7389, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-458164000", "ebitda": "-450592000", "netIncome": "-474186000", "grossProfit": "44549000", "depreciation": "None", "totalRevenue": "52121000", "costOfRevenue": "7572000", "interestIncome": "8542000", "incomeBeforeTax": "-474186000", "interestExpense": "8542000", "operatingIncome": "-458164000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16022000", "reportedCurrency": "USD", "netInterestIncome": "8542000", "nonInterestIncome": "None", "operatingExpenses": "502713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419979000", "otherNonOperatingIncome": "-17659000", "costofGoodsAndServicesSold": "7572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7572000", "sellingGeneralAndAdministrative": "90306000", "netIncomeFromContinuingOperations": "-474186000" }, "balance": { "goodwill": "None", "inventory": "-69338000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1520114000", "longTermDebt": "None", "shortTermDebt": "16685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1177187000", "totalLiabilities": "284530000", "otherCurrentAssets": "20407000", "totalCurrentAssets": "1216797000", "currentLongTermDebt": "None", "longTermInvestments": "142320000", "shortTermInvestments": "669116000", "currentNetReceivables": "3768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303317000", "currentAccountsPayable": "5154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27921000", "shortLongTermDebtTotal": "130703000", "totalShareholderEquity": "1235584000", "capitalLeaseObligations": "130703000", "otherCurrentLiabilities": "60876000", "totalCurrentLiabilities": "126554000", "otherNonCurrentLiabilities": "24026000", "totalNonCurrentLiabilities": "157976000", "cashAndShortTermInvestments": "523506000", "commonStockSharesOutstanding": "76972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-333287000", "capitalExpenditures": "58390000", "changeInReceivables": "-1737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "582955000", "cashflowFromInvestment": "160309000", "stockBasedCompensation": "91400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "409977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "582955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52121000, "cost_of_revenue": 7572000, "gross_profit": 44549000, "research_and_development": 419979000, "selling_general_admin": 90306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -458164000, "depreciation_amortisation": 7572000, "ebitda": -450592000, "interest_expense": 8542000, "interest_income": null, "other_non_operating": null, "pretax_income": -474186000, "tax_provision": 16022000, "effective_tax_rate": null, "net_income": -474186000, "net_income_continuing_ops": -474186000, "net_income_to_common": -474186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523506000, "short_term_investments": 669116000, "net_receivables": 3768000, "inventory": -69338000, "other_current_assets": null, "total_current_assets": 1216797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303317000, "total_assets": 1520114000, "short_term_debt": 16685000, "accounts_payable": 5154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157976000, "total_liabilities": 284530000, "total_debt": 16685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1177187000, "total_equity": 1235584000, "shares_outstanding": 76972000, "operating_cash_flow": -333287000, "stock_based_compensation": 91400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 160309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582955000, "free_cash_flow": -274897000, "net_change_in_cash": 409977000 }, "raw_data": { "income": { "ebit": "-458164000", "ebitda": "-450592000", "netIncome": "-474186000", "grossProfit": "44549000", "depreciation": "None", "totalRevenue": "52121000", "costOfRevenue": "7572000", "interestIncome": "8542000", "incomeBeforeTax": "-474186000", "interestExpense": "8542000", "operatingIncome": "-458164000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16022000", "reportedCurrency": "USD", "netInterestIncome": "8542000", "nonInterestIncome": "None", "operatingExpenses": "502713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419979000", "otherNonOperatingIncome": "-17659000", "costofGoodsAndServicesSold": "7572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7572000", "sellingGeneralAndAdministrative": "90306000", "netIncomeFromContinuingOperations": "-474186000" }, "balance": { "goodwill": "None", "inventory": "-69338000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1520114000", "longTermDebt": "None", "shortTermDebt": "16685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1177187000", "totalLiabilities": "284530000", "otherCurrentAssets": "20407000", "totalCurrentAssets": "1216797000", "currentLongTermDebt": "None", "longTermInvestments": "142320000", "shortTermInvestments": "669116000", "currentNetReceivables": "3768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303317000", "currentAccountsPayable": "5154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27921000", "shortLongTermDebtTotal": "130703000", "totalShareholderEquity": "1235584000", "capitalLeaseObligations": "130703000", "otherCurrentLiabilities": "60876000", "totalCurrentLiabilities": "126554000", "otherNonCurrentLiabilities": "24026000", "totalNonCurrentLiabilities": "157976000", "cashAndShortTermInvestments": "523506000", "commonStockSharesOutstanding": "76972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-333287000", "capitalExpenditures": "58390000", "changeInReceivables": "-1737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "582955000", "cashflowFromInvestment": "160309000", "stockBasedCompensation": "91400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "409977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "582955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 33053000, "cost_of_revenue": 6891000, "gross_profit": 33053000, "ebit": -267850000, "ebitda": -260959000, "pretax_income": -267892000, "tax_provision": -8174000, "net_income": -259718000, "net_income_to_common": -259718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123406000, "total_current_assets": 769303000, "total_assets": 1294464000, "short_term_debt": 9112000, "long_term_debt": null, "total_debt": 9112000, "total_liabilities": 254220000, "total_equity": 1040244000, "shares_outstanding": 70894000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -225030000, "capital_expenditure": 12756000, "free_cash_flow": -212274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133526, "ticker_id": 7389, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-267850000", "ebitda": "-260959000", "netIncome": "-259718000", "grossProfit": "33053000", "depreciation": "None", "totalRevenue": "33053000", "costOfRevenue": "6891000", "interestIncome": "1283000", "incomeBeforeTax": "-267892000", "interestExpense": "6891000", "operatingIncome": "-267850000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8174000", "reportedCurrency": "USD", "netInterestIncome": "1283000", "nonInterestIncome": "None", "operatingExpenses": "300903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229807000", "otherNonOperatingIncome": "42000", "costofGoodsAndServicesSold": "6891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6891000", "sellingGeneralAndAdministrative": "71096000", "netIncomeFromContinuingOperations": "-267808000" }, "balance": { "goodwill": "None", "inventory": "-337361000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1294464000", "longTermDebt": "None", "shortTermDebt": "9112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-703001000", "totalLiabilities": "254220000", "otherCurrentAssets": "18584000", "totalCurrentAssets": "769303000", "currentLongTermDebt": "None", "longTermInvestments": "425050000", "shortTermInvestments": "625282000", "currentNetReceivables": "2031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525161000", "currentAccountsPayable": "9653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20968000", "shortLongTermDebtTotal": "74023000", "totalShareholderEquity": "1040244000", "capitalLeaseObligations": "74023000", "otherCurrentLiabilities": "43309000", "totalCurrentLiabilities": "125833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128387000", "cashAndShortTermInvestments": "123406000", "commonStockSharesOutstanding": "70894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7823000", "operatingCashflow": "-225030000", "capitalExpenditures": "12756000", "changeInReceivables": "99000", "changeInExchangeRate": "None", "cashflowFromFinancing": "736688000", "cashflowFromInvestment": "-550778000", "stockBasedCompensation": "47009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1861018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33053000, "cost_of_revenue": 6891000, "gross_profit": 33053000, "research_and_development": 229807000, "selling_general_admin": 71096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267850000, "depreciation_amortisation": 6891000, "ebitda": -260959000, "interest_expense": 6891000, "interest_income": null, "other_non_operating": null, "pretax_income": -267892000, "tax_provision": -8174000, "effective_tax_rate": null, "net_income": -259718000, "net_income_continuing_ops": -267808000, "net_income_to_common": -259718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123406000, "short_term_investments": 625282000, "net_receivables": 2031000, "inventory": -337361000, "other_current_assets": null, "total_current_assets": 769303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525161000, "total_assets": 1294464000, "short_term_debt": 9112000, "accounts_payable": 9653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128387000, "total_liabilities": 254220000, "total_debt": 9112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -703001000, "total_equity": 1040244000, "shares_outstanding": 70894000, "operating_cash_flow": -225030000, "stock_based_compensation": 47009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736688000, "free_cash_flow": -212274000, "net_change_in_cash": -39120000 }, "raw_data": { "income": { "ebit": "-267850000", "ebitda": "-260959000", "netIncome": "-259718000", "grossProfit": "33053000", "depreciation": "None", "totalRevenue": "33053000", "costOfRevenue": "6891000", "interestIncome": "1283000", "incomeBeforeTax": "-267892000", "interestExpense": "6891000", "operatingIncome": "-267850000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8174000", "reportedCurrency": "USD", "netInterestIncome": "1283000", "nonInterestIncome": "None", "operatingExpenses": "300903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229807000", "otherNonOperatingIncome": "42000", "costofGoodsAndServicesSold": "6891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6891000", "sellingGeneralAndAdministrative": "71096000", "netIncomeFromContinuingOperations": "-267808000" }, "balance": { "goodwill": "None", "inventory": "-337361000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1294464000", "longTermDebt": "None", "shortTermDebt": "9112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-703001000", "totalLiabilities": "254220000", "otherCurrentAssets": "18584000", "totalCurrentAssets": "769303000", "currentLongTermDebt": "None", "longTermInvestments": "425050000", "shortTermInvestments": "625282000", "currentNetReceivables": "2031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525161000", "currentAccountsPayable": "9653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20968000", "shortLongTermDebtTotal": "74023000", "totalShareholderEquity": "1040244000", "capitalLeaseObligations": "74023000", "otherCurrentLiabilities": "43309000", "totalCurrentLiabilities": "125833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128387000", "cashAndShortTermInvestments": "123406000", "commonStockSharesOutstanding": "70894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7823000", "operatingCashflow": "-225030000", "capitalExpenditures": "12756000", "changeInReceivables": "99000", "changeInExchangeRate": "None", "cashflowFromFinancing": "736688000", "cashflowFromInvestment": "-550778000", "stockBasedCompensation": "47009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1861018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 57994000, "cost_of_revenue": 150408000, "gross_profit": 57994000, "ebit": -136583000, "ebitda": -130272000, "pretax_income": -134231000, "tax_provision": -8663000, "net_income": -125568000, "net_income_to_common": -125568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160020000, "total_current_assets": 616517000, "total_assets": 676322000, "short_term_debt": 5696000, "long_term_debt": null, "total_debt": 5696000, "total_liabilities": 149250000, "total_equity": 527072000, "shares_outstanding": 55987000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49912000, "capital_expenditure": 3585000, "free_cash_flow": -46327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133531, "ticker_id": 7389, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136583000", "ebitda": "-130272000", "netIncome": "-125568000", "grossProfit": "57994000", "depreciation": "None", "totalRevenue": "57994000", "costOfRevenue": "150408000", "interestIncome": "2352000", "incomeBeforeTax": "-134231000", "interestExpense": "2352000", "operatingIncome": "-136583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8663000", "reportedCurrency": "USD", "netInterestIncome": "2352000", "nonInterestIncome": "None", "operatingExpenses": "194577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150408000", "otherNonOperatingIncome": "2092000", "costofGoodsAndServicesSold": "150408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311000", "sellingGeneralAndAdministrative": "44169000", "netIncomeFromContinuingOperations": "-134491000" }, "balance": { "goodwill": "None", "inventory": "-19146000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "676322000", "longTermDebt": "None", "shortTermDebt": "5696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435109000", "totalLiabilities": "149250000", "otherCurrentAssets": "17016000", "totalCurrentAssets": "616517000", "currentLongTermDebt": "None", "longTermInvestments": "4748000", "shortTermInvestments": "437351000", "currentNetReceivables": "2130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59805000", "currentAccountsPayable": "10460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15943000", "shortLongTermDebtTotal": "39305000", "totalShareholderEquity": "527072000", "capitalLeaseObligations": "39305000", "otherCurrentLiabilities": "25554000", "totalCurrentLiabilities": "64254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84996000", "cashAndShortTermInvestments": "160020000", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4861000", "operatingCashflow": "-49912000", "capitalExpenditures": "3585000", "changeInReceivables": "2490000", "changeInExchangeRate": "None", "cashflowFromFinancing": "371779000", "cashflowFromInvestment": "-214487000", "stockBasedCompensation": "19903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57994000, "cost_of_revenue": 150408000, "gross_profit": 57994000, "research_and_development": 150408000, "selling_general_admin": 44169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136583000, "depreciation_amortisation": 6311000, "ebitda": -130272000, "interest_expense": 2352000, "interest_income": null, "other_non_operating": null, "pretax_income": -134231000, "tax_provision": -8663000, "effective_tax_rate": null, "net_income": -125568000, "net_income_continuing_ops": -134491000, "net_income_to_common": -125568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160020000, "short_term_investments": 437351000, "net_receivables": 2130000, "inventory": -19146000, "other_current_assets": null, "total_current_assets": 616517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59805000, "total_assets": 676322000, "short_term_debt": 5696000, "accounts_payable": 10460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84996000, "total_liabilities": 149250000, "total_debt": 5696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435109000, "total_equity": 527072000, "shares_outstanding": 55987000, "operating_cash_flow": -49912000, "stock_based_compensation": 19903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371779000, "free_cash_flow": -46327000, "net_change_in_cash": 107380000 }, "raw_data": { "income": { "ebit": "-136583000", "ebitda": "-130272000", "netIncome": "-125568000", "grossProfit": "57994000", "depreciation": "None", "totalRevenue": "57994000", "costOfRevenue": "150408000", "interestIncome": "2352000", "incomeBeforeTax": "-134231000", "interestExpense": "2352000", "operatingIncome": "-136583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8663000", "reportedCurrency": "USD", "netInterestIncome": "2352000", "nonInterestIncome": "None", "operatingExpenses": "194577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150408000", "otherNonOperatingIncome": "2092000", "costofGoodsAndServicesSold": "150408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311000", "sellingGeneralAndAdministrative": "44169000", "netIncomeFromContinuingOperations": "-134491000" }, "balance": { "goodwill": "None", "inventory": "-19146000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "676322000", "longTermDebt": "None", "shortTermDebt": "5696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435109000", "totalLiabilities": "149250000", "otherCurrentAssets": "17016000", "totalCurrentAssets": "616517000", "currentLongTermDebt": "None", "longTermInvestments": "4748000", "shortTermInvestments": "437351000", "currentNetReceivables": "2130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59805000", "currentAccountsPayable": "10460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15943000", "shortLongTermDebtTotal": "39305000", "totalShareholderEquity": "527072000", "capitalLeaseObligations": "39305000", "otherCurrentLiabilities": "25554000", "totalCurrentLiabilities": "64254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84996000", "cashAndShortTermInvestments": "160020000", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4861000", "operatingCashflow": "-49912000", "capitalExpenditures": "3585000", "changeInReceivables": "2490000", "changeInExchangeRate": "None", "cashflowFromFinancing": "371779000", "cashflowFromInvestment": "-214487000", "stockBasedCompensation": "19903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "107380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "371779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 43103000, "cost_of_revenue": 108413000, "gross_profit": -65310000, "ebit": -106368000, "ebitda": -100781000, "pretax_income": -99533000, "tax_provision": -6835000, "net_income": -99533000, "net_income_to_common": -99533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57226000, "total_current_assets": 289481000, "total_assets": 334280000, "short_term_debt": 5745000, "long_term_debt": null, "total_debt": 5745000, "total_liabilities": 64399000, "total_equity": 269881000, "shares_outstanding": 47247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103240000, "capital_expenditure": 6794000, "free_cash_flow": -96446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133536, "ticker_id": 7389, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106368000", "ebitda": "-100781000", "netIncome": "-99533000", "grossProfit": "-65310000", "depreciation": "None", "totalRevenue": "43103000", "costOfRevenue": "108413000", "interestIncome": "6835000", "incomeBeforeTax": "-99533000", "interestExpense": "0", "operatingIncome": "-106368000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6835000", "reportedCurrency": "USD", "netInterestIncome": "6835000", "nonInterestIncome": "None", "operatingExpenses": "41058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108413000", "otherNonOperatingIncome": "7124000", "costofGoodsAndServicesSold": "108413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5587000", "sellingGeneralAndAdministrative": "41058000", "netIncomeFromContinuingOperations": "-99533000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "334280000", "longTermDebt": "None", "shortTermDebt": "5745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-300878000", "totalLiabilities": "64399000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "289481000", "currentLongTermDebt": "None", "longTermInvestments": "4746000", "shortTermInvestments": "222500000", "currentNetReceivables": "4620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44799000", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37133000", "shortLongTermDebtTotal": "18375000", "totalShareholderEquity": "269881000", "capitalLeaseObligations": "18375000", "otherCurrentLiabilities": "13273000", "totalCurrentLiabilities": "35633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28766000", "cashAndShortTermInvestments": "57226000", "commonStockSharesOutstanding": "47247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1654000", "operatingCashflow": "-103240000", "capitalExpenditures": "6794000", "changeInReceivables": "2927000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76434000", "cashflowFromInvestment": "25176000", "stockBasedCompensation": "15091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43103000, "cost_of_revenue": 108413000, "gross_profit": -65310000, "research_and_development": 108413000, "selling_general_admin": 41058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106368000, "depreciation_amortisation": 5587000, "ebitda": -100781000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -99533000, "tax_provision": -6835000, "effective_tax_rate": null, "net_income": -99533000, "net_income_continuing_ops": -99533000, "net_income_to_common": -99533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57226000, "short_term_investments": 222500000, "net_receivables": 4620000, "inventory": 1, "other_current_assets": null, "total_current_assets": 289481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44799000, "total_assets": 334280000, "short_term_debt": 5745000, "accounts_payable": 3941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28766000, "total_liabilities": 64399000, "total_debt": 5745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300878000, "total_equity": 269881000, "shares_outstanding": 47247000, "operating_cash_flow": -103240000, "stock_based_compensation": 15091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76434000, "free_cash_flow": -96446000, "net_change_in_cash": -1630000 }, "raw_data": { "income": { "ebit": "-106368000", "ebitda": "-100781000", "netIncome": "-99533000", "grossProfit": "-65310000", "depreciation": "None", "totalRevenue": "43103000", "costOfRevenue": "108413000", "interestIncome": "6835000", "incomeBeforeTax": "-99533000", "interestExpense": "0", "operatingIncome": "-106368000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6835000", "reportedCurrency": "USD", "netInterestIncome": "6835000", "nonInterestIncome": "None", "operatingExpenses": "41058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108413000", "otherNonOperatingIncome": "7124000", "costofGoodsAndServicesSold": "108413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5587000", "sellingGeneralAndAdministrative": "41058000", "netIncomeFromContinuingOperations": "-99533000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "334280000", "longTermDebt": "None", "shortTermDebt": "5745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-300878000", "totalLiabilities": "64399000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "289481000", "currentLongTermDebt": "None", "longTermInvestments": "4746000", "shortTermInvestments": "222500000", "currentNetReceivables": "4620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44799000", "currentAccountsPayable": "3941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37133000", "shortLongTermDebtTotal": "18375000", "totalShareholderEquity": "269881000", "capitalLeaseObligations": "18375000", "otherCurrentLiabilities": "13273000", "totalCurrentLiabilities": "35633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28766000", "cashAndShortTermInvestments": "57226000", "commonStockSharesOutstanding": "47247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1654000", "operatingCashflow": "-103240000", "capitalExpenditures": "6794000", "changeInReceivables": "2927000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76434000", "cashflowFromInvestment": "25176000", "stockBasedCompensation": "15091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 30434000, "cost_of_revenue": 89115000, "gross_profit": 30434000, "ebit": -90870000, "ebitda": -86406000, "pretax_income": -85343000, "tax_provision": 5527000, "net_income": -85343000, "net_income_to_common": -85343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58856000, "total_current_assets": 324977000, "total_assets": 347315000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 69395000, "total_equity": 277920000, "shares_outstanding": 43069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61257000, "capital_expenditure": 6358000, "free_cash_flow": -54899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133541, "ticker_id": 7389, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90870000", "ebitda": "-86406000", "netIncome": "-85343000", "grossProfit": "30434000", "depreciation": "None", "totalRevenue": "30434000", "costOfRevenue": "89115000", "interestIncome": "5527000", "incomeBeforeTax": "-85343000", "interestExpense": "0", "operatingIncome": "-90870000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5527000", "reportedCurrency": "USD", "netInterestIncome": "5527000", "nonInterestIncome": "None", "operatingExpenses": "121304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89115000", "otherNonOperatingIncome": "5499000", "costofGoodsAndServicesSold": "89115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4464000", "sellingGeneralAndAdministrative": "32189000", "netIncomeFromContinuingOperations": "-85343000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "347315000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201025000", "totalLiabilities": "69395000", "otherCurrentAssets": "6742000", "totalCurrentAssets": "324977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "255203000", "currentNetReceivables": "7547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22338000", "currentAccountsPayable": "2708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17061000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "277920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10742000", "totalCurrentLiabilities": "40572000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "28823000", "cashAndShortTermInvestments": "58856000", "commonStockSharesOutstanding": "43069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3957000", "operatingCashflow": "-61257000", "capitalExpenditures": "6358000", "changeInReceivables": "2924000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40217000", "cashflowFromInvestment": "-260782000", "stockBasedCompensation": "17046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30434000, "cost_of_revenue": 89115000, "gross_profit": 30434000, "research_and_development": 89115000, "selling_general_admin": 32189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90870000, "depreciation_amortisation": 4464000, "ebitda": -86406000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -85343000, "tax_provision": 5527000, "effective_tax_rate": null, "net_income": -85343000, "net_income_continuing_ops": -85343000, "net_income_to_common": -85343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58856000, "short_term_investments": 255203000, "net_receivables": 7547000, "inventory": 1, "other_current_assets": null, "total_current_assets": 324977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22338000, "total_assets": 347315000, "short_term_debt": null, "accounts_payable": 2708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28823000, "total_liabilities": 69395000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201025000, "total_equity": 277920000, "shares_outstanding": 43069000, "operating_cash_flow": -61257000, "stock_based_compensation": 17046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40217000, "free_cash_flow": -54899000, "net_change_in_cash": -281822000 }, "raw_data": { "income": { "ebit": "-90870000", "ebitda": "-86406000", "netIncome": "-85343000", "grossProfit": "30434000", "depreciation": "None", "totalRevenue": "30434000", "costOfRevenue": "89115000", "interestIncome": "5527000", "incomeBeforeTax": "-85343000", "interestExpense": "0", "operatingIncome": "-90870000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5527000", "reportedCurrency": "USD", "netInterestIncome": "5527000", "nonInterestIncome": "None", "operatingExpenses": "121304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89115000", "otherNonOperatingIncome": "5499000", "costofGoodsAndServicesSold": "89115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4464000", "sellingGeneralAndAdministrative": "32189000", "netIncomeFromContinuingOperations": "-85343000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "347315000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201025000", "totalLiabilities": "69395000", "otherCurrentAssets": "6742000", "totalCurrentAssets": "324977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "255203000", "currentNetReceivables": "7547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22338000", "currentAccountsPayable": "2708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17061000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "277920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10742000", "totalCurrentLiabilities": "40572000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "28823000", "cashAndShortTermInvestments": "58856000", "commonStockSharesOutstanding": "43069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3957000", "operatingCashflow": "-61257000", "capitalExpenditures": "6358000", "changeInReceivables": "2924000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40217000", "cashflowFromInvestment": "-260782000", "stockBasedCompensation": "17046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281822000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 15048000, "cost_of_revenue": 2202000, "gross_profit": 12846000, "ebit": -100532000, "ebitda": -98330000, "pretax_income": -96231000, "tax_provision": null, "net_income": -96231000, "net_income_to_common": -96231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134697000, "total_current_assets": 466449000, "total_assets": 758779000, "short_term_debt": 19095000, "long_term_debt": null, "total_debt": 19095000, "total_liabilities": 137840000, "total_equity": 620939000, "shares_outstanding": 118490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117346000, "capital_expenditure": 79000, "free_cash_flow": -117267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133504, "ticker_id": 7389, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100532000", "ebitda": "-98330000", "netIncome": "-96231000", "grossProfit": "12846000", "depreciation": "None", "totalRevenue": "15048000", "costOfRevenue": "2202000", "interestIncome": "5205000", "incomeBeforeTax": "-96231000", "interestExpense": "None", "operatingIncome": "-100532000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5205000", "nonInterestIncome": "None", "operatingExpenses": "113378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "34843000", "netIncomeFromContinuingOperations": "-96231000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "758779000", "longTermDebt": "None", "shortTermDebt": "19095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2686325000", "totalLiabilities": "137840000", "otherCurrentAssets": "81332000", "totalCurrentAssets": "466449000", "currentLongTermDebt": "None", "longTermInvestments": "162815000", "shortTermInvestments": "241289000", "currentNetReceivables": "9131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292330000", "currentAccountsPayable": "18800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80490000", "totalShareholderEquity": "620939000", "capitalLeaseObligations": "80490000", "otherCurrentLiabilities": "37920000", "totalCurrentLiabilities": "76445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61395000", "cashAndShortTermInvestments": "134697000", "commonStockSharesOutstanding": "118490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117346000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33569000", "cashflowFromInvestment": "66310000", "stockBasedCompensation": "13479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15048000, "cost_of_revenue": 2202000, "gross_profit": 12846000, "research_and_development": 80737000, "selling_general_admin": 34843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100532000, "depreciation_amortisation": 2202000, "ebitda": -98330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -96231000, "tax_provision": null, "effective_tax_rate": null, "net_income": -96231000, "net_income_continuing_ops": -96231000, "net_income_to_common": -96231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134697000, "short_term_investments": 241289000, "net_receivables": 9131000, "inventory": null, "other_current_assets": null, "total_current_assets": 466449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292330000, "total_assets": 758779000, "short_term_debt": 19095000, "accounts_payable": 18800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61395000, "total_liabilities": 137840000, "total_debt": 19095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2686325000, "total_equity": 620939000, "shares_outstanding": 118490000, "operating_cash_flow": -117346000, "stock_based_compensation": 13479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33569000, "free_cash_flow": -117267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100532000", "ebitda": "-98330000", "netIncome": "-96231000", "grossProfit": "12846000", "depreciation": "None", "totalRevenue": "15048000", "costOfRevenue": "2202000", "interestIncome": "5205000", "incomeBeforeTax": "-96231000", "interestExpense": "None", "operatingIncome": "-100532000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5205000", "nonInterestIncome": "None", "operatingExpenses": "113378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2202000", "sellingGeneralAndAdministrative": "34843000", "netIncomeFromContinuingOperations": "-96231000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "758779000", "longTermDebt": "None", "shortTermDebt": "19095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2686325000", "totalLiabilities": "137840000", "otherCurrentAssets": "81332000", "totalCurrentAssets": "466449000", "currentLongTermDebt": "None", "longTermInvestments": "162815000", "shortTermInvestments": "241289000", "currentNetReceivables": "9131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292330000", "currentAccountsPayable": "18800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80490000", "totalShareholderEquity": "620939000", "capitalLeaseObligations": "80490000", "otherCurrentLiabilities": "37920000", "totalCurrentLiabilities": "76445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61395000", "cashAndShortTermInvestments": "134697000", "commonStockSharesOutstanding": "118490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117346000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33569000", "cashflowFromInvestment": "66310000", "stockBasedCompensation": "13479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 23017000, "cost_of_revenue": 6015000, "gross_profit": 17002000, "ebit": -95786000, "ebitda": -95409000, "pretax_income": -95786000, "tax_provision": null, "net_income": -95786000, "net_income_to_common": -95786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155464000, "total_current_assets": 527711000, "total_assets": 842127000, "short_term_debt": 26480000, "long_term_debt": null, "total_debt": 26480000, "total_liabilities": 170733000, "total_equity": 671394000, "shares_outstanding": 108376000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69285000, "capital_expenditure": 126000, "free_cash_flow": -69159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133505, "ticker_id": 7389, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95786000", "ebitda": "-95409000", "netIncome": "-95786000", "grossProfit": "17002000", "depreciation": "None", "totalRevenue": "23017000", "costOfRevenue": "6015000", "interestIncome": "6476000", "incomeBeforeTax": "-95786000", "interestExpense": "None", "operatingIncome": "-98710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6476000", "nonInterestIncome": "None", "operatingExpenses": "115712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "33075000", "netIncomeFromContinuingOperations": "-95786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "842127000", "longTermDebt": "None", "shortTermDebt": "26480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2590094000", "totalLiabilities": "170733000", "otherCurrentAssets": "68359000", "totalCurrentAssets": "527711000", "currentLongTermDebt": "None", "longTermInvestments": "190790000", "shortTermInvestments": "294420000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314416000", "currentAccountsPayable": "20252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93329000", "totalShareholderEquity": "671394000", "capitalLeaseObligations": "93329000", "otherCurrentLiabilities": "49862000", "totalCurrentLiabilities": "103884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66849000", "cashAndShortTermInvestments": "155464000", "commonStockSharesOutstanding": "108376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69285000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1977000", "cashflowFromInvestment": "27534000", "stockBasedCompensation": "90793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23017000, "cost_of_revenue": 6015000, "gross_profit": 17002000, "research_and_development": 88652000, "selling_general_admin": 33075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95786000, "depreciation_amortisation": 377000, "ebitda": -95409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -95786000, "tax_provision": null, "effective_tax_rate": null, "net_income": -95786000, "net_income_continuing_ops": -95786000, "net_income_to_common": -95786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155464000, "short_term_investments": 294420000, "net_receivables": 9468000, "inventory": null, "other_current_assets": null, "total_current_assets": 527711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314416000, "total_assets": 842127000, "short_term_debt": 26480000, "accounts_payable": 20252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66849000, "total_liabilities": 170733000, "total_debt": 26480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2590094000, "total_equity": 671394000, "shares_outstanding": 108376000, "operating_cash_flow": -69285000, "stock_based_compensation": 90793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1977000, "free_cash_flow": -69159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95786000", "ebitda": "-95409000", "netIncome": "-95786000", "grossProfit": "17002000", "depreciation": "None", "totalRevenue": "23017000", "costOfRevenue": "6015000", "interestIncome": "6476000", "incomeBeforeTax": "-95786000", "interestExpense": "None", "operatingIncome": "-98710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6476000", "nonInterestIncome": "None", "operatingExpenses": "115712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "33075000", "netIncomeFromContinuingOperations": "-95786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "842127000", "longTermDebt": "None", "shortTermDebt": "26480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2590094000", "totalLiabilities": "170733000", "otherCurrentAssets": "68359000", "totalCurrentAssets": "527711000", "currentLongTermDebt": "None", "longTermInvestments": "190790000", "shortTermInvestments": "294420000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314416000", "currentAccountsPayable": "20252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93329000", "totalShareholderEquity": "671394000", "capitalLeaseObligations": "93329000", "otherCurrentLiabilities": "49862000", "totalCurrentLiabilities": "103884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66849000", "cashAndShortTermInvestments": "155464000", "commonStockSharesOutstanding": "108376000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69285000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1977000", "cashflowFromInvestment": "27534000", "stockBasedCompensation": "90793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 13782000, "cost_of_revenue": 78949000, "gross_profit": -65167000, "ebit": -101324000, "ebitda": -96388000, "pretax_income": -101324000, "tax_provision": null, "net_income": -101324000, "net_income_to_common": -101324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193389000, "total_current_assets": 581941000, "total_assets": 925275000, "short_term_debt": 27378000, "long_term_debt": null, "total_debt": 27378000, "total_liabilities": 176853000, "total_equity": 748422000, "shares_outstanding": 110188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76899000, "capital_expenditure": 29000, "free_cash_flow": -76870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133507, "ticker_id": 7389, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101324000", "ebitda": "-96388000", "netIncome": "-101324000", "grossProfit": "-65167000", "depreciation": "None", "totalRevenue": "13782000", "costOfRevenue": "78949000", "interestIncome": "6714000", "incomeBeforeTax": "-101324000", "interestExpense": "None", "operatingIncome": "-111477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6714000", "nonInterestIncome": "None", "operatingExpenses": "46310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4936000", "sellingGeneralAndAdministrative": "30512000", "netIncomeFromContinuingOperations": "-101324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "925275000", "longTermDebt": "None", "shortTermDebt": "27378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2494308000", "totalLiabilities": "176853000", "otherCurrentAssets": "59847000", "totalCurrentAssets": "581941000", "currentLongTermDebt": "None", "longTermInvestments": "188338000", "shortTermInvestments": "317655000", "currentNetReceivables": "11050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343334000", "currentAccountsPayable": "13260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97966000", "totalShareholderEquity": "748422000", "capitalLeaseObligations": "97966000", "otherCurrentLiabilities": "53088000", "totalCurrentLiabilities": "93726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83127000", "cashAndShortTermInvestments": "193389000", "commonStockSharesOutstanding": "110188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76899000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114857000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "19604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13782000, "cost_of_revenue": 78949000, "gross_profit": -65167000, "research_and_development": 94747000, "selling_general_admin": 30512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101324000, "depreciation_amortisation": 4936000, "ebitda": -96388000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101324000, "tax_provision": null, "effective_tax_rate": null, "net_income": -101324000, "net_income_continuing_ops": -101324000, "net_income_to_common": -101324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193389000, "short_term_investments": 317655000, "net_receivables": 11050000, "inventory": null, "other_current_assets": null, "total_current_assets": 581941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343334000, "total_assets": 925275000, "short_term_debt": 27378000, "accounts_payable": 13260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83127000, "total_liabilities": 176853000, "total_debt": 27378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2494308000, "total_equity": 748422000, "shares_outstanding": 110188000, "operating_cash_flow": -76899000, "stock_based_compensation": 19604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114857000, "free_cash_flow": -76870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101324000", "ebitda": "-96388000", "netIncome": "-101324000", "grossProfit": "-65167000", "depreciation": "None", "totalRevenue": "13782000", "costOfRevenue": "78949000", "interestIncome": "6714000", "incomeBeforeTax": "-101324000", "interestExpense": "None", "operatingIncome": "-111477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6714000", "nonInterestIncome": "None", "operatingExpenses": "46310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4936000", "sellingGeneralAndAdministrative": "30512000", "netIncomeFromContinuingOperations": "-101324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "925275000", "longTermDebt": "None", "shortTermDebt": "27378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2494308000", "totalLiabilities": "176853000", "otherCurrentAssets": "59847000", "totalCurrentAssets": "581941000", "currentLongTermDebt": "None", "longTermInvestments": "188338000", "shortTermInvestments": "317655000", "currentNetReceivables": "11050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343334000", "currentAccountsPayable": "13260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97966000", "totalShareholderEquity": "748422000", "capitalLeaseObligations": "97966000", "otherCurrentLiabilities": "53088000", "totalCurrentLiabilities": "93726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83127000", "cashAndShortTermInvestments": "193389000", "commonStockSharesOutstanding": "110188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76899000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114857000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "19604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 14245000, "cost_of_revenue": null, "gross_profit": 14245000, "ebit": -109996000, "ebitda": -107522000, "pretax_income": -101255000, "tax_provision": null, "net_income": -101255000, "net_income_to_common": -101255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156172000, "total_current_assets": 495945000, "total_assets": 898894000, "short_term_debt": 26990000, "long_term_debt": null, "total_debt": 26990000, "total_liabilities": 183639000, "total_equity": 715255000, "shares_outstanding": 103732000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99622000, "capital_expenditure": 239000, "free_cash_flow": -99383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133508, "ticker_id": 7389, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109996000", "ebitda": "-107522000", "netIncome": "-101255000", "grossProfit": "14245000", "depreciation": "None", "totalRevenue": "14245000", "costOfRevenue": "None", "interestIncome": "7402000", "incomeBeforeTax": "-101255000", "interestExpense": "None", "operatingIncome": "-109996000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7402000", "nonInterestIncome": "None", "operatingExpenses": "124241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "27206000", "netIncomeFromContinuingOperations": "-101255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "898894000", "longTermDebt": "None", "shortTermDebt": "26990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2392984000", "totalLiabilities": "183639000", "otherCurrentAssets": "24941000", "totalCurrentAssets": "495945000", "currentLongTermDebt": "None", "longTermInvestments": "196940000", "shortTermInvestments": "303479000", "currentNetReceivables": "11353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402949000", "currentAccountsPayable": "9802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102591000", "totalShareholderEquity": "715255000", "capitalLeaseObligations": "102591000", "otherCurrentLiabilities": "41553000", "totalCurrentLiabilities": "95499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88140000", "cashAndShortTermInvestments": "156172000", "commonStockSharesOutstanding": "103732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99622000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14652000", "cashflowFromInvestment": "106910000", "stockBasedCompensation": "22036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14245000, "cost_of_revenue": null, "gross_profit": 14245000, "research_and_development": 97035000, "selling_general_admin": 27206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109996000, "depreciation_amortisation": 2474000, "ebitda": -107522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101255000, "tax_provision": null, "effective_tax_rate": null, "net_income": -101255000, "net_income_continuing_ops": -101255000, "net_income_to_common": -101255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156172000, "short_term_investments": 303479000, "net_receivables": 11353000, "inventory": null, "other_current_assets": null, "total_current_assets": 495945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402949000, "total_assets": 898894000, "short_term_debt": 26990000, "accounts_payable": 9802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88140000, "total_liabilities": 183639000, "total_debt": 26990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2392984000, "total_equity": 715255000, "shares_outstanding": 103732000, "operating_cash_flow": -99622000, "stock_based_compensation": 22036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14652000, "free_cash_flow": -99383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109996000", "ebitda": "-107522000", "netIncome": "-101255000", "grossProfit": "14245000", "depreciation": "None", "totalRevenue": "14245000", "costOfRevenue": "None", "interestIncome": "7402000", "incomeBeforeTax": "-101255000", "interestExpense": "None", "operatingIncome": "-109996000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7402000", "nonInterestIncome": "None", "operatingExpenses": "124241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "27206000", "netIncomeFromContinuingOperations": "-101255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "898894000", "longTermDebt": "None", "shortTermDebt": "26990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2392984000", "totalLiabilities": "183639000", "otherCurrentAssets": "24941000", "totalCurrentAssets": "495945000", "currentLongTermDebt": "None", "longTermInvestments": "196940000", "shortTermInvestments": "303479000", "currentNetReceivables": "11353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402949000", "currentAccountsPayable": "9802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102591000", "totalShareholderEquity": "715255000", "capitalLeaseObligations": "102591000", "otherCurrentLiabilities": "41553000", "totalCurrentLiabilities": "95499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88140000", "cashAndShortTermInvestments": "156172000", "commonStockSharesOutstanding": "103732000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99622000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14652000", "cashflowFromInvestment": "106910000", "stockBasedCompensation": "22036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 16627000, "cost_of_revenue": null, "gross_profit": 16627000, "ebit": -120807000, "ebitda": -118309000, "pretax_income": -114329000, "tax_provision": null, "net_income": -114329000, "net_income_to_common": -114329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126880000, "total_current_assets": 551392000, "total_assets": 986163000, "short_term_debt": 38763000, "long_term_debt": null, "total_debt": 38763000, "total_liabilities": 206244000, "total_equity": 779919000, "shares_outstanding": 103500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148930000, "capital_expenditure": 735000, "free_cash_flow": -148195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133509, "ticker_id": 7389, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120807000", "ebitda": "-118309000", "netIncome": "-114329000", "grossProfit": "16627000", "depreciation": "None", "totalRevenue": "16627000", "costOfRevenue": "None", "interestIncome": "8603000", "incomeBeforeTax": "-114329000", "interestExpense": "None", "operatingIncome": "-120807000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8603000", "nonInterestIncome": "None", "operatingExpenses": "137434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2498000", "sellingGeneralAndAdministrative": "29007000", "netIncomeFromContinuingOperations": "-114329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "986163000", "longTermDebt": "None", "shortTermDebt": "38763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2291729000", "totalLiabilities": "206244000", "otherCurrentAssets": "37141000", "totalCurrentAssets": "551392000", "currentLongTermDebt": "None", "longTermInvestments": "228099000", "shortTermInvestments": "376867000", "currentNetReceivables": "10504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434771000", "currentAccountsPayable": "12364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119253000", "totalShareholderEquity": "779919000", "capitalLeaseObligations": "119253000", "otherCurrentLiabilities": "40805000", "totalCurrentLiabilities": "112593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93651000", "cashAndShortTermInvestments": "126880000", "commonStockSharesOutstanding": "103500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148930000", "capitalExpenditures": "735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "94328000", "stockBasedCompensation": "21840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16627000, "cost_of_revenue": null, "gross_profit": 16627000, "research_and_development": 108427000, "selling_general_admin": 29007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120807000, "depreciation_amortisation": 2498000, "ebitda": -118309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -114329000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114329000, "net_income_continuing_ops": -114329000, "net_income_to_common": -114329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126880000, "short_term_investments": 376867000, "net_receivables": 10504000, "inventory": null, "other_current_assets": null, "total_current_assets": 551392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434771000, "total_assets": 986163000, "short_term_debt": 38763000, "accounts_payable": 12364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93651000, "total_liabilities": 206244000, "total_debt": 38763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2291729000, "total_equity": 779919000, "shares_outstanding": 103500000, "operating_cash_flow": -148930000, "stock_based_compensation": 21840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -148195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120807000", "ebitda": "-118309000", "netIncome": "-114329000", "grossProfit": "16627000", "depreciation": "None", "totalRevenue": "16627000", "costOfRevenue": "None", "interestIncome": "8603000", "incomeBeforeTax": "-114329000", "interestExpense": "None", "operatingIncome": "-120807000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8603000", "nonInterestIncome": "None", "operatingExpenses": "137434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2498000", "sellingGeneralAndAdministrative": "29007000", "netIncomeFromContinuingOperations": "-114329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "986163000", "longTermDebt": "None", "shortTermDebt": "38763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2291729000", "totalLiabilities": "206244000", "otherCurrentAssets": "37141000", "totalCurrentAssets": "551392000", "currentLongTermDebt": "None", "longTermInvestments": "228099000", "shortTermInvestments": "376867000", "currentNetReceivables": "10504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434771000", "currentAccountsPayable": "12364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119253000", "totalShareholderEquity": "779919000", "capitalLeaseObligations": "119253000", "otherCurrentLiabilities": "40805000", "totalCurrentLiabilities": "112593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93651000", "cashAndShortTermInvestments": "126880000", "commonStockSharesOutstanding": "103500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148930000", "capitalExpenditures": "735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "94328000", "stockBasedCompensation": "21840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 12874000, "cost_of_revenue": 2566000, "gross_profit": 12874000, "ebit": -136447000, "ebitda": -133881000, "pretax_income": -128898000, "tax_provision": null, "net_income": -128898000, "net_income_to_common": -128898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189182000, "total_current_assets": 639863000, "total_assets": 1191015000, "short_term_debt": 20246000, "long_term_debt": null, "total_debt": 20246000, "total_liabilities": 319059000, "total_equity": 871956000, "shares_outstanding": 101855000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85195000, "capital_expenditure": 981000, "free_cash_flow": -84214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133510, "ticker_id": 7389, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136447000", "ebitda": "-133881000", "netIncome": "-128898000", "grossProfit": "12874000", "depreciation": "None", "totalRevenue": "12874000", "costOfRevenue": "2566000", "interestIncome": "10631000", "incomeBeforeTax": "-128898000", "interestExpense": "None", "operatingIncome": "-136447000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10631000", "nonInterestIncome": "None", "operatingExpenses": "149321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "32444000", "netIncomeFromContinuingOperations": "-128898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1191015000", "longTermDebt": "None", "shortTermDebt": "20246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177400000", "totalLiabilities": "319059000", "otherCurrentAssets": "29831000", "totalCurrentAssets": "639863000", "currentLongTermDebt": "None", "longTermInvestments": "304479000", "shortTermInvestments": "412333000", "currentNetReceivables": "8517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551152000", "currentAccountsPayable": "14589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210198000", "totalShareholderEquity": "871956000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "55355000", "totalCurrentLiabilities": "110851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208208000", "cashAndShortTermInvestments": "189182000", "commonStockSharesOutstanding": "101855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85195000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2317000", "cashflowFromInvestment": "151565000", "stockBasedCompensation": "39617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12874000, "cost_of_revenue": 2566000, "gross_profit": 12874000, "research_and_development": 116877000, "selling_general_admin": 32444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136447000, "depreciation_amortisation": 2566000, "ebitda": -133881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -128898000, "tax_provision": null, "effective_tax_rate": null, "net_income": -128898000, "net_income_continuing_ops": -128898000, "net_income_to_common": -128898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189182000, "short_term_investments": 412333000, "net_receivables": 8517000, "inventory": null, "other_current_assets": null, "total_current_assets": 639863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551152000, "total_assets": 1191015000, "short_term_debt": 20246000, "accounts_payable": 14589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208208000, "total_liabilities": 319059000, "total_debt": 20246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2177400000, "total_equity": 871956000, "shares_outstanding": 101855000, "operating_cash_flow": -85195000, "stock_based_compensation": 39617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 151565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2317000, "free_cash_flow": -84214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136447000", "ebitda": "-133881000", "netIncome": "-128898000", "grossProfit": "12874000", "depreciation": "None", "totalRevenue": "12874000", "costOfRevenue": "2566000", "interestIncome": "10631000", "incomeBeforeTax": "-128898000", "interestExpense": "None", "operatingIncome": "-136447000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10631000", "nonInterestIncome": "None", "operatingExpenses": "149321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000", "sellingGeneralAndAdministrative": "32444000", "netIncomeFromContinuingOperations": "-128898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1191015000", "longTermDebt": "None", "shortTermDebt": "20246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2177400000", "totalLiabilities": "319059000", "otherCurrentAssets": "29831000", "totalCurrentAssets": "639863000", "currentLongTermDebt": "None", "longTermInvestments": "304479000", "shortTermInvestments": "412333000", "currentNetReceivables": "8517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551152000", "currentAccountsPayable": "14589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210198000", "totalShareholderEquity": "871956000", "capitalLeaseObligations": "210198000", "otherCurrentLiabilities": "55355000", "totalCurrentLiabilities": "110851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208208000", "cashAndShortTermInvestments": "189182000", "commonStockSharesOutstanding": "101855000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85195000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2317000", "cashflowFromInvestment": "151565000", "stockBasedCompensation": "39617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 9111000, "cost_of_revenue": 2608000, "gross_profit": 9111000, "ebit": -144770000, "ebitda": -142162000, "pretax_income": -135712000, "tax_provision": null, "net_income": -135712000, "net_income_to_common": -135712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120495000, "total_current_assets": 710902000, "total_assets": 1173351000, "short_term_debt": 19177000, "long_term_debt": null, "total_debt": 19177000, "total_liabilities": 210736000, "total_equity": 962615000, "shares_outstanding": 101002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84837000, "capital_expenditure": 1279000, "free_cash_flow": -83558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133512, "ticker_id": 7389, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144770000", "ebitda": "-142162000", "netIncome": "-135712000", "grossProfit": "9111000", "depreciation": "None", "totalRevenue": "9111000", "costOfRevenue": "2608000", "interestIncome": "12122000", "incomeBeforeTax": "-135712000", "interestExpense": "None", "operatingIncome": "-144770000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12122000", "nonInterestIncome": "None", "operatingExpenses": "153881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2608000", "sellingGeneralAndAdministrative": "30501000", "netIncomeFromContinuingOperations": "-135712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1173351000", "longTermDebt": "None", "shortTermDebt": "19177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2048502000", "totalLiabilities": "210736000", "otherCurrentAssets": "43934000", "totalCurrentAssets": "710902000", "currentLongTermDebt": "None", "longTermInvestments": "316520000", "shortTermInvestments": "537619000", "currentNetReceivables": "8854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462449000", "currentAccountsPayable": "13145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101623000", "totalShareholderEquity": "962615000", "capitalLeaseObligations": "101623000", "otherCurrentLiabilities": "51206000", "totalCurrentLiabilities": "105683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105053000", "cashAndShortTermInvestments": "120495000", "commonStockSharesOutstanding": "101002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84837000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82192000", "cashflowFromInvestment": "-7709000", "stockBasedCompensation": "39619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9111000, "cost_of_revenue": 2608000, "gross_profit": 9111000, "research_and_development": 123380000, "selling_general_admin": 30501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144770000, "depreciation_amortisation": 2608000, "ebitda": -142162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -135712000, "tax_provision": null, "effective_tax_rate": null, "net_income": -135712000, "net_income_continuing_ops": -135712000, "net_income_to_common": -135712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120495000, "short_term_investments": 537619000, "net_receivables": 8854000, "inventory": null, "other_current_assets": null, "total_current_assets": 710902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462449000, "total_assets": 1173351000, "short_term_debt": 19177000, "accounts_payable": 13145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105053000, "total_liabilities": 210736000, "total_debt": 19177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2048502000, "total_equity": 962615000, "shares_outstanding": 101002000, "operating_cash_flow": -84837000, "stock_based_compensation": 39619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82192000, "free_cash_flow": -83558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144770000", "ebitda": "-142162000", "netIncome": "-135712000", "grossProfit": "9111000", "depreciation": "None", "totalRevenue": "9111000", "costOfRevenue": "2608000", "interestIncome": "12122000", "incomeBeforeTax": "-135712000", "interestExpense": "None", "operatingIncome": "-144770000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12122000", "nonInterestIncome": "None", "operatingExpenses": "153881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2608000", "sellingGeneralAndAdministrative": "30501000", "netIncomeFromContinuingOperations": "-135712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1173351000", "longTermDebt": "None", "shortTermDebt": "19177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2048502000", "totalLiabilities": "210736000", "otherCurrentAssets": "43934000", "totalCurrentAssets": "710902000", "currentLongTermDebt": "None", "longTermInvestments": "316520000", "shortTermInvestments": "537619000", "currentNetReceivables": "8854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462449000", "currentAccountsPayable": "13145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101623000", "totalShareholderEquity": "962615000", "capitalLeaseObligations": "101623000", "otherCurrentLiabilities": "51206000", "totalCurrentLiabilities": "105683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105053000", "cashAndShortTermInvestments": "120495000", "commonStockSharesOutstanding": "101002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84837000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82192000", "cashflowFromInvestment": "-7709000", "stockBasedCompensation": "39619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 6957000, "cost_of_revenue": 2599000, "gross_profit": 4358000, "ebit": -139043000, "ebitda": -136444000, "pretax_income": -146975000, "tax_provision": null, "net_income": -146975000, "net_income_to_common": -146975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130849000, "total_current_assets": 757211000, "total_assets": 1191536000, "short_term_debt": 18963000, "long_term_debt": null, "total_debt": 18963000, "total_liabilities": 220474000, "total_equity": 971062000, "shares_outstanding": 96975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58186000, "capital_expenditure": 1012000, "free_cash_flow": -57174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133513, "ticker_id": 7389, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139043000", "ebitda": "-136444000", "netIncome": "-146975000", "grossProfit": "4358000", "depreciation": "None", "totalRevenue": "6957000", "costOfRevenue": "2599000", "interestIncome": "12422000", "incomeBeforeTax": "-146975000", "interestExpense": "None", "operatingIncome": "-139043000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12422000", "nonInterestIncome": "None", "operatingExpenses": "143401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "31793000", "netIncomeFromContinuingOperations": "-146975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1191536000", "longTermDebt": "None", "shortTermDebt": "18963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1912790000", "totalLiabilities": "220474000", "otherCurrentAssets": "53814000", "totalCurrentAssets": "757211000", "currentLongTermDebt": "None", "longTermInvestments": "298640000", "shortTermInvestments": "560219000", "currentNetReceivables": "12329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434325000", "currentAccountsPayable": "18816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106295000", "totalShareholderEquity": "971062000", "capitalLeaseObligations": "106295000", "otherCurrentLiabilities": "45127000", "totalCurrentLiabilities": "105090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115384000", "cashAndShortTermInvestments": "130849000", "commonStockSharesOutstanding": "96975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58186000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41246000", "cashflowFromInvestment": "-24190000", "stockBasedCompensation": "40861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6957000, "cost_of_revenue": 2599000, "gross_profit": 4358000, "research_and_development": 111608000, "selling_general_admin": 31793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139043000, "depreciation_amortisation": 2599000, "ebitda": -136444000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -146975000, "tax_provision": null, "effective_tax_rate": null, "net_income": -146975000, "net_income_continuing_ops": -146975000, "net_income_to_common": -146975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130849000, "short_term_investments": 560219000, "net_receivables": 12329000, "inventory": null, "other_current_assets": null, "total_current_assets": 757211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434325000, "total_assets": 1191536000, "short_term_debt": 18963000, "accounts_payable": 18816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115384000, "total_liabilities": 220474000, "total_debt": 18963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1912790000, "total_equity": 971062000, "shares_outstanding": 96975000, "operating_cash_flow": -58186000, "stock_based_compensation": 40861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41246000, "free_cash_flow": -57174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139043000", "ebitda": "-136444000", "netIncome": "-146975000", "grossProfit": "4358000", "depreciation": "None", "totalRevenue": "6957000", "costOfRevenue": "2599000", "interestIncome": "12422000", "incomeBeforeTax": "-146975000", "interestExpense": "None", "operatingIncome": "-139043000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12422000", "nonInterestIncome": "None", "operatingExpenses": "143401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "31793000", "netIncomeFromContinuingOperations": "-146975000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1191536000", "longTermDebt": "None", "shortTermDebt": "18963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1912790000", "totalLiabilities": "220474000", "otherCurrentAssets": "53814000", "totalCurrentAssets": "757211000", "currentLongTermDebt": "None", "longTermInvestments": "298640000", "shortTermInvestments": "560219000", "currentNetReceivables": "12329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434325000", "currentAccountsPayable": "18816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106295000", "totalShareholderEquity": "971062000", "capitalLeaseObligations": "106295000", "otherCurrentLiabilities": "45127000", "totalCurrentLiabilities": "105090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115384000", "cashAndShortTermInvestments": "130849000", "commonStockSharesOutstanding": "96975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58186000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41246000", "cashflowFromInvestment": "-24190000", "stockBasedCompensation": "40861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 28935000, "cost_of_revenue": 2512000, "gross_profit": 26423000, "ebit": -114003000, "ebitda": -111491000, "pretax_income": -107436000, "tax_provision": 2468724, "net_income": -107436000, "net_income_to_common": -107436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171979000, "total_current_assets": 884043000, "total_assets": 1259589000, "short_term_debt": 18763000, "long_term_debt": null, "total_debt": 18763000, "total_liabilities": 223452000, "total_equity": 1036137000, "shares_outstanding": 95502000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120662000, "capital_expenditure": 2506000, "free_cash_flow": -118156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133514, "ticker_id": 7389, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114003000", "ebitda": "-111491000", "netIncome": "-107436000", "grossProfit": "26423000", "depreciation": "None", "totalRevenue": "28935000", "costOfRevenue": "2512000", "interestIncome": "12632000", "incomeBeforeTax": "-107436000", "interestExpense": "None", "operatingIncome": "-114003000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2468724", "reportedCurrency": "USD", "netInterestIncome": "12632000", "nonInterestIncome": "None", "operatingExpenses": "140426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2512000", "sellingGeneralAndAdministrative": "31091000", "netIncomeFromContinuingOperations": "-107436000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1259589000", "longTermDebt": "None", "shortTermDebt": "18763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1765815000", "totalLiabilities": "223452000", "otherCurrentAssets": "56322000", "totalCurrentAssets": "884043000", "currentLongTermDebt": "None", "longTermInvestments": "233047000", "shortTermInvestments": "619315000", "currentNetReceivables": "36427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375546000", "currentAccountsPayable": "13689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110863000", "totalShareholderEquity": "1036137000", "capitalLeaseObligations": "110863000", "otherCurrentLiabilities": "43276000", "totalCurrentLiabilities": "97912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125540000", "cashAndShortTermInvestments": "171979000", "commonStockSharesOutstanding": "95502000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120662000", "capitalExpenditures": "2506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59992000", "cashflowFromInvestment": "5901000", "stockBasedCompensation": "34176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28935000, "cost_of_revenue": 2512000, "gross_profit": 26423000, "research_and_development": 109335000, "selling_general_admin": 31091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114003000, "depreciation_amortisation": 2512000, "ebitda": -111491000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107436000, "tax_provision": 2468724, "effective_tax_rate": null, "net_income": -107436000, "net_income_continuing_ops": -107436000, "net_income_to_common": -107436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171979000, "short_term_investments": 619315000, "net_receivables": 36427000, "inventory": 1, "other_current_assets": null, "total_current_assets": 884043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375546000, "total_assets": 1259589000, "short_term_debt": 18763000, "accounts_payable": 13689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125540000, "total_liabilities": 223452000, "total_debt": 18763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1765815000, "total_equity": 1036137000, "shares_outstanding": 95502000, "operating_cash_flow": -120662000, "stock_based_compensation": 34176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59992000, "free_cash_flow": -118156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114003000", "ebitda": "-111491000", "netIncome": "-107436000", "grossProfit": "26423000", "depreciation": "None", "totalRevenue": "28935000", "costOfRevenue": "2512000", "interestIncome": "12632000", "incomeBeforeTax": "-107436000", "interestExpense": "None", "operatingIncome": "-114003000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2468724", "reportedCurrency": "USD", "netInterestIncome": "12632000", "nonInterestIncome": "None", "operatingExpenses": "140426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2512000", "sellingGeneralAndAdministrative": "31091000", "netIncomeFromContinuingOperations": "-107436000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "1259589000", "longTermDebt": "None", "shortTermDebt": "18763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1765815000", "totalLiabilities": "223452000", "otherCurrentAssets": "56322000", "totalCurrentAssets": "884043000", "currentLongTermDebt": "None", "longTermInvestments": "233047000", "shortTermInvestments": "619315000", "currentNetReceivables": "36427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375546000", "currentAccountsPayable": "13689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110863000", "totalShareholderEquity": "1036137000", "capitalLeaseObligations": "110863000", "otherCurrentLiabilities": "43276000", "totalCurrentLiabilities": "97912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125540000", "cashAndShortTermInvestments": "171979000", "commonStockSharesOutstanding": "95502000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120662000", "capitalExpenditures": "2506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59992000", "cashflowFromInvestment": "5901000", "stockBasedCompensation": "34176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": -1917000, "cost_of_revenue": 2466000, "gross_profit": -4383000, "ebit": -139892000, "ebitda": -137426000, "pretax_income": -132161000, "tax_provision": 40635000, "net_income": -132161000, "net_income_to_common": -132161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226748000, "total_current_assets": 998330000, "total_assets": 1300977000, "short_term_debt": 18599000, "long_term_debt": null, "total_debt": 18599000, "total_liabilities": 250808000, "total_equity": 1050169000, "shares_outstanding": 90461000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93054000, "capital_expenditure": 1520000, "free_cash_flow": -91534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133515, "ticker_id": 7389, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139892000", "ebitda": "-137426000", "netIncome": "-132161000", "grossProfit": "-4383000", "depreciation": "None", "totalRevenue": "-1917000", "costOfRevenue": "2466000", "interestIncome": "12459000", "incomeBeforeTax": "-132161000", "interestExpense": "8832000", "operatingIncome": "-139892000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40635000", "reportedCurrency": "USD", "netInterestIncome": "12459000", "nonInterestIncome": "None", "operatingExpenses": "135509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000", "sellingGeneralAndAdministrative": "28994000", "netIncomeFromContinuingOperations": "-132161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1300977000", "longTermDebt": "None", "shortTermDebt": "18599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1658379000", "totalLiabilities": "250808000", "otherCurrentAssets": "49651000", "totalCurrentAssets": "998330000", "currentLongTermDebt": "None", "longTermInvestments": "154512000", "shortTermInvestments": "685475000", "currentNetReceivables": "36456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302647000", "currentAccountsPayable": "7452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115346000", "totalShareholderEquity": "1050169000", "capitalLeaseObligations": "115346000", "otherCurrentLiabilities": "67017000", "totalCurrentLiabilities": "115208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "226748000", "commonStockSharesOutstanding": "90461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8647000", "operatingCashflow": "-93054000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106484000", "cashflowFromInvestment": "45939000", "stockBasedCompensation": "35043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1917000, "cost_of_revenue": 2466000, "gross_profit": -4383000, "research_and_development": 108981000, "selling_general_admin": 28994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139892000, "depreciation_amortisation": 2466000, "ebitda": -137426000, "interest_expense": 8832000, "interest_income": null, "other_non_operating": null, "pretax_income": -132161000, "tax_provision": 40635000, "effective_tax_rate": null, "net_income": -132161000, "net_income_continuing_ops": -132161000, "net_income_to_common": -132161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226748000, "short_term_investments": 685475000, "net_receivables": 36456000, "inventory": null, "other_current_assets": null, "total_current_assets": 998330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302647000, "total_assets": 1300977000, "short_term_debt": 18599000, "accounts_payable": 7452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135600000, "total_liabilities": 250808000, "total_debt": 18599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1658379000, "total_equity": 1050169000, "shares_outstanding": 90461000, "operating_cash_flow": -93054000, "stock_based_compensation": 35043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106484000, "free_cash_flow": -91534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139892000", "ebitda": "-137426000", "netIncome": "-132161000", "grossProfit": "-4383000", "depreciation": "None", "totalRevenue": "-1917000", "costOfRevenue": "2466000", "interestIncome": "12459000", "incomeBeforeTax": "-132161000", "interestExpense": "8832000", "operatingIncome": "-139892000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40635000", "reportedCurrency": "USD", "netInterestIncome": "12459000", "nonInterestIncome": "None", "operatingExpenses": "135509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000", "sellingGeneralAndAdministrative": "28994000", "netIncomeFromContinuingOperations": "-132161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1300977000", "longTermDebt": "None", "shortTermDebt": "18599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1658379000", "totalLiabilities": "250808000", "otherCurrentAssets": "49651000", "totalCurrentAssets": "998330000", "currentLongTermDebt": "None", "longTermInvestments": "154512000", "shortTermInvestments": "685475000", "currentNetReceivables": "36456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302647000", "currentAccountsPayable": "7452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115346000", "totalShareholderEquity": "1050169000", "capitalLeaseObligations": "115346000", "otherCurrentLiabilities": "67017000", "totalCurrentLiabilities": "115208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135600000", "cashAndShortTermInvestments": "226748000", "commonStockSharesOutstanding": "90461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8647000", "operatingCashflow": "-93054000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106484000", "cashflowFromInvestment": "45939000", "stockBasedCompensation": "35043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 11992000, "cost_of_revenue": 2290000, "gross_profit": 9702000, "ebit": -131107000, "ebitda": -128817000, "pretax_income": -122224000, "tax_provision": -15030000, "net_income": -122224000, "net_income_to_common": -122224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168027000, "total_current_assets": 893493000, "total_assets": 1243349000, "short_term_debt": 17074000, "long_term_debt": null, "total_debt": 17074000, "total_liabilities": 205935000, "total_equity": 1037414000, "shares_outstanding": 88645000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101381000, "capital_expenditure": 4332000, "free_cash_flow": -97049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133517, "ticker_id": 7389, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131107000", "ebitda": "-128817000", "netIncome": "-122224000", "grossProfit": "9702000", "depreciation": "None", "totalRevenue": "11992000", "costOfRevenue": "2290000", "interestIncome": "12740000", "incomeBeforeTax": "-122224000", "interestExpense": "None", "operatingIncome": "-131107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-15030000", "reportedCurrency": "USD", "netInterestIncome": "12740000", "nonInterestIncome": "None", "operatingExpenses": "140809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000", "sellingGeneralAndAdministrative": "29403000", "netIncomeFromContinuingOperations": "-122224000" }, "balance": { "goodwill": "None", "inventory": "-137752000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1243349000", "longTermDebt": "None", "shortTermDebt": "17074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1526218000", "totalLiabilities": "205935000", "otherCurrentAssets": "32214000", "totalCurrentAssets": "893493000", "currentLongTermDebt": "None", "longTermInvestments": "197281000", "shortTermInvestments": "686761000", "currentNetReceivables": "6491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349856000", "currentAccountsPayable": "3553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118337000", "totalShareholderEquity": "1037414000", "capitalLeaseObligations": "118337000", "otherCurrentLiabilities": "57979000", "totalCurrentLiabilities": "91953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113982000", "cashAndShortTermInvestments": "168027000", "commonStockSharesOutstanding": "88645000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4235000", "operatingCashflow": "-101381000", "capitalExpenditures": "4332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19102000", "cashflowFromInvestment": "79500000", "stockBasedCompensation": "35352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11992000, "cost_of_revenue": 2290000, "gross_profit": 9702000, "research_and_development": 113696000, "selling_general_admin": 29403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131107000, "depreciation_amortisation": 2290000, "ebitda": -128817000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -122224000, "tax_provision": -15030000, "effective_tax_rate": null, "net_income": -122224000, "net_income_continuing_ops": -122224000, "net_income_to_common": -122224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168027000, "short_term_investments": 686761000, "net_receivables": 6491000, "inventory": -137752000, "other_current_assets": null, "total_current_assets": 893493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349856000, "total_assets": 1243349000, "short_term_debt": 17074000, "accounts_payable": 3553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113982000, "total_liabilities": 205935000, "total_debt": 17074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1526218000, "total_equity": 1037414000, "shares_outstanding": 88645000, "operating_cash_flow": -101381000, "stock_based_compensation": 35352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19102000, "free_cash_flow": -97049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131107000", "ebitda": "-128817000", "netIncome": "-122224000", "grossProfit": "9702000", "depreciation": "None", "totalRevenue": "11992000", "costOfRevenue": "2290000", "interestIncome": "12740000", "incomeBeforeTax": "-122224000", "interestExpense": "None", "operatingIncome": "-131107000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-15030000", "reportedCurrency": "USD", "netInterestIncome": "12740000", "nonInterestIncome": "None", "operatingExpenses": "140809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000", "sellingGeneralAndAdministrative": "29403000", "netIncomeFromContinuingOperations": "-122224000" }, "balance": { "goodwill": "None", "inventory": "-137752000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1243349000", "longTermDebt": "None", "shortTermDebt": "17074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1526218000", "totalLiabilities": "205935000", "otherCurrentAssets": "32214000", "totalCurrentAssets": "893493000", "currentLongTermDebt": "None", "longTermInvestments": "197281000", "shortTermInvestments": "686761000", "currentNetReceivables": "6491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349856000", "currentAccountsPayable": "3553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118337000", "totalShareholderEquity": "1037414000", "capitalLeaseObligations": "118337000", "otherCurrentLiabilities": "57979000", "totalCurrentLiabilities": "91953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113982000", "cashAndShortTermInvestments": "168027000", "commonStockSharesOutstanding": "88645000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4235000", "operatingCashflow": "-101381000", "capitalExpenditures": "4332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19102000", "cashflowFromInvestment": "79500000", "stockBasedCompensation": "35352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "income_statement": { "revenue": 13594000, "cost_of_revenue": 115276000, "gross_profit": -101682000, "ebit": -132334000, "ebitda": -130163999, "pretax_income": -123681000, "tax_provision": -14823000, "net_income": -123681000, "net_income_to_common": -123681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171806000, "total_current_assets": 939615000, "total_assets": 1323240000, "short_term_debt": 16750000, "long_term_debt": null, "total_debt": 16750000, "total_liabilities": 218352000, "total_equity": 1104888000, "shares_outstanding": 88185000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90323000, "capital_expenditure": 4301000, "free_cash_flow": -86022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133518, "ticker_id": 7389, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:29.789158+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132334000", "ebitda": "-130163999", "netIncome": "-123681000", "grossProfit": "-101682000", "depreciation": "None", "totalRevenue": "13594000", "costOfRevenue": "115276000", "interestIncome": "12653000", "incomeBeforeTax": "-123681000", "interestExpense": "None", "operatingIncome": "-132334000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14823000", "reportedCurrency": "USD", "netInterestIncome": "12653000", "nonInterestIncome": "None", "operatingExpenses": "30652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170001", "sellingGeneralAndAdministrative": "30652000", "netIncomeFromContinuingOperations": "-123681000" }, "balance": { "goodwill": "None", "inventory": "-164013000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1323240000", "longTermDebt": "None", "shortTermDebt": "16750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1403994000", "totalLiabilities": "218352000", "otherCurrentAssets": "26485000", "totalCurrentAssets": "939615000", "currentLongTermDebt": "None", "longTermInvestments": "226881000", "shortTermInvestments": "736268000", "currentNetReceivables": "5056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383625000", "currentAccountsPayable": "11634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156744000", "shortLongTermDebtTotal": "122332000", "totalShareholderEquity": "1104888000", "capitalLeaseObligations": "122332000", "otherCurrentLiabilities": "49534000", "totalCurrentLiabilities": "99851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118501000", "cashAndShortTermInvestments": "171806000", "commonStockSharesOutstanding": "88185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4412000", "operatingCashflow": "-90323000", "capitalExpenditures": "4301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2516000", "cashflowFromInvestment": "-34538000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13594000, "cost_of_revenue": 115276000, "gross_profit": -101682000, "research_and_development": 115276000, "selling_general_admin": 30652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132334000, "depreciation_amortisation": 2170001, "ebitda": -130163999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -123681000, "tax_provision": -14823000, "effective_tax_rate": null, "net_income": -123681000, "net_income_continuing_ops": -123681000, "net_income_to_common": -123681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171806000, "short_term_investments": 736268000, "net_receivables": 5056000, "inventory": -164013000, "other_current_assets": null, "total_current_assets": 939615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383625000, "total_assets": 1323240000, "short_term_debt": 16750000, "accounts_payable": 11634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118501000, "total_liabilities": 218352000, "total_debt": 16750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1403994000, "total_equity": 1104888000, "shares_outstanding": 88185000, "operating_cash_flow": -90323000, "stock_based_compensation": 36400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2516000, "free_cash_flow": -86022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132334000", "ebitda": "-130163999", "netIncome": "-123681000", "grossProfit": "-101682000", "depreciation": "None", "totalRevenue": "13594000", "costOfRevenue": "115276000", "interestIncome": "12653000", "incomeBeforeTax": "-123681000", "interestExpense": "None", "operatingIncome": "-132334000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14823000", "reportedCurrency": "USD", "netInterestIncome": "12653000", "nonInterestIncome": "None", "operatingExpenses": "30652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2170001", "sellingGeneralAndAdministrative": "30652000", "netIncomeFromContinuingOperations": "-123681000" }, "balance": { "goodwill": "None", "inventory": "-164013000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "1323240000", "longTermDebt": "None", "shortTermDebt": "16750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1403994000", "totalLiabilities": "218352000", "otherCurrentAssets": "26485000", "totalCurrentAssets": "939615000", "currentLongTermDebt": "None", "longTermInvestments": "226881000", "shortTermInvestments": "736268000", "currentNetReceivables": "5056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383625000", "currentAccountsPayable": "11634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156744000", "shortLongTermDebtTotal": "122332000", "totalShareholderEquity": "1104888000", "capitalLeaseObligations": "122332000", "otherCurrentLiabilities": "49534000", "totalCurrentLiabilities": "99851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118501000", "cashAndShortTermInvestments": "171806000", "commonStockSharesOutstanding": "88185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4412000", "operatingCashflow": "-90323000", "capitalExpenditures": "4301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2516000", "cashflowFromInvestment": "-34538000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }