{ "ticker": { "uuid": "17ccdeef-e454-4007-ac3a-b32050f8379c", "symbol": "BEAM", "name": "Beam Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/17ccdeef-e454-4007-ac3a-b32050f8379c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17ccdeef-e454-4007-ac3a-b32050f8379c/" }, "ticker_metadata": { "id": 5015, "uuid": "17ccdeef-e454-4007-ac3a-b32050f8379c", "symbol": "BEAM", "name": "Beam Therapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 3367237000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Beam Therapeutics Inc., a biotechnology company, develops precision genetic drugs for patients with serious illnesses in the United States. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17ccdeef-e454-4007-ac3a-b32050f8379c", "symbol": "BEAM", "name": "Beam Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/17ccdeef-e454-4007-ac3a-b32050f8379c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17ccdeef-e454-4007-ac3a-b32050f8379c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.26, "quality": 0, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 29.4, "market_cap": 3035902800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0559, "piotroski_f_score": 4, "momentum_12_1": 0.74, "volatility_252d": 0.6762 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.290772+00:00", "batch_id": "" }, "size": { "price_close": 29.4, "market_cap": 3035902800, "market_cap_usd": 3035902800, "enterprise_value": 2862585800, "shares_outstanding": 103262000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6072, "ptbv_ratio": 2.6072, "ps_ratio": 18.5104, "pcf_ratio": null, "pfcf_ratio": -8.537, "ev_ebitda": null, "ev_ebit": -33.6154, "ev_sales": 17.4536, "ev_fcf": -8.0496, "earnings_yield": null, "fcf_yield": -0.1242, "price_to_sales": 18.5104, "price_to_book": 2.6072, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0573 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3243, "operating_margin": -0.5192, "net_margin": -0.3966, "ebitda_margin": -0.3828, "fcf_margin": -2.1683, "roe": -0.0559, "roa": -0.0439, "roic": -0.0644, "roc_greenblatt": null, "asset_turnover": 0.1108, "cash_conversion": 5.4677, "accruals_ratio": 0.2058, "sbc_to_revenue": -0.0466, "piotroski_f_score": 4, "altman_z_score": 5.0042, "earnings_stability_5y": 2.1545, "revenue_stability_5y": 1.3275, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2717, "net_debt_to_ebitda": 2.7604, "debt_to_assets": 0.0776, "interest_coverage": -1.9471, "current_ratio": 16.9913, "quick_ratio": 16.9913, "net_debt": -173317000, "local_beta": 0.0009, "volatility_252d": 0.6762, "volatility_60d": 1.4257, "max_drawdown_12m": -0.2969, "risk_adjusted_momentum": 1.0943 }, "growth": { "revenue_growth_1y": 1.5797, "revenue_growth_3y_cagr": 0.3188, "revenue_growth_5y_cagr": 4.6627, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.405, "revenue_growth": 1.5797, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0903, "price_return_3m": 0.1078, "price_return_6m": 0.0853, "price_return_9m": 0.408, "price_return_12m": 0.5828, "price_return_12m_ex1m": 0.74, "momentum_6m": 0.0853, "momentum_12m": 0.5828, "momentum_12_1": 0.74, "distance_from_52w_high": -0.1072, "distance_from_52w_low": 0.7971, "relative_strength": 0.4248 }, "raw_ttm": { "revenue_ttm": 164011000, "gross_profit_ttm": -53184000, "ebit_ttm": -85157000, "ebitda_ttm": -62786000, "net_income_ttm": -65040000, "eps_diluted_ttm": -0.6299, "operating_cash_flow_ttm": -369731000, "capital_expenditure_ttm": 14113000, "fcf_ttm": -355618000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43736000, "cash_and_equivalents": 288291000, "total_current_assets": 1266953000, "total_current_liabilities": 74565000, "net_ppe": null, "total_assets": 1480798000, "total_debt": 114974000, "total_equity": 1164438000, "net_working_capital": 918878000, "book_value_per_share": 11.2765, "retained_earnings": -1735537000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.2765 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 77, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 98, "rank_fcf_margin": 96, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 22 }, "composites": { "value_composite": 74, "quality_composite": 100, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0, "os_score": 0.2, "value_percentile": 0.26, "quality_percentile": 0, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 413, "ticker_id": 5015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.290772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.4, "market_cap": 3035902800, "market_cap_usd": 3035902800, "enterprise_value": 2862585800, "shares_outstanding": 103262000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.60718286, "ptbv_ratio": 2.60718286, "ps_ratio": 18.51036089, "pcf_ratio": null, "pfcf_ratio": -8.53697732, "ev_ebitda": null, "ev_ebit": -33.6153904, "ev_sales": 17.45362079, "ev_fcf": -8.04960885, "earnings_yield": null, "fcf_yield": -0.12422964, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.32427093, "operating_margin": -0.51921517, "net_margin": -0.39655877, "ebitda_margin": -0.38281579, "fcf_margin": -2.16825701, "roe": -0.05585527, "roa": -0.04392226, "roic": -0.06443991, "roc_greenblatt": null, "asset_turnover": 0.11075852, "cash_conversion": 5.46768143, "accruals_ratio": 0.20576135, "sbc_to_revenue": -0.04657005, "debt_to_equity": 0.27168471, "net_debt_to_ebitda": 2.76044023, "debt_to_assets": 0.07764327, "interest_coverage": -1.94706878, "current_ratio": 16.99125595, "quick_ratio": 16.99125595, "net_debt": -173317000, "revenue_growth_1y": 1.57968165, "revenue_growth_3y_cagr": 0.31883376, "revenue_growth_5y_cagr": 4.66270274, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.40497017, "piotroski_f_score": 4, "altman_z_score": 5.00423723, "earnings_stability_5y": 2.154536, "revenue_stability_5y": 1.32751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09034653, "price_return_3m": 0.10776187, "price_return_6m": 0.08527132, "price_return_9m": 0.40804598, "price_return_12m": 0.58277254, "price_return_12m_ex1m": 0.73997308, "distance_from_52w_high": -0.10719708, "distance_from_52w_low": 0.79706601, "relative_strength": 0.42483149, "local_beta": 0.0009, "volatility_252d": 0.67621, "volatility_60d": 1.425713, "max_drawdown_12m": -0.2968948, "revenue_ttm": 164011000, "gross_profit_ttm": -53184000, "ebit_ttm": -85157000, "ebitda_ttm": -62786000, "net_income_ttm": -65040000, "eps_diluted_ttm": -0.62985416, "operating_cash_flow_ttm": -369731000, "capital_expenditure_ttm": 14113000, "fcf_ttm": -355618000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43736000, "cash_and_equivalents": 288291000, "total_current_assets": 1266953000, "total_current_liabilities": 74565000, "net_ppe": null, "total_assets": 1480798000, "total_debt": 114974000, "total_equity": 1164438000, "net_working_capital": 918878000, "book_value_per_share": 11.27653929, "retained_earnings": -1735537000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.27653929, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 77, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 98, "rank_fcf_margin": 96, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 22, "value_composite": 74, "quality_composite": 100, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.4, "os": 0.2, "value": 0.26, "quality": 0, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0559, "momentum_12_1": 0.74, "complete_fields": { "id": 413, "ticker_id": 5015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.290772+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.4, "market_cap": 3035902800, "market_cap_usd": 3035902800, "enterprise_value": 2862585800, "shares_outstanding": 103262000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.60718286, "ptbv_ratio": 2.60718286, "ps_ratio": 18.51036089, "pcf_ratio": null, "pfcf_ratio": -8.53697732, "ev_ebitda": null, "ev_ebit": -33.6153904, "ev_sales": 17.45362079, "ev_fcf": -8.04960885, "earnings_yield": null, "fcf_yield": -0.12422964, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.32427093, "operating_margin": -0.51921517, "net_margin": -0.39655877, "ebitda_margin": -0.38281579, "fcf_margin": -2.16825701, "roe": -0.05585527, "roa": -0.04392226, "roic": -0.06443991, "roc_greenblatt": null, "asset_turnover": 0.11075852, "cash_conversion": 5.46768143, "accruals_ratio": 0.20576135, "sbc_to_revenue": -0.04657005, "debt_to_equity": 0.27168471, "net_debt_to_ebitda": 2.76044023, "debt_to_assets": 0.07764327, "interest_coverage": -1.94706878, "current_ratio": 16.99125595, "quick_ratio": 16.99125595, "net_debt": -173317000, "revenue_growth_1y": 1.57968165, "revenue_growth_3y_cagr": 0.31883376, "revenue_growth_5y_cagr": 4.66270274, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.40497017, "piotroski_f_score": 4, "altman_z_score": 5.00423723, "earnings_stability_5y": 2.154536, "revenue_stability_5y": 1.32751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09034653, "price_return_3m": 0.10776187, "price_return_6m": 0.08527132, "price_return_9m": 0.40804598, "price_return_12m": 0.58277254, "price_return_12m_ex1m": 0.73997308, "distance_from_52w_high": -0.10719708, "distance_from_52w_low": 0.79706601, "relative_strength": 0.42483149, "local_beta": 0.0009, "volatility_252d": 0.67621, "volatility_60d": 1.425713, "max_drawdown_12m": -0.2968948, "revenue_ttm": 164011000, "gross_profit_ttm": -53184000, "ebit_ttm": -85157000, "ebitda_ttm": -62786000, "net_income_ttm": -65040000, "eps_diluted_ttm": -0.62985416, "operating_cash_flow_ttm": -369731000, "capital_expenditure_ttm": 14113000, "fcf_ttm": -355618000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43736000, "cash_and_equivalents": 288291000, "total_current_assets": 1266953000, "total_current_liabilities": 74565000, "net_ppe": null, "total_assets": 1480798000, "total_debt": 114974000, "total_equity": 1164438000, "net_working_capital": 918878000, "book_value_per_share": 11.27653929, "retained_earnings": -1735537000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.27653929, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 59, "rank_ptbv": 51, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 77, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 98, "rank_fcf_margin": 96, "rank_piotroski": 70, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 22, "value_composite": 74, "quality_composite": 100, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 139743000, "cost_of_revenue": 22294000, "gross_profit": 117449000, "ebit": -36259000, "ebitda": -29923000, "pretax_income": -79992000, "tax_provision": null, "net_income": -79992000, "net_income_to_common": -79992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294944000, "total_current_assets": 1268688000, "total_assets": 1481177000, "short_term_debt": 14364000, "long_term_debt": null, "total_debt": 14364000, "total_liabilities": 242819000, "total_equity": 1238358000, "shares_outstanding": 98905577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -345102000, "capital_expenditure": 14946000, "free_cash_flow": -330156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27572, "ticker_id": 5015, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36259000", "ebitda": "-29923000", "netIncome": "-79992000", "grossProfit": "117449000", "depreciation": "None", "totalRevenue": "139743000", "costOfRevenue": "22294000", "interestIncome": "None", "incomeBeforeTax": "-79992000", "interestExpense": "43733000", "operatingIncome": "-383693000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43733000", "nonInterestIncome": "None", "operatingExpenses": "501142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6336000", "sellingGeneralAndAdministrative": "113818000", "netIncomeFromContinuingOperations": "-79992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "1481177000", "longTermDebt": "None", "shortTermDebt": "14364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641219000", "totalLiabilities": "242819000", "otherCurrentAssets": "23478000", "totalCurrentAssets": "1268688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "950266000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212489000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293882000", "totalShareholderEquity": "1238358000", "capitalLeaseObligations": "154123000", "otherCurrentLiabilities": "65681000", "totalCurrentLiabilities": "96935000", "otherNonCurrentLiabilities": "6125000", "totalNonCurrentLiabilities": "145884000", "cashAndShortTermInvestments": "294944000", "commonStockSharesOutstanding": "98905577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345102000", "capitalExpenditures": "14946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478049000", "cashflowFromInvestment": "-121438000", "stockBasedCompensation": "94244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139743000, "cost_of_revenue": 22294000, "gross_profit": 117449000, "research_and_development": 409618000, "selling_general_admin": 113818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36259000, "depreciation_amortisation": 6336000, "ebitda": -29923000, "interest_expense": 43733000, "interest_income": null, "other_non_operating": null, "pretax_income": -79992000, "tax_provision": null, "effective_tax_rate": null, "net_income": -79992000, "net_income_continuing_ops": -79992000, "net_income_to_common": -79992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294944000, "short_term_investments": 950266000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1268688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212489000, "total_assets": 1481177000, "short_term_debt": 14364000, "accounts_payable": 10231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145884000, "total_liabilities": 242819000, "total_debt": 14364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641219000, "total_equity": 1238358000, "shares_outstanding": 98905577, "operating_cash_flow": -345102000, "stock_based_compensation": 94244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478049000, "free_cash_flow": -330156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36259000", "ebitda": "-29923000", "netIncome": "-79992000", "grossProfit": "117449000", "depreciation": "None", "totalRevenue": "139743000", "costOfRevenue": "22294000", "interestIncome": "None", "incomeBeforeTax": "-79992000", "interestExpense": "43733000", "operatingIncome": "-383693000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "43733000", "nonInterestIncome": "None", "operatingExpenses": "501142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6336000", "sellingGeneralAndAdministrative": "113818000", "netIncomeFromContinuingOperations": "-79992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "1481177000", "longTermDebt": "None", "shortTermDebt": "14364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641219000", "totalLiabilities": "242819000", "otherCurrentAssets": "23478000", "totalCurrentAssets": "1268688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "950266000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212489000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293882000", "totalShareholderEquity": "1238358000", "capitalLeaseObligations": "154123000", "otherCurrentLiabilities": "65681000", "totalCurrentLiabilities": "96935000", "otherNonCurrentLiabilities": "6125000", "totalNonCurrentLiabilities": "145884000", "cashAndShortTermInvestments": "294944000", "commonStockSharesOutstanding": "98905577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345102000", "capitalExpenditures": "14946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478049000", "cashflowFromInvestment": "-121438000", "stockBasedCompensation": "94244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 63518000, "cost_of_revenue": 367561000, "gross_profit": -304043000, "ebit": -415568000, "ebitda": -393643000, "pretax_income": -376703000, "tax_provision": 39000, "net_income": -376742000, "net_income_to_common": -376742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281967000, "total_current_assets": 878149000, "total_assets": 1103824000, "short_term_debt": 13469000, "long_term_debt": null, "total_debt": 13469000, "total_liabilities": 370279000, "total_equity": 733545000, "shares_outstanding": 82313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -347246000, "capital_expenditure": 8946000, "free_cash_flow": -338300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27577, "ticker_id": 5015, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-415568000", "ebitda": "-393643000", "netIncome": "-376742000", "grossProfit": "-304043000", "depreciation": "None", "totalRevenue": "63518000", "costOfRevenue": "367561000", "interestIncome": "None", "incomeBeforeTax": "-376703000", "interestExpense": "49094000", "operatingIncome": "-415568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "49094000", "nonInterestIncome": "None", "operatingExpenses": "111525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21925000", "sellingGeneralAndAdministrative": "111525000", "netIncomeFromContinuingOperations": "-376742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1103824000", "longTermDebt": "None", "shortTermDebt": "13469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1566631000", "totalLiabilities": "370279000", "otherCurrentAssets": "27409000", "totalCurrentAssets": "878149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225675000", "currentAccountsPayable": "3871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161425000", "totalShareholderEquity": "733545000", "capitalLeaseObligations": "161425000", "otherCurrentLiabilities": "55868000", "totalCurrentLiabilities": "182066000", "otherNonCurrentLiabilities": "1635000", "totalNonCurrentLiabilities": "188213000", "cashAndShortTermInvestments": "281967000", "commonStockSharesOutstanding": "82313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347246000", "capitalExpenditures": "8946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7736000", "cashflowFromInvestment": "185007000", "stockBasedCompensation": "120662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63518000, "cost_of_revenue": 367561000, "gross_profit": -304043000, "research_and_development": 367561000, "selling_general_admin": 111525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -415568000, "depreciation_amortisation": 21925000, "ebitda": -393643000, "interest_expense": 49094000, "interest_income": null, "other_non_operating": null, "pretax_income": -376703000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -376742000, "net_income_continuing_ops": -376742000, "net_income_to_common": -376742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281967000, "short_term_investments": 568773000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225675000, "total_assets": 1103824000, "short_term_debt": 13469000, "accounts_payable": 3871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188213000, "total_liabilities": 370279000, "total_debt": 13469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1566631000, "total_equity": 733545000, "shares_outstanding": 82313000, "operating_cash_flow": -347246000, "stock_based_compensation": 120662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7736000, "free_cash_flow": -338300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-415568000", "ebitda": "-393643000", "netIncome": "-376742000", "grossProfit": "-304043000", "depreciation": "None", "totalRevenue": "63518000", "costOfRevenue": "367561000", "interestIncome": "None", "incomeBeforeTax": "-376703000", "interestExpense": "49094000", "operatingIncome": "-415568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "49094000", "nonInterestIncome": "None", "operatingExpenses": "111525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21925000", "sellingGeneralAndAdministrative": "111525000", "netIncomeFromContinuingOperations": "-376742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1103824000", "longTermDebt": "None", "shortTermDebt": "13469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1566631000", "totalLiabilities": "370279000", "otherCurrentAssets": "27409000", "totalCurrentAssets": "878149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225675000", "currentAccountsPayable": "3871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161425000", "totalShareholderEquity": "733545000", "capitalLeaseObligations": "161425000", "otherCurrentLiabilities": "55868000", "totalCurrentLiabilities": "182066000", "otherNonCurrentLiabilities": "1635000", "totalNonCurrentLiabilities": "188213000", "cashAndShortTermInvestments": "281967000", "commonStockSharesOutstanding": "82313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-347246000", "capitalExpenditures": "8946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7736000", "cashflowFromInvestment": "185007000", "stockBasedCompensation": "120662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 377709000, "cost_of_revenue": 437381000, "gross_profit": 377709000, "ebit": -176485000, "ebitda": -146954000, "pretax_income": -131161000, "tax_provision": 1366000, "net_income": -132527000, "net_income_to_common": -132527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435895000, "total_current_assets": 1211043000, "total_assets": 1459714000, "short_term_debt": 12778000, "long_term_debt": null, "total_debt": 12778000, "total_liabilities": 478385000, "total_equity": 981329000, "shares_outstanding": 77151771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149195000, "capital_expenditure": 33732000, "free_cash_flow": -115463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27582, "ticker_id": 5015, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176485000", "ebitda": "-146954000", "netIncome": "-132527000", "grossProfit": "377709000", "depreciation": "None", "totalRevenue": "377709000", "costOfRevenue": "437381000", "interestIncome": "None", "incomeBeforeTax": "-131161000", "interestExpense": "46676000", "operatingIncome": "-176485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "42223000", "nonInterestIncome": "None", "operatingExpenses": "554194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29531000", "sellingGeneralAndAdministrative": "116813000", "netIncomeFromContinuingOperations": "-313673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "1459714000", "longTermDebt": "None", "shortTermDebt": "12778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1189889000", "totalLiabilities": "478385000", "otherCurrentAssets": "21167000", "totalCurrentAssets": "1211043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248671000", "currentAccountsPayable": "1617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172689000", "totalShareholderEquity": "981329000", "capitalLeaseObligations": "172689000", "otherCurrentLiabilities": "122464000", "totalCurrentLiabilities": "205565000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "272820000", "cashAndShortTermInvestments": "435895000", "commonStockSharesOutstanding": "77151771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149195000", "capitalExpenditures": "33732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276448000", "cashflowFromInvestment": "71840000", "stockBasedCompensation": "98647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377709000, "cost_of_revenue": 437381000, "gross_profit": 377709000, "research_and_development": 437381000, "selling_general_admin": 116813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176485000, "depreciation_amortisation": 29531000, "ebitda": -146954000, "interest_expense": 46676000, "interest_income": null, "other_non_operating": null, "pretax_income": -131161000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": -132527000, "net_income_continuing_ops": -313673000, "net_income_to_common": -132527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435895000, "short_term_investments": 753981000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1211043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248671000, "total_assets": 1459714000, "short_term_debt": 12778000, "accounts_payable": 1617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272820000, "total_liabilities": 478385000, "total_debt": 12778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1189889000, "total_equity": 981329000, "shares_outstanding": 77151771, "operating_cash_flow": -149195000, "stock_based_compensation": 98647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276448000, "free_cash_flow": -115463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-176485000", "ebitda": "-146954000", "netIncome": "-132527000", "grossProfit": "377709000", "depreciation": "None", "totalRevenue": "377709000", "costOfRevenue": "437381000", "interestIncome": "None", "incomeBeforeTax": "-131161000", "interestExpense": "46676000", "operatingIncome": "-176485000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "42223000", "nonInterestIncome": "None", "operatingExpenses": "554194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29531000", "sellingGeneralAndAdministrative": "116813000", "netIncomeFromContinuingOperations": "-313673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "1459714000", "longTermDebt": "None", "shortTermDebt": "12778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1189889000", "totalLiabilities": "478385000", "otherCurrentAssets": "21167000", "totalCurrentAssets": "1211043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248671000", "currentAccountsPayable": "1617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172689000", "totalShareholderEquity": "981329000", "capitalLeaseObligations": "172689000", "otherCurrentLiabilities": "122464000", "totalCurrentLiabilities": "205565000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "272820000", "cashAndShortTermInvestments": "435895000", "commonStockSharesOutstanding": "77151771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149195000", "capitalExpenditures": "33732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276448000", "cashflowFromInvestment": "71840000", "stockBasedCompensation": "98647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 60920000, "cost_of_revenue": 311594000, "gross_profit": -250674000, "ebit": -338479000, "ebitda": -324332000, "pretax_income": -285678000, "tax_provision": 3410000, "net_income": -289088000, "net_income_to_common": -289088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232767000, "total_current_assets": 1092896000, "total_assets": 1341714000, "short_term_debt": 10380000, "long_term_debt": null, "total_debt": 10380000, "total_liabilities": 608240000, "total_equity": 733474000, "shares_outstanding": 70015305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22527000, "capital_expenditure": 48951000, "free_cash_flow": 71478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27587, "ticker_id": 5015, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-338479000", "ebitda": "-324332000", "netIncome": "-289088000", "grossProfit": "-250674000", "depreciation": "None", "totalRevenue": "60920000", "costOfRevenue": "311594000", "interestIncome": "None", "incomeBeforeTax": "-285678000", "interestExpense": "15297000", "operatingIncome": "-338479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "15297000", "nonInterestIncome": "None", "operatingExpenses": "87805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14147000", "sellingGeneralAndAdministrative": "87805000", "netIncomeFromContinuingOperations": "-289088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "1341714000", "longTermDebt": "None", "shortTermDebt": "10380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1057362000", "totalLiabilities": "608240000", "otherCurrentAssets": "14762000", "totalCurrentAssets": "1092896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "845367000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248818000", "currentAccountsPayable": "9029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234133000", "shortLongTermDebtTotal": "179005000", "totalShareholderEquity": "733474000", "capitalLeaseObligations": "179005000", "otherCurrentLiabilities": "68212000", "totalCurrentLiabilities": "223595000", "otherNonCurrentLiabilities": "13841000", "totalNonCurrentLiabilities": "384645000", "cashAndShortTermInvestments": "232767000", "commonStockSharesOutstanding": "70015305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "22527000", "capitalExpenditures": "48951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111590000", "cashflowFromInvestment": "-461336000", "stockBasedCompensation": "84321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60920000, "cost_of_revenue": 311594000, "gross_profit": -250674000, "research_and_development": 311594000, "selling_general_admin": 87805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338479000, "depreciation_amortisation": 14147000, "ebitda": -324332000, "interest_expense": 15297000, "interest_income": null, "other_non_operating": null, "pretax_income": -285678000, "tax_provision": 3410000, "effective_tax_rate": null, "net_income": -289088000, "net_income_continuing_ops": -289088000, "net_income_to_common": -289088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232767000, "short_term_investments": 845367000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 1092896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248818000, "total_assets": 1341714000, "short_term_debt": 10380000, "accounts_payable": 9029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384645000, "total_liabilities": 608240000, "total_debt": 10380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1057362000, "total_equity": 733474000, "shares_outstanding": 70015305, "operating_cash_flow": 22527000, "stock_based_compensation": 84321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111590000, "free_cash_flow": 71478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-338479000", "ebitda": "-324332000", "netIncome": "-289088000", "grossProfit": "-250674000", "depreciation": "None", "totalRevenue": "60920000", "costOfRevenue": "311594000", "interestIncome": "None", "incomeBeforeTax": "-285678000", "interestExpense": "15297000", "operatingIncome": "-338479000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "15297000", "nonInterestIncome": "None", "operatingExpenses": "87805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14147000", "sellingGeneralAndAdministrative": "87805000", "netIncomeFromContinuingOperations": "-289088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "712000", "currentDebt": "None", "investments": "None", "totalAssets": "1341714000", "longTermDebt": "None", "shortTermDebt": "10380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1057362000", "totalLiabilities": "608240000", "otherCurrentAssets": "14762000", "totalCurrentAssets": "1092896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "845367000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248818000", "currentAccountsPayable": "9029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234133000", "shortLongTermDebtTotal": "179005000", "totalShareholderEquity": "733474000", "capitalLeaseObligations": "179005000", "otherCurrentLiabilities": "68212000", "totalCurrentLiabilities": "223595000", "otherNonCurrentLiabilities": "13841000", "totalNonCurrentLiabilities": "384645000", "cashAndShortTermInvestments": "232767000", "commonStockSharesOutstanding": "70015305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-300000000", "operatingCashflow": "22527000", "capitalExpenditures": "48951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111590000", "cashflowFromInvestment": "-461336000", "stockBasedCompensation": "84321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 51844000, "cost_of_revenue": 232134000, "gross_profit": -180290000, "ebit": -237512000, "ebitda": -230061000, "pretax_income": -370638000, "tax_provision": -29278000, "net_income": -370638000, "net_income_to_common": -370638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559994000, "total_current_assets": 1273007000, "total_assets": 1474453000, "short_term_debt": 9827000, "long_term_debt": 3007000, "total_debt": 12834000, "total_liabilities": 647715000, "total_equity": 826738000, "shares_outstanding": 64227676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66268000, "capital_expenditure": 46811000, "free_cash_flow": -19457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27592, "ticker_id": 5015, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-237512000", "ebitda": "-230061000", "netIncome": "-370638000", "grossProfit": "-180290000", "depreciation": "None", "totalRevenue": "51844000", "costOfRevenue": "232134000", "interestIncome": "None", "incomeBeforeTax": "-370638000", "interestExpense": "9000", "operatingIncome": "-392465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29278000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "212175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387087000", "otherNonOperatingIncome": "21827000", "costofGoodsAndServicesSold": "232134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7451000", "sellingGeneralAndAdministrative": "57222000", "netIncomeFromContinuingOperations": "-370638000" }, "balance": { "goodwill": "None", "inventory": "-607360000", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "1474453000", "longTermDebt": "3007000", "shortTermDebt": "9827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768274000", "totalLiabilities": "647715000", "otherCurrentAssets": "7360000", "totalCurrentAssets": "1273007000", "currentLongTermDebt": "2287000", "longTermInvestments": "None", "shortTermInvestments": "405653000", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201446000", "currentAccountsPayable": "7474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186976000", "shortLongTermDebtTotal": "147644000", "totalShareholderEquity": "826738000", "capitalLeaseObligations": "142350000", "otherCurrentLiabilities": "109864000", "totalCurrentLiabilities": "213435000", "otherNonCurrentLiabilities": "34160000", "totalNonCurrentLiabilities": "434280000", "cashAndShortTermInvestments": "559994000", "commonStockSharesOutstanding": "64227676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "300000000", "operatingCashflow": "-66268000", "capitalExpenditures": "46811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756141000", "cashflowFromInvestment": "-294144000", "stockBasedCompensation": "43570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "395729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "758259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51844000, "cost_of_revenue": 232134000, "gross_profit": -180290000, "research_and_development": 387087000, "selling_general_admin": 57222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -237512000, "depreciation_amortisation": 7451000, "ebitda": -230061000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -370638000, "tax_provision": -29278000, "effective_tax_rate": null, "net_income": -370638000, "net_income_continuing_ops": -370638000, "net_income_to_common": -370638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559994000, "short_term_investments": 405653000, "net_receivables": 300000000, "inventory": -607360000, "other_current_assets": null, "total_current_assets": 1273007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201446000, "total_assets": 1474453000, "short_term_debt": 9827000, "accounts_payable": 7474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213435000, "long_term_debt": 3007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434280000, "total_liabilities": 647715000, "total_debt": 12834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768274000, "total_equity": 826738000, "shares_outstanding": 64227676, "operating_cash_flow": -66268000, "stock_based_compensation": 43570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 756141000, "free_cash_flow": -19457000, "net_change_in_cash": 395729000 }, "raw_data": { "income": { "ebit": "-237512000", "ebitda": "-230061000", "netIncome": "-370638000", "grossProfit": "-180290000", "depreciation": "None", "totalRevenue": "51844000", "costOfRevenue": "232134000", "interestIncome": "None", "incomeBeforeTax": "-370638000", "interestExpense": "9000", "operatingIncome": "-392465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-29278000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "212175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387087000", "otherNonOperatingIncome": "21827000", "costofGoodsAndServicesSold": "232134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7451000", "sellingGeneralAndAdministrative": "57222000", "netIncomeFromContinuingOperations": "-370638000" }, "balance": { "goodwill": "None", "inventory": "-607360000", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "1474453000", "longTermDebt": "3007000", "shortTermDebt": "9827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768274000", "totalLiabilities": "647715000", "otherCurrentAssets": "7360000", "totalCurrentAssets": "1273007000", "currentLongTermDebt": "2287000", "longTermInvestments": "None", "shortTermInvestments": "405653000", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201446000", "currentAccountsPayable": "7474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186976000", "shortLongTermDebtTotal": "147644000", "totalShareholderEquity": "826738000", "capitalLeaseObligations": "142350000", "otherCurrentLiabilities": "109864000", "totalCurrentLiabilities": "213435000", "otherNonCurrentLiabilities": "34160000", "totalNonCurrentLiabilities": "434280000", "cashAndShortTermInvestments": "559994000", "commonStockSharesOutstanding": "64227676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-370638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "300000000", "operatingCashflow": "-66268000", "capitalExpenditures": "46811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756141000", "cashflowFromInvestment": "-294144000", "stockBasedCompensation": "43570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "395729000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "758259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 24000, "cost_of_revenue": 103179000, "gross_profit": -103155000, "ebit": -132759999, "ebitda": -128025000, "pretax_income": -194592000, "tax_provision": 61832000, "net_income": -194592000, "net_income_to_common": -194592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162171000, "total_current_assets": 308321000, "total_assets": 451677000, "short_term_debt": 6336000, "long_term_debt": 5294000, "total_debt": 11630000, "total_liabilities": 206116000, "total_equity": 245561000, "shares_outstanding": 46733221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95741000, "capital_expenditure": 16357000, "free_cash_flow": -79384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27597, "ticker_id": 5015, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132759999", "ebitda": "-128025000", "netIncome": "-194592000", "grossProfit": "-103155000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "103179000", "interestIncome": "None", "incomeBeforeTax": "-194592000", "interestExpense": "1568000", "operatingIncome": "-132759999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61832000", "reportedCurrency": "USD", "netInterestIncome": "1568000", "nonInterestIncome": "None", "operatingExpenses": "29604999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4734999", "sellingGeneralAndAdministrative": "29605000", "netIncomeFromContinuingOperations": "-194592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "451677000", "longTermDebt": "5294000", "shortTermDebt": "6336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397636000", "totalLiabilities": "206116000", "otherCurrentAssets": "8650000", "totalCurrentAssets": "308321000", "currentLongTermDebt": "2118000", "longTermInvestments": "None", "shortTermInvestments": "137500000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143356000", "currentAccountsPayable": "6314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125372000", "shortLongTermDebtTotal": "107644000", "totalShareholderEquity": "245561000", "capitalLeaseObligations": "100232000", "otherCurrentLiabilities": "89663000", "totalCurrentLiabilities": "102337000", "otherNonCurrentLiabilities": "2471000", "totalNonCurrentLiabilities": "103779000", "cashAndShortTermInvestments": "162171000", "commonStockSharesOutstanding": "46733221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95741000", "capitalExpenditures": "16357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322322000", "cashflowFromInvestment": "-100123000", "stockBasedCompensation": "15380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000, "cost_of_revenue": 103179000, "gross_profit": -103155000, "research_and_development": 103179000, "selling_general_admin": 29605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132759999, "depreciation_amortisation": 4734999, "ebitda": -128025000, "interest_expense": 1568000, "interest_income": null, "other_non_operating": null, "pretax_income": -194592000, "tax_provision": 61832000, "effective_tax_rate": null, "net_income": -194592000, "net_income_continuing_ops": -194592000, "net_income_to_common": -194592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162171000, "short_term_investments": 137500000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 308321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143356000, "total_assets": 451677000, "short_term_debt": 6336000, "accounts_payable": 6314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102337000, "long_term_debt": 5294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103779000, "total_liabilities": 206116000, "total_debt": 11630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397636000, "total_equity": 245561000, "shares_outstanding": 46733221, "operating_cash_flow": -95741000, "stock_based_compensation": 15380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322322000, "free_cash_flow": -79384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132759999", "ebitda": "-128025000", "netIncome": "-194592000", "grossProfit": "-103155000", "depreciation": "None", "totalRevenue": "24000", "costOfRevenue": "103179000", "interestIncome": "None", "incomeBeforeTax": "-194592000", "interestExpense": "1568000", "operatingIncome": "-132759999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "61832000", "reportedCurrency": "USD", "netInterestIncome": "1568000", "nonInterestIncome": "None", "operatingExpenses": "29604999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4734999", "sellingGeneralAndAdministrative": "29605000", "netIncomeFromContinuingOperations": "-194592000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "573000", "currentDebt": "None", "investments": "None", "totalAssets": "451677000", "longTermDebt": "5294000", "shortTermDebt": "6336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397636000", "totalLiabilities": "206116000", "otherCurrentAssets": "8650000", "totalCurrentAssets": "308321000", "currentLongTermDebt": "2118000", "longTermInvestments": "None", "shortTermInvestments": "137500000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143356000", "currentAccountsPayable": "6314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125372000", "shortLongTermDebtTotal": "107644000", "totalShareholderEquity": "245561000", "capitalLeaseObligations": "100232000", "otherCurrentLiabilities": "89663000", "totalCurrentLiabilities": "102337000", "otherNonCurrentLiabilities": "2471000", "totalNonCurrentLiabilities": "103779000", "cashAndShortTermInvestments": "162171000", "commonStockSharesOutstanding": "46733221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95741000", "capitalExpenditures": "16357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322322000", "cashflowFromInvestment": "-100123000", "stockBasedCompensation": "15380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 54619000, "gross_profit": -54601000, "ebit": -75154000, "ebitda": -71651000, "pretax_income": -78326000, "tax_provision": 116000, "net_income": -78326000, "net_income_to_common": -78326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37221000, "total_current_assets": 94544000, "total_assets": 156099000, "short_term_debt": 5640000, "long_term_debt": 4411000, "total_debt": 10051000, "total_liabilities": 55154000, "total_equity": 100945000, "shares_outstanding": 51339708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72003000, "capital_expenditure": 12518000, "free_cash_flow": -59485000, "dividends_paid": 12714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27602, "ticker_id": 5015, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75154000", "ebitda": "-71651000", "netIncome": "-78326000", "grossProfit": "-54601000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "54619000", "interestIncome": "2486000", "incomeBeforeTax": "-78326000", "interestExpense": "187000", "operatingIncome": "-75154000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "2299000", "nonInterestIncome": "None", "operatingExpenses": "20553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503000", "sellingGeneralAndAdministrative": "20553000", "netIncomeFromContinuingOperations": "-78326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "156099000", "longTermDebt": "4411000", "shortTermDebt": "5640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203044000", "totalLiabilities": "55154000", "otherCurrentAssets": "2696000", "totalCurrentAssets": "94544000", "currentLongTermDebt": "1303000", "longTermInvestments": "None", "shortTermInvestments": "54627000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61555000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43247000", "shortLongTermDebtTotal": "31238000", "totalShareholderEquity": "100945000", "capitalLeaseObligations": "25524000", "otherCurrentLiabilities": "15652000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "26016000", "cashAndShortTermInvestments": "37221000", "commonStockSharesOutstanding": "51339708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78326000", "profitLoss": "None", "dividendPayout": "12714000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72003000", "capitalExpenditures": "12518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41279000", "cashflowFromInvestment": "-66659000", "stockBasedCompensation": "7028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 54619000, "gross_profit": -54601000, "research_and_development": 54619000, "selling_general_admin": 20553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75154000, "depreciation_amortisation": 3503000, "ebitda": -71651000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -78326000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": -78326000, "net_income_continuing_ops": -78326000, "net_income_to_common": -78326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37221000, "short_term_investments": 54627000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61555000, "total_assets": 156099000, "short_term_debt": 5640000, "accounts_payable": 7846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29138000, "long_term_debt": 4411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26016000, "total_liabilities": 55154000, "total_debt": 10051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203044000, "total_equity": 100945000, "shares_outstanding": 51339708, "operating_cash_flow": -72003000, "stock_based_compensation": 7028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66659000, "dividends_paid": 12714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41279000, "free_cash_flow": -59485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75154000", "ebitda": "-71651000", "netIncome": "-78326000", "grossProfit": "-54601000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "54619000", "interestIncome": "2486000", "incomeBeforeTax": "-78326000", "interestExpense": "187000", "operatingIncome": "-75154000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "2299000", "nonInterestIncome": "None", "operatingExpenses": "20553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3503000", "sellingGeneralAndAdministrative": "20553000", "netIncomeFromContinuingOperations": "-78326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "156099000", "longTermDebt": "4411000", "shortTermDebt": "5640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203044000", "totalLiabilities": "55154000", "otherCurrentAssets": "2696000", "totalCurrentAssets": "94544000", "currentLongTermDebt": "1303000", "longTermInvestments": "None", "shortTermInvestments": "54627000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61555000", "currentAccountsPayable": "7846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43247000", "shortLongTermDebtTotal": "31238000", "totalShareholderEquity": "100945000", "capitalLeaseObligations": "25524000", "otherCurrentLiabilities": "15652000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "418000", "totalNonCurrentLiabilities": "26016000", "cashAndShortTermInvestments": "37221000", "commonStockSharesOutstanding": "51339708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78326000", "profitLoss": "None", "dividendPayout": "12714000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72003000", "capitalExpenditures": "12518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41279000", "cashflowFromInvestment": "-66659000", "stockBasedCompensation": "7028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33873000, "gross_profit": -33873000, "ebit": -45741000, "ebitda": -45091000, "pretax_income": -116738000, "tax_provision": -70997000, "net_income": -115257000, "net_income_to_common": -115257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146443000, "total_current_assets": 148275000, "total_assets": 167012000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32984000, "total_equity": 134028000, "shares_outstanding": 35137576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20298000, "capital_expenditure": 13124000, "free_cash_flow": -7174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27607, "ticker_id": 5015, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45741000", "ebitda": "-45091000", "netIncome": "-115257000", "grossProfit": "-33873000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33873000", "interestIncome": "292000", "incomeBeforeTax": "-116738000", "interestExpense": "0", "operatingIncome": "-45741000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-70997000", "reportedCurrency": "USD", "netInterestIncome": "292000", "nonInterestIncome": "None", "operatingExpenses": "11868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "11868000", "netIncomeFromContinuingOperations": "-116738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "167012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124718000", "totalLiabilities": "32984000", "otherCurrentAssets": "1832000", "totalCurrentAssets": "148275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18737000", "currentAccountsPayable": "7351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16944000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18236000", "totalCurrentLiabilities": "25587000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "7397000", "cashAndShortTermInvestments": "146443000", "commonStockSharesOutstanding": "35137576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20298000", "capitalExpenditures": "13124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179727000", "cashflowFromInvestment": "-13424000", "stockBasedCompensation": "7002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33873000, "gross_profit": -33873000, "research_and_development": 33873000, "selling_general_admin": 11868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45741000, "depreciation_amortisation": 650000, "ebitda": -45091000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -116738000, "tax_provision": -70997000, "effective_tax_rate": null, "net_income": -115257000, "net_income_continuing_ops": -116738000, "net_income_to_common": -115257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18737000, "total_assets": 167012000, "short_term_debt": null, "accounts_payable": 7351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7397000, "total_liabilities": 32984000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124718000, "total_equity": 134028000, "shares_outstanding": 35137576, "operating_cash_flow": -20298000, "stock_based_compensation": 7002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179727000, "free_cash_flow": -7174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45741000", "ebitda": "-45091000", "netIncome": "-115257000", "grossProfit": "-33873000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33873000", "interestIncome": "292000", "incomeBeforeTax": "-116738000", "interestExpense": "0", "operatingIncome": "-45741000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-70997000", "reportedCurrency": "USD", "netInterestIncome": "292000", "nonInterestIncome": "None", "operatingExpenses": "11868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "11868000", "netIncomeFromContinuingOperations": "-116738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "167012000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124718000", "totalLiabilities": "32984000", "otherCurrentAssets": "1832000", "totalCurrentAssets": "148275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18737000", "currentAccountsPayable": "7351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16944000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18236000", "totalCurrentLiabilities": "25587000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "7397000", "cashAndShortTermInvestments": "146443000", "commonStockSharesOutstanding": "35137576", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20298000", "capitalExpenditures": "13124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179727000", "cashflowFromInvestment": "-13424000", "stockBasedCompensation": "7002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 31738000, "cost_of_revenue": 5605000, "gross_profit": 31738000, "ebit": -107215000, "ebitda": -101610000, "pretax_income": -94318000, "tax_provision": null, "net_income": -94318000, "net_income_to_common": -94318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288291000, "total_current_assets": 1266953000, "total_assets": 1480798000, "short_term_debt": 14781000, "long_term_debt": 100193000, "total_debt": 114974000, "total_liabilities": 316360000, "total_equity": 1164438000, "shares_outstanding": 103262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128513000, "capital_expenditure": 2232000, "free_cash_flow": -126281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27570, "ticker_id": 5015, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107215000", "ebitda": "-101610000", "netIncome": "-94318000", "grossProfit": "31738000", "depreciation": "None", "totalRevenue": "31738000", "costOfRevenue": "5605000", "interestIncome": "None", "incomeBeforeTax": "-94318000", "interestExpense": "9867000", "operatingIncome": "-107215000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9867000", "nonInterestIncome": "None", "operatingExpenses": "138953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5605000", "sellingGeneralAndAdministrative": "34429000", "netIncomeFromContinuingOperations": "-94318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "1480798000", "longTermDebt": "100193000", "shortTermDebt": "14781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1735537000", "totalLiabilities": "316360000", "otherCurrentAssets": "55301000", "totalCurrentAssets": "1266953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923361000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213845000", "currentAccountsPayable": "12286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250822000", "totalShareholderEquity": "1164438000", "capitalLeaseObligations": "150629000", "otherCurrentLiabilities": "47194000", "totalCurrentLiabilities": "74565000", "otherNonCurrentLiabilities": "5754000", "totalNonCurrentLiabilities": "241795000", "cashAndShortTermInvestments": "288291000", "commonStockSharesOutstanding": "103262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128513000", "capitalExpenditures": "2232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96608000", "cashflowFromInvestment": "25269000", "stockBasedCompensation": "19044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31738000, "cost_of_revenue": 5605000, "gross_profit": 31738000, "research_and_development": 104524000, "selling_general_admin": 34429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107215000, "depreciation_amortisation": 5605000, "ebitda": -101610000, "interest_expense": 9867000, "interest_income": null, "other_non_operating": null, "pretax_income": -94318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -94318000, "net_income_continuing_ops": -94318000, "net_income_to_common": -94318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288291000, "short_term_investments": 923361000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1266953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213845000, "total_assets": 1480798000, "short_term_debt": 14781000, "accounts_payable": 12286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74565000, "long_term_debt": 100193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241795000, "total_liabilities": 316360000, "total_debt": 114974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1735537000, "total_equity": 1164438000, "shares_outstanding": 103262000, "operating_cash_flow": -128513000, "stock_based_compensation": 19044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96608000, "free_cash_flow": -126281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107215000", "ebitda": "-101610000", "netIncome": "-94318000", "grossProfit": "31738000", "depreciation": "None", "totalRevenue": "31738000", "costOfRevenue": "5605000", "interestIncome": "None", "incomeBeforeTax": "-94318000", "interestExpense": "9867000", "operatingIncome": "-107215000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9867000", "nonInterestIncome": "None", "operatingExpenses": "138953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5605000", "sellingGeneralAndAdministrative": "34429000", "netIncomeFromContinuingOperations": "-94318000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1027000", "currentDebt": "None", "investments": "None", "totalAssets": "1480798000", "longTermDebt": "100193000", "shortTermDebt": "14781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1735537000", "totalLiabilities": "316360000", "otherCurrentAssets": "55301000", "totalCurrentAssets": "1266953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "923361000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213845000", "currentAccountsPayable": "12286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250822000", "totalShareholderEquity": "1164438000", "capitalLeaseObligations": "150629000", "otherCurrentLiabilities": "47194000", "totalCurrentLiabilities": "74565000", "otherNonCurrentLiabilities": "5754000", "totalNonCurrentLiabilities": "241795000", "cashAndShortTermInvestments": "288291000", "commonStockSharesOutstanding": "103262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-128513000", "capitalExpenditures": "2232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96608000", "cashflowFromInvestment": "25269000", "stockBasedCompensation": "19044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 114109000, "cost_of_revenue": 5668000, "gross_profit": 108441000, "ebit": 254937000, "ebitda": 260605000, "pretax_income": 244297000, "tax_provision": null, "net_income": 244297000, "net_income_to_common": 244297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294944000, "total_current_assets": 1268688000, "total_assets": 1481177000, "short_term_debt": 14364000, "long_term_debt": null, "total_debt": 14364000, "total_liabilities": 242819000, "total_equity": 1238358000, "shares_outstanding": 104927041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83289000, "capital_expenditure": 3734000, "free_cash_flow": -79555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27571, "ticker_id": 5015, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254937000", "ebitda": "260605000", "netIncome": "244297000", "grossProfit": "108441000", "depreciation": "None", "totalRevenue": "114109000", "costOfRevenue": "5668000", "interestIncome": "None", "incomeBeforeTax": "244297000", "interestExpense": "10640000", "operatingIncome": "-17445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10640000", "nonInterestIncome": "None", "operatingExpenses": "125886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5668000", "sellingGeneralAndAdministrative": "26611000", "netIncomeFromContinuingOperations": "244297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "1481177000", "longTermDebt": "None", "shortTermDebt": "14364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641219000", "totalLiabilities": "242819000", "otherCurrentAssets": "23478000", "totalCurrentAssets": "1268688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "950266000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212489000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293882000", "totalShareholderEquity": "1238358000", "capitalLeaseObligations": "154123000", "otherCurrentLiabilities": "65681000", "totalCurrentLiabilities": "96935000", "otherNonCurrentLiabilities": "6125000", "totalNonCurrentLiabilities": "145884000", "cashAndShortTermInvestments": "294944000", "commonStockSharesOutstanding": "104927041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83289000", "capitalExpenditures": "3734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1886000", "cashflowFromInvestment": "108407000", "stockBasedCompensation": "-73796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114109000, "cost_of_revenue": 5668000, "gross_profit": 108441000, "research_and_development": 99275000, "selling_general_admin": 26611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254937000, "depreciation_amortisation": 5668000, "ebitda": 260605000, "interest_expense": 10640000, "interest_income": null, "other_non_operating": null, "pretax_income": 244297000, "tax_provision": null, "effective_tax_rate": null, "net_income": 244297000, "net_income_continuing_ops": 244297000, "net_income_to_common": 244297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294944000, "short_term_investments": 950266000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1268688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212489000, "total_assets": 1481177000, "short_term_debt": 14364000, "accounts_payable": 10231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145884000, "total_liabilities": 242819000, "total_debt": 14364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641219000, "total_equity": 1238358000, "shares_outstanding": 104927041, "operating_cash_flow": -83289000, "stock_based_compensation": -73796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1886000, "free_cash_flow": -79555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254937000", "ebitda": "260605000", "netIncome": "244297000", "grossProfit": "108441000", "depreciation": "None", "totalRevenue": "114109000", "costOfRevenue": "5668000", "interestIncome": "None", "incomeBeforeTax": "244297000", "interestExpense": "10640000", "operatingIncome": "-17445000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10640000", "nonInterestIncome": "None", "operatingExpenses": "125886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5668000", "sellingGeneralAndAdministrative": "26611000", "netIncomeFromContinuingOperations": "244297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "1481177000", "longTermDebt": "None", "shortTermDebt": "14364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641219000", "totalLiabilities": "242819000", "otherCurrentAssets": "23478000", "totalCurrentAssets": "1268688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "950266000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212489000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293882000", "totalShareholderEquity": "1238358000", "capitalLeaseObligations": "154123000", "otherCurrentLiabilities": "65681000", "totalCurrentLiabilities": "96935000", "otherNonCurrentLiabilities": "6125000", "totalNonCurrentLiabilities": "145884000", "cashAndShortTermInvestments": "294944000", "commonStockSharesOutstanding": "104927041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83289000", "capitalExpenditures": "3734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1886000", "cashflowFromInvestment": "108407000", "stockBasedCompensation": "-73796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 9698000, "cost_of_revenue": 109769000, "gross_profit": -100071000, "ebit": -112728000, "ebitda": -107168000, "pretax_income": -112728000, "tax_provision": null, "net_income": -112728000, "net_income_to_common": -112728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267959999, "total_current_assets": 1098547000, "total_assets": 1311081000, "short_term_debt": 12688000, "long_term_debt": null, "total_debt": 12688000, "total_liabilities": 345079000, "total_equity": 966002000, "shares_outstanding": 102570801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81479000, "capital_expenditure": 5011000, "free_cash_flow": -76468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27573, "ticker_id": 5015, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112728000", "ebitda": "-107168000", "netIncome": "-112728000", "grossProfit": "-100071000", "depreciation": "None", "totalRevenue": "9698000", "costOfRevenue": "109769000", "interestIncome": "None", "incomeBeforeTax": "-112728000", "interestExpense": "10903000", "operatingIncome": "-126811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10903000", "nonInterestIncome": "None", "operatingExpenses": "26740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5560000", "sellingGeneralAndAdministrative": "26740000", "netIncomeFromContinuingOperations": "-112728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "1311081000", "longTermDebt": "None", "shortTermDebt": "12688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1890920000", "totalLiabilities": "345079000", "otherCurrentAssets": "23577000", "totalCurrentAssets": "1098547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "807010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212534000", "currentAccountsPayable": "9545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151420000", "totalShareholderEquity": "966002000", "capitalLeaseObligations": "151420000", "otherCurrentLiabilities": "160326000", "totalCurrentLiabilities": "182559000", "otherNonCurrentLiabilities": "6974000", "totalNonCurrentLiabilities": "162520000", "cashAndShortTermInvestments": "267959999", "commonStockSharesOutstanding": "102570801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267959999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81479000", "capitalExpenditures": "5011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1675000", "cashflowFromInvestment": "65655000", "stockBasedCompensation": "22747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9698000, "cost_of_revenue": 109769000, "gross_profit": -100071000, "research_and_development": 109769000, "selling_general_admin": 26740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112728000, "depreciation_amortisation": 5560000, "ebitda": -107168000, "interest_expense": 10903000, "interest_income": null, "other_non_operating": null, "pretax_income": -112728000, "tax_provision": null, "effective_tax_rate": null, "net_income": -112728000, "net_income_continuing_ops": -112728000, "net_income_to_common": -112728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267959999, "short_term_investments": 807010000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1098547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212534000, "total_assets": 1311081000, "short_term_debt": 12688000, "accounts_payable": 9545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162520000, "total_liabilities": 345079000, "total_debt": 12688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1890920000, "total_equity": 966002000, "shares_outstanding": 102570801, "operating_cash_flow": -81479000, "stock_based_compensation": 22747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1675000, "free_cash_flow": -76468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112728000", "ebitda": "-107168000", "netIncome": "-112728000", "grossProfit": "-100071000", "depreciation": "None", "totalRevenue": "9698000", "costOfRevenue": "109769000", "interestIncome": "None", "incomeBeforeTax": "-112728000", "interestExpense": "10903000", "operatingIncome": "-126811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10903000", "nonInterestIncome": "None", "operatingExpenses": "26740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5560000", "sellingGeneralAndAdministrative": "26740000", "netIncomeFromContinuingOperations": "-112728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "1311081000", "longTermDebt": "None", "shortTermDebt": "12688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1890920000", "totalLiabilities": "345079000", "otherCurrentAssets": "23577000", "totalCurrentAssets": "1098547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "807010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212534000", "currentAccountsPayable": "9545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151420000", "totalShareholderEquity": "966002000", "capitalLeaseObligations": "151420000", "otherCurrentLiabilities": "160326000", "totalCurrentLiabilities": "182559000", "otherNonCurrentLiabilities": "6974000", "totalNonCurrentLiabilities": "162520000", "cashAndShortTermInvestments": "267959999", "commonStockSharesOutstanding": "102570801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267959999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81479000", "capitalExpenditures": "5011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1675000", "cashflowFromInvestment": "65655000", "stockBasedCompensation": "22747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 8466000, "cost_of_revenue": 101758000, "gross_profit": -93292000, "ebit": -120151000, "ebitda": -114613000, "pretax_income": -102291000, "tax_provision": null, "net_income": -102291000, "net_income_to_common": -102291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282132000, "total_current_assets": 1175464000, "total_assets": 1391157000, "short_term_debt": 12949000, "long_term_debt": null, "total_debt": 12949000, "total_liabilities": 344344000, "total_equity": 1046813000, "shares_outstanding": 101995184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76450000, "capital_expenditure": 3136000, "free_cash_flow": -73314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27574, "ticker_id": 5015, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120151000", "ebitda": "-114613000", "netIncome": "-102291000", "grossProfit": "-93292000", "depreciation": "None", "totalRevenue": "8466000", "costOfRevenue": "101758000", "interestIncome": "None", "incomeBeforeTax": "-102291000", "interestExpense": "12326000", "operatingIncome": "-120151000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12326000", "nonInterestIncome": "None", "operatingExpenses": "26859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538000", "sellingGeneralAndAdministrative": "26859000", "netIncomeFromContinuingOperations": "-102291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1008000", "currentDebt": "None", "investments": "None", "totalAssets": "1391157000", "longTermDebt": "None", "shortTermDebt": "12949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1778192000", "totalLiabilities": "344344000", "otherCurrentAssets": "25127000", "totalCurrentAssets": "1175464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "868205000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215693000", "currentAccountsPayable": "10556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154803000", "totalShareholderEquity": "1046813000", "capitalLeaseObligations": "154803000", "otherCurrentLiabilities": "44804000", "totalCurrentLiabilities": "174131000", "otherNonCurrentLiabilities": "1543000", "totalNonCurrentLiabilities": "170213000", "cashAndShortTermInvestments": "282132000", "commonStockSharesOutstanding": "101995184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76450000", "capitalExpenditures": "3136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1109000", "cashflowFromInvestment": "-170411000", "stockBasedCompensation": "24367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8466000, "cost_of_revenue": 101758000, "gross_profit": -93292000, "research_and_development": 101758000, "selling_general_admin": 26859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120151000, "depreciation_amortisation": 5538000, "ebitda": -114613000, "interest_expense": 12326000, "interest_income": null, "other_non_operating": null, "pretax_income": -102291000, "tax_provision": null, "effective_tax_rate": null, "net_income": -102291000, "net_income_continuing_ops": -102291000, "net_income_to_common": -102291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282132000, "short_term_investments": 868205000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1175464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215693000, "total_assets": 1391157000, "short_term_debt": 12949000, "accounts_payable": 10556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170213000, "total_liabilities": 344344000, "total_debt": 12949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1778192000, "total_equity": 1046813000, "shares_outstanding": 101995184, "operating_cash_flow": -76450000, "stock_based_compensation": 24367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1109000, "free_cash_flow": -73314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120151000", "ebitda": "-114613000", "netIncome": "-102291000", "grossProfit": "-93292000", "depreciation": "None", "totalRevenue": "8466000", "costOfRevenue": "101758000", "interestIncome": "None", "incomeBeforeTax": "-102291000", "interestExpense": "12326000", "operatingIncome": "-120151000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12326000", "nonInterestIncome": "None", "operatingExpenses": "26859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5538000", "sellingGeneralAndAdministrative": "26859000", "netIncomeFromContinuingOperations": "-102291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1008000", "currentDebt": "None", "investments": "None", "totalAssets": "1391157000", "longTermDebt": "None", "shortTermDebt": "12949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1778192000", "totalLiabilities": "344344000", "otherCurrentAssets": "25127000", "totalCurrentAssets": "1175464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "868205000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215693000", "currentAccountsPayable": "10556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154803000", "totalShareholderEquity": "1046813000", "capitalLeaseObligations": "154803000", "otherCurrentLiabilities": "44804000", "totalCurrentLiabilities": "174131000", "otherNonCurrentLiabilities": "1543000", "totalNonCurrentLiabilities": "170213000", "cashAndShortTermInvestments": "282132000", "commonStockSharesOutstanding": "101995184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76450000", "capitalExpenditures": "3136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1109000", "cashflowFromInvestment": "-170411000", "stockBasedCompensation": "24367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 7470000, "cost_of_revenue": 98816000, "gross_profit": -91346000, "ebit": -119286000, "ebitda": -113758000, "pretax_income": -109270000, "tax_provision": null, "net_income": -109270000, "net_income_to_common": -109270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527907000, "total_current_assets": 1247614000, "total_assets": 1466920000, "short_term_debt": 13210000, "long_term_debt": null, "total_debt": 13210000, "total_liabilities": 343784000, "total_equity": 1123136000, "shares_outstanding": 87975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103884000, "capital_expenditure": 3065000, "free_cash_flow": -100819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27575, "ticker_id": 5015, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119286000", "ebitda": "-113758000", "netIncome": "-109270000", "grossProfit": "-91346000", "depreciation": "None", "totalRevenue": "7470000", "costOfRevenue": "98816000", "interestIncome": "None", "incomeBeforeTax": "-109270000", "interestExpense": "None", "operatingIncome": "-119286000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9864000", "nonInterestIncome": "None", "operatingExpenses": "27940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "27940000", "netIncomeFromContinuingOperations": "-109270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "1466920000", "longTermDebt": "None", "shortTermDebt": "13210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1675901000", "totalLiabilities": "343784000", "otherCurrentAssets": "27662000", "totalCurrentAssets": "1247614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "692045000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219306000", "currentAccountsPayable": "7699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158129000", "totalShareholderEquity": "1123136000", "capitalLeaseObligations": "158129000", "otherCurrentLiabilities": "35433000", "totalCurrentLiabilities": "141546000", "otherNonCurrentLiabilities": "1572000", "totalNonCurrentLiabilities": "202238000", "cashAndShortTermInvestments": "527907000", "commonStockSharesOutstanding": "87975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103884000", "capitalExpenditures": "3065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473379000", "cashflowFromInvestment": "-125089000", "stockBasedCompensation": "26682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7470000, "cost_of_revenue": 98816000, "gross_profit": -91346000, "research_and_development": 98816000, "selling_general_admin": 27940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119286000, "depreciation_amortisation": 5528000, "ebitda": -113758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -109270000, "tax_provision": null, "effective_tax_rate": null, "net_income": -109270000, "net_income_continuing_ops": -109270000, "net_income_to_common": -109270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527907000, "short_term_investments": 692045000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1247614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219306000, "total_assets": 1466920000, "short_term_debt": 13210000, "accounts_payable": 7699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202238000, "total_liabilities": 343784000, "total_debt": 13210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1675901000, "total_equity": 1123136000, "shares_outstanding": 87975000, "operating_cash_flow": -103884000, "stock_based_compensation": 26682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473379000, "free_cash_flow": -100819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119286000", "ebitda": "-113758000", "netIncome": "-109270000", "grossProfit": "-91346000", "depreciation": "None", "totalRevenue": "7470000", "costOfRevenue": "98816000", "interestIncome": "None", "incomeBeforeTax": "-109270000", "interestExpense": "None", "operatingIncome": "-119286000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9864000", "nonInterestIncome": "None", "operatingExpenses": "27940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528000", "sellingGeneralAndAdministrative": "27940000", "netIncomeFromContinuingOperations": "-109270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1006000", "currentDebt": "None", "investments": "None", "totalAssets": "1466920000", "longTermDebt": "None", "shortTermDebt": "13210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1675901000", "totalLiabilities": "343784000", "otherCurrentAssets": "27662000", "totalCurrentAssets": "1247614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "692045000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219306000", "currentAccountsPayable": "7699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "158129000", "totalShareholderEquity": "1123136000", "capitalLeaseObligations": "158129000", "otherCurrentLiabilities": "35433000", "totalCurrentLiabilities": "141546000", "otherNonCurrentLiabilities": "1572000", "totalNonCurrentLiabilities": "202238000", "cashAndShortTermInvestments": "527907000", "commonStockSharesOutstanding": "87975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103884000", "capitalExpenditures": "3065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473379000", "cashflowFromInvestment": "-125089000", "stockBasedCompensation": "26682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 30067000, "cost_of_revenue": 101444000, "gross_profit": -71377000, "ebit": -100037000, "ebitda": -94594000, "pretax_income": -90354000, "tax_provision": null, "net_income": -90354000, "net_income_to_common": -90354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281967000, "total_current_assets": 878149000, "total_assets": 1103824000, "short_term_debt": 13469000, "long_term_debt": null, "total_debt": 13469000, "total_liabilities": 370279000, "total_equity": 733545000, "shares_outstanding": 82824151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76365000, "capital_expenditure": 2970000, "free_cash_flow": -73395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27576, "ticker_id": 5015, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100037000", "ebitda": "-94594000", "netIncome": "-90354000", "grossProfit": "-71377000", "depreciation": "None", "totalRevenue": "30067000", "costOfRevenue": "101444000", "interestIncome": "None", "incomeBeforeTax": "-90354000", "interestExpense": "None", "operatingIncome": "-100037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10928000", "nonInterestIncome": "None", "operatingExpenses": "28660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5443000", "sellingGeneralAndAdministrative": "28660000", "netIncomeFromContinuingOperations": "-90354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1103824000", "longTermDebt": "None", "shortTermDebt": "13469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1566631000", "totalLiabilities": "370279000", "otherCurrentAssets": "27409000", "totalCurrentAssets": "878149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225675000", "currentAccountsPayable": "3871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161425000", "totalShareholderEquity": "733545000", "capitalLeaseObligations": "161425000", "otherCurrentLiabilities": "55868000", "totalCurrentLiabilities": "182066000", "otherNonCurrentLiabilities": "1635000", "totalNonCurrentLiabilities": "188213000", "cashAndShortTermInvestments": "281967000", "commonStockSharesOutstanding": "82824151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76365000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "126280000", "stockBasedCompensation": "30218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30067000, "cost_of_revenue": 101444000, "gross_profit": -71377000, "research_and_development": 101444000, "selling_general_admin": 28660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100037000, "depreciation_amortisation": 5443000, "ebitda": -94594000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90354000, "tax_provision": null, "effective_tax_rate": null, "net_income": -90354000, "net_income_continuing_ops": -90354000, "net_income_to_common": -90354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281967000, "short_term_investments": 568773000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225675000, "total_assets": 1103824000, "short_term_debt": 13469000, "accounts_payable": 3871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188213000, "total_liabilities": 370279000, "total_debt": 13469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1566631000, "total_equity": 733545000, "shares_outstanding": 82824151, "operating_cash_flow": -76365000, "stock_based_compensation": 30218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3444000, "free_cash_flow": -73395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100037000", "ebitda": "-94594000", "netIncome": "-90354000", "grossProfit": "-71377000", "depreciation": "None", "totalRevenue": "30067000", "costOfRevenue": "101444000", "interestIncome": "None", "incomeBeforeTax": "-90354000", "interestExpense": "None", "operatingIncome": "-100037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10928000", "nonInterestIncome": "None", "operatingExpenses": "28660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5443000", "sellingGeneralAndAdministrative": "28660000", "netIncomeFromContinuingOperations": "-90354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1103824000", "longTermDebt": "None", "shortTermDebt": "13469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1566631000", "totalLiabilities": "370279000", "otherCurrentAssets": "27409000", "totalCurrentAssets": "878149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "568773000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225675000", "currentAccountsPayable": "3871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161425000", "totalShareholderEquity": "733545000", "capitalLeaseObligations": "161425000", "otherCurrentLiabilities": "55868000", "totalCurrentLiabilities": "182066000", "otherNonCurrentLiabilities": "1635000", "totalNonCurrentLiabilities": "188213000", "cashAndShortTermInvestments": "281967000", "commonStockSharesOutstanding": "82824151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76365000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "126280000", "stockBasedCompensation": "30218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 14269000, "cost_of_revenue": 94258000, "gross_profit": -79989000, "ebit": -106504000, "ebitda": -101029000, "pretax_income": -96668000, "tax_provision": -5475000, "net_income": -96668000, "net_income_to_common": -96668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230203000, "total_current_assets": 945534000, "total_assets": 1171367000, "short_term_debt": 12936000, "long_term_debt": null, "total_debt": 12936000, "total_liabilities": 380050000, "total_equity": 791317000, "shares_outstanding": 82410095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88125000, "capital_expenditure": 1577000, "free_cash_flow": -86548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27578, "ticker_id": 5015, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106504000", "ebitda": "-101029000", "netIncome": "-96668000", "grossProfit": "-79989000", "depreciation": "None", "totalRevenue": "14269000", "costOfRevenue": "94258000", "interestIncome": "12127000", "incomeBeforeTax": "-96668000", "interestExpense": "12127000", "operatingIncome": "-106504000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5475000", "reportedCurrency": "USD", "netInterestIncome": "12127000", "nonInterestIncome": "None", "operatingExpenses": "26515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5475000", "sellingGeneralAndAdministrative": "26515000", "netIncomeFromContinuingOperations": "-96668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "1171367000", "longTermDebt": "None", "shortTermDebt": "12936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1476277000", "totalLiabilities": "380050000", "otherCurrentAssets": "19777000", "totalCurrentAssets": "945534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "695554000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225833000", "currentAccountsPayable": "3812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162065000", "totalShareholderEquity": "791317000", "capitalLeaseObligations": "162065000", "otherCurrentLiabilities": "60169000", "totalCurrentLiabilities": "166244000", "otherNonCurrentLiabilities": "1585000", "totalNonCurrentLiabilities": "213806000", "cashAndShortTermInvestments": "230203000", "commonStockSharesOutstanding": "82410095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88125000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1262000", "cashflowFromInvestment": "24698000", "stockBasedCompensation": "29559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14269000, "cost_of_revenue": 94258000, "gross_profit": -79989000, "research_and_development": 94258000, "selling_general_admin": 26515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106504000, "depreciation_amortisation": 5475000, "ebitda": -101029000, "interest_expense": 12127000, "interest_income": null, "other_non_operating": null, "pretax_income": -96668000, "tax_provision": -5475000, "effective_tax_rate": null, "net_income": -96668000, "net_income_continuing_ops": -96668000, "net_income_to_common": -96668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230203000, "short_term_investments": 695554000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 945534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225833000, "total_assets": 1171367000, "short_term_debt": 12936000, "accounts_payable": 3812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213806000, "total_liabilities": 380050000, "total_debt": 12936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1476277000, "total_equity": 791317000, "shares_outstanding": 82410095, "operating_cash_flow": -88125000, "stock_based_compensation": 29559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1262000, "free_cash_flow": -86548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106504000", "ebitda": "-101029000", "netIncome": "-96668000", "grossProfit": "-79989000", "depreciation": "None", "totalRevenue": "14269000", "costOfRevenue": "94258000", "interestIncome": "12127000", "incomeBeforeTax": "-96668000", "interestExpense": "12127000", "operatingIncome": "-106504000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5475000", "reportedCurrency": "USD", "netInterestIncome": "12127000", "nonInterestIncome": "None", "operatingExpenses": "26515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5475000", "sellingGeneralAndAdministrative": "26515000", "netIncomeFromContinuingOperations": "-96668000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "1171367000", "longTermDebt": "None", "shortTermDebt": "12936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1476277000", "totalLiabilities": "380050000", "otherCurrentAssets": "19777000", "totalCurrentAssets": "945534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "695554000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225833000", "currentAccountsPayable": "3812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162065000", "totalShareholderEquity": "791317000", "capitalLeaseObligations": "162065000", "otherCurrentLiabilities": "60169000", "totalCurrentLiabilities": "166244000", "otherNonCurrentLiabilities": "1585000", "totalNonCurrentLiabilities": "213806000", "cashAndShortTermInvestments": "230203000", "commonStockSharesOutstanding": "82410095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88125000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1262000", "cashflowFromInvestment": "24698000", "stockBasedCompensation": "29559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 11772000, "cost_of_revenue": 5576000, "gross_profit": 11772000, "ebit": -104895000, "ebitda": -99319000, "pretax_income": -91012000, "tax_provision": 39000, "net_income": -91051000, "net_income_to_common": -91051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292763000, "total_current_assets": 1029440000, "total_assets": 1261266000, "short_term_debt": 12641000, "long_term_debt": null, "total_debt": 12641000, "total_liabilities": 407172000, "total_equity": 854094000, "shares_outstanding": 82312467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83009000, "capital_expenditure": 1961000, "free_cash_flow": -81048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27579, "ticker_id": 5015, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104895000", "ebitda": "-99319000", "netIncome": "-91051000", "grossProfit": "11772000", "depreciation": "None", "totalRevenue": "11772000", "costOfRevenue": "5576000", "interestIncome": "None", "incomeBeforeTax": "-91012000", "interestExpense": "14190000", "operatingIncome": "-104895000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "14190000", "nonInterestIncome": "None", "operatingExpenses": "116667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5576000", "sellingGeneralAndAdministrative": "29626000", "netIncomeFromContinuingOperations": "-91051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "1261266000", "longTermDebt": "None", "shortTermDebt": "12641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1379609000", "totalLiabilities": "407172000", "otherCurrentAssets": "21275000", "totalCurrentAssets": "1029440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "715402000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231826000", "currentAccountsPayable": "4429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165237000", "totalShareholderEquity": "854094000", "capitalLeaseObligations": "165237000", "otherCurrentLiabilities": "75338000", "totalCurrentLiabilities": "177333000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "229839000", "cashAndShortTermInvestments": "292763000", "commonStockSharesOutstanding": "82312467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83009000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "87493000", "stockBasedCompensation": "31604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11772000, "cost_of_revenue": 5576000, "gross_profit": 11772000, "research_and_development": 87041000, "selling_general_admin": 29626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104895000, "depreciation_amortisation": 5576000, "ebitda": -99319000, "interest_expense": 14190000, "interest_income": null, "other_non_operating": null, "pretax_income": -91012000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -91051000, "net_income_continuing_ops": -91051000, "net_income_to_common": -91051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292763000, "short_term_investments": 715402000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1029440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231826000, "total_assets": 1261266000, "short_term_debt": 12641000, "accounts_payable": 4429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229839000, "total_liabilities": 407172000, "total_debt": 12641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1379609000, "total_equity": 854094000, "shares_outstanding": 82312467, "operating_cash_flow": -83009000, "stock_based_compensation": 31604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133000, "free_cash_flow": -81048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104895000", "ebitda": "-99319000", "netIncome": "-91051000", "grossProfit": "11772000", "depreciation": "None", "totalRevenue": "11772000", "costOfRevenue": "5576000", "interestIncome": "None", "incomeBeforeTax": "-91012000", "interestExpense": "14190000", "operatingIncome": "-104895000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "14190000", "nonInterestIncome": "None", "operatingExpenses": "116667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5576000", "sellingGeneralAndAdministrative": "29626000", "netIncomeFromContinuingOperations": "-91051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "1261266000", "longTermDebt": "None", "shortTermDebt": "12641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1379609000", "totalLiabilities": "407172000", "otherCurrentAssets": "21275000", "totalCurrentAssets": "1029440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "715402000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231826000", "currentAccountsPayable": "4429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165237000", "totalShareholderEquity": "854094000", "capitalLeaseObligations": "165237000", "otherCurrentLiabilities": "75338000", "totalCurrentLiabilities": "177333000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "229839000", "cashAndShortTermInvestments": "292763000", "commonStockSharesOutstanding": "82312467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83009000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "87493000", "stockBasedCompensation": "31604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 7410000, "cost_of_revenue": 84818000, "gross_profit": -77408000, "ebit": -104132000, "ebitda": -98701000, "pretax_income": -98669000, "tax_provision": 5387724, "net_income": -98669000, "net_income_to_common": -98669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287848000, "total_current_assets": 1121710000, "total_assets": 1359796000, "short_term_debt": 12181000, "long_term_debt": null, "total_debt": 12181000, "total_liabilities": 446306000, "total_equity": 913490000, "shares_outstanding": 81698633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99747000, "capital_expenditure": 2438000, "free_cash_flow": -97309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27580, "ticker_id": 5015, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104132000", "ebitda": "-98701000", "netIncome": "-98669000", "grossProfit": "-77408000", "depreciation": "None", "totalRevenue": "7410000", "costOfRevenue": "84818000", "interestIncome": "None", "incomeBeforeTax": "-98669000", "interestExpense": "None", "operatingIncome": "-104132000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5387724", "reportedCurrency": "USD", "netInterestIncome": "11849000", "nonInterestIncome": "None", "operatingExpenses": "26724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5431000", "sellingGeneralAndAdministrative": "26724000", "netIncomeFromContinuingOperations": "-98669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "823000", "currentDebt": "None", "investments": "None", "totalAssets": "1359796000", "longTermDebt": "None", "shortTermDebt": "12181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1288558000", "totalLiabilities": "446306000", "otherCurrentAssets": "27156000", "totalCurrentAssets": "1121710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "806706000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238086000", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168120000", "totalShareholderEquity": "913490000", "capitalLeaseObligations": "168120000", "otherCurrentLiabilities": "100137000", "totalCurrentLiabilities": "187219000", "otherNonCurrentLiabilities": "3575000", "totalNonCurrentLiabilities": "259087000", "cashAndShortTermInvestments": "287848000", "commonStockSharesOutstanding": "81698633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99747000", "capitalExpenditures": "2438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2897000", "cashflowFromInvestment": "-53464000", "stockBasedCompensation": "29281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7410000, "cost_of_revenue": 84818000, "gross_profit": -77408000, "research_and_development": 84818000, "selling_general_admin": 26724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104132000, "depreciation_amortisation": 5431000, "ebitda": -98701000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -98669000, "tax_provision": 5387724, "effective_tax_rate": null, "net_income": -98669000, "net_income_continuing_ops": -98669000, "net_income_to_common": -98669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287848000, "short_term_investments": 806706000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1121710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238086000, "total_assets": 1359796000, "short_term_debt": 12181000, "accounts_payable": 2790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259087000, "total_liabilities": 446306000, "total_debt": 12181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1288558000, "total_equity": 913490000, "shares_outstanding": 81698633, "operating_cash_flow": -99747000, "stock_based_compensation": 29281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2897000, "free_cash_flow": -97309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104132000", "ebitda": "-98701000", "netIncome": "-98669000", "grossProfit": "-77408000", "depreciation": "None", "totalRevenue": "7410000", "costOfRevenue": "84818000", "interestIncome": "None", "incomeBeforeTax": "-98669000", "interestExpense": "None", "operatingIncome": "-104132000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5387724", "reportedCurrency": "USD", "netInterestIncome": "11849000", "nonInterestIncome": "None", "operatingExpenses": "26724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5431000", "sellingGeneralAndAdministrative": "26724000", "netIncomeFromContinuingOperations": "-98669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "823000", "currentDebt": "None", "investments": "None", "totalAssets": "1359796000", "longTermDebt": "None", "shortTermDebt": "12181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1288558000", "totalLiabilities": "446306000", "otherCurrentAssets": "27156000", "totalCurrentAssets": "1121710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "806706000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238086000", "currentAccountsPayable": "2790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168120000", "totalShareholderEquity": "913490000", "capitalLeaseObligations": "168120000", "otherCurrentLiabilities": "100137000", "totalCurrentLiabilities": "187219000", "otherNonCurrentLiabilities": "3575000", "totalNonCurrentLiabilities": "259087000", "cashAndShortTermInvestments": "287848000", "commonStockSharesOutstanding": "81698633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99747000", "capitalExpenditures": "2438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2897000", "cashflowFromInvestment": "-53464000", "stockBasedCompensation": "29281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 316192000, "cost_of_revenue": 140077000, "gross_profit": 176115000, "ebit": 132858000, "ebitda": 138220000, "pretax_income": 144163000, "tax_provision": 1366000, "net_income": 142797000, "net_income_to_common": 142797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435895000, "total_current_assets": 1211043000, "total_assets": 1459714000, "short_term_debt": 12778000, "long_term_debt": null, "total_debt": 12778000, "total_liabilities": 478385000, "total_equity": 981329000, "shares_outstanding": 82702302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135073000, "capital_expenditure": 3589000, "free_cash_flow": 138662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27581, "ticker_id": 5015, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132858000", "ebitda": "138220000", "netIncome": "142797000", "grossProfit": "176115000", "depreciation": "None", "totalRevenue": "316192000", "costOfRevenue": "140077000", "interestIncome": "None", "incomeBeforeTax": "144163000", "interestExpense": "12064000", "operatingIncome": "132858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "12064000", "nonInterestIncome": "None", "operatingExpenses": "43257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5362000", "sellingGeneralAndAdministrative": "43257000", "netIncomeFromContinuingOperations": "142797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "1459714000", "longTermDebt": "None", "shortTermDebt": "12778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1189889000", "totalLiabilities": "478385000", "otherCurrentAssets": "21167000", "totalCurrentAssets": "1211043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248671000", "currentAccountsPayable": "1617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172689000", "totalShareholderEquity": "981329000", "capitalLeaseObligations": "172689000", "otherCurrentLiabilities": "122464000", "totalCurrentLiabilities": "205565000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "272820000", "cashAndShortTermInvestments": "435895000", "commonStockSharesOutstanding": "82702302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135073000", "capitalExpenditures": "3589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33713000", "cashflowFromInvestment": "98099000", "stockBasedCompensation": "22617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316192000, "cost_of_revenue": 140077000, "gross_profit": 176115000, "research_and_development": 140077000, "selling_general_admin": 43257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132858000, "depreciation_amortisation": 5362000, "ebitda": 138220000, "interest_expense": 12064000, "interest_income": null, "other_non_operating": null, "pretax_income": 144163000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": 142797000, "net_income_continuing_ops": 142797000, "net_income_to_common": 142797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435895000, "short_term_investments": 753981000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1211043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248671000, "total_assets": 1459714000, "short_term_debt": 12778000, "accounts_payable": 1617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272820000, "total_liabilities": 478385000, "total_debt": 12778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1189889000, "total_equity": 981329000, "shares_outstanding": 82702302, "operating_cash_flow": 135073000, "stock_based_compensation": 22617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33713000, "free_cash_flow": 138662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132858000", "ebitda": "138220000", "netIncome": "142797000", "grossProfit": "176115000", "depreciation": "None", "totalRevenue": "316192000", "costOfRevenue": "140077000", "interestIncome": "None", "incomeBeforeTax": "144163000", "interestExpense": "12064000", "operatingIncome": "132858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "12064000", "nonInterestIncome": "None", "operatingExpenses": "43257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5362000", "sellingGeneralAndAdministrative": "43257000", "netIncomeFromContinuingOperations": "142797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "1459714000", "longTermDebt": "None", "shortTermDebt": "12778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1189889000", "totalLiabilities": "478385000", "otherCurrentAssets": "21167000", "totalCurrentAssets": "1211043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "753981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248671000", "currentAccountsPayable": "1617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172689000", "totalShareholderEquity": "981329000", "capitalLeaseObligations": "172689000", "otherCurrentLiabilities": "122464000", "totalCurrentLiabilities": "205565000", "otherNonCurrentLiabilities": "3021000", "totalNonCurrentLiabilities": "272820000", "cashAndShortTermInvestments": "435895000", "commonStockSharesOutstanding": "82702302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135073000", "capitalExpenditures": "3589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33713000", "cashflowFromInvestment": "98099000", "stockBasedCompensation": "22617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 17193000, "cost_of_revenue": 100050000, "gross_profit": -82857000, "ebit": -108267000, "ebitda": -103080000, "pretax_income": -96088000, "tax_provision": -17366000, "net_income": -96088000, "net_income_to_common": -96088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169049000, "total_current_assets": 1039541000, "total_assets": 1290534000, "short_term_debt": 11951000, "long_term_debt": null, "total_debt": 11951000, "total_liabilities": 511593000, "total_equity": 778941000, "shares_outstanding": 79024647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89784000, "capital_expenditure": 7948000, "free_cash_flow": -81836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27583, "ticker_id": 5015, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108267000", "ebitda": "-103080000", "netIncome": "-96088000", "grossProfit": "-82857000", "depreciation": "None", "totalRevenue": "17193000", "costOfRevenue": "100050000", "interestIncome": "12698000", "incomeBeforeTax": "-96088000", "interestExpense": "12698000", "operatingIncome": "-108267000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17366000", "reportedCurrency": "USD", "netInterestIncome": "12698000", "nonInterestIncome": "None", "operatingExpenses": "25410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5187000", "sellingGeneralAndAdministrative": "25410000", "netIncomeFromContinuingOperations": "-96088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "1290534000", "longTermDebt": "None", "shortTermDebt": "11951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1332686000", "totalLiabilities": "511593000", "otherCurrentAssets": "24084000", "totalCurrentAssets": "1039541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "846408000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250993000", "currentAccountsPayable": "3177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172588000", "totalShareholderEquity": "778941000", "capitalLeaseObligations": "172588000", "otherCurrentLiabilities": "51753000", "totalCurrentLiabilities": "220365000", "otherNonCurrentLiabilities": "5938000", "totalNonCurrentLiabilities": "291228000", "cashAndShortTermInvestments": "169049000", "commonStockSharesOutstanding": "79024647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89784000", "capitalExpenditures": "7948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36777000", "cashflowFromInvestment": "-10230000", "stockBasedCompensation": "25835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17193000, "cost_of_revenue": 100050000, "gross_profit": -82857000, "research_and_development": 100050000, "selling_general_admin": 25410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108267000, "depreciation_amortisation": 5187000, "ebitda": -103080000, "interest_expense": 12698000, "interest_income": null, "other_non_operating": null, "pretax_income": -96088000, "tax_provision": -17366000, "effective_tax_rate": null, "net_income": -96088000, "net_income_continuing_ops": -96088000, "net_income_to_common": -96088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169049000, "short_term_investments": 846408000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1039541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250993000, "total_assets": 1290534000, "short_term_debt": 11951000, "accounts_payable": 3177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291228000, "total_liabilities": 511593000, "total_debt": 11951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1332686000, "total_equity": 778941000, "shares_outstanding": 79024647, "operating_cash_flow": -89784000, "stock_based_compensation": 25835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36777000, "free_cash_flow": -81836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108267000", "ebitda": "-103080000", "netIncome": "-96088000", "grossProfit": "-82857000", "depreciation": "None", "totalRevenue": "17193000", "costOfRevenue": "100050000", "interestIncome": "12698000", "incomeBeforeTax": "-96088000", "interestExpense": "12698000", "operatingIncome": "-108267000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17366000", "reportedCurrency": "USD", "netInterestIncome": "12698000", "nonInterestIncome": "None", "operatingExpenses": "25410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5187000", "sellingGeneralAndAdministrative": "25410000", "netIncomeFromContinuingOperations": "-96088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "794000", "currentDebt": "None", "investments": "None", "totalAssets": "1290534000", "longTermDebt": "None", "shortTermDebt": "11951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1332686000", "totalLiabilities": "511593000", "otherCurrentAssets": "24084000", "totalCurrentAssets": "1039541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "846408000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250993000", "currentAccountsPayable": "3177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172588000", "totalShareholderEquity": "778941000", "capitalLeaseObligations": "172588000", "otherCurrentLiabilities": "51753000", "totalCurrentLiabilities": "220365000", "otherNonCurrentLiabilities": "5938000", "totalNonCurrentLiabilities": "291228000", "cashAndShortTermInvestments": "169049000", "commonStockSharesOutstanding": "79024647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89784000", "capitalExpenditures": "7948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36777000", "cashflowFromInvestment": "-10230000", "stockBasedCompensation": "25835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "income_statement": { "revenue": 20116000, "cost_of_revenue": 97608000, "gross_profit": -77492000, "ebit": -102148000, "ebitda": -97332000, "pretax_income": -82776000, "tax_provision": -24188000, "net_income": -82776000, "net_income_to_common": -82776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225544000, "total_current_assets": 1094805000, "total_assets": 1353887000, "short_term_debt": 11492000, "long_term_debt": null, "total_debt": 11492000, "total_liabilities": 542244000, "total_equity": 811643000, "shares_outstanding": 76335175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84669000, "capital_expenditure": 16178000, "free_cash_flow": -68491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27584, "ticker_id": 5015, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:37.023189+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102148000", "ebitda": "-97332000", "netIncome": "-82776000", "grossProfit": "-77492000", "depreciation": "None", "totalRevenue": "20116000", "costOfRevenue": "97608000", "interestIncome": "None", "incomeBeforeTax": "-82776000", "interestExpense": "11953000", "operatingIncome": "-102148000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-24188000", "reportedCurrency": "USD", "netInterestIncome": "11953000", "nonInterestIncome": "None", "operatingExpenses": "24656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97608000", "otherNonOperatingIncome": "19372000", "costofGoodsAndServicesSold": "97608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "24656000", "netIncomeFromContinuingOperations": "-82776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "780000", "currentDebt": "None", "investments": "None", "totalAssets": "1353887000", "longTermDebt": "None", "shortTermDebt": "11492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1236598000", "totalLiabilities": "542244000", "otherCurrentAssets": "21789000", "totalCurrentAssets": "1094805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "847472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259082000", "currentAccountsPayable": "6886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128203000", "shortLongTermDebtTotal": "175343000", "totalShareholderEquity": "811643000", "capitalLeaseObligations": "175343000", "otherCurrentLiabilities": "52031000", "totalCurrentLiabilities": "209536000", "otherNonCurrentLiabilities": "332708000", "totalNonCurrentLiabilities": "332708000", "cashAndShortTermInvestments": "225544000", "commonStockSharesOutstanding": "76335175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84669000", "capitalExpenditures": "16178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107542000", "cashflowFromInvestment": "-41480000", "stockBasedCompensation": "26278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20116000, "cost_of_revenue": 97608000, "gross_profit": -77492000, "research_and_development": 97608000, "selling_general_admin": 24656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102148000, "depreciation_amortisation": 4816000, "ebitda": -97332000, "interest_expense": 11953000, "interest_income": null, "other_non_operating": null, "pretax_income": -82776000, "tax_provision": -24188000, "effective_tax_rate": null, "net_income": -82776000, "net_income_continuing_ops": -82776000, "net_income_to_common": -82776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225544000, "short_term_investments": 847472000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1094805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259082000, "total_assets": 1353887000, "short_term_debt": 11492000, "accounts_payable": 6886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332708000, "total_liabilities": 542244000, "total_debt": 11492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1236598000, "total_equity": 811643000, "shares_outstanding": 76335175, "operating_cash_flow": -84669000, "stock_based_compensation": 26278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107542000, "free_cash_flow": -68491000, "net_change_in_cash": -18607000 }, "raw_data": { "income": { "ebit": "-102148000", "ebitda": "-97332000", "netIncome": "-82776000", "grossProfit": "-77492000", "depreciation": "None", "totalRevenue": "20116000", "costOfRevenue": "97608000", "interestIncome": "None", "incomeBeforeTax": "-82776000", "interestExpense": "11953000", "operatingIncome": "-102148000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-24188000", "reportedCurrency": "USD", "netInterestIncome": "11953000", "nonInterestIncome": "None", "operatingExpenses": "24656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97608000", "otherNonOperatingIncome": "19372000", "costofGoodsAndServicesSold": "97608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4816000", "sellingGeneralAndAdministrative": "24656000", "netIncomeFromContinuingOperations": "-82776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "780000", "currentDebt": "None", "investments": "None", "totalAssets": "1353887000", "longTermDebt": "None", "shortTermDebt": "11492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1236598000", "totalLiabilities": "542244000", "otherCurrentAssets": "21789000", "totalCurrentAssets": "1094805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "847472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259082000", "currentAccountsPayable": "6886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128203000", "shortLongTermDebtTotal": "175343000", "totalShareholderEquity": "811643000", "capitalLeaseObligations": "175343000", "otherCurrentLiabilities": "52031000", "totalCurrentLiabilities": "209536000", "otherNonCurrentLiabilities": "332708000", "totalNonCurrentLiabilities": "332708000", "cashAndShortTermInvestments": "225544000", "commonStockSharesOutstanding": "76335175", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84669000", "capitalExpenditures": "16178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107542000", "cashflowFromInvestment": "-41480000", "stockBasedCompensation": "26278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18607000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }