{ "ticker": { "uuid": "17e23488-d980-477e-89ed-1a8b1aa24b06", "symbol": "HFWA", "name": "Heritage Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17e23488-d980-477e-89ed-1a8b1aa24b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e23488-d980-477e-89ed-1a8b1aa24b06/" }, "ticker_metadata": { "id": 6418, "uuid": "17e23488-d980-477e-89ed-1a8b1aa24b06", "symbol": "HFWA", "name": "Heritage Financial Corporation", "asset_type": "equity", "market_cap": 1123213000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Heritage Financial Corporation is the banking holding company for Heritage Bank providing various financial services to small and medium-sized businesses and individuals in the United States. The company is headquartered in Olympia, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17e23488-d980-477e-89ed-1a8b1aa24b06", "symbol": "HFWA", "name": "Heritage Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17e23488-d980-477e-89ed-1a8b1aa24b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e23488-d980-477e-89ed-1a8b1aa24b06/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.75, "quality": 0.81, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.78, "market_cap": 1086324926.82, "pe_ratio": 14.9698, "earnings_yield": 0.0668, "ebitda_to_ev": 0.081, "shareholder_yield": 0.03, "roe": 0.065, "piotroski_f_score": 9, "momentum_12_1": 0.2281, "volatility_252d": 0.2706 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.448348+00:00", "batch_id": "" }, "size": { "price_close": 27.78, "market_cap": 1086324926.82, "market_cap_usd": 1086324926.82, "enterprise_value": 1050485926.82, "shares_outstanding": 39104569, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9698, "pb_ratio": 0.9737, "ptbv_ratio": 1.3813, "ps_ratio": 3.0681, "pcf_ratio": 12.133, "pfcf_ratio": 10.9927, "ev_ebitda": 12.3399, "ev_ebit": 12.5018, "ev_sales": 2.9669, "ev_fcf": 10.6301, "earnings_yield": 0.0668, "fcf_yield": 0.0941, "price_to_sales": 3.0681, "price_to_book": 0.9737, "price_to_cashflow": 12.133, "ebitda_to_ev": 0.081, "sales_yield": 0.3371 }, "yield": { "dividend_yield": 0.03, "buyback_yield": 0, "shareholder_yield": 0.03, "debt_paydown_yield": null, "total_yield": 0.03 }, "quality": { "gross_margin": 0.7478, "operating_margin": 0.2373, "net_margin": 0.205, "ebitda_margin": 0.2404, "fcf_margin": 0.2791, "roe": 0.065, "roa": 0.0085, "roic": 0.0666, "roc_greenblatt": null, "asset_turnover": 0.0417, "cash_conversion": 1.3618, "accruals_ratio": -0.002, "sbc_to_revenue": 0.014, "piotroski_f_score": 9, "altman_z_score": 1.1891, "earnings_stability_5y": 0.2618, "revenue_stability_5y": 0.1329, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0312, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6172, "net_debt_to_ebitda": -0.421, "debt_to_assets": 0.0073, "interest_coverage": 0.9591, "current_ratio": 339.2688, "quick_ratio": 339.2688, "net_debt": -35839000, "local_beta": 0.0002, "volatility_252d": 0.2706, "volatility_60d": 0.5827, "max_drawdown_12m": -0.1359, "risk_adjusted_momentum": 0.843 }, "growth": { "revenue_growth_1y": 0.0828, "revenue_growth_3y_cagr": 0.0934, "revenue_growth_5y_cagr": 0.0596, "eps_growth_1y": 0.4113, "eps_growth_3y_cagr": -0.0622, "eps_growth_5y_cagr": 0.0772, "fcf_growth_1y": 0.3251, "book_value_growth_1y": 0.0824, "revenue_growth": 0.0828, "earnings_growth": 0.4113 }, "momentum": { "price_return_1m": 0.0094, "price_return_3m": 0.1054, "price_return_6m": 0.1719, "price_return_9m": 0.1529, "price_return_12m": 0.2397, "price_return_12m_ex1m": 0.2281, "momentum_6m": 0.1719, "momentum_12m": 0.2397, "momentum_12_1": 0.2281, "distance_from_52w_high": -0.0087, "distance_from_52w_low": 0.3058, "relative_strength": 0.0818 }, "raw_ttm": { "revenue_ttm": 354069000, "gross_profit_ttm": 264757000, "ebit_ttm": 84027000, "ebitda_ttm": 85129000, "net_income_ttm": 72568000, "eps_diluted_ttm": 1.8557, "operating_cash_flow_ttm": 89535000, "capital_expenditure_ttm": 9287000, "fcf_ttm": 98822000, "dividends_paid_ttm": 32642000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87611000, "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_current_liabilities": 20000000, "net_ppe": null, "total_assets": 8498404000, "total_debt": 62424000, "total_equity": 1115691000, "net_working_capital": 6687113000, "book_value_per_share": 28.531, "retained_earnings": 432255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 786436000, "tangible_book_per_share": 20.1111 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 20, "rank_ptbv": 28, "rank_ps": 64, "rank_pcf": 54, "rank_ev_ebitda": 52, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 42, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 16, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45 }, "composites": { "value_composite": 25, "quality_composite": 19, "momentum_composite": 29, "growth_composite": 25, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7794, "os_score": 0.9, "value_percentile": 0.75, "quality_percentile": 0.81, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1421, "ticker_id": 6418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.448348+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.78, "market_cap": 1086324926.82, "market_cap_usd": 1086324926.82, "enterprise_value": 1050485926.82, "shares_outstanding": 39104569, "fx_rate_to_usd": null, "pe_ratio": 14.9697515, "pb_ratio": 0.97367903, "ptbv_ratio": 1.38132655, "ps_ratio": 3.06811646, "pcf_ratio": 12.13296395, "pfcf_ratio": 10.99274379, "ev_ebitda": 12.3399303, "ev_ebit": 12.50176642, "ev_sales": 2.96689608, "ev_fcf": 10.63008163, "earnings_yield": 0.06680138, "fcf_yield": 0.09407265, "dividend_yield": 0.0300481, "buyback_yield": 0, "shareholder_yield": 0.0300481, "debt_paydown_yield": null, "total_yield": 0.0300481, "gross_margin": 0.74775538, "operating_margin": 0.23731815, "net_margin": 0.2049544, "ebitda_margin": 0.24043054, "fcf_margin": 0.27910379, "roe": 0.0650431, "roa": 0.00853902, "roic": 0.06655704, "roc_greenblatt": null, "asset_turnover": 0.041663, "cash_conversion": 1.36178481, "accruals_ratio": -0.00199649, "sbc_to_revenue": 0.01398315, "debt_to_equity": 6.6171664, "net_debt_to_ebitda": -0.42099637, "debt_to_assets": 0.00734538, "interest_coverage": 0.95909189, "current_ratio": 339.2688, "quick_ratio": 339.2688, "net_debt": -35839000, "revenue_growth_1y": 0.08277651, "revenue_growth_3y_cagr": 0.09335508, "revenue_growth_5y_cagr": 0.0595832, "eps_growth_1y": 0.41125221, "eps_growth_3y_cagr": -0.06218012, "eps_growth_5y_cagr": 0.07716113, "fcf_growth_1y": 0.32513577, "book_value_growth_1y": 0.08243721, "piotroski_f_score": 9, "altman_z_score": 1.1890776, "earnings_stability_5y": 0.261778, "revenue_stability_5y": 0.132866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00944767, "price_return_3m": 0.10543406, "price_return_6m": 0.17189972, "price_return_9m": 0.15288366, "price_return_12m": 0.23971921, "price_return_12m_ex1m": 0.22811637, "distance_from_52w_high": -0.00874573, "distance_from_52w_low": 0.30582545, "relative_strength": 0.08177816, "local_beta": 0.0002, "volatility_252d": 0.270607, "volatility_60d": 0.582704, "max_drawdown_12m": -0.13588526, "revenue_ttm": 354069000, "gross_profit_ttm": 264757000, "ebit_ttm": 84027000, "ebitda_ttm": 85129000, "net_income_ttm": 72568000, "eps_diluted_ttm": 1.85574223, "operating_cash_flow_ttm": 89535000, "capital_expenditure_ttm": 9287000, "fcf_ttm": 98822000, "dividends_paid_ttm": 32642000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87611000, "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_current_liabilities": 20000000, "net_ppe": null, "total_assets": 8498404000, "total_debt": 62424000, "total_equity": 1115691000, "net_working_capital": 6687113000, "book_value_per_share": 28.53096271, "retained_earnings": 432255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 786436000, "tangible_book_per_share": 20.11110262, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 20, "rank_ptbv": 28, "rank_ps": 64, "rank_pcf": 54, "rank_ev_ebitda": 52, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 42, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 16, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45, "value_composite": 25, "quality_composite": 19, "momentum_composite": 29, "growth_composite": 25, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.78, "os": 0.9, "value": 0.75, "quality": 0.81, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 14.9698, "earnings_yield": 0.0668, "shareholder_yield": 0.03, "roe": 0.065, "momentum_12_1": 0.2281, "complete_fields": { "id": 1421, "ticker_id": 6418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.448348+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.78, "market_cap": 1086324926.82, "market_cap_usd": 1086324926.82, "enterprise_value": 1050485926.82, "shares_outstanding": 39104569, "fx_rate_to_usd": null, "pe_ratio": 14.9697515, "pb_ratio": 0.97367903, "ptbv_ratio": 1.38132655, "ps_ratio": 3.06811646, "pcf_ratio": 12.13296395, "pfcf_ratio": 10.99274379, "ev_ebitda": 12.3399303, "ev_ebit": 12.50176642, "ev_sales": 2.96689608, "ev_fcf": 10.63008163, "earnings_yield": 0.06680138, "fcf_yield": 0.09407265, "dividend_yield": 0.0300481, "buyback_yield": 0, "shareholder_yield": 0.0300481, "debt_paydown_yield": null, "total_yield": 0.0300481, "gross_margin": 0.74775538, "operating_margin": 0.23731815, "net_margin": 0.2049544, "ebitda_margin": 0.24043054, "fcf_margin": 0.27910379, "roe": 0.0650431, "roa": 0.00853902, "roic": 0.06655704, "roc_greenblatt": null, "asset_turnover": 0.041663, "cash_conversion": 1.36178481, "accruals_ratio": -0.00199649, "sbc_to_revenue": 0.01398315, "debt_to_equity": 6.6171664, "net_debt_to_ebitda": -0.42099637, "debt_to_assets": 0.00734538, "interest_coverage": 0.95909189, "current_ratio": 339.2688, "quick_ratio": 339.2688, "net_debt": -35839000, "revenue_growth_1y": 0.08277651, "revenue_growth_3y_cagr": 0.09335508, "revenue_growth_5y_cagr": 0.0595832, "eps_growth_1y": 0.41125221, "eps_growth_3y_cagr": -0.06218012, "eps_growth_5y_cagr": 0.07716113, "fcf_growth_1y": 0.32513577, "book_value_growth_1y": 0.08243721, "piotroski_f_score": 9, "altman_z_score": 1.1890776, "earnings_stability_5y": 0.261778, "revenue_stability_5y": 0.132866, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00944767, "price_return_3m": 0.10543406, "price_return_6m": 0.17189972, "price_return_9m": 0.15288366, "price_return_12m": 0.23971921, "price_return_12m_ex1m": 0.22811637, "distance_from_52w_high": -0.00874573, "distance_from_52w_low": 0.30582545, "relative_strength": 0.08177816, "local_beta": 0.0002, "volatility_252d": 0.270607, "volatility_60d": 0.582704, "max_drawdown_12m": -0.13588526, "revenue_ttm": 354069000, "gross_profit_ttm": 264757000, "ebit_ttm": 84027000, "ebitda_ttm": 85129000, "net_income_ttm": 72568000, "eps_diluted_ttm": 1.85574223, "operating_cash_flow_ttm": 89535000, "capital_expenditure_ttm": 9287000, "fcf_ttm": 98822000, "dividends_paid_ttm": 32642000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87611000, "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_current_liabilities": 20000000, "net_ppe": null, "total_assets": 8498404000, "total_debt": 62424000, "total_equity": 1115691000, "net_working_capital": 6687113000, "book_value_per_share": 28.53096271, "retained_earnings": 432255000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 786436000, "tangible_book_per_share": 20.11110262, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 20, "rank_ptbv": 28, "rank_ps": 64, "rank_pcf": 54, "rank_ev_ebitda": 52, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 42, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 16, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45, "value_composite": 25, "quality_composite": 19, "momentum_composite": 29, "growth_composite": 25, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 30, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 62350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87811, "ticker_id": 6418, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77789000", "ebitda": "79641000", "netIncome": "67532000", "grossProfit": "243355000", "depreciation": "None", "totalRevenue": "335968000", "costOfRevenue": "92613000", "interestIncome": "314236000", "incomeBeforeTax": "78603000", "interestExpense": "89831000", "operatingIncome": "77789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11071000", "reportedCurrency": "USD", "netInterestIncome": "224405000", "nonInterestIncome": "None", "operatingExpenses": "165566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "119878000", "netIncomeFromContinuingOperations": "67532000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531100000", "currentDebt": "None", "investments": "None", "totalAssets": "6967350000", "longTermDebt": "42350000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1979000", "reportedCurrency": "USD", "retainedEarnings": "421619000", "totalLiabilities": "6045846000", "otherCurrentAssets": "None", "totalCurrentAssets": "5410071000", "currentLongTermDebt": "None", "longTermInvestments": "1281629000", "shortTermInvestments": "607522000", "currentNetReceivables": "4749962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42350000", "totalShareholderEquity": "921504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4559813000", "totalCurrentLiabilities": "4579813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466033000", "cashAndShortTermInvestments": "52587000", "commonStockSharesOutstanding": "34405793", "intangibleAssetsExcludingGoodwill": "1979000", "cashAndCashEquivalentsAtCarryingValue": "52587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67532000", "profitLoss": "None", "dividendPayout": "32649000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94819000", "capitalExpenditures": "9156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165580000", "cashflowFromInvestment": "186750000", "stockBasedCompensation": "4943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "research_and_development": null, "selling_general_admin": 119878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77789000, "depreciation_amortisation": 1852000, "ebitda": 79641000, "interest_expense": 89831000, "interest_income": null, "other_non_operating": null, "pretax_income": 78603000, "tax_provision": 11071000, "effective_tax_rate": null, "net_income": 67532000, "net_income_continuing_ops": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52587000, "short_term_investments": 607522000, "net_receivables": 4749962000, "inventory": null, "other_current_assets": null, "total_current_assets": 5410071000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 1979000, "goodwill_and_intangibles": 242918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317608000, "total_assets": 6967350000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4579813000, "long_term_debt": 42350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1466033000, "total_liabilities": 6045846000, "total_debt": 62350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421619000, "total_equity": 921504000, "shares_outstanding": 34405793, "operating_cash_flow": 94819000, "stock_based_compensation": 4943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186750000, "dividends_paid": 32649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165580000, "free_cash_flow": 103975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77789000", "ebitda": "79641000", "netIncome": "67532000", "grossProfit": "243355000", "depreciation": "None", "totalRevenue": "335968000", "costOfRevenue": "92613000", "interestIncome": "314236000", "incomeBeforeTax": "78603000", "interestExpense": "89831000", "operatingIncome": "77789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11071000", "reportedCurrency": "USD", "netInterestIncome": "224405000", "nonInterestIncome": "None", "operatingExpenses": "165566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852000", "sellingGeneralAndAdministrative": "119878000", "netIncomeFromContinuingOperations": "67532000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531100000", "currentDebt": "None", "investments": "None", "totalAssets": "6967350000", "longTermDebt": "42350000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1979000", "reportedCurrency": "USD", "retainedEarnings": "421619000", "totalLiabilities": "6045846000", "otherCurrentAssets": "None", "totalCurrentAssets": "5410071000", "currentLongTermDebt": "None", "longTermInvestments": "1281629000", "shortTermInvestments": "607522000", "currentNetReceivables": "4749962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42350000", "totalShareholderEquity": "921504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4559813000", "totalCurrentLiabilities": "4579813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466033000", "cashAndShortTermInvestments": "52587000", "commonStockSharesOutstanding": "34405793", "intangibleAssetsExcludingGoodwill": "1979000", "cashAndCashEquivalentsAtCarryingValue": "52587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67532000", "profitLoss": "None", "dividendPayout": "32649000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94819000", "capitalExpenditures": "9156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165580000", "cashflowFromInvestment": "186750000", "stockBasedCompensation": "4943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 317185000, "cost_of_revenue": 106630000, "gross_profit": 210555000, "ebit": 52259000, "ebitda": 55490000, "pretax_income": 52259000, "tax_provision": 9001000, "net_income": 43258000, "net_income_to_common": 43258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117100000, "total_current_assets": 900977000, "total_assets": 7106278000, "short_term_debt": null, "long_term_debt": 405058000, "total_debt": 405058000, "total_liabilities": 6242751000, "total_equity": 863527000, "shares_outstanding": 34899000, "goodwill_and_intangibles": 244092000 }, "cash_flow": { "operating_cash_flow": 64483000, "capital_expenditure": 3459000, "free_cash_flow": 67942000, "dividends_paid": 31776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87816, "ticker_id": 6418, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52259000", "ebitda": "55490000", "netIncome": "43258000", "grossProfit": "210555000", "depreciation": "None", "totalRevenue": "317185000", "costOfRevenue": "106630000", "interestIncome": "309712000", "incomeBeforeTax": "52259000", "interestExpense": "100348000", "operatingIncome": "52259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9001000", "reportedCurrency": "USD", "netInterestIncome": "209364000", "nonInterestIncome": "None", "operatingExpenses": "158296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3231000", "sellingGeneralAndAdministrative": "101787000", "netIncomeFromContinuingOperations": "43258000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531674000", "currentDebt": "None", "investments": "None", "totalAssets": "7106278000", "longTermDebt": "405058000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3153000", "reportedCurrency": "USD", "retainedEarnings": "387097000", "totalLiabilities": "6242751000", "otherCurrentAssets": "None", "totalCurrentAssets": "900977000", "currentLongTermDebt": "None", "longTermInvestments": "1467679000", "shortTermInvestments": "764394000", "currentNetReceivables": "19483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6205301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405058000", "totalShareholderEquity": "863527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5684613000", "totalCurrentLiabilities": "5684613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558138000", "cashAndShortTermInvestments": "117100000", "commonStockSharesOutstanding": "34899000", "intangibleAssetsExcludingGoodwill": "3153000", "cashAndCashEquivalentsAtCarryingValue": "117100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43258000", "profitLoss": "None", "dividendPayout": "31776000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64483000", "capitalExpenditures": "3459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86453000", "cashflowFromInvestment": "-85903000", "stockBasedCompensation": "4344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317185000, "cost_of_revenue": 106630000, "gross_profit": 210555000, "research_and_development": null, "selling_general_admin": 101787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52259000, "depreciation_amortisation": 3231000, "ebitda": 55490000, "interest_expense": 100348000, "interest_income": null, "other_non_operating": null, "pretax_income": 52259000, "tax_provision": 9001000, "effective_tax_rate": null, "net_income": 43258000, "net_income_continuing_ops": 43258000, "net_income_to_common": 43258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117100000, "short_term_investments": 764394000, "net_receivables": 19483000, "inventory": null, "other_current_assets": null, "total_current_assets": 900977000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 3153000, "goodwill_and_intangibles": 244092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6205301000, "total_assets": 7106278000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5684613000, "long_term_debt": 405058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558138000, "total_liabilities": 6242751000, "total_debt": 405058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387097000, "total_equity": 863527000, "shares_outstanding": 34899000, "operating_cash_flow": 64483000, "stock_based_compensation": 4344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85903000, "dividends_paid": 31776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86453000, "free_cash_flow": 67942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52259000", "ebitda": "55490000", "netIncome": "43258000", "grossProfit": "210555000", "depreciation": "None", "totalRevenue": "317185000", "costOfRevenue": "106630000", "interestIncome": "309712000", "incomeBeforeTax": "52259000", "interestExpense": "100348000", "operatingIncome": "52259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9001000", "reportedCurrency": "USD", "netInterestIncome": "209364000", "nonInterestIncome": "None", "operatingExpenses": "158296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3231000", "sellingGeneralAndAdministrative": "101787000", "netIncomeFromContinuingOperations": "43258000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531674000", "currentDebt": "None", "investments": "None", "totalAssets": "7106278000", "longTermDebt": "405058000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3153000", "reportedCurrency": "USD", "retainedEarnings": "387097000", "totalLiabilities": "6242751000", "otherCurrentAssets": "None", "totalCurrentAssets": "900977000", "currentLongTermDebt": "None", "longTermInvestments": "1467679000", "shortTermInvestments": "764394000", "currentNetReceivables": "19483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6205301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405058000", "totalShareholderEquity": "863527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5684613000", "totalCurrentLiabilities": "5684613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558138000", "cashAndShortTermInvestments": "117100000", "commonStockSharesOutstanding": "34899000", "intangibleAssetsExcludingGoodwill": "3153000", "cashAndCashEquivalentsAtCarryingValue": "117100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43258000", "profitLoss": "None", "dividendPayout": "31776000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64483000", "capitalExpenditures": "3459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86453000", "cashflowFromInvestment": "-85903000", "stockBasedCompensation": "4344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 303128000, "cost_of_revenue": 63590000, "gross_profit": 239538000, "ebit": 72915000, "ebitda": 78519000, "pretax_income": 72915000, "tax_provision": 11160000, "net_income": 61755000, "net_income_to_common": 61755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224973000, "total_current_assets": 1378844000, "total_assets": 7174957000, "short_term_debt": 505163000, "long_term_debt": 21765000, "total_debt": 526928000, "total_liabilities": 6321696000, "total_equity": 853261000, "shares_outstanding": 35258000, "goodwill_and_intangibles": 245732000 }, "cash_flow": { "operating_cash_flow": 109523000, "capital_expenditure": 10376000, "free_cash_flow": 119899000, "dividends_paid": 30820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87821, "ticker_id": 6418, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72915000", "ebitda": "78519000", "netIncome": "61755000", "grossProfit": "239538000", "depreciation": "None", "totalRevenue": "303128000", "costOfRevenue": "63590000", "interestIncome": "284465000", "incomeBeforeTax": "72915000", "interestExpense": "59310000", "operatingIncome": "72915000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11160000", "reportedCurrency": "USD", "netInterestIncome": "225155000", "nonInterestIncome": "None", "operatingExpenses": "166623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "103395000", "netIncomeFromContinuingOperations": "61755000" }, "balance": { "goodwill": "240939000", "inventory": "-4251295000", "commonStock": "549748000", "currentDebt": "None", "investments": "None", "totalAssets": "7174957000", "longTermDebt": "21765000", "shortTermDebt": "505163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "375989000", "totalLiabilities": "6321696000", "otherCurrentAssets": "244491000", "totalCurrentAssets": "1378844000", "currentLongTermDebt": "None", "longTermInvestments": "1873795000", "shortTermInvestments": "1134353000", "currentNetReceivables": "19518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5796113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521765000", "totalShareholderEquity": "853261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5599872000", "totalCurrentLiabilities": "5599872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721824000", "cashAndShortTermInvestments": "224973000", "commonStockSharesOutstanding": "35258000", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "224973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61755000", "profitLoss": "None", "dividendPayout": "30820000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109523000", "capitalExpenditures": "10376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105306000", "cashflowFromInvestment": "-93446000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303128000, "cost_of_revenue": 63590000, "gross_profit": 239538000, "research_and_development": null, "selling_general_admin": 103395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72915000, "depreciation_amortisation": 5604000, "ebitda": 78519000, "interest_expense": 59310000, "interest_income": null, "other_non_operating": null, "pretax_income": 72915000, "tax_provision": 11160000, "effective_tax_rate": null, "net_income": 61755000, "net_income_continuing_ops": 61755000, "net_income_to_common": 61755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224973000, "short_term_investments": 1134353000, "net_receivables": 19518000, "inventory": -4251295000, "other_current_assets": null, "total_current_assets": 1378844000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 4793000, "goodwill_and_intangibles": 245732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5796113000, "total_assets": 7174957000, "short_term_debt": 505163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5599872000, "long_term_debt": 21765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721824000, "total_liabilities": 6321696000, "total_debt": 526928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375989000, "total_equity": 853261000, "shares_outstanding": 35258000, "operating_cash_flow": 109523000, "stock_based_compensation": 4325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93446000, "dividends_paid": 30820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105306000, "free_cash_flow": 119899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72915000", "ebitda": "78519000", "netIncome": "61755000", "grossProfit": "239538000", "depreciation": "None", "totalRevenue": "303128000", "costOfRevenue": "63590000", "interestIncome": "284465000", "incomeBeforeTax": "72915000", "interestExpense": "59310000", "operatingIncome": "72915000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11160000", "reportedCurrency": "USD", "netInterestIncome": "225155000", "nonInterestIncome": "None", "operatingExpenses": "166623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "103395000", "netIncomeFromContinuingOperations": "61755000" }, "balance": { "goodwill": "240939000", "inventory": "-4251295000", "commonStock": "549748000", "currentDebt": "None", "investments": "None", "totalAssets": "7174957000", "longTermDebt": "21765000", "shortTermDebt": "505163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "375989000", "totalLiabilities": "6321696000", "otherCurrentAssets": "244491000", "totalCurrentAssets": "1378844000", "currentLongTermDebt": "None", "longTermInvestments": "1873795000", "shortTermInvestments": "1134353000", "currentNetReceivables": "19518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5796113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521765000", "totalShareholderEquity": "853261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5599872000", "totalCurrentLiabilities": "5599872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721824000", "cashAndShortTermInvestments": "224973000", "commonStockSharesOutstanding": "35258000", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "224973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61755000", "profitLoss": "None", "dividendPayout": "30820000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109523000", "capitalExpenditures": "10376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105306000", "cashflowFromInvestment": "-93446000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 257048000, "cost_of_revenue": 6646000, "gross_profit": 250402000, "ebit": 99436000, "ebitda": 102527000, "pretax_income": 99436000, "tax_provision": 17561000, "net_income": 81875000, "net_income_to_common": 81875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103590000, "total_current_assets": 1453580000, "total_assets": 6980100000, "short_term_debt": 51341000, "long_term_debt": 21473000, "total_debt": 72814000, "total_liabilities": 21473000, "total_equity": 6958627000, "shares_outstanding": 35463896, "goodwill_and_intangibles": 248166000 }, "cash_flow": { "operating_cash_flow": 94456000, "capital_expenditure": 4016000, "free_cash_flow": 98472000, "dividends_paid": 29491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87826, "ticker_id": 6418, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99436000", "ebitda": "102527000", "netIncome": "81875000", "grossProfit": "250402000", "depreciation": "None", "totalRevenue": "257048000", "costOfRevenue": "6646000", "interestIncome": "227457000", "incomeBeforeTax": "99436000", "interestExpense": "8072000", "operatingIncome": "99436000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17561000", "reportedCurrency": "USD", "netInterestIncome": "219385000", "nonInterestIncome": "None", "operatingExpenses": "150966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "94107000", "netIncomeFromContinuingOperations": "81875000" }, "balance": { "goodwill": "240939000", "inventory": "-122137000", "commonStock": "552397000", "currentDebt": "None", "investments": "None", "totalAssets": "6980100000", "longTermDebt": "21473000", "shortTermDebt": "51341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7227000", "reportedCurrency": "USD", "retainedEarnings": "345346000", "totalLiabilities": "21473000", "otherCurrentAssets": "122137000", "totalCurrentAssets": "1453580000", "currentLongTermDebt": "None", "longTermInvestments": "2097839000", "shortTermInvestments": "1331443000", "currentNetReceivables": "18547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2422935000", "currentAccountsPayable": "5907420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76930000", "shortLongTermDebtTotal": "72814000", "totalShareholderEquity": "6958627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5264152000", "totalCurrentLiabilities": "5315493000", "otherNonCurrentLiabilities": "235894000", "totalNonCurrentLiabilities": "21473000", "cashAndShortTermInvestments": "103590000", "commonStockSharesOutstanding": "35463896", "intangibleAssetsExcludingGoodwill": "7227000", "cashAndCashEquivalentsAtCarryingValue": "103590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81875000", "profitLoss": "None", "dividendPayout": "29491000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94456000", "capitalExpenditures": "4016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506379000", "cashflowFromInvestment": "-1207779000", "stockBasedCompensation": "3795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1619702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257048000, "cost_of_revenue": 6646000, "gross_profit": 250402000, "research_and_development": null, "selling_general_admin": 94107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99436000, "depreciation_amortisation": 3091000, "ebitda": 102527000, "interest_expense": 8072000, "interest_income": null, "other_non_operating": null, "pretax_income": 99436000, "tax_provision": 17561000, "effective_tax_rate": null, "net_income": 81875000, "net_income_continuing_ops": 81875000, "net_income_to_common": 81875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103590000, "short_term_investments": 1331443000, "net_receivables": 18547000, "inventory": -122137000, "other_current_assets": null, "total_current_assets": 1453580000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 7227000, "goodwill_and_intangibles": 248166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2422935000, "total_assets": 6980100000, "short_term_debt": 51341000, "accounts_payable": 5907420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5315493000, "long_term_debt": 21473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21473000, "total_liabilities": 21473000, "total_debt": 72814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345346000, "total_equity": 6958627000, "shares_outstanding": 35463896, "operating_cash_flow": 94456000, "stock_based_compensation": 3795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1207779000, "dividends_paid": 29491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506379000, "free_cash_flow": 98472000, "net_change_in_cash": -1619702000 }, "raw_data": { "income": { "ebit": "99436000", "ebitda": "102527000", "netIncome": "81875000", "grossProfit": "250402000", "depreciation": "None", "totalRevenue": "257048000", "costOfRevenue": "6646000", "interestIncome": "227457000", "incomeBeforeTax": "99436000", "interestExpense": "8072000", "operatingIncome": "99436000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17561000", "reportedCurrency": "USD", "netInterestIncome": "219385000", "nonInterestIncome": "None", "operatingExpenses": "150966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "94107000", "netIncomeFromContinuingOperations": "81875000" }, "balance": { "goodwill": "240939000", "inventory": "-122137000", "commonStock": "552397000", "currentDebt": "None", "investments": "None", "totalAssets": "6980100000", "longTermDebt": "21473000", "shortTermDebt": "51341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7227000", "reportedCurrency": "USD", "retainedEarnings": "345346000", "totalLiabilities": "21473000", "otherCurrentAssets": "122137000", "totalCurrentAssets": "1453580000", "currentLongTermDebt": "None", "longTermInvestments": "2097839000", "shortTermInvestments": "1331443000", "currentNetReceivables": "18547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2422935000", "currentAccountsPayable": "5907420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76930000", "shortLongTermDebtTotal": "72814000", "totalShareholderEquity": "6958627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5264152000", "totalCurrentLiabilities": "5315493000", "otherNonCurrentLiabilities": "235894000", "totalNonCurrentLiabilities": "21473000", "cashAndShortTermInvestments": "103590000", "commonStockSharesOutstanding": "35463896", "intangibleAssetsExcludingGoodwill": "7227000", "cashAndCashEquivalentsAtCarryingValue": "103590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81875000", "profitLoss": "None", "dividendPayout": "29491000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94456000", "capitalExpenditures": "4016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506379000", "cashflowFromInvestment": "-1207779000", "stockBasedCompensation": "3795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1619702000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 247446000, "cost_of_revenue": -22330000, "gross_profit": 269776000, "ebit": 120507000, "ebitda": 101879000, "pretax_income": 120507000, "tax_provision": 22472000, "net_income": 98035000, "net_income_to_common": 98035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1723292000, "total_current_assets": 2632284000, "total_assets": 7432412000, "short_term_debt": 55589000, "long_term_debt": 21180000, "total_debt": 76769000, "total_liabilities": 21180000, "total_equity": 7411232000, "shares_outstanding": 35973386, "goodwill_and_intangibles": 250916000 }, "cash_flow": { "operating_cash_flow": 69530000, "capital_expenditure": 3018000, "free_cash_flow": 72548000, "dividends_paid": 28937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87831, "ticker_id": 6418, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120507000", "ebitda": "101879000", "netIncome": "98035000", "grossProfit": "269776000", "depreciation": "None", "totalRevenue": "247446000", "costOfRevenue": "-22330000", "interestIncome": "212831000", "incomeBeforeTax": "120507000", "interestExpense": "7042000", "operatingIncome": "120507000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22472000", "reportedCurrency": "USD", "netInterestIncome": "205789000", "nonInterestIncome": "None", "operatingExpenses": "149269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-22330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18628000", "sellingGeneralAndAdministrative": "90871000", "netIncomeFromContinuingOperations": "98035000" }, "balance": { "goodwill": "240939000", "inventory": "-1747749000", "commonStock": "551798000", "currentDebt": "None", "investments": "None", "totalAssets": "7432412000", "longTermDebt": "21180000", "shortTermDebt": "55589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9977000", "reportedCurrency": "USD", "retainedEarnings": "293238000", "totalLiabilities": "21180000", "otherCurrentAssets": "1747749000", "totalCurrentAssets": "2632284000", "currentLongTermDebt": "None", "longTermInvestments": "1277728000", "shortTermInvestments": "894335000", "currentNetReceivables": "14657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608014000", "currentAccountsPayable": "6381337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79370000", "shortLongTermDebtTotal": "76769000", "totalShareholderEquity": "7411232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5397808000", "totalCurrentLiabilities": "5453397000", "otherNonCurrentLiabilities": "175463000", "totalNonCurrentLiabilities": "21180000", "cashAndShortTermInvestments": "1723292000", "commonStockSharesOutstanding": "35973386", "intangibleAssetsExcludingGoodwill": "9977000", "cashAndCashEquivalentsAtCarryingValue": "1723292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98035000", "profitLoss": "None", "dividendPayout": "28937000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69530000", "capitalExpenditures": "3018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746677000", "cashflowFromInvestment": "163763000", "stockBasedCompensation": "3666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "979970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247446000, "cost_of_revenue": -22330000, "gross_profit": 269776000, "research_and_development": null, "selling_general_admin": 90871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120507000, "depreciation_amortisation": -18628000, "ebitda": 101879000, "interest_expense": 7042000, "interest_income": null, "other_non_operating": null, "pretax_income": 120507000, "tax_provision": 22472000, "effective_tax_rate": null, "net_income": 98035000, "net_income_continuing_ops": 98035000, "net_income_to_common": 98035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1723292000, "short_term_investments": 894335000, "net_receivables": 14657000, "inventory": -1747749000, "other_current_assets": null, "total_current_assets": 2632284000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 9977000, "goodwill_and_intangibles": 250916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1608014000, "total_assets": 7432412000, "short_term_debt": 55589000, "accounts_payable": 6381337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5453397000, "long_term_debt": 21180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21180000, "total_liabilities": 21180000, "total_debt": 76769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293238000, "total_equity": 7411232000, "shares_outstanding": 35973386, "operating_cash_flow": 69530000, "stock_based_compensation": 3666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163763000, "dividends_paid": 28937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 746677000, "free_cash_flow": 72548000, "net_change_in_cash": 979970000 }, "raw_data": { "income": { "ebit": "120507000", "ebitda": "101879000", "netIncome": "98035000", "grossProfit": "269776000", "depreciation": "None", "totalRevenue": "247446000", "costOfRevenue": "-22330000", "interestIncome": "212831000", "incomeBeforeTax": "120507000", "interestExpense": "7042000", "operatingIncome": "120507000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22472000", "reportedCurrency": "USD", "netInterestIncome": "205789000", "nonInterestIncome": "None", "operatingExpenses": "149269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-22330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18628000", "sellingGeneralAndAdministrative": "90871000", "netIncomeFromContinuingOperations": "98035000" }, "balance": { "goodwill": "240939000", "inventory": "-1747749000", "commonStock": "551798000", "currentDebt": "None", "investments": "None", "totalAssets": "7432412000", "longTermDebt": "21180000", "shortTermDebt": "55589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9977000", "reportedCurrency": "USD", "retainedEarnings": "293238000", "totalLiabilities": "21180000", "otherCurrentAssets": "1747749000", "totalCurrentAssets": "2632284000", "currentLongTermDebt": "None", "longTermInvestments": "1277728000", "shortTermInvestments": "894335000", "currentNetReceivables": "14657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608014000", "currentAccountsPayable": "6381337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79370000", "shortLongTermDebtTotal": "76769000", "totalShareholderEquity": "7411232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5397808000", "totalCurrentLiabilities": "5453397000", "otherNonCurrentLiabilities": "175463000", "totalNonCurrentLiabilities": "21180000", "cashAndShortTermInvestments": "1723292000", "commonStockSharesOutstanding": "35973386", "intangibleAssetsExcludingGoodwill": "9977000", "cashAndCashEquivalentsAtCarryingValue": "1723292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98035000", "profitLoss": "None", "dividendPayout": "28937000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69530000", "capitalExpenditures": "3018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746677000", "cashflowFromInvestment": "163763000", "stockBasedCompensation": "3666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "979970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 251549000, "cost_of_revenue": 49429000, "gross_profit": 202120000, "ebit": 53180000, "ebitda": 53093000, "pretax_income": 53180000, "tax_provision": 6610000, "net_income": 46570000, "net_income_to_common": 46570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743322000, "total_current_assets": 1564903000, "total_assets": 6615318000, "short_term_debt": 39230000, "long_term_debt": 20887000, "total_debt": 60117000, "total_liabilities": 20887000, "total_equity": 6594431000, "shares_outstanding": 36170066, "goodwill_and_intangibles": 254027000 }, "cash_flow": { "operating_cash_flow": 70331000, "capital_expenditure": 6997000, "free_cash_flow": 77328000, "dividends_paid": 28859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87836, "ticker_id": 6418, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53180000", "ebitda": "53093000", "netIncome": "46570000", "grossProfit": "202120000", "depreciation": "None", "totalRevenue": "251549000", "costOfRevenue": "49429000", "interestIncome": "214320000", "incomeBeforeTax": "53180000", "interestExpense": "13323000", "operatingIncome": "53180000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6610000", "reportedCurrency": "USD", "netInterestIncome": "200997000", "nonInterestIncome": "None", "operatingExpenses": "148940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-87000", "sellingGeneralAndAdministrative": "89895000", "netIncomeFromContinuingOperations": "46570000" }, "balance": { "goodwill": "240939000", "inventory": "-762740000", "commonStock": "571021000", "currentDebt": "None", "investments": "None", "totalAssets": "6615318000", "longTermDebt": "20887000", "shortTermDebt": "39230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13088000", "reportedCurrency": "USD", "retainedEarnings": "224400000", "totalLiabilities": "20887000", "otherCurrentAssets": "762740000", "totalCurrentAssets": "1564903000", "currentLongTermDebt": "None", "longTermInvestments": "4403394000", "shortTermInvestments": "802163000", "currentNetReceivables": "19418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141642000", "currentAccountsPayable": "5597990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85452000", "shortLongTermDebtTotal": "60117000", "totalShareholderEquity": "6594431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4659731000", "totalCurrentLiabilities": "4698961000", "otherNonCurrentLiabilities": "176002000", "totalNonCurrentLiabilities": "20887000", "cashAndShortTermInvestments": "743322000", "commonStockSharesOutstanding": "36170066", "intangibleAssetsExcludingGoodwill": "13088000", "cashAndCashEquivalentsAtCarryingValue": "743322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46570000", "profitLoss": "None", "dividendPayout": "28859000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70331000", "capitalExpenditures": "6997000", "changeInReceivables": "-11154000", "changeInExchangeRate": "None", "cashflowFromFinancing": "982972000", "cashflowFromInvestment": "-538549000", "stockBasedCompensation": "3559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "514754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251549000, "cost_of_revenue": 49429000, "gross_profit": 202120000, "research_and_development": null, "selling_general_admin": 89895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53180000, "depreciation_amortisation": -87000, "ebitda": 53093000, "interest_expense": 13323000, "interest_income": null, "other_non_operating": null, "pretax_income": 53180000, "tax_provision": 6610000, "effective_tax_rate": null, "net_income": 46570000, "net_income_continuing_ops": 46570000, "net_income_to_common": 46570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743322000, "short_term_investments": 802163000, "net_receivables": 19418000, "inventory": -762740000, "other_current_assets": null, "total_current_assets": 1564903000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 13088000, "goodwill_and_intangibles": 254027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141642000, "total_assets": 6615318000, "short_term_debt": 39230000, "accounts_payable": 5597990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4698961000, "long_term_debt": 20887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20887000, "total_liabilities": 20887000, "total_debt": 60117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224400000, "total_equity": 6594431000, "shares_outstanding": 36170066, "operating_cash_flow": 70331000, "stock_based_compensation": 3559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538549000, "dividends_paid": 28859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982972000, "free_cash_flow": 77328000, "net_change_in_cash": 514754000 }, "raw_data": { "income": { "ebit": "53180000", "ebitda": "53093000", "netIncome": "46570000", "grossProfit": "202120000", "depreciation": "None", "totalRevenue": "251549000", "costOfRevenue": "49429000", "interestIncome": "214320000", "incomeBeforeTax": "53180000", "interestExpense": "13323000", "operatingIncome": "53180000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6610000", "reportedCurrency": "USD", "netInterestIncome": "200997000", "nonInterestIncome": "None", "operatingExpenses": "148940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-87000", "sellingGeneralAndAdministrative": "89895000", "netIncomeFromContinuingOperations": "46570000" }, "balance": { "goodwill": "240939000", "inventory": "-762740000", "commonStock": "571021000", "currentDebt": "None", "investments": "None", "totalAssets": "6615318000", "longTermDebt": "20887000", "shortTermDebt": "39230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13088000", "reportedCurrency": "USD", "retainedEarnings": "224400000", "totalLiabilities": "20887000", "otherCurrentAssets": "762740000", "totalCurrentAssets": "1564903000", "currentLongTermDebt": "None", "longTermInvestments": "4403394000", "shortTermInvestments": "802163000", "currentNetReceivables": "19418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141642000", "currentAccountsPayable": "5597990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85452000", "shortLongTermDebtTotal": "60117000", "totalShareholderEquity": "6594431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4659731000", "totalCurrentLiabilities": "4698961000", "otherNonCurrentLiabilities": "176002000", "totalNonCurrentLiabilities": "20887000", "cashAndShortTermInvestments": "743322000", "commonStockSharesOutstanding": "36170066", "intangibleAssetsExcludingGoodwill": "13088000", "cashAndCashEquivalentsAtCarryingValue": "743322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46570000", "profitLoss": "None", "dividendPayout": "28859000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70331000", "capitalExpenditures": "6997000", "changeInReceivables": "-11154000", "changeInExchangeRate": "None", "cashflowFromFinancing": "982972000", "cashflowFromInvestment": "-538549000", "stockBasedCompensation": "3559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "514754000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 250312000, "cost_of_revenue": 22479000, "gross_profit": 227833000, "ebit": 81045000, "ebitda": 99159000, "pretax_income": 81045000, "tax_provision": 13488000, "net_income": 67557000, "net_income_to_common": 67557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228568000, "total_current_assets": 1195326000, "total_assets": 5552970000, "short_term_debt": 25011000, "long_term_debt": 20595000, "total_debt": 45606000, "total_liabilities": 20595000, "total_equity": 5532375000, "shares_outstanding": 36985766, "goodwill_and_intangibles": 257552000 }, "cash_flow": { "operating_cash_flow": 87614000, "capital_expenditure": 13041000, "free_cash_flow": 100655000, "dividends_paid": 30908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87841, "ticker_id": 6418, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81045000", "ebitda": "99159000", "netIncome": "67557000", "grossProfit": "227833000", "depreciation": "None", "totalRevenue": "250312000", "costOfRevenue": "22479000", "interestIncome": "217850000", "incomeBeforeTax": "81045000", "interestExpense": "18168000", "operatingIncome": "81045000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13488000", "reportedCurrency": "USD", "netInterestIncome": "199682000", "nonInterestIncome": "None", "operatingExpenses": "146788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18114000", "sellingGeneralAndAdministrative": "101315000", "netIncomeFromContinuingOperations": "67557000" }, "balance": { "goodwill": "240939000", "inventory": "-243855000", "commonStock": "586459000", "currentDebt": "None", "investments": "None", "totalAssets": "5552970000", "longTermDebt": "20595000", "shortTermDebt": "25011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16613000", "reportedCurrency": "USD", "retainedEarnings": "212474000", "totalLiabilities": "20595000", "otherCurrentAssets": "243855000", "totalCurrentAssets": "1195326000", "currentLongTermDebt": "None", "longTermInvestments": "3738082000", "shortTermInvestments": "952312000", "currentNetReceivables": "14446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297752000", "currentAccountsPayable": "4582676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87888000", "shortLongTermDebtTotal": "45606000", "totalShareholderEquity": "5532375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3549202000", "totalCurrentLiabilities": "3574213000", "otherNonCurrentLiabilities": "140388000", "totalNonCurrentLiabilities": "20595000", "cashAndShortTermInvestments": "228568000", "commonStockSharesOutstanding": "36985766", "intangibleAssetsExcludingGoodwill": "16613000", "cashAndCashEquivalentsAtCarryingValue": "228568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67557000", "profitLoss": "None", "dividendPayout": "30908000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87614000", "capitalExpenditures": "13041000", "changeInReceivables": "5748000", "changeInExchangeRate": "None", "cashflowFromFinancing": "99470000", "cashflowFromInvestment": "-120426000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250312000, "cost_of_revenue": 22479000, "gross_profit": 227833000, "research_and_development": null, "selling_general_admin": 101315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81045000, "depreciation_amortisation": 18114000, "ebitda": 99159000, "interest_expense": 18168000, "interest_income": null, "other_non_operating": null, "pretax_income": 81045000, "tax_provision": 13488000, "effective_tax_rate": null, "net_income": 67557000, "net_income_continuing_ops": 67557000, "net_income_to_common": 67557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228568000, "short_term_investments": 952312000, "net_receivables": 14446000, "inventory": -243855000, "other_current_assets": null, "total_current_assets": 1195326000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 16613000, "goodwill_and_intangibles": 257552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297752000, "total_assets": 5552970000, "short_term_debt": 25011000, "accounts_payable": 4582676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3574213000, "long_term_debt": 20595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20595000, "total_liabilities": 20595000, "total_debt": 45606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212474000, "total_equity": 5532375000, "shares_outstanding": 36985766, "operating_cash_flow": 87614000, "stock_based_compensation": 3231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120426000, "dividends_paid": 30908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99470000, "free_cash_flow": 100655000, "net_change_in_cash": 66658000 }, "raw_data": { "income": { "ebit": "81045000", "ebitda": "99159000", "netIncome": "67557000", "grossProfit": "227833000", "depreciation": "None", "totalRevenue": "250312000", "costOfRevenue": "22479000", "interestIncome": "217850000", "incomeBeforeTax": "81045000", "interestExpense": "18168000", "operatingIncome": "81045000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13488000", "reportedCurrency": "USD", "netInterestIncome": "199682000", "nonInterestIncome": "None", "operatingExpenses": "146788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18114000", "sellingGeneralAndAdministrative": "101315000", "netIncomeFromContinuingOperations": "67557000" }, "balance": { "goodwill": "240939000", "inventory": "-243855000", "commonStock": "586459000", "currentDebt": "None", "investments": "None", "totalAssets": "5552970000", "longTermDebt": "20595000", "shortTermDebt": "25011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16613000", "reportedCurrency": "USD", "retainedEarnings": "212474000", "totalLiabilities": "20595000", "otherCurrentAssets": "243855000", "totalCurrentAssets": "1195326000", "currentLongTermDebt": "None", "longTermInvestments": "3738082000", "shortTermInvestments": "952312000", "currentNetReceivables": "14446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297752000", "currentAccountsPayable": "4582676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87888000", "shortLongTermDebtTotal": "45606000", "totalShareholderEquity": "5532375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3549202000", "totalCurrentLiabilities": "3574213000", "otherNonCurrentLiabilities": "140388000", "totalNonCurrentLiabilities": "20595000", "cashAndShortTermInvestments": "228568000", "commonStockSharesOutstanding": "36985766", "intangibleAssetsExcludingGoodwill": "16613000", "cashAndCashEquivalentsAtCarryingValue": "228568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67557000", "profitLoss": "None", "dividendPayout": "30908000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87614000", "capitalExpenditures": "13041000", "changeInReceivables": "5748000", "changeInExchangeRate": "None", "cashflowFromFinancing": "99470000", "cashflowFromInvestment": "-120426000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 231024000, "cost_of_revenue": 17542000, "gross_profit": 213482000, "ebit": 64295000, "ebitda": 85736000, "pretax_income": 64295000, "tax_provision": 11238000, "net_income": 53057000, "net_income_to_common": 53057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161910000, "total_current_assets": 1153408000, "total_assets": 5316927000, "short_term_debt": 31487000, "long_term_debt": 20302000, "total_debt": 51789000, "total_liabilities": 20302000, "total_equity": 5296625000, "shares_outstanding": 35371590, "goodwill_and_intangibles": 261553000 }, "cash_flow": { "operating_cash_flow": 90411000, "capital_expenditure": 23265000, "free_cash_flow": 113676000, "dividends_paid": 25791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87846, "ticker_id": 6418, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64295000", "ebitda": "85736000", "netIncome": "53057000", "grossProfit": "213482000", "depreciation": "None", "totalRevenue": "231024000", "costOfRevenue": "17542000", "interestIncome": "199359000", "incomeBeforeTax": "64295000", "interestExpense": "12413000", "operatingIncome": "64295000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11238000", "reportedCurrency": "USD", "netInterestIncome": "186946000", "nonInterestIncome": "None", "operatingExpenses": "149187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21441000", "sellingGeneralAndAdministrative": "98198000", "netIncomeFromContinuingOperations": "53057000" }, "balance": { "goodwill": "240939000", "inventory": "-179296000", "commonStock": "591806000", "currentDebt": "None", "investments": "None", "totalAssets": "5316927000", "longTermDebt": "20302000", "shortTermDebt": "31487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20614000", "reportedCurrency": "USD", "retainedEarnings": "176372000", "totalLiabilities": "20302000", "otherCurrentAssets": "179296000", "totalCurrentAssets": "1153408000", "currentLongTermDebt": "None", "longTermInvestments": "3622656000", "shortTermInvestments": "976095000", "currentNetReceivables": "15403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318748000", "currentAccountsPayable": "4432402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81100000", "shortLongTermDebtTotal": "51789000", "totalShareholderEquity": "5296625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3445288000", "totalCurrentLiabilities": "3476775000", "otherNonCurrentLiabilities": "103500000", "totalNonCurrentLiabilities": "20302000", "cashAndShortTermInvestments": "161910000", "commonStockSharesOutstanding": "35371590", "intangibleAssetsExcludingGoodwill": "20614000", "cashAndCashEquivalentsAtCarryingValue": "161910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53057000", "profitLoss": "None", "dividendPayout": "25791000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90411000", "capitalExpenditures": "23265000", "changeInReceivables": "10195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "78082000", "cashflowFromInvestment": "-109598000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231024000, "cost_of_revenue": 17542000, "gross_profit": 213482000, "research_and_development": 0, "selling_general_admin": 98198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64295000, "depreciation_amortisation": 21441000, "ebitda": 85736000, "interest_expense": 12413000, "interest_income": null, "other_non_operating": null, "pretax_income": 64295000, "tax_provision": 11238000, "effective_tax_rate": null, "net_income": 53057000, "net_income_continuing_ops": 53057000, "net_income_to_common": 53057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161910000, "short_term_investments": 976095000, "net_receivables": 15403000, "inventory": -179296000, "other_current_assets": null, "total_current_assets": 1153408000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 20614000, "goodwill_and_intangibles": 261553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1318748000, "total_assets": 5316927000, "short_term_debt": 31487000, "accounts_payable": 4432402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3476775000, "long_term_debt": 20302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20302000, "total_liabilities": 20302000, "total_debt": 51789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176372000, "total_equity": 5296625000, "shares_outstanding": 35371590, "operating_cash_flow": 90411000, "stock_based_compensation": 2744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109598000, "dividends_paid": 25791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78082000, "free_cash_flow": 113676000, "net_change_in_cash": 58895000 }, "raw_data": { "income": { "ebit": "64295000", "ebitda": "85736000", "netIncome": "53057000", "grossProfit": "213482000", "depreciation": "None", "totalRevenue": "231024000", "costOfRevenue": "17542000", "interestIncome": "199359000", "incomeBeforeTax": "64295000", "interestExpense": "12413000", "operatingIncome": "64295000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11238000", "reportedCurrency": "USD", "netInterestIncome": "186946000", "nonInterestIncome": "None", "operatingExpenses": "149187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21441000", "sellingGeneralAndAdministrative": "98198000", "netIncomeFromContinuingOperations": "53057000" }, "balance": { "goodwill": "240939000", "inventory": "-179296000", "commonStock": "591806000", "currentDebt": "None", "investments": "None", "totalAssets": "5316927000", "longTermDebt": "20302000", "shortTermDebt": "31487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20614000", "reportedCurrency": "USD", "retainedEarnings": "176372000", "totalLiabilities": "20302000", "otherCurrentAssets": "179296000", "totalCurrentAssets": "1153408000", "currentLongTermDebt": "None", "longTermInvestments": "3622656000", "shortTermInvestments": "976095000", "currentNetReceivables": "15403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318748000", "currentAccountsPayable": "4432402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81100000", "shortLongTermDebtTotal": "51789000", "totalShareholderEquity": "5296625000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3445288000", "totalCurrentLiabilities": "3476775000", "otherNonCurrentLiabilities": "103500000", "totalNonCurrentLiabilities": "20302000", "cashAndShortTermInvestments": "161910000", "commonStockSharesOutstanding": "35371590", "intangibleAssetsExcludingGoodwill": "20614000", "cashAndCashEquivalentsAtCarryingValue": "161910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53057000", "profitLoss": "None", "dividendPayout": "25791000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90411000", "capitalExpenditures": "23265000", "changeInReceivables": "10195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "78082000", "cashflowFromInvestment": "-109598000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58895000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 22397000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 62424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87809, "ticker_id": 6418, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22397000", "netIncome": "18947000", "grossProfit": "78944000", "depreciation": "None", "totalRevenue": "99370000", "costOfRevenue": "20426000", "interestIncome": "90675000", "incomeBeforeTax": "22397000", "interestExpense": "21456000", "operatingIncome": "22397000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3450000", "reportedCurrency": "USD", "netInterestIncome": "69219000", "nonInterestIncome": "None", "operatingExpenses": "56547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39302000", "netIncomeFromContinuingOperations": "18947000" }, "balance": { "goodwill": "279029000", "inventory": "None", "commonStock": "716432000", "currentDebt": "None", "investments": "None", "totalAssets": "8498404000", "longTermDebt": "42424000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50226000", "reportedCurrency": "USD", "retainedEarnings": "432255000", "totalLiabilities": "7382713000", "otherCurrentAssets": "5661687000", "totalCurrentAssets": "6785376000", "currentLongTermDebt": "None", "longTermInvestments": "1669411000", "shortTermInvestments": "1001148000", "currentNetReceivables": "24278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42424000", "totalShareholderEquity": "1115691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7362713000", "cashAndShortTermInvestments": "98263000", "commonStockSharesOutstanding": "39104569", "intangibleAssetsExcludingGoodwill": "50226000", "cashAndCashEquivalentsAtCarryingValue": "98263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18947000", "profitLoss": "None", "dividendPayout": "8151000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13969000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69769000", "cashflowFromInvestment": "90854000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "research_and_development": null, "selling_general_admin": 39302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22397000, "depreciation_amortisation": null, "ebitda": 22397000, "interest_expense": 21456000, "interest_income": null, "other_non_operating": null, "pretax_income": 22397000, "tax_provision": 3450000, "effective_tax_rate": null, "net_income": 18947000, "net_income_continuing_ops": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98263000, "short_term_investments": 1001148000, "net_receivables": 24278000, "inventory": null, "other_current_assets": null, "total_current_assets": 6785376000, "net_ppe": null, "goodwill": 279029000, "intangible_assets": 50226000, "goodwill_and_intangibles": 329255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429764000, "total_assets": 8498404000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20000000, "long_term_debt": 42424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7362713000, "total_liabilities": 7382713000, "total_debt": 62424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432255000, "total_equity": 1115691000, "shares_outstanding": 39104569, "operating_cash_flow": 13969000, "stock_based_compensation": 1296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90854000, "dividends_paid": 8151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69769000, "free_cash_flow": 15272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22397000", "netIncome": "18947000", "grossProfit": "78944000", "depreciation": "None", "totalRevenue": "99370000", "costOfRevenue": "20426000", "interestIncome": "90675000", "incomeBeforeTax": "22397000", "interestExpense": "21456000", "operatingIncome": "22397000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3450000", "reportedCurrency": "USD", "netInterestIncome": "69219000", "nonInterestIncome": "None", "operatingExpenses": "56547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39302000", "netIncomeFromContinuingOperations": "18947000" }, "balance": { "goodwill": "279029000", "inventory": "None", "commonStock": "716432000", "currentDebt": "None", "investments": "None", "totalAssets": "8498404000", "longTermDebt": "42424000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50226000", "reportedCurrency": "USD", "retainedEarnings": "432255000", "totalLiabilities": "7382713000", "otherCurrentAssets": "5661687000", "totalCurrentAssets": "6785376000", "currentLongTermDebt": "None", "longTermInvestments": "1669411000", "shortTermInvestments": "1001148000", "currentNetReceivables": "24278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42424000", "totalShareholderEquity": "1115691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7362713000", "cashAndShortTermInvestments": "98263000", "commonStockSharesOutstanding": "39104569", "intangibleAssetsExcludingGoodwill": "50226000", "cashAndCashEquivalentsAtCarryingValue": "98263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18947000", "profitLoss": "None", "dividendPayout": "8151000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13969000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69769000", "cashflowFromInvestment": "90854000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 62350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87810, "ticker_id": 6418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24865000", "ebitda": "25150000", "netIncome": "22237000", "grossProfit": "66348000", "depreciation": "None", "totalRevenue": "86849000", "costOfRevenue": "20501000", "interestIncome": "78862000", "incomeBeforeTax": "25679000", "interestExpense": "20501000", "operatingIncome": "24865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3442000", "reportedCurrency": "USD", "netInterestIncome": "58361000", "nonInterestIncome": "None", "operatingExpenses": "41483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "40112000", "netIncomeFromContinuingOperations": "22237000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531100000", "currentDebt": "None", "investments": "None", "totalAssets": "6967350000", "longTermDebt": "42350000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1979000", "reportedCurrency": "USD", "retainedEarnings": "421619000", "totalLiabilities": "6045846000", "otherCurrentAssets": "None", "totalCurrentAssets": "5410071000", "currentLongTermDebt": "None", "longTermInvestments": "1281629000", "shortTermInvestments": "607522000", "currentNetReceivables": "4749962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42350000", "totalShareholderEquity": "921504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4559813000", "totalCurrentLiabilities": "4579813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466033000", "cashAndShortTermInvestments": "52587000", "commonStockSharesOutstanding": "34405793", "intangibleAssetsExcludingGoodwill": "1979000", "cashAndCashEquivalentsAtCarryingValue": "52587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22237000", "profitLoss": "None", "dividendPayout": "8150000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27985000", "capitalExpenditures": "5708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63459000", "cashflowFromInvestment": "23072000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "research_and_development": null, "selling_general_admin": 40112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24865000, "depreciation_amortisation": 285000, "ebitda": 25150000, "interest_expense": 20501000, "interest_income": null, "other_non_operating": null, "pretax_income": 25679000, "tax_provision": 3442000, "effective_tax_rate": null, "net_income": 22237000, "net_income_continuing_ops": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52587000, "short_term_investments": 607522000, "net_receivables": 4749962000, "inventory": null, "other_current_assets": null, "total_current_assets": 5410071000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 1979000, "goodwill_and_intangibles": 242918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317608000, "total_assets": 6967350000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4579813000, "long_term_debt": 42350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1466033000, "total_liabilities": 6045846000, "total_debt": 62350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421619000, "total_equity": 921504000, "shares_outstanding": 34405793, "operating_cash_flow": 27985000, "stock_based_compensation": 1195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23072000, "dividends_paid": 8150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63459000, "free_cash_flow": 33693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24865000", "ebitda": "25150000", "netIncome": "22237000", "grossProfit": "66348000", "depreciation": "None", "totalRevenue": "86849000", "costOfRevenue": "20501000", "interestIncome": "78862000", "incomeBeforeTax": "25679000", "interestExpense": "20501000", "operatingIncome": "24865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3442000", "reportedCurrency": "USD", "netInterestIncome": "58361000", "nonInterestIncome": "None", "operatingExpenses": "41483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "40112000", "netIncomeFromContinuingOperations": "22237000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531100000", "currentDebt": "None", "investments": "None", "totalAssets": "6967350000", "longTermDebt": "42350000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1979000", "reportedCurrency": "USD", "retainedEarnings": "421619000", "totalLiabilities": "6045846000", "otherCurrentAssets": "None", "totalCurrentAssets": "5410071000", "currentLongTermDebt": "None", "longTermInvestments": "1281629000", "shortTermInvestments": "607522000", "currentNetReceivables": "4749962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42350000", "totalShareholderEquity": "921504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4559813000", "totalCurrentLiabilities": "4579813000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1466033000", "cashAndShortTermInvestments": "52587000", "commonStockSharesOutstanding": "34405793", "intangibleAssetsExcludingGoodwill": "1979000", "cashAndCashEquivalentsAtCarryingValue": "52587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22237000", "profitLoss": "None", "dividendPayout": "8150000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27985000", "capitalExpenditures": "5708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63459000", "cashflowFromInvestment": "23072000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 87833000, "cost_of_revenue": 23912000, "gross_profit": 63921000, "ebit": 22306000, "ebitda": 22631000, "pretax_income": 22306000, "tax_provision": 3137000, "net_income": 19169000, "net_income_to_common": 19169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245491000, "total_current_assets": 826511000, "total_assets": 7011879000, "short_term_debt": 138000000, "long_term_debt": 160277000, "total_debt": 298277000, "total_liabilities": 6107815000, "total_equity": 904064000, "shares_outstanding": 34413386, "goodwill_and_intangibles": 243203000 }, "cash_flow": { "operating_cash_flow": 25067000, "capital_expenditure": 678000, "free_cash_flow": 25745000, "dividends_paid": 8149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87812, "ticker_id": 6418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22306000", "ebitda": "22631000", "netIncome": "19169000", "grossProfit": "63921000", "depreciation": "None", "totalRevenue": "87833000", "costOfRevenue": "23912000", "interestIncome": "79508000", "incomeBeforeTax": "22306000", "interestExpense": "22137000", "operatingIncome": "22306000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3137000", "reportedCurrency": "USD", "netInterestIncome": "57371000", "nonInterestIncome": "None", "operatingExpenses": "41615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "26878000", "netIncomeFromContinuingOperations": "19169000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "529949000", "currentDebt": "None", "investments": "None", "totalAssets": "7011879000", "longTermDebt": "160277000", "shortTermDebt": "138000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2264000", "reportedCurrency": "USD", "retainedEarnings": "407561000", "totalLiabilities": "6107815000", "otherCurrentAssets": "None", "totalCurrentAssets": "826511000", "currentLongTermDebt": "None", "longTermInvestments": "1312857000", "shortTermInvestments": "561874000", "currentNetReceivables": "19146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185368000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160277000", "totalShareholderEquity": "904064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5857464000", "totalCurrentLiabilities": "5857464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250351000", "cashAndShortTermInvestments": "245491000", "commonStockSharesOutstanding": "34413386", "intangibleAssetsExcludingGoodwill": "2264000", "cashAndCashEquivalentsAtCarryingValue": "245491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19169000", "profitLoss": "None", "dividendPayout": "8149000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25067000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60322000", "cashflowFromInvestment": "26650000", "stockBasedCompensation": "1215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87833000, "cost_of_revenue": 23912000, "gross_profit": 63921000, "research_and_development": null, "selling_general_admin": 26878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22306000, "depreciation_amortisation": 325000, "ebitda": 22631000, "interest_expense": 22137000, "interest_income": null, "other_non_operating": null, "pretax_income": 22306000, "tax_provision": 3137000, "effective_tax_rate": null, "net_income": 19169000, "net_income_continuing_ops": 19169000, "net_income_to_common": 19169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245491000, "short_term_investments": 561874000, "net_receivables": 19146000, "inventory": null, "other_current_assets": null, "total_current_assets": 826511000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 2264000, "goodwill_and_intangibles": 243203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6185368000, "total_assets": 7011879000, "short_term_debt": 138000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5857464000, "long_term_debt": 160277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250351000, "total_liabilities": 6107815000, "total_debt": 298277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407561000, "total_equity": 904064000, "shares_outstanding": 34413386, "operating_cash_flow": 25067000, "stock_based_compensation": 1215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26650000, "dividends_paid": 8149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60322000, "free_cash_flow": 25745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22306000", "ebitda": "22631000", "netIncome": "19169000", "grossProfit": "63921000", "depreciation": "None", "totalRevenue": "87833000", "costOfRevenue": "23912000", "interestIncome": "79508000", "incomeBeforeTax": "22306000", "interestExpense": "22137000", "operatingIncome": "22306000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3137000", "reportedCurrency": "USD", "netInterestIncome": "57371000", "nonInterestIncome": "None", "operatingExpenses": "41615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "26878000", "netIncomeFromContinuingOperations": "19169000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "529949000", "currentDebt": "None", "investments": "None", "totalAssets": "7011879000", "longTermDebt": "160277000", "shortTermDebt": "138000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2264000", "reportedCurrency": "USD", "retainedEarnings": "407561000", "totalLiabilities": "6107815000", "otherCurrentAssets": "None", "totalCurrentAssets": "826511000", "currentLongTermDebt": "None", "longTermInvestments": "1312857000", "shortTermInvestments": "561874000", "currentNetReceivables": "19146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6185368000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160277000", "totalShareholderEquity": "904064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5857464000", "totalCurrentLiabilities": "5857464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250351000", "cashAndShortTermInvestments": "245491000", "commonStockSharesOutstanding": "34413386", "intangibleAssetsExcludingGoodwill": "2264000", "cashAndCashEquivalentsAtCarryingValue": "245491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19169000", "profitLoss": "None", "dividendPayout": "8149000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25067000", "capitalExpenditures": "678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60322000", "cashflowFromInvestment": "26650000", "stockBasedCompensation": "1215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 80017000, "cost_of_revenue": 24473000, "gross_profit": 55544000, "ebit": 14459000, "ebitda": 14951000, "pretax_income": 14459000, "tax_provision": 2244000, "net_income": 12215000, "net_income_to_common": 12215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254096000, "total_current_assets": 857873000, "total_assets": 7070641000, "short_term_debt": 263200000, "long_term_debt": 285404000, "total_debt": 548604000, "total_liabilities": 6182429000, "total_equity": 888212000, "shares_outstanding": 34512000, "goodwill_and_intangibles": 243487000 }, "cash_flow": { "operating_cash_flow": 22514000, "capital_expenditure": 1598000, "free_cash_flow": 24112000, "dividends_paid": 8192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87813, "ticker_id": 6418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14459000", "ebitda": "14951000", "netIncome": "12215000", "grossProfit": "55544000", "depreciation": "None", "totalRevenue": "80017000", "costOfRevenue": "24473000", "interestIncome": "78500000", "incomeBeforeTax": "14459000", "interestExpense": "23517000", "operatingIncome": "14459000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "54983000", "nonInterestIncome": "None", "operatingExpenses": "41085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "26277000", "netIncomeFromContinuingOperations": "12215000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "528758000", "currentDebt": "None", "investments": "None", "totalAssets": "7070641000", "longTermDebt": "285404000", "shortTermDebt": "263200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2548000", "reportedCurrency": "USD", "retainedEarnings": "396643000", "totalLiabilities": "6182429000", "otherCurrentAssets": "None", "totalCurrentAssets": "857873000", "currentLongTermDebt": "None", "longTermInvestments": "1346274000", "shortTermInvestments": "585218000", "currentNetReceivables": "18559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6212768000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285404000", "totalShareholderEquity": "888212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5784413000", "totalCurrentLiabilities": "5784413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398016000", "cashAndShortTermInvestments": "254096000", "commonStockSharesOutstanding": "34512000", "intangibleAssetsExcludingGoodwill": "2548000", "cashAndCashEquivalentsAtCarryingValue": "254096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12215000", "profitLoss": "None", "dividendPayout": "8192000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22514000", "capitalExpenditures": "1598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74925000", "cashflowFromInvestment": "57847000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80017000, "cost_of_revenue": 24473000, "gross_profit": 55544000, "research_and_development": null, "selling_general_admin": 26277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14459000, "depreciation_amortisation": 492000, "ebitda": 14951000, "interest_expense": 23517000, "interest_income": null, "other_non_operating": null, "pretax_income": 14459000, "tax_provision": 2244000, "effective_tax_rate": null, "net_income": 12215000, "net_income_continuing_ops": 12215000, "net_income_to_common": 12215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254096000, "short_term_investments": 585218000, "net_receivables": 18559000, "inventory": null, "other_current_assets": null, "total_current_assets": 857873000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 2548000, "goodwill_and_intangibles": 243487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6212768000, "total_assets": 7070641000, "short_term_debt": 263200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5784413000, "long_term_debt": 285404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398016000, "total_liabilities": 6182429000, "total_debt": 548604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396643000, "total_equity": 888212000, "shares_outstanding": 34512000, "operating_cash_flow": 22514000, "stock_based_compensation": 1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57847000, "dividends_paid": 8192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74925000, "free_cash_flow": 24112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14459000", "ebitda": "14951000", "netIncome": "12215000", "grossProfit": "55544000", "depreciation": "None", "totalRevenue": "80017000", "costOfRevenue": "24473000", "interestIncome": "78500000", "incomeBeforeTax": "14459000", "interestExpense": "23517000", "operatingIncome": "14459000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "54983000", "nonInterestIncome": "None", "operatingExpenses": "41085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "26277000", "netIncomeFromContinuingOperations": "12215000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "528758000", "currentDebt": "None", "investments": "None", "totalAssets": "7070641000", "longTermDebt": "285404000", "shortTermDebt": "263200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2548000", "reportedCurrency": "USD", "retainedEarnings": "396643000", "totalLiabilities": "6182429000", "otherCurrentAssets": "None", "totalCurrentAssets": "857873000", "currentLongTermDebt": "None", "longTermInvestments": "1346274000", "shortTermInvestments": "585218000", "currentNetReceivables": "18559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6212768000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285404000", "totalShareholderEquity": "888212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5784413000", "totalCurrentLiabilities": "5784413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398016000", "cashAndShortTermInvestments": "254096000", "commonStockSharesOutstanding": "34512000", "intangibleAssetsExcludingGoodwill": "2548000", "cashAndCashEquivalentsAtCarryingValue": "254096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12215000", "profitLoss": "None", "dividendPayout": "8192000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22514000", "capitalExpenditures": "1598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74925000", "cashflowFromInvestment": "57847000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 81269000, "cost_of_revenue": 23727000, "gross_profit": 57542000, "ebit": 16159000, "ebitda": 16909000, "pretax_income": 16159000, "tax_provision": 2248000, "net_income": 13911000, "net_income_to_common": 13911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248660000, "total_current_assets": 911163000, "total_assets": 7129862000, "short_term_debt": 264399999, "long_term_debt": 286531000, "total_debt": 550930999, "total_liabilities": 6248347000, "total_equity": 881515000, "shares_outstanding": 34506000, "goodwill_and_intangibles": 243789000 }, "cash_flow": { "operating_cash_flow": 19253000, "capital_expenditure": 1172000, "free_cash_flow": 20425000, "dividends_paid": 8158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87814, "ticker_id": 6418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16159000", "ebitda": "16909000", "netIncome": "13911000", "grossProfit": "57542000", "depreciation": "None", "totalRevenue": "81269000", "costOfRevenue": "23727000", "interestIncome": "77366000", "incomeBeforeTax": "16159000", "interestExpense": "23676000", "operatingIncome": "16159000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2248000", "reportedCurrency": "USD", "netInterestIncome": "53690000", "nonInterestIncome": "None", "operatingExpenses": "41383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "26611000", "netIncomeFromContinuingOperations": "13911000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "532124000", "currentDebt": "None", "investments": "None", "totalAssets": "7129862000", "longTermDebt": "286531000", "shortTermDebt": "264399999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2850000", "reportedCurrency": "USD", "retainedEarnings": "392737000", "totalLiabilities": "6248347000", "otherCurrentAssets": "None", "totalCurrentAssets": "911163000", "currentLongTermDebt": "None", "longTermInvestments": "1413903000", "shortTermInvestments": "642852000", "currentNetReceivables": "19651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6218699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286531000", "totalShareholderEquity": "881515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5845335000", "totalCurrentLiabilities": "5845335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403012000", "cashAndShortTermInvestments": "248660000", "commonStockSharesOutstanding": "34506000", "intangibleAssetsExcludingGoodwill": "2850000", "cashAndCashEquivalentsAtCarryingValue": "248660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13911000", "profitLoss": "None", "dividendPayout": "8158000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19253000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33126000", "cashflowFromInvestment": "79181000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81269000, "cost_of_revenue": 23727000, "gross_profit": 57542000, "research_and_development": null, "selling_general_admin": 26611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16159000, "depreciation_amortisation": 750000, "ebitda": 16909000, "interest_expense": 23676000, "interest_income": null, "other_non_operating": null, "pretax_income": 16159000, "tax_provision": 2248000, "effective_tax_rate": null, "net_income": 13911000, "net_income_continuing_ops": 13911000, "net_income_to_common": 13911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248660000, "short_term_investments": 642852000, "net_receivables": 19651000, "inventory": null, "other_current_assets": null, "total_current_assets": 911163000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 2850000, "goodwill_and_intangibles": 243789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6218699000, "total_assets": 7129862000, "short_term_debt": 264399999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5845335000, "long_term_debt": 286531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403012000, "total_liabilities": 6248347000, "total_debt": 550930999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392737000, "total_equity": 881515000, "shares_outstanding": 34506000, "operating_cash_flow": 19253000, "stock_based_compensation": 1288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79181000, "dividends_paid": 8158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33126000, "free_cash_flow": 20425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16159000", "ebitda": "16909000", "netIncome": "13911000", "grossProfit": "57542000", "depreciation": "None", "totalRevenue": "81269000", "costOfRevenue": "23727000", "interestIncome": "77366000", "incomeBeforeTax": "16159000", "interestExpense": "23676000", "operatingIncome": "16159000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2248000", "reportedCurrency": "USD", "netInterestIncome": "53690000", "nonInterestIncome": "None", "operatingExpenses": "41383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "26611000", "netIncomeFromContinuingOperations": "13911000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "532124000", "currentDebt": "None", "investments": "None", "totalAssets": "7129862000", "longTermDebt": "286531000", "shortTermDebt": "264399999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2850000", "reportedCurrency": "USD", "retainedEarnings": "392737000", "totalLiabilities": "6248347000", "otherCurrentAssets": "None", "totalCurrentAssets": "911163000", "currentLongTermDebt": "None", "longTermInvestments": "1413903000", "shortTermInvestments": "642852000", "currentNetReceivables": "19651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6218699000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286531000", "totalShareholderEquity": "881515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5845335000", "totalCurrentLiabilities": "5845335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403012000", "cashAndShortTermInvestments": "248660000", "commonStockSharesOutstanding": "34506000", "intangibleAssetsExcludingGoodwill": "2850000", "cashAndCashEquivalentsAtCarryingValue": "248660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13911000", "profitLoss": "None", "dividendPayout": "8158000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19253000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33126000", "cashflowFromInvestment": "79181000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 82250000, "cost_of_revenue": 26380000, "gross_profit": 55870000, "ebit": 16330000, "ebitda": 17184000, "pretax_income": 16330000, "tax_provision": 4402000, "net_income": 11928000, "net_income_to_common": 11928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117100000, "total_current_assets": 900977000, "total_assets": 7106278000, "short_term_debt": 388648000, "long_term_debt": 405058000, "total_debt": 793706000, "total_liabilities": 6242751000, "total_equity": 863527000, "shares_outstanding": 34553000, "goodwill_and_intangibles": 244092000 }, "cash_flow": { "operating_cash_flow": 20619000, "capital_expenditure": 802000, "free_cash_flow": 21421000, "dividends_paid": 7855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87815, "ticker_id": 6418, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16330000", "ebitda": "17184000", "netIncome": "11928000", "grossProfit": "55870000", "depreciation": "None", "totalRevenue": "82250000", "costOfRevenue": "26380000", "interestIncome": "78960000", "incomeBeforeTax": "16330000", "interestExpense": "25197000", "operatingIncome": "16330000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "53763000", "nonInterestIncome": "None", "operatingExpenses": "39540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "25065000", "netIncomeFromContinuingOperations": "11928000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531674000", "currentDebt": "None", "investments": "None", "totalAssets": "7106278000", "longTermDebt": "405058000", "shortTermDebt": "388648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3153000", "reportedCurrency": "USD", "retainedEarnings": "387097000", "totalLiabilities": "6242751000", "otherCurrentAssets": "-19483000", "totalCurrentAssets": "900977000", "currentLongTermDebt": "None", "longTermInvestments": "1467679000", "shortTermInvestments": "764394000", "currentNetReceivables": "19483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6205301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405058000", "totalShareholderEquity": "863527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5684613000", "totalCurrentLiabilities": "5684613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558138000", "cashAndShortTermInvestments": "117100000", "commonStockSharesOutstanding": "34553000", "intangibleAssetsExcludingGoodwill": "3153000", "cashAndCashEquivalentsAtCarryingValue": "117100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11928000", "profitLoss": "None", "dividendPayout": "7855000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20619000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35098000", "cashflowFromInvestment": "-43993000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82250000, "cost_of_revenue": 26380000, "gross_profit": 55870000, "research_and_development": null, "selling_general_admin": 25065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16330000, "depreciation_amortisation": 854000, "ebitda": 17184000, "interest_expense": 25197000, "interest_income": null, "other_non_operating": null, "pretax_income": 16330000, "tax_provision": 4402000, "effective_tax_rate": null, "net_income": 11928000, "net_income_continuing_ops": 11928000, "net_income_to_common": 11928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117100000, "short_term_investments": 764394000, "net_receivables": 19483000, "inventory": null, "other_current_assets": null, "total_current_assets": 900977000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 3153000, "goodwill_and_intangibles": 244092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6205301000, "total_assets": 7106278000, "short_term_debt": 388648000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5684613000, "long_term_debt": 405058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558138000, "total_liabilities": 6242751000, "total_debt": 793706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387097000, "total_equity": 863527000, "shares_outstanding": 34553000, "operating_cash_flow": 20619000, "stock_based_compensation": 1121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43993000, "dividends_paid": 7855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35098000, "free_cash_flow": 21421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16330000", "ebitda": "17184000", "netIncome": "11928000", "grossProfit": "55870000", "depreciation": "None", "totalRevenue": "82250000", "costOfRevenue": "26380000", "interestIncome": "78960000", "incomeBeforeTax": "16330000", "interestExpense": "25197000", "operatingIncome": "16330000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "53763000", "nonInterestIncome": "None", "operatingExpenses": "39540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "25065000", "netIncomeFromContinuingOperations": "11928000" }, "balance": { "goodwill": "240939000", "inventory": "None", "commonStock": "531674000", "currentDebt": "None", "investments": "None", "totalAssets": "7106278000", "longTermDebt": "405058000", "shortTermDebt": "388648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3153000", "reportedCurrency": "USD", "retainedEarnings": "387097000", "totalLiabilities": "6242751000", "otherCurrentAssets": "-19483000", "totalCurrentAssets": "900977000", "currentLongTermDebt": "None", "longTermInvestments": "1467679000", "shortTermInvestments": "764394000", "currentNetReceivables": "19483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6205301000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405058000", "totalShareholderEquity": "863527000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5684613000", "totalCurrentLiabilities": "5684613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558138000", "cashAndShortTermInvestments": "117100000", "commonStockSharesOutstanding": "34553000", "intangibleAssetsExcludingGoodwill": "3153000", "cashAndCashEquivalentsAtCarryingValue": "117100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11928000", "profitLoss": "None", "dividendPayout": "7855000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20619000", "capitalExpenditures": "802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35098000", "cashflowFromInvestment": "-43993000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 81654000, "cost_of_revenue": 29298000, "gross_profit": 52356000, "ebit": 13066000, "ebitda": 13541000, "pretax_income": 13066000, "tax_provision": 1643000, "net_income": 11423000, "net_income_to_common": 11423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175572000, "total_current_assets": 1048453000, "total_assets": 7153363000, "short_term_debt": 382000000, "long_term_debt": 403985000, "total_debt": 785985000, "total_liabilities": 6278849000, "total_equity": 874514000, "shares_outstanding": 34659000, "goodwill_and_intangibles": 244491000 }, "cash_flow": { "operating_cash_flow": 24174000, "capital_expenditure": 941000, "free_cash_flow": 25115000, "dividends_paid": 7917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87817, "ticker_id": 6418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13066000", "ebitda": "13541000", "netIncome": "11423000", "grossProfit": "52356000", "depreciation": "None", "totalRevenue": "81654000", "costOfRevenue": "29298000", "interestIncome": "79817000", "incomeBeforeTax": "13066000", "interestExpense": "26859000", "operatingIncome": "13066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "52958000", "nonInterestIncome": "None", "operatingExpenses": "39290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000", "sellingGeneralAndAdministrative": "25191000", "netIncomeFromContinuingOperations": "11423000" }, "balance": { "goodwill": "240939000", "inventory": "-5579037000", "commonStock": "534917000", "currentDebt": "None", "investments": "None", "totalAssets": "7153363000", "longTermDebt": "403985000", "shortTermDebt": "382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3552000", "reportedCurrency": "USD", "retainedEarnings": "383127000", "totalLiabilities": "6278849000", "otherCurrentAssets": "195674000", "totalCurrentAssets": "1048453000", "currentLongTermDebt": "None", "longTermInvestments": "1572179000", "shortTermInvestments": "852779000", "currentNetReceivables": "20102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6104910000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403985000", "totalShareholderEquity": "874514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5708492000", "totalCurrentLiabilities": "5708492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570357000", "cashAndShortTermInvestments": "175572000", "commonStockSharesOutstanding": "34659000", "intangibleAssetsExcludingGoodwill": "3552000", "cashAndCashEquivalentsAtCarryingValue": "175572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11423000", "profitLoss": "None", "dividendPayout": "7917000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24174000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59393000", "cashflowFromInvestment": "-21752000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81654000, "cost_of_revenue": 29298000, "gross_profit": 52356000, "research_and_development": null, "selling_general_admin": 25191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13066000, "depreciation_amortisation": 475000, "ebitda": 13541000, "interest_expense": 26859000, "interest_income": null, "other_non_operating": null, "pretax_income": 13066000, "tax_provision": 1643000, "effective_tax_rate": null, "net_income": 11423000, "net_income_continuing_ops": 11423000, "net_income_to_common": 11423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175572000, "short_term_investments": 852779000, "net_receivables": 20102000, "inventory": -5579037000, "other_current_assets": null, "total_current_assets": 1048453000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 3552000, "goodwill_and_intangibles": 244491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6104910000, "total_assets": 7153363000, "short_term_debt": 382000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5708492000, "long_term_debt": 403985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570357000, "total_liabilities": 6278849000, "total_debt": 785985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383127000, "total_equity": 874514000, "shares_outstanding": 34659000, "operating_cash_flow": 24174000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21752000, "dividends_paid": 7917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59393000, "free_cash_flow": 25115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13066000", "ebitda": "13541000", "netIncome": "11423000", "grossProfit": "52356000", "depreciation": "None", "totalRevenue": "81654000", "costOfRevenue": "29298000", "interestIncome": "79817000", "incomeBeforeTax": "13066000", "interestExpense": "26859000", "operatingIncome": "13066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "52958000", "nonInterestIncome": "None", "operatingExpenses": "39290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000", "sellingGeneralAndAdministrative": "25191000", "netIncomeFromContinuingOperations": "11423000" }, "balance": { "goodwill": "240939000", "inventory": "-5579037000", "commonStock": "534917000", "currentDebt": "None", "investments": "None", "totalAssets": "7153363000", "longTermDebt": "403985000", "shortTermDebt": "382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3552000", "reportedCurrency": "USD", "retainedEarnings": "383127000", "totalLiabilities": "6278849000", "otherCurrentAssets": "195674000", "totalCurrentAssets": "1048453000", "currentLongTermDebt": "None", "longTermInvestments": "1572179000", "shortTermInvestments": "852779000", "currentNetReceivables": "20102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6104910000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403985000", "totalShareholderEquity": "874514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5708492000", "totalCurrentLiabilities": "5708492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570357000", "cashAndShortTermInvestments": "175572000", "commonStockSharesOutstanding": "34659000", "intangibleAssetsExcludingGoodwill": "3552000", "cashAndCashEquivalentsAtCarryingValue": "175572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11423000", "profitLoss": "None", "dividendPayout": "7917000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24174000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59393000", "cashflowFromInvestment": "-21752000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 81828000, "cost_of_revenue": 26737000, "gross_profit": 55091000, "ebit": 15995000, "ebitda": 16922000, "pretax_income": 15995000, "tax_provision": 1836000, "net_income": 14159000, "net_income_to_common": 14159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113757000, "total_current_assets": 1064860000, "total_assets": 7059857000, "short_term_debt": 500000000, "long_term_debt": 521912000, "total_debt": 1021912000, "total_liabilities": 6209350000, "total_equity": 850507000, "shares_outstanding": 34919000, "goodwill_and_intangibles": 244890000 }, "cash_flow": { "operating_cash_flow": 6791000, "capital_expenditure": 823000, "free_cash_flow": 7614000, "dividends_paid": 7976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87818, "ticker_id": 6418, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15995000", "ebitda": "16922000", "netIncome": "14159000", "grossProfit": "55091000", "depreciation": "None", "totalRevenue": "81828000", "costOfRevenue": "26737000", "interestIncome": "76582000", "incomeBeforeTax": "15995000", "interestExpense": "25469000", "operatingIncome": "15995000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1836000", "reportedCurrency": "USD", "netInterestIncome": "51113000", "nonInterestIncome": "None", "operatingExpenses": "39096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "25260000", "netIncomeFromContinuingOperations": "14159000" }, "balance": { "goodwill": "240939000", "inventory": "-4615008000", "commonStock": "541294000", "currentDebt": "None", "investments": "None", "totalAssets": "7059857000", "longTermDebt": "521912000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "379714000", "totalLiabilities": "6209350000", "otherCurrentAssets": "133612000", "totalCurrentAssets": "1064860000", "currentLongTermDebt": "None", "longTermInvestments": "1658590000", "shortTermInvestments": "931248000", "currentNetReceivables": "19855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5994997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521912000", "totalShareholderEquity": "850507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5515652000", "totalCurrentLiabilities": "5515652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693698000", "cashAndShortTermInvestments": "113757000", "commonStockSharesOutstanding": "34919000", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "113757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14159000", "profitLoss": "None", "dividendPayout": "7976000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6791000", "capitalExpenditures": "823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29057000", "cashflowFromInvestment": "-53624000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81828000, "cost_of_revenue": 26737000, "gross_profit": 55091000, "research_and_development": null, "selling_general_admin": 25260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15995000, "depreciation_amortisation": 927000, "ebitda": 16922000, "interest_expense": 25469000, "interest_income": null, "other_non_operating": null, "pretax_income": 15995000, "tax_provision": 1836000, "effective_tax_rate": null, "net_income": 14159000, "net_income_continuing_ops": 14159000, "net_income_to_common": 14159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113757000, "short_term_investments": 931248000, "net_receivables": 19855000, "inventory": -4615008000, "other_current_assets": null, "total_current_assets": 1064860000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 3951000, "goodwill_and_intangibles": 244890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5994997000, "total_assets": 7059857000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5515652000, "long_term_debt": 521912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693698000, "total_liabilities": 6209350000, "total_debt": 1021912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379714000, "total_equity": 850507000, "shares_outstanding": 34919000, "operating_cash_flow": 6791000, "stock_based_compensation": 1064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53624000, "dividends_paid": 7976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29057000, "free_cash_flow": 7614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15995000", "ebitda": "16922000", "netIncome": "14159000", "grossProfit": "55091000", "depreciation": "None", "totalRevenue": "81828000", "costOfRevenue": "26737000", "interestIncome": "76582000", "incomeBeforeTax": "15995000", "interestExpense": "25469000", "operatingIncome": "15995000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1836000", "reportedCurrency": "USD", "netInterestIncome": "51113000", "nonInterestIncome": "None", "operatingExpenses": "39096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "25260000", "netIncomeFromContinuingOperations": "14159000" }, "balance": { "goodwill": "240939000", "inventory": "-4615008000", "commonStock": "541294000", "currentDebt": "None", "investments": "None", "totalAssets": "7059857000", "longTermDebt": "521912000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "379714000", "totalLiabilities": "6209350000", "otherCurrentAssets": "133612000", "totalCurrentAssets": "1064860000", "currentLongTermDebt": "None", "longTermInvestments": "1658590000", "shortTermInvestments": "931248000", "currentNetReceivables": "19855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5994997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521912000", "totalShareholderEquity": "850507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5515652000", "totalCurrentLiabilities": "5515652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693698000", "cashAndShortTermInvestments": "113757000", "commonStockSharesOutstanding": "34919000", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "113757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14159000", "profitLoss": "None", "dividendPayout": "7976000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6791000", "capitalExpenditures": "823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29057000", "cashflowFromInvestment": "-53624000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 71453000, "cost_of_revenue": 24215000, "gross_profit": 47238000, "ebit": 6868000, "ebitda": 7843000, "pretax_income": 6868000, "tax_provision": 1120000, "net_income": 5748000, "net_income_to_common": 5748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189647000, "total_current_assets": 1206055000, "total_assets": 7091283000, "short_term_debt": 500000000, "long_term_debt": 521838000, "total_debt": 1021838000, "total_liabilities": 6243703000, "total_equity": 847580000, "shares_outstanding": 35227000, "goodwill_and_intangibles": 245311000 }, "cash_flow": { "operating_cash_flow": 12899000, "capital_expenditure": 893000, "free_cash_flow": 13792000, "dividends_paid": 8028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87819, "ticker_id": 6418, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6868000", "ebitda": "7843000", "netIncome": "5748000", "grossProfit": "47238000", "depreciation": "None", "totalRevenue": "71453000", "costOfRevenue": "24215000", "interestIncome": "74353000", "incomeBeforeTax": "6868000", "interestExpense": "22823000", "operatingIncome": "6868000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "51530000", "nonInterestIncome": "None", "operatingExpenses": "40370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "26271000", "netIncomeFromContinuingOperations": "5748000" }, "balance": { "goodwill": "240939000", "inventory": "-4587974000", "commonStock": "544636000", "currentDebt": "None", "investments": "None", "totalAssets": "7091283000", "longTermDebt": "521838000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4372000", "reportedCurrency": "USD", "retainedEarnings": "373629000", "totalLiabilities": "6243703000", "otherCurrentAssets": "209545000", "totalCurrentAssets": "1206055000", "currentLongTermDebt": "None", "longTermInvestments": "1730516000", "shortTermInvestments": "996510000", "currentNetReceivables": "19898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5885228000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521838000", "totalShareholderEquity": "847580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5532327000", "totalCurrentLiabilities": "5532327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711376000", "cashAndShortTermInvestments": "189647000", "commonStockSharesOutstanding": "35227000", "intangibleAssetsExcludingGoodwill": "4372000", "cashAndCashEquivalentsAtCarryingValue": "189647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5748000", "profitLoss": "None", "dividendPayout": "8028000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12899000", "capitalExpenditures": "893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81691000", "cashflowFromInvestment": "33466000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71453000, "cost_of_revenue": 24215000, "gross_profit": 47238000, "research_and_development": null, "selling_general_admin": 26271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6868000, "depreciation_amortisation": 975000, "ebitda": 7843000, "interest_expense": 22823000, "interest_income": null, "other_non_operating": null, "pretax_income": 6868000, "tax_provision": 1120000, "effective_tax_rate": null, "net_income": 5748000, "net_income_continuing_ops": 5748000, "net_income_to_common": 5748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189647000, "short_term_investments": 996510000, "net_receivables": 19898000, "inventory": -4587974000, "other_current_assets": null, "total_current_assets": 1206055000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 4372000, "goodwill_and_intangibles": 245311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5885228000, "total_assets": 7091283000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5532327000, "long_term_debt": 521838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711376000, "total_liabilities": 6243703000, "total_debt": 1021838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373629000, "total_equity": 847580000, "shares_outstanding": 35227000, "operating_cash_flow": 12899000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33466000, "dividends_paid": 8028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81691000, "free_cash_flow": 13792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6868000", "ebitda": "7843000", "netIncome": "5748000", "grossProfit": "47238000", "depreciation": "None", "totalRevenue": "71453000", "costOfRevenue": "24215000", "interestIncome": "74353000", "incomeBeforeTax": "6868000", "interestExpense": "22823000", "operatingIncome": "6868000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "51530000", "nonInterestIncome": "None", "operatingExpenses": "40370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "26271000", "netIncomeFromContinuingOperations": "5748000" }, "balance": { "goodwill": "240939000", "inventory": "-4587974000", "commonStock": "544636000", "currentDebt": "None", "investments": "None", "totalAssets": "7091283000", "longTermDebt": "521838000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4372000", "reportedCurrency": "USD", "retainedEarnings": "373629000", "totalLiabilities": "6243703000", "otherCurrentAssets": "209545000", "totalCurrentAssets": "1206055000", "currentLongTermDebt": "None", "longTermInvestments": "1730516000", "shortTermInvestments": "996510000", "currentNetReceivables": "19898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5885228000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521838000", "totalShareholderEquity": "847580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5532327000", "totalCurrentLiabilities": "5532327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "711376000", "cashAndShortTermInvestments": "189647000", "commonStockSharesOutstanding": "35227000", "intangibleAssetsExcludingGoodwill": "4372000", "cashAndCashEquivalentsAtCarryingValue": "189647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5748000", "profitLoss": "None", "dividendPayout": "8028000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12899000", "capitalExpenditures": "893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81691000", "cashflowFromInvestment": "33466000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 71115000, "cost_of_revenue": 21815000, "gross_profit": 49300000, "ebit": 6577000, "ebitda": 7970000, "pretax_income": 6577000, "tax_provision": 344000, "net_income": 6233000, "net_income_to_common": 6233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224973000, "total_current_assets": 1378844000, "total_assets": 7174957000, "short_term_debt": 505163000, "long_term_debt": 21765000, "total_debt": 526928000, "total_liabilities": 6321696000, "total_equity": 853261000, "shares_outstanding": 35085000, "goodwill_and_intangibles": 245732000 }, "cash_flow": { "operating_cash_flow": 30959000, "capital_expenditure": 1126000, "free_cash_flow": 32085000, "dividends_paid": 7679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87820, "ticker_id": 6418, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6577000", "ebitda": "7970000", "netIncome": "6233000", "grossProfit": "49300000", "depreciation": "None", "totalRevenue": "71115000", "costOfRevenue": "21815000", "interestIncome": "74262000", "incomeBeforeTax": "6577000", "interestExpense": "20391000", "operatingIncome": "6577000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "53871000", "nonInterestIncome": "None", "operatingExpenses": "42723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "25605000", "netIncomeFromContinuingOperations": "6233000" }, "balance": { "goodwill": "240939000", "inventory": "36333000", "commonStock": "549748000", "currentDebt": "None", "investments": "None", "totalAssets": "7174957000", "longTermDebt": "21765000", "shortTermDebt": "505163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "375989000", "totalLiabilities": "6321696000", "otherCurrentAssets": "244491000", "totalCurrentAssets": "1378844000", "currentLongTermDebt": "None", "longTermInvestments": "1873795000", "shortTermInvestments": "1134353000", "currentNetReceivables": "19518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5796113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521765000", "totalShareholderEquity": "853261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5599872000", "totalCurrentLiabilities": "5599872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721824000", "cashAndShortTermInvestments": "224973000", "commonStockSharesOutstanding": "35085000", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "224973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6233000", "profitLoss": "None", "dividendPayout": "7679000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30959000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16177000", "cashflowFromInvestment": "-10312000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71115000, "cost_of_revenue": 21815000, "gross_profit": 49300000, "research_and_development": null, "selling_general_admin": 25605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6577000, "depreciation_amortisation": 1393000, "ebitda": 7970000, "interest_expense": 20391000, "interest_income": null, "other_non_operating": null, "pretax_income": 6577000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": 6233000, "net_income_continuing_ops": 6233000, "net_income_to_common": 6233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224973000, "short_term_investments": 1134353000, "net_receivables": 19518000, "inventory": 36333000, "other_current_assets": null, "total_current_assets": 1378844000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 4793000, "goodwill_and_intangibles": 245732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5796113000, "total_assets": 7174957000, "short_term_debt": 505163000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5599872000, "long_term_debt": 21765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721824000, "total_liabilities": 6321696000, "total_debt": 526928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375989000, "total_equity": 853261000, "shares_outstanding": 35085000, "operating_cash_flow": 30959000, "stock_based_compensation": 1121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10312000, "dividends_paid": 7679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16177000, "free_cash_flow": 32085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6577000", "ebitda": "7970000", "netIncome": "6233000", "grossProfit": "49300000", "depreciation": "None", "totalRevenue": "71115000", "costOfRevenue": "21815000", "interestIncome": "74262000", "incomeBeforeTax": "6577000", "interestExpense": "20391000", "operatingIncome": "6577000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "53871000", "nonInterestIncome": "None", "operatingExpenses": "42723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000", "sellingGeneralAndAdministrative": "25605000", "netIncomeFromContinuingOperations": "6233000" }, "balance": { "goodwill": "240939000", "inventory": "36333000", "commonStock": "549748000", "currentDebt": "None", "investments": "None", "totalAssets": "7174957000", "longTermDebt": "21765000", "shortTermDebt": "505163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "375989000", "totalLiabilities": "6321696000", "otherCurrentAssets": "244491000", "totalCurrentAssets": "1378844000", "currentLongTermDebt": "None", "longTermInvestments": "1873795000", "shortTermInvestments": "1134353000", "currentNetReceivables": "19518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5796113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521765000", "totalShareholderEquity": "853261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5599872000", "totalCurrentLiabilities": "5599872000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "721824000", "cashAndShortTermInvestments": "224973000", "commonStockSharesOutstanding": "35085000", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "224973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6233000", "profitLoss": "None", "dividendPayout": "7679000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30959000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16177000", "cashflowFromInvestment": "-10312000", "stockBasedCompensation": "1121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 79738000, "cost_of_revenue": 16971000, "gross_profit": 62767000, "ebit": 21797000, "ebitda": 23025000, "pretax_income": 21797000, "tax_provision": 3578000, "net_income": 18219000, "net_income_to_common": 18219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220503000, "total_current_assets": 1386844000, "total_assets": 7150588000, "short_term_debt": 23158000, "long_term_debt": 471692000, "total_debt": 494850000, "total_liabilities": 6337042000, "total_equity": 813546000, "shares_outstanding": 35115000, "goodwill_and_intangibles": 246325000 }, "cash_flow": { "operating_cash_flow": 31101000, "capital_expenditure": 3773000, "free_cash_flow": 34874000, "dividends_paid": 7711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87822, "ticker_id": 6418, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21797000", "ebitda": "23025000", "netIncome": "18219000", "grossProfit": "62767000", "depreciation": "None", "totalRevenue": "79738000", "costOfRevenue": "16971000", "interestIncome": "73467000", "incomeBeforeTax": "21797000", "interestExpense": "17849000", "operatingIncome": "21797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3578000", "reportedCurrency": "USD", "netInterestIncome": "55618000", "nonInterestIncome": "None", "operatingExpenses": "40970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "25826000", "netIncomeFromContinuingOperations": "18219000" }, "balance": { "goodwill": "240939000", "inventory": "-239297000", "commonStock": "548652000", "currentDebt": "None", "investments": "None", "totalAssets": "7150588000", "longTermDebt": "471692000", "shortTermDebt": "23158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "377522000", "totalLiabilities": "6337042000", "otherCurrentAssets": "239297000", "totalCurrentAssets": "1386844000", "currentLongTermDebt": "None", "longTermInvestments": "1894392000", "shortTermInvestments": "1147547000", "currentNetReceivables": "18794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5763744000", "currentAccountsPayable": "5635187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76436000", "shortLongTermDebtTotal": "494850000", "totalShareholderEquity": "813546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5842192000", "totalCurrentLiabilities": "5865350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471692000", "cashAndShortTermInvestments": "220503000", "commonStockSharesOutstanding": "35115000", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "220503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18219000", "profitLoss": "None", "dividendPayout": "7711000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31101000", "capitalExpenditures": "3773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28970000", "cashflowFromInvestment": "52054000", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79738000, "cost_of_revenue": 16971000, "gross_profit": 62767000, "research_and_development": null, "selling_general_admin": 25826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21797000, "depreciation_amortisation": 1228000, "ebitda": 23025000, "interest_expense": 17849000, "interest_income": null, "other_non_operating": null, "pretax_income": 21797000, "tax_provision": 3578000, "effective_tax_rate": null, "net_income": 18219000, "net_income_continuing_ops": 18219000, "net_income_to_common": 18219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220503000, "short_term_investments": 1147547000, "net_receivables": 18794000, "inventory": -239297000, "other_current_assets": null, "total_current_assets": 1386844000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 5386000, "goodwill_and_intangibles": 246325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5763744000, "total_assets": 7150588000, "short_term_debt": 23158000, "accounts_payable": 5635187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5865350000, "long_term_debt": 471692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471692000, "total_liabilities": 6337042000, "total_debt": 494850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377522000, "total_equity": 813546000, "shares_outstanding": 35115000, "operating_cash_flow": 31101000, "stock_based_compensation": 1120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52054000, "dividends_paid": 7711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28970000, "free_cash_flow": 34874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21797000", "ebitda": "23025000", "netIncome": "18219000", "grossProfit": "62767000", "depreciation": "None", "totalRevenue": "79738000", "costOfRevenue": "16971000", "interestIncome": "73467000", "incomeBeforeTax": "21797000", "interestExpense": "17849000", "operatingIncome": "21797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3578000", "reportedCurrency": "USD", "netInterestIncome": "55618000", "nonInterestIncome": "None", "operatingExpenses": "40970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "25826000", "netIncomeFromContinuingOperations": "18219000" }, "balance": { "goodwill": "240939000", "inventory": "-239297000", "commonStock": "548652000", "currentDebt": "None", "investments": "None", "totalAssets": "7150588000", "longTermDebt": "471692000", "shortTermDebt": "23158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "377522000", "totalLiabilities": "6337042000", "otherCurrentAssets": "239297000", "totalCurrentAssets": "1386844000", "currentLongTermDebt": "None", "longTermInvestments": "1894392000", "shortTermInvestments": "1147547000", "currentNetReceivables": "18794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5763744000", "currentAccountsPayable": "5635187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76436000", "shortLongTermDebtTotal": "494850000", "totalShareholderEquity": "813546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5842192000", "totalCurrentLiabilities": "5865350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471692000", "cashAndShortTermInvestments": "220503000", "commonStockSharesOutstanding": "35115000", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "220503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18219000", "profitLoss": "None", "dividendPayout": "7711000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31101000", "capitalExpenditures": "3773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28970000", "cashflowFromInvestment": "52054000", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "income_statement": { "revenue": 77352000, "cost_of_revenue": 16156000, "gross_profit": 61196000, "ebit": 19871000, "ebitda": 21424000, "pretax_income": 19871000, "tax_provision": 3025000, "net_income": 16846000, "net_income_to_common": 16846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108378000, "total_current_assets": 1403897000, "total_assets": 7115410000, "short_term_debt": 488215000, "long_term_debt": 471619000, "total_debt": 959834000, "total_liabilities": 471619000, "total_equity": 819733000, "shares_outstanding": 35126590, "goodwill_and_intangibles": 246920000 }, "cash_flow": { "operating_cash_flow": 24066000, "capital_expenditure": 824000, "free_cash_flow": 24890000, "dividends_paid": 7707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87823, "ticker_id": 6418, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:18.586077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19871000", "ebitda": "21424000", "netIncome": "16846000", "grossProfit": "61196000", "depreciation": "None", "totalRevenue": "77352000", "costOfRevenue": "16156000", "interestIncome": "70071000", "incomeBeforeTax": "19871000", "interestExpense": "14247000", "operatingIncome": "19871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3025000", "reportedCurrency": "USD", "netInterestIncome": "55824000", "nonInterestIncome": "None", "operatingExpenses": "41325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553000", "sellingGeneralAndAdministrative": "25578000", "netIncomeFromContinuingOperations": "16846000" }, "balance": { "goodwill": "240939000", "inventory": "-127347000", "commonStock": "550103000", "currentDebt": "None", "investments": "None", "totalAssets": "7115410000", "longTermDebt": "471619000", "shortTermDebt": "488215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5981000", "reportedCurrency": "USD", "retainedEarnings": "367085000", "totalLiabilities": "471619000", "otherCurrentAssets": "127347000", "totalCurrentAssets": "1403897000", "currentLongTermDebt": "None", "longTermInvestments": "2030826000", "shortTermInvestments": "1276550000", "currentNetReceivables": "18969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2357147000", "currentAccountsPayable": "190300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79401000", "shortLongTermDebtTotal": "509834000", "totalShareholderEquity": "819733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4622795000", "totalCurrentLiabilities": "5111010000", "otherNonCurrentLiabilities": "38215000", "totalNonCurrentLiabilities": "471619000", "cashAndShortTermInvestments": "108378000", "commonStockSharesOutstanding": "35126590", "intangibleAssetsExcludingGoodwill": "5981000", "cashAndCashEquivalentsAtCarryingValue": "108378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16846000", "profitLoss": "None", "dividendPayout": "7707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24066000", "capitalExpenditures": "824000", "changeInReceivables": "4362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136983000", "cashflowFromInvestment": "-80186000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-193103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77352000, "cost_of_revenue": 16156000, "gross_profit": 61196000, "research_and_development": null, "selling_general_admin": 25578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19871000, "depreciation_amortisation": 1553000, "ebitda": 21424000, "interest_expense": 14247000, "interest_income": null, "other_non_operating": null, "pretax_income": 19871000, "tax_provision": 3025000, "effective_tax_rate": null, "net_income": 16846000, "net_income_continuing_ops": 16846000, "net_income_to_common": 16846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108378000, "short_term_investments": 1276550000, "net_receivables": 18969000, "inventory": -127347000, "other_current_assets": null, "total_current_assets": 1403897000, "net_ppe": null, "goodwill": 240939000, "intangible_assets": 5981000, "goodwill_and_intangibles": 246920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2357147000, "total_assets": 7115410000, "short_term_debt": 488215000, "accounts_payable": 190300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5111010000, "long_term_debt": 471619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471619000, "total_liabilities": 471619000, "total_debt": 959834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367085000, "total_equity": 819733000, "shares_outstanding": 35126590, "operating_cash_flow": 24066000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80186000, "dividends_paid": 7707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136983000, "free_cash_flow": 24890000, "net_change_in_cash": -193103000 }, "raw_data": { "income": { "ebit": "19871000", "ebitda": "21424000", "netIncome": "16846000", "grossProfit": "61196000", "depreciation": "None", "totalRevenue": "77352000", "costOfRevenue": "16156000", "interestIncome": "70071000", "incomeBeforeTax": "19871000", "interestExpense": "14247000", "operatingIncome": "19871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3025000", "reportedCurrency": "USD", "netInterestIncome": "55824000", "nonInterestIncome": "None", "operatingExpenses": "41325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553000", "sellingGeneralAndAdministrative": "25578000", "netIncomeFromContinuingOperations": "16846000" }, "balance": { "goodwill": "240939000", "inventory": "-127347000", "commonStock": "550103000", "currentDebt": "None", "investments": "None", "totalAssets": "7115410000", "longTermDebt": "471619000", "shortTermDebt": "488215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5981000", "reportedCurrency": "USD", "retainedEarnings": "367085000", "totalLiabilities": "471619000", "otherCurrentAssets": "127347000", "totalCurrentAssets": "1403897000", "currentLongTermDebt": "None", "longTermInvestments": "2030826000", "shortTermInvestments": "1276550000", "currentNetReceivables": "18969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2357147000", "currentAccountsPayable": "190300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79401000", "shortLongTermDebtTotal": "509834000", "totalShareholderEquity": "819733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4622795000", "totalCurrentLiabilities": "5111010000", "otherNonCurrentLiabilities": "38215000", "totalNonCurrentLiabilities": "471619000", "cashAndShortTermInvestments": "108378000", "commonStockSharesOutstanding": "35126590", "intangibleAssetsExcludingGoodwill": "5981000", "cashAndCashEquivalentsAtCarryingValue": "108378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16846000", "profitLoss": "None", "dividendPayout": "7707000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24066000", "capitalExpenditures": "824000", "changeInReceivables": "4362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136983000", "cashflowFromInvestment": "-80186000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-193103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }