{ "ticker": { "uuid": "17e23488-d980-477e-89ed-1a8b1aa24b06", "symbol": "HFWA", "name": "Heritage Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17e23488-d980-477e-89ed-1a8b1aa24b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e23488-d980-477e-89ed-1a8b1aa24b06/" }, "latest_snapshot": { "ticker": { "uuid": "17e23488-d980-477e-89ed-1a8b1aa24b06", "symbol": "HFWA", "name": "Heritage Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17e23488-d980-477e-89ed-1a8b1aa24b06/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e23488-d980-477e-89ed-1a8b1aa24b06/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.71, "quality": 0.74, "momentum": 0.7, "coverage": 1, "confidence": 0.969, "delta": 3 }, "headline_factors": { "price": 30.52, "market_cap": 1257998294.84, "pe_ratio": 17.3354, "earnings_yield": 0.0699, "ebitda_to_ev": 0.0717, "shareholder_yield": 0.0359, "roe": 0.065, "piotroski_f_score": 9, "momentum_12_1": 0.158, "volatility_252d": 0.2595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.3354, "ev_ebitda": 13.9518, "earnings_yield": 0.0699, "fcf_yield": 0.0822, "shareholder_yield": 0.0359 }, "quality": { "roe": 0.065, "roic": 0.0678, "gross_margin": 0.7478, "fcf_margin": 0.2791, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.0828, "eps_growth_1y": 0.4113, "fcf_growth_1y": 0.3251 }, "momentum": { "price_return_12m": 0.2659, "momentum_12_1": 0.158, "relative_strength": 0.0698 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.74, "momentum_percentile": 0.7, "growth_composite": 27, "yield_composite": 12, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.78, "os": 0.87, "value": 0.74, "quality": 0.74, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 15.7791, "earnings_yield": 0.0771, "shareholder_yield": 0.0395, "roe": 0.065, "momentum_12_1": 0.2281 }, { "week_end_date": "2026-06-14", "price": 29.04, "os": 0.78, "value": 0.73, "quality": 0.74, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 16.4948, "earnings_yield": 0.0736, "shareholder_yield": 0.0378, "roe": 0.065, "momentum_12_1": 0.1897 }, { "week_end_date": "2026-06-21", "price": 27.92, "os": 0.88, "value": 0.75, "quality": 0.74, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 15.8586, "earnings_yield": 0.0767, "shareholder_yield": 0.0393, "roe": 0.065, "momentum_12_1": 0.2527 }, { "week_end_date": "2026-06-28", "price": 29.52, "os": 0.79, "value": 0.73, "quality": 0.75, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 16.7674, "earnings_yield": 0.0724, "shareholder_yield": 0.0372, "roe": 0.065, "momentum_12_1": 0.189 }, { "week_end_date": "2026-07-05", "price": 29.7, "os": 0.86, "value": 0.73, "quality": 0.75, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.8697, "earnings_yield": 0.0719, "shareholder_yield": 0.0369, "roe": 0.065, "momentum_12_1": 0.1284 }, { "week_end_date": "2026-07-12", "price": 29.42, "os": 0.89, "value": 0.73, "quality": 0.75, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.7106, "earnings_yield": 0.0726, "shareholder_yield": 0.0373, "roe": 0.065, "momentum_12_1": 0.195 }, { "week_end_date": "2026-07-19", "price": 30.52, "os": 0.86, "value": 0.71, "quality": 0.74, "momentum": 0.7, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.3354, "earnings_yield": 0.0699, "shareholder_yield": 0.0359, "roe": 0.065, "momentum_12_1": 0.158 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": -5517000, "shares_issued": null, "net_debt_issued": -363000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": -5517000, "shares_issued": null, "net_debt_issued": -363000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": -5517000, "shares_issued": null, "net_debt_issued": -363000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": -5517000, "shares_issued": null, "net_debt_issued": -363000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": -5517000, "shares_issued": null, "net_debt_issued": -363000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335968000, "cost_of_revenue": 92613000, "gross_profit": 243355000, "ebit": 77789000, "ebitda": 79641000, "pretax_income": 78603000, "tax_provision": 11071000, "net_income": 67532000, "net_income_to_common": 67532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 94819000, "capital_expenditure": 9156000, "free_cash_flow": 103975000, "dividends_paid": 32649000, "share_repurchases": -5517000, "shares_issued": null, "net_debt_issued": -363000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317185000, "cost_of_revenue": 106630000, "gross_profit": 210555000, "ebit": 52259000, "ebitda": 55490000, "pretax_income": 52259000, "tax_provision": 9001000, "net_income": 43258000, "net_income_to_common": 43258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117100000, "total_current_assets": 900977000, "total_assets": 7106278000, "short_term_debt": null, "long_term_debt": 405058000, "total_debt": 405058000, "total_liabilities": 6242751000, "total_equity": 863527000, "shares_outstanding": 34899000, "goodwill_and_intangibles": 244092000 }, "cash_flow": { "operating_cash_flow": 64483000, "capital_expenditure": 3459000, "free_cash_flow": 67942000, "dividends_paid": 31776000, "share_repurchases": -22418000, "shares_issued": null, "net_debt_issued": -117000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317185000, "cost_of_revenue": 106630000, "gross_profit": 210555000, "ebit": 52259000, "ebitda": 55490000, "pretax_income": 52259000, "tax_provision": 9001000, "net_income": 43258000, "net_income_to_common": 43258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117100000, "total_current_assets": 900977000, "total_assets": 7106278000, "short_term_debt": null, "long_term_debt": 405058000, "total_debt": 405058000, "total_liabilities": 6242751000, "total_equity": 863527000, "shares_outstanding": 34899000, "goodwill_and_intangibles": 244092000 }, "cash_flow": { "operating_cash_flow": 64483000, "capital_expenditure": 3459000, "free_cash_flow": 67942000, "dividends_paid": 31776000, "share_repurchases": -22418000, "shares_issued": null, "net_debt_issued": -117000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 23433000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 42424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": -960000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 23433000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 42424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": -960000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 23433000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 42424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": -960000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 23433000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 42424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": -960000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 23433000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 42424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": -960000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99370000, "cost_of_revenue": 20426000, "gross_profit": 78944000, "ebit": 22397000, "ebitda": 22397000, "pretax_income": 22397000, "tax_provision": 3450000, "net_income": 18947000, "net_income_to_common": 18947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98263000, "total_current_assets": 6785376000, "total_assets": 8498404000, "short_term_debt": 20000000, "long_term_debt": 42424000, "total_debt": 42424000, "total_liabilities": 7382713000, "total_equity": 1115691000, "shares_outstanding": 39104569, "goodwill_and_intangibles": 329255000 }, "cash_flow": { "operating_cash_flow": 13969000, "capital_expenditure": 1303000, "free_cash_flow": 15272000, "dividends_paid": 8151000, "share_repurchases": -960000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -118000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -118000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -118000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -118000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -118000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86849000, "cost_of_revenue": 20501000, "gross_profit": 66348000, "ebit": 24865000, "ebitda": 25150000, "pretax_income": 25679000, "tax_provision": 3442000, "net_income": 22237000, "net_income_to_common": 22237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52587000, "total_current_assets": 5410071000, "total_assets": 6967350000, "short_term_debt": 20000000, "long_term_debt": 42350000, "total_debt": 42350000, "total_liabilities": 6045846000, "total_equity": 921504000, "shares_outstanding": 34405793, "goodwill_and_intangibles": 242918000 }, "cash_flow": { "operating_cash_flow": 27985000, "capital_expenditure": 5708000, "free_cash_flow": 33693000, "dividends_paid": 8150000, "share_repurchases": -44000, "shares_issued": null, "net_debt_issued": -118000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }