{ "ticker": { "uuid": "17e2eb47-65d8-419a-8ee8-16e570c04d36", "symbol": "PDMJEPAPER", "name": "Pudumjee Paper Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/17e2eb47-65d8-419a-8ee8-16e570c04d36/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e2eb47-65d8-419a-8ee8-16e570c04d36/" }, "ticker_metadata": { "id": 15418, "uuid": "17e2eb47-65d8-419a-8ee8-16e570c04d36", "symbol": "PDMJEPAPER", "name": "Pudumjee Paper Products Limited", "asset_type": "equity", "market_cap": 7695697920, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Pudumjee Paper Products Limited manufactures and markets specialty paper products in India. The company operates in Paper and Hygiene Products segments. It offers facial and napkin crepe tissues, toweling tissues, bathroom/toilet tissues, and brown tissues; d\u00e9cor, shuttering base, bleached absorbent kraft, and d\u00e9cor surfacing paper solutions; and specialty flexible packaging paper solutions, such as BLD interleaving kraft, EVPAQ (Opaque), EVPAQ (OGR), EVPAQ (Vision), tuffpack, flexipack, M G Poster (VF), and Crystal Hi Gloss. The company also provides specialty food-grade paper solutions, including Solid Wrap and Bag, Greaseproof Slip Easy, Bake Oven (Multi-Bake), Vegetable Parchment, Greaseproof (Fluoro-Free), Greaseproof Slip Easy (Fluoro-Free), and TDL M G POSTER; specialty papers for pharmaceutical and medical packaging comprising MI Print, OLB Pharma, Bactite, yellow interleaving, Siripac, diaper tissues; and industrial paper solutions consisting of SW glassine, glassine (butter paper), release base, S/C kraft paper, OLB, packing tissue, Parchmentine, MTW, anti-rust tissue, and interleaving kraft, as well as publication-grade paper solutions, such as Bible printing, super print, fine printing, and Gita print. In addition, it processes and markets tissue and other hygiene papers, as well as markets and trades in other hygiene products under the Greenlime brand for hotels, airports, corporate offices, etc. It also exports its products to the Middle East and Europe. The company was founded in 1964 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17e2eb47-65d8-419a-8ee8-16e570c04d36", "symbol": "PDMJEPAPER", "name": "Pudumjee Paper Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/17e2eb47-65d8-419a-8ee8-16e570c04d36/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e2eb47-65d8-419a-8ee8-16e570c04d36/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.95, "quality": 0.78, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 82.61, "market_cap": 7843819594.95, "pe_ratio": 8.381, "earnings_yield": 0.1193, "ebitda_to_ev": 0.1803, "shareholder_yield": 0.0073, "roe": 0.1398, "piotroski_f_score": 5, "momentum_12_1": -0.2514, "volatility_252d": 0.3426 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.282316+00:00", "batch_id": "" }, "size": { "price_close": 82.61, "market_cap": 7843819594.95, "market_cap_usd": 7843819594.95, "enterprise_value": 8041119594.95, "shares_outstanding": 94950000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.381, "pb_ratio": 1.1716, "ptbv_ratio": 1.1716, "ps_ratio": 0.9709, "pcf_ratio": 6.4777, "pfcf_ratio": 98.2935, "ev_ebitda": 5.5452, "ev_ebit": 7.44, "ev_sales": 0.9953, "ev_fcf": 100.7659, "earnings_yield": 0.1193, "fcf_yield": 0.0099, "price_to_sales": 0.9709, "price_to_book": 1.1716, "price_to_cashflow": 6.4777, "ebitda_to_ev": 0.1803, "sales_yield": 1.0047 }, "yield": { "dividend_yield": 0.0073, "buyback_yield": 0, "shareholder_yield": 0.0073, "debt_paydown_yield": 0, "total_yield": 0.0073 }, "quality": { "gross_margin": 0.4775, "operating_margin": 0.1338, "net_margin": 0.1158, "ebitda_margin": 0.1795, "fcf_margin": 0.0099, "roe": 0.1398, "roa": 0.1017, "roic": 0.1176, "roc_greenblatt": null, "asset_turnover": 0.8778, "cash_conversion": 0.0853, "accruals_ratio": -0.0299, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3474, "revenue_stability_5y": 0.0316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1361, "debt_to_assets": 0.0462, "interest_coverage": 32.2627, "current_ratio": 3.471, "quick_ratio": 3.471, "net_debt": 197300000, "local_beta": 1.5712, "volatility_252d": 0.3426, "volatility_60d": 0.7908, "max_drawdown_12m": -0.4863, "risk_adjusted_momentum": -0.7338 }, "growth": { "revenue_growth_1y": -0.0015, "revenue_growth_3y_cagr": 0.0222, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0227, "eps_growth_3y_cagr": 0.1637, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8586, "book_value_growth_1y": 0.1486, "revenue_growth": -0.0015, "earnings_growth": -0.0227 }, "momentum": { "price_return_1m": -0.0421, "price_return_3m": 0.0757, "price_return_6m": -0.1522, "price_return_9m": -0.3568, "price_return_12m": -0.2829, "price_return_12m_ex1m": -0.2514, "momentum_6m": -0.1522, "momentum_12m": -0.2829, "momentum_12_1": -0.2514, "distance_from_52w_high": -0.3768, "distance_from_52w_low": 0.2132, "relative_strength": -0.1752 }, "raw_ttm": { "revenue_ttm": 8078800000, "gross_profit_ttm": 3857700000, "ebit_ttm": 1080800000, "ebitda_ttm": 1450100000, "net_income_ttm": 935900000, "eps_diluted_ttm": 9.8568, "operating_cash_flow_ttm": 1210900000, "capital_expenditure_ttm": -1131100000, "fcf_ttm": 79800000, "dividends_paid_ttm": -57000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33500000, "cash_and_equivalents": 227900000, "total_current_assets": 4836100000, "total_current_liabilities": 1393300000, "net_ppe": null, "total_assets": 9203700000, "total_debt": 425200000, "total_equity": 6694800000, "net_working_capital": 3268200000, "book_value_per_share": 70.5087, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.5087 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 7, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 23, "rank_pcf": 12, "rank_ev_ebitda": 6, "rank_ev_ebit": 12, "rank_earnings_yield": 7, "rank_fcf_yield": 47, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 34, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 37, "rank_fcf_margin": 53, "rank_piotroski": 44, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78 }, "composites": { "value_composite": 5, "quality_composite": 22, "momentum_composite": 85, "growth_composite": 87, "yield_composite": 19, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 71, "overall_composite": 13, "quality_value_composite": 0.8608, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.78, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 43, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 71, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6857, "ticker_id": 15418, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.282316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.61, "market_cap": 7843819594.95, "market_cap_usd": 7843819594.95, "enterprise_value": 8041119594.95, "shares_outstanding": 94950000, "fx_rate_to_usd": null, "pe_ratio": 8.38104455, "pb_ratio": 1.17162867, "ptbv_ratio": 1.17162867, "ps_ratio": 0.97091395, "pcf_ratio": 6.47767743, "pfcf_ratio": 98.29347863, "ev_ebitda": 5.54521729, "ev_ebit": 7.43997002, "ev_sales": 0.99533589, "ev_fcf": 100.76590971, "earnings_yield": 0.11931687, "fcf_yield": 0.00992399, "dividend_yield": 0.00726687, "buyback_yield": 0, "shareholder_yield": 0.00726687, "debt_paydown_yield": 0, "total_yield": 0.00726687, "gross_margin": 0.47750904, "operating_margin": 0.13378224, "net_margin": 0.11584641, "ebitda_margin": 0.17949448, "fcf_margin": 0.0098777, "roe": 0.13979506, "roa": 0.10168736, "roic": 0.11761292, "roc_greenblatt": null, "asset_turnover": 0.87777742, "cash_conversion": 0.08526552, "accruals_ratio": -0.02987929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13605958, "debt_to_assets": 0.04619881, "interest_coverage": 32.26268657, "current_ratio": 3.4709682, "quick_ratio": 3.4709682, "net_debt": 197300000, "revenue_growth_1y": -0.00148317, "revenue_growth_3y_cagr": 0.02215698, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02266082, "eps_growth_3y_cagr": 0.16365915, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85863596, "book_value_growth_1y": 0.14858738, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.347434, "revenue_stability_5y": 0.031605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0420918, "price_return_3m": 0.07565101, "price_return_6m": -0.15219623, "price_return_9m": -0.35682031, "price_return_12m": -0.28290697, "price_return_12m_ex1m": -0.25139692, "distance_from_52w_high": -0.37676349, "distance_from_52w_low": 0.21324726, "relative_strength": -0.17522723, "local_beta": 1.5712, "volatility_252d": 0.342575, "volatility_60d": 0.790768, "max_drawdown_12m": -0.4863071, "revenue_ttm": 8078800000, "gross_profit_ttm": 3857700000, "ebit_ttm": 1080800000, "ebitda_ttm": 1450100000, "net_income_ttm": 935900000, "eps_diluted_ttm": 9.85676672, "operating_cash_flow_ttm": 1210900000, "capital_expenditure_ttm": -1131100000, "fcf_ttm": 79800000, "dividends_paid_ttm": -57000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33500000, "cash_and_equivalents": 227900000, "total_current_assets": 4836100000, "total_current_liabilities": 1393300000, "net_ppe": null, "total_assets": 9203700000, "total_debt": 425200000, "total_equity": 6694800000, "net_working_capital": 3268200000, "book_value_per_share": 70.50868878, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.50868878, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 7, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 23, "rank_pcf": 12, "rank_ev_ebitda": 6, "rank_ev_ebit": 12, "rank_earnings_yield": 7, "rank_fcf_yield": 47, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 34, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 37, "rank_fcf_margin": 53, "rank_piotroski": 44, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78, "value_composite": 5, "quality_composite": 22, "momentum_composite": 85, "growth_composite": 87, "yield_composite": 19, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 71, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 43, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.61, "os": 0.87, "value": 0.95, "quality": 0.78, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.381, "earnings_yield": 0.1193, "shareholder_yield": 0.0073, "roe": 0.1398, "momentum_12_1": -0.2514, "complete_fields": { "id": 6857, "ticker_id": 15418, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.282316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.61, "market_cap": 7843819594.95, "market_cap_usd": 7843819594.95, "enterprise_value": 8041119594.95, "shares_outstanding": 94950000, "fx_rate_to_usd": null, "pe_ratio": 8.38104455, "pb_ratio": 1.17162867, "ptbv_ratio": 1.17162867, "ps_ratio": 0.97091395, "pcf_ratio": 6.47767743, "pfcf_ratio": 98.29347863, "ev_ebitda": 5.54521729, "ev_ebit": 7.43997002, "ev_sales": 0.99533589, "ev_fcf": 100.76590971, "earnings_yield": 0.11931687, "fcf_yield": 0.00992399, "dividend_yield": 0.00726687, "buyback_yield": 0, "shareholder_yield": 0.00726687, "debt_paydown_yield": 0, "total_yield": 0.00726687, "gross_margin": 0.47750904, "operating_margin": 0.13378224, "net_margin": 0.11584641, "ebitda_margin": 0.17949448, "fcf_margin": 0.0098777, "roe": 0.13979506, "roa": 0.10168736, "roic": 0.11761292, "roc_greenblatt": null, "asset_turnover": 0.87777742, "cash_conversion": 0.08526552, "accruals_ratio": -0.02987929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13605958, "debt_to_assets": 0.04619881, "interest_coverage": 32.26268657, "current_ratio": 3.4709682, "quick_ratio": 3.4709682, "net_debt": 197300000, "revenue_growth_1y": -0.00148317, "revenue_growth_3y_cagr": 0.02215698, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02266082, "eps_growth_3y_cagr": 0.16365915, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85863596, "book_value_growth_1y": 0.14858738, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.347434, "revenue_stability_5y": 0.031605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0420918, "price_return_3m": 0.07565101, "price_return_6m": -0.15219623, "price_return_9m": -0.35682031, "price_return_12m": -0.28290697, "price_return_12m_ex1m": -0.25139692, "distance_from_52w_high": -0.37676349, "distance_from_52w_low": 0.21324726, "relative_strength": -0.17522723, "local_beta": 1.5712, "volatility_252d": 0.342575, "volatility_60d": 0.790768, "max_drawdown_12m": -0.4863071, "revenue_ttm": 8078800000, "gross_profit_ttm": 3857700000, "ebit_ttm": 1080800000, "ebitda_ttm": 1450100000, "net_income_ttm": 935900000, "eps_diluted_ttm": 9.85676672, "operating_cash_flow_ttm": 1210900000, "capital_expenditure_ttm": -1131100000, "fcf_ttm": 79800000, "dividends_paid_ttm": -57000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33500000, "cash_and_equivalents": 227900000, "total_current_assets": 4836100000, "total_current_liabilities": 1393300000, "net_ppe": null, "total_assets": 9203700000, "total_debt": 425200000, "total_equity": 6694800000, "net_working_capital": 3268200000, "book_value_per_share": 70.50868878, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.50868878, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 7, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 23, "rank_pcf": 12, "rank_ev_ebitda": 6, "rank_ev_ebit": 12, "rank_earnings_yield": 7, "rank_fcf_yield": 47, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 32, "rank_roe": 34, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 37, "rank_fcf_margin": 53, "rank_piotroski": 44, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 78, "value_composite": 5, "quality_composite": 22, "momentum_composite": 85, "growth_composite": 87, "yield_composite": 19, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 71, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 43, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 8078800000, "cost_of_revenue": 4221100000, "gross_profit": 3857700000, "ebit": 1080800000, "ebitda": 1450100000, "pretax_income": null, "tax_provision": null, "net_income": 935900000, "net_income_to_common": 935900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227900000, "total_current_assets": 4836100000, "total_assets": 9203700000, "short_term_debt": 53300000, "long_term_debt": 175200000, "total_debt": 425200000, "total_liabilities": null, "total_equity": 6694800000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1210900000, "capital_expenditure": -1131100000, "free_cash_flow": 79800000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 133700000 }, "complete_fields": { "id": 375430, "ticker_id": 15418, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450100000", "netIncome": "935900000", "grossProfit": "3857700000", "totalRevenue": "8078800000", "costOfRevenue": "4221100000", "interestExpense": "33500000", "operatingIncome": "1080800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154100000" }, "balance": { "totalDebt": "425200000", "totalAssets": "9203700000", "longTermDebt": "175200000", "shortTermDebt": "53300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4836100000", "totalShareholderEquity": "6694800000", "totalCurrentLiabilities": "1393300000", "cashAndShortTermInvestments": "227900000" }, "cashflow": { "freeCashFlow": "79800000", "dividendsPaid": "-57000000", "issuanceOfDebt": "152100000", "issuanceOfStock": null, "repaymentOfDebt": "-18400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1210900000", "repurchaseOfStock": null, "capitalExpenditures": "-1131100000" } }, "revenue": 8078800000, "cost_of_revenue": 4221100000, "gross_profit": 3857700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080800000, "depreciation_amortisation": 154100000, "ebitda": 1450100000, "interest_expense": 33500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 935900000, "net_income_continuing_ops": null, "net_income_to_common": 935900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4836100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9203700000, "short_term_debt": 53300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393300000, "long_term_debt": 175200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6694800000, "shares_outstanding": 94950000, "operating_cash_flow": 1210900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1131100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 133700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450100000", "netIncome": "935900000", "grossProfit": "3857700000", "totalRevenue": "8078800000", "costOfRevenue": "4221100000", "interestExpense": "33500000", "operatingIncome": "1080800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154100000" }, "balance": { "totalDebt": "425200000", "totalAssets": "9203700000", "longTermDebt": "175200000", "shortTermDebt": "53300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4836100000", "totalShareholderEquity": "6694800000", "totalCurrentLiabilities": "1393300000", "cashAndShortTermInvestments": "227900000" }, "cashflow": { "freeCashFlow": "79800000", "dividendsPaid": "-57000000", "issuanceOfDebt": "152100000", "issuanceOfStock": null, "repaymentOfDebt": "-18400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1210900000", "repurchaseOfStock": null, "capitalExpenditures": "-1131100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 8090800000, "cost_of_revenue": 4379300000, "gross_profit": 3711500000, "ebit": 1107500000, "ebitda": 1450300000, "pretax_income": null, "tax_provision": null, "net_income": 957600000, "net_income_to_common": 957600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354182000, "total_current_assets": 4246177000, "total_assets": 7634347000, "short_term_debt": 2579000, "long_term_debt": 89237000, "total_debt": 120692000, "total_liabilities": null, "total_equity": 5828725000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 823700000, "capital_expenditure": -259200000, "free_cash_flow": 564500000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -55300000 }, "complete_fields": { "id": 375435, "ticker_id": 15418, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450300000", "netIncome": "957600000", "grossProfit": "3711500000", "totalRevenue": "8090800000", "costOfRevenue": "4379300000", "interestExpense": "32100000", "operatingIncome": "1107500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "6698000", "depreciationAndAmortization": "131000000" }, "balance": { "totalDebt": "120692000", "totalAssets": "7634347000", "longTermDebt": "89237000", "shortTermDebt": "2579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4246177000", "totalShareholderEquity": "5828725000", "totalCurrentLiabilities": "910659000", "cashAndShortTermInvestments": "354182000" }, "cashflow": { "freeCashFlow": "564500000", "dividendsPaid": "-57000000", "issuanceOfDebt": "59300000", "issuanceOfStock": null, "repaymentOfDebt": "-114600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "823700000", "repurchaseOfStock": null, "capitalExpenditures": "-259200000" } }, "revenue": 8090800000, "cost_of_revenue": 4379300000, "gross_profit": 3711500000, "research_and_development": 6698000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107500000, "depreciation_amortisation": 131000000, "ebitda": 1450300000, "interest_expense": 32100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 957600000, "net_income_continuing_ops": null, "net_income_to_common": 957600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4246177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7634347000, "short_term_debt": 2579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910659000, "long_term_debt": 89237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5828725000, "shares_outstanding": 94950000, "operating_cash_flow": 823700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -259200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -55300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 564500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450300000", "netIncome": "957600000", "grossProfit": "3711500000", "totalRevenue": "8090800000", "costOfRevenue": "4379300000", "interestExpense": "32100000", "operatingIncome": "1107500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "6698000", "depreciationAndAmortization": "131000000" }, "balance": { "totalDebt": "120692000", "totalAssets": "7634347000", "longTermDebt": "89237000", "shortTermDebt": "2579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4246177000", "totalShareholderEquity": "5828725000", "totalCurrentLiabilities": "910659000", "cashAndShortTermInvestments": "354182000" }, "cashflow": { "freeCashFlow": "564500000", "dividendsPaid": "-57000000", "issuanceOfDebt": "59300000", "issuanceOfStock": null, "repaymentOfDebt": "-114600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "823700000", "repurchaseOfStock": null, "capitalExpenditures": "-259200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 7821193000, "cost_of_revenue": 4218578000, "gross_profit": 3602615000, "ebit": 1214810000, "ebitda": 1483107000, "pretax_income": null, "tax_provision": null, "net_income": 981405000, "net_income_to_common": 981405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48040000, "total_current_assets": 3987715000, "total_assets": 7145301000, "short_term_debt": 117419000, "long_term_debt": 31355000, "total_debt": 194892000, "total_liabilities": null, "total_equity": 4922952000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1327301000, "capital_expenditure": -73452000, "free_cash_flow": 1253849000, "dividends_paid": -47475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313652000 }, "complete_fields": { "id": 375437, "ticker_id": 15418, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1483107000", "netIncome": "981405000", "grossProfit": "3602615000", "totalRevenue": "7821193000", "costOfRevenue": "4218578000", "interestExpense": "40141000", "operatingIncome": "1214810000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "6291000", "depreciationAndAmortization": "126514000" }, "balance": { "totalDebt": "194892000", "totalAssets": "7145301000", "longTermDebt": "31355000", "shortTermDebt": "117419000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "3987715000", "totalShareholderEquity": "4922952000", "totalCurrentLiabilities": "1388965000", "cashAndShortTermInvestments": "48040000" }, "cashflow": { "freeCashFlow": "1253849000", "dividendsPaid": "-47475000", "issuanceOfDebt": "19710000", "issuanceOfStock": null, "repaymentOfDebt": "-333362000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1327301000", "repurchaseOfStock": null, "capitalExpenditures": "-73452000" } }, "revenue": 7821193000, "cost_of_revenue": 4218578000, "gross_profit": 3602615000, "research_and_development": 6291000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1214810000, "depreciation_amortisation": 126514000, "ebitda": 1483107000, "interest_expense": 40141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 981405000, "net_income_continuing_ops": null, "net_income_to_common": 981405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3987715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7145301000, "short_term_debt": 117419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388965000, "long_term_debt": 31355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4922952000, "shares_outstanding": 94950000, "operating_cash_flow": 1327301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -313652000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1253849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1483107000", "netIncome": "981405000", "grossProfit": "3602615000", "totalRevenue": "7821193000", "costOfRevenue": "4218578000", "interestExpense": "40141000", "operatingIncome": "1214810000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "6291000", "depreciationAndAmortization": "126514000" }, "balance": { "totalDebt": "194892000", "totalAssets": "7145301000", "longTermDebt": "31355000", "shortTermDebt": "117419000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "3987715000", "totalShareholderEquity": "4922952000", "totalCurrentLiabilities": "1388965000", "cashAndShortTermInvestments": "48040000" }, "cashflow": { "freeCashFlow": "1253849000", "dividendsPaid": "-47475000", "issuanceOfDebt": "19710000", "issuanceOfStock": null, "repaymentOfDebt": "-333362000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1327301000", "repurchaseOfStock": null, "capitalExpenditures": "-73452000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 7564741000, "cost_of_revenue": 4552041000, "gross_profit": 3012700000, "ebit": 759269000, "ebitda": 932161000, "pretax_income": null, "tax_provision": null, "net_income": 593953000, "net_income_to_common": 593953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97588000, "total_current_assets": 2987781000, "total_assets": 6258937000, "short_term_debt": 75123000, "long_term_debt": 410554000, "total_debt": 543960000, "total_liabilities": null, "total_equity": 3969853000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309833000, "capital_expenditure": -70736000, "free_cash_flow": 239097000, "dividends_paid": -47475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -176329000 }, "complete_fields": { "id": 375438, "ticker_id": 15418, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "932161000", "netIncome": "593953000", "grossProfit": "3012700000", "totalRevenue": "7564741000", "costOfRevenue": "4552041000", "interestExpense": "22421000", "operatingIncome": "759269000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "6191000", "depreciationAndAmortization": "113075000" }, "balance": { "totalDebt": "543960000", "totalAssets": "6258937000", "longTermDebt": "410554000", "shortTermDebt": "75123000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "2987781000", "totalShareholderEquity": "3969853000", "totalCurrentLiabilities": "1055226000", "cashAndShortTermInvestments": "97588000" }, "cashflow": { "freeCashFlow": "239097000", "dividendsPaid": "-47475000", "issuanceOfDebt": "1285000", "issuanceOfStock": null, "repaymentOfDebt": "-177614000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "309833000", "repurchaseOfStock": null, "capitalExpenditures": "-70736000" } }, "revenue": 7564741000, "cost_of_revenue": 4552041000, "gross_profit": 3012700000, "research_and_development": 6191000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759269000, "depreciation_amortisation": 113075000, "ebitda": 932161000, "interest_expense": 22421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 593953000, "net_income_continuing_ops": null, "net_income_to_common": 593953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2987781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6258937000, "short_term_debt": 75123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055226000, "long_term_debt": 410554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 543960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3969853000, "shares_outstanding": 94950000, "operating_cash_flow": 309833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -176329000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 239097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "932161000", "netIncome": "593953000", "grossProfit": "3012700000", "totalRevenue": "7564741000", "costOfRevenue": "4552041000", "interestExpense": "22421000", "operatingIncome": "759269000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "6191000", "depreciationAndAmortization": "113075000" }, "balance": { "totalDebt": "543960000", "totalAssets": "6258937000", "longTermDebt": "410554000", "shortTermDebt": "75123000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "2987781000", "totalShareholderEquity": "3969853000", "totalCurrentLiabilities": "1055226000", "cashAndShortTermInvestments": "97588000" }, "cashflow": { "freeCashFlow": "239097000", "dividendsPaid": "-47475000", "issuanceOfDebt": "1285000", "issuanceOfStock": null, "repaymentOfDebt": "-177614000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "309833000", "repurchaseOfStock": null, "capitalExpenditures": "-70736000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375439, "ticker_id": 15418, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6856000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6856000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6856000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 2005500000, "cost_of_revenue": 995800000, "gross_profit": 1009700000, "ebit": 290700000, "ebitda": 327700000, "pretax_income": null, "tax_provision": null, "net_income": 197200000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227900000, "total_current_assets": 4836100000, "total_assets": 9203700000, "short_term_debt": 53300000, "long_term_debt": 175200000, "total_debt": 425200000, "total_liabilities": null, "total_equity": 6694800000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375429, "ticker_id": 15418, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327700000", "netIncome": "197200000", "grossProfit": "1009700000", "totalRevenue": "2005500000", "costOfRevenue": "995800000", "interestExpense": "11100000", "operatingIncome": "290700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48600000" }, "balance": { "totalDebt": "425200000", "totalAssets": "9203700000", "longTermDebt": "175200000", "shortTermDebt": "53300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4836100000", "totalShareholderEquity": "6694800000", "totalCurrentLiabilities": "1393300000", "cashAndShortTermInvestments": "227900000" } }, "revenue": 2005500000, "cost_of_revenue": 995800000, "gross_profit": 1009700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290700000, "depreciation_amortisation": 48600000, "ebitda": 327700000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197200000, "net_income_continuing_ops": null, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4836100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9203700000, "short_term_debt": 53300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393300000, "long_term_debt": 175200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6694800000, "shares_outstanding": 94950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327700000", "netIncome": "197200000", "grossProfit": "1009700000", "totalRevenue": "2005500000", "costOfRevenue": "995800000", "interestExpense": "11100000", "operatingIncome": "290700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48600000" }, "balance": { "totalDebt": "425200000", "totalAssets": "9203700000", "longTermDebt": "175200000", "shortTermDebt": "53300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4836100000", "totalShareholderEquity": "6694800000", "totalCurrentLiabilities": "1393300000", "cashAndShortTermInvestments": "227900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 2037500000, "cost_of_revenue": 1116100000, "gross_profit": 921400000, "ebit": 243500000, "ebitda": 327200000, "pretax_income": null, "tax_provision": null, "net_income": 207100000, "net_income_to_common": 207100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375431, "ticker_id": 15418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327200000", "netIncome": "207100000", "grossProfit": "921400000", "totalRevenue": "2037500000", "costOfRevenue": "1116100000", "interestExpense": "8400000", "operatingIncome": "243500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37800000" } }, "revenue": 2037500000, "cost_of_revenue": 1116100000, "gross_profit": 921400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243500000, "depreciation_amortisation": 37800000, "ebitda": 327200000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207100000, "net_income_continuing_ops": null, "net_income_to_common": 207100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327200000", "netIncome": "207100000", "grossProfit": "921400000", "totalRevenue": "2037500000", "costOfRevenue": "1116100000", "interestExpense": "8400000", "operatingIncome": "243500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 2071300000, "cost_of_revenue": 1107600000, "gross_profit": 963700000, "ebit": 247900000, "ebitda": 272700000, "pretax_income": null, "tax_provision": null, "net_income": 169200000, "net_income_to_common": 169200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117200000, "total_current_assets": 4360600000, "total_assets": 8454500000, "short_term_debt": 21700000, "long_term_debt": 78800000, "total_debt": 118500000, "total_liabilities": null, "total_equity": 6314500000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375432, "ticker_id": 15418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "272700000", "netIncome": "169200000", "grossProfit": "963700000", "totalRevenue": "2071300000", "costOfRevenue": "1107600000", "interestExpense": "7600000", "operatingIncome": "247900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34500000" }, "balance": { "totalDebt": "118500000", "totalAssets": "8454500000", "longTermDebt": "78800000", "shortTermDebt": "21700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4360600000", "totalShareholderEquity": "6314500000", "totalCurrentLiabilities": "1241700000", "cashAndShortTermInvestments": "117200000" } }, "revenue": 2071300000, "cost_of_revenue": 1107600000, "gross_profit": 963700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247900000, "depreciation_amortisation": 34500000, "ebitda": 272700000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169200000, "net_income_continuing_ops": null, "net_income_to_common": 169200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4360600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8454500000, "short_term_debt": 21700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1241700000, "long_term_debt": 78800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6314500000, "shares_outstanding": 94950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "272700000", "netIncome": "169200000", "grossProfit": "963700000", "totalRevenue": "2071300000", "costOfRevenue": "1107600000", "interestExpense": "7600000", "operatingIncome": "247900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34500000" }, "balance": { "totalDebt": "118500000", "totalAssets": "8454500000", "longTermDebt": "78800000", "shortTermDebt": "21700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4360600000", "totalShareholderEquity": "6314500000", "totalCurrentLiabilities": "1241700000", "cashAndShortTermInvestments": "117200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 1964500000, "cost_of_revenue": 1001600000, "gross_profit": 962900000, "ebit": 298700000, "ebitda": 522500000, "pretax_income": null, "tax_provision": null, "net_income": 362400000, "net_income_to_common": 362400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375433, "ticker_id": 15418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "522500000", "netIncome": "362400000", "grossProfit": "962900000", "totalRevenue": "1964500000", "costOfRevenue": "1001600000", "interestExpense": "6400000", "operatingIncome": "298700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33200000" } }, "revenue": 1964500000, "cost_of_revenue": 1001600000, "gross_profit": 962900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298700000, "depreciation_amortisation": 33200000, "ebitda": 522500000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 362400000, "net_income_continuing_ops": null, "net_income_to_common": 362400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "522500000", "netIncome": "362400000", "grossProfit": "962900000", "totalRevenue": "1964500000", "costOfRevenue": "1001600000", "interestExpense": "6400000", "operatingIncome": "298700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": 1900800000, "cost_of_revenue": 1039700000, "gross_profit": 861100000, "ebit": 208600000, "ebitda": 289900000, "pretax_income": null, "tax_provision": null, "net_income": 188500000, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354182000, "total_current_assets": 4246177000, "total_assets": 7634347000, "short_term_debt": 2579000, "long_term_debt": 89237000, "total_debt": 120692000, "total_liabilities": null, "total_equity": 5828725000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375434, "ticker_id": 15418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289900000", "netIncome": "188500000", "grossProfit": "861100000", "totalRevenue": "1900800000", "costOfRevenue": "1039700000", "interestExpense": "8600000", "operatingIncome": "208600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34700000" }, "balance": { "totalDebt": "120692000", "totalAssets": "7634347000", "longTermDebt": "89237000", "shortTermDebt": "2579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4246177000", "totalShareholderEquity": "5828725000", "totalCurrentLiabilities": "910659000", "cashAndShortTermInvestments": "354182000" } }, "revenue": 1900800000, "cost_of_revenue": 1039700000, "gross_profit": 861100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208600000, "depreciation_amortisation": 34700000, "ebitda": 289900000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 188500000, "net_income_continuing_ops": null, "net_income_to_common": 188500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4246177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7634347000, "short_term_debt": 2579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910659000, "long_term_debt": 89237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5828725000, "shares_outstanding": 94950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289900000", "netIncome": "188500000", "grossProfit": "861100000", "totalRevenue": "1900800000", "costOfRevenue": "1039700000", "interestExpense": "8600000", "operatingIncome": "208600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34700000" }, "balance": { "totalDebt": "120692000", "totalAssets": "7634347000", "longTermDebt": "89237000", "shortTermDebt": "2579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4246177000", "totalShareholderEquity": "5828725000", "totalCurrentLiabilities": "910659000", "cashAndShortTermInvestments": "354182000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91200000, "total_current_assets": 4513800000, "total_assets": 7698000000, "short_term_debt": 55700000, "long_term_debt": 56700000, "total_debt": 151800000, "total_liabilities": null, "total_equity": 5462000000, "shares_outstanding": 94950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375436, "ticker_id": 15418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:15.822952+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "151800000", "totalAssets": "7698000000", "longTermDebt": "56700000", "shortTermDebt": "55700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4513800000", "totalShareholderEquity": "5462000000", "totalCurrentLiabilities": "1347900000", "cashAndShortTermInvestments": "91200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4513800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7698000000, "short_term_debt": 55700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347900000, "long_term_debt": 56700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5462000000, "shares_outstanding": 94950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "151800000", "totalAssets": "7698000000", "longTermDebt": "56700000", "shortTermDebt": "55700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "94950000", "totalCurrentAssets": "4513800000", "totalShareholderEquity": "5462000000", "totalCurrentLiabilities": "1347900000", "cashAndShortTermInvestments": "91200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }