{ "ticker": { "uuid": "17e70a85-336c-4664-8ccf-7cb40cba8729", "symbol": "LUCY", "name": "Innovative Eyewear Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/17e70a85-336c-4664-8ccf-7cb40cba8729/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e70a85-336c-4664-8ccf-7cb40cba8729/" }, "ticker_metadata": { "id": 7013, "uuid": "17e70a85-336c-4664-8ccf-7cb40cba8729", "symbol": "LUCY", "name": "Innovative Eyewear Inc.", "asset_type": "equity", "market_cap": 6659900, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Innovative Eyewear Inc. (LUCY) is a leading innovator in the smart eyewear market, seamlessly blending cutting-edge technology with stylish design to cater to a discerning, tech-oriented customer base. The company\u2019s flagship Lucyd line prominently features integrated audio capabilities and connectivity, making it a versatile choice for consumers seeking both functionality and fashion in their eyewear. With a robust emphasis on innovation and user experience, LUCY is strategically poised to capitalize on the burgeoning demand for multifunctional wearables, signaling robust growth prospects in the dynamic eyewear industry. As consumer preferences increasingly shift toward smart and connected devices, LUCY's forward-thinking approach positions it advantageously for sustained success in this competitive landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17e70a85-336c-4664-8ccf-7cb40cba8729", "symbol": "LUCY", "name": "Innovative Eyewear Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/17e70a85-336c-4664-8ccf-7cb40cba8729/", "api_url": "https://sharemaestro.com/factors/api/tickers/17e70a85-336c-4664-8ccf-7cb40cba8729/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.91, "market_cap": 5671314.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.9704, "piotroski_f_score": 4, "momentum_12_1": -0.6411, "volatility_252d": 0.8204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.709905+00:00", "batch_id": "" }, "size": { "price_close": 0.908, "market_cap": 5671314.428, "market_cap_usd": 5671314.428, "enterprise_value": null, "shares_outstanding": 6245941, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6776, "ptbv_ratio": 0.7299, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7806, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.6776, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1752, "operating_margin": -3.007, "net_margin": -2.7248, "ebitda_margin": -2.9632, "fcf_margin": -2.4373, "roe": -0.9704, "roa": -0.8567, "roic": -1.6709, "roc_greenblatt": null, "asset_turnover": 0.3144, "cash_conversion": 0.8945, "accruals_ratio": -0.0703, "sbc_to_revenue": 0.2562, "piotroski_f_score": 4, "altman_z_score": -3.8888, "earnings_stability_5y": 0.1028, "revenue_stability_5y": 0.9566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0551, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1328, "net_debt_to_ebitda": 0.4921, "debt_to_assets": 0.0034, "interest_coverage": null, "current_ratio": 8.0203, "quick_ratio": 6.0947, "net_debt": -4346010, "local_beta": -0.0013, "volatility_252d": 0.8204, "volatility_60d": 1.3569, "max_drawdown_12m": -0.7428, "risk_adjusted_momentum": -0.7815 }, "growth": { "revenue_growth_1y": 0.7457, "revenue_growth_3y_cagr": 0.5919, "revenue_growth_5y_cagr": 1.1571, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6263, "revenue_growth": 0.7457, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1184, "price_return_3m": -0.1514, "price_return_6m": -0.3694, "price_return_9m": -0.5246, "price_return_12m": -0.6836, "price_return_12m_ex1m": -0.6411, "momentum_6m": -0.3694, "momentum_12m": -0.6836, "momentum_12_1": -0.6411, "distance_from_52w_high": -0.7428, "distance_from_52w_low": 0, "relative_strength": -0.8416 }, "raw_ttm": { "revenue_ttm": 2980729, "gross_profit_ttm": 522363, "ebit_ttm": -8962938, "ebitda_ttm": -8832350, "net_income_ttm": -8121854, "eps_diluted_ttm": -1.3003, "operating_cash_flow_ttm": -7454915, "capital_expenditure_ttm": 189973, "fcf_ttm": -7264942, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4378144, "total_current_assets": 8747451, "total_current_liabilities": 1090663, "net_ppe": null, "total_assets": 9480359, "total_debt": 32134, "total_equity": 8369218, "net_working_capital": 3310778, "book_value_per_share": 1.3399, "retained_earnings": -34636487, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7769609, "tangible_book_per_share": 1.2439 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1543, "ticker_id": 7013, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.709905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.908, "market_cap": 5671314.428, "market_cap_usd": 5671314.428, "enterprise_value": null, "shares_outstanding": 6245941, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67763971, "ptbv_ratio": 0.72993563, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.78064139, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17524673, "operating_margin": -3.00696172, "net_margin": -2.7247878, "ebitda_margin": -2.96315096, "fcf_margin": -2.43730376, "roe": -0.97044359, "roa": -0.85670321, "roic": -1.67085657, "roc_greenblatt": null, "asset_turnover": 0.31441098, "cash_conversion": 0.89449306, "accruals_ratio": -0.07034955, "sbc_to_revenue": 0.25620008, "debt_to_equity": 0.13276521, "net_debt_to_ebitda": 0.49205591, "debt_to_assets": 0.00338953, "interest_coverage": null, "current_ratio": 8.020306, "quick_ratio": 6.09472587, "net_debt": -4346010, "revenue_growth_1y": 0.74569919, "revenue_growth_3y_cagr": 0.59190279, "revenue_growth_5y_cagr": 1.15705098, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6263393, "piotroski_f_score": 4, "altman_z_score": -3.88877587, "earnings_stability_5y": 0.102779, "revenue_stability_5y": 0.956631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1184466, "price_return_3m": -0.15140187, "price_return_6m": -0.36944444, "price_return_9m": -0.52460733, "price_return_12m": -0.68362369, "price_return_12m_ex1m": -0.64111498, "distance_from_52w_high": -0.7427762, "distance_from_52w_low": 0, "relative_strength": -0.84156474, "local_beta": -0.0013, "volatility_252d": 0.820378, "volatility_60d": 1.356941, "max_drawdown_12m": -0.7427762, "revenue_ttm": 2980729, "gross_profit_ttm": 522363, "ebit_ttm": -8962938, "ebitda_ttm": -8832350, "net_income_ttm": -8121854, "eps_diluted_ttm": -1.30034113, "operating_cash_flow_ttm": -7454915, "capital_expenditure_ttm": 189973, "fcf_ttm": -7264942, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4378144, "total_current_assets": 8747451, "total_current_liabilities": 1090663, "net_ppe": null, "total_assets": 9480359, "total_debt": 32134, "total_equity": 8369218, "net_working_capital": 3310778, "book_value_per_share": 1.33994509, "retained_earnings": -34636487, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7769609, "tangible_book_per_share": 1.24394531, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.91, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9704, "momentum_12_1": -0.6411, "complete_fields": { "id": 1543, "ticker_id": 7013, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.709905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.908, "market_cap": 5671314.428, "market_cap_usd": 5671314.428, "enterprise_value": null, "shares_outstanding": 6245941, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67763971, "ptbv_ratio": 0.72993563, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.78064139, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17524673, "operating_margin": -3.00696172, "net_margin": -2.7247878, "ebitda_margin": -2.96315096, "fcf_margin": -2.43730376, "roe": -0.97044359, "roa": -0.85670321, "roic": -1.67085657, "roc_greenblatt": null, "asset_turnover": 0.31441098, "cash_conversion": 0.89449306, "accruals_ratio": -0.07034955, "sbc_to_revenue": 0.25620008, "debt_to_equity": 0.13276521, "net_debt_to_ebitda": 0.49205591, "debt_to_assets": 0.00338953, "interest_coverage": null, "current_ratio": 8.020306, "quick_ratio": 6.09472587, "net_debt": -4346010, "revenue_growth_1y": 0.74569919, "revenue_growth_3y_cagr": 0.59190279, "revenue_growth_5y_cagr": 1.15705098, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6263393, "piotroski_f_score": 4, "altman_z_score": -3.88877587, "earnings_stability_5y": 0.102779, "revenue_stability_5y": 0.956631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1184466, "price_return_3m": -0.15140187, "price_return_6m": -0.36944444, "price_return_9m": -0.52460733, "price_return_12m": -0.68362369, "price_return_12m_ex1m": -0.64111498, "distance_from_52w_high": -0.7427762, "distance_from_52w_low": 0, "relative_strength": -0.84156474, "local_beta": -0.0013, "volatility_252d": 0.820378, "volatility_60d": 1.356941, "max_drawdown_12m": -0.7427762, "revenue_ttm": 2980729, "gross_profit_ttm": 522363, "ebit_ttm": -8962938, "ebitda_ttm": -8832350, "net_income_ttm": -8121854, "eps_diluted_ttm": -1.30034113, "operating_cash_flow_ttm": -7454915, "capital_expenditure_ttm": 189973, "fcf_ttm": -7264942, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4378144, "total_current_assets": 8747451, "total_current_liabilities": 1090663, "net_ppe": null, "total_assets": 9480359, "total_debt": 32134, "total_equity": 8369218, "net_working_capital": 3310778, "book_value_per_share": 1.33994509, "retained_earnings": -34636487, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7769609, "tangible_book_per_share": 1.24394531, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 2661669, "cost_of_revenue": 2094218, "gross_profit": 567451, "ebit": -8494964, "ebitda": -8359622, "pretax_income": -7591189, "tax_provision": null, "net_income": -7591189, "net_income_to_common": -7591189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6511036, "total_current_assets": 9435113, "total_assets": 10139933, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1073794, "total_equity": 9066139, "shares_outstanding": 3991818, "goodwill_and_intangibles": 559968 }, "cash_flow": { "operating_cash_flow": -7275301, "capital_expenditure": 72509, "free_cash_flow": -7202792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115225, "ticker_id": 7013, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8494964", "ebitda": "-8359622", "netIncome": "-7591189", "grossProfit": "567451", "depreciation": "None", "totalRevenue": "2661669", "costOfRevenue": "2094218", "interestIncome": "None", "incomeBeforeTax": "-7591189", "interestExpense": "None", "operatingIncome": "-8494964", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9062415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2094218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135342", "sellingGeneralAndAdministrative": "5225834000", "netIncomeFromContinuingOperations": "-7591189" }, "balance": { "goodwill": "None", "inventory": "1745136", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "10139933", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559968", "reportedCurrency": "USD", "retainedEarnings": "-32327119", "totalLiabilities": "1073794", "otherCurrentAssets": "702207", "totalCurrentAssets": "9435113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "476734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704820", "currentAccountsPayable": "985417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28488", "totalShareholderEquity": "9066139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984480007", "totalCurrentLiabilities": "1045306", "otherNonCurrentLiabilities": "28488", "totalNonCurrentLiabilities": "28488", "cashAndShortTermInvestments": "6511036", "commonStockSharesOutstanding": "3991818", "intangibleAssetsExcludingGoodwill": "559968", "cashAndCashEquivalentsAtCarryingValue": "6511036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7591189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-927202", "operatingCashflow": "-7275301", "capitalExpenditures": "72509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6681403", "cashflowFromInvestment": "4475947", "stockBasedCompensation": "738170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2661669, "cost_of_revenue": 2094218, "gross_profit": 567451, "research_and_development": 725388000, "selling_general_admin": 5225834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8494964, "depreciation_amortisation": 135342, "ebitda": -8359622, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7591189, "tax_provision": null, "effective_tax_rate": null, "net_income": -7591189, "net_income_continuing_ops": -7591189, "net_income_to_common": -7591189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6511036, "short_term_investments": 0, "net_receivables": 476734, "inventory": 1745136, "other_current_assets": null, "total_current_assets": 9435113, "net_ppe": null, "goodwill": null, "intangible_assets": 559968, "goodwill_and_intangibles": 559968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704820, "total_assets": 10139933, "short_term_debt": null, "accounts_payable": 985417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28488, "total_liabilities": 1073794, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32327119, "total_equity": 9066139, "shares_outstanding": 3991818, "operating_cash_flow": -7275301, "stock_based_compensation": 738170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72509, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4475947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6681403, "free_cash_flow": -7202792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8494964", "ebitda": "-8359622", "netIncome": "-7591189", "grossProfit": "567451", "depreciation": "None", "totalRevenue": "2661669", "costOfRevenue": "2094218", "interestIncome": "None", "incomeBeforeTax": "-7591189", "interestExpense": "None", "operatingIncome": "-8494964", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9062415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2094218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135342", "sellingGeneralAndAdministrative": "5225834000", "netIncomeFromContinuingOperations": "-7591189" }, "balance": { "goodwill": "None", "inventory": "1745136", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "10139933", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559968", "reportedCurrency": "USD", "retainedEarnings": "-32327119", "totalLiabilities": "1073794", "otherCurrentAssets": "702207", "totalCurrentAssets": "9435113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "476734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704820", "currentAccountsPayable": "985417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28488", "totalShareholderEquity": "9066139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984480007", "totalCurrentLiabilities": "1045306", "otherNonCurrentLiabilities": "28488", "totalNonCurrentLiabilities": "28488", "cashAndShortTermInvestments": "6511036", "commonStockSharesOutstanding": "3991818", "intangibleAssetsExcludingGoodwill": "559968", "cashAndCashEquivalentsAtCarryingValue": "6511036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7591189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-927202", "operatingCashflow": "-7275301", "capitalExpenditures": "72509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6681403", "cashflowFromInvestment": "4475947", "stockBasedCompensation": "738170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 1636440, "cost_of_revenue": 1421250, "gross_profit": 215190, "ebit": -7766515, "ebitda": -7617129, "pretax_income": -7766515, "tax_provision": -7758748485, "net_income": -7766515, "net_income_to_common": -7766515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2628987, "total_current_assets": 9238216, "total_assets": 9838309, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 743168, "total_equity": 9095141, "shares_outstanding": 1496357, "goodwill_and_intangibles": 451302 }, "cash_flow": { "operating_cash_flow": -6739630, "capital_expenditure": 266973, "free_cash_flow": -6472657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115230, "ticker_id": 7013, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7766515", "ebitda": "-7617129", "netIncome": "-7766515", "grossProfit": "215190", "depreciation": "None", "totalRevenue": "1636440", "costOfRevenue": "1421250", "interestIncome": "None", "incomeBeforeTax": "-7766515", "interestExpense": "0", "operatingIncome": "-7923702", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7758748485", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8138892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149386", "sellingGeneralAndAdministrative": "4473292", "netIncomeFromContinuingOperations": "-7766515" }, "balance": { "goodwill": "None", "inventory": "831757", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "9838309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "451302", "reportedCurrency": "USD", "retainedEarnings": "-24735930", "totalLiabilities": "743168", "otherCurrentAssets": "750976", "totalCurrentAssets": "9238216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4895184", "currentNetReceivables": "131312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600093", "currentAccountsPayable": "692817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9095141", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736980282", "totalCurrentLiabilities": "737718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450", "cashAndShortTermInvestments": "2628987", "commonStockSharesOutstanding": "1496357", "intangibleAssetsExcludingGoodwill": "451302", "cashAndCashEquivalentsAtCarryingValue": "2628987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7766515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-399592", "operatingCashflow": "-6739630", "capitalExpenditures": "266973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10243327", "cashflowFromInvestment": "-5162157", "stockBasedCompensation": "774788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1636440, "cost_of_revenue": 1421250, "gross_profit": 215190, "research_and_development": 819387, "selling_general_admin": 4473292, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7766515, "depreciation_amortisation": 149386, "ebitda": -7617129, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7766515, "tax_provision": -7758748485, "effective_tax_rate": null, "net_income": -7766515, "net_income_continuing_ops": -7766515, "net_income_to_common": -7766515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2628987, "short_term_investments": 4895184, "net_receivables": 131312, "inventory": 831757, "other_current_assets": null, "total_current_assets": 9238216, "net_ppe": null, "goodwill": null, "intangible_assets": 451302, "goodwill_and_intangibles": 451302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600093, "total_assets": 9838309, "short_term_debt": null, "accounts_payable": 692817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5450, "total_liabilities": 743168, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24735930, "total_equity": 9095141, "shares_outstanding": 1496357, "operating_cash_flow": -6739630, "stock_based_compensation": 774788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5162157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10243327, "free_cash_flow": -6472657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7766515", "ebitda": "-7617129", "netIncome": "-7766515", "grossProfit": "215190", "depreciation": "None", "totalRevenue": "1636440", "costOfRevenue": "1421250", "interestIncome": "None", "incomeBeforeTax": "-7766515", "interestExpense": "0", "operatingIncome": "-7923702", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7758748485", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8138892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149386", "sellingGeneralAndAdministrative": "4473292", "netIncomeFromContinuingOperations": "-7766515" }, "balance": { "goodwill": "None", "inventory": "831757", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "9838309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "451302", "reportedCurrency": "USD", "retainedEarnings": "-24735930", "totalLiabilities": "743168", "otherCurrentAssets": "750976", "totalCurrentAssets": "9238216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4895184", "currentNetReceivables": "131312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600093", "currentAccountsPayable": "692817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9095141", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736980282", "totalCurrentLiabilities": "737718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450", "cashAndShortTermInvestments": "2628987", "commonStockSharesOutstanding": "1496357", "intangibleAssetsExcludingGoodwill": "451302", "cashAndCashEquivalentsAtCarryingValue": "2628987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7766515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-399592", "operatingCashflow": "-6739630", "capitalExpenditures": "266973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10243327", "cashflowFromInvestment": "-5162157", "stockBasedCompensation": "774788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 1152479, "cost_of_revenue": 1271808, "gross_profit": -119329, "ebit": -6660392, "ebitda": -6575135, "pretax_income": -6663428, "tax_provision": 3, "net_income": -6663428, "net_income_to_common": -6663428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4287447, "total_current_assets": 5616768, "total_assets": 6218762, "short_term_debt": -42499, "long_term_debt": null, "total_debt": -42499, "total_liabilities": 659936, "total_equity": 5558826, "shares_outstanding": 525800, "goodwill_and_intangibles": 396502 }, "cash_flow": { "operating_cash_flow": -5766303, "capital_expenditure": 251498, "free_cash_flow": -5514805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115235, "ticker_id": 7013, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6660392", "ebitda": "-6575135", "netIncome": "-6663428", "grossProfit": "-119329", "depreciation": "None", "totalRevenue": "1152479", "costOfRevenue": "1271808", "interestIncome": "None", "incomeBeforeTax": "-6663428", "interestExpense": "3036", "operatingIncome": "-6855542", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-3036", "nonInterestIncome": "None", "operatingExpenses": "6736213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662184", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85257", "sellingGeneralAndAdministrative": "3886960", "netIncomeFromContinuingOperations": "-6663428" }, "balance": { "goodwill": "None", "inventory": "856759", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "6218762", "longTermDebt": "None", "shortTermDebt": "-42499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "396502", "reportedCurrency": "USD", "retainedEarnings": "-16969415", "totalLiabilities": "659936", "otherCurrentAssets": "379351", "totalCurrentAssets": "5616768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601994", "currentAccountsPayable": "581986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5558826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-539487", "totalCurrentLiabilities": "624486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35450", "cashAndShortTermInvestments": "4287447", "commonStockSharesOutstanding": "525800", "intangibleAssetsExcludingGoodwill": "396502", "cashAndCashEquivalentsAtCarryingValue": "4287447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6663428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-564308", "operatingCashflow": "-5766303", "capitalExpenditures": "251498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6661394", "cashflowFromInvestment": "-198753", "stockBasedCompensation": "936769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1152479, "cost_of_revenue": 1271808, "gross_profit": -119329, "research_and_development": 662184, "selling_general_admin": 3886960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6660392, "depreciation_amortisation": 85257, "ebitda": -6575135, "interest_expense": 3036, "interest_income": null, "other_non_operating": null, "pretax_income": -6663428, "tax_provision": 3, "effective_tax_rate": null, "net_income": -6663428, "net_income_continuing_ops": -6663428, "net_income_to_common": -6663428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4287447, "short_term_investments": null, "net_receivables": 93211, "inventory": 856759, "other_current_assets": null, "total_current_assets": 5616768, "net_ppe": null, "goodwill": null, "intangible_assets": 396502, "goodwill_and_intangibles": 396502, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601994, "total_assets": 6218762, "short_term_debt": -42499, "accounts_payable": 581986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35450, "total_liabilities": 659936, "total_debt": -42499, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16969415, "total_equity": 5558826, "shares_outstanding": 525800, "operating_cash_flow": -5766303, "stock_based_compensation": 936769, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6661394, "free_cash_flow": -5514805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6660392", "ebitda": "-6575135", "netIncome": "-6663428", "grossProfit": "-119329", "depreciation": "None", "totalRevenue": "1152479", "costOfRevenue": "1271808", "interestIncome": "None", "incomeBeforeTax": "-6663428", "interestExpense": "3036", "operatingIncome": "-6855542", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-3036", "nonInterestIncome": "None", "operatingExpenses": "6736213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662184", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85257", "sellingGeneralAndAdministrative": "3886960", "netIncomeFromContinuingOperations": "-6663428" }, "balance": { "goodwill": "None", "inventory": "856759", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "6218762", "longTermDebt": "None", "shortTermDebt": "-42499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "396502", "reportedCurrency": "USD", "retainedEarnings": "-16969415", "totalLiabilities": "659936", "otherCurrentAssets": "379351", "totalCurrentAssets": "5616768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601994", "currentAccountsPayable": "581986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5558826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-539487", "totalCurrentLiabilities": "624486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35450", "cashAndShortTermInvestments": "4287447", "commonStockSharesOutstanding": "525800", "intangibleAssetsExcludingGoodwill": "396502", "cashAndCashEquivalentsAtCarryingValue": "4287447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6663428", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-564308", "operatingCashflow": "-5766303", "capitalExpenditures": "251498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6661394", "cashflowFromInvestment": "-198753", "stockBasedCompensation": "936769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85257", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 659788, "cost_of_revenue": 716077, "gross_profit": -56289, "ebit": -5576662, "ebitda": -5544095, "pretax_income": -5681833, "tax_provision": 105171, "net_income": -5681833, "net_income_to_common": -5681833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3591109, "total_current_assets": 4240731, "total_assets": 4689884, "short_term_debt": 61356, "long_term_debt": null, "total_debt": 61356, "total_liabilities": 665455, "total_equity": 4024429, "shares_outstanding": 326448, "goodwill_and_intangibles": 247630 }, "cash_flow": { "operating_cash_flow": -3224418, "capital_expenditure": 219951, "free_cash_flow": -3004467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115240, "ticker_id": 7013, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5576662", "ebitda": "-5544095", "netIncome": "-5681833", "grossProfit": "-56289", "depreciation": "None", "totalRevenue": "659788", "costOfRevenue": "716077", "interestIncome": "None", "incomeBeforeTax": "-5681833", "interestExpense": "105171", "operatingIncome": "-5576662", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "105171", "reportedCurrency": "USD", "netInterestIncome": "-105171", "nonInterestIncome": "None", "operatingExpenses": "5520373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32567", "sellingGeneralAndAdministrative": "2796669", "netIncomeFromContinuingOperations": "-5681833" }, "balance": { "goodwill": "None", "inventory": "94701", "commonStock": "73", "currentDebt": "None", "investments": "None", "totalAssets": "4689884", "longTermDebt": "None", "shortTermDebt": "61356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247630", "reportedCurrency": "USD", "retainedEarnings": "-10305987", "totalLiabilities": "665455", "otherCurrentAssets": "444663", "totalCurrentAssets": "4240731", "currentLongTermDebt": "61356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449154", "currentAccountsPayable": "275660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61356", "totalShareholderEquity": "4024429", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232989", "totalCurrentLiabilities": "600005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65450", "cashAndShortTermInvestments": "3591109", "commonStockSharesOutstanding": "326448", "intangibleAssetsExcludingGoodwill": "247630", "cashAndCashEquivalentsAtCarryingValue": "3591109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5681833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47765", "operatingCashflow": "-3224418", "capitalExpenditures": "219951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6955751", "cashflowFromInvestment": "-219951", "stockBasedCompensation": "1473864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659788, "cost_of_revenue": 716077, "gross_profit": -56289, "research_and_development": 524692, "selling_general_admin": 2796669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5576662, "depreciation_amortisation": 32567, "ebitda": -5544095, "interest_expense": 105171, "interest_income": null, "other_non_operating": null, "pretax_income": -5681833, "tax_provision": 105171, "effective_tax_rate": null, "net_income": -5681833, "net_income_continuing_ops": -5681833, "net_income_to_common": -5681833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3591109, "short_term_investments": null, "net_receivables": 110258, "inventory": 94701, "other_current_assets": null, "total_current_assets": 4240731, "net_ppe": null, "goodwill": null, "intangible_assets": 247630, "goodwill_and_intangibles": 247630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449154, "total_assets": 4689884, "short_term_debt": 61356, "accounts_payable": 275660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65450, "total_liabilities": 665455, "total_debt": 61356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10305987, "total_equity": 4024429, "shares_outstanding": 326448, "operating_cash_flow": -3224418, "stock_based_compensation": 1473864, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219951, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6955751, "free_cash_flow": -3004467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5576662", "ebitda": "-5544095", "netIncome": "-5681833", "grossProfit": "-56289", "depreciation": "None", "totalRevenue": "659788", "costOfRevenue": "716077", "interestIncome": "None", "incomeBeforeTax": "-5681833", "interestExpense": "105171", "operatingIncome": "-5576662", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "105171", "reportedCurrency": "USD", "netInterestIncome": "-105171", "nonInterestIncome": "None", "operatingExpenses": "5520373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32567", "sellingGeneralAndAdministrative": "2796669", "netIncomeFromContinuingOperations": "-5681833" }, "balance": { "goodwill": "None", "inventory": "94701", "commonStock": "73", "currentDebt": "None", "investments": "None", "totalAssets": "4689884", "longTermDebt": "None", "shortTermDebt": "61356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "247630", "reportedCurrency": "USD", "retainedEarnings": "-10305987", "totalLiabilities": "665455", "otherCurrentAssets": "444663", "totalCurrentAssets": "4240731", "currentLongTermDebt": "61356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449154", "currentAccountsPayable": "275660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61356", "totalShareholderEquity": "4024429", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "232989", "totalCurrentLiabilities": "600005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65450", "cashAndShortTermInvestments": "3591109", "commonStockSharesOutstanding": "326448", "intangibleAssetsExcludingGoodwill": "247630", "cashAndCashEquivalentsAtCarryingValue": "3591109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5681833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "47765", "operatingCashflow": "-3224418", "capitalExpenditures": "219951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6955751", "cashflowFromInvestment": "-219951", "stockBasedCompensation": "1473864", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 690670, "cost_of_revenue": 542416, "gross_profit": 148254, "ebit": -3205073, "ebitda": -3197396, "pretax_income": -3244506, "tax_provision": 39433, "net_income": -3244506, "net_income_to_common": -3244506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79727, "total_current_assets": 644327, "total_assets": 824317, "short_term_debt": 289029, "long_term_debt": null, "total_debt": 289029, "total_liabilities": 616801, "total_equity": 207516, "shares_outstanding": 262281, "goodwill_and_intangibles": 159706 }, "cash_flow": { "operating_cash_flow": -1214160, "capital_expenditure": 118454, "free_cash_flow": -1095706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115245, "ticker_id": 7013, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3205073", "ebitda": "-3197396", "netIncome": "-3244506", "grossProfit": "148254", "depreciation": "None", "totalRevenue": "690670", "costOfRevenue": "542416", "interestIncome": "None", "incomeBeforeTax": "-3244506", "interestExpense": "39433", "operatingIncome": "-3205073", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39433", "reportedCurrency": "USD", "netInterestIncome": "-39433", "nonInterestIncome": "None", "operatingExpenses": "3353327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86261", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7677", "sellingGeneralAndAdministrative": "1386079", "netIncomeFromContinuingOperations": "-3244506" }, "balance": { "goodwill": "None", "inventory": "275501", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "824317", "longTermDebt": "None", "shortTermDebt": "289029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159706", "reportedCurrency": "USD", "retainedEarnings": "-4624154", "totalLiabilities": "616801", "otherCurrentAssets": "245705", "totalCurrentAssets": "644327", "currentLongTermDebt": "289029", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179990", "currentAccountsPayable": "167050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20284", "shortLongTermDebtTotal": "289029", "totalShareholderEquity": "207516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160722", "totalCurrentLiabilities": "616801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456079", "cashAndShortTermInvestments": "79727", "commonStockSharesOutstanding": "262281", "intangibleAssetsExcludingGoodwill": "159706", "cashAndCashEquivalentsAtCarryingValue": "79727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3244506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-250436", "operatingCashflow": "-1214160", "capitalExpenditures": "118454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385318", "cashflowFromInvestment": "-118454", "stockBasedCompensation": "1334935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690670, "cost_of_revenue": 542416, "gross_profit": 148254, "research_and_development": 86261, "selling_general_admin": 1386079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3205073, "depreciation_amortisation": 7677, "ebitda": -3197396, "interest_expense": 39433, "interest_income": null, "other_non_operating": null, "pretax_income": -3244506, "tax_provision": 39433, "effective_tax_rate": null, "net_income": -3244506, "net_income_continuing_ops": -3244506, "net_income_to_common": -3244506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79727, "short_term_investments": null, "net_receivables": 43394, "inventory": 275501, "other_current_assets": null, "total_current_assets": 644327, "net_ppe": null, "goodwill": null, "intangible_assets": 159706, "goodwill_and_intangibles": 159706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179990, "total_assets": 824317, "short_term_debt": 289029, "accounts_payable": 167050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616801, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456079, "total_liabilities": 616801, "total_debt": 289029, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4624154, "total_equity": 207516, "shares_outstanding": 262281, "operating_cash_flow": -1214160, "stock_based_compensation": 1334935, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118454, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1385318, "free_cash_flow": -1095706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3205073", "ebitda": "-3197396", "netIncome": "-3244506", "grossProfit": "148254", "depreciation": "None", "totalRevenue": "690670", "costOfRevenue": "542416", "interestIncome": "None", "incomeBeforeTax": "-3244506", "interestExpense": "39433", "operatingIncome": "-3205073", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39433", "reportedCurrency": "USD", "netInterestIncome": "-39433", "nonInterestIncome": "None", "operatingExpenses": "3353327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86261", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7677", "sellingGeneralAndAdministrative": "1386079", "netIncomeFromContinuingOperations": "-3244506" }, "balance": { "goodwill": "None", "inventory": "275501", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "824317", "longTermDebt": "None", "shortTermDebt": "289029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159706", "reportedCurrency": "USD", "retainedEarnings": "-4624154", "totalLiabilities": "616801", "otherCurrentAssets": "245705", "totalCurrentAssets": "644327", "currentLongTermDebt": "289029", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179990", "currentAccountsPayable": "167050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20284", "shortLongTermDebtTotal": "289029", "totalShareholderEquity": "207516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160722", "totalCurrentLiabilities": "616801", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456079", "cashAndShortTermInvestments": "79727", "commonStockSharesOutstanding": "262281", "intangibleAssetsExcludingGoodwill": "159706", "cashAndCashEquivalentsAtCarryingValue": "79727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3244506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-250436", "operatingCashflow": "-1214160", "capitalExpenditures": "118454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385318", "cashflowFromInvestment": "-118454", "stockBasedCompensation": "1334935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 56997, "cost_of_revenue": 74266, "gross_profit": -17269, "ebit": -763218, "ebitda": -762224, "pretax_income": -768184, "tax_provision": 7086, "net_income": -768184, "net_income_to_common": -768184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27023, "total_current_assets": 141803, "total_assets": 231663, "short_term_debt": 599542, "long_term_debt": null, "total_debt": 599542, "total_liabilities": 765853, "total_equity": -534190, "shares_outstanding": 148014, "goodwill_and_intangibles": 69213 }, "cash_flow": { "operating_cash_flow": -40263, "capital_expenditure": 59039, "free_cash_flow": 18776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115250, "ticker_id": 7013, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-763218", "ebitda": "-762224", "netIncome": "-768184", "grossProfit": "-17269", "depreciation": "None", "totalRevenue": "56997", "costOfRevenue": "74266", "interestIncome": "None", "incomeBeforeTax": "-768184", "interestExpense": "4966", "operatingIncome": "-653009", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7086", "reportedCurrency": "USD", "netInterestIncome": "-4966", "nonInterestIncome": "None", "operatingExpenses": "635740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994", "sellingGeneralAndAdministrative": "316115", "netIncomeFromContinuingOperations": "-768184" }, "balance": { "goodwill": "None", "inventory": "89780", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "231663", "longTermDebt": "None", "shortTermDebt": "599542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "69213", "reportedCurrency": "USD", "retainedEarnings": "-1379648", "totalLiabilities": "765853", "otherCurrentAssets": "25000", "totalCurrentAssets": "141803", "currentLongTermDebt": "599542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89860", "currentAccountsPayable": "51410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599542", "totalShareholderEquity": "-534190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114901", "totalCurrentLiabilities": "765853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "650952", "cashAndShortTermInvestments": "27023", "commonStockSharesOutstanding": "148014", "intangibleAssetsExcludingGoodwill": "69213", "cashAndCashEquivalentsAtCarryingValue": "27023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-768184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29668", "operatingCashflow": "-40263", "capitalExpenditures": "59039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126325", "cashflowFromInvestment": "-59039", "stockBasedCompensation": "81645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56997, "cost_of_revenue": 74266, "gross_profit": -17269, "research_and_development": 36894, "selling_general_admin": 316115, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -763218, "depreciation_amortisation": 994, "ebitda": -762224, "interest_expense": 4966, "interest_income": null, "other_non_operating": null, "pretax_income": -768184, "tax_provision": 7086, "effective_tax_rate": null, "net_income": -768184, "net_income_continuing_ops": -768184, "net_income_to_common": -768184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27023, "short_term_investments": null, "net_receivables": 0, "inventory": 89780, "other_current_assets": null, "total_current_assets": 141803, "net_ppe": null, "goodwill": null, "intangible_assets": 69213, "goodwill_and_intangibles": 69213, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89860, "total_assets": 231663, "short_term_debt": 599542, "accounts_payable": 51410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650952, "total_liabilities": 765853, "total_debt": 599542, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1379648, "total_equity": -534190, "shares_outstanding": 148014, "operating_cash_flow": -40263, "stock_based_compensation": 81645, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126325, "free_cash_flow": 18776, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-763218", "ebitda": "-762224", "netIncome": "-768184", "grossProfit": "-17269", "depreciation": "None", "totalRevenue": "56997", "costOfRevenue": "74266", "interestIncome": "None", "incomeBeforeTax": "-768184", "interestExpense": "4966", "operatingIncome": "-653009", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7086", "reportedCurrency": "USD", "netInterestIncome": "-4966", "nonInterestIncome": "None", "operatingExpenses": "635740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994", "sellingGeneralAndAdministrative": "316115", "netIncomeFromContinuingOperations": "-768184" }, "balance": { "goodwill": "None", "inventory": "89780", "commonStock": "41", "currentDebt": "None", "investments": "None", "totalAssets": "231663", "longTermDebt": "None", "shortTermDebt": "599542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "69213", "reportedCurrency": "USD", "retainedEarnings": "-1379648", "totalLiabilities": "765853", "otherCurrentAssets": "25000", "totalCurrentAssets": "141803", "currentLongTermDebt": "599542", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89860", "currentAccountsPayable": "51410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599542", "totalShareholderEquity": "-534190", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114901", "totalCurrentLiabilities": "765853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "650952", "cashAndShortTermInvestments": "27023", "commonStockSharesOutstanding": "148014", "intangibleAssetsExcludingGoodwill": "69213", "cashAndCashEquivalentsAtCarryingValue": "27023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-768184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29668", "operatingCashflow": "-40263", "capitalExpenditures": "59039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126325", "cashflowFromInvestment": "-59039", "stockBasedCompensation": "81645", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 4821, "cost_of_revenue": 7735, "gross_profit": -2914, "ebit": -109427, "ebitda": -109427, "pretax_income": -109427, "tax_provision": -262625, "net_income": -109427, "net_income_to_common": -109427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 483825, "total_equity": -483825, "shares_outstanding": 99448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40263, "capital_expenditure": 20782, "free_cash_flow": -19481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115254, "ticker_id": 7013, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109427", "ebitda": "-109427", "netIncome": "-109427", "grossProfit": "-2914", "depreciation": "None", "totalRevenue": "4821", "costOfRevenue": "7735", "interestIncome": "None", "incomeBeforeTax": "-109427", "interestExpense": "0", "operatingIncome": "-109427", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-262625", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "106513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262625", "sellingGeneralAndAdministrative": "43398", "netIncomeFromContinuingOperations": "-109427" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-611464", "totalLiabilities": "483825", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-483825", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483825", "totalCurrentLiabilities": "483825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "99448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-29668", "operatingCashflow": "-40263", "capitalExpenditures": "20782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126325", "cashflowFromInvestment": "-59039", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4821, "cost_of_revenue": 7735, "gross_profit": -2914, "research_and_development": 4083, "selling_general_admin": 43398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109427, "depreciation_amortisation": 262625, "ebitda": -109427, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -109427, "tax_provision": -262625, "effective_tax_rate": null, "net_income": -109427, "net_income_continuing_ops": -109427, "net_income_to_common": -109427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 0, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 483825, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611464, "total_equity": -483825, "shares_outstanding": 99448, "operating_cash_flow": -40263, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20782, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126325, "free_cash_flow": -19481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109427", "ebitda": "-109427", "netIncome": "-109427", "grossProfit": "-2914", "depreciation": "None", "totalRevenue": "4821", "costOfRevenue": "7735", "interestIncome": "None", "incomeBeforeTax": "-109427", "interestExpense": "0", "operatingIncome": "-109427", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-262625", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "106513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262625", "sellingGeneralAndAdministrative": "43398", "netIncomeFromContinuingOperations": "-109427" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-611464", "totalLiabilities": "483825", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-483825", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483825", "totalCurrentLiabilities": "483825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "99448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-29668", "operatingCashflow": "-40263", "capitalExpenditures": "20782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126325", "cashflowFromInvestment": "-59039", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 773561, "cost_of_revenue": 598116, "gross_profit": 175445, "ebit": -2371765, "ebitda": -2342645, "pretax_income": -2309368, "tax_provision": null, "net_income": -2309368, "net_income_to_common": -2309368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4378144, "total_current_assets": 8747451, "total_assets": 9480359, "short_term_debt": 32134, "long_term_debt": null, "total_debt": 32134, "total_liabilities": 1111141, "total_equity": 8369218, "shares_outstanding": 6245941, "goodwill_and_intangibles": 599609 }, "cash_flow": { "operating_cash_flow": -2490663, "capital_expenditure": 3, "free_cash_flow": -2490660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115223, "ticker_id": 7013, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2371765", "ebitda": "-2342645", "netIncome": "-2309368", "grossProfit": "175445", "depreciation": "None", "totalRevenue": "773561", "costOfRevenue": "598116", "interestIncome": "None", "incomeBeforeTax": "-2309368", "interestExpense": "None", "operatingIncome": "-2371765", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2547210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138109", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29120", "sellingGeneralAndAdministrative": "1590051", "netIncomeFromContinuingOperations": "-2309368" }, "balance": { "goodwill": "None", "inventory": "2100159", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "9480359", "longTermDebt": "None", "shortTermDebt": "32134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "599609", "reportedCurrency": "USD", "retainedEarnings": "-34636487", "totalLiabilities": "1111141", "otherCurrentAssets": "898783", "totalCurrentAssets": "8747451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1298859", "currentNetReceivables": "71506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732908", "currentAccountsPayable": "1043560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52612", "totalShareholderEquity": "8369218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1090663", "otherNonCurrentLiabilities": "20478", "totalNonCurrentLiabilities": "20477", "cashAndShortTermInvestments": "4378144", "commonStockSharesOutstanding": "6245941", "intangibleAssetsExcludingGoodwill": "599609", "cashAndCashEquivalentsAtCarryingValue": "4378144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2309368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7920", "operatingCashflow": "-2490663", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403445", "cashflowFromInvestment": "-1045674", "stockBasedCompensation": "208492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773561, "cost_of_revenue": 598116, "gross_profit": 175445, "research_and_development": 138109, "selling_general_admin": 1590051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2371765, "depreciation_amortisation": 29120, "ebitda": -2342645, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2309368, "tax_provision": null, "effective_tax_rate": null, "net_income": -2309368, "net_income_continuing_ops": -2309368, "net_income_to_common": -2309368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4378144, "short_term_investments": 1298859, "net_receivables": 71506, "inventory": 2100159, "other_current_assets": null, "total_current_assets": 8747451, "net_ppe": null, "goodwill": null, "intangible_assets": 599609, "goodwill_and_intangibles": 599609, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732908, "total_assets": 9480359, "short_term_debt": 32134, "accounts_payable": 1043560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090663, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20477, "total_liabilities": 1111141, "total_debt": 32134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34636487, "total_equity": 8369218, "shares_outstanding": 6245941, "operating_cash_flow": -2490663, "stock_based_compensation": 208492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1045674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1403445, "free_cash_flow": -2490660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2371765", "ebitda": "-2342645", "netIncome": "-2309368", "grossProfit": "175445", "depreciation": "None", "totalRevenue": "773561", "costOfRevenue": "598116", "interestIncome": "None", "incomeBeforeTax": "-2309368", "interestExpense": "None", "operatingIncome": "-2371765", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2547210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138109", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29120", "sellingGeneralAndAdministrative": "1590051", "netIncomeFromContinuingOperations": "-2309368" }, "balance": { "goodwill": "None", "inventory": "2100159", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "9480359", "longTermDebt": "None", "shortTermDebt": "32134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "599609", "reportedCurrency": "USD", "retainedEarnings": "-34636487", "totalLiabilities": "1111141", "otherCurrentAssets": "898783", "totalCurrentAssets": "8747451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1298859", "currentNetReceivables": "71506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732908", "currentAccountsPayable": "1043560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52612", "totalShareholderEquity": "8369218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1090663", "otherNonCurrentLiabilities": "20478", "totalNonCurrentLiabilities": "20477", "cashAndShortTermInvestments": "4378144", "commonStockSharesOutstanding": "6245941", "intangibleAssetsExcludingGoodwill": "599609", "cashAndCashEquivalentsAtCarryingValue": "4378144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2309368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7920", "operatingCashflow": "-2490663", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403445", "cashflowFromInvestment": "-1045674", "stockBasedCompensation": "208492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 959810, "cost_of_revenue": 845064, "gross_profit": 114746, "ebit": -2499274, "ebitda": -2466155, "pretax_income": -1870125, "tax_provision": null, "net_income": -1870125, "net_income_to_common": -1870125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6511036, "total_current_assets": 9435113, "total_assets": 10139933, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1073794, "total_equity": 9066139, "shares_outstanding": 5479861, "goodwill_and_intangibles": 559968 }, "cash_flow": { "operating_cash_flow": -1350314, "capital_expenditure": 175130, "free_cash_flow": -1175184, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115224, "ticker_id": 7013, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2499274", "ebitda": "-2466155", "netIncome": "-1870125", "grossProfit": "114746", "depreciation": "None", "totalRevenue": "959810", "costOfRevenue": "845064", "interestIncome": "None", "incomeBeforeTax": "-1870125", "interestExpense": "None", "operatingIncome": "-2499274", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2614020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116604", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33119", "sellingGeneralAndAdministrative": "2462416", "netIncomeFromContinuingOperations": "-1870125" }, "balance": { "goodwill": "None", "inventory": "1745136", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "10139933", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559968", "reportedCurrency": "USD", "retainedEarnings": "-32327119", "totalLiabilities": "1073794", "otherCurrentAssets": "702207", "totalCurrentAssets": "9435113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "476734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704820", "currentAccountsPayable": "985417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28488", "totalShareholderEquity": "9066139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984480007", "totalCurrentLiabilities": "1045306", "otherNonCurrentLiabilities": "28488", "totalNonCurrentLiabilities": "28488", "cashAndShortTermInvestments": "6511036", "commonStockSharesOutstanding": "5479861", "intangibleAssetsExcludingGoodwill": "559968", "cashAndCashEquivalentsAtCarryingValue": "6511036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1870125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112021", "operatingCashflow": "-1350314", "capitalExpenditures": "175130", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336965", "cashflowFromInvestment": "824870", "stockBasedCompensation": "206153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959810, "cost_of_revenue": 845064, "gross_profit": 114746, "research_and_development": 116604, "selling_general_admin": 2462416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2499274, "depreciation_amortisation": 33119, "ebitda": -2466155, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1870125, "tax_provision": null, "effective_tax_rate": null, "net_income": -1870125, "net_income_continuing_ops": -1870125, "net_income_to_common": -1870125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6511036, "short_term_investments": 0, "net_receivables": 476734, "inventory": 1745136, "other_current_assets": null, "total_current_assets": 9435113, "net_ppe": null, "goodwill": null, "intangible_assets": 559968, "goodwill_and_intangibles": 559968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704820, "total_assets": 10139933, "short_term_debt": null, "accounts_payable": 985417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28488, "total_liabilities": 1073794, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32327119, "total_equity": 9066139, "shares_outstanding": 5479861, "operating_cash_flow": -1350314, "stock_based_compensation": 206153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175130, "acquisitions": null, "other_investing": null, "investing_cash_flow": 824870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336965, "free_cash_flow": -1175184, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2499274", "ebitda": "-2466155", "netIncome": "-1870125", "grossProfit": "114746", "depreciation": "None", "totalRevenue": "959810", "costOfRevenue": "845064", "interestIncome": "None", "incomeBeforeTax": "-1870125", "interestExpense": "None", "operatingIncome": "-2499274", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2614020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116604", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33119", "sellingGeneralAndAdministrative": "2462416", "netIncomeFromContinuingOperations": "-1870125" }, "balance": { "goodwill": "None", "inventory": "1745136", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "10139933", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "559968", "reportedCurrency": "USD", "retainedEarnings": "-32327119", "totalLiabilities": "1073794", "otherCurrentAssets": "702207", "totalCurrentAssets": "9435113", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "476734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704820", "currentAccountsPayable": "985417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28488", "totalShareholderEquity": "9066139", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984480007", "totalCurrentLiabilities": "1045306", "otherNonCurrentLiabilities": "28488", "totalNonCurrentLiabilities": "28488", "cashAndShortTermInvestments": "6511036", "commonStockSharesOutstanding": "5479861", "intangibleAssetsExcludingGoodwill": "559968", "cashAndCashEquivalentsAtCarryingValue": "6511036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1870125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112021", "operatingCashflow": "-1350314", "capitalExpenditures": "175130", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336965", "cashflowFromInvestment": "824870", "stockBasedCompensation": "206153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 668128, "cost_of_revenue": 423291, "gross_profit": 244837, "ebit": -1920827, "ebitda": -1892353, "pretax_income": -1836267, "tax_provision": null, "net_income": -1836267, "net_income_to_common": -1836267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6699515, "total_current_assets": 10598995, "total_assets": 11175221, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 925003, "total_equity": 10250218, "shares_outstanding": 4870014, "goodwill_and_intangibles": 421491 }, "cash_flow": { "operating_cash_flow": -1497434, "capital_expenditure": 14836, "free_cash_flow": -1482598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115226, "ticker_id": 7013, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1920827", "ebitda": "-1892353", "netIncome": "-1836267", "grossProfit": "244837", "depreciation": "None", "totalRevenue": "668128", "costOfRevenue": "423291", "interestIncome": "None", "incomeBeforeTax": "-1836267", "interestExpense": "None", "operatingIncome": "-1920827", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2165664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28474", "sellingGeneralAndAdministrative": "1277308", "netIncomeFromContinuingOperations": "-1836267" }, "balance": { "goodwill": "None", "inventory": "1633115", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "11175221", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "421491", "reportedCurrency": "USD", "retainedEarnings": "-30456994", "totalLiabilities": "925003", "otherCurrentAssets": "884320", "totalCurrentAssets": "10598995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1298687", "currentNetReceivables": "83358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576226", "currentAccountsPayable": "772224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10250218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63836", "totalCurrentLiabilities": "884651", "otherNonCurrentLiabilities": "40352", "totalNonCurrentLiabilities": "40352", "cashAndShortTermInvestments": "6699515", "commonStockSharesOutstanding": "4870014", "intangibleAssetsExcludingGoodwill": "421491", "cashAndCashEquivalentsAtCarryingValue": "6699515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1836267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-190694", "operatingCashflow": "-1497434", "capitalExpenditures": "14836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584402", "cashflowFromInvestment": "-14835", "stockBasedCompensation": "176804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668128, "cost_of_revenue": 423291, "gross_profit": 244837, "research_and_development": 129984, "selling_general_admin": 1277308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1920827, "depreciation_amortisation": 28474, "ebitda": -1892353, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1836267, "tax_provision": null, "effective_tax_rate": null, "net_income": -1836267, "net_income_continuing_ops": -1836267, "net_income_to_common": -1836267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6699515, "short_term_investments": 1298687, "net_receivables": 83358, "inventory": 1633115, "other_current_assets": null, "total_current_assets": 10598995, "net_ppe": null, "goodwill": null, "intangible_assets": 421491, "goodwill_and_intangibles": 421491, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576226, "total_assets": 11175221, "short_term_debt": null, "accounts_payable": 772224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40352, "total_liabilities": 925003, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30456994, "total_equity": 10250218, "shares_outstanding": 4870014, "operating_cash_flow": -1497434, "stock_based_compensation": 176804, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584402, "free_cash_flow": -1482598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1920827", "ebitda": "-1892353", "netIncome": "-1836267", "grossProfit": "244837", "depreciation": "None", "totalRevenue": "668128", "costOfRevenue": "423291", "interestIncome": "None", "incomeBeforeTax": "-1836267", "interestExpense": "None", "operatingIncome": "-1920827", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2165664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28474", "sellingGeneralAndAdministrative": "1277308", "netIncomeFromContinuingOperations": "-1836267" }, "balance": { "goodwill": "None", "inventory": "1633115", "commonStock": "52", "currentDebt": "None", "investments": "None", "totalAssets": "11175221", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "421491", "reportedCurrency": "USD", "retainedEarnings": "-30456994", "totalLiabilities": "925003", "otherCurrentAssets": "884320", "totalCurrentAssets": "10598995", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1298687", "currentNetReceivables": "83358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576226", "currentAccountsPayable": "772224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10250218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63836", "totalCurrentLiabilities": "884651", "otherNonCurrentLiabilities": "40352", "totalNonCurrentLiabilities": "40352", "cashAndShortTermInvestments": "6699515", "commonStockSharesOutstanding": "4870014", "intangibleAssetsExcludingGoodwill": "421491", "cashAndCashEquivalentsAtCarryingValue": "6699515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1836267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-190694", "operatingCashflow": "-1497434", "capitalExpenditures": "14836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584402", "cashflowFromInvestment": "-14835", "stockBasedCompensation": "176804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 579230, "cost_of_revenue": 591895, "gross_profit": -12665, "ebit": -2171072, "ebitda": -2131197, "pretax_income": -2106094, "tax_provision": null, "net_income": -2106094, "net_income_to_common": -2106094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7627382, "total_current_assets": 11332989, "total_assets": 11935772, "short_term_debt": 54533, "long_term_debt": null, "total_debt": 54533, "total_liabilities": 658518, "total_equity": 11277254, "shares_outstanding": 3214790, "goodwill_and_intangibles": 435043 }, "cash_flow": { "operating_cash_flow": -2116504, "capital_expenditure": 4, "free_cash_flow": -2116500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115227, "ticker_id": 7013, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2171072", "ebitda": "-2131197", "netIncome": "-2106094", "grossProfit": "-12665", "depreciation": "None", "totalRevenue": "579230", "costOfRevenue": "591895", "interestIncome": "None", "incomeBeforeTax": "-2106094", "interestExpense": "None", "operatingIncome": "-2171072", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2158407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39875", "sellingGeneralAndAdministrative": "1310865", "netIncomeFromContinuingOperations": "-2106094" }, "balance": { "goodwill": "None", "inventory": "1677039", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "11935772", "longTermDebt": "None", "shortTermDebt": "54533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435043", "reportedCurrency": "USD", "retainedEarnings": "-28620727", "totalLiabilities": "658518", "otherCurrentAssets": "685348", "totalCurrentAssets": "11332989", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1285263", "currentNetReceivables": "57957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602783", "currentAccountsPayable": "483225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106991", "totalShareholderEquity": "11277254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54533", "totalCurrentLiabilities": "606060", "otherNonCurrentLiabilities": "52458", "totalNonCurrentLiabilities": "52458", "cashAndShortTermInvestments": "7627382", "commonStockSharesOutstanding": "3214790", "intangibleAssetsExcludingGoodwill": "435043", "cashAndCashEquivalentsAtCarryingValue": "7627382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-457515", "operatingCashflow": "-2116504", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5760036", "cashflowFromInvestment": "-1274320", "stockBasedCompensation": "172214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579230, "cost_of_revenue": 591895, "gross_profit": -12665, "research_and_development": 268224, "selling_general_admin": 1310865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2171072, "depreciation_amortisation": 39875, "ebitda": -2131197, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2106094, "tax_provision": null, "effective_tax_rate": null, "net_income": -2106094, "net_income_continuing_ops": -2106094, "net_income_to_common": -2106094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7627382, "short_term_investments": 1285263, "net_receivables": 57957, "inventory": 1677039, "other_current_assets": null, "total_current_assets": 11332989, "net_ppe": null, "goodwill": null, "intangible_assets": 435043, "goodwill_and_intangibles": 435043, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602783, "total_assets": 11935772, "short_term_debt": 54533, "accounts_payable": 483225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606060, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52458, "total_liabilities": 658518, "total_debt": 54533, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28620727, "total_equity": 11277254, "shares_outstanding": 3214790, "operating_cash_flow": -2116504, "stock_based_compensation": 172214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5760036, "free_cash_flow": -2116500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2171072", "ebitda": "-2131197", "netIncome": "-2106094", "grossProfit": "-12665", "depreciation": "None", "totalRevenue": "579230", "costOfRevenue": "591895", "interestIncome": "None", "incomeBeforeTax": "-2106094", "interestExpense": "None", "operatingIncome": "-2171072", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2158407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39875", "sellingGeneralAndAdministrative": "1310865", "netIncomeFromContinuingOperations": "-2106094" }, "balance": { "goodwill": "None", "inventory": "1677039", "commonStock": "48", "currentDebt": "None", "investments": "None", "totalAssets": "11935772", "longTermDebt": "None", "shortTermDebt": "54533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435043", "reportedCurrency": "USD", "retainedEarnings": "-28620727", "totalLiabilities": "658518", "otherCurrentAssets": "685348", "totalCurrentAssets": "11332989", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1285263", "currentNetReceivables": "57957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602783", "currentAccountsPayable": "483225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106991", "totalShareholderEquity": "11277254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54533", "totalCurrentLiabilities": "606060", "otherNonCurrentLiabilities": "52458", "totalNonCurrentLiabilities": "52458", "cashAndShortTermInvestments": "7627382", "commonStockSharesOutstanding": "3214790", "intangibleAssetsExcludingGoodwill": "435043", "cashAndCashEquivalentsAtCarryingValue": "7627382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-457515", "operatingCashflow": "-2116504", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5760036", "cashflowFromInvestment": "-1274320", "stockBasedCompensation": "172214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 454501, "cost_of_revenue": 233968, "gross_profit": 220533, "ebit": -1903791, "ebitda": -2939910, "pretax_income": -1778703, "tax_provision": null, "net_income": -1778703, "net_income_to_common": -1778703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5258170, "total_current_assets": 7329213, "total_assets": 7941255, "short_term_debt": 52285, "long_term_debt": null, "total_debt": 52285, "total_liabilities": 447241, "total_equity": 7494014, "shares_outstanding": 1496357, "goodwill_and_intangibles": 457750 }, "cash_flow": { "operating_cash_flow": -2311049, "capital_expenditure": 59768, "free_cash_flow": -2251281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115228, "ticker_id": 7013, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1903791", "ebitda": "-2939910", "netIncome": "-1778703", "grossProfit": "220533", "depreciation": "None", "totalRevenue": "454501", "costOfRevenue": "233968", "interestIncome": "None", "incomeBeforeTax": "-1778703", "interestExpense": "None", "operatingIncome": "-1903791", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2358292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210576", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33874", "sellingGeneralAndAdministrative": "1878748", "netIncomeFromContinuingOperations": "-1778703" }, "balance": { "goodwill": "None", "inventory": "1127992", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "7941255", "longTermDebt": "None", "shortTermDebt": "52285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "457750", "reportedCurrency": "USD", "retainedEarnings": "-26514633", "totalLiabilities": "447241", "otherCurrentAssets": "853387", "totalCurrentAssets": "7329213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "89664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612042", "currentAccountsPayable": "313117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52285", "totalShareholderEquity": "7494014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52285", "totalCurrentLiabilities": "447241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5258170", "commonStockSharesOutstanding": "1496357", "intangibleAssetsExcludingGoodwill": "457750", "cashAndCashEquivalentsAtCarryingValue": "5258170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1778703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-296235", "operatingCashflow": "-2311049", "capitalExpenditures": "59768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4940232", "stockBasedCompensation": "182999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454501, "cost_of_revenue": 233968, "gross_profit": 220533, "research_and_development": 210576, "selling_general_admin": 1878748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1903791, "depreciation_amortisation": 33874, "ebitda": -2939910, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1778703, "tax_provision": null, "effective_tax_rate": null, "net_income": -1778703, "net_income_continuing_ops": -1778703, "net_income_to_common": -1778703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5258170, "short_term_investments": 0, "net_receivables": 89664, "inventory": 1127992, "other_current_assets": null, "total_current_assets": 7329213, "net_ppe": null, "goodwill": null, "intangible_assets": 457750, "goodwill_and_intangibles": 457750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612042, "total_assets": 7941255, "short_term_debt": 52285, "accounts_payable": 313117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 447241, "total_debt": 52285, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26514633, "total_equity": 7494014, "shares_outstanding": 1496357, "operating_cash_flow": -2311049, "stock_based_compensation": 182999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59768, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4940232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2251281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1903791", "ebitda": "-2939910", "netIncome": "-1778703", "grossProfit": "220533", "depreciation": "None", "totalRevenue": "454501", "costOfRevenue": "233968", "interestIncome": "None", "incomeBeforeTax": "-1778703", "interestExpense": "None", "operatingIncome": "-1903791", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2358292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210576", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33874", "sellingGeneralAndAdministrative": "1878748", "netIncomeFromContinuingOperations": "-1778703" }, "balance": { "goodwill": "None", "inventory": "1127992", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "7941255", "longTermDebt": "None", "shortTermDebt": "52285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "457750", "reportedCurrency": "USD", "retainedEarnings": "-26514633", "totalLiabilities": "447241", "otherCurrentAssets": "853387", "totalCurrentAssets": "7329213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "89664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612042", "currentAccountsPayable": "313117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52285", "totalShareholderEquity": "7494014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52285", "totalCurrentLiabilities": "447241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5258170", "commonStockSharesOutstanding": "1496357", "intangibleAssetsExcludingGoodwill": "457750", "cashAndCashEquivalentsAtCarryingValue": "5258170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1778703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-296235", "operatingCashflow": "-2311049", "capitalExpenditures": "59768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4940232", "stockBasedCompensation": "182999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 690688, "cost_of_revenue": 596969, "gross_profit": 93719, "ebit": -2126128, "ebitda": -2085848, "pretax_income": -2126128, "tax_provision": 29473, "net_income": -2126128, "net_income_to_common": -2126128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2628987, "total_current_assets": 9238216, "total_assets": 9838309, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 743168, "total_equity": 9095141, "shares_outstanding": 2452632, "goodwill_and_intangibles": 451302 }, "cash_flow": { "operating_cash_flow": -1943269, "capital_expenditure": 26451, "free_cash_flow": -1916818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115229, "ticker_id": 7013, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2126128", "ebitda": "-2085848", "netIncome": "-2126128", "grossProfit": "93719", "depreciation": "None", "totalRevenue": "690688", "costOfRevenue": "596969", "interestIncome": "None", "incomeBeforeTax": "-2126128", "interestExpense": "0", "operatingIncome": "-2172690", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29473", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2266409", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214915", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40280", "sellingGeneralAndAdministrative": "947075", "netIncomeFromContinuingOperations": "-2126128" }, "balance": { "goodwill": "None", "inventory": "831757", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "9838309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "451302", "reportedCurrency": "USD", "retainedEarnings": "-24735930", "totalLiabilities": "743168", "otherCurrentAssets": "750976", "totalCurrentAssets": "9238216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4895184", "currentNetReceivables": "131312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600093", "currentAccountsPayable": "692817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9095141", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "737718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450", "cashAndShortTermInvestments": "2628987", "commonStockSharesOutstanding": "2452632", "intangibleAssetsExcludingGoodwill": "451302", "cashAndCashEquivalentsAtCarryingValue": "2628987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2126128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-202101", "operatingCashflow": "-1943269", "capitalExpenditures": "26451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89851", "cashflowFromInvestment": "-61421", "stockBasedCompensation": "264254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690688, "cost_of_revenue": 596969, "gross_profit": 93719, "research_and_development": 214915, "selling_general_admin": 947075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2126128, "depreciation_amortisation": 40280, "ebitda": -2085848, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2126128, "tax_provision": 29473, "effective_tax_rate": null, "net_income": -2126128, "net_income_continuing_ops": -2126128, "net_income_to_common": -2126128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2628987, "short_term_investments": 4895184, "net_receivables": 131312, "inventory": 831757, "other_current_assets": null, "total_current_assets": 9238216, "net_ppe": null, "goodwill": null, "intangible_assets": 451302, "goodwill_and_intangibles": 451302, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600093, "total_assets": 9838309, "short_term_debt": null, "accounts_payable": 692817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5450, "total_liabilities": 743168, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24735930, "total_equity": 9095141, "shares_outstanding": 2452632, "operating_cash_flow": -1943269, "stock_based_compensation": 264254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89851, "free_cash_flow": -1916818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2126128", "ebitda": "-2085848", "netIncome": "-2126128", "grossProfit": "93719", "depreciation": "None", "totalRevenue": "690688", "costOfRevenue": "596969", "interestIncome": "None", "incomeBeforeTax": "-2126128", "interestExpense": "0", "operatingIncome": "-2172690", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29473", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2266409", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214915", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40280", "sellingGeneralAndAdministrative": "947075", "netIncomeFromContinuingOperations": "-2126128" }, "balance": { "goodwill": "None", "inventory": "831757", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "9838309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "451302", "reportedCurrency": "USD", "retainedEarnings": "-24735930", "totalLiabilities": "743168", "otherCurrentAssets": "750976", "totalCurrentAssets": "9238216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4895184", "currentNetReceivables": "131312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600093", "currentAccountsPayable": "692817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9095141", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "737718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450", "cashAndShortTermInvestments": "2628987", "commonStockSharesOutstanding": "2452632", "intangibleAssetsExcludingGoodwill": "451302", "cashAndCashEquivalentsAtCarryingValue": "2628987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2126128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-202101", "operatingCashflow": "-1943269", "capitalExpenditures": "26451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89851", "cashflowFromInvestment": "-61421", "stockBasedCompensation": "264254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 253599, "cost_of_revenue": 194255, "gross_profit": 59344, "ebit": -1720677, "ebitda": -1686819, "pretax_income": -1720677, "tax_provision": 1718956323, "net_income": -1720677, "net_income_to_common": -1720677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4543826, "total_current_assets": 10992143, "total_assets": 11596838, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 665913, "total_equity": 10930925, "shares_outstanding": 1736803, "goodwill_and_intangibles": 431034 }, "cash_flow": { "operating_cash_flow": -1399672, "capital_expenditure": 91741, "free_cash_flow": -1307931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115231, "ticker_id": 7013, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1720677", "ebitda": "-1686819", "netIncome": "-1720677", "grossProfit": "59344", "depreciation": "None", "totalRevenue": "253599", "costOfRevenue": "194255", "interestIncome": "None", "incomeBeforeTax": "-1720677", "interestExpense": "0", "operatingIncome": "-1762063", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1718956323", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1821407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33858", "sellingGeneralAndAdministrative": "1156972", "netIncomeFromContinuingOperations": "-1720677" }, "balance": { "goodwill": "None", "inventory": "915185", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "11596838", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "431034", "reportedCurrency": "USD", "retainedEarnings": "-22609802", "totalLiabilities": "665913", "otherCurrentAssets": "557061", "totalCurrentAssets": "10992143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4895184", "currentNetReceivables": "80887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604695", "currentAccountsPayable": "607950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10930925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607950000", "totalCurrentLiabilities": "652963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12950", "cashAndShortTermInvestments": "4543826", "commonStockSharesOutstanding": "1736803", "intangibleAssetsExcludingGoodwill": "431034", "cashAndCashEquivalentsAtCarryingValue": "4543826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1720677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-260079", "operatingCashflow": "-1399672", "capitalExpenditures": "91741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5033534", "cashflowFromInvestment": "-4986925", "stockBasedCompensation": "-542437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253599, "cost_of_revenue": 194255, "gross_profit": 59344, "research_and_development": 131369, "selling_general_admin": 1156972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1720677, "depreciation_amortisation": 33858, "ebitda": -1686819, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1720677, "tax_provision": 1718956323, "effective_tax_rate": null, "net_income": -1720677, "net_income_continuing_ops": -1720677, "net_income_to_common": -1720677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4543826, "short_term_investments": 4895184, "net_receivables": 80887, "inventory": 915185, "other_current_assets": null, "total_current_assets": 10992143, "net_ppe": null, "goodwill": null, "intangible_assets": 431034, "goodwill_and_intangibles": 431034, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604695, "total_assets": 11596838, "short_term_debt": null, "accounts_payable": 607950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652963, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12950, "total_liabilities": 665913, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22609802, "total_equity": 10930925, "shares_outstanding": 1736803, "operating_cash_flow": -1399672, "stock_based_compensation": -542437, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4986925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5033534, "free_cash_flow": -1307931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1720677", "ebitda": "-1686819", "netIncome": "-1720677", "grossProfit": "59344", "depreciation": "None", "totalRevenue": "253599", "costOfRevenue": "194255", "interestIncome": "None", "incomeBeforeTax": "-1720677", "interestExpense": "0", "operatingIncome": "-1762063", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1718956323", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1821407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33858", "sellingGeneralAndAdministrative": "1156972", "netIncomeFromContinuingOperations": "-1720677" }, "balance": { "goodwill": "None", "inventory": "915185", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "11596838", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "431034", "reportedCurrency": "USD", "retainedEarnings": "-22609802", "totalLiabilities": "665913", "otherCurrentAssets": "557061", "totalCurrentAssets": "10992143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4895184", "currentNetReceivables": "80887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604695", "currentAccountsPayable": "607950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10930925", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "607950000", "totalCurrentLiabilities": "652963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12950", "cashAndShortTermInvestments": "4543826", "commonStockSharesOutstanding": "1736803", "intangibleAssetsExcludingGoodwill": "431034", "cashAndCashEquivalentsAtCarryingValue": "4543826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1720677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-260079", "operatingCashflow": "-1399672", "capitalExpenditures": "91741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5033534", "cashflowFromInvestment": "-4986925", "stockBasedCompensation": "-542437", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 308682, "cost_of_revenue": 253506, "gross_profit": 55176, "ebit": -1974358, "ebitda": -1928583, "pretax_income": -1948399, "tax_provision": 5, "net_income": -1948399, "net_income_to_common": -1948399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5896889, "total_current_assets": 7286625, "total_assets": 7859180, "short_term_debt": 75591, "long_term_debt": null, "total_debt": 75591, "total_liabilities": 515085, "total_equity": 7344095, "shares_outstanding": 1044211, "goodwill_and_intangibles": 349195 }, "cash_flow": { "operating_cash_flow": -1929334, "capital_expenditure": 3446, "free_cash_flow": -1925888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115232, "ticker_id": 7013, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1974358", "ebitda": "-1928583", "netIncome": "-1948399", "grossProfit": "55176", "depreciation": "None", "totalRevenue": "308682", "costOfRevenue": "253506", "interestIncome": "None", "incomeBeforeTax": "-1948399", "interestExpense": "0", "operatingIncome": "-1974357", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2029533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45775", "sellingGeneralAndAdministrative": "1330299", "netIncomeFromContinuingOperations": "-1948399" }, "balance": { "goodwill": "None", "inventory": "1001266", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "7859180", "longTermDebt": "None", "shortTermDebt": "75591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "349195", "reportedCurrency": "USD", "retainedEarnings": "-20889125", "totalLiabilities": "515085", "otherCurrentAssets": "326857", "totalCurrentAssets": "7286625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572555", "currentAccountsPayable": "376544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75591", "totalShareholderEquity": "7344095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42500", "totalCurrentLiabilities": "494635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20450", "cashAndShortTermInvestments": "5896889", "commonStockSharesOutstanding": "1044211", "intangibleAssetsExcludingGoodwill": "349195", "cashAndCashEquivalentsAtCarryingValue": "5896889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-82954", "operatingCashflow": "-1929334", "capitalExpenditures": "3446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5195930", "cashflowFromInvestment": "-18273", "stockBasedCompensation": "173305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308682, "cost_of_revenue": 253506, "gross_profit": 55176, "research_and_development": 256801, "selling_general_admin": 1330299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1974358, "depreciation_amortisation": 45775, "ebitda": -1928583, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1948399, "tax_provision": 5, "effective_tax_rate": null, "net_income": -1948399, "net_income_continuing_ops": -1948399, "net_income_to_common": -1948399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5896889, "short_term_investments": null, "net_receivables": 61613, "inventory": 1001266, "other_current_assets": null, "total_current_assets": 7286625, "net_ppe": null, "goodwill": null, "intangible_assets": 349195, "goodwill_and_intangibles": 349195, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572555, "total_assets": 7859180, "short_term_debt": 75591, "accounts_payable": 376544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494635, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20450, "total_liabilities": 515085, "total_debt": 75591, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20889125, "total_equity": 7344095, "shares_outstanding": 1044211, "operating_cash_flow": -1929334, "stock_based_compensation": 173305, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5195930, "free_cash_flow": -1925888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1974358", "ebitda": "-1928583", "netIncome": "-1948399", "grossProfit": "55176", "depreciation": "None", "totalRevenue": "308682", "costOfRevenue": "253506", "interestIncome": "None", "incomeBeforeTax": "-1948399", "interestExpense": "0", "operatingIncome": "-1974357", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2029533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45775", "sellingGeneralAndAdministrative": "1330299", "netIncomeFromContinuingOperations": "-1948399" }, "balance": { "goodwill": "None", "inventory": "1001266", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "7859180", "longTermDebt": "None", "shortTermDebt": "75591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "349195", "reportedCurrency": "USD", "retainedEarnings": "-20889125", "totalLiabilities": "515085", "otherCurrentAssets": "326857", "totalCurrentAssets": "7286625", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572555", "currentAccountsPayable": "376544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75591", "totalShareholderEquity": "7344095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42500", "totalCurrentLiabilities": "494635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20450", "cashAndShortTermInvestments": "5896889", "commonStockSharesOutstanding": "1044211", "intangibleAssetsExcludingGoodwill": "349195", "cashAndCashEquivalentsAtCarryingValue": "5896889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-82954", "operatingCashflow": "-1929334", "capitalExpenditures": "3446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5195930", "cashflowFromInvestment": "-18273", "stockBasedCompensation": "173305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 383471, "cost_of_revenue": 376520, "gross_profit": 6951, "ebit": -2014590, "ebitda": -1985118, "pretax_income": -1971311, "tax_provision": -29473, "net_income": -1971311, "net_income_to_common": -1971311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648566, "total_current_assets": 4110801, "total_assets": 4813011, "short_term_debt": -42500, "long_term_debt": null, "total_debt": -42500, "total_liabilities": 911442, "total_equity": 3901569, "shares_outstanding": 647605, "goodwill_and_intangibles": 440265 }, "cash_flow": { "operating_cash_flow": -1467355, "capital_expenditure": 32295, "free_cash_flow": -1435060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115233, "ticker_id": 7013, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2014590", "ebitda": "-1985118", "netIncome": "-1971311", "grossProfit": "6951", "depreciation": "None", "totalRevenue": "383471", "costOfRevenue": "376520", "interestIncome": "None", "incomeBeforeTax": "-1971311", "interestExpense": "0", "operatingIncome": "-2014591", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29473", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2021542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216301", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29472", "sellingGeneralAndAdministrative": "1143946", "netIncomeFromContinuingOperations": "-1971311" }, "balance": { "goodwill": "None", "inventory": "918312", "commonStock": "132", "currentDebt": "None", "investments": "None", "totalAssets": "4813011", "longTermDebt": "None", "shortTermDebt": "-42500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "440265", "reportedCurrency": "USD", "retainedEarnings": "-18940726", "totalLiabilities": "911442", "otherCurrentAssets": "491144", "totalCurrentAssets": "4110801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702210", "currentAccountsPayable": "840992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3901569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-798492", "totalCurrentLiabilities": "883492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27949", "cashAndShortTermInvestments": "2648566", "commonStockSharesOutstanding": "647605", "intangibleAssetsExcludingGoodwill": "440265", "cashAndCashEquivalentsAtCarryingValue": "2648566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-61553", "operatingCashflow": "-1467355", "capitalExpenditures": "32295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75988", "cashflowFromInvestment": "-95538", "stockBasedCompensation": "232154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383471, "cost_of_revenue": 376520, "gross_profit": 6951, "research_and_development": 216301, "selling_general_admin": 1143946, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2014590, "depreciation_amortisation": 29472, "ebitda": -1985118, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1971311, "tax_provision": -29473, "effective_tax_rate": null, "net_income": -1971311, "net_income_continuing_ops": -1971311, "net_income_to_common": -1971311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648566, "short_term_investments": null, "net_receivables": 52779, "inventory": 918312, "other_current_assets": null, "total_current_assets": 4110801, "net_ppe": null, "goodwill": null, "intangible_assets": 440265, "goodwill_and_intangibles": 440265, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702210, "total_assets": 4813011, "short_term_debt": -42500, "accounts_payable": 840992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883492, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27949, "total_liabilities": 911442, "total_debt": -42500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18940726, "total_equity": 3901569, "shares_outstanding": 647605, "operating_cash_flow": -1467355, "stock_based_compensation": 232154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75988, "free_cash_flow": -1435060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2014590", "ebitda": "-1985118", "netIncome": "-1971311", "grossProfit": "6951", "depreciation": "None", "totalRevenue": "383471", "costOfRevenue": "376520", "interestIncome": "None", "incomeBeforeTax": "-1971311", "interestExpense": "0", "operatingIncome": "-2014591", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-29473", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2021542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216301", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29472", "sellingGeneralAndAdministrative": "1143946", "netIncomeFromContinuingOperations": "-1971311" }, "balance": { "goodwill": "None", "inventory": "918312", "commonStock": "132", "currentDebt": "None", "investments": "None", "totalAssets": "4813011", "longTermDebt": "None", "shortTermDebt": "-42500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "440265", "reportedCurrency": "USD", "retainedEarnings": "-18940726", "totalLiabilities": "911442", "otherCurrentAssets": "491144", "totalCurrentAssets": "4110801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702210", "currentAccountsPayable": "840992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3901569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-798492", "totalCurrentLiabilities": "883492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27949", "cashAndShortTermInvestments": "2648566", "commonStockSharesOutstanding": "647605", "intangibleAssetsExcludingGoodwill": "440265", "cashAndCashEquivalentsAtCarryingValue": "2648566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-61553", "operatingCashflow": "-1467355", "capitalExpenditures": "32295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75988", "cashflowFromInvestment": "-95538", "stockBasedCompensation": "232154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 615754, "cost_of_revenue": 795902, "gross_profit": -180148, "ebit": -2540508, "ebitda": -2521277, "pretax_income": -2393711, "tax_provision": -1, "net_income": -2393711, "net_income_to_common": -2393711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4287447, "total_current_assets": 5616768, "total_assets": 6218762, "short_term_debt": -42499, "long_term_debt": null, "total_debt": -42499, "total_liabilities": 659936, "total_equity": 5558826, "shares_outstanding": 647441, "goodwill_and_intangibles": 396502 }, "cash_flow": { "operating_cash_flow": -1135983, "capital_expenditure": 26263, "free_cash_flow": -1109720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115234, "ticker_id": 7013, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2540508", "ebitda": "-2521277", "netIncome": "-2393711", "grossProfit": "-180148", "depreciation": "None", "totalRevenue": "615754", "costOfRevenue": "795902", "interestIncome": "None", "incomeBeforeTax": "-2393711", "interestExpense": "3039036", "operatingIncome": "-2540508", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2360360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19231", "sellingGeneralAndAdministrative": "1089297", "netIncomeFromContinuingOperations": "-2393711" }, "balance": { "goodwill": "None", "inventory": "856759", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "6218762", "longTermDebt": "None", "shortTermDebt": "-42499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "396502", "reportedCurrency": "USD", "retainedEarnings": "-16969415", "totalLiabilities": "659936", "otherCurrentAssets": "379351", "totalCurrentAssets": "5616768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601994", "currentAccountsPayable": "581986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5558826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-539487", "totalCurrentLiabilities": "624486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35450", "cashAndShortTermInvestments": "4287447", "commonStockSharesOutstanding": "647441", "intangibleAssetsExcludingGoodwill": "396502", "cashAndCashEquivalentsAtCarryingValue": "4287447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2393711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "321632", "operatingCashflow": "-1135983", "capitalExpenditures": "26263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490163", "cashflowFromInvestment": "2009925", "stockBasedCompensation": "310283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615754, "cost_of_revenue": 795902, "gross_profit": -180148, "research_and_development": 120836, "selling_general_admin": 1089297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2540508, "depreciation_amortisation": 19231, "ebitda": -2521277, "interest_expense": 3039036, "interest_income": null, "other_non_operating": null, "pretax_income": -2393711, "tax_provision": -1, "effective_tax_rate": null, "net_income": -2393711, "net_income_continuing_ops": -2393711, "net_income_to_common": -2393711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4287447, "short_term_investments": null, "net_receivables": 93211, "inventory": 856759, "other_current_assets": null, "total_current_assets": 5616768, "net_ppe": null, "goodwill": null, "intangible_assets": 396502, "goodwill_and_intangibles": 396502, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 601994, "total_assets": 6218762, "short_term_debt": -42499, "accounts_payable": 581986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35450, "total_liabilities": 659936, "total_debt": -42499, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16969415, "total_equity": 5558826, "shares_outstanding": 647441, "operating_cash_flow": -1135983, "stock_based_compensation": 310283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26263, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2009925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490163, "free_cash_flow": -1109720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2540508", "ebitda": "-2521277", "netIncome": "-2393711", "grossProfit": "-180148", "depreciation": "None", "totalRevenue": "615754", "costOfRevenue": "795902", "interestIncome": "None", "incomeBeforeTax": "-2393711", "interestExpense": "3039036", "operatingIncome": "-2540508", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2360360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19231", "sellingGeneralAndAdministrative": "1089297", "netIncomeFromContinuingOperations": "-2393711" }, "balance": { "goodwill": "None", "inventory": "856759", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "6218762", "longTermDebt": "None", "shortTermDebt": "-42499", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "396502", "reportedCurrency": "USD", "retainedEarnings": "-16969415", "totalLiabilities": "659936", "otherCurrentAssets": "379351", "totalCurrentAssets": "5616768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93211", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "601994", "currentAccountsPayable": "581986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5558826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-539487", "totalCurrentLiabilities": "624486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35450", "cashAndShortTermInvestments": "4287447", "commonStockSharesOutstanding": "647441", "intangibleAssetsExcludingGoodwill": "396502", "cashAndCashEquivalentsAtCarryingValue": "4287447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2393711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "321632", "operatingCashflow": "-1135983", "capitalExpenditures": "26263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490163", "cashflowFromInvestment": "2009925", "stockBasedCompensation": "310283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 221875, "cost_of_revenue": 141531, "gross_profit": 80344, "ebit": -1551105, "ebitda": -1531874, "pretax_income": -1551105, "tax_provision": 45691, "net_income": -1551105, "net_income_to_common": -1551105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3903668, "total_current_assets": 7501002, "total_assets": 8115934, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 473680, "total_equity": 7642254, "shares_outstanding": 645862, "goodwill_and_intangibles": 382352 }, "cash_flow": { "operating_cash_flow": -1339035, "capital_expenditure": 93417, "free_cash_flow": -1245618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115236, "ticker_id": 7013, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1551105", "ebitda": "-1531874", "netIncome": "-1551105", "grossProfit": "80344", "depreciation": "None", "totalRevenue": "221875", "costOfRevenue": "141531", "interestIncome": "None", "incomeBeforeTax": "-1551105", "interestExpense": "0", "operatingIncome": "-1596796", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45691", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1677140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19231", "sellingGeneralAndAdministrative": "915537", "netIncomeFromContinuingOperations": "-1551105" }, "balance": { "goodwill": "None", "inventory": "776136", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "8115934", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "382352", "reportedCurrency": "USD", "retainedEarnings": "-14575704", "totalLiabilities": "473680", "otherCurrentAssets": "744375", "totalCurrentAssets": "7501002", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1949204", "currentNetReceivables": "127619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614932", "currentAccountsPayable": "185951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7642254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202279", "totalCurrentLiabilities": "431180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42500", "cashAndShortTermInvestments": "3903668", "commonStockSharesOutstanding": "645862", "intangibleAssetsExcludingGoodwill": "382352", "cashAndCashEquivalentsAtCarryingValue": "3903668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1551105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-151898", "operatingCashflow": "-1339035", "capitalExpenditures": "93417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20325", "cashflowFromInvestment": "-93417", "stockBasedCompensation": "242235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221875, "cost_of_revenue": 141531, "gross_profit": 80344, "research_and_development": 192701, "selling_general_admin": 915537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1551105, "depreciation_amortisation": 19231, "ebitda": -1531874, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1551105, "tax_provision": 45691, "effective_tax_rate": null, "net_income": -1551105, "net_income_continuing_ops": -1551105, "net_income_to_common": -1551105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3903668, "short_term_investments": 1949204, "net_receivables": 127619, "inventory": 776136, "other_current_assets": null, "total_current_assets": 7501002, "net_ppe": null, "goodwill": null, "intangible_assets": 382352, "goodwill_and_intangibles": 382352, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614932, "total_assets": 8115934, "short_term_debt": null, "accounts_payable": 185951, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431180, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42500, "total_liabilities": 473680, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14575704, "total_equity": 7642254, "shares_outstanding": 645862, "operating_cash_flow": -1339035, "stock_based_compensation": 242235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93417, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20325, "free_cash_flow": -1245618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1551105", "ebitda": "-1531874", "netIncome": "-1551105", "grossProfit": "80344", "depreciation": "None", "totalRevenue": "221875", "costOfRevenue": "141531", "interestIncome": "None", "incomeBeforeTax": "-1551105", "interestExpense": "0", "operatingIncome": "-1596796", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45691", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1677140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141531", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19231", "sellingGeneralAndAdministrative": "915537", "netIncomeFromContinuingOperations": "-1551105" }, "balance": { "goodwill": "None", "inventory": "776136", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "8115934", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "382352", "reportedCurrency": "USD", "retainedEarnings": "-14575704", "totalLiabilities": "473680", "otherCurrentAssets": "744375", "totalCurrentAssets": "7501002", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1949204", "currentNetReceivables": "127619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614932", "currentAccountsPayable": "185951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7642254", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202279", "totalCurrentLiabilities": "431180", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42500", "cashAndShortTermInvestments": "3903668", "commonStockSharesOutstanding": "645862", "intangibleAssetsExcludingGoodwill": "382352", "cashAndCashEquivalentsAtCarryingValue": "3903668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1551105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-151898", "operatingCashflow": "-1339035", "capitalExpenditures": "93417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20325", "cashflowFromInvestment": "-93417", "stockBasedCompensation": "242235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "income_statement": { "revenue": 169929, "cost_of_revenue": 199745, "gross_profit": -29816, "ebit": -1286705, "ebitda": -1256173, "pretax_income": -1287802, "tax_provision": 48683, "net_income": -1287802, "net_income_to_common": -1287802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5356445, "total_current_assets": 8770313, "total_assets": 9339668, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 388544, "total_equity": 8951124, "shares_outstanding": 428502, "goodwill_and_intangibles": 361436 }, "cash_flow": { "operating_cash_flow": -1843888, "capital_expenditure": 6302, "free_cash_flow": -1837586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115237, "ticker_id": 7013, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:54.021332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1286705", "ebitda": "-1256173", "netIncome": "-1287802", "grossProfit": "-29816", "depreciation": "None", "totalRevenue": "169929", "costOfRevenue": "199745", "interestIncome": "None", "incomeBeforeTax": "-1287802", "interestExpense": "1097", "operatingIncome": "-1334291", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48683", "reportedCurrency": "USD", "netInterestIncome": "-1097", "nonInterestIncome": "None", "operatingExpenses": "1304475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30532", "sellingGeneralAndAdministrative": "968354", "netIncomeFromContinuingOperations": "-1287802" }, "balance": { "goodwill": "None", "inventory": "659867", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "9339668", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361436", "reportedCurrency": "USD", "retainedEarnings": "-13024599", "totalLiabilities": "388544", "otherCurrentAssets": "674142", "totalCurrentAssets": "8770313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1949204", "currentNetReceivables": "130655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569355", "currentAccountsPayable": "148982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125200", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8951124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151612", "totalCurrentLiabilities": "330594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57950", "cashAndShortTermInvestments": "5356445", "commonStockSharesOutstanding": "428502", "intangibleAssetsExcludingGoodwill": "361436", "cashAndCashEquivalentsAtCarryingValue": "5356445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-283409", "operatingCashflow": "-1843888", "capitalExpenditures": "6302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5728806", "cashflowFromInvestment": "-1978301", "stockBasedCompensation": "-40180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169929, "cost_of_revenue": 199745, "gross_profit": -29816, "research_and_development": 197478, "selling_general_admin": 968354, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1286705, "depreciation_amortisation": 30532, "ebitda": -1256173, "interest_expense": 1097, "interest_income": null, "other_non_operating": null, "pretax_income": -1287802, "tax_provision": 48683, "effective_tax_rate": null, "net_income": -1287802, "net_income_continuing_ops": -1287802, "net_income_to_common": -1287802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5356445, "short_term_investments": 1949204, "net_receivables": 130655, "inventory": 659867, "other_current_assets": null, "total_current_assets": 8770313, "net_ppe": null, "goodwill": null, "intangible_assets": 361436, "goodwill_and_intangibles": 361436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569355, "total_assets": 9339668, "short_term_debt": null, "accounts_payable": 148982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57950, "total_liabilities": 388544, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13024599, "total_equity": 8951124, "shares_outstanding": 428502, "operating_cash_flow": -1843888, "stock_based_compensation": -40180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1978301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5728806, "free_cash_flow": -1837586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1286705", "ebitda": "-1256173", "netIncome": "-1287802", "grossProfit": "-29816", "depreciation": "None", "totalRevenue": "169929", "costOfRevenue": "199745", "interestIncome": "None", "incomeBeforeTax": "-1287802", "interestExpense": "1097", "operatingIncome": "-1334291", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48683", "reportedCurrency": "USD", "netInterestIncome": "-1097", "nonInterestIncome": "None", "operatingExpenses": "1304475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30532", "sellingGeneralAndAdministrative": "968354", "netIncomeFromContinuingOperations": "-1287802" }, "balance": { "goodwill": "None", "inventory": "659867", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "9339668", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "361436", "reportedCurrency": "USD", "retainedEarnings": "-13024599", "totalLiabilities": "388544", "otherCurrentAssets": "674142", "totalCurrentAssets": "8770313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1949204", "currentNetReceivables": "130655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569355", "currentAccountsPayable": "148982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125200", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8951124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151612", "totalCurrentLiabilities": "330594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57950", "cashAndShortTermInvestments": "5356445", "commonStockSharesOutstanding": "428502", "intangibleAssetsExcludingGoodwill": "361436", "cashAndCashEquivalentsAtCarryingValue": "5356445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-283409", "operatingCashflow": "-1843888", "capitalExpenditures": "6302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5728806", "cashflowFromInvestment": "-1978301", "stockBasedCompensation": "-40180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }