{ "ticker": { "uuid": "17f2b451-be2d-4821-84fc-ac1ce78b552c", "symbol": "BPOP", "name": "Popular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17f2b451-be2d-4821-84fc-ac1ce78b552c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17f2b451-be2d-4821-84fc-ac1ce78b552c/" }, "ticker_metadata": { "id": 5128, "uuid": "17f2b451-be2d-4821-84fc-ac1ce78b552c", "symbol": "BPOP", "name": "Popular Inc", "asset_type": "equity", "market_cap": 9585786000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Popular, Inc., offers various retail, mortgage and commercial banking products and services in Puerto Rico and the United States. The company is headquartered in Hato Rey, Puerto Rico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "17f2b451-be2d-4821-84fc-ac1ce78b552c", "symbol": "BPOP", "name": "Popular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17f2b451-be2d-4821-84fc-ac1ce78b552c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17f2b451-be2d-4821-84fc-ac1ce78b552c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.88, "quality": 0.92, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 153.07, "market_cap": 9934243000, "pe_ratio": 11.0217, "earnings_yield": 0.0907, "ebitda_to_ev": 0.1834, "shareholder_yield": 0.0199, "roe": 0.1428, "piotroski_f_score": 8, "momentum_12_1": 0.4351, "volatility_252d": 0.2417 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.568018+00:00", "batch_id": "" }, "size": { "price_close": 153.07, "market_cap": 9934243000, "market_cap_usd": 9934243000, "enterprise_value": 6021404000, "shares_outstanding": 64900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0217, "pb_ratio": 1.5741, "ptbv_ratio": 1.8665, "ps_ratio": 2.2521, "pcf_ratio": 11.0626, "pfcf_ratio": 9.1931, "ev_ebitda": 5.4511, "ev_ebit": 5.5917, "ev_sales": 1.3651, "ev_fcf": 5.5722, "earnings_yield": 0.0907, "fcf_yield": 0.1795, "price_to_sales": 2.2521, "price_to_book": 1.5741, "price_to_cashflow": 11.0626, "ebitda_to_ev": 0.1834, "sales_yield": 0.7326 }, "yield": { "dividend_yield": 0.0199, "buyback_yield": 0, "shareholder_yield": 0.0199, "debt_paydown_yield": null, "total_yield": 0.0199 }, "quality": { "gross_margin": 0.6818, "operating_margin": 0.2441, "net_margin": 0.2043, "ebitda_margin": 0.2504, "fcf_margin": 0.245, "roe": 0.1428, "roa": 0.0118, "roic": 0.3758, "roc_greenblatt": null, "asset_turnover": 0.0579, "cash_conversion": 1.1989, "accruals_ratio": 0.0, "sbc_to_revenue": 0.0073, "piotroski_f_score": 8, "altman_z_score": -0.3708, "earnings_stability_5y": 0.1585, "revenue_stability_5y": 0.2301, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0395, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.0631, "net_debt_to_ebitda": -3.5423, "debt_to_assets": 0.0148, "interest_coverage": 0.8918, "current_ratio": 0.3908, "quick_ratio": 0.3908, "net_debt": -3912839000, "local_beta": 0.0001, "volatility_252d": 0.2417, "volatility_60d": 0.5829, "max_drawdown_12m": -0.1294, "risk_adjusted_momentum": 1.7998 }, "growth": { "revenue_growth_1y": 0.051, "revenue_growth_3y_cagr": 0.1103, "revenue_growth_5y_cagr": 0.1219, "eps_growth_1y": 0.3093, "eps_growth_3y_cagr": -0.0892, "eps_growth_5y_cagr": 0.1046, "fcf_growth_1y": 0.2057, "book_value_growth_1y": 0.1794, "revenue_growth": 0.051, "earnings_growth": 0.3093 }, "momentum": { "price_return_1m": 0.0324, "price_return_3m": 0.1832, "price_return_6m": 0.3306, "price_return_9m": 0.2501, "price_return_12m": 0.4816, "price_return_12m_ex1m": 0.4351, "momentum_6m": 0.3306, "momentum_12m": 0.4816, "momentum_12_1": 0.4351, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5093, "relative_strength": 0.3237 }, "raw_ttm": { "revenue_ttm": 4411073000, "gross_profit_ttm": 3007550000, "ebit_ttm": 1076838000, "ebitda_ttm": 1104614000, "net_income_ttm": 901331000, "eps_diluted_ttm": 13.888, "operating_cash_flow_ttm": 898003000, "capital_expenditure_ttm": 182614000, "fcf_ttm": 1080617000, "dividends_paid_ttm": 197618000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1207441000, "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_current_liabilities": 68740420000, "net_ppe": null, "total_assets": 76131018000, "total_debt": 1127782000, "total_equity": 6311086000, "net_working_capital": -46527356000, "book_value_per_share": 97.2432, "retained_earnings": 5403176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5322467000, "tangible_book_per_share": 82.0103 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 41, "rank_ptbv": 40, "rank_ps": 52, "rank_pcf": 49, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 24, "rank_fcf_yield": 19, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 30, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 24, "rank_fcf_margin": 39, "rank_piotroski": 4, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 12, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 29, "yield_composite": 24, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8998, "os_score": 0.97, "value_percentile": 0.88, "quality_percentile": 0.92, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2394, "ticker_id": 5128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.568018+00:00", "batch_id": "", "os_score_delta": null, "price_close": 153.07, "market_cap": 9934243000, "market_cap_usd": 9934243000, "enterprise_value": 6021404000, "shares_outstanding": 64900000, "fx_rate_to_usd": null, "pe_ratio": 11.02174784, "pb_ratio": 1.57409406, "ptbv_ratio": 1.86647339, "ps_ratio": 2.25211485, "pcf_ratio": 11.06259445, "pfcf_ratio": 9.19312115, "ev_ebitda": 5.45113859, "ev_ebit": 5.59174546, "ev_sales": 1.3650656, "ev_fcf": 5.5721907, "earnings_yield": 0.09072971, "fcf_yield": 0.17946263, "dividend_yield": 0.01989261, "buyback_yield": 0, "shareholder_yield": 0.01989261, "debt_paydown_yield": null, "total_yield": 0.01989261, "gross_margin": 0.68181823, "operating_margin": 0.24412156, "net_margin": 0.20433373, "ebitda_margin": 0.25041844, "fcf_margin": 0.24497826, "roe": 0.1428171, "roa": 0.01183921, "roic": 0.3758291, "roc_greenblatt": null, "asset_turnover": 0.05794055, "cash_conversion": 1.1989125, "accruals_ratio": 4.371e-05, "sbc_to_revenue": 0.00728553, "debt_to_equity": 11.06306141, "net_debt_to_ebitda": -3.54226816, "debt_to_assets": 0.0148137, "interest_coverage": 0.89183488, "current_ratio": 0.39075822, "quick_ratio": 0.39075822, "net_debt": -3912839000, "revenue_growth_1y": 0.05100419, "revenue_growth_3y_cagr": 0.11025096, "revenue_growth_5y_cagr": 0.12187975, "eps_growth_1y": 0.30925394, "eps_growth_3y_cagr": -0.08918274, "eps_growth_5y_cagr": 0.10460949, "fcf_growth_1y": 0.20568782, "book_value_growth_1y": 0.1793568, "piotroski_f_score": 8, "altman_z_score": -0.37076916, "earnings_stability_5y": 0.158527, "revenue_stability_5y": 0.230103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03243326, "price_return_3m": 0.18319274, "price_return_6m": 0.33062115, "price_return_9m": 0.25005512, "price_return_12m": 0.4816256, "price_return_12m_ex1m": 0.43508124, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50931452, "relative_strength": 0.32368455, "local_beta": 0.0001, "volatility_252d": 0.241742, "volatility_60d": 0.582921, "max_drawdown_12m": -0.12941226, "revenue_ttm": 4411073000, "gross_profit_ttm": 3007550000, "ebit_ttm": 1076838000, "ebitda_ttm": 1104614000, "net_income_ttm": 901331000, "eps_diluted_ttm": 13.88799692, "operating_cash_flow_ttm": 898003000, "capital_expenditure_ttm": 182614000, "fcf_ttm": 1080617000, "dividends_paid_ttm": 197618000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1207441000, "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_current_liabilities": 68740420000, "net_ppe": null, "total_assets": 76131018000, "total_debt": 1127782000, "total_equity": 6311086000, "net_working_capital": -46527356000, "book_value_per_share": 97.24323575, "retained_earnings": 5403176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5322467000, "tangible_book_per_share": 82.01027735, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 41, "rank_ptbv": 40, "rank_ps": 52, "rank_pcf": 49, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 24, "rank_fcf_yield": 19, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 30, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 24, "rank_fcf_margin": 39, "rank_piotroski": 4, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 12, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 29, "yield_composite": 24, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 153.07, "os": 0.97, "value": 0.88, "quality": 0.92, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.0217, "earnings_yield": 0.0907, "shareholder_yield": 0.0199, "roe": 0.1428, "momentum_12_1": 0.4351, "complete_fields": { "id": 2394, "ticker_id": 5128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:57.568018+00:00", "batch_id": "", "os_score_delta": null, "price_close": 153.07, "market_cap": 9934243000, "market_cap_usd": 9934243000, "enterprise_value": 6021404000, "shares_outstanding": 64900000, "fx_rate_to_usd": null, "pe_ratio": 11.02174784, "pb_ratio": 1.57409406, "ptbv_ratio": 1.86647339, "ps_ratio": 2.25211485, "pcf_ratio": 11.06259445, "pfcf_ratio": 9.19312115, "ev_ebitda": 5.45113859, "ev_ebit": 5.59174546, "ev_sales": 1.3650656, "ev_fcf": 5.5721907, "earnings_yield": 0.09072971, "fcf_yield": 0.17946263, "dividend_yield": 0.01989261, "buyback_yield": 0, "shareholder_yield": 0.01989261, "debt_paydown_yield": null, "total_yield": 0.01989261, "gross_margin": 0.68181823, "operating_margin": 0.24412156, "net_margin": 0.20433373, "ebitda_margin": 0.25041844, "fcf_margin": 0.24497826, "roe": 0.1428171, "roa": 0.01183921, "roic": 0.3758291, "roc_greenblatt": null, "asset_turnover": 0.05794055, "cash_conversion": 1.1989125, "accruals_ratio": 4.371e-05, "sbc_to_revenue": 0.00728553, "debt_to_equity": 11.06306141, "net_debt_to_ebitda": -3.54226816, "debt_to_assets": 0.0148137, "interest_coverage": 0.89183488, "current_ratio": 0.39075822, "quick_ratio": 0.39075822, "net_debt": -3912839000, "revenue_growth_1y": 0.05100419, "revenue_growth_3y_cagr": 0.11025096, "revenue_growth_5y_cagr": 0.12187975, "eps_growth_1y": 0.30925394, "eps_growth_3y_cagr": -0.08918274, "eps_growth_5y_cagr": 0.10460949, "fcf_growth_1y": 0.20568782, "book_value_growth_1y": 0.1793568, "piotroski_f_score": 8, "altman_z_score": -0.37076916, "earnings_stability_5y": 0.158527, "revenue_stability_5y": 0.230103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03243326, "price_return_3m": 0.18319274, "price_return_6m": 0.33062115, "price_return_9m": 0.25005512, "price_return_12m": 0.4816256, "price_return_12m_ex1m": 0.43508124, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50931452, "relative_strength": 0.32368455, "local_beta": 0.0001, "volatility_252d": 0.241742, "volatility_60d": 0.582921, "max_drawdown_12m": -0.12941226, "revenue_ttm": 4411073000, "gross_profit_ttm": 3007550000, "ebit_ttm": 1076838000, "ebitda_ttm": 1104614000, "net_income_ttm": 901331000, "eps_diluted_ttm": 13.88799692, "operating_cash_flow_ttm": 898003000, "capital_expenditure_ttm": 182614000, "fcf_ttm": 1080617000, "dividends_paid_ttm": 197618000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1207441000, "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_current_liabilities": 68740420000, "net_ppe": null, "total_assets": 76131018000, "total_debt": 1127782000, "total_equity": 6311086000, "net_working_capital": -46527356000, "book_value_per_share": 97.24323575, "retained_earnings": 5403176000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5322467000, "tangible_book_per_share": 82.01027735, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 41, "rank_ptbv": 40, "rank_ps": 52, "rank_pcf": 49, "rank_ev_ebitda": 14, "rank_ev_ebit": 29, "rank_earnings_yield": 24, "rank_fcf_yield": 19, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 30, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 24, "rank_fcf_margin": 39, "rank_piotroski": 4, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 12, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 29, "yield_composite": 24, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1006793000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1457312000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32221, "ticker_id": 5128, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1006793000", "netIncome": "833159000", "grossProfit": "2926452000", "depreciation": "None", "totalRevenue": "4428421000", "costOfRevenue": "1501969000", "interestIncome": "3783009000", "incomeBeforeTax": "1006793000", "interestExpense": "1241806000", "operatingIncome": "1006793000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173634000", "reportedCurrency": "USD", "netInterestIncome": "2541203000", "nonInterestIncome": "None", "operatingExpenses": "1919659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1037537000", "netIncomeFromContinuingOperations": "833159000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "75348267000", "longTermDebt": "759577000", "shortTermDebt": "697735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "284813000", "reportedCurrency": "USD", "retainedEarnings": "5206497000", "totalLiabilities": "69099188000", "otherCurrentAssets": "98556000", "totalCurrentAssets": "25708916000", "currentLongTermDebt": "650000000", "longTermInvestments": "28384808000", "shortTermInvestments": "20580854000", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49639351000", "currentAccountsPayable": "741149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589659000", "totalShareholderEquity": "6249079000", "capitalLeaseObligations": "132347000", "otherCurrentLiabilities": "66890829000", "totalCurrentLiabilities": "67999776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099412000", "cashAndShortTermInvestments": "5029261000", "commonStockSharesOutstanding": "67612847", "intangibleAssetsExcludingGoodwill": "284813000", "cashAndCashEquivalentsAtCarryingValue": "5029261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833159000", "profitLoss": "None", "dividendPayout": "197568000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "878447000", "capitalExpenditures": "197460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864581000", "cashflowFromInvestment": "-1759445000", "stockBasedCompensation": "26937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "research_and_development": null, "selling_general_admin": 1037537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006793000, "depreciation_amortisation": null, "ebitda": 1006793000, "interest_expense": 1241806000, "interest_income": null, "other_non_operating": null, "pretax_income": 1006793000, "tax_provision": 173634000, "effective_tax_rate": null, "net_income": 833159000, "net_income_continuing_ops": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5029261000, "short_term_investments": 20580854000, "net_receivables": 245000, "inventory": null, "other_current_assets": null, "total_current_assets": 25708916000, "net_ppe": null, "goodwill": 789954000, "intangible_assets": 284813000, "goodwill_and_intangibles": 1074767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49639351000, "total_assets": 75348267000, "short_term_debt": 697735000, "accounts_payable": 741149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67999776000, "long_term_debt": 759577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099412000, "total_liabilities": 69099188000, "total_debt": 1457312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5206497000, "total_equity": 6249079000, "shares_outstanding": 67612847, "operating_cash_flow": 878447000, "stock_based_compensation": 26937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1759445000, "dividends_paid": 197568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 864581000, "free_cash_flow": 1075907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1006793000", "netIncome": "833159000", "grossProfit": "2926452000", "depreciation": "None", "totalRevenue": "4428421000", "costOfRevenue": "1501969000", "interestIncome": "3783009000", "incomeBeforeTax": "1006793000", "interestExpense": "1241806000", "operatingIncome": "1006793000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173634000", "reportedCurrency": "USD", "netInterestIncome": "2541203000", "nonInterestIncome": "None", "operatingExpenses": "1919659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1037537000", "netIncomeFromContinuingOperations": "833159000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "75348267000", "longTermDebt": "759577000", "shortTermDebt": "697735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "284813000", "reportedCurrency": "USD", "retainedEarnings": "5206497000", "totalLiabilities": "69099188000", "otherCurrentAssets": "98556000", "totalCurrentAssets": "25708916000", "currentLongTermDebt": "650000000", "longTermInvestments": "28384808000", "shortTermInvestments": "20580854000", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49639351000", "currentAccountsPayable": "741149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589659000", "totalShareholderEquity": "6249079000", "capitalLeaseObligations": "132347000", "otherCurrentLiabilities": "66890829000", "totalCurrentLiabilities": "67999776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099412000", "cashAndShortTermInvestments": "5029261000", "commonStockSharesOutstanding": "67612847", "intangibleAssetsExcludingGoodwill": "284813000", "cashAndCashEquivalentsAtCarryingValue": "5029261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833159000", "profitLoss": "None", "dividendPayout": "197568000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "878447000", "capitalExpenditures": "197460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "864581000", "cashflowFromInvestment": "-1759445000", "stockBasedCompensation": "26937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504721000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 4189495000, "cost_of_revenue": 1647917000, "gross_profit": 2541578000, "ebit": 796618000, "ebitda": 856634000, "pretax_income": 796618000, "tax_provision": 182406000, "net_income": 614212000, "net_income_to_common": 614212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6800586000, "total_current_assets": 25459715000, "total_assets": 73045383000, "short_term_debt": 288941000, "long_term_debt": 896293000, "total_debt": 1185234000, "total_liabilities": 67432317000, "total_equity": 5613066000, "shares_outstanding": 71624000, "goodwill_and_intangibles": 917883000 }, "cash_flow": { "operating_cash_flow": 674722000, "capital_expenditure": 213412000, "free_cash_flow": 888134000, "dividends_paid": 180461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32226, "ticker_id": 5128, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796618000", "ebitda": "856634000", "netIncome": "614212000", "grossProfit": "2541578000", "depreciation": "None", "totalRevenue": "4189495000", "costOfRevenue": "1647917000", "interestIncome": "3673263000", "incomeBeforeTax": "796618000", "interestExpense": "1390975000", "operatingIncome": "796618000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182406000", "reportedCurrency": "USD", "netInterestIncome": "2282288000", "nonInterestIncome": "None", "operatingExpenses": "1744960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1647917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60016000", "sellingGeneralAndAdministrative": "875077000", "netIncomeFromContinuingOperations": "614212000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "73045383000", "longTermDebt": "896293000", "shortTermDebt": "288941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114929000", "reportedCurrency": "USD", "retainedEarnings": "4570957000", "totalLiabilities": "67432317000", "otherCurrentAssets": "147909000", "totalCurrentAssets": "25459715000", "currentLongTermDebt": "225000000", "longTermInvestments": "26433306000", "shortTermInvestments": "18215417000", "currentNetReceivables": "295803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47585668000", "currentAccountsPayable": "647080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311573000", "totalShareholderEquity": "5613066000", "capitalLeaseObligations": "126339000", "otherCurrentLiabilities": "65218490000", "totalCurrentLiabilities": "66154511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1228260000", "cashAndShortTermInvestments": "6800586000", "commonStockSharesOutstanding": "71624000", "intangibleAssetsExcludingGoodwill": "114929000", "cashAndCashEquivalentsAtCarryingValue": "6800586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614212000", "profitLoss": "None", "dividendPayout": "180461000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674722000", "capitalExpenditures": "213412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959583000", "cashflowFromInvestment": "-1632474000", "stockBasedCompensation": "19676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4189495000, "cost_of_revenue": 1647917000, "gross_profit": 2541578000, "research_and_development": null, "selling_general_admin": 875077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796618000, "depreciation_amortisation": 60016000, "ebitda": 856634000, "interest_expense": 1390975000, "interest_income": null, "other_non_operating": null, "pretax_income": 796618000, "tax_provision": 182406000, "effective_tax_rate": null, "net_income": 614212000, "net_income_continuing_ops": 614212000, "net_income_to_common": 614212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6800586000, "short_term_investments": 18215417000, "net_receivables": 295803000, "inventory": null, "other_current_assets": null, "total_current_assets": 25459715000, "net_ppe": null, "goodwill": 802954000, "intangible_assets": 114929000, "goodwill_and_intangibles": 917883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47585668000, "total_assets": 73045383000, "short_term_debt": 288941000, "accounts_payable": 647080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66154511000, "long_term_debt": 896293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228260000, "total_liabilities": 67432317000, "total_debt": 1185234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4570957000, "total_equity": 5613066000, "shares_outstanding": 71624000, "operating_cash_flow": 674722000, "stock_based_compensation": 19676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1632474000, "dividends_paid": 180461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 959583000, "free_cash_flow": 888134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796618000", "ebitda": "856634000", "netIncome": "614212000", "grossProfit": "2541578000", "depreciation": "None", "totalRevenue": "4189495000", "costOfRevenue": "1647917000", "interestIncome": "3673263000", "incomeBeforeTax": "796618000", "interestExpense": "1390975000", "operatingIncome": "796618000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "182406000", "reportedCurrency": "USD", "netInterestIncome": "2282288000", "nonInterestIncome": "None", "operatingExpenses": "1744960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1647917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60016000", "sellingGeneralAndAdministrative": "875077000", "netIncomeFromContinuingOperations": "614212000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "73045383000", "longTermDebt": "896293000", "shortTermDebt": "288941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114929000", "reportedCurrency": "USD", "retainedEarnings": "4570957000", "totalLiabilities": "67432317000", "otherCurrentAssets": "147909000", "totalCurrentAssets": "25459715000", "currentLongTermDebt": "225000000", "longTermInvestments": "26433306000", "shortTermInvestments": "18215417000", "currentNetReceivables": "295803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47585668000", "currentAccountsPayable": "647080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311573000", "totalShareholderEquity": "5613066000", "capitalLeaseObligations": "126339000", "otherCurrentLiabilities": "65218490000", "totalCurrentLiabilities": "66154511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1228260000", "cashAndShortTermInvestments": "6800586000", "commonStockSharesOutstanding": "71624000", "intangibleAssetsExcludingGoodwill": "114929000", "cashAndCashEquivalentsAtCarryingValue": "6800586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614212000", "profitLoss": "None", "dividendPayout": "180461000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "674722000", "capitalExpenditures": "213412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "959583000", "cashflowFromInvestment": "-1632474000", "stockBasedCompensation": "19676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 3757961000, "cost_of_revenue": 1322392000, "gross_profit": 2435569000, "ebit": 675539000, "ebitda": 737226000, "pretax_income": 675539000, "tax_provision": 134197000, "net_income": 541342000, "net_income_to_common": 541342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7419333000, "total_current_assets": 24716248000, "total_assets": 70758155000, "short_term_debt": 102344000, "long_term_debt": 986948000, "total_debt": 1089292000, "total_liabilities": 65611202000, "total_equity": 5146953000, "shares_outstanding": 71792000, "goodwill_and_intangibles": 932301000 }, "cash_flow": { "operating_cash_flow": 686612000, "capital_expenditure": 208044000, "free_cash_flow": 894656000, "dividends_paid": 159860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32231, "ticker_id": 5128, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675539000", "ebitda": "737226000", "netIncome": "541342000", "grossProfit": "2435569000", "depreciation": "None", "totalRevenue": "3757961000", "costOfRevenue": "1322392000", "interestIncome": "3091009000", "incomeBeforeTax": "675539000", "interestExpense": "1113783000", "operatingIncome": "675539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "134197000", "reportedCurrency": "USD", "netInterestIncome": "2156910000", "nonInterestIncome": "None", "operatingExpenses": "1760030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61687000", "sellingGeneralAndAdministrative": "884030000", "netIncomeFromContinuingOperations": "703887000" }, "balance": { "goodwill": "804428000", "inventory": "-992515000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "70758155000", "longTermDebt": "986948000", "shortTermDebt": "102344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127873000", "reportedCurrency": "USD", "retainedEarnings": "4194851000", "totalLiabilities": "65611202000", "otherCurrentAssets": "148515000", "totalCurrentAssets": "24716248000", "currentLongTermDebt": "0", "longTermInvestments": "25279468000", "shortTermInvestments": "16656217000", "currentNetReceivables": "492183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46041907000", "currentAccountsPayable": "148472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1242016000", "totalShareholderEquity": "5146953000", "capitalLeaseObligations": "152724000", "otherCurrentLiabilities": "63955938000", "totalCurrentLiabilities": "64206754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1359707000", "cashAndShortTermInvestments": "7419333000", "commonStockSharesOutstanding": "71792000", "intangibleAssetsExcludingGoodwill": "127873000", "cashAndCashEquivalentsAtCarryingValue": "7419333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541342000", "profitLoss": "None", "dividendPayout": "159860000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23238000", "operatingCashflow": "686612000", "capitalExpenditures": "208044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1878211000", "cashflowFromInvestment": "-2613407000", "stockBasedCompensation": "16773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3757961000, "cost_of_revenue": 1322392000, "gross_profit": 2435569000, "research_and_development": null, "selling_general_admin": 884030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675539000, "depreciation_amortisation": 61687000, "ebitda": 737226000, "interest_expense": 1113783000, "interest_income": null, "other_non_operating": null, "pretax_income": 675539000, "tax_provision": 134197000, "effective_tax_rate": null, "net_income": 541342000, "net_income_continuing_ops": 703887000, "net_income_to_common": 541342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7419333000, "short_term_investments": 16656217000, "net_receivables": 492183000, "inventory": -992515000, "other_current_assets": null, "total_current_assets": 24716248000, "net_ppe": null, "goodwill": 804428000, "intangible_assets": 127873000, "goodwill_and_intangibles": 932301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46041907000, "total_assets": 70758155000, "short_term_debt": 102344000, "accounts_payable": 148472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64206754000, "long_term_debt": 986948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1359707000, "total_liabilities": 65611202000, "total_debt": 1089292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4194851000, "total_equity": 5146953000, "shares_outstanding": 71792000, "operating_cash_flow": 686612000, "stock_based_compensation": 16773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2613407000, "dividends_paid": 159860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1878211000, "free_cash_flow": 894656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "675539000", "ebitda": "737226000", "netIncome": "541342000", "grossProfit": "2435569000", "depreciation": "None", "totalRevenue": "3757961000", "costOfRevenue": "1322392000", "interestIncome": "3091009000", "incomeBeforeTax": "675539000", "interestExpense": "1113783000", "operatingIncome": "675539000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "134197000", "reportedCurrency": "USD", "netInterestIncome": "2156910000", "nonInterestIncome": "None", "operatingExpenses": "1760030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61687000", "sellingGeneralAndAdministrative": "884030000", "netIncomeFromContinuingOperations": "703887000" }, "balance": { "goodwill": "804428000", "inventory": "-992515000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "70758155000", "longTermDebt": "986948000", "shortTermDebt": "102344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127873000", "reportedCurrency": "USD", "retainedEarnings": "4194851000", "totalLiabilities": "65611202000", "otherCurrentAssets": "148515000", "totalCurrentAssets": "24716248000", "currentLongTermDebt": "0", "longTermInvestments": "25279468000", "shortTermInvestments": "16656217000", "currentNetReceivables": "492183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46041907000", "currentAccountsPayable": "148472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1242016000", "totalShareholderEquity": "5146953000", "capitalLeaseObligations": "152724000", "otherCurrentLiabilities": "63955938000", "totalCurrentLiabilities": "64206754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1359707000", "cashAndShortTermInvestments": "7419333000", "commonStockSharesOutstanding": "71792000", "intangibleAssetsExcludingGoodwill": "127873000", "cashAndCashEquivalentsAtCarryingValue": "7419333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541342000", "profitLoss": "None", "dividendPayout": "159860000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23238000", "operatingCashflow": "686612000", "capitalExpenditures": "208044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1878211000", "cashflowFromInvestment": "-2613407000", "stockBasedCompensation": "16773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 3235828000, "cost_of_revenue": 381582000, "gross_profit": 2854246000, "ebit": 1234971000, "ebitda": 1293353000, "pretax_income": 1234971000, "tax_provision": 132330000, "net_income": 1102641000, "net_income_to_common": 1102641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6084096000, "total_current_assets": 24361648000, "total_assets": 67637917000, "short_term_debt": 527880000, "long_term_debt": 886710000, "total_debt": 1414590000, "total_liabilities": 63544492000, "total_equity": 4093425000, "shares_outstanding": 75274000, "goodwill_and_intangibles": 968722000 }, "cash_flow": { "operating_cash_flow": 1014538000, "capital_expenditure": 103789000, "free_cash_flow": 1118327000, "dividends_paid": 161516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32236, "ticker_id": 5128, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1234971000", "ebitda": "1293353000", "netIncome": "1102641000", "grossProfit": "2854246000", "depreciation": "None", "totalRevenue": "3235828000", "costOfRevenue": "381582000", "interestIncome": "2465911000", "incomeBeforeTax": "1234971000", "interestExpense": "298552000", "operatingIncome": "1234971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132330000", "reportedCurrency": "USD", "netInterestIncome": "2167359000", "nonInterestIncome": "None", "operatingExpenses": "1619275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58382000", "sellingGeneralAndAdministrative": "746551000", "netIncomeFromContinuingOperations": "1102641000" }, "balance": { "goodwill": "827428000", "inventory": "-6409547000", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "67637917000", "longTermDebt": "886710000", "shortTermDebt": "527880000", "treasuryStock": "-2030178000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "141294000", "reportedCurrency": "USD", "retainedEarnings": "3834348000", "totalLiabilities": "63544492000", "otherCurrentAssets": "142428000", "totalCurrentAssets": "24361648000", "currentLongTermDebt": "365000000", "longTermInvestments": "26546406000", "shortTermInvestments": "17675171000", "currentNetReceivables": "459953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43276269000", "currentAccountsPayable": "125205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587837000", "shortLongTermDebtTotal": "1576617000", "totalShareholderEquity": "4093425000", "capitalLeaseObligations": "162027000", "otherCurrentLiabilities": "61564511000", "totalCurrentLiabilities": "62217596000", "otherNonCurrentLiabilities": "148609000", "totalNonCurrentLiabilities": "1287371000", "cashAndShortTermInvestments": "6084096000", "commonStockSharesOutstanding": "75274000", "intangibleAssetsExcludingGoodwill": "141294000", "cashAndCashEquivalentsAtCarryingValue": "6084096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102641000", "profitLoss": "None", "dividendPayout": "161516000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "62932000", "operatingCashflow": "1014538000", "capitalExpenditures": "103789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6323091000", "cashflowFromInvestment": "5350200000", "stockBasedCompensation": "16727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3235828000, "cost_of_revenue": 381582000, "gross_profit": 2854246000, "research_and_development": null, "selling_general_admin": 746551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1234971000, "depreciation_amortisation": 58382000, "ebitda": 1293353000, "interest_expense": 298552000, "interest_income": null, "other_non_operating": null, "pretax_income": 1234971000, "tax_provision": 132330000, "effective_tax_rate": null, "net_income": 1102641000, "net_income_continuing_ops": 1102641000, "net_income_to_common": 1102641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6084096000, "short_term_investments": 17675171000, "net_receivables": 459953000, "inventory": -6409547000, "other_current_assets": null, "total_current_assets": 24361648000, "net_ppe": null, "goodwill": 827428000, "intangible_assets": 141294000, "goodwill_and_intangibles": 968722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43276269000, "total_assets": 67637917000, "short_term_debt": 527880000, "accounts_payable": 125205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62217596000, "long_term_debt": 886710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287371000, "total_liabilities": 63544492000, "total_debt": 1414590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3834348000, "total_equity": 4093425000, "shares_outstanding": 75274000, "operating_cash_flow": 1014538000, "stock_based_compensation": 16727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5350200000, "dividends_paid": 161516000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6323091000, "free_cash_flow": 1118327000, "net_change_in_cash": 41647000 }, "raw_data": { "income": { "ebit": "1234971000", "ebitda": "1293353000", "netIncome": "1102641000", "grossProfit": "2854246000", "depreciation": "None", "totalRevenue": "3235828000", "costOfRevenue": "381582000", "interestIncome": "2465911000", "incomeBeforeTax": "1234971000", "interestExpense": "298552000", "operatingIncome": "1234971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132330000", "reportedCurrency": "USD", "netInterestIncome": "2167359000", "nonInterestIncome": "None", "operatingExpenses": "1619275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58382000", "sellingGeneralAndAdministrative": "746551000", "netIncomeFromContinuingOperations": "1102641000" }, "balance": { "goodwill": "827428000", "inventory": "-6409547000", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "67637917000", "longTermDebt": "886710000", "shortTermDebt": "527880000", "treasuryStock": "-2030178000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "141294000", "reportedCurrency": "USD", "retainedEarnings": "3834348000", "totalLiabilities": "63544492000", "otherCurrentAssets": "142428000", "totalCurrentAssets": "24361648000", "currentLongTermDebt": "365000000", "longTermInvestments": "26546406000", "shortTermInvestments": "17675171000", "currentNetReceivables": "459953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43276269000", "currentAccountsPayable": "125205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "587837000", "shortLongTermDebtTotal": "1576617000", "totalShareholderEquity": "4093425000", "capitalLeaseObligations": "162027000", "otherCurrentLiabilities": "61564511000", "totalCurrentLiabilities": "62217596000", "otherNonCurrentLiabilities": "148609000", "totalNonCurrentLiabilities": "1287371000", "cashAndShortTermInvestments": "6084096000", "commonStockSharesOutstanding": "75274000", "intangibleAssetsExcludingGoodwill": "141294000", "cashAndCashEquivalentsAtCarryingValue": "6084096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1102641000", "profitLoss": "None", "dividendPayout": "161516000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "62932000", "operatingCashflow": "1014538000", "capitalExpenditures": "103789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6323091000", "cashflowFromInvestment": "5350200000", "stockBasedCompensation": "16727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161516000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 2643398000, "cost_of_revenue": -28417000, "gross_profit": 2671815000, "ebit": 1243907000, "ebitda": 1308145000, "pretax_income": 1243907000, "tax_provision": 309018000, "net_income": 934889000, "net_income_to_common": 934889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17965152000, "total_current_assets": 44726903000, "total_assets": 75097899000, "short_term_debt": 179409000, "long_term_debt": 988563000, "total_debt": 1167972000, "total_liabilities": 69128502000, "total_equity": 5969397000, "shares_outstanding": 81420000, "goodwill_and_intangibles": 857322000 }, "cash_flow": { "operating_cash_flow": 1005158000, "capital_expenditure": 73686000, "free_cash_flow": 1078844000, "dividends_paid": 141466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32241, "ticker_id": 5128, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1243907000", "ebitda": "1308145000", "netIncome": "934889000", "grossProfit": "2671815000", "depreciation": "None", "totalRevenue": "2643398000", "costOfRevenue": "-28417000", "interestIncome": "2122637000", "incomeBeforeTax": "1243907000", "interestExpense": "165047000", "operatingIncome": "1243907000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "309018000", "reportedCurrency": "USD", "netInterestIncome": "1957590000", "nonInterestIncome": "None", "operatingExpenses": "1427908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-28417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64238000", "sellingGeneralAndAdministrative": "657381000", "netIncomeFromContinuingOperations": "934889000" }, "balance": { "goodwill": "720293000", "inventory": "-1206903000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "75097899000", "longTermDebt": "988563000", "shortTermDebt": "179409000", "treasuryStock": "-1352650000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "137029000", "reportedCurrency": "USD", "retainedEarnings": "2973745000", "totalLiabilities": "69128502000", "otherCurrentAssets": "156514000", "totalCurrentAssets": "44726903000", "currentLongTermDebt": "75000000", "longTermInvestments": "25259322000", "shortTermInvestments": "24874939000", "currentNetReceivables": "1730298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30370996000", "currentAccountsPayable": "138820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492231000", "shortLongTermDebtTotal": "1341805000", "totalShareholderEquity": "5969397000", "capitalLeaseObligations": "173833000", "otherCurrentLiabilities": "67313682000", "totalCurrentLiabilities": "67631911000", "otherNonCurrentLiabilities": "91603000", "totalNonCurrentLiabilities": "1460654000", "cashAndShortTermInvestments": "17965152000", "commonStockSharesOutstanding": "81420000", "intangibleAssetsExcludingGoodwill": "137029000", "cashAndCashEquivalentsAtCarryingValue": "17965152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934889000", "profitLoss": "None", "dividendPayout": "141466000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43720000", "operatingCashflow": "1005158000", "capitalExpenditures": "73686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9450910000", "cashflowFromInvestment": "-10518650000", "stockBasedCompensation": "17774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2643398000, "cost_of_revenue": -28417000, "gross_profit": 2671815000, "research_and_development": null, "selling_general_admin": 657381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1243907000, "depreciation_amortisation": 64238000, "ebitda": 1308145000, "interest_expense": 165047000, "interest_income": null, "other_non_operating": null, "pretax_income": 1243907000, "tax_provision": 309018000, "effective_tax_rate": null, "net_income": 934889000, "net_income_continuing_ops": 934889000, "net_income_to_common": 934889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17965152000, "short_term_investments": 24874939000, "net_receivables": 1730298000, "inventory": -1206903000, "other_current_assets": null, "total_current_assets": 44726903000, "net_ppe": null, "goodwill": 720293000, "intangible_assets": 137029000, "goodwill_and_intangibles": 857322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30370996000, "total_assets": 75097899000, "short_term_debt": 179409000, "accounts_payable": 138820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67631911000, "long_term_debt": 988563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1460654000, "total_liabilities": 69128502000, "total_debt": 1167972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2973745000, "total_equity": 5969397000, "shares_outstanding": 81420000, "operating_cash_flow": 1005158000, "stock_based_compensation": 17774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10518650000, "dividends_paid": 141466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9450910000, "free_cash_flow": 1078844000, "net_change_in_cash": -62582000 }, "raw_data": { "income": { "ebit": "1243907000", "ebitda": "1308145000", "netIncome": "934889000", "grossProfit": "2671815000", "depreciation": "None", "totalRevenue": "2643398000", "costOfRevenue": "-28417000", "interestIncome": "2122637000", "incomeBeforeTax": "1243907000", "interestExpense": "165047000", "operatingIncome": "1243907000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "309018000", "reportedCurrency": "USD", "netInterestIncome": "1957590000", "nonInterestIncome": "None", "operatingExpenses": "1427908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-28417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64238000", "sellingGeneralAndAdministrative": "657381000", "netIncomeFromContinuingOperations": "934889000" }, "balance": { "goodwill": "720293000", "inventory": "-1206903000", "commonStock": "1046000", "currentDebt": "None", "investments": "None", "totalAssets": "75097899000", "longTermDebt": "988563000", "shortTermDebt": "179409000", "treasuryStock": "-1352650000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "137029000", "reportedCurrency": "USD", "retainedEarnings": "2973745000", "totalLiabilities": "69128502000", "otherCurrentAssets": "156514000", "totalCurrentAssets": "44726903000", "currentLongTermDebt": "75000000", "longTermInvestments": "25259322000", "shortTermInvestments": "24874939000", "currentNetReceivables": "1730298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30370996000", "currentAccountsPayable": "138820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "492231000", "shortLongTermDebtTotal": "1341805000", "totalShareholderEquity": "5969397000", "capitalLeaseObligations": "173833000", "otherCurrentLiabilities": "67313682000", "totalCurrentLiabilities": "67631911000", "otherNonCurrentLiabilities": "91603000", "totalNonCurrentLiabilities": "1460654000", "cashAndShortTermInvestments": "17965152000", "commonStockSharesOutstanding": "81420000", "intangibleAssetsExcludingGoodwill": "137029000", "cashAndCashEquivalentsAtCarryingValue": "17965152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "934889000", "profitLoss": "None", "dividendPayout": "141466000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43720000", "operatingCashflow": "1005158000", "capitalExpenditures": "73686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9450910000", "cashflowFromInvestment": "-10518650000", "stockBasedCompensation": "17774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62582000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 2491824000, "cost_of_revenue": 527474000, "gross_profit": 1964350000, "ebit": 618560000, "ebitda": 683409000, "pretax_income": 618560000, "tax_provision": 111938000, "net_income": 506622000, "net_income_to_common": 506622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12131945000, "total_current_assets": 35100078000, "total_assets": 65926000000, "short_term_debt": 209562000, "long_term_debt": 1224981000, "total_debt": 1434543000, "total_liabilities": 59897313000, "total_equity": 6028687000, "shares_outstanding": 85975259, "goodwill_and_intangibles": 811983000 }, "cash_flow": { "operating_cash_flow": 678772000, "capital_expenditure": 60156000, "free_cash_flow": 738928000, "dividends_paid": 133645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32246, "ticker_id": 5128, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618560000", "ebitda": "683409000", "netIncome": "506622000", "grossProfit": "1964350000", "depreciation": "None", "totalRevenue": "2491824000", "costOfRevenue": "527474000", "interestIncome": "2091551000", "incomeBeforeTax": "618560000", "interestExpense": "234938000", "operatingIncome": "618560000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111938000", "reportedCurrency": "USD", "netInterestIncome": "1856613000", "nonInterestIncome": "None", "operatingExpenses": "1345790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64849000", "sellingGeneralAndAdministrative": "601303000", "netIncomeFromContinuingOperations": "506622000" }, "balance": { "goodwill": "671122000", "inventory": "-12714178000", "commonStock": "1045000", "currentDebt": "None", "investments": "None", "totalAssets": "65926000000", "longTermDebt": "1224981000", "shortTermDebt": "209562000", "treasuryStock": "-1016954000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "140861000", "reportedCurrency": "USD", "retainedEarnings": "2260928000", "totalLiabilities": "59897313000", "otherCurrentAssets": "12714178000", "totalCurrentAssets": "35100078000", "currentLongTermDebt": "0", "longTermInvestments": "28681022000", "shortTermInvestments": "21561152000", "currentNetReceivables": "1406981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23176147000", "currentAccountsPayable": "828618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "593387000", "shortLongTermDebtTotal": "1434543000", "totalShareholderEquity": "6028687000", "capitalLeaseObligations": "175160000", "otherCurrentLiabilities": "-828618000", "totalCurrentLiabilities": "828618000", "otherNonCurrentLiabilities": "121303000", "totalNonCurrentLiabilities": "1224981000", "cashAndShortTermInvestments": "12131945000", "commonStockSharesOutstanding": "85975259", "intangibleAssetsExcludingGoodwill": "140861000", "cashAndCashEquivalentsAtCarryingValue": "12131945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506622000", "profitLoss": "None", "dividendPayout": "133645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13491000", "operatingCashflow": "678772000", "capitalExpenditures": "60156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12492145000", "cashflowFromInvestment": "-13068146000", "stockBasedCompensation": "8254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2491824000, "cost_of_revenue": 527474000, "gross_profit": 1964350000, "research_and_development": null, "selling_general_admin": 601303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618560000, "depreciation_amortisation": 64849000, "ebitda": 683409000, "interest_expense": 234938000, "interest_income": null, "other_non_operating": null, "pretax_income": 618560000, "tax_provision": 111938000, "effective_tax_rate": null, "net_income": 506622000, "net_income_continuing_ops": 506622000, "net_income_to_common": 506622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12131945000, "short_term_investments": 21561152000, "net_receivables": 1406981000, "inventory": -12714178000, "other_current_assets": null, "total_current_assets": 35100078000, "net_ppe": null, "goodwill": 671122000, "intangible_assets": 140861000, "goodwill_and_intangibles": 811983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23176147000, "total_assets": 65926000000, "short_term_debt": 209562000, "accounts_payable": 828618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828618000, "long_term_debt": 1224981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1224981000, "total_liabilities": 59897313000, "total_debt": 1434543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2260928000, "total_equity": 6028687000, "shares_outstanding": 85975259, "operating_cash_flow": 678772000, "stock_based_compensation": 8254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13068146000, "dividends_paid": 133645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12492145000, "free_cash_flow": 738928000, "net_change_in_cash": 102771000 }, "raw_data": { "income": { "ebit": "618560000", "ebitda": "683409000", "netIncome": "506622000", "grossProfit": "1964350000", "depreciation": "None", "totalRevenue": "2491824000", "costOfRevenue": "527474000", "interestIncome": "2091551000", "incomeBeforeTax": "618560000", "interestExpense": "234938000", "operatingIncome": "618560000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111938000", "reportedCurrency": "USD", "netInterestIncome": "1856613000", "nonInterestIncome": "None", "operatingExpenses": "1345790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64849000", "sellingGeneralAndAdministrative": "601303000", "netIncomeFromContinuingOperations": "506622000" }, "balance": { "goodwill": "671122000", "inventory": "-12714178000", "commonStock": "1045000", "currentDebt": "None", "investments": "None", "totalAssets": "65926000000", "longTermDebt": "1224981000", "shortTermDebt": "209562000", "treasuryStock": "-1016954000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "140861000", "reportedCurrency": "USD", "retainedEarnings": "2260928000", "totalLiabilities": "59897313000", "otherCurrentAssets": "12714178000", "totalCurrentAssets": "35100078000", "currentLongTermDebt": "0", "longTermInvestments": "28681022000", "shortTermInvestments": "21561152000", "currentNetReceivables": "1406981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23176147000", "currentAccountsPayable": "828618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "593387000", "shortLongTermDebtTotal": "1434543000", "totalShareholderEquity": "6028687000", "capitalLeaseObligations": "175160000", "otherCurrentLiabilities": "-828618000", "totalCurrentLiabilities": "828618000", "otherNonCurrentLiabilities": "121303000", "totalNonCurrentLiabilities": "1224981000", "cashAndShortTermInvestments": "12131945000", "commonStockSharesOutstanding": "85975259", "intangibleAssetsExcludingGoodwill": "140861000", "cashAndCashEquivalentsAtCarryingValue": "12131945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506622000", "profitLoss": "None", "dividendPayout": "133645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13491000", "operatingCashflow": "678772000", "capitalExpenditures": "60156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12492145000", "cashflowFromInvestment": "-13068146000", "stockBasedCompensation": "8254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 2792617000, "cost_of_revenue": 534878000, "gross_profit": 2257739000, "ebit": 818316000, "ebitda": 885753000, "pretax_income": 818316000, "tax_provision": 147181000, "net_income": 671135000, "net_income_to_common": 671135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650597000, "total_current_assets": 21479941000, "total_assets": 52115324000, "short_term_debt": 366238000, "long_term_debt": 1101608000, "total_debt": 1467846000, "total_liabilities": 46098545000, "total_equity": 6016779000, "shares_outstanding": 96997800, "goodwill_and_intangibles": 850808000 }, "cash_flow": { "operating_cash_flow": 705367000, "capital_expenditure": 86047000, "free_cash_flow": 791414000, "dividends_paid": 115810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32251, "ticker_id": 5128, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818316000", "ebitda": "885753000", "netIncome": "671135000", "grossProfit": "2257739000", "depreciation": "None", "totalRevenue": "2792617000", "costOfRevenue": "534878000", "interestIncome": "2260793000", "incomeBeforeTax": "818316000", "interestExpense": "369099000", "operatingIncome": "818316000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147181000", "reportedCurrency": "USD", "netInterestIncome": "1891694000", "nonInterestIncome": "None", "operatingExpenses": "1439423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67437000", "sellingGeneralAndAdministrative": "879586000", "netIncomeFromContinuingOperations": "671135000" }, "balance": { "goodwill": "671122000", "inventory": "-4279506999", "commonStock": "1044000", "currentDebt": "None", "investments": "None", "totalAssets": "52115324000", "longTermDebt": "1101608000", "shortTermDebt": "366238000", "treasuryStock": "-459814000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "179686000", "reportedCurrency": "USD", "retainedEarnings": "2147915000", "totalLiabilities": "46098545000", "otherCurrentAssets": "4279506999", "totalCurrentAssets": "21479941000", "currentLongTermDebt": "0", "longTermInvestments": "27086030000", "shortTermInvestments": "17648473000", "currentNetReceivables": "180871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19353801000", "currentAccountsPayable": "113798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678722000", "shortLongTermDebtTotal": "1467846000", "totalShareholderEquity": "6016779000", "capitalLeaseObligations": "184949000", "otherCurrentLiabilities": "-113798000", "totalCurrentLiabilities": "113798000", "otherNonCurrentLiabilities": "193378000", "totalNonCurrentLiabilities": "1101608000", "cashAndShortTermInvestments": "3650597000", "commonStockSharesOutstanding": "96997800", "intangibleAssetsExcludingGoodwill": "179686000", "cashAndCashEquivalentsAtCarryingValue": "3650597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671135000", "profitLoss": "None", "dividendPayout": "115810000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-153512000", "operatingCashflow": "705367000", "capitalExpenditures": "86047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3455557000", "cashflowFromInvestment": "-4169852000", "stockBasedCompensation": "12303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8928000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2792617000, "cost_of_revenue": 534878000, "gross_profit": 2257739000, "research_and_development": null, "selling_general_admin": 879586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818316000, "depreciation_amortisation": 67437000, "ebitda": 885753000, "interest_expense": 369099000, "interest_income": null, "other_non_operating": null, "pretax_income": 818316000, "tax_provision": 147181000, "effective_tax_rate": null, "net_income": 671135000, "net_income_continuing_ops": 671135000, "net_income_to_common": 671135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3650597000, "short_term_investments": 17648473000, "net_receivables": 180871000, "inventory": -4279506999, "other_current_assets": null, "total_current_assets": 21479941000, "net_ppe": null, "goodwill": 671122000, "intangible_assets": 179686000, "goodwill_and_intangibles": 850808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19353801000, "total_assets": 52115324000, "short_term_debt": 366238000, "accounts_payable": 113798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113798000, "long_term_debt": 1101608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1101608000, "total_liabilities": 46098545000, "total_debt": 1467846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2147915000, "total_equity": 6016779000, "shares_outstanding": 96997800, "operating_cash_flow": 705367000, "stock_based_compensation": 12303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4169852000, "dividends_paid": 115810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3455557000, "free_cash_flow": 791414000, "net_change_in_cash": -8928000 }, "raw_data": { "income": { "ebit": "818316000", "ebitda": "885753000", "netIncome": "671135000", "grossProfit": "2257739000", "depreciation": "None", "totalRevenue": "2792617000", "costOfRevenue": "534878000", "interestIncome": "2260793000", "incomeBeforeTax": "818316000", "interestExpense": "369099000", "operatingIncome": "818316000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147181000", "reportedCurrency": "USD", "netInterestIncome": "1891694000", "nonInterestIncome": "None", "operatingExpenses": "1439423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67437000", "sellingGeneralAndAdministrative": "879586000", "netIncomeFromContinuingOperations": "671135000" }, "balance": { "goodwill": "671122000", "inventory": "-4279506999", "commonStock": "1044000", "currentDebt": "None", "investments": "None", "totalAssets": "52115324000", "longTermDebt": "1101608000", "shortTermDebt": "366238000", "treasuryStock": "-459814000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "179686000", "reportedCurrency": "USD", "retainedEarnings": "2147915000", "totalLiabilities": "46098545000", "otherCurrentAssets": "4279506999", "totalCurrentAssets": "21479941000", "currentLongTermDebt": "0", "longTermInvestments": "27086030000", "shortTermInvestments": "17648473000", "currentNetReceivables": "180871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19353801000", "currentAccountsPayable": "113798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678722000", "shortLongTermDebtTotal": "1467846000", "totalShareholderEquity": "6016779000", "capitalLeaseObligations": "184949000", "otherCurrentLiabilities": "-113798000", "totalCurrentLiabilities": "113798000", "otherNonCurrentLiabilities": "193378000", "totalNonCurrentLiabilities": "1101608000", "cashAndShortTermInvestments": "3650597000", "commonStockSharesOutstanding": "96997800", "intangibleAssetsExcludingGoodwill": "179686000", "cashAndCashEquivalentsAtCarryingValue": "3650597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671135000", "profitLoss": "None", "dividendPayout": "115810000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-153512000", "operatingCashflow": "705367000", "capitalExpenditures": "86047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3455557000", "cashflowFromInvestment": "-4169852000", "stockBasedCompensation": "12303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8928000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 2646363000, "cost_of_revenue": 515043000, "gross_profit": 2131320000, "ebit": 737737000, "ebitda": 800363000, "pretax_income": 737737000, "tax_provision": 119579000, "net_income": 618158000, "net_income_to_common": 618158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4565083000, "total_current_assets": 19027405000, "total_assets": 47604577000, "short_term_debt": 415831000, "long_term_debt": 1256102000, "total_debt": 1671933000, "total_liabilities": 42169520000, "total_equity": 5435057000, "shares_outstanding": 101309000, "goodwill_and_intangibles": 867732000 }, "cash_flow": { "operating_cash_flow": 847503000, "capital_expenditure": 80549000, "free_cash_flow": 928052000, "dividends_paid": 105441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32256, "ticker_id": 5128, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737737000", "ebitda": "800363000", "netIncome": "618158000", "grossProfit": "2131320000", "depreciation": "None", "totalRevenue": "2646363000", "costOfRevenue": "515043000", "interestIncome": "2021848000", "incomeBeforeTax": "737737000", "interestExpense": "286971000", "operatingIncome": "737737000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "119579000", "reportedCurrency": "USD", "netInterestIncome": "1734877000", "nonInterestIncome": "None", "operatingExpenses": "1393583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62626000", "sellingGeneralAndAdministrative": "829980000", "netIncomeFromContinuingOperations": "618158000" }, "balance": { "goodwill": "671122000", "inventory": "-204955000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "47604577000", "longTermDebt": "1256102000", "shortTermDebt": "415831000", "treasuryStock": "-205509000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "196610000", "reportedCurrency": "USD", "retainedEarnings": "1651731000", "totalLiabilities": "42169520000", "otherCurrentAssets": "204955000", "totalCurrentAssets": "19027405000", "currentLongTermDebt": "42000", "longTermInvestments": "152997000", "shortTermInvestments": "13019682000", "currentNetReceivables": "1200496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28577172000", "currentAccountsPayable": "111083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706513000", "shortLongTermDebtTotal": "1671933000", "totalShareholderEquity": "5435057000", "capitalLeaseObligations": "20412000", "otherCurrentLiabilities": "40011251000", "totalCurrentLiabilities": "40513073000", "otherNonCurrentLiabilities": "1203337000", "totalNonCurrentLiabilities": "1631355000", "cashAndShortTermInvestments": "4565083000", "commonStockSharesOutstanding": "101309000", "intangibleAssetsExcludingGoodwill": "196610000", "cashAndCashEquivalentsAtCarryingValue": "4565083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618158000", "profitLoss": "None", "dividendPayout": "105441000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43155000", "operatingCashflow": "847503000", "capitalExpenditures": "80549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3533786000", "cashflowFromInvestment": "-4390667000", "stockBasedCompensation": "10521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2646363000, "cost_of_revenue": 515043000, "gross_profit": 2131320000, "research_and_development": 0, "selling_general_admin": 829980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737737000, "depreciation_amortisation": 62626000, "ebitda": 800363000, "interest_expense": 286971000, "interest_income": null, "other_non_operating": null, "pretax_income": 737737000, "tax_provision": 119579000, "effective_tax_rate": null, "net_income": 618158000, "net_income_continuing_ops": 618158000, "net_income_to_common": 618158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4565083000, "short_term_investments": 13019682000, "net_receivables": 1200496000, "inventory": -204955000, "other_current_assets": null, "total_current_assets": 19027405000, "net_ppe": null, "goodwill": 671122000, "intangible_assets": 196610000, "goodwill_and_intangibles": 867732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28577172000, "total_assets": 47604577000, "short_term_debt": 415831000, "accounts_payable": 111083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40513073000, "long_term_debt": 1256102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1631355000, "total_liabilities": 42169520000, "total_debt": 1671933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1651731000, "total_equity": 5435057000, "shares_outstanding": 101309000, "operating_cash_flow": 847503000, "stock_based_compensation": 10521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4390667000, "dividends_paid": 105441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3533786000, "free_cash_flow": 928052000, "net_change_in_cash": -9378000 }, "raw_data": { "income": { "ebit": "737737000", "ebitda": "800363000", "netIncome": "618158000", "grossProfit": "2131320000", "depreciation": "None", "totalRevenue": "2646363000", "costOfRevenue": "515043000", "interestIncome": "2021848000", "incomeBeforeTax": "737737000", "interestExpense": "286971000", "operatingIncome": "737737000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "119579000", "reportedCurrency": "USD", "netInterestIncome": "1734877000", "nonInterestIncome": "None", "operatingExpenses": "1393583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62626000", "sellingGeneralAndAdministrative": "829980000", "netIncomeFromContinuingOperations": "618158000" }, "balance": { "goodwill": "671122000", "inventory": "-204955000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "47604577000", "longTermDebt": "1256102000", "shortTermDebt": "415831000", "treasuryStock": "-205509000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "196610000", "reportedCurrency": "USD", "retainedEarnings": "1651731000", "totalLiabilities": "42169520000", "otherCurrentAssets": "204955000", "totalCurrentAssets": "19027405000", "currentLongTermDebt": "42000", "longTermInvestments": "152997000", "shortTermInvestments": "13019682000", "currentNetReceivables": "1200496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28577172000", "currentAccountsPayable": "111083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706513000", "shortLongTermDebtTotal": "1671933000", "totalShareholderEquity": "5435057000", "capitalLeaseObligations": "20412000", "otherCurrentLiabilities": "40011251000", "totalCurrentLiabilities": "40513073000", "otherNonCurrentLiabilities": "1203337000", "totalNonCurrentLiabilities": "1631355000", "cashAndShortTermInvestments": "4565083000", "commonStockSharesOutstanding": "101309000", "intangibleAssetsExcludingGoodwill": "196610000", "cashAndCashEquivalentsAtCarryingValue": "4565083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618158000", "profitLoss": "None", "dividendPayout": "105441000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43155000", "operatingCashflow": "847503000", "capitalExpenditures": "80549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3533786000", "cashflowFromInvestment": "-4390667000", "stockBasedCompensation": "10521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1127782000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32219, "ticker_id": 5128, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292610000", "ebitda": "292994000", "netIncome": "245674000", "grossProfit": "835806000", "depreciation": "None", "totalRevenue": "1112842000", "costOfRevenue": "277036000", "interestIncome": "947216000", "incomeBeforeTax": "292610000", "interestExpense": "277036000", "operatingIncome": "292610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46936000", "reportedCurrency": "USD", "netInterestIncome": "670180000", "nonInterestIncome": "None", "operatingExpenses": "543196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "444450000", "netIncomeFromContinuingOperations": "245674000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "76131018000", "longTermDebt": "734981000", "shortTermDebt": "392801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "198665000", "reportedCurrency": "USD", "retainedEarnings": "5403176000", "totalLiabilities": "69819932000", "otherCurrentAssets": "86283000", "totalCurrentAssets": "26860884000", "currentLongTermDebt": "350000000", "longTermInvestments": "29182896000", "shortTermInvestments": "21733429000", "currentNetReceivables": "551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49270134000", "currentAccountsPayable": "455186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262703000", "totalShareholderEquity": "6311086000", "capitalLeaseObligations": "134921000", "otherCurrentLiabilities": "67892433000", "totalCurrentLiabilities": "68740420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079512000", "cashAndShortTermInvestments": "5040621000", "commonStockSharesOutstanding": "64900000", "intangibleAssetsExcludingGoodwill": "198665000", "cashAndCashEquivalentsAtCarryingValue": "5040621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245674000", "profitLoss": "None", "dividendPayout": "49949000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191614000", "capitalExpenditures": "36680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886592000", "cashflowFromInvestment": "-1096470000", "stockBasedCompensation": "16228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "research_and_development": null, "selling_general_admin": 444450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292610000, "depreciation_amortisation": 384000, "ebitda": 292994000, "interest_expense": 277036000, "interest_income": null, "other_non_operating": null, "pretax_income": 292610000, "tax_provision": 46936000, "effective_tax_rate": null, "net_income": 245674000, "net_income_continuing_ops": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5040621000, "short_term_investments": 21733429000, "net_receivables": 551000, "inventory": null, "other_current_assets": null, "total_current_assets": 26860884000, "net_ppe": null, "goodwill": 789954000, "intangible_assets": 198665000, "goodwill_and_intangibles": 988619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49270134000, "total_assets": 76131018000, "short_term_debt": 392801000, "accounts_payable": 455186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68740420000, "long_term_debt": 734981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079512000, "total_liabilities": 69819932000, "total_debt": 1127782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5403176000, "total_equity": 6311086000, "shares_outstanding": 64900000, "operating_cash_flow": 191614000, "stock_based_compensation": 16228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096470000, "dividends_paid": 49949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 886592000, "free_cash_flow": 228294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292610000", "ebitda": "292994000", "netIncome": "245674000", "grossProfit": "835806000", "depreciation": "None", "totalRevenue": "1112842000", "costOfRevenue": "277036000", "interestIncome": "947216000", "incomeBeforeTax": "292610000", "interestExpense": "277036000", "operatingIncome": "292610000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46936000", "reportedCurrency": "USD", "netInterestIncome": "670180000", "nonInterestIncome": "None", "operatingExpenses": "543196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "444450000", "netIncomeFromContinuingOperations": "245674000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "76131018000", "longTermDebt": "734981000", "shortTermDebt": "392801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "198665000", "reportedCurrency": "USD", "retainedEarnings": "5403176000", "totalLiabilities": "69819932000", "otherCurrentAssets": "86283000", "totalCurrentAssets": "26860884000", "currentLongTermDebt": "350000000", "longTermInvestments": "29182896000", "shortTermInvestments": "21733429000", "currentNetReceivables": "551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49270134000", "currentAccountsPayable": "455186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262703000", "totalShareholderEquity": "6311086000", "capitalLeaseObligations": "134921000", "otherCurrentLiabilities": "67892433000", "totalCurrentLiabilities": "68740420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079512000", "cashAndShortTermInvestments": "5040621000", "commonStockSharesOutstanding": "64900000", "intangibleAssetsExcludingGoodwill": "198665000", "cashAndCashEquivalentsAtCarryingValue": "5040621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245674000", "profitLoss": "None", "dividendPayout": "49949000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191614000", "capitalExpenditures": "36680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886592000", "cashflowFromInvestment": "-1096470000", "stockBasedCompensation": "16228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1124307000, "cost_of_revenue": 369954000, "gross_profit": 754353000, "ebit": 278616000, "ebitda": 278616000, "pretax_income": 278616000, "tax_provision": 44716000, "net_income": 233900000, "net_income_to_common": 233900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1457312000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 66030817, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 268472000, "capital_expenditure": 47381000, "free_cash_flow": 315853000, "dividends_paid": 50728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32220, "ticker_id": 5128, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "278616000", "netIncome": "233900000", "grossProfit": "754353000", "depreciation": "None", "totalRevenue": "1124307000", "costOfRevenue": "369954000", "interestIncome": "955490000", "incomeBeforeTax": "278616000", "interestExpense": "297938000", "operatingIncome": "278616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44716000", "reportedCurrency": "USD", "netInterestIncome": "657552000", "nonInterestIncome": "None", "operatingExpenses": "475737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "263636000", "netIncomeFromContinuingOperations": "233900000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "75348267000", "longTermDebt": "759577000", "shortTermDebt": "697735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "284813000", "reportedCurrency": "USD", "retainedEarnings": "5206497000", "totalLiabilities": "69099188000", "otherCurrentAssets": "98556000", "totalCurrentAssets": "25708916000", "currentLongTermDebt": "650000000", "longTermInvestments": "28384808000", "shortTermInvestments": "20580854000", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49639351000", "currentAccountsPayable": "741149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589659000", "totalShareholderEquity": "6249079000", "capitalLeaseObligations": "132347000", "otherCurrentLiabilities": "66890829000", "totalCurrentLiabilities": "67999776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099412000", "cashAndShortTermInvestments": "5029261000", "commonStockSharesOutstanding": "66030817", "intangibleAssetsExcludingGoodwill": "284813000", "cashAndCashEquivalentsAtCarryingValue": "5029261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233900000", "profitLoss": "None", "dividendPayout": "50728000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268472000", "capitalExpenditures": "47381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321903000", "cashflowFromInvestment": "79161000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1124307000, "cost_of_revenue": 369954000, "gross_profit": 754353000, "research_and_development": null, "selling_general_admin": 263636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278616000, "depreciation_amortisation": null, "ebitda": 278616000, "interest_expense": 297938000, "interest_income": null, "other_non_operating": null, "pretax_income": 278616000, "tax_provision": 44716000, "effective_tax_rate": null, "net_income": 233900000, "net_income_continuing_ops": 233900000, "net_income_to_common": 233900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5029261000, "short_term_investments": 20580854000, "net_receivables": 245000, "inventory": null, "other_current_assets": null, "total_current_assets": 25708916000, "net_ppe": null, "goodwill": 789954000, "intangible_assets": 284813000, "goodwill_and_intangibles": 1074767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49639351000, "total_assets": 75348267000, "short_term_debt": 697735000, "accounts_payable": 741149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67999776000, "long_term_debt": 759577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099412000, "total_liabilities": 69099188000, "total_debt": 1457312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5206497000, "total_equity": 6249079000, "shares_outstanding": 66030817, "operating_cash_flow": 268472000, "stock_based_compensation": 3363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79161000, "dividends_paid": 50728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321903000, "free_cash_flow": 315853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "278616000", "netIncome": "233900000", "grossProfit": "754353000", "depreciation": "None", "totalRevenue": "1124307000", "costOfRevenue": "369954000", "interestIncome": "955490000", "incomeBeforeTax": "278616000", "interestExpense": "297938000", "operatingIncome": "278616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44716000", "reportedCurrency": "USD", "netInterestIncome": "657552000", "nonInterestIncome": "None", "operatingExpenses": "475737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "263636000", "netIncomeFromContinuingOperations": "233900000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "75348267000", "longTermDebt": "759577000", "shortTermDebt": "697735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "284813000", "reportedCurrency": "USD", "retainedEarnings": "5206497000", "totalLiabilities": "69099188000", "otherCurrentAssets": "98556000", "totalCurrentAssets": "25708916000", "currentLongTermDebt": "650000000", "longTermInvestments": "28384808000", "shortTermInvestments": "20580854000", "currentNetReceivables": "245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49639351000", "currentAccountsPayable": "741149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589659000", "totalShareholderEquity": "6249079000", "capitalLeaseObligations": "132347000", "otherCurrentLiabilities": "66890829000", "totalCurrentLiabilities": "67999776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099412000", "cashAndShortTermInvestments": "5029261000", "commonStockSharesOutstanding": "66030817", "intangibleAssetsExcludingGoodwill": "284813000", "cashAndCashEquivalentsAtCarryingValue": "5029261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233900000", "profitLoss": "None", "dividendPayout": "50728000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268472000", "capitalExpenditures": "47381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321903000", "cashflowFromInvestment": "79161000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1099436000, "cost_of_revenue": 395269000, "gross_profit": 704167000, "ebit": 247288000, "ebitda": 261256000, "pretax_income": 247288000, "tax_provision": 35971000, "net_income": 211317000, "net_income_to_common": 211317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5131470000, "total_current_assets": 28195755000, "total_assets": 75065798000, "short_term_debt": 466242000, "long_term_debt": 789954000, "total_debt": 1256196000, "total_liabilities": 68950126000, "total_equity": 6115672000, "shares_outstanding": 68079649, "goodwill_and_intangibles": 894937000 }, "cash_flow": { "operating_cash_flow": 194982000, "capital_expenditure": 53879000, "free_cash_flow": 248861000, "dividends_paid": 48179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32222, "ticker_id": 5128, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247288000", "ebitda": "261256000", "netIncome": "211317000", "grossProfit": "704167000", "depreciation": "None", "totalRevenue": "1099436000", "costOfRevenue": "395269000", "interestIncome": "966649000", "incomeBeforeTax": "247288000", "interestExpense": "320144000", "operatingIncome": "247288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35971000", "reportedCurrency": "USD", "netInterestIncome": "646505000", "nonInterestIncome": "None", "operatingExpenses": "456879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13968000", "sellingGeneralAndAdministrative": "243861000", "netIncomeFromContinuingOperations": "211317000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "75065798000", "longTermDebt": "789954000", "shortTermDebt": "466242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104983000", "reportedCurrency": "USD", "retainedEarnings": "5022546000", "totalLiabilities": "68950126000", "otherCurrentAssets": "120312000", "totalCurrentAssets": "28195755000", "currentLongTermDebt": "400000000", "longTermInvestments": "28556098000", "shortTermInvestments": "20646071000", "currentNetReceivables": "2297902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46870043000", "currentAccountsPayable": "460106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1393048000", "totalShareholderEquity": "6115672000", "capitalLeaseObligations": "136852000", "otherCurrentLiabilities": "66845608000", "totalCurrentLiabilities": "67771956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1178170000", "cashAndShortTermInvestments": "5131470000", "commonStockSharesOutstanding": "68079649", "intangibleAssetsExcludingGoodwill": "104983000", "cashAndCashEquivalentsAtCarryingValue": "5131470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211317000", "profitLoss": "None", "dividendPayout": "48179000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194982000", "capitalExpenditures": "53879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1044714000", "cashflowFromInvestment": "825989000", "stockBasedCompensation": "1644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1099436000, "cost_of_revenue": 395269000, "gross_profit": 704167000, "research_and_development": null, "selling_general_admin": 243861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247288000, "depreciation_amortisation": 13968000, "ebitda": 261256000, "interest_expense": 320144000, "interest_income": null, "other_non_operating": null, "pretax_income": 247288000, "tax_provision": 35971000, "effective_tax_rate": null, "net_income": 211317000, "net_income_continuing_ops": 211317000, "net_income_to_common": 211317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5131470000, "short_term_investments": 20646071000, "net_receivables": 2297902000, "inventory": null, "other_current_assets": null, "total_current_assets": 28195755000, "net_ppe": null, "goodwill": 789954000, "intangible_assets": 104983000, "goodwill_and_intangibles": 894937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46870043000, "total_assets": 75065798000, "short_term_debt": 466242000, "accounts_payable": 460106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67771956000, "long_term_debt": 789954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1178170000, "total_liabilities": 68950126000, "total_debt": 1256196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5022546000, "total_equity": 6115672000, "shares_outstanding": 68079649, "operating_cash_flow": 194982000, "stock_based_compensation": 1644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 825989000, "dividends_paid": 48179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1044714000, "free_cash_flow": 248861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247288000", "ebitda": "261256000", "netIncome": "211317000", "grossProfit": "704167000", "depreciation": "None", "totalRevenue": "1099436000", "costOfRevenue": "395269000", "interestIncome": "966649000", "incomeBeforeTax": "247288000", "interestExpense": "320144000", "operatingIncome": "247288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35971000", "reportedCurrency": "USD", "netInterestIncome": "646505000", "nonInterestIncome": "None", "operatingExpenses": "456879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13968000", "sellingGeneralAndAdministrative": "243861000", "netIncomeFromContinuingOperations": "211317000" }, "balance": { "goodwill": "789954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "75065798000", "longTermDebt": "789954000", "shortTermDebt": "466242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104983000", "reportedCurrency": "USD", "retainedEarnings": "5022546000", "totalLiabilities": "68950126000", "otherCurrentAssets": "120312000", "totalCurrentAssets": "28195755000", "currentLongTermDebt": "400000000", "longTermInvestments": "28556098000", "shortTermInvestments": "20646071000", "currentNetReceivables": "2297902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46870043000", "currentAccountsPayable": "460106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1393048000", "totalShareholderEquity": "6115672000", "capitalLeaseObligations": "136852000", "otherCurrentLiabilities": "66845608000", "totalCurrentLiabilities": "67771956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1178170000", "cashAndShortTermInvestments": "5131470000", "commonStockSharesOutstanding": "68079649", "intangibleAssetsExcludingGoodwill": "104983000", "cashAndCashEquivalentsAtCarryingValue": "5131470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211317000", "profitLoss": "None", "dividendPayout": "48179000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194982000", "capitalExpenditures": "53879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1044714000", "cashflowFromInvestment": "825989000", "stockBasedCompensation": "1644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1074488000, "cost_of_revenue": 361264000, "gross_profit": 713224000, "ebit": 258324000, "ebitda": 271748000, "pretax_income": 258324000, "tax_provision": 47884000, "net_income": 210440000, "net_income_to_common": 210440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6741417000, "total_current_assets": 29583943000, "total_assets": 76065090000, "short_term_debt": 614140000, "long_term_debt": 808451000, "total_debt": 1422591000, "total_liabilities": 70111072000, "total_equity": 5954018000, "shares_outstanding": 68079649, "goodwill_and_intangibles": 911875000 }, "cash_flow": { "operating_cash_flow": 242935000, "capital_expenditure": 44674000, "free_cash_flow": 287609000, "dividends_paid": 48762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32223, "ticker_id": 5128, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258324000", "ebitda": "271748000", "netIncome": "210440000", "grossProfit": "713224000", "depreciation": "None", "totalRevenue": "1074488000", "costOfRevenue": "361264000", "interestIncome": "943872000", "incomeBeforeTax": "258324000", "interestExpense": "312323000", "operatingIncome": "258324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47884000", "reportedCurrency": "USD", "netInterestIncome": "631549000", "nonInterestIncome": "None", "operatingExpenses": "454900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13424000", "sellingGeneralAndAdministrative": "238762000", "netIncomeFromContinuingOperations": "210440000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "76065090000", "longTermDebt": "808451000", "shortTermDebt": "614140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108921000", "reportedCurrency": "USD", "retainedEarnings": "4861958000", "totalLiabilities": "70111072000", "otherCurrentAssets": "131477000", "totalCurrentAssets": "29583943000", "currentLongTermDebt": "550000000", "longTermInvestments": "28463899000", "shortTermInvestments": "20459190000", "currentNetReceivables": "2251859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46481147000", "currentAccountsPayable": "758098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542482000", "totalShareholderEquity": "5954018000", "capitalLeaseObligations": "119891000", "otherCurrentLiabilities": "67551317000", "totalCurrentLiabilities": "68923555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187517000", "cashAndShortTermInvestments": "6741417000", "commonStockSharesOutstanding": "68079649", "intangibleAssetsExcludingGoodwill": "108921000", "cashAndCashEquivalentsAtCarryingValue": "6741417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210440000", "profitLoss": "None", "dividendPayout": "48762000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242935000", "capitalExpenditures": "44674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555126000", "cashflowFromInvestment": "-1777681000", "stockBasedCompensation": "10902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1074488000, "cost_of_revenue": 361264000, "gross_profit": 713224000, "research_and_development": null, "selling_general_admin": 238762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258324000, "depreciation_amortisation": 13424000, "ebitda": 271748000, "interest_expense": 312323000, "interest_income": null, "other_non_operating": null, "pretax_income": 258324000, "tax_provision": 47884000, "effective_tax_rate": null, "net_income": 210440000, "net_income_continuing_ops": 210440000, "net_income_to_common": 210440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6741417000, "short_term_investments": 20459190000, "net_receivables": 2251859000, "inventory": null, "other_current_assets": null, "total_current_assets": 29583943000, "net_ppe": null, "goodwill": 802954000, "intangible_assets": 108921000, "goodwill_and_intangibles": 911875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46481147000, "total_assets": 76065090000, "short_term_debt": 614140000, "accounts_payable": 758098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68923555000, "long_term_debt": 808451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187517000, "total_liabilities": 70111072000, "total_debt": 1422591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4861958000, "total_equity": 5954018000, "shares_outstanding": 68079649, "operating_cash_flow": 242935000, "stock_based_compensation": 10902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1777681000, "dividends_paid": 48762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1555126000, "free_cash_flow": 287609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258324000", "ebitda": "271748000", "netIncome": "210440000", "grossProfit": "713224000", "depreciation": "None", "totalRevenue": "1074488000", "costOfRevenue": "361264000", "interestIncome": "943872000", "incomeBeforeTax": "258324000", "interestExpense": "312323000", "operatingIncome": "258324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47884000", "reportedCurrency": "USD", "netInterestIncome": "631549000", "nonInterestIncome": "None", "operatingExpenses": "454900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13424000", "sellingGeneralAndAdministrative": "238762000", "netIncomeFromContinuingOperations": "210440000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "76065090000", "longTermDebt": "808451000", "shortTermDebt": "614140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108921000", "reportedCurrency": "USD", "retainedEarnings": "4861958000", "totalLiabilities": "70111072000", "otherCurrentAssets": "131477000", "totalCurrentAssets": "29583943000", "currentLongTermDebt": "550000000", "longTermInvestments": "28463899000", "shortTermInvestments": "20459190000", "currentNetReceivables": "2251859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46481147000", "currentAccountsPayable": "758098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1542482000", "totalShareholderEquity": "5954018000", "capitalLeaseObligations": "119891000", "otherCurrentLiabilities": "67551317000", "totalCurrentLiabilities": "68923555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187517000", "cashAndShortTermInvestments": "6741417000", "commonStockSharesOutstanding": "68079649", "intangibleAssetsExcludingGoodwill": "108921000", "cashAndCashEquivalentsAtCarryingValue": "6741417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210440000", "profitLoss": "None", "dividendPayout": "48762000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242935000", "capitalExpenditures": "44674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555126000", "cashflowFromInvestment": "-1777681000", "stockBasedCompensation": "10902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1031278000, "cost_of_revenue": 375482000, "gross_profit": 655796000, "ebit": 222565000, "ebitda": 235442000, "pretax_income": 222565000, "tax_provision": 45063000, "net_income": 177502000, "net_income_to_common": 177502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6575193000, "total_current_assets": 28372607000, "total_assets": 74038606000, "short_term_debt": 265002000, "long_term_debt": 833149000, "total_debt": 1098151000, "total_liabilities": 68238911000, "total_equity": 5799695000, "shares_outstanding": 69308000, "goodwill_and_intangibles": 913925000 }, "cash_flow": { "operating_cash_flow": 172058000, "capital_expenditure": 51526000, "free_cash_flow": 223584000, "dividends_paid": 49899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32224, "ticker_id": 5128, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222565000", "ebitda": "235442000", "netIncome": "177502000", "grossProfit": "655796000", "depreciation": "None", "totalRevenue": "1031278000", "costOfRevenue": "375482000", "interestIncome": "916998000", "incomeBeforeTax": "222565000", "interestExpense": "311401000", "operatingIncome": "222565000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45063000", "reportedCurrency": "USD", "netInterestIncome": "605597000", "nonInterestIncome": "None", "operatingExpenses": "433231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12877000", "sellingGeneralAndAdministrative": "222748000", "netIncomeFromContinuingOperations": "177502000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "74038606000", "longTermDebt": "833149000", "shortTermDebt": "265002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110971000", "reportedCurrency": "USD", "retainedEarnings": "4699697000", "totalLiabilities": "68238911000", "otherCurrentAssets": "128049000", "totalCurrentAssets": "28372607000", "currentLongTermDebt": "200000000", "longTermInvestments": "27559536000", "shortTermInvestments": "19459907000", "currentNetReceivables": "2209458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45665999000", "currentAccountsPayable": "639747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224015000", "totalShareholderEquity": "5799695000", "capitalLeaseObligations": "125864000", "otherCurrentLiabilities": "66109005000", "totalCurrentLiabilities": "67013754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176748000", "cashAndShortTermInvestments": "6575193000", "commonStockSharesOutstanding": "69308000", "intangibleAssetsExcludingGoodwill": "110971000", "cashAndCashEquivalentsAtCarryingValue": "6575193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177502000", "profitLoss": "None", "dividendPayout": "49899000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172058000", "capitalExpenditures": "51526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "676072000", "cashflowFromInvestment": "-886914000", "stockBasedCompensation": "11028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031278000, "cost_of_revenue": 375482000, "gross_profit": 655796000, "research_and_development": null, "selling_general_admin": 222748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222565000, "depreciation_amortisation": 12877000, "ebitda": 235442000, "interest_expense": 311401000, "interest_income": null, "other_non_operating": null, "pretax_income": 222565000, "tax_provision": 45063000, "effective_tax_rate": null, "net_income": 177502000, "net_income_continuing_ops": 177502000, "net_income_to_common": 177502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6575193000, "short_term_investments": 19459907000, "net_receivables": 2209458000, "inventory": null, "other_current_assets": null, "total_current_assets": 28372607000, "net_ppe": null, "goodwill": 802954000, "intangible_assets": 110971000, "goodwill_and_intangibles": 913925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45665999000, "total_assets": 74038606000, "short_term_debt": 265002000, "accounts_payable": 639747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67013754000, "long_term_debt": 833149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176748000, "total_liabilities": 68238911000, "total_debt": 1098151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4699697000, "total_equity": 5799695000, "shares_outstanding": 69308000, "operating_cash_flow": 172058000, "stock_based_compensation": 11028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886914000, "dividends_paid": 49899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 676072000, "free_cash_flow": 223584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222565000", "ebitda": "235442000", "netIncome": "177502000", "grossProfit": "655796000", "depreciation": "None", "totalRevenue": "1031278000", "costOfRevenue": "375482000", "interestIncome": "916998000", "incomeBeforeTax": "222565000", "interestExpense": "311401000", "operatingIncome": "222565000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45063000", "reportedCurrency": "USD", "netInterestIncome": "605597000", "nonInterestIncome": "None", "operatingExpenses": "433231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12877000", "sellingGeneralAndAdministrative": "222748000", "netIncomeFromContinuingOperations": "177502000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1049000", "currentDebt": "None", "investments": "None", "totalAssets": "74038606000", "longTermDebt": "833149000", "shortTermDebt": "265002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110971000", "reportedCurrency": "USD", "retainedEarnings": "4699697000", "totalLiabilities": "68238911000", "otherCurrentAssets": "128049000", "totalCurrentAssets": "28372607000", "currentLongTermDebt": "200000000", "longTermInvestments": "27559536000", "shortTermInvestments": "19459907000", "currentNetReceivables": "2209458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45665999000", "currentAccountsPayable": "639747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224015000", "totalShareholderEquity": "5799695000", "capitalLeaseObligations": "125864000", "otherCurrentLiabilities": "66109005000", "totalCurrentLiabilities": "67013754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176748000", "cashAndShortTermInvestments": "6575193000", "commonStockSharesOutstanding": "69308000", "intangibleAssetsExcludingGoodwill": "110971000", "cashAndCashEquivalentsAtCarryingValue": "6575193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177502000", "profitLoss": "None", "dividendPayout": "49899000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172058000", "capitalExpenditures": "51526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "676072000", "cashflowFromInvestment": "-886914000", "stockBasedCompensation": "11028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1049403000, "cost_of_revenue": 395110000, "gross_profit": 654293000, "ebit": 221733000, "ebitda": 232796000, "pretax_income": 221733000, "tax_provision": 43916000, "net_income": 177817000, "net_income_to_common": 177817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6800586000, "total_current_assets": 25459715000, "total_assets": 73045383000, "short_term_debt": 288941000, "long_term_debt": 896293000, "total_debt": 1185234000, "total_liabilities": 67432317000, "total_equity": 5613066000, "shares_outstanding": 70741000, "goodwill_and_intangibles": 917883000 }, "cash_flow": { "operating_cash_flow": 199483000, "capital_expenditure": 60327000, "free_cash_flow": 259810000, "dividends_paid": 44966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32225, "ticker_id": 5128, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221733000", "ebitda": "232796000", "netIncome": "177817000", "grossProfit": "654293000", "depreciation": "None", "totalRevenue": "1049403000", "costOfRevenue": "395110000", "interestIncome": "919767000", "incomeBeforeTax": "221733000", "interestExpense": "329008000", "operatingIncome": "221733000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43916000", "reportedCurrency": "USD", "netInterestIncome": "590759000", "nonInterestIncome": "None", "operatingExpenses": "432560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11063000", "sellingGeneralAndAdministrative": "215519000", "netIncomeFromContinuingOperations": "177817000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "73045383000", "longTermDebt": "896293000", "shortTermDebt": "288941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114929000", "reportedCurrency": "USD", "retainedEarnings": "4570957000", "totalLiabilities": "67432317000", "otherCurrentAssets": "147909000", "totalCurrentAssets": "25459715000", "currentLongTermDebt": "225000000", "longTermInvestments": "26433306000", "shortTermInvestments": "18215417000", "currentNetReceivables": "295803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47585668000", "currentAccountsPayable": "647080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311573000", "totalShareholderEquity": "5613066000", "capitalLeaseObligations": "126339000", "otherCurrentLiabilities": "65218490000", "totalCurrentLiabilities": "66154511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1228260000", "cashAndShortTermInvestments": "6800586000", "commonStockSharesOutstanding": "70741000", "intangibleAssetsExcludingGoodwill": "114929000", "cashAndCashEquivalentsAtCarryingValue": "6800586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177817000", "profitLoss": "None", "dividendPayout": "44966000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199483000", "capitalExpenditures": "60327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217117000", "cashflowFromInvestment": "-1422860000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049403000, "cost_of_revenue": 395110000, "gross_profit": 654293000, "research_and_development": null, "selling_general_admin": 215519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221733000, "depreciation_amortisation": 11063000, "ebitda": 232796000, "interest_expense": 329008000, "interest_income": null, "other_non_operating": null, "pretax_income": 221733000, "tax_provision": 43916000, "effective_tax_rate": null, "net_income": 177817000, "net_income_continuing_ops": 177817000, "net_income_to_common": 177817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6800586000, "short_term_investments": 18215417000, "net_receivables": 295803000, "inventory": null, "other_current_assets": null, "total_current_assets": 25459715000, "net_ppe": null, "goodwill": 802954000, "intangible_assets": 114929000, "goodwill_and_intangibles": 917883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47585668000, "total_assets": 73045383000, "short_term_debt": 288941000, "accounts_payable": 647080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66154511000, "long_term_debt": 896293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228260000, "total_liabilities": 67432317000, "total_debt": 1185234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4570957000, "total_equity": 5613066000, "shares_outstanding": 70741000, "operating_cash_flow": 199483000, "stock_based_compensation": 1823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1422860000, "dividends_paid": 44966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1217117000, "free_cash_flow": 259810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221733000", "ebitda": "232796000", "netIncome": "177817000", "grossProfit": "654293000", "depreciation": "None", "totalRevenue": "1049403000", "costOfRevenue": "395110000", "interestIncome": "919767000", "incomeBeforeTax": "221733000", "interestExpense": "329008000", "operatingIncome": "221733000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43916000", "reportedCurrency": "USD", "netInterestIncome": "590759000", "nonInterestIncome": "None", "operatingExpenses": "432560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11063000", "sellingGeneralAndAdministrative": "215519000", "netIncomeFromContinuingOperations": "177817000" }, "balance": { "goodwill": "802954000", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "73045383000", "longTermDebt": "896293000", "shortTermDebt": "288941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "114929000", "reportedCurrency": "USD", "retainedEarnings": "4570957000", "totalLiabilities": "67432317000", "otherCurrentAssets": "147909000", "totalCurrentAssets": "25459715000", "currentLongTermDebt": "225000000", "longTermInvestments": "26433306000", "shortTermInvestments": "18215417000", "currentNetReceivables": "295803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47585668000", "currentAccountsPayable": "647080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311573000", "totalShareholderEquity": "5613066000", "capitalLeaseObligations": "126339000", "otherCurrentLiabilities": "65218490000", "totalCurrentLiabilities": "66154511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1228260000", "cashAndShortTermInvestments": "6800586000", "commonStockSharesOutstanding": "70741000", "intangibleAssetsExcludingGoodwill": "114929000", "cashAndCashEquivalentsAtCarryingValue": "6800586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177817000", "profitLoss": "None", "dividendPayout": "44966000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199483000", "capitalExpenditures": "60327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217117000", "cashflowFromInvestment": "-1422860000", "stockBasedCompensation": "1823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1067210000, "cost_of_revenue": 436423000, "gross_profit": 630787000, "ebit": 197786000, "ebitda": 213961000, "pretax_income": 197786000, "tax_provision": 42463000, "net_income": 155323000, "net_income_to_common": 155323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6958382000, "total_current_assets": 26434949000, "total_assets": 71323074000, "short_term_debt": 63918000, "long_term_debt": 918376000, "total_debt": 982294000, "total_liabilities": 65532560000, "total_equity": 5790514000, "shares_outstanding": 71828000, "goodwill_and_intangibles": 920726000 }, "cash_flow": { "operating_cash_flow": 233235000, "capital_expenditure": 57673000, "free_cash_flow": 290908000, "dividends_paid": 45344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32227, "ticker_id": 5128, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197786000", "ebitda": "213961000", "netIncome": "155323000", "grossProfit": "630787000", "depreciation": "None", "totalRevenue": "1067210000", "costOfRevenue": "436423000", "interestIncome": "937448000", "incomeBeforeTax": "197786000", "interestExpense": "364975000", "operatingIncome": "197786000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42463000", "reportedCurrency": "USD", "netInterestIncome": "572473000", "nonInterestIncome": "None", "operatingExpenses": "433001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16175000", "sellingGeneralAndAdministrative": "212289000", "netIncomeFromContinuingOperations": "155323000" }, "balance": { "goodwill": "804428000", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "71323074000", "longTermDebt": "918376000", "shortTermDebt": "63918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116298000", "reportedCurrency": "USD", "retainedEarnings": "4495878000", "totalLiabilities": "65532560000", "otherCurrentAssets": "167903000", "totalCurrentAssets": "26434949000", "currentLongTermDebt": "None", "longTermInvestments": "25464602000", "shortTermInvestments": "17154623000", "currentNetReceivables": "2154041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44888125000", "currentAccountsPayable": "149082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114252000", "totalShareholderEquity": "5790514000", "capitalLeaseObligations": "131958000", "otherCurrentLiabilities": "64004724000", "totalCurrentLiabilities": "64217724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270222000", "cashAndShortTermInvestments": "6958382000", "commonStockSharesOutstanding": "71828000", "intangibleAssetsExcludingGoodwill": "116298000", "cashAndCashEquivalentsAtCarryingValue": "6958382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155323000", "profitLoss": "None", "dividendPayout": "45344000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233235000", "capitalExpenditures": "57673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2042986000", "cashflowFromInvestment": "1878158000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067210000, "cost_of_revenue": 436423000, "gross_profit": 630787000, "research_and_development": null, "selling_general_admin": 212289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197786000, "depreciation_amortisation": 16175000, "ebitda": 213961000, "interest_expense": 364975000, "interest_income": null, "other_non_operating": null, "pretax_income": 197786000, "tax_provision": 42463000, "effective_tax_rate": null, "net_income": 155323000, "net_income_continuing_ops": 155323000, "net_income_to_common": 155323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6958382000, "short_term_investments": 17154623000, "net_receivables": 2154041000, "inventory": null, "other_current_assets": null, "total_current_assets": 26434949000, "net_ppe": null, "goodwill": 804428000, "intangible_assets": 116298000, "goodwill_and_intangibles": 920726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44888125000, "total_assets": 71323074000, "short_term_debt": 63918000, "accounts_payable": 149082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64217724000, "long_term_debt": 918376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1270222000, "total_liabilities": 65532560000, "total_debt": 982294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4495878000, "total_equity": 5790514000, "shares_outstanding": 71828000, "operating_cash_flow": 233235000, "stock_based_compensation": 1462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1878158000, "dividends_paid": 45344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2042986000, "free_cash_flow": 290908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197786000", "ebitda": "213961000", "netIncome": "155323000", "grossProfit": "630787000", "depreciation": "None", "totalRevenue": "1067210000", "costOfRevenue": "436423000", "interestIncome": "937448000", "incomeBeforeTax": "197786000", "interestExpense": "364975000", "operatingIncome": "197786000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42463000", "reportedCurrency": "USD", "netInterestIncome": "572473000", "nonInterestIncome": "None", "operatingExpenses": "433001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16175000", "sellingGeneralAndAdministrative": "212289000", "netIncomeFromContinuingOperations": "155323000" }, "balance": { "goodwill": "804428000", "inventory": "None", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "71323074000", "longTermDebt": "918376000", "shortTermDebt": "63918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116298000", "reportedCurrency": "USD", "retainedEarnings": "4495878000", "totalLiabilities": "65532560000", "otherCurrentAssets": "167903000", "totalCurrentAssets": "26434949000", "currentLongTermDebt": "None", "longTermInvestments": "25464602000", "shortTermInvestments": "17154623000", "currentNetReceivables": "2154041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44888125000", "currentAccountsPayable": "149082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1114252000", "totalShareholderEquity": "5790514000", "capitalLeaseObligations": "131958000", "otherCurrentLiabilities": "64004724000", "totalCurrentLiabilities": "64217724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1270222000", "cashAndShortTermInvestments": "6958382000", "commonStockSharesOutstanding": "71828000", "intangibleAssetsExcludingGoodwill": "116298000", "cashAndCashEquivalentsAtCarryingValue": "6958382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155323000", "profitLoss": "None", "dividendPayout": "45344000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233235000", "capitalExpenditures": "57673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2042986000", "cashflowFromInvestment": "1878158000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1049117000, "cost_of_revenue": 400389000, "gross_profit": 648728000, "ebit": 218248000, "ebitda": 234870000, "pretax_income": 218248000, "tax_provision": 40459000, "net_income": 177789000, "net_income_to_common": 177789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7211367000, "total_current_assets": 28278956000, "total_assets": 72845072000, "short_term_debt": 115532000, "long_term_debt": 941580000, "total_debt": 1057112000, "total_liabilities": 67472394000, "total_equity": 5372678000, "shares_outstanding": 71992000, "goodwill_and_intangibles": 925989000 }, "cash_flow": { "operating_cash_flow": 80441000, "capital_expenditure": 41523000, "free_cash_flow": 121964000, "dividends_paid": 45175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32228, "ticker_id": 5128, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218248000", "ebitda": "234870000", "netIncome": "177789000", "grossProfit": "648728000", "depreciation": "None", "totalRevenue": "1049117000", "costOfRevenue": "400389000", "interestIncome": "921907000", "incomeBeforeTax": "218248000", "interestExpense": "353595000", "operatingIncome": "218248000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40459000", "reportedCurrency": "USD", "netInterestIncome": "568312000", "nonInterestIncome": "None", "operatingExpenses": "430480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16622000", "sellingGeneralAndAdministrative": "208005000", "netIncomeFromContinuingOperations": "177789000" }, "balance": { "goodwill": "804428000", "inventory": "-2801667000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "72845072000", "longTermDebt": "941580000", "shortTermDebt": "115532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121561000", "reportedCurrency": "USD", "retainedEarnings": "4385522000", "totalLiabilities": "67472394000", "otherCurrentAssets": "165349000", "totalCurrentAssets": "28278956000", "currentLongTermDebt": "None", "longTermInvestments": "26861425000", "shortTermInvestments": "18460546000", "currentNetReceivables": "2441694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44566116000", "currentAccountsPayable": "184329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1196300000", "totalShareholderEquity": "5372678000", "capitalLeaseObligations": "139188000", "otherCurrentLiabilities": "65819668000", "totalCurrentLiabilities": "66119529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1307874000", "cashAndShortTermInvestments": "7211367000", "commonStockSharesOutstanding": "71992000", "intangibleAssetsExcludingGoodwill": "121561000", "cashAndCashEquivalentsAtCarryingValue": "7211367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177789000", "profitLoss": "None", "dividendPayout": "45175000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80441000", "capitalExpenditures": "41523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1688903000", "cashflowFromInvestment": "-1730364000", "stockBasedCompensation": "4912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049117000, "cost_of_revenue": 400389000, "gross_profit": 648728000, "research_and_development": null, "selling_general_admin": 208005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218248000, "depreciation_amortisation": 16622000, "ebitda": 234870000, "interest_expense": 353595000, "interest_income": null, "other_non_operating": null, "pretax_income": 218248000, "tax_provision": 40459000, "effective_tax_rate": null, "net_income": 177789000, "net_income_continuing_ops": 177789000, "net_income_to_common": 177789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7211367000, "short_term_investments": 18460546000, "net_receivables": 2441694000, "inventory": -2801667000, "other_current_assets": null, "total_current_assets": 28278956000, "net_ppe": null, "goodwill": 804428000, "intangible_assets": 121561000, "goodwill_and_intangibles": 925989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44566116000, "total_assets": 72845072000, "short_term_debt": 115532000, "accounts_payable": 184329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66119529000, "long_term_debt": 941580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307874000, "total_liabilities": 67472394000, "total_debt": 1057112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4385522000, "total_equity": 5372678000, "shares_outstanding": 71992000, "operating_cash_flow": 80441000, "stock_based_compensation": 4912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1730364000, "dividends_paid": 45175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1688903000, "free_cash_flow": 121964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218248000", "ebitda": "234870000", "netIncome": "177789000", "grossProfit": "648728000", "depreciation": "None", "totalRevenue": "1049117000", "costOfRevenue": "400389000", "interestIncome": "921907000", "incomeBeforeTax": "218248000", "interestExpense": "353595000", "operatingIncome": "218248000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40459000", "reportedCurrency": "USD", "netInterestIncome": "568312000", "nonInterestIncome": "None", "operatingExpenses": "430480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16622000", "sellingGeneralAndAdministrative": "208005000", "netIncomeFromContinuingOperations": "177789000" }, "balance": { "goodwill": "804428000", "inventory": "-2801667000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "72845072000", "longTermDebt": "941580000", "shortTermDebt": "115532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "121561000", "reportedCurrency": "USD", "retainedEarnings": "4385522000", "totalLiabilities": "67472394000", "otherCurrentAssets": "165349000", "totalCurrentAssets": "28278956000", "currentLongTermDebt": "None", "longTermInvestments": "26861425000", "shortTermInvestments": "18460546000", "currentNetReceivables": "2441694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44566116000", "currentAccountsPayable": "184329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1196300000", "totalShareholderEquity": "5372678000", "capitalLeaseObligations": "139188000", "otherCurrentLiabilities": "65819668000", "totalCurrentLiabilities": "66119529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1307874000", "cashAndShortTermInvestments": "7211367000", "commonStockSharesOutstanding": "71992000", "intangibleAssetsExcludingGoodwill": "121561000", "cashAndCashEquivalentsAtCarryingValue": "7211367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177789000", "profitLoss": "None", "dividendPayout": "45175000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80441000", "capitalExpenditures": "41523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1688903000", "cashflowFromInvestment": "-1730364000", "stockBasedCompensation": "4912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1023765000, "cost_of_revenue": 415995000, "gross_profit": 607770000, "ebit": 158851000, "ebitda": 175007000, "pretax_income": 158851000, "tax_provision": 55568000, "net_income": 103283000, "net_income_to_common": 103283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6249064000, "total_current_assets": 26734136000, "total_assets": 70936939000, "short_term_debt": 75628000, "long_term_debt": 966303000, "total_debt": 1041931000, "total_liabilities": 65759625000, "total_equity": 5177314000, "shares_outstanding": 71967000, "goodwill_and_intangibles": 928401000 }, "cash_flow": { "operating_cash_flow": 161563000, "capital_expenditure": 53889000, "free_cash_flow": 215452000, "dividends_paid": 44976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32229, "ticker_id": 5128, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158851000", "ebitda": "175007000", "netIncome": "103283000", "grossProfit": "607770000", "depreciation": "None", "totalRevenue": "1023765000", "costOfRevenue": "415995000", "interestIncome": "894141000", "incomeBeforeTax": "158851000", "interestExpense": "343397000", "operatingIncome": "158851000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55568000", "reportedCurrency": "USD", "netInterestIncome": "550744000", "nonInterestIncome": "None", "operatingExpenses": "448919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16156000", "sellingGeneralAndAdministrative": "239264000", "netIncomeFromContinuingOperations": "103283000" }, "balance": { "goodwill": "804428000", "inventory": "-2696015000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "70936939000", "longTermDebt": "966303000", "shortTermDebt": "75628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "123973000", "reportedCurrency": "USD", "retainedEarnings": "4253030000", "totalLiabilities": "65759625000", "otherCurrentAssets": "133380000", "totalCurrentAssets": "26734136000", "currentLongTermDebt": "None", "longTermInvestments": "26493440000", "shortTermInvestments": "17976163000", "currentNetReceivables": "2375529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44202803000", "currentAccountsPayable": "141062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188161000", "totalShareholderEquity": "5177314000", "capitalLeaseObligations": "146230000", "otherCurrentLiabilities": "64170623000", "totalCurrentLiabilities": "64387313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327443000", "cashAndShortTermInvestments": "6249064000", "commonStockSharesOutstanding": "71967000", "intangibleAssetsExcludingGoodwill": "123973000", "cashAndCashEquivalentsAtCarryingValue": "6249064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103283000", "profitLoss": "None", "dividendPayout": "44976000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161563000", "capitalExpenditures": "53889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96549000", "cashflowFromInvestment": "-357408000", "stockBasedCompensation": "11479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023765000, "cost_of_revenue": 415995000, "gross_profit": 607770000, "research_and_development": null, "selling_general_admin": 239264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158851000, "depreciation_amortisation": 16156000, "ebitda": 175007000, "interest_expense": 343397000, "interest_income": null, "other_non_operating": null, "pretax_income": 158851000, "tax_provision": 55568000, "effective_tax_rate": null, "net_income": 103283000, "net_income_continuing_ops": 103283000, "net_income_to_common": 103283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6249064000, "short_term_investments": 17976163000, "net_receivables": 2375529000, "inventory": -2696015000, "other_current_assets": null, "total_current_assets": 26734136000, "net_ppe": null, "goodwill": 804428000, "intangible_assets": 123973000, "goodwill_and_intangibles": 928401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44202803000, "total_assets": 70936939000, "short_term_debt": 75628000, "accounts_payable": 141062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64387313000, "long_term_debt": 966303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327443000, "total_liabilities": 65759625000, "total_debt": 1041931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4253030000, "total_equity": 5177314000, "shares_outstanding": 71967000, "operating_cash_flow": 161563000, "stock_based_compensation": 11479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357408000, "dividends_paid": 44976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96549000, "free_cash_flow": 215452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158851000", "ebitda": "175007000", "netIncome": "103283000", "grossProfit": "607770000", "depreciation": "None", "totalRevenue": "1023765000", "costOfRevenue": "415995000", "interestIncome": "894141000", "incomeBeforeTax": "158851000", "interestExpense": "343397000", "operatingIncome": "158851000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55568000", "reportedCurrency": "USD", "netInterestIncome": "550744000", "nonInterestIncome": "None", "operatingExpenses": "448919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16156000", "sellingGeneralAndAdministrative": "239264000", "netIncomeFromContinuingOperations": "103283000" }, "balance": { "goodwill": "804428000", "inventory": "-2696015000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "70936939000", "longTermDebt": "966303000", "shortTermDebt": "75628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "123973000", "reportedCurrency": "USD", "retainedEarnings": "4253030000", "totalLiabilities": "65759625000", "otherCurrentAssets": "133380000", "totalCurrentAssets": "26734136000", "currentLongTermDebt": "None", "longTermInvestments": "26493440000", "shortTermInvestments": "17976163000", "currentNetReceivables": "2375529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44202803000", "currentAccountsPayable": "141062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188161000", "totalShareholderEquity": "5177314000", "capitalLeaseObligations": "146230000", "otherCurrentLiabilities": "64170623000", "totalCurrentLiabilities": "64387313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327443000", "cashAndShortTermInvestments": "6249064000", "commonStockSharesOutstanding": "71967000", "intangibleAssetsExcludingGoodwill": "123973000", "cashAndCashEquivalentsAtCarryingValue": "6249064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103283000", "profitLoss": "None", "dividendPayout": "44976000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161563000", "capitalExpenditures": "53889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96549000", "cashflowFromInvestment": "-357408000", "stockBasedCompensation": "11479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 1006774000, "cost_of_revenue": 411975000, "gross_profit": 594799000, "ebit": 93115000, "ebitda": 109237000, "pretax_income": 93115000, "tax_provision": -1479000, "net_income": 94594000, "net_income_to_common": 94594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7419333000, "total_current_assets": 24716248000, "total_assets": 70758155000, "short_term_debt": 102344000, "long_term_debt": 986948000, "total_debt": 1089292000, "total_liabilities": 65611202000, "total_equity": 5146953000, "shares_outstanding": 71881000, "goodwill_and_intangibles": 932301000 }, "cash_flow": { "operating_cash_flow": 213589000, "capital_expenditure": 74446000, "free_cash_flow": 288035000, "dividends_paid": 40145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32230, "ticker_id": 5128, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93115000", "ebitda": "109237000", "netIncome": "94594000", "grossProfit": "594799000", "depreciation": "None", "totalRevenue": "1006774000", "costOfRevenue": "411975000", "interestIncome": "867492000", "incomeBeforeTax": "93115000", "interestExpense": "333312000", "operatingIncome": "93115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1479000", "reportedCurrency": "USD", "netInterestIncome": "534180000", "nonInterestIncome": "None", "operatingExpenses": "501684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16122000", "sellingGeneralAndAdministrative": "276050000", "netIncomeFromContinuingOperations": "94594000" }, "balance": { "goodwill": "804428000", "inventory": "-71721000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "70758155000", "longTermDebt": "986948000", "shortTermDebt": "102344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127873000", "reportedCurrency": "USD", "retainedEarnings": "4194851000", "totalLiabilities": "65611202000", "otherCurrentAssets": "148515000", "totalCurrentAssets": "24716248000", "currentLongTermDebt": "0", "longTermInvestments": "25279468000", "shortTermInvestments": "16656217000", "currentNetReceivables": "492183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46041907000", "currentAccountsPayable": "148472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1242016000", "totalShareholderEquity": "5146953000", "capitalLeaseObligations": "152724000", "otherCurrentLiabilities": "63955938000", "totalCurrentLiabilities": "64206754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1359707000", "cashAndShortTermInvestments": "7419333000", "commonStockSharesOutstanding": "71881000", "intangibleAssetsExcludingGoodwill": "127873000", "cashAndCashEquivalentsAtCarryingValue": "7419333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94594000", "profitLoss": "None", "dividendPayout": "40145000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "213589000", "capitalExpenditures": "74446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219429000", "cashflowFromInvestment": "-546681000", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006774000, "cost_of_revenue": 411975000, "gross_profit": 594799000, "research_and_development": null, "selling_general_admin": 276050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93115000, "depreciation_amortisation": 16122000, "ebitda": 109237000, "interest_expense": 333312000, "interest_income": null, "other_non_operating": null, "pretax_income": 93115000, "tax_provision": -1479000, "effective_tax_rate": null, "net_income": 94594000, "net_income_continuing_ops": 94594000, "net_income_to_common": 94594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7419333000, "short_term_investments": 16656217000, "net_receivables": 492183000, "inventory": -71721000, "other_current_assets": null, "total_current_assets": 24716248000, "net_ppe": null, "goodwill": 804428000, "intangible_assets": 127873000, "goodwill_and_intangibles": 932301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46041907000, "total_assets": 70758155000, "short_term_debt": 102344000, "accounts_payable": 148472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64206754000, "long_term_debt": 986948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1359707000, "total_liabilities": 65611202000, "total_debt": 1089292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4194851000, "total_equity": 5146953000, "shares_outstanding": 71881000, "operating_cash_flow": 213589000, "stock_based_compensation": 1694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546681000, "dividends_paid": 40145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219429000, "free_cash_flow": 288035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93115000", "ebitda": "109237000", "netIncome": "94594000", "grossProfit": "594799000", "depreciation": "None", "totalRevenue": "1006774000", "costOfRevenue": "411975000", "interestIncome": "867492000", "incomeBeforeTax": "93115000", "interestExpense": "333312000", "operatingIncome": "93115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1479000", "reportedCurrency": "USD", "netInterestIncome": "534180000", "nonInterestIncome": "None", "operatingExpenses": "501684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16122000", "sellingGeneralAndAdministrative": "276050000", "netIncomeFromContinuingOperations": "94594000" }, "balance": { "goodwill": "804428000", "inventory": "-71721000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "70758155000", "longTermDebt": "986948000", "shortTermDebt": "102344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127873000", "reportedCurrency": "USD", "retainedEarnings": "4194851000", "totalLiabilities": "65611202000", "otherCurrentAssets": "148515000", "totalCurrentAssets": "24716248000", "currentLongTermDebt": "0", "longTermInvestments": "25279468000", "shortTermInvestments": "16656217000", "currentNetReceivables": "492183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46041907000", "currentAccountsPayable": "148472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1242016000", "totalShareholderEquity": "5146953000", "capitalLeaseObligations": "152724000", "otherCurrentLiabilities": "63955938000", "totalCurrentLiabilities": "64206754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1359707000", "cashAndShortTermInvestments": "7419333000", "commonStockSharesOutstanding": "71881000", "intangibleAssetsExcludingGoodwill": "127873000", "cashAndCashEquivalentsAtCarryingValue": "7419333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94594000", "profitLoss": "None", "dividendPayout": "40145000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "213589000", "capitalExpenditures": "74446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219429000", "cashflowFromInvestment": "-546681000", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 966436000, "cost_of_revenue": 355883000, "gross_profit": 610553000, "ebit": 182468000, "ebitda": 198486000, "pretax_income": 182468000, "tax_provision": 45859000, "net_income": 136609000, "net_income_to_common": 136609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6924772000, "total_current_assets": 26484510000, "total_assets": 69736936000, "short_term_debt": 101369000, "long_term_debt": 1004649000, "total_debt": 1106018000, "total_liabilities": 65279328000, "total_equity": 4457608000, "shares_outstanding": 71818000, "goodwill_and_intangibles": 933257000 }, "cash_flow": { "operating_cash_flow": 121671000, "capital_expenditure": 48257000, "free_cash_flow": 169928000, "dividends_paid": 39899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32232, "ticker_id": 5128, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182468000", "ebitda": "198486000", "netIncome": "136609000", "grossProfit": "610553000", "depreciation": "None", "totalRevenue": "966436000", "costOfRevenue": "355883000", "interestIncome": "844786000", "incomeBeforeTax": "182468000", "interestExpense": "310766000", "operatingIncome": "182468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45859000", "reportedCurrency": "USD", "netInterestIncome": "534020000", "nonInterestIncome": "None", "operatingExpenses": "428085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16018000", "sellingGeneralAndAdministrative": "202084000", "netIncomeFromContinuingOperations": "136609000" }, "balance": { "goodwill": "804428000", "inventory": "-7770239000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "69736936000", "longTermDebt": "1004649000", "shortTermDebt": "101369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "128829000", "reportedCurrency": "USD", "retainedEarnings": "4189865000", "totalLiabilities": "65279328000", "otherCurrentAssets": "172683000", "totalCurrentAssets": "26484510000", "currentLongTermDebt": "0", "longTermInvestments": "25647559000", "shortTermInvestments": "17057796000", "currentNetReceivables": "2329259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43252426000", "currentAccountsPayable": "146559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1258221000", "totalShareholderEquity": "4457608000", "capitalLeaseObligations": "152203000", "otherCurrentLiabilities": "63603900000", "totalCurrentLiabilities": "63851828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387707000", "cashAndShortTermInvestments": "6924772000", "commonStockSharesOutstanding": "71818000", "intangibleAssetsExcludingGoodwill": "128829000", "cashAndCashEquivalentsAtCarryingValue": "6924772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136609000", "profitLoss": "None", "dividendPayout": "39899000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23851000", "operatingCashflow": "121671000", "capitalExpenditures": "48257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038164000", "cashflowFromInvestment": "975031000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 966436000, "cost_of_revenue": 355883000, "gross_profit": 610553000, "research_and_development": null, "selling_general_admin": 202084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182468000, "depreciation_amortisation": 16018000, "ebitda": 198486000, "interest_expense": 310766000, "interest_income": null, "other_non_operating": null, "pretax_income": 182468000, "tax_provision": 45859000, "effective_tax_rate": null, "net_income": 136609000, "net_income_continuing_ops": 136609000, "net_income_to_common": 136609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6924772000, "short_term_investments": 17057796000, "net_receivables": 2329259000, "inventory": -7770239000, "other_current_assets": null, "total_current_assets": 26484510000, "net_ppe": null, "goodwill": 804428000, "intangible_assets": 128829000, "goodwill_and_intangibles": 933257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43252426000, "total_assets": 69736936000, "short_term_debt": 101369000, "accounts_payable": 146559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63851828000, "long_term_debt": 1004649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387707000, "total_liabilities": 65279328000, "total_debt": 1106018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4189865000, "total_equity": 4457608000, "shares_outstanding": 71818000, "operating_cash_flow": 121671000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 975031000, "dividends_paid": 39899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1038164000, "free_cash_flow": 169928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182468000", "ebitda": "198486000", "netIncome": "136609000", "grossProfit": "610553000", "depreciation": "None", "totalRevenue": "966436000", "costOfRevenue": "355883000", "interestIncome": "844786000", "incomeBeforeTax": "182468000", "interestExpense": "310766000", "operatingIncome": "182468000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45859000", "reportedCurrency": "USD", "netInterestIncome": "534020000", "nonInterestIncome": "None", "operatingExpenses": "428085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16018000", "sellingGeneralAndAdministrative": "202084000", "netIncomeFromContinuingOperations": "136609000" }, "balance": { "goodwill": "804428000", "inventory": "-7770239000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "69736936000", "longTermDebt": "1004649000", "shortTermDebt": "101369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "128829000", "reportedCurrency": "USD", "retainedEarnings": "4189865000", "totalLiabilities": "65279328000", "otherCurrentAssets": "172683000", "totalCurrentAssets": "26484510000", "currentLongTermDebt": "0", "longTermInvestments": "25647559000", "shortTermInvestments": "17057796000", "currentNetReceivables": "2329259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43252426000", "currentAccountsPayable": "146559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1258221000", "totalShareholderEquity": "4457608000", "capitalLeaseObligations": "152203000", "otherCurrentLiabilities": "63603900000", "totalCurrentLiabilities": "63851828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387707000", "cashAndShortTermInvestments": "6924772000", "commonStockSharesOutstanding": "71818000", "intangibleAssetsExcludingGoodwill": "128829000", "cashAndCashEquivalentsAtCarryingValue": "6924772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136609000", "profitLoss": "None", "dividendPayout": "39899000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23851000", "operatingCashflow": "121671000", "capitalExpenditures": "48257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038164000", "cashflowFromInvestment": "975031000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "income_statement": { "revenue": 917677000, "cost_of_revenue": 299531000, "gross_profit": 618146000, "ebit": 194663000, "ebitda": 209573000, "pretax_income": 194663000, "tax_provision": 43503000, "net_income": 151160000, "net_income_to_common": 151160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9070118000, "total_current_assets": 28213856000, "total_assets": 70838266000, "short_term_debt": 465999000, "long_term_debt": 1304049000, "total_debt": 1770048000, "total_liabilities": 1304049000, "total_equity": 4565009000, "shares_outstanding": 71709203, "goodwill_and_intangibles": 960031000 }, "cash_flow": { "operating_cash_flow": 198306000, "capital_expenditure": 49279000, "free_cash_flow": 247585000, "dividends_paid": 39938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32233, "ticker_id": 5128, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:13.269110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194663000", "ebitda": "209573000", "netIncome": "151160000", "grossProfit": "618146000", "depreciation": "None", "totalRevenue": "917677000", "costOfRevenue": "299531000", "interestIncome": "794007000", "incomeBeforeTax": "194663000", "interestExpense": "262339000", "operatingIncome": "194663000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43503000", "reportedCurrency": "USD", "netInterestIncome": "531668000", "nonInterestIncome": "None", "operatingExpenses": "423483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14910000", "sellingGeneralAndAdministrative": "198271000", "netIncomeFromContinuingOperations": "151160000" }, "balance": { "goodwill": "827428000", "inventory": "-9584616000", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "70838266000", "longTermDebt": "1304049000", "shortTermDebt": "465999000", "treasuryStock": "-2018611000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "132603000", "reportedCurrency": "USD", "retainedEarnings": "4093284000", "totalLiabilities": "1304049000", "otherCurrentAssets": "9584616000", "totalCurrentAssets": "28213856000", "currentLongTermDebt": "0", "longTermInvestments": "25868171000", "shortTermInvestments": "17242217000", "currentNetReceivables": "1901521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27352129000", "currentAccountsPayable": "159462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610143000", "shortLongTermDebtTotal": "1770048000", "totalShareholderEquity": "4565009000", "capitalLeaseObligations": "155528000", "otherCurrentLiabilities": "-159462000", "totalCurrentLiabilities": "159462000", "otherNonCurrentLiabilities": "123205000", "totalNonCurrentLiabilities": "1304049000", "cashAndShortTermInvestments": "9070118000", "commonStockSharesOutstanding": "71709203", "intangibleAssetsExcludingGoodwill": "132603000", "cashAndCashEquivalentsAtCarryingValue": "9070118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151160000", "profitLoss": "None", "dividendPayout": "39938000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "176000", "operatingCashflow": "198306000", "capitalExpenditures": "49279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3029743000", "cashflowFromInvestment": "-3214535000", "stockBasedCompensation": "5458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917677000, "cost_of_revenue": 299531000, "gross_profit": 618146000, "research_and_development": null, "selling_general_admin": 198271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194663000, "depreciation_amortisation": 14910000, "ebitda": 209573000, "interest_expense": 262339000, "interest_income": null, "other_non_operating": null, "pretax_income": 194663000, "tax_provision": 43503000, "effective_tax_rate": null, "net_income": 151160000, "net_income_continuing_ops": 151160000, "net_income_to_common": 151160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9070118000, "short_term_investments": 17242217000, "net_receivables": 1901521000, "inventory": -9584616000, "other_current_assets": null, "total_current_assets": 28213856000, "net_ppe": null, "goodwill": 827428000, "intangible_assets": 132603000, "goodwill_and_intangibles": 960031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27352129000, "total_assets": 70838266000, "short_term_debt": 465999000, "accounts_payable": 159462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159462000, "long_term_debt": 1304049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1304049000, "total_liabilities": 1304049000, "total_debt": 1770048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4093284000, "total_equity": 4565009000, "shares_outstanding": 71709203, "operating_cash_flow": 198306000, "stock_based_compensation": 5458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3214535000, "dividends_paid": 39938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3029743000, "free_cash_flow": 247585000, "net_change_in_cash": 13514000 }, "raw_data": { "income": { "ebit": "194663000", "ebitda": "209573000", "netIncome": "151160000", "grossProfit": "618146000", "depreciation": "None", "totalRevenue": "917677000", "costOfRevenue": "299531000", "interestIncome": "794007000", "incomeBeforeTax": "194663000", "interestExpense": "262339000", "operatingIncome": "194663000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43503000", "reportedCurrency": "USD", "netInterestIncome": "531668000", "nonInterestIncome": "None", "operatingExpenses": "423483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14910000", "sellingGeneralAndAdministrative": "198271000", "netIncomeFromContinuingOperations": "151160000" }, "balance": { "goodwill": "827428000", "inventory": "-9584616000", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "70838266000", "longTermDebt": "1304049000", "shortTermDebt": "465999000", "treasuryStock": "-2018611000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "132603000", "reportedCurrency": "USD", "retainedEarnings": "4093284000", "totalLiabilities": "1304049000", "otherCurrentAssets": "9584616000", "totalCurrentAssets": "28213856000", "currentLongTermDebt": "0", "longTermInvestments": "25868171000", "shortTermInvestments": "17242217000", "currentNetReceivables": "1901521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27352129000", "currentAccountsPayable": "159462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610143000", "shortLongTermDebtTotal": "1770048000", "totalShareholderEquity": "4565009000", "capitalLeaseObligations": "155528000", "otherCurrentLiabilities": "-159462000", "totalCurrentLiabilities": "159462000", "otherNonCurrentLiabilities": "123205000", "totalNonCurrentLiabilities": "1304049000", "cashAndShortTermInvestments": "9070118000", "commonStockSharesOutstanding": "71709203", "intangibleAssetsExcludingGoodwill": "132603000", "cashAndCashEquivalentsAtCarryingValue": "9070118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151160000", "profitLoss": "None", "dividendPayout": "39938000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "176000", "operatingCashflow": "198306000", "capitalExpenditures": "49279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3029743000", "cashflowFromInvestment": "-3214535000", "stockBasedCompensation": "5458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }