{ "ticker": { "uuid": "17f2b451-be2d-4821-84fc-ac1ce78b552c", "symbol": "BPOP", "name": "Popular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17f2b451-be2d-4821-84fc-ac1ce78b552c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17f2b451-be2d-4821-84fc-ac1ce78b552c/" }, "latest_snapshot": { "ticker": { "uuid": "17f2b451-be2d-4821-84fc-ac1ce78b552c", "symbol": "BPOP", "name": "Popular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/17f2b451-be2d-4821-84fc-ac1ce78b552c/", "api_url": "https://sharemaestro.com/factors/api/tickers/17f2b451-be2d-4821-84fc-ac1ce78b552c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.81, "quality": 0.92, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 171.73, "market_cap": 10967825128.13, "pe_ratio": 11.3175, "earnings_yield": 0.0945, "ebitda_to_ev": 0.0969, "shareholder_yield": 0.0628, "roe": 0.1506, "piotroski_f_score": 8, "momentum_12_1": 0.4726, "volatility_252d": 0.2399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.3175, "ev_ebitda": 10.3179, "earnings_yield": 0.0945, "fcf_yield": 0.089, "shareholder_yield": 0.0628 }, "quality": { "roe": 0.1506, "roic": 0.1287, "gross_margin": 0.6898, "fcf_margin": 0.239, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0662, "eps_growth_1y": 0.344, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5254, "momentum_12_1": 0.4726, "relative_strength": 0.3092 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.92, "momentum_percentile": 0.85, "growth_composite": 27, "yield_composite": 21, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.95, "os": 0.97, "value": 0.9, "quality": 0.84, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 10.9514, "earnings_yield": 0.1761, "shareholder_yield": 0.073, "roe": 0.1428, "momentum_12_1": 0.4351 }, { "week_end_date": "2026-06-14", "price": 160.82, "os": 0.96, "value": 0.89, "quality": 0.85, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.5152, "earnings_yield": 0.1626, "shareholder_yield": 0.0694, "roe": 0.1428, "momentum_12_1": 0.4131 }, { "week_end_date": "2026-06-21", "price": 159.24, "os": 0.97, "value": 0.89, "quality": 0.85, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 11.402, "earnings_yield": 0.1651, "shareholder_yield": 0.0701, "roe": 0.1428, "momentum_12_1": 0.4668 }, { "week_end_date": "2026-06-28", "price": 165.79, "os": 0.95, "value": 0.89, "quality": 0.84, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.871, "earnings_yield": 0.1551, "shareholder_yield": 0.0673, "roe": 0.1428, "momentum_12_1": 0.3758 }, { "week_end_date": "2026-07-05", "price": 167.26, "os": 0.96, "value": 0.88, "quality": 0.84, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.9763, "earnings_yield": 0.153, "shareholder_yield": 0.0668, "roe": 0.1428, "momentum_12_1": 0.3708 }, { "week_end_date": "2026-07-12", "price": 170.56, "os": 0.97, "value": 0.87, "quality": 0.84, "momentum": 0.88, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.2126, "earnings_yield": 0.1485, "shareholder_yield": 0.0655, "roe": 0.1428, "momentum_12_1": 0.4527 }, { "week_end_date": "2026-07-19", "price": 171.75, "os": 0.96, "value": 0.88, "quality": 0.84, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.2978, "earnings_yield": 0.1469, "shareholder_yield": 0.065, "roe": 0.1428, "momentum_12_1": 0.4114 }, { "week_end_date": "2026-07-26", "price": 171.73, "os": 0.96, "value": 0.81, "quality": 0.92, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 11.3175, "earnings_yield": 0.0945, "shareholder_yield": 0.0628, "roe": 0.1506, "momentum_12_1": 0.4726 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1061773000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1061773000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1061773000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1061773000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1061773000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1061773000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4428421000, "cost_of_revenue": 1501969000, "gross_profit": 2926452000, "ebit": 1006793000, "ebitda": 1006793000, "pretax_income": 1006793000, "tax_provision": 173634000, "net_income": 833159000, "net_income_to_common": 833159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 67612847, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 878447000, "capital_expenditure": 197460000, "free_cash_flow": 1075907000, "dividends_paid": 197568000, "share_repurchases": -504721000, "shares_issued": 7118000, "net_debt_issued": -142035000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4189495000, "cost_of_revenue": 1647917000, "gross_profit": 2541578000, "ebit": 796618000, "ebitda": 856634000, "pretax_income": 796618000, "tax_provision": 182406000, "net_income": 614212000, "net_income_to_common": 614212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6800586000, "total_current_assets": 25459715000, "total_assets": 73045383000, "short_term_debt": 288941000, "long_term_debt": 896293000, "total_debt": 1311573000, "total_liabilities": 67432317000, "total_equity": 5613066000, "shares_outstanding": 71624000, "goodwill_and_intangibles": 917883000 }, "cash_flow": { "operating_cash_flow": 674722000, "capital_expenditure": 213412000, "free_cash_flow": 888134000, "dividends_paid": 180461000, "share_repurchases": -213922000, "shares_issued": 6860000, "net_debt_issued": -95920000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1165422000, "cost_of_revenue": 354093000, "gross_profit": 811329000, "ebit": 323961000, "ebitda": 323961000, "pretax_income": 323961000, "tax_provision": 45747000, "net_income": 278214000, "net_income_to_common": 278214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365013000, "total_current_assets": 365013000, "total_assets": 78972300000, "short_term_debt": 752521000, "long_term_debt": null, "total_debt": 1462831000, "total_liabilities": 72539295000, "total_equity": 6433005000, "shares_outstanding": 63915634, "goodwill_and_intangibles": 794261999 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1112842000, "cost_of_revenue": 277036000, "gross_profit": 835806000, "ebit": 292610000, "ebitda": 292994000, "pretax_income": 292610000, "tax_provision": 46936000, "net_income": 245674000, "net_income_to_common": 245674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5040621000, "total_current_assets": 26860884000, "total_assets": 76131018000, "short_term_debt": 392801000, "long_term_debt": 734981000, "total_debt": 1262703000, "total_liabilities": 69819932000, "total_equity": 6311086000, "shares_outstanding": 64900000, "goodwill_and_intangibles": 988619000 }, "cash_flow": { "operating_cash_flow": 191614000, "capital_expenditure": 36680000, "free_cash_flow": 228294000, "dividends_paid": 49949000, "share_repurchases": -154742000, "shares_issued": 1823000, "net_debt_issued": -27030000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1124307000, "cost_of_revenue": 369954000, "gross_profit": 754353000, "ebit": 278616000, "ebitda": 293327000, "pretax_income": 278616000, "tax_provision": 44716000, "net_income": 233900000, "net_income_to_common": 233900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 66030817, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 268472000, "capital_expenditure": 47381000, "free_cash_flow": 315853000, "dividends_paid": 50728000, "share_repurchases": -147746000, "shares_issued": 1824000, "net_debt_issued": -31731000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1124307000, "cost_of_revenue": 369954000, "gross_profit": 754353000, "ebit": 278616000, "ebitda": 293327000, "pretax_income": 278616000, "tax_provision": 44716000, "net_income": 233900000, "net_income_to_common": 233900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 66030817, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 268472000, "capital_expenditure": 47381000, "free_cash_flow": 315853000, "dividends_paid": 50728000, "share_repurchases": -147746000, "shares_issued": 1824000, "net_debt_issued": -31731000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1124307000, "cost_of_revenue": 369954000, "gross_profit": 754353000, "ebit": 278616000, "ebitda": 293327000, "pretax_income": 278616000, "tax_provision": 44716000, "net_income": 233900000, "net_income_to_common": 233900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 66030817, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 268472000, "capital_expenditure": 47381000, "free_cash_flow": 315853000, "dividends_paid": 50728000, "share_repurchases": -147746000, "shares_issued": 1824000, "net_debt_issued": -31731000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1124307000, "cost_of_revenue": 369954000, "gross_profit": 754353000, "ebit": 278616000, "ebitda": 293327000, "pretax_income": 278616000, "tax_provision": 44716000, "net_income": 233900000, "net_income_to_common": 233900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029261000, "total_current_assets": 25708916000, "total_assets": 75348267000, "short_term_debt": 697735000, "long_term_debt": 759577000, "total_debt": 1589659000, "total_liabilities": 69099188000, "total_equity": 6249079000, "shares_outstanding": 66030817, "goodwill_and_intangibles": 1074767000 }, "cash_flow": { "operating_cash_flow": 268472000, "capital_expenditure": 47381000, "free_cash_flow": 315853000, "dividends_paid": 50728000, "share_repurchases": -147746000, "shares_issued": 1824000, "net_debt_issued": -31731000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }