{ "ticker": { "uuid": "1806a3f9-5c70-410d-970d-2cb83a1dd039", "symbol": "TXRH", "name": "Texas Roadhouse Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1806a3f9-5c70-410d-970d-2cb83a1dd039/", "api_url": "https://sharemaestro.com/factors/api/tickers/1806a3f9-5c70-410d-970d-2cb83a1dd039/" }, "ticker_metadata": { "id": 8683, "uuid": "1806a3f9-5c70-410d-970d-2cb83a1dd039", "symbol": "TXRH", "name": "Texas Roadhouse Inc", "asset_type": "equity", "market_cap": 11929268000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Texas Roadhouse, Inc., operates casual restaurants in the United States and internationally. The company is headquartered in Louisville, Kentucky.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1806a3f9-5c70-410d-970d-2cb83a1dd039", "symbol": "TXRH", "name": "Texas Roadhouse Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1806a3f9-5c70-410d-970d-2cb83a1dd039/", "api_url": "https://sharemaestro.com/factors/api/tickers/1806a3f9-5c70-410d-970d-2cb83a1dd039/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.14, "quality": 0.74, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 170.46, "market_cap": 11270815200, "pe_ratio": 27.1373, "earnings_yield": 0.0368, "ebitda_to_ev": 0.0637, "shareholder_yield": 0.0164, "roe": 0.2738, "piotroski_f_score": 4, "momentum_12_1": -0.084, "volatility_252d": 0.2897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.104558+00:00", "batch_id": "" }, "size": { "price_close": 170.46, "market_cap": 11270815200, "market_cap_usd": 11270815200, "enterprise_value": 11138046200, "shares_outstanding": 66120000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.1373, "pb_ratio": 7.4299, "ptbv_ratio": 9.2894, "ps_ratio": 1.8588, "pcf_ratio": 14.9996, "pfcf_ratio": 9.8678, "ev_ebitda": 15.6919, "ev_ebit": 22.4959, "ev_sales": 1.8369, "ev_fcf": 9.7516, "earnings_yield": 0.0368, "fcf_yield": 0.1025, "price_to_sales": 1.8588, "price_to_book": 7.4299, "price_to_cashflow": 14.9996, "ebitda_to_ev": 0.0637, "sales_yield": 0.5444 }, "yield": { "dividend_yield": 0.0164, "buyback_yield": 0, "shareholder_yield": 0.0164, "debt_paydown_yield": null, "total_yield": 0.0164 }, "quality": { "gross_margin": 0.1401, "operating_margin": 0.0817, "net_margin": 0.0685, "ebitda_margin": 0.1171, "fcf_margin": 0.1884, "roe": 0.2738, "roa": 0.1162, "roic": 0.3088, "roc_greenblatt": null, "asset_turnover": 1.6962, "cash_conversion": 2.7501, "accruals_ratio": -0.094, "sbc_to_revenue": 0.008, "piotroski_f_score": 4, "altman_z_score": 5.9251, "earnings_stability_5y": 0.1755, "revenue_stability_5y": 0.3197, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2377, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3424, "net_debt_to_ebitda": -0.1871, "debt_to_assets": 0.0229, "interest_coverage": null, "current_ratio": 0.4594, "quick_ratio": 0.4011, "net_debt": -132769000, "local_beta": 0.0007, "volatility_252d": 0.2897, "volatility_60d": 0.6884, "max_drawdown_12m": -0.1861, "risk_adjusted_momentum": -0.2899 }, "growth": { "revenue_growth_1y": 0.1025, "revenue_growth_3y_cagr": 0.1355, "revenue_growth_5y_cagr": 0.1964, "eps_growth_1y": -0.0431, "eps_growth_3y_cagr": 0.1455, "eps_growth_5y_cagr": 0.6697, "fcf_growth_1y": 0.0365, "book_value_growth_1y": 0.0835, "revenue_growth": 0.1025, "earnings_growth": -0.0431 }, "momentum": { "price_return_1m": -0.0348, "price_return_3m": -0.0019, "price_return_6m": 0.0297, "price_return_9m": 0.018, "price_return_12m": -0.1159, "price_return_12m_ex1m": -0.084, "momentum_6m": 0.0297, "momentum_12m": -0.1159, "momentum_12_1": -0.084, "distance_from_52w_high": -0.1197, "distance_from_52w_low": 0.0863, "relative_strength": -0.2738 }, "raw_ttm": { "revenue_ttm": 6063593000, "gross_profit_ttm": 849564000, "ebit_ttm": 495115000, "ebitda_ttm": 709798000, "net_income_ttm": 415325000, "eps_diluted_ttm": 6.2814, "operating_cash_flow_ttm": 751406999, "capital_expenditure_ttm": 390771999, "fcf_ttm": 1142178998, "dividends_paid_ttm": 184498000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 214561000, "total_current_assets": 362421000, "total_current_liabilities": 788841000, "net_ppe": null, "total_assets": 3574730000, "total_debt": 81792000, "total_equity": 1516957000, "net_working_capital": -609189000, "book_value_per_share": 22.9425, "retained_earnings": 1516945000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1213299000, "tangible_book_per_share": 18.35 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 86, "rank_ptbv": 80, "rank_ps": 45, "rank_pcf": 65, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 12, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 89, "rank_fcf_margin": 50, "rank_piotroski": 85, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76 }, "composites": { "value_composite": 86, "quality_composite": 26, "momentum_composite": 84, "growth_composite": 17, "yield_composite": 27, "svqf_composite": 83, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.3219, "os_score": 0.11, "value_percentile": 0.14, "quality_percentile": 0.74, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2969, "ticker_id": 8683, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.104558+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.46, "market_cap": 11270815200, "market_cap_usd": 11270815200, "enterprise_value": 11138046200, "shares_outstanding": 66120000, "fx_rate_to_usd": null, "pe_ratio": 27.13733871, "pb_ratio": 7.42988443, "ptbv_ratio": 9.28939627, "ps_ratio": 1.85876842, "pcf_ratio": 14.99961434, "pfcf_ratio": 9.86781863, "ev_ebitda": 15.69185346, "ev_ebit": 22.49587712, "ev_sales": 1.83687233, "ev_fcf": 9.75157678, "earnings_yield": 0.0368496, "fcf_yield": 0.10254752, "dividend_yield": 0.01636953, "buyback_yield": 0, "shareholder_yield": 0.01636953, "debt_paydown_yield": null, "total_yield": 0.01636953, "gross_margin": 0.14010901, "operating_margin": 0.08165373, "net_margin": 0.06849487, "ebitda_margin": 0.11705898, "fcf_margin": 0.1883667, "roe": 0.27378825, "roa": 0.1161836, "roic": 0.30875, "roc_greenblatt": null, "asset_turnover": 1.69623804, "cash_conversion": 2.75008487, "accruals_ratio": -0.09401605, "sbc_to_revenue": 0.00802676, "debt_to_equity": 1.34238742, "net_debt_to_ebitda": -0.18705181, "debt_to_assets": 0.02288061, "interest_coverage": null, "current_ratio": 0.45943479, "quick_ratio": 0.40106561, "net_debt": -132769000, "revenue_growth_1y": 0.10251896, "revenue_growth_3y_cagr": 0.13549732, "revenue_growth_5y_cagr": 0.19638989, "eps_growth_1y": -0.04313578, "eps_growth_3y_cagr": 0.1454934, "eps_growth_5y_cagr": 0.66965152, "fcf_growth_1y": 0.03647136, "book_value_growth_1y": 0.08352414, "piotroski_f_score": 4, "altman_z_score": 5.92514747, "earnings_stability_5y": 0.175477, "revenue_stability_5y": 0.319665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03479571, "price_return_3m": -0.0019357, "price_return_6m": 0.0296979, "price_return_9m": 0.01802233, "price_return_12m": -0.11585899, "price_return_12m_ex1m": -0.08398562, "distance_from_52w_high": -0.11970849, "distance_from_52w_low": 0.08628047, "relative_strength": -0.27380004, "local_beta": 0.0007, "volatility_252d": 0.289666, "volatility_60d": 0.688442, "max_drawdown_12m": -0.186128, "revenue_ttm": 6063593000, "gross_profit_ttm": 849564000, "ebit_ttm": 495115000, "ebitda_ttm": 709798000, "net_income_ttm": 415325000, "eps_diluted_ttm": 6.28138234, "operating_cash_flow_ttm": 751406999, "capital_expenditure_ttm": 390771999, "fcf_ttm": 1142178998, "dividends_paid_ttm": 184498000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 214561000, "total_current_assets": 362421000, "total_current_liabilities": 788841000, "net_ppe": null, "total_assets": 3574730000, "total_debt": 81792000, "total_equity": 1516957000, "net_working_capital": -609189000, "book_value_per_share": 22.94248336, "retained_earnings": 1516945000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1213299000, "tangible_book_per_share": 18.34995463, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 66, "rank_pb": 86, "rank_ptbv": 80, "rank_ps": 45, "rank_pcf": 65, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 12, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 89, "rank_fcf_margin": 50, "rank_piotroski": 85, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76, "value_composite": 86, "quality_composite": 26, "momentum_composite": 84, "growth_composite": 17, "yield_composite": 27, "svqf_composite": 83, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 170.46, "os": 0.11, "value": 0.14, "quality": 0.74, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 27.1373, "earnings_yield": 0.0368, "shareholder_yield": 0.0164, "roe": 0.2738, "momentum_12_1": -0.084, "complete_fields": { "id": 2969, "ticker_id": 8683, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.104558+00:00", "batch_id": "", "os_score_delta": null, "price_close": 170.46, "market_cap": 11270815200, "market_cap_usd": 11270815200, "enterprise_value": 11138046200, "shares_outstanding": 66120000, "fx_rate_to_usd": null, "pe_ratio": 27.13733871, "pb_ratio": 7.42988443, "ptbv_ratio": 9.28939627, "ps_ratio": 1.85876842, "pcf_ratio": 14.99961434, "pfcf_ratio": 9.86781863, "ev_ebitda": 15.69185346, "ev_ebit": 22.49587712, "ev_sales": 1.83687233, "ev_fcf": 9.75157678, "earnings_yield": 0.0368496, "fcf_yield": 0.10254752, "dividend_yield": 0.01636953, "buyback_yield": 0, "shareholder_yield": 0.01636953, "debt_paydown_yield": null, "total_yield": 0.01636953, "gross_margin": 0.14010901, "operating_margin": 0.08165373, "net_margin": 0.06849487, "ebitda_margin": 0.11705898, "fcf_margin": 0.1883667, "roe": 0.27378825, "roa": 0.1161836, "roic": 0.30875, "roc_greenblatt": null, "asset_turnover": 1.69623804, "cash_conversion": 2.75008487, "accruals_ratio": -0.09401605, "sbc_to_revenue": 0.00802676, "debt_to_equity": 1.34238742, "net_debt_to_ebitda": -0.18705181, "debt_to_assets": 0.02288061, "interest_coverage": null, "current_ratio": 0.45943479, "quick_ratio": 0.40106561, "net_debt": -132769000, "revenue_growth_1y": 0.10251896, "revenue_growth_3y_cagr": 0.13549732, "revenue_growth_5y_cagr": 0.19638989, "eps_growth_1y": -0.04313578, "eps_growth_3y_cagr": 0.1454934, "eps_growth_5y_cagr": 0.66965152, "fcf_growth_1y": 0.03647136, "book_value_growth_1y": 0.08352414, "piotroski_f_score": 4, "altman_z_score": 5.92514747, "earnings_stability_5y": 0.175477, "revenue_stability_5y": 0.319665, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03479571, "price_return_3m": -0.0019357, "price_return_6m": 0.0296979, "price_return_9m": 0.01802233, "price_return_12m": -0.11585899, "price_return_12m_ex1m": -0.08398562, "distance_from_52w_high": -0.11970849, "distance_from_52w_low": 0.08628047, "relative_strength": -0.27380004, "local_beta": 0.0007, "volatility_252d": 0.289666, "volatility_60d": 0.688442, "max_drawdown_12m": -0.186128, "revenue_ttm": 6063593000, "gross_profit_ttm": 849564000, "ebit_ttm": 495115000, "ebitda_ttm": 709798000, "net_income_ttm": 415325000, "eps_diluted_ttm": 6.28138234, "operating_cash_flow_ttm": 751406999, "capital_expenditure_ttm": 390771999, "fcf_ttm": 1142178998, "dividends_paid_ttm": 184498000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 214561000, "total_current_assets": 362421000, "total_current_liabilities": 788841000, "net_ppe": null, "total_assets": 3574730000, "total_debt": 81792000, "total_equity": 1516957000, "net_working_capital": -609189000, "book_value_per_share": 22.94248336, "retained_earnings": 1516945000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1213299000, "tangible_book_per_share": 18.34995463, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 66, "rank_pb": 86, "rank_ptbv": 80, "rank_ps": 45, "rank_pcf": 65, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 66, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 12, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 89, "rank_fcf_margin": 50, "rank_piotroski": 85, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 76, "value_composite": 86, "quality_composite": 26, "momentum_composite": 84, "growth_composite": 17, "yield_composite": 27, "svqf_composite": 83, "vc1_composite": 84, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 5878075000, "cost_of_revenue": 5148156000, "gross_profit": 729919000, "ebit": 480756000, "ebitda": 687396000, "pretax_income": 480756000, "tax_provision": 66421000, "net_income": 405554000, "net_income_to_common": 405554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134709000, "total_current_assets": 451476000, "total_assets": 3549472000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2067770000, "total_equity": 1460820000, "shares_outstanding": 66511000, "goodwill_and_intangibles": 259962000 }, "cash_flow": { "operating_cash_flow": 730067000, "capital_expenditure": 387996000, "free_cash_flow": 1118063000, "dividends_paid": 180262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189461, "ticker_id": 8683, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480756000", "ebitda": "687396000", "netIncome": "405554000", "grossProfit": "729919000", "depreciation": "None", "totalRevenue": "5878075000", "costOfRevenue": "5148156000", "interestIncome": "None", "incomeBeforeTax": "480756000", "interestExpense": "None", "operatingIncome": "502591000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66421000", "reportedCurrency": "USD", "netInterestIncome": "3137000", "nonInterestIncome": "None", "operatingExpenses": "227328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5148156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206640000", "sellingGeneralAndAdministrative": "227328000", "netIncomeFromContinuingOperations": "414335000" }, "balance": { "goodwill": "242220000", "inventory": "45560000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3549472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17742000", "reportedCurrency": "USD", "retainedEarnings": "1460754000", "totalLiabilities": "2067770000", "otherCurrentAssets": "316767000", "totalCurrentAssets": "451476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097996000", "currentAccountsPayable": "163421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886140000", "totalShareholderEquity": "1460820000", "capitalLeaseObligations": "974023000", "otherCurrentLiabilities": "908837000", "totalCurrentLiabilities": "908837000", "otherNonCurrentLiabilities": "191656000", "totalNonCurrentLiabilities": "1158933000", "cashAndShortTermInvestments": "134709000", "commonStockSharesOutstanding": "66511000", "intangibleAssetsExcludingGoodwill": "17742000", "cashAndCashEquivalentsAtCarryingValue": "134709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414335000", "profitLoss": "None", "dividendPayout": "180262000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3646000", "operatingCashflow": "730067000", "capitalExpenditures": "387996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360066000", "cashflowFromInvestment": "-480517000", "stockBasedCompensation": "47765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5878075000, "cost_of_revenue": 5148156000, "gross_profit": 729919000, "research_and_development": null, "selling_general_admin": 227328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480756000, "depreciation_amortisation": 206640000, "ebitda": 687396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 480756000, "tax_provision": 66421000, "effective_tax_rate": null, "net_income": 405554000, "net_income_continuing_ops": 414335000, "net_income_to_common": 405554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134709000, "short_term_investments": null, "net_receivables": 214511000, "inventory": 45560000, "other_current_assets": null, "total_current_assets": 451476000, "net_ppe": null, "goodwill": 242220000, "intangible_assets": 17742000, "goodwill_and_intangibles": 259962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097996000, "total_assets": 3549472000, "short_term_debt": null, "accounts_payable": 163421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1158933000, "total_liabilities": 2067770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1460754000, "total_equity": 1460820000, "shares_outstanding": 66511000, "operating_cash_flow": 730067000, "stock_based_compensation": 47765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480517000, "dividends_paid": 180262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360066000, "free_cash_flow": 1118063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480756000", "ebitda": "687396000", "netIncome": "405554000", "grossProfit": "729919000", "depreciation": "None", "totalRevenue": "5878075000", "costOfRevenue": "5148156000", "interestIncome": "None", "incomeBeforeTax": "480756000", "interestExpense": "None", "operatingIncome": "502591000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66421000", "reportedCurrency": "USD", "netInterestIncome": "3137000", "nonInterestIncome": "None", "operatingExpenses": "227328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5148156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206640000", "sellingGeneralAndAdministrative": "227328000", "netIncomeFromContinuingOperations": "414335000" }, "balance": { "goodwill": "242220000", "inventory": "45560000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3549472000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17742000", "reportedCurrency": "USD", "retainedEarnings": "1460754000", "totalLiabilities": "2067770000", "otherCurrentAssets": "316767000", "totalCurrentAssets": "451476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097996000", "currentAccountsPayable": "163421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886140000", "totalShareholderEquity": "1460820000", "capitalLeaseObligations": "974023000", "otherCurrentLiabilities": "908837000", "totalCurrentLiabilities": "908837000", "otherNonCurrentLiabilities": "191656000", "totalNonCurrentLiabilities": "1158933000", "cashAndShortTermInvestments": "134709000", "commonStockSharesOutstanding": "66511000", "intangibleAssetsExcludingGoodwill": "17742000", "cashAndCashEquivalentsAtCarryingValue": "134709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414335000", "profitLoss": "None", "dividendPayout": "180262000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3646000", "operatingCashflow": "730067000", "capitalExpenditures": "387996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360066000", "cashflowFromInvestment": "-480517000", "stockBasedCompensation": "47765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 5373332000, "cost_of_revenue": 4426076000, "gross_profit": 947256000, "ebit": 517745000, "ebitda": 695902000, "pretax_income": 524490000, "tax_provision": 80145000, "net_income": 433592000, "net_income_to_common": 433592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245225000, "total_current_assets": 516568000, "total_assets": 3190779000, "short_term_debt": 28172000, "long_term_debt": null, "total_debt": 28172000, "total_liabilities": 1817056000, "total_equity": 1358347000, "shares_outstanding": 67010999, "goodwill_and_intangibles": 180799000 }, "cash_flow": { "operating_cash_flow": 753629000, "capital_expenditure": 354341000, "free_cash_flow": 1107970000, "dividends_paid": 162864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189466, "ticker_id": 8683, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517745000", "ebitda": "695902000", "netIncome": "433592000", "grossProfit": "947256000", "depreciation": "None", "totalRevenue": "5373332000", "costOfRevenue": "4426076000", "interestIncome": "None", "incomeBeforeTax": "524490000", "interestExpense": "6774000", "operatingIncome": "516519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80145000", "reportedCurrency": "USD", "netInterestIncome": "6774000", "nonInterestIncome": "None", "operatingExpenses": "430737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4426076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178157000", "sellingGeneralAndAdministrative": "223264000", "netIncomeFromContinuingOperations": "444345000" }, "balance": { "goodwill": "169684000", "inventory": "40756000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "3190779000", "longTermDebt": "None", "shortTermDebt": "28172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115000", "reportedCurrency": "USD", "retainedEarnings": "1358280000", "totalLiabilities": "1817056000", "otherCurrentAssets": "37417000", "totalCurrentAssets": "516568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674246000", "currentAccountsPayable": "144791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854472000", "totalShareholderEquity": "1358347000", "capitalLeaseObligations": "854472000", "otherCurrentLiabilities": "194159000", "totalCurrentLiabilities": "828130000", "otherNonCurrentLiabilities": "145154000", "totalNonCurrentLiabilities": "988926000", "cashAndShortTermInvestments": "245225000", "commonStockSharesOutstanding": "67010999", "intangibleAssetsExcludingGoodwill": "11115000", "cashAndCashEquivalentsAtCarryingValue": "245225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444345000", "profitLoss": "None", "dividendPayout": "162864000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2436000", "operatingCashflow": "753629000", "capitalExpenditures": "354341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275749000", "cashflowFromInvestment": "-336901000", "stockBasedCompensation": "47055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5373332000, "cost_of_revenue": 4426076000, "gross_profit": 947256000, "research_and_development": null, "selling_general_admin": 223264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517745000, "depreciation_amortisation": 178157000, "ebitda": 695902000, "interest_expense": 6774000, "interest_income": null, "other_non_operating": null, "pretax_income": 524490000, "tax_provision": 80145000, "effective_tax_rate": null, "net_income": 433592000, "net_income_continuing_ops": 444345000, "net_income_to_common": 433592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245225000, "short_term_investments": null, "net_receivables": 193170000, "inventory": 40756000, "other_current_assets": null, "total_current_assets": 516568000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 11115000, "goodwill_and_intangibles": 180799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2674246000, "total_assets": 3190779000, "short_term_debt": 28172000, "accounts_payable": 144791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988926000, "total_liabilities": 1817056000, "total_debt": 28172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358280000, "total_equity": 1358347000, "shares_outstanding": 67010999, "operating_cash_flow": 753629000, "stock_based_compensation": 47055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336901000, "dividends_paid": 162864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275749000, "free_cash_flow": 1107970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517745000", "ebitda": "695902000", "netIncome": "433592000", "grossProfit": "947256000", "depreciation": "None", "totalRevenue": "5373332000", "costOfRevenue": "4426076000", "interestIncome": "None", "incomeBeforeTax": "524490000", "interestExpense": "6774000", "operatingIncome": "516519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80145000", "reportedCurrency": "USD", "netInterestIncome": "6774000", "nonInterestIncome": "None", "operatingExpenses": "430737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4426076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178157000", "sellingGeneralAndAdministrative": "223264000", "netIncomeFromContinuingOperations": "444345000" }, "balance": { "goodwill": "169684000", "inventory": "40756000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "3190779000", "longTermDebt": "None", "shortTermDebt": "28172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115000", "reportedCurrency": "USD", "retainedEarnings": "1358280000", "totalLiabilities": "1817056000", "otherCurrentAssets": "37417000", "totalCurrentAssets": "516568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674246000", "currentAccountsPayable": "144791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854472000", "totalShareholderEquity": "1358347000", "capitalLeaseObligations": "854472000", "otherCurrentLiabilities": "194159000", "totalCurrentLiabilities": "828130000", "otherNonCurrentLiabilities": "145154000", "totalNonCurrentLiabilities": "988926000", "cashAndShortTermInvestments": "245225000", "commonStockSharesOutstanding": "67010999", "intangibleAssetsExcludingGoodwill": "11115000", "cashAndCashEquivalentsAtCarryingValue": "245225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444345000", "profitLoss": "None", "dividendPayout": "162864000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2436000", "operatingCashflow": "753629000", "capitalExpenditures": "354341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275749000", "cashflowFromInvestment": "-336901000", "stockBasedCompensation": "47055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 4631672000, "cost_of_revenue": 3896590000, "gross_profit": 735082000, "ebit": 354264000, "ebitda": 507466000, "pretax_income": 358324000, "tax_provision": 44649000, "net_income": 304876000, "net_income_to_common": 304876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104246000, "total_current_assets": 356474000, "total_assets": 2793376000, "short_term_debt": 27411000, "long_term_debt": null, "total_debt": 27411000, "total_liabilities": 1635865000, "total_equity": 1141662000, "shares_outstanding": 67149000, "goodwill_and_intangibles": 182564000 }, "cash_flow": { "operating_cash_flow": 564984000, "capital_expenditure": 347034000, "free_cash_flow": 912018000, "dividends_paid": 147182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189471, "ticker_id": 8683, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354264000", "ebitda": "507466000", "netIncome": "304876000", "grossProfit": "735082000", "depreciation": "None", "totalRevenue": "4631672000", "costOfRevenue": "3896590000", "interestIncome": "None", "incomeBeforeTax": "358324000", "interestExpense": "500000", "operatingIncome": "353989000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44649000", "reportedCurrency": "USD", "netInterestIncome": "3483000", "nonInterestIncome": "None", "operatingExpenses": "381093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3896590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153202000", "sellingGeneralAndAdministrative": "198382000", "netIncomeFromContinuingOperations": "300422000" }, "balance": { "goodwill": "169684000", "inventory": "38320000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2793376000", "longTermDebt": "None", "shortTermDebt": "27411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12880000", "reportedCurrency": "USD", "retainedEarnings": "1141595000", "totalLiabilities": "1635865000", "otherCurrentAssets": "38434000", "totalCurrentAssets": "356474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436919000", "currentAccountsPayable": "131638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770887000", "totalShareholderEquity": "1141662000", "capitalLeaseObligations": "770887000", "otherCurrentLiabilities": "169602000", "totalCurrentLiabilities": "745434000", "otherNonCurrentLiabilities": "114958000", "totalNonCurrentLiabilities": "890431000", "cashAndShortTermInvestments": "104246000", "commonStockSharesOutstanding": "67149000", "intangibleAssetsExcludingGoodwill": "12880000", "cashAndCashEquivalentsAtCarryingValue": "104246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313675000", "profitLoss": "None", "dividendPayout": "147182000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "105000", "operatingCashflow": "564984000", "capitalExpenditures": "347034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267432000", "cashflowFromInvestment": "-367167000", "stockBasedCompensation": "34230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4631672000, "cost_of_revenue": 3896590000, "gross_profit": 735082000, "research_and_development": null, "selling_general_admin": 198382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354264000, "depreciation_amortisation": 153202000, "ebitda": 507466000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 358324000, "tax_provision": 44649000, "effective_tax_rate": null, "net_income": 304876000, "net_income_continuing_ops": 300422000, "net_income_to_common": 304876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104246000, "short_term_investments": null, "net_receivables": 175474000, "inventory": 38320000, "other_current_assets": null, "total_current_assets": 356474000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 12880000, "goodwill_and_intangibles": 182564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2436919000, "total_assets": 2793376000, "short_term_debt": 27411000, "accounts_payable": 131638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890431000, "total_liabilities": 1635865000, "total_debt": 27411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1141595000, "total_equity": 1141662000, "shares_outstanding": 67149000, "operating_cash_flow": 564984000, "stock_based_compensation": 34230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367167000, "dividends_paid": 147182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267432000, "free_cash_flow": 912018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354264000", "ebitda": "507466000", "netIncome": "304876000", "grossProfit": "735082000", "depreciation": "None", "totalRevenue": "4631672000", "costOfRevenue": "3896590000", "interestIncome": "None", "incomeBeforeTax": "358324000", "interestExpense": "500000", "operatingIncome": "353989000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44649000", "reportedCurrency": "USD", "netInterestIncome": "3483000", "nonInterestIncome": "None", "operatingExpenses": "381093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3896590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153202000", "sellingGeneralAndAdministrative": "198382000", "netIncomeFromContinuingOperations": "300422000" }, "balance": { "goodwill": "169684000", "inventory": "38320000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2793376000", "longTermDebt": "None", "shortTermDebt": "27411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12880000", "reportedCurrency": "USD", "retainedEarnings": "1141595000", "totalLiabilities": "1635865000", "otherCurrentAssets": "38434000", "totalCurrentAssets": "356474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436919000", "currentAccountsPayable": "131638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770887000", "totalShareholderEquity": "1141662000", "capitalLeaseObligations": "770887000", "otherCurrentLiabilities": "169602000", "totalCurrentLiabilities": "745434000", "otherNonCurrentLiabilities": "114958000", "totalNonCurrentLiabilities": "890431000", "cashAndShortTermInvestments": "104246000", "commonStockSharesOutstanding": "67149000", "intangibleAssetsExcludingGoodwill": "12880000", "cashAndCashEquivalentsAtCarryingValue": "104246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313675000", "profitLoss": "None", "dividendPayout": "147182000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "105000", "operatingCashflow": "564984000", "capitalExpenditures": "347034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267432000", "cashflowFromInvestment": "-367167000", "stockBasedCompensation": "34230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 4014919000, "cost_of_revenue": 3361290000, "gross_profit": 653629000, "ebit": 321797000, "ebitda": 459034000, "pretax_income": 321312000, "tax_provision": 43715000, "net_income": 269818000, "net_income_to_common": 269818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173861000, "total_current_assets": 396841000, "total_assets": 2525665000, "short_term_debt": 25490000, "long_term_debt": 50000000, "total_debt": 75490000, "total_liabilities": 1498003000, "total_equity": 1012638000, "shares_outstanding": 67920000, "goodwill_and_intangibles": 160721000 }, "cash_flow": { "operating_cash_flow": 511725000, "capital_expenditure": 246121000, "free_cash_flow": 757846000, "dividends_paid": 124137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189476, "ticker_id": 8683, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321797000", "ebitda": "459034000", "netIncome": "269818000", "grossProfit": "653629000", "depreciation": "None", "totalRevenue": "4014919000", "costOfRevenue": "3361290000", "interestIncome": "None", "incomeBeforeTax": "321312000", "interestExpense": "124000", "operatingIncome": "320197000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43715000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "333432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1239000", "costofGoodsAndServicesSold": "3361290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137237000", "sellingGeneralAndAdministrative": "172712000", "netIncomeFromContinuingOperations": "277597000" }, "balance": { "goodwill": "148732000", "inventory": "38015000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2525665000", "longTermDebt": "50000000", "shortTermDebt": "25490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11989000", "reportedCurrency": "USD", "retainedEarnings": "999432000", "totalLiabilities": "1498003000", "otherCurrentAssets": "34701000", "totalCurrentAssets": "396841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128824000", "currentAccountsPayable": "105560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1270349000", "shortLongTermDebtTotal": "753364000", "totalShareholderEquity": "1012638000", "capitalLeaseObligations": "677874000", "otherCurrentLiabilities": "149859000", "totalCurrentLiabilities": "652010000", "otherNonCurrentLiabilities": "118119000", "totalNonCurrentLiabilities": "845993000", "cashAndShortTermInvestments": "173861000", "commonStockSharesOutstanding": "67920000", "intangibleAssetsExcludingGoodwill": "11989000", "cashAndCashEquivalentsAtCarryingValue": "173861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277597000", "profitLoss": "None", "dividendPayout": "124137000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6099000", "operatingCashflow": "511725000", "capitalExpenditures": "246121000", "changeInReceivables": "11062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409775000", "cashflowFromInvestment": "-263734000", "stockBasedCompensation": "36663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4014919000, "cost_of_revenue": 3361290000, "gross_profit": 653629000, "research_and_development": null, "selling_general_admin": 172712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321797000, "depreciation_amortisation": 137237000, "ebitda": 459034000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 321312000, "tax_provision": 43715000, "effective_tax_rate": null, "net_income": 269818000, "net_income_continuing_ops": 277597000, "net_income_to_common": 269818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173861000, "short_term_investments": null, "net_receivables": 150264000, "inventory": 38015000, "other_current_assets": null, "total_current_assets": 396841000, "net_ppe": null, "goodwill": 148732000, "intangible_assets": 11989000, "goodwill_and_intangibles": 160721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2128824000, "total_assets": 2525665000, "short_term_debt": 25490000, "accounts_payable": 105560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652010000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 845993000, "total_liabilities": 1498003000, "total_debt": 75490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999432000, "total_equity": 1012638000, "shares_outstanding": 67920000, "operating_cash_flow": 511725000, "stock_based_compensation": 36663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263734000, "dividends_paid": 124137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409775000, "free_cash_flow": 757846000, "net_change_in_cash": -161784000 }, "raw_data": { "income": { "ebit": "321797000", "ebitda": "459034000", "netIncome": "269818000", "grossProfit": "653629000", "depreciation": "None", "totalRevenue": "4014919000", "costOfRevenue": "3361290000", "interestIncome": "None", "incomeBeforeTax": "321312000", "interestExpense": "124000", "operatingIncome": "320197000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43715000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "333432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1239000", "costofGoodsAndServicesSold": "3361290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137237000", "sellingGeneralAndAdministrative": "172712000", "netIncomeFromContinuingOperations": "277597000" }, "balance": { "goodwill": "148732000", "inventory": "38015000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2525665000", "longTermDebt": "50000000", "shortTermDebt": "25490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11989000", "reportedCurrency": "USD", "retainedEarnings": "999432000", "totalLiabilities": "1498003000", "otherCurrentAssets": "34701000", "totalCurrentAssets": "396841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128824000", "currentAccountsPayable": "105560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1270349000", "shortLongTermDebtTotal": "753364000", "totalShareholderEquity": "1012638000", "capitalLeaseObligations": "677874000", "otherCurrentLiabilities": "149859000", "totalCurrentLiabilities": "652010000", "otherNonCurrentLiabilities": "118119000", "totalNonCurrentLiabilities": "845993000", "cashAndShortTermInvestments": "173861000", "commonStockSharesOutstanding": "67920000", "intangibleAssetsExcludingGoodwill": "11989000", "cashAndCashEquivalentsAtCarryingValue": "173861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277597000", "profitLoss": "None", "dividendPayout": "124137000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6099000", "operatingCashflow": "511725000", "capitalExpenditures": "246121000", "changeInReceivables": "11062000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409775000", "cashflowFromInvestment": "-263734000", "stockBasedCompensation": "36663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 3463946000, "cost_of_revenue": 2857444000, "gross_profit": 606502000, "ebit": 297926000, "ebitda": 424687000, "pretax_income": 292892000, "tax_provision": 39578000, "net_income": 245294000, "net_income_to_common": 245294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335645000, "total_current_assets": 563525000, "total_assets": 2511952000, "short_term_debt": 21952000, "long_term_debt": 100000000, "total_debt": 121952000, "total_liabilities": 1438468000, "total_equity": 1058124000, "shares_outstanding": 70098000, "goodwill_and_intangibles": 128521000 }, "cash_flow": { "operating_cash_flow": 468826000, "capital_expenditure": 200692000, "free_cash_flow": 669518000, "dividends_paid": 83658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189481, "ticker_id": 8683, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297926000", "ebitda": "424687000", "netIncome": "245294000", "grossProfit": "606502000", "depreciation": "None", "totalRevenue": "3463946000", "costOfRevenue": "2857444000", "interestIncome": "None", "incomeBeforeTax": "292892000", "interestExpense": "3663000", "operatingIncome": "297192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39578000", "reportedCurrency": "USD", "netInterestIncome": "-3663000", "nonInterestIncome": "None", "operatingExpenses": "309310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-637000", "costofGoodsAndServicesSold": "2857444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126761000", "sellingGeneralAndAdministrative": "157480000", "netIncomeFromContinuingOperations": "253314000" }, "balance": { "goodwill": "127001000", "inventory": "31595000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2511952000", "longTermDebt": "100000000", "shortTermDebt": "21952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "943551000", "totalLiabilities": "1438468000", "otherCurrentAssets": "34927000", "totalCurrentAssets": "563525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948427000", "currentAccountsPayable": "95234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1740854000", "shortLongTermDebtTotal": "744844000", "totalShareholderEquity": "1058124000", "capitalLeaseObligations": "622892000", "otherCurrentLiabilities": "150841000", "totalCurrentLiabilities": "602144000", "otherNonCurrentLiabilities": "113432000", "totalNonCurrentLiabilities": "836324000", "cashAndShortTermInvestments": "335645000", "commonStockSharesOutstanding": "70098000", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "335645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253314000", "profitLoss": "None", "dividendPayout": "83658000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9231000", "operatingCashflow": "468826000", "capitalExpenditures": "200692000", "changeInReceivables": "-62399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301232000", "cashflowFromInvestment": "-195104000", "stockBasedCompensation": "38139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3463946000, "cost_of_revenue": 2857444000, "gross_profit": 606502000, "research_and_development": null, "selling_general_admin": 157480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297926000, "depreciation_amortisation": 126761000, "ebitda": 424687000, "interest_expense": 3663000, "interest_income": null, "other_non_operating": null, "pretax_income": 292892000, "tax_provision": 39578000, "effective_tax_rate": null, "net_income": 245294000, "net_income_continuing_ops": 253314000, "net_income_to_common": 245294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335645000, "short_term_investments": null, "net_receivables": 161358000, "inventory": 31595000, "other_current_assets": null, "total_current_assets": 563525000, "net_ppe": null, "goodwill": 127001000, "intangible_assets": 1520000, "goodwill_and_intangibles": 128521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1948427000, "total_assets": 2511952000, "short_term_debt": 21952000, "accounts_payable": 95234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602144000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836324000, "total_liabilities": 1438468000, "total_debt": 121952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 943551000, "total_equity": 1058124000, "shares_outstanding": 70098000, "operating_cash_flow": 468826000, "stock_based_compensation": 38139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195104000, "dividends_paid": 83658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301232000, "free_cash_flow": 669518000, "net_change_in_cash": -27510000 }, "raw_data": { "income": { "ebit": "297926000", "ebitda": "424687000", "netIncome": "245294000", "grossProfit": "606502000", "depreciation": "None", "totalRevenue": "3463946000", "costOfRevenue": "2857444000", "interestIncome": "None", "incomeBeforeTax": "292892000", "interestExpense": "3663000", "operatingIncome": "297192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39578000", "reportedCurrency": "USD", "netInterestIncome": "-3663000", "nonInterestIncome": "None", "operatingExpenses": "309310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-637000", "costofGoodsAndServicesSold": "2857444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126761000", "sellingGeneralAndAdministrative": "157480000", "netIncomeFromContinuingOperations": "253314000" }, "balance": { "goodwill": "127001000", "inventory": "31595000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2511952000", "longTermDebt": "100000000", "shortTermDebt": "21952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "943551000", "totalLiabilities": "1438468000", "otherCurrentAssets": "34927000", "totalCurrentAssets": "563525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948427000", "currentAccountsPayable": "95234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1740854000", "shortLongTermDebtTotal": "744844000", "totalShareholderEquity": "1058124000", "capitalLeaseObligations": "622892000", "otherCurrentLiabilities": "150841000", "totalCurrentLiabilities": "602144000", "otherNonCurrentLiabilities": "113432000", "totalNonCurrentLiabilities": "836324000", "cashAndShortTermInvestments": "335645000", "commonStockSharesOutstanding": "70098000", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "335645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253314000", "profitLoss": "None", "dividendPayout": "83658000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9231000", "operatingCashflow": "468826000", "capitalExpenditures": "200692000", "changeInReceivables": "-62399000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301232000", "cashflowFromInvestment": "-195104000", "stockBasedCompensation": "38139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 2398123000, "cost_of_revenue": 2114537000, "gross_profit": 283586000, "ebit": 23344000, "ebitda": 141221000, "pretax_income": 19253000, "tax_provision": -15672000, "net_income": 31255000, "net_income_to_common": 31255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363155000, "total_current_assets": 510651000, "total_assets": 2325161000, "short_term_debt": 69271000, "long_term_debt": 190000000, "total_debt": 259271000, "total_liabilities": 1382110000, "total_equity": 927505000, "shares_outstanding": 69893000, "goodwill_and_intangibles": 129272000 }, "cash_flow": { "operating_cash_flow": 230438000, "capital_expenditure": 154401000, "free_cash_flow": 384839000, "dividends_paid": 24989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189486, "ticker_id": 8683, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23344000", "ebitda": "141221000", "netIncome": "31255000", "grossProfit": "283586000", "depreciation": "None", "totalRevenue": "2398123000", "costOfRevenue": "2114537000", "interestIncome": "None", "incomeBeforeTax": "19253000", "interestExpense": "4091000", "operatingIncome": "23844000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15672000", "reportedCurrency": "USD", "netInterestIncome": "-4091000", "nonInterestIncome": "None", "operatingExpenses": "259742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-500000", "costofGoodsAndServicesSold": "2114537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117877000", "sellingGeneralAndAdministrative": "119503000", "netIncomeFromContinuingOperations": "34925000" }, "balance": { "goodwill": "127001000", "inventory": "22364000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2325161000", "longTermDebt": "190000000", "shortTermDebt": "69271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "781915000", "totalLiabilities": "1382110000", "otherCurrentAssets": "26714000", "totalCurrentAssets": "510651000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814510000", "currentAccountsPayable": "66977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088623000", "shortLongTermDebtTotal": "831442000", "totalShareholderEquity": "927505000", "capitalLeaseObligations": "572171000", "otherCurrentLiabilities": "109648000", "totalCurrentLiabilities": "506318000", "otherNonCurrentLiabilities": "682990000", "totalNonCurrentLiabilities": "875792000", "cashAndShortTermInvestments": "363155000", "commonStockSharesOutstanding": "69893000", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "363155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34925000", "profitLoss": "None", "dividendPayout": "24989000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2017000", "operatingCashflow": "230438000", "capitalExpenditures": "154401000", "changeInReceivables": "1058000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185943000", "cashflowFromInvestment": "-161105000", "stockBasedCompensation": "29431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "255276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2398123000, "cost_of_revenue": 2114537000, "gross_profit": 283586000, "research_and_development": null, "selling_general_admin": 119503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23344000, "depreciation_amortisation": 117877000, "ebitda": 141221000, "interest_expense": 4091000, "interest_income": null, "other_non_operating": null, "pretax_income": 19253000, "tax_provision": -15672000, "effective_tax_rate": null, "net_income": 31255000, "net_income_continuing_ops": 34925000, "net_income_to_common": 31255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363155000, "short_term_investments": null, "net_receivables": 98418000, "inventory": 22364000, "other_current_assets": null, "total_current_assets": 510651000, "net_ppe": null, "goodwill": 127001000, "intangible_assets": 2271000, "goodwill_and_intangibles": 129272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1814510000, "total_assets": 2325161000, "short_term_debt": 69271000, "accounts_payable": 66977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506318000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875792000, "total_liabilities": 1382110000, "total_debt": 259271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 781915000, "total_equity": 927505000, "shares_outstanding": 69893000, "operating_cash_flow": 230438000, "stock_based_compensation": 29431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161105000, "dividends_paid": 24989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185943000, "free_cash_flow": 384839000, "net_change_in_cash": 255276000 }, "raw_data": { "income": { "ebit": "23344000", "ebitda": "141221000", "netIncome": "31255000", "grossProfit": "283586000", "depreciation": "None", "totalRevenue": "2398123000", "costOfRevenue": "2114537000", "interestIncome": "None", "incomeBeforeTax": "19253000", "interestExpense": "4091000", "operatingIncome": "23844000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15672000", "reportedCurrency": "USD", "netInterestIncome": "-4091000", "nonInterestIncome": "None", "operatingExpenses": "259742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-500000", "costofGoodsAndServicesSold": "2114537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117877000", "sellingGeneralAndAdministrative": "119503000", "netIncomeFromContinuingOperations": "34925000" }, "balance": { "goodwill": "127001000", "inventory": "22364000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2325161000", "longTermDebt": "190000000", "shortTermDebt": "69271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "781915000", "totalLiabilities": "1382110000", "otherCurrentAssets": "26714000", "totalCurrentAssets": "510651000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814510000", "currentAccountsPayable": "66977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1088623000", "shortLongTermDebtTotal": "831442000", "totalShareholderEquity": "927505000", "capitalLeaseObligations": "572171000", "otherCurrentLiabilities": "109648000", "totalCurrentLiabilities": "506318000", "otherNonCurrentLiabilities": "682990000", "totalNonCurrentLiabilities": "875792000", "cashAndShortTermInvestments": "363155000", "commonStockSharesOutstanding": "69893000", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "363155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34925000", "profitLoss": "None", "dividendPayout": "24989000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2017000", "operatingCashflow": "230438000", "capitalExpenditures": "154401000", "changeInReceivables": "1058000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185943000", "cashflowFromInvestment": "-161105000", "stockBasedCompensation": "29431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "255276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 2756163000, "cost_of_revenue": 2259950000, "gross_profit": 496213000, "ebit": 211124000, "ebitda": 326668000, "pretax_income": 213915000, "tax_provision": 32397000, "net_income": 174452000, "net_income_to_common": 174452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107879000, "total_current_assets": 247899000, "total_assets": 1983565000, "short_term_debt": 17263000, "long_term_debt": null, "total_debt": 17263000, "total_liabilities": 1052396000, "total_equity": 915994000, "shares_outstanding": 70916000, "goodwill_and_intangibles": 125982000 }, "cash_flow": { "operating_cash_flow": 374298000, "capital_expenditure": 214340000, "free_cash_flow": 588638000, "dividends_paid": 102366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189491, "ticker_id": 8683, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211124000", "ebitda": "326668000", "netIncome": "174452000", "grossProfit": "496213000", "depreciation": "None", "totalRevenue": "2756163000", "costOfRevenue": "2259950000", "interestIncome": "1892000", "incomeBeforeTax": "213915000", "interestExpense": "1514000", "operatingIncome": "212023000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32397000", "reportedCurrency": "USD", "netInterestIncome": "1514000", "nonInterestIncome": "None", "operatingExpenses": "284190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "2259950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115544000", "sellingGeneralAndAdministrative": "149389000", "netIncomeFromContinuingOperations": "181518000" }, "balance": { "goodwill": "124748000", "inventory": "20267000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1983565000", "longTermDebt": "None", "shortTermDebt": "17263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1234000", "reportedCurrency": "USD", "retainedEarnings": "775649000", "totalLiabilities": "1052396000", "otherCurrentAssets": "20448000", "totalCurrentAssets": "247899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735666000", "currentAccountsPayable": "61653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1056563000", "shortLongTermDebtTotal": "555973000", "totalShareholderEquity": "915994000", "capitalLeaseObligations": "555973000", "otherCurrentLiabilities": "98613000", "totalCurrentLiabilities": "417220000", "otherNonCurrentLiabilities": "612481000", "totalNonCurrentLiabilities": "635176000", "cashAndShortTermInvestments": "107879000", "commonStockSharesOutstanding": "70916000", "intangibleAssetsExcludingGoodwill": "1234000", "cashAndCashEquivalentsAtCarryingValue": "107879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181518000", "profitLoss": "None", "dividendPayout": "102366000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1414000", "operatingCashflow": "374298000", "capitalExpenditures": "214340000", "changeInReceivables": "-5774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261724000", "cashflowFromInvestment": "-214820000", "stockBasedCompensation": "35500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2756163000, "cost_of_revenue": 2259950000, "gross_profit": 496213000, "research_and_development": null, "selling_general_admin": 149389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211124000, "depreciation_amortisation": 115544000, "ebitda": 326668000, "interest_expense": 1514000, "interest_income": null, "other_non_operating": null, "pretax_income": 213915000, "tax_provision": 32397000, "effective_tax_rate": null, "net_income": 174452000, "net_income_continuing_ops": 181518000, "net_income_to_common": 174452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107879000, "short_term_investments": null, "net_receivables": 99305000, "inventory": 20267000, "other_current_assets": null, "total_current_assets": 247899000, "net_ppe": null, "goodwill": 124748000, "intangible_assets": 1234000, "goodwill_and_intangibles": 125982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735666000, "total_assets": 1983565000, "short_term_debt": 17263000, "accounts_payable": 61653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635176000, "total_liabilities": 1052396000, "total_debt": 17263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775649000, "total_equity": 915994000, "shares_outstanding": 70916000, "operating_cash_flow": 374298000, "stock_based_compensation": 35500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214820000, "dividends_paid": 102366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261724000, "free_cash_flow": 588638000, "net_change_in_cash": -102246000 }, "raw_data": { "income": { "ebit": "211124000", "ebitda": "326668000", "netIncome": "174452000", "grossProfit": "496213000", "depreciation": "None", "totalRevenue": "2756163000", "costOfRevenue": "2259950000", "interestIncome": "1892000", "incomeBeforeTax": "213915000", "interestExpense": "1514000", "operatingIncome": "212023000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32397000", "reportedCurrency": "USD", "netInterestIncome": "1514000", "nonInterestIncome": "None", "operatingExpenses": "284190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "2259950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115544000", "sellingGeneralAndAdministrative": "149389000", "netIncomeFromContinuingOperations": "181518000" }, "balance": { "goodwill": "124748000", "inventory": "20267000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1983565000", "longTermDebt": "None", "shortTermDebt": "17263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1234000", "reportedCurrency": "USD", "retainedEarnings": "775649000", "totalLiabilities": "1052396000", "otherCurrentAssets": "20448000", "totalCurrentAssets": "247899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735666000", "currentAccountsPayable": "61653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1056563000", "shortLongTermDebtTotal": "555973000", "totalShareholderEquity": "915994000", "capitalLeaseObligations": "555973000", "otherCurrentLiabilities": "98613000", "totalCurrentLiabilities": "417220000", "otherNonCurrentLiabilities": "612481000", "totalNonCurrentLiabilities": "635176000", "cashAndShortTermInvestments": "107879000", "commonStockSharesOutstanding": "70916000", "intangibleAssetsExcludingGoodwill": "1234000", "cashAndCashEquivalentsAtCarryingValue": "107879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181518000", "profitLoss": "None", "dividendPayout": "102366000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1414000", "operatingCashflow": "374298000", "capitalExpenditures": "214340000", "changeInReceivables": "-5774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261724000", "cashflowFromInvestment": "-214820000", "stockBasedCompensation": "35500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-102246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 2457449000, "cost_of_revenue": 2012952000, "gross_profit": 444497000, "ebit": 188067000, "ebitda": 289283000, "pretax_income": 188551000, "tax_provision": 24257000, "net_income": 158225000, "net_income_to_common": 158225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210125000, "total_current_assets": 345019000, "total_assets": 1469276000, "short_term_debt": 24631000, "long_term_debt": 2081000, "total_debt": 26712000, "total_liabilities": 508568000, "total_equity": 960708000, "shares_outstanding": 71964000, "goodwill_and_intangibles": 125179000 }, "cash_flow": { "operating_cash_flow": 352868000, "capital_expenditure": 155980000, "free_cash_flow": 508848000, "dividends_paid": 68550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189496, "ticker_id": 8683, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188067000", "ebitda": "289283000", "netIncome": "158225000", "grossProfit": "444497000", "depreciation": "None", "totalRevenue": "2457449000", "costOfRevenue": "2012952000", "interestIncome": "None", "incomeBeforeTax": "188551000", "interestExpense": "591000", "operatingIncome": "187789000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24257000", "reportedCurrency": "USD", "netInterestIncome": "-591000", "nonInterestIncome": "None", "operatingExpenses": "256708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1353000", "costofGoodsAndServicesSold": "2012952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101216000", "sellingGeneralAndAdministrative": "136163000", "netIncomeFromContinuingOperations": "164294000" }, "balance": { "goodwill": "123220000", "inventory": "18827000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1469276000", "longTermDebt": "2081000", "shortTermDebt": "24631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1959000", "reportedCurrency": "USD", "retainedEarnings": "688337000", "totalLiabilities": "508568000", "otherCurrentAssets": "134894000", "totalCurrentAssets": "345019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124257000", "currentAccountsPayable": "62060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956676000", "shortLongTermDebtTotal": "26712000", "totalShareholderEquity": "960708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106209000", "totalCurrentLiabilities": "385142000", "otherNonCurrentLiabilities": "55998000", "totalNonCurrentLiabilities": "123426000", "cashAndShortTermInvestments": "210125000", "commonStockSharesOutstanding": "71964000", "intangibleAssetsExcludingGoodwill": "1959000", "cashAndCashEquivalentsAtCarryingValue": "210125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164294000", "profitLoss": "None", "dividendPayout": "68550000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2495000", "operatingCashflow": "352868000", "capitalExpenditures": "155980000", "changeInReceivables": "-15597000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135516000", "cashflowFromInvestment": "-158145000", "stockBasedCompensation": "33983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2457449000, "cost_of_revenue": 2012952000, "gross_profit": 444497000, "research_and_development": 0, "selling_general_admin": 136163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188067000, "depreciation_amortisation": 101216000, "ebitda": 289283000, "interest_expense": 591000, "interest_income": null, "other_non_operating": null, "pretax_income": 188551000, "tax_provision": 24257000, "effective_tax_rate": null, "net_income": 158225000, "net_income_continuing_ops": 164294000, "net_income_to_common": 158225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210125000, "short_term_investments": null, "net_receivables": 92114000, "inventory": 18827000, "other_current_assets": null, "total_current_assets": 345019000, "net_ppe": null, "goodwill": 123220000, "intangible_assets": 1959000, "goodwill_and_intangibles": 125179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124257000, "total_assets": 1469276000, "short_term_debt": 24631000, "accounts_payable": 62060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385142000, "long_term_debt": 2081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123426000, "total_liabilities": 508568000, "total_debt": 26712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 688337000, "total_equity": 960708000, "shares_outstanding": 71964000, "operating_cash_flow": 352868000, "stock_based_compensation": 33983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158145000, "dividends_paid": 68550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135516000, "free_cash_flow": 508848000, "net_change_in_cash": 59207000 }, "raw_data": { "income": { "ebit": "188067000", "ebitda": "289283000", "netIncome": "158225000", "grossProfit": "444497000", "depreciation": "None", "totalRevenue": "2457449000", "costOfRevenue": "2012952000", "interestIncome": "None", "incomeBeforeTax": "188551000", "interestExpense": "591000", "operatingIncome": "187789000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24257000", "reportedCurrency": "USD", "netInterestIncome": "-591000", "nonInterestIncome": "None", "operatingExpenses": "256708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1353000", "costofGoodsAndServicesSold": "2012952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101216000", "sellingGeneralAndAdministrative": "136163000", "netIncomeFromContinuingOperations": "164294000" }, "balance": { "goodwill": "123220000", "inventory": "18827000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1469276000", "longTermDebt": "2081000", "shortTermDebt": "24631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1959000", "reportedCurrency": "USD", "retainedEarnings": "688337000", "totalLiabilities": "508568000", "otherCurrentAssets": "134894000", "totalCurrentAssets": "345019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124257000", "currentAccountsPayable": "62060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956676000", "shortLongTermDebtTotal": "26712000", "totalShareholderEquity": "960708000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106209000", "totalCurrentLiabilities": "385142000", "otherNonCurrentLiabilities": "55998000", "totalNonCurrentLiabilities": "123426000", "cashAndShortTermInvestments": "210125000", "commonStockSharesOutstanding": "71964000", "intangibleAssetsExcludingGoodwill": "1959000", "cashAndCashEquivalentsAtCarryingValue": "210125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164294000", "profitLoss": "None", "dividendPayout": "68550000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2495000", "operatingCashflow": "352868000", "capitalExpenditures": "155980000", "changeInReceivables": "-15597000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135516000", "cashflowFromInvestment": "-158145000", "stockBasedCompensation": "33983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1633166000, "cost_of_revenue": 1419103000, "gross_profit": 214063000, "ebit": 152977000, "ebitda": 209820000, "pretax_income": 147030000, "tax_provision": 21035000, "net_income": 123433000, "net_income_to_common": 123433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214561000, "total_current_assets": 362421000, "total_assets": 3574730000, "short_term_debt": 31792000, "long_term_debt": 50000000, "total_debt": 81792000, "total_liabilities": 2036344000, "total_equity": 1516957000, "shares_outstanding": 66120000, "goodwill_and_intangibles": 303658000 }, "cash_flow": { "operating_cash_flow": 259079999, "capital_expenditure": 80164999, "free_cash_flow": 339244998, "dividends_paid": 49407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189459, "ticker_id": 8683, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152977000", "ebitda": "209820000", "netIncome": "123433000", "grossProfit": "214063000", "depreciation": "None", "totalRevenue": "1633166000", "costOfRevenue": "1419103000", "interestIncome": "545000", "incomeBeforeTax": "147030000", "interestExpense": "None", "operatingIncome": "152977000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21035000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "61086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1419103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56843000", "sellingGeneralAndAdministrative": "61086000", "netIncomeFromContinuingOperations": "125995000" }, "balance": { "goodwill": "275036000", "inventory": "46044000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3574730000", "longTermDebt": "50000000", "shortTermDebt": "31792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28622000", "reportedCurrency": "USD", "retainedEarnings": "1516945000", "totalLiabilities": "2036344000", "otherCurrentAssets": "48034000", "totalCurrentAssets": "362421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3212309000", "currentAccountsPayable": "169955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1054270000", "totalShareholderEquity": "1516957000", "capitalLeaseObligations": "1004270000", "otherCurrentLiabilities": "256688000", "totalCurrentLiabilities": "788841000", "otherNonCurrentLiabilities": "194891000", "totalNonCurrentLiabilities": "1247503000", "cashAndShortTermInvestments": "214561000", "commonStockSharesOutstanding": "66120000", "intangibleAssetsExcludingGoodwill": "28622000", "cashAndCashEquivalentsAtCarryingValue": "214561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123433000", "profitLoss": "None", "dividendPayout": "49407000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-163000", "operatingCashflow": "259079999", "capitalExpenditures": "80164999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32475000", "cashflowFromInvestment": "-146753000", "stockBasedCompensation": "13456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1633166000, "cost_of_revenue": 1419103000, "gross_profit": 214063000, "research_and_development": null, "selling_general_admin": 61086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152977000, "depreciation_amortisation": 56843000, "ebitda": 209820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 147030000, "tax_provision": 21035000, "effective_tax_rate": null, "net_income": 123433000, "net_income_continuing_ops": 125995000, "net_income_to_common": 123433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214561000, "short_term_investments": null, "net_receivables": 53782000, "inventory": 46044000, "other_current_assets": null, "total_current_assets": 362421000, "net_ppe": null, "goodwill": 275036000, "intangible_assets": 28622000, "goodwill_and_intangibles": 303658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3212309000, "total_assets": 3574730000, "short_term_debt": 31792000, "accounts_payable": 169955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788841000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1247503000, "total_liabilities": 2036344000, "total_debt": 81792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516945000, "total_equity": 1516957000, "shares_outstanding": 66120000, "operating_cash_flow": 259079999, "stock_based_compensation": 13456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80164999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146753000, "dividends_paid": 49407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32475000, "free_cash_flow": 339244998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152977000", "ebitda": "209820000", "netIncome": "123433000", "grossProfit": "214063000", "depreciation": "None", "totalRevenue": "1633166000", "costOfRevenue": "1419103000", "interestIncome": "545000", "incomeBeforeTax": "147030000", "interestExpense": "None", "operatingIncome": "152977000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21035000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "61086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1419103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56843000", "sellingGeneralAndAdministrative": "61086000", "netIncomeFromContinuingOperations": "125995000" }, "balance": { "goodwill": "275036000", "inventory": "46044000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3574730000", "longTermDebt": "50000000", "shortTermDebt": "31792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28622000", "reportedCurrency": "USD", "retainedEarnings": "1516945000", "totalLiabilities": "2036344000", "otherCurrentAssets": "48034000", "totalCurrentAssets": "362421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3212309000", "currentAccountsPayable": "169955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1054270000", "totalShareholderEquity": "1516957000", "capitalLeaseObligations": "1004270000", "otherCurrentLiabilities": "256688000", "totalCurrentLiabilities": "788841000", "otherNonCurrentLiabilities": "194891000", "totalNonCurrentLiabilities": "1247503000", "cashAndShortTermInvestments": "214561000", "commonStockSharesOutstanding": "66120000", "intangibleAssetsExcludingGoodwill": "28622000", "cashAndCashEquivalentsAtCarryingValue": "214561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123433000", "profitLoss": "None", "dividendPayout": "49407000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-163000", "operatingCashflow": "259079999", "capitalExpenditures": "80164999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32475000", "cashflowFromInvestment": "-146753000", "stockBasedCompensation": "13456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1482031000, "cost_of_revenue": 1323465000, "gross_profit": 158566000, "ebit": 97974000, "ebitda": 152442000, "pretax_income": 97974000, "tax_provision": 11291000, "net_income": 84635000, "net_income_to_common": 84635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134709000, "total_current_assets": 134709000, "total_assets": 3549472000, "short_term_debt": 943070000, "long_term_debt": null, "total_debt": 943070000, "total_liabilities": 2067770000, "total_equity": 1460820000, "shares_outstanding": 66250000, "goodwill_and_intangibles": 259962000 }, "cash_flow": { "operating_cash_flow": 220465000, "capital_expenditure": 89188000, "free_cash_flow": 309653000, "dividends_paid": 44895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189460, "ticker_id": 8683, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97974000", "ebitda": "152442000", "netIncome": "84635000", "grossProfit": "158566000", "depreciation": "None", "totalRevenue": "1482031000", "costOfRevenue": "1323465000", "interestIncome": "None", "incomeBeforeTax": "97974000", "interestExpense": "None", "operatingIncome": "104594000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11291000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "53972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54468000", "sellingGeneralAndAdministrative": "53972000", "netIncomeFromContinuingOperations": "86683000" }, "balance": { "goodwill": "242220000", "inventory": "45560000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3549472000", "longTermDebt": "None", "shortTermDebt": "943070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17742000", "reportedCurrency": "USD", "retainedEarnings": "1460754000", "totalLiabilities": "2067770000", "otherCurrentAssets": "42922000", "totalCurrentAssets": "134709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943324000", "currentAccountsPayable": "163421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886140000", "totalShareholderEquity": "1460820000", "capitalLeaseObligations": "974023000", "otherCurrentLiabilities": "908837000", "totalCurrentLiabilities": "908837000", "otherNonCurrentLiabilities": "191656000", "totalNonCurrentLiabilities": "1158933000", "cashAndShortTermInvestments": "134709000", "commonStockSharesOutstanding": "66250000", "intangibleAssetsExcludingGoodwill": "17742000", "cashAndCashEquivalentsAtCarryingValue": "134709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86683000", "profitLoss": "None", "dividendPayout": "44895000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "129000", "operatingCashflow": "220465000", "capitalExpenditures": "89188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95316000", "cashflowFromInvestment": "-98612000", "stockBasedCompensation": "11936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482031000, "cost_of_revenue": 1323465000, "gross_profit": 158566000, "research_and_development": null, "selling_general_admin": 53972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97974000, "depreciation_amortisation": 54468000, "ebitda": 152442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 97974000, "tax_provision": 11291000, "effective_tax_rate": null, "net_income": 84635000, "net_income_continuing_ops": 86683000, "net_income_to_common": 84635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134709000, "short_term_investments": null, "net_receivables": 214511000, "inventory": 45560000, "other_current_assets": null, "total_current_assets": 134709000, "net_ppe": null, "goodwill": 242220000, "intangible_assets": 17742000, "goodwill_and_intangibles": 259962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943324000, "total_assets": 3549472000, "short_term_debt": 943070000, "accounts_payable": 163421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1158933000, "total_liabilities": 2067770000, "total_debt": 943070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1460754000, "total_equity": 1460820000, "shares_outstanding": 66250000, "operating_cash_flow": 220465000, "stock_based_compensation": 11936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98612000, "dividends_paid": 44895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95316000, "free_cash_flow": 309653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97974000", "ebitda": "152442000", "netIncome": "84635000", "grossProfit": "158566000", "depreciation": "None", "totalRevenue": "1482031000", "costOfRevenue": "1323465000", "interestIncome": "None", "incomeBeforeTax": "97974000", "interestExpense": "None", "operatingIncome": "104594000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11291000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "53972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54468000", "sellingGeneralAndAdministrative": "53972000", "netIncomeFromContinuingOperations": "86683000" }, "balance": { "goodwill": "242220000", "inventory": "45560000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3549472000", "longTermDebt": "None", "shortTermDebt": "943070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17742000", "reportedCurrency": "USD", "retainedEarnings": "1460754000", "totalLiabilities": "2067770000", "otherCurrentAssets": "42922000", "totalCurrentAssets": "134709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943324000", "currentAccountsPayable": "163421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886140000", "totalShareholderEquity": "1460820000", "capitalLeaseObligations": "974023000", "otherCurrentLiabilities": "908837000", "totalCurrentLiabilities": "908837000", "otherNonCurrentLiabilities": "191656000", "totalNonCurrentLiabilities": "1158933000", "cashAndShortTermInvestments": "134709000", "commonStockSharesOutstanding": "66250000", "intangibleAssetsExcludingGoodwill": "17742000", "cashAndCashEquivalentsAtCarryingValue": "134709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86683000", "profitLoss": "None", "dividendPayout": "44895000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "129000", "operatingCashflow": "220465000", "capitalExpenditures": "89188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95316000", "cashflowFromInvestment": "-98612000", "stockBasedCompensation": "11936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1436342000, "cost_of_revenue": 1224830000, "gross_profit": 211512000, "ebit": 97712000, "ebitda": 150340000, "pretax_income": 97712000, "tax_provision": 12812000, "net_income": 83172000, "net_income_to_common": 83172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108172000, "total_current_assets": 249366000, "total_assets": 3266613000, "short_term_debt": 29956000, "long_term_debt": null, "total_debt": 29956000, "total_liabilities": 1791004000, "total_equity": 1460467000, "shares_outstanding": 66476000, "goodwill_and_intangibles": 243437000 }, "cash_flow": { "operating_cash_flow": 143622000, "capital_expenditure": 128896000, "free_cash_flow": 272518000, "dividends_paid": 45075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189462, "ticker_id": 8683, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97712000", "ebitda": "150340000", "netIncome": "83172000", "grossProfit": "211512000", "depreciation": "None", "totalRevenue": "1436342000", "costOfRevenue": "1224830000", "interestIncome": "None", "incomeBeforeTax": "97712000", "interestExpense": "None", "operatingIncome": "96949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12812000", "reportedCurrency": "USD", "netInterestIncome": "643000", "nonInterestIncome": "None", "operatingExpenses": "114563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52628000", "sellingGeneralAndAdministrative": "54376000", "netIncomeFromContinuingOperations": "84900000" }, "balance": { "goodwill": "230305000", "inventory": "45476000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3266613000", "longTermDebt": "None", "shortTermDebt": "29956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13132000", "reportedCurrency": "USD", "retainedEarnings": "1460401000", "totalLiabilities": "1791004000", "otherCurrentAssets": "34593000", "totalCurrentAssets": "249366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017247000", "currentAccountsPayable": "141464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933744000", "totalShareholderEquity": "1460467000", "capitalLeaseObligations": "933744000", "otherCurrentLiabilities": "268851000", "totalCurrentLiabilities": "688831000", "otherNonCurrentLiabilities": "179241000", "totalNonCurrentLiabilities": "1102173000", "cashAndShortTermInvestments": "108172000", "commonStockSharesOutstanding": "66476000", "intangibleAssetsExcludingGoodwill": "13132000", "cashAndCashEquivalentsAtCarryingValue": "108172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84900000", "profitLoss": "None", "dividendPayout": "45075000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "254000", "operatingCashflow": "143622000", "capitalExpenditures": "128896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87576000", "cashflowFromInvestment": "-124675000", "stockBasedCompensation": "12580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1436342000, "cost_of_revenue": 1224830000, "gross_profit": 211512000, "research_and_development": null, "selling_general_admin": 54376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97712000, "depreciation_amortisation": 52628000, "ebitda": 150340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 97712000, "tax_provision": 12812000, "effective_tax_rate": null, "net_income": 83172000, "net_income_continuing_ops": 84900000, "net_income_to_common": 83172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108172000, "short_term_investments": null, "net_receivables": 61125000, "inventory": 45476000, "other_current_assets": null, "total_current_assets": 249366000, "net_ppe": null, "goodwill": 230305000, "intangible_assets": 13132000, "goodwill_and_intangibles": 243437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017247000, "total_assets": 3266613000, "short_term_debt": 29956000, "accounts_payable": 141464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102173000, "total_liabilities": 1791004000, "total_debt": 29956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1460401000, "total_equity": 1460467000, "shares_outstanding": 66476000, "operating_cash_flow": 143622000, "stock_based_compensation": 12580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124675000, "dividends_paid": 45075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87576000, "free_cash_flow": 272518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97712000", "ebitda": "150340000", "netIncome": "83172000", "grossProfit": "211512000", "depreciation": "None", "totalRevenue": "1436342000", "costOfRevenue": "1224830000", "interestIncome": "None", "incomeBeforeTax": "97712000", "interestExpense": "None", "operatingIncome": "96949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12812000", "reportedCurrency": "USD", "netInterestIncome": "643000", "nonInterestIncome": "None", "operatingExpenses": "114563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52628000", "sellingGeneralAndAdministrative": "54376000", "netIncomeFromContinuingOperations": "84900000" }, "balance": { "goodwill": "230305000", "inventory": "45476000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3266613000", "longTermDebt": "None", "shortTermDebt": "29956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13132000", "reportedCurrency": "USD", "retainedEarnings": "1460401000", "totalLiabilities": "1791004000", "otherCurrentAssets": "34593000", "totalCurrentAssets": "249366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017247000", "currentAccountsPayable": "141464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933744000", "totalShareholderEquity": "1460467000", "capitalLeaseObligations": "933744000", "otherCurrentLiabilities": "268851000", "totalCurrentLiabilities": "688831000", "otherNonCurrentLiabilities": "179241000", "totalNonCurrentLiabilities": "1102173000", "cashAndShortTermInvestments": "108172000", "commonStockSharesOutstanding": "66476000", "intangibleAssetsExcludingGoodwill": "13132000", "cashAndCashEquivalentsAtCarryingValue": "108172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84900000", "profitLoss": "None", "dividendPayout": "45075000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "254000", "operatingCashflow": "143622000", "capitalExpenditures": "128896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87576000", "cashflowFromInvestment": "-124675000", "stockBasedCompensation": "12580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1512054000, "cost_of_revenue": 1246631000, "gross_profit": 265423000, "ebit": 146452000, "ebitda": 197196000, "pretax_income": 148811000, "tax_provision": 22118000, "net_income": 124085000, "net_income_to_common": 124085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176801000, "total_current_assets": 324428000, "total_assets": 3255276000, "short_term_debt": 30545000, "long_term_debt": null, "total_debt": 30545000, "total_liabilities": 1789054000, "total_equity": 1450794000, "shares_outstanding": 66598000, "goodwill_and_intangibles": 244620000 }, "cash_flow": { "operating_cash_flow": 128240000, "capital_expenditure": 92523000, "free_cash_flow": 220763000, "dividends_paid": 45121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189463, "ticker_id": 8683, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146452000", "ebitda": "197196000", "netIncome": "124085000", "grossProfit": "265423000", "depreciation": "None", "totalRevenue": "1512054000", "costOfRevenue": "1246631000", "interestIncome": "1044000", "incomeBeforeTax": "148811000", "interestExpense": "None", "operatingIncome": "146341000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22118000", "reportedCurrency": "USD", "netInterestIncome": "1044000", "nonInterestIncome": "None", "operatingExpenses": "119082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1246631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50744000", "sellingGeneralAndAdministrative": "62763000", "netIncomeFromContinuingOperations": "126693000" }, "balance": { "goodwill": "229944000", "inventory": "45731000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3255276000", "longTermDebt": "None", "shortTermDebt": "30545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14676000", "reportedCurrency": "USD", "retainedEarnings": "1450728000", "totalLiabilities": "1789054000", "otherCurrentAssets": "36885000", "totalCurrentAssets": "324428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930848000", "currentAccountsPayable": "146883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922906000", "totalShareholderEquity": "1450794000", "capitalLeaseObligations": "922906000", "otherCurrentLiabilities": "209208000", "totalCurrentLiabilities": "713509000", "otherNonCurrentLiabilities": "172064000", "totalNonCurrentLiabilities": "1075545000", "cashAndShortTermInvestments": "176801000", "commonStockSharesOutstanding": "66598000", "intangibleAssetsExcludingGoodwill": "14676000", "cashAndCashEquivalentsAtCarryingValue": "176801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126693000", "profitLoss": "None", "dividendPayout": "45121000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1196000", "operatingCashflow": "128240000", "capitalExpenditures": "92523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68554000", "cashflowFromInvestment": "-103970000", "stockBasedCompensation": "10699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1512054000, "cost_of_revenue": 1246631000, "gross_profit": 265423000, "research_and_development": null, "selling_general_admin": 62763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146452000, "depreciation_amortisation": 50744000, "ebitda": 197196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 148811000, "tax_provision": 22118000, "effective_tax_rate": null, "net_income": 124085000, "net_income_continuing_ops": 126693000, "net_income_to_common": 124085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176801000, "short_term_investments": null, "net_receivables": 65011000, "inventory": 45731000, "other_current_assets": null, "total_current_assets": 324428000, "net_ppe": null, "goodwill": 229944000, "intangible_assets": 14676000, "goodwill_and_intangibles": 244620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930848000, "total_assets": 3255276000, "short_term_debt": 30545000, "accounts_payable": 146883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1075545000, "total_liabilities": 1789054000, "total_debt": 30545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1450728000, "total_equity": 1450794000, "shares_outstanding": 66598000, "operating_cash_flow": 128240000, "stock_based_compensation": 10699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103970000, "dividends_paid": 45121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68554000, "free_cash_flow": 220763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146452000", "ebitda": "197196000", "netIncome": "124085000", "grossProfit": "265423000", "depreciation": "None", "totalRevenue": "1512054000", "costOfRevenue": "1246631000", "interestIncome": "1044000", "incomeBeforeTax": "148811000", "interestExpense": "None", "operatingIncome": "146341000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22118000", "reportedCurrency": "USD", "netInterestIncome": "1044000", "nonInterestIncome": "None", "operatingExpenses": "119082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1246631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50744000", "sellingGeneralAndAdministrative": "62763000", "netIncomeFromContinuingOperations": "126693000" }, "balance": { "goodwill": "229944000", "inventory": "45731000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3255276000", "longTermDebt": "None", "shortTermDebt": "30545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14676000", "reportedCurrency": "USD", "retainedEarnings": "1450728000", "totalLiabilities": "1789054000", "otherCurrentAssets": "36885000", "totalCurrentAssets": "324428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930848000", "currentAccountsPayable": "146883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922906000", "totalShareholderEquity": "1450794000", "capitalLeaseObligations": "922906000", "otherCurrentLiabilities": "209208000", "totalCurrentLiabilities": "713509000", "otherNonCurrentLiabilities": "172064000", "totalNonCurrentLiabilities": "1075545000", "cashAndShortTermInvestments": "176801000", "commonStockSharesOutstanding": "66598000", "intangibleAssetsExcludingGoodwill": "14676000", "cashAndCashEquivalentsAtCarryingValue": "176801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126693000", "profitLoss": "None", "dividendPayout": "45121000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1196000", "operatingCashflow": "128240000", "capitalExpenditures": "92523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68554000", "cashflowFromInvestment": "-103970000", "stockBasedCompensation": "10699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1447648000, "cost_of_revenue": 1201058000, "gross_profit": 246590000, "ebit": 134761000, "ebitda": 183561000, "pretax_income": 136259000, "tax_provision": 20200000, "net_income": 113662000, "net_income_to_common": 113662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221085000, "total_current_assets": 353317000, "total_assets": 3191133000, "short_term_debt": 30037000, "long_term_debt": null, "total_debt": 30037000, "total_liabilities": 1795584000, "total_equity": 1380121000, "shares_outstanding": 66714000, "goodwill_and_intangibles": 235271000 }, "cash_flow": { "operating_cash_flow": 237740000, "capital_expenditure": 77389000, "free_cash_flow": 315129000, "dividends_paid": 45171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189464, "ticker_id": 8683, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134761000", "ebitda": "183561000", "netIncome": "113662000", "grossProfit": "246590000", "depreciation": "None", "totalRevenue": "1447648000", "costOfRevenue": "1201058000", "interestIncome": "1301000", "incomeBeforeTax": "136259000", "interestExpense": "None", "operatingIncome": "134733000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "111857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48800000", "sellingGeneralAndAdministrative": "56217000", "netIncomeFromContinuingOperations": "116059000" }, "balance": { "goodwill": "218921000", "inventory": "43943000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3191133000", "longTermDebt": "None", "shortTermDebt": "30037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16350000", "reportedCurrency": "USD", "retainedEarnings": "1380055000", "totalLiabilities": "1795584000", "otherCurrentAssets": "37436000", "totalCurrentAssets": "353317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2837816000", "currentAccountsPayable": "155829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907627000", "totalShareholderEquity": "1380121000", "capitalLeaseObligations": "907627000", "otherCurrentLiabilities": "193733000", "totalCurrentLiabilities": "751966000", "otherNonCurrentLiabilities": "153197000", "totalNonCurrentLiabilities": "1043618000", "cashAndShortTermInvestments": "221085000", "commonStockSharesOutstanding": "66714000", "intangibleAssetsExcludingGoodwill": "16350000", "cashAndCashEquivalentsAtCarryingValue": "221085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116059000", "profitLoss": "None", "dividendPayout": "45171000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2833000", "operatingCashflow": "237740000", "capitalExpenditures": "77389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106323000", "cashflowFromInvestment": "-155557000", "stockBasedCompensation": "12550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1447648000, "cost_of_revenue": 1201058000, "gross_profit": 246590000, "research_and_development": null, "selling_general_admin": 56217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134761000, "depreciation_amortisation": 48800000, "ebitda": 183561000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 136259000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 113662000, "net_income_continuing_ops": 116059000, "net_income_to_common": 113662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221085000, "short_term_investments": null, "net_receivables": 50853000, "inventory": 43943000, "other_current_assets": null, "total_current_assets": 353317000, "net_ppe": null, "goodwill": 218921000, "intangible_assets": 16350000, "goodwill_and_intangibles": 235271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2837816000, "total_assets": 3191133000, "short_term_debt": 30037000, "accounts_payable": 155829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043618000, "total_liabilities": 1795584000, "total_debt": 30037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1380055000, "total_equity": 1380121000, "shares_outstanding": 66714000, "operating_cash_flow": 237740000, "stock_based_compensation": 12550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155557000, "dividends_paid": 45171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106323000, "free_cash_flow": 315129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134761000", "ebitda": "183561000", "netIncome": "113662000", "grossProfit": "246590000", "depreciation": "None", "totalRevenue": "1447648000", "costOfRevenue": "1201058000", "interestIncome": "1301000", "incomeBeforeTax": "136259000", "interestExpense": "None", "operatingIncome": "134733000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "1301000", "nonInterestIncome": "None", "operatingExpenses": "111857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48800000", "sellingGeneralAndAdministrative": "56217000", "netIncomeFromContinuingOperations": "116059000" }, "balance": { "goodwill": "218921000", "inventory": "43943000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "3191133000", "longTermDebt": "None", "shortTermDebt": "30037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16350000", "reportedCurrency": "USD", "retainedEarnings": "1380055000", "totalLiabilities": "1795584000", "otherCurrentAssets": "37436000", "totalCurrentAssets": "353317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2837816000", "currentAccountsPayable": "155829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907627000", "totalShareholderEquity": "1380121000", "capitalLeaseObligations": "907627000", "otherCurrentLiabilities": "193733000", "totalCurrentLiabilities": "751966000", "otherNonCurrentLiabilities": "153197000", "totalNonCurrentLiabilities": "1043618000", "cashAndShortTermInvestments": "221085000", "commonStockSharesOutstanding": "66714000", "intangibleAssetsExcludingGoodwill": "16350000", "cashAndCashEquivalentsAtCarryingValue": "221085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116059000", "profitLoss": "None", "dividendPayout": "45171000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2833000", "operatingCashflow": "237740000", "capitalExpenditures": "77389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106323000", "cashflowFromInvestment": "-155557000", "stockBasedCompensation": "12550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1437914000, "cost_of_revenue": 1186131000, "gross_profit": 251783000, "ebit": 138643000, "ebitda": 187882000, "pretax_income": 140738000, "tax_provision": 22232000, "net_income": 115833000, "net_income_to_common": 115833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245225000, "total_current_assets": 516568000, "total_assets": 3190779000, "short_term_debt": 28172000, "long_term_debt": null, "total_debt": 28172000, "total_liabilities": 1817056000, "total_equity": 1358347000, "shares_outstanding": 66998000, "goodwill_and_intangibles": 180799000 }, "cash_flow": { "operating_cash_flow": 237540000, "capital_expenditure": 107802000, "free_cash_flow": 345342000, "dividends_paid": 40659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189465, "ticker_id": 8683, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138643000", "ebitda": "187882000", "netIncome": "115833000", "grossProfit": "251783000", "depreciation": "None", "totalRevenue": "1437914000", "costOfRevenue": "1186131000", "interestIncome": "None", "incomeBeforeTax": "140738000", "interestExpense": "None", "operatingIncome": "138552000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22232000", "reportedCurrency": "USD", "netInterestIncome": "1767000", "nonInterestIncome": "None", "operatingExpenses": "113231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49239000", "sellingGeneralAndAdministrative": "57390000", "netIncomeFromContinuingOperations": "118506000" }, "balance": { "goodwill": "169684000", "inventory": "40756000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "3190779000", "longTermDebt": "None", "shortTermDebt": "28172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115000", "reportedCurrency": "USD", "retainedEarnings": "1358280000", "totalLiabilities": "1817056000", "otherCurrentAssets": "37417000", "totalCurrentAssets": "516568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674246000", "currentAccountsPayable": "144791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854472000", "totalShareholderEquity": "1358347000", "capitalLeaseObligations": "854472000", "otherCurrentLiabilities": "194159000", "totalCurrentLiabilities": "828130000", "otherNonCurrentLiabilities": "145154000", "totalNonCurrentLiabilities": "988926000", "cashAndShortTermInvestments": "245225000", "commonStockSharesOutstanding": "66998000", "intangibleAssetsExcludingGoodwill": "11115000", "cashAndCashEquivalentsAtCarryingValue": "245225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118506000", "profitLoss": "None", "dividendPayout": "40659000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-914000", "operatingCashflow": "237540000", "capitalExpenditures": "107802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81835000", "cashflowFromInvestment": "-99685000", "stockBasedCompensation": "13901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1437914000, "cost_of_revenue": 1186131000, "gross_profit": 251783000, "research_and_development": null, "selling_general_admin": 57390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138643000, "depreciation_amortisation": 49239000, "ebitda": 187882000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140738000, "tax_provision": 22232000, "effective_tax_rate": null, "net_income": 115833000, "net_income_continuing_ops": 118506000, "net_income_to_common": 115833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245225000, "short_term_investments": null, "net_receivables": 193170000, "inventory": 40756000, "other_current_assets": null, "total_current_assets": 516568000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 11115000, "goodwill_and_intangibles": 180799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2674246000, "total_assets": 3190779000, "short_term_debt": 28172000, "accounts_payable": 144791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988926000, "total_liabilities": 1817056000, "total_debt": 28172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358280000, "total_equity": 1358347000, "shares_outstanding": 66998000, "operating_cash_flow": 237540000, "stock_based_compensation": 13901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99685000, "dividends_paid": 40659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81835000, "free_cash_flow": 345342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138643000", "ebitda": "187882000", "netIncome": "115833000", "grossProfit": "251783000", "depreciation": "None", "totalRevenue": "1437914000", "costOfRevenue": "1186131000", "interestIncome": "None", "incomeBeforeTax": "140738000", "interestExpense": "None", "operatingIncome": "138552000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22232000", "reportedCurrency": "USD", "netInterestIncome": "1767000", "nonInterestIncome": "None", "operatingExpenses": "113231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49239000", "sellingGeneralAndAdministrative": "57390000", "netIncomeFromContinuingOperations": "118506000" }, "balance": { "goodwill": "169684000", "inventory": "40756000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "3190779000", "longTermDebt": "None", "shortTermDebt": "28172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115000", "reportedCurrency": "USD", "retainedEarnings": "1358280000", "totalLiabilities": "1817056000", "otherCurrentAssets": "37417000", "totalCurrentAssets": "516568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674246000", "currentAccountsPayable": "144791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854472000", "totalShareholderEquity": "1358347000", "capitalLeaseObligations": "854472000", "otherCurrentLiabilities": "194159000", "totalCurrentLiabilities": "828130000", "otherNonCurrentLiabilities": "145154000", "totalNonCurrentLiabilities": "988926000", "cashAndShortTermInvestments": "245225000", "commonStockSharesOutstanding": "66998000", "intangibleAssetsExcludingGoodwill": "11115000", "cashAndCashEquivalentsAtCarryingValue": "245225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118506000", "profitLoss": "None", "dividendPayout": "40659000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-914000", "operatingCashflow": "237540000", "capitalExpenditures": "107802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81835000", "cashflowFromInvestment": "-99685000", "stockBasedCompensation": "13901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1272999000, "cost_of_revenue": 1063209000, "gross_profit": 209790000, "ebit": 102867000, "ebitda": 147377000, "pretax_income": 104174000, "tax_provision": 17400000, "net_income": 84412000, "net_income_to_common": 84412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189205000, "total_current_assets": 307401000, "total_assets": 2913815000, "short_term_debt": 28476000, "long_term_debt": null, "total_debt": 28476000, "total_liabilities": 1590571000, "total_equity": 1308290000, "shares_outstanding": 66943000, "goodwill_and_intangibles": 171363000 }, "cash_flow": { "operating_cash_flow": 138742000, "capital_expenditure": 91061000, "free_cash_flow": 229803000, "dividends_paid": 40696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189467, "ticker_id": 8683, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102867000", "ebitda": "147377000", "netIncome": "84412000", "grossProfit": "209790000", "depreciation": "None", "totalRevenue": "1272999000", "costOfRevenue": "1063209000", "interestIncome": "None", "incomeBeforeTax": "104174000", "interestExpense": "None", "operatingIncome": "102023000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "1916000", "nonInterestIncome": "None", "operatingExpenses": "107767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44510000", "sellingGeneralAndAdministrative": "55131000", "netIncomeFromContinuingOperations": "86774000" }, "balance": { "goodwill": "169684000", "inventory": "39842000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2913815000", "longTermDebt": "None", "shortTermDebt": "28476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1679000", "reportedCurrency": "USD", "retainedEarnings": "1308223000", "totalLiabilities": "1590571000", "otherCurrentAssets": "26013000", "totalCurrentAssets": "307401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606414000", "currentAccountsPayable": "130850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831052000", "totalShareholderEquity": "1308290000", "capitalLeaseObligations": "831052000", "otherCurrentLiabilities": "189679000", "totalCurrentLiabilities": "627564000", "otherNonCurrentLiabilities": "138568000", "totalNonCurrentLiabilities": "963007000", "cashAndShortTermInvestments": "189205000", "commonStockSharesOutstanding": "66943000", "intangibleAssetsExcludingGoodwill": "1679000", "cashAndCashEquivalentsAtCarryingValue": "189205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86774000", "profitLoss": "None", "dividendPayout": "40696000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1357000", "operatingCashflow": "138742000", "capitalExpenditures": "91061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55930000", "cashflowFromInvestment": "-91061000", "stockBasedCompensation": "14776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272999000, "cost_of_revenue": 1063209000, "gross_profit": 209790000, "research_and_development": null, "selling_general_admin": 55131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102867000, "depreciation_amortisation": 44510000, "ebitda": 147377000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 104174000, "tax_provision": 17400000, "effective_tax_rate": null, "net_income": 84412000, "net_income_continuing_ops": 86774000, "net_income_to_common": 84412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189205000, "short_term_investments": null, "net_receivables": 52341000, "inventory": 39842000, "other_current_assets": null, "total_current_assets": 307401000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 1679000, "goodwill_and_intangibles": 171363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2606414000, "total_assets": 2913815000, "short_term_debt": 28476000, "accounts_payable": 130850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963007000, "total_liabilities": 1590571000, "total_debt": 28476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1308223000, "total_equity": 1308290000, "shares_outstanding": 66943000, "operating_cash_flow": 138742000, "stock_based_compensation": 14776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91061000, "dividends_paid": 40696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55930000, "free_cash_flow": 229803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102867000", "ebitda": "147377000", "netIncome": "84412000", "grossProfit": "209790000", "depreciation": "None", "totalRevenue": "1272999000", "costOfRevenue": "1063209000", "interestIncome": "None", "incomeBeforeTax": "104174000", "interestExpense": "None", "operatingIncome": "102023000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "1916000", "nonInterestIncome": "None", "operatingExpenses": "107767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44510000", "sellingGeneralAndAdministrative": "55131000", "netIncomeFromContinuingOperations": "86774000" }, "balance": { "goodwill": "169684000", "inventory": "39842000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2913815000", "longTermDebt": "None", "shortTermDebt": "28476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1679000", "reportedCurrency": "USD", "retainedEarnings": "1308223000", "totalLiabilities": "1590571000", "otherCurrentAssets": "26013000", "totalCurrentAssets": "307401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2606414000", "currentAccountsPayable": "130850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831052000", "totalShareholderEquity": "1308290000", "capitalLeaseObligations": "831052000", "otherCurrentLiabilities": "189679000", "totalCurrentLiabilities": "627564000", "otherNonCurrentLiabilities": "138568000", "totalNonCurrentLiabilities": "963007000", "cashAndShortTermInvestments": "189205000", "commonStockSharesOutstanding": "66943000", "intangibleAssetsExcludingGoodwill": "1679000", "cashAndCashEquivalentsAtCarryingValue": "189205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86774000", "profitLoss": "None", "dividendPayout": "40696000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1357000", "operatingCashflow": "138742000", "capitalExpenditures": "91061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55930000", "cashflowFromInvestment": "-91061000", "stockBasedCompensation": "14776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1341202000, "cost_of_revenue": 1091031000, "gross_profit": 250171000, "ebit": 142906000, "ebitda": 185821000, "pretax_income": 144785000, "tax_provision": 21710000, "net_income": 120141000, "net_income_to_common": 120141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197454000, "total_current_assets": 333286000, "total_assets": 2861911000, "short_term_debt": 28308000, "long_term_debt": null, "total_debt": 28308000, "total_liabilities": 1584221000, "total_equity": 1262636000, "shares_outstanding": 67044000, "goodwill_and_intangibles": 172058000 }, "cash_flow": { "operating_cash_flow": 133908000, "capital_expenditure": 77806000, "free_cash_flow": 211714000, "dividends_paid": 40718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189468, "ticker_id": 8683, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142906000", "ebitda": "185821000", "netIncome": "120141000", "grossProfit": "250171000", "depreciation": "None", "totalRevenue": "1341202000", "costOfRevenue": "1091031000", "interestIncome": "1683000", "incomeBeforeTax": "144785000", "interestExpense": "None", "operatingIncome": "142816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21710000", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "107355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1091031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42915000", "sellingGeneralAndAdministrative": "58148000", "netIncomeFromContinuingOperations": "123075000" }, "balance": { "goodwill": "169684000", "inventory": "41199000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2861911000", "longTermDebt": "None", "shortTermDebt": "28308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2374000", "reportedCurrency": "USD", "retainedEarnings": "1262569000", "totalLiabilities": "1584221000", "otherCurrentAssets": "26034000", "totalCurrentAssets": "333286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2528625000", "currentAccountsPayable": "136789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807825000", "totalShareholderEquity": "1262636000", "capitalLeaseObligations": "807825000", "otherCurrentLiabilities": "177092000", "totalCurrentLiabilities": "644327000", "otherNonCurrentLiabilities": "133027000", "totalNonCurrentLiabilities": "939894000", "cashAndShortTermInvestments": "197454000", "commonStockSharesOutstanding": "67044000", "intangibleAssetsExcludingGoodwill": "2374000", "cashAndCashEquivalentsAtCarryingValue": "197454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123075000", "profitLoss": "None", "dividendPayout": "40718000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2815000", "operatingCashflow": "133908000", "capitalExpenditures": "77806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78419000", "cashflowFromInvestment": "-71463000", "stockBasedCompensation": "8855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341202000, "cost_of_revenue": 1091031000, "gross_profit": 250171000, "research_and_development": null, "selling_general_admin": 58148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142906000, "depreciation_amortisation": 42915000, "ebitda": 185821000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 144785000, "tax_provision": 21710000, "effective_tax_rate": null, "net_income": 120141000, "net_income_continuing_ops": 123075000, "net_income_to_common": 120141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197454000, "short_term_investments": null, "net_receivables": 68599000, "inventory": 41199000, "other_current_assets": null, "total_current_assets": 333286000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 2374000, "goodwill_and_intangibles": 172058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2528625000, "total_assets": 2861911000, "short_term_debt": 28308000, "accounts_payable": 136789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 939894000, "total_liabilities": 1584221000, "total_debt": 28308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262569000, "total_equity": 1262636000, "shares_outstanding": 67044000, "operating_cash_flow": 133908000, "stock_based_compensation": 8855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71463000, "dividends_paid": 40718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78419000, "free_cash_flow": 211714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142906000", "ebitda": "185821000", "netIncome": "120141000", "grossProfit": "250171000", "depreciation": "None", "totalRevenue": "1341202000", "costOfRevenue": "1091031000", "interestIncome": "1683000", "incomeBeforeTax": "144785000", "interestExpense": "None", "operatingIncome": "142816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21710000", "reportedCurrency": "USD", "netInterestIncome": "1683000", "nonInterestIncome": "None", "operatingExpenses": "107355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1091031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42915000", "sellingGeneralAndAdministrative": "58148000", "netIncomeFromContinuingOperations": "123075000" }, "balance": { "goodwill": "169684000", "inventory": "41199000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2861911000", "longTermDebt": "None", "shortTermDebt": "28308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2374000", "reportedCurrency": "USD", "retainedEarnings": "1262569000", "totalLiabilities": "1584221000", "otherCurrentAssets": "26034000", "totalCurrentAssets": "333286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2528625000", "currentAccountsPayable": "136789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807825000", "totalShareholderEquity": "1262636000", "capitalLeaseObligations": "807825000", "otherCurrentLiabilities": "177092000", "totalCurrentLiabilities": "644327000", "otherNonCurrentLiabilities": "133027000", "totalNonCurrentLiabilities": "939894000", "cashAndShortTermInvestments": "197454000", "commonStockSharesOutstanding": "67044000", "intangibleAssetsExcludingGoodwill": "2374000", "cashAndCashEquivalentsAtCarryingValue": "197454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123075000", "profitLoss": "None", "dividendPayout": "40718000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2815000", "operatingCashflow": "133908000", "capitalExpenditures": "77806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78419000", "cashflowFromInvestment": "-71463000", "stockBasedCompensation": "8855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1321217000, "cost_of_revenue": 1085705000, "gross_profit": 235512000, "ebit": 133329000, "ebitda": 174822000, "pretax_income": 134793000, "tax_provision": 18803000, "net_income": 113206000, "net_income_to_common": 113206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213428000, "total_current_assets": 344395000, "total_assets": 2830401000, "short_term_debt": 27545000, "long_term_debt": null, "total_debt": 27545000, "total_liabilities": 1607285000, "total_equity": 1207186000, "shares_outstanding": 67105000, "goodwill_and_intangibles": 172612000 }, "cash_flow": { "operating_cash_flow": 243439000, "capital_expenditure": 77672000, "free_cash_flow": 321111000, "dividends_paid": 40791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189469, "ticker_id": 8683, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133329000", "ebitda": "174822000", "netIncome": "113206000", "grossProfit": "235512000", "depreciation": "None", "totalRevenue": "1321217000", "costOfRevenue": "1085705000", "interestIncome": "1408000", "incomeBeforeTax": "134793000", "interestExpense": "None", "operatingIncome": "133128000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18803000", "reportedCurrency": "USD", "netInterestIncome": "1408000", "nonInterestIncome": "None", "operatingExpenses": "102384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41493000", "sellingGeneralAndAdministrative": "52595000", "netIncomeFromContinuingOperations": "115990000" }, "balance": { "goodwill": "169684000", "inventory": "38384000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2830401000", "longTermDebt": "None", "shortTermDebt": "27545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2928000", "reportedCurrency": "USD", "retainedEarnings": "1207119000", "totalLiabilities": "1607285000", "otherCurrentAssets": "38677000", "totalCurrentAssets": "344395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486006000", "currentAccountsPayable": "140287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794061000", "totalShareholderEquity": "1207186000", "capitalLeaseObligations": "794061000", "otherCurrentLiabilities": "191400000", "totalCurrentLiabilities": "686428000", "otherNonCurrentLiabilities": "121621000", "totalNonCurrentLiabilities": "920857000", "cashAndShortTermInvestments": "213428000", "commonStockSharesOutstanding": "67105000", "intangibleAssetsExcludingGoodwill": "2928000", "cashAndCashEquivalentsAtCarryingValue": "213428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115990000", "profitLoss": "None", "dividendPayout": "40791000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "243439000", "capitalExpenditures": "77672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59565000", "cashflowFromInvestment": "-74692000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321217000, "cost_of_revenue": 1085705000, "gross_profit": 235512000, "research_and_development": null, "selling_general_admin": 52595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133329000, "depreciation_amortisation": 41493000, "ebitda": 174822000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134793000, "tax_provision": 18803000, "effective_tax_rate": null, "net_income": 113206000, "net_income_continuing_ops": 115990000, "net_income_to_common": 113206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213428000, "short_term_investments": null, "net_receivables": 53906000, "inventory": 38384000, "other_current_assets": null, "total_current_assets": 344395000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 2928000, "goodwill_and_intangibles": 172612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2486006000, "total_assets": 2830401000, "short_term_debt": 27545000, "accounts_payable": 140287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920857000, "total_liabilities": 1607285000, "total_debt": 27545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1207119000, "total_equity": 1207186000, "shares_outstanding": 67105000, "operating_cash_flow": 243439000, "stock_based_compensation": 9523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74692000, "dividends_paid": 40791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59565000, "free_cash_flow": 321111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133329000", "ebitda": "174822000", "netIncome": "113206000", "grossProfit": "235512000", "depreciation": "None", "totalRevenue": "1321217000", "costOfRevenue": "1085705000", "interestIncome": "1408000", "incomeBeforeTax": "134793000", "interestExpense": "None", "operatingIncome": "133128000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18803000", "reportedCurrency": "USD", "netInterestIncome": "1408000", "nonInterestIncome": "None", "operatingExpenses": "102384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1085705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41493000", "sellingGeneralAndAdministrative": "52595000", "netIncomeFromContinuingOperations": "115990000" }, "balance": { "goodwill": "169684000", "inventory": "38384000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2830401000", "longTermDebt": "None", "shortTermDebt": "27545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2928000", "reportedCurrency": "USD", "retainedEarnings": "1207119000", "totalLiabilities": "1607285000", "otherCurrentAssets": "38677000", "totalCurrentAssets": "344395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486006000", "currentAccountsPayable": "140287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794061000", "totalShareholderEquity": "1207186000", "capitalLeaseObligations": "794061000", "otherCurrentLiabilities": "191400000", "totalCurrentLiabilities": "686428000", "otherNonCurrentLiabilities": "121621000", "totalNonCurrentLiabilities": "920857000", "cashAndShortTermInvestments": "213428000", "commonStockSharesOutstanding": "67105000", "intangibleAssetsExcludingGoodwill": "2928000", "cashAndCashEquivalentsAtCarryingValue": "213428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115990000", "profitLoss": "None", "dividendPayout": "40791000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "243439000", "capitalExpenditures": "77672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59565000", "cashflowFromInvestment": "-74692000", "stockBasedCompensation": "9523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1164361000, "cost_of_revenue": 980674000, "gross_profit": 183687000, "ebit": 83917000, "ebitda": 124355000, "pretax_income": 84197000, "tax_provision": 9175000, "net_income": 72430000, "net_income_to_common": 72430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104246000, "total_current_assets": 356474000, "total_assets": 2793376000, "short_term_debt": 27411000, "long_term_debt": null, "total_debt": 27411000, "total_liabilities": 1635865000, "total_equity": 1141662000, "shares_outstanding": 67078000, "goodwill_and_intangibles": 182564000 }, "cash_flow": { "operating_cash_flow": 174245000, "capital_expenditure": 103139000, "free_cash_flow": 277384000, "dividends_paid": 36753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189470, "ticker_id": 8683, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83917000", "ebitda": "124355000", "netIncome": "72430000", "grossProfit": "183687000", "depreciation": "None", "totalRevenue": "1164361000", "costOfRevenue": "980674000", "interestIncome": "None", "incomeBeforeTax": "84197000", "interestExpense": "254000", "operatingIncome": "83773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9175000", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "99914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "980674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40438000", "sellingGeneralAndAdministrative": "49809000", "netIncomeFromContinuingOperations": "75022000" }, "balance": { "goodwill": "169684000", "inventory": "38320000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2793376000", "longTermDebt": "None", "shortTermDebt": "27411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12880000", "reportedCurrency": "USD", "retainedEarnings": "1141595000", "totalLiabilities": "1635865000", "otherCurrentAssets": "38434000", "totalCurrentAssets": "356474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436919000", "currentAccountsPayable": "131638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770887000", "totalShareholderEquity": "1141662000", "capitalLeaseObligations": "770887000", "otherCurrentLiabilities": "169602000", "totalCurrentLiabilities": "745434000", "otherNonCurrentLiabilities": "114958000", "totalNonCurrentLiabilities": "890431000", "cashAndShortTermInvestments": "104246000", "commonStockSharesOutstanding": "67078000", "intangibleAssetsExcludingGoodwill": "12880000", "cashAndCashEquivalentsAtCarryingValue": "104246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75022000", "profitLoss": "None", "dividendPayout": "36753000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1730000", "operatingCashflow": "174245000", "capitalExpenditures": "103139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45675000", "cashflowFromInvestment": "-93648000", "stockBasedCompensation": "8964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1164361000, "cost_of_revenue": 980674000, "gross_profit": 183687000, "research_and_development": null, "selling_general_admin": 49809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83917000, "depreciation_amortisation": 40438000, "ebitda": 124355000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": 84197000, "tax_provision": 9175000, "effective_tax_rate": null, "net_income": 72430000, "net_income_continuing_ops": 75022000, "net_income_to_common": 72430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104246000, "short_term_investments": null, "net_receivables": 175474000, "inventory": 38320000, "other_current_assets": null, "total_current_assets": 356474000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 12880000, "goodwill_and_intangibles": 182564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2436919000, "total_assets": 2793376000, "short_term_debt": 27411000, "accounts_payable": 131638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890431000, "total_liabilities": 1635865000, "total_debt": 27411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1141595000, "total_equity": 1141662000, "shares_outstanding": 67078000, "operating_cash_flow": 174245000, "stock_based_compensation": 8964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93648000, "dividends_paid": 36753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45675000, "free_cash_flow": 277384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83917000", "ebitda": "124355000", "netIncome": "72430000", "grossProfit": "183687000", "depreciation": "None", "totalRevenue": "1164361000", "costOfRevenue": "980674000", "interestIncome": "None", "incomeBeforeTax": "84197000", "interestExpense": "254000", "operatingIncome": "83773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9175000", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "99914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "980674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40438000", "sellingGeneralAndAdministrative": "49809000", "netIncomeFromContinuingOperations": "75022000" }, "balance": { "goodwill": "169684000", "inventory": "38320000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2793376000", "longTermDebt": "None", "shortTermDebt": "27411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12880000", "reportedCurrency": "USD", "retainedEarnings": "1141595000", "totalLiabilities": "1635865000", "otherCurrentAssets": "38434000", "totalCurrentAssets": "356474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436919000", "currentAccountsPayable": "131638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770887000", "totalShareholderEquity": "1141662000", "capitalLeaseObligations": "770887000", "otherCurrentLiabilities": "169602000", "totalCurrentLiabilities": "745434000", "otherNonCurrentLiabilities": "114958000", "totalNonCurrentLiabilities": "890431000", "cashAndShortTermInvestments": "104246000", "commonStockSharesOutstanding": "67078000", "intangibleAssetsExcludingGoodwill": "12880000", "cashAndCashEquivalentsAtCarryingValue": "104246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75022000", "profitLoss": "None", "dividendPayout": "36753000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1730000", "operatingCashflow": "174245000", "capitalExpenditures": "103139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45675000", "cashflowFromInvestment": "-93648000", "stockBasedCompensation": "8964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1121752000, "cost_of_revenue": 952400000, "gross_profit": 169352000, "ebit": 73857000, "ebitda": 112981000, "pretax_income": 74494000, "tax_provision": 8870000, "net_income": 63788000, "net_income_to_common": 63788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69324000, "total_current_assets": 181486000, "total_assets": 2546337000, "short_term_debt": 27186000, "long_term_debt": null, "total_debt": 27186000, "total_liabilities": 1427171000, "total_equity": 1103956000, "shares_outstanding": 67013999, "goodwill_and_intangibles": 173879000 }, "cash_flow": { "operating_cash_flow": 102506000, "capital_expenditure": 89315000, "free_cash_flow": 191821000, "dividends_paid": 36731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189472, "ticker_id": 8683, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73857000", "ebitda": "112981000", "netIncome": "63788000", "grossProfit": "169352000", "depreciation": "None", "totalRevenue": "1121752000", "costOfRevenue": "952400000", "interestIncome": "None", "incomeBeforeTax": "74494000", "interestExpense": "496000", "operatingIncome": "73859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8870000", "reportedCurrency": "USD", "netInterestIncome": "496000", "nonInterestIncome": "None", "operatingExpenses": "95493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39124000", "sellingGeneralAndAdministrative": "47708000", "netIncomeFromContinuingOperations": "65624000" }, "balance": { "goodwill": "169684000", "inventory": "36589000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2546337000", "longTermDebt": "None", "shortTermDebt": "27186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4195000", "reportedCurrency": "USD", "retainedEarnings": "1103889000", "totalLiabilities": "1427171000", "otherCurrentAssets": "26606000", "totalCurrentAssets": "181486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364851000", "currentAccountsPayable": "126219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757349000", "totalShareholderEquity": "1103956000", "capitalLeaseObligations": "730163000", "otherCurrentLiabilities": "163624000", "totalCurrentLiabilities": "561426000", "otherNonCurrentLiabilities": "135582000", "totalNonCurrentLiabilities": "865745000", "cashAndShortTermInvestments": "69324000", "commonStockSharesOutstanding": "67013999", "intangibleAssetsExcludingGoodwill": "4195000", "cashAndCashEquivalentsAtCarryingValue": "69324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65624000", "profitLoss": "None", "dividendPayout": "36731000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1532000", "operatingCashflow": "102506000", "capitalExpenditures": "89315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52991000", "cashflowFromInvestment": "-87515000", "stockBasedCompensation": "8522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121752000, "cost_of_revenue": 952400000, "gross_profit": 169352000, "research_and_development": null, "selling_general_admin": 47708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73857000, "depreciation_amortisation": 39124000, "ebitda": 112981000, "interest_expense": 496000, "interest_income": null, "other_non_operating": null, "pretax_income": 74494000, "tax_provision": 8870000, "effective_tax_rate": null, "net_income": 63788000, "net_income_continuing_ops": 65624000, "net_income_to_common": 63788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69324000, "short_term_investments": null, "net_receivables": 48967000, "inventory": 36589000, "other_current_assets": null, "total_current_assets": 181486000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 4195000, "goodwill_and_intangibles": 173879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2364851000, "total_assets": 2546337000, "short_term_debt": 27186000, "accounts_payable": 126219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865745000, "total_liabilities": 1427171000, "total_debt": 27186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1103889000, "total_equity": 1103956000, "shares_outstanding": 67013999, "operating_cash_flow": 102506000, "stock_based_compensation": 8522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87515000, "dividends_paid": 36731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52991000, "free_cash_flow": 191821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73857000", "ebitda": "112981000", "netIncome": "63788000", "grossProfit": "169352000", "depreciation": "None", "totalRevenue": "1121752000", "costOfRevenue": "952400000", "interestIncome": "None", "incomeBeforeTax": "74494000", "interestExpense": "496000", "operatingIncome": "73859000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8870000", "reportedCurrency": "USD", "netInterestIncome": "496000", "nonInterestIncome": "None", "operatingExpenses": "95493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39124000", "sellingGeneralAndAdministrative": "47708000", "netIncomeFromContinuingOperations": "65624000" }, "balance": { "goodwill": "169684000", "inventory": "36589000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2546337000", "longTermDebt": "None", "shortTermDebt": "27186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4195000", "reportedCurrency": "USD", "retainedEarnings": "1103889000", "totalLiabilities": "1427171000", "otherCurrentAssets": "26606000", "totalCurrentAssets": "181486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364851000", "currentAccountsPayable": "126219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757349000", "totalShareholderEquity": "1103956000", "capitalLeaseObligations": "730163000", "otherCurrentLiabilities": "163624000", "totalCurrentLiabilities": "561426000", "otherNonCurrentLiabilities": "135582000", "totalNonCurrentLiabilities": "865745000", "cashAndShortTermInvestments": "69324000", "commonStockSharesOutstanding": "67013999", "intangibleAssetsExcludingGoodwill": "4195000", "cashAndCashEquivalentsAtCarryingValue": "69324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65624000", "profitLoss": "None", "dividendPayout": "36731000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1532000", "operatingCashflow": "102506000", "capitalExpenditures": "89315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52991000", "cashflowFromInvestment": "-87515000", "stockBasedCompensation": "8522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "income_statement": { "revenue": 1171203000, "cost_of_revenue": 981629000, "gross_profit": 189574000, "ebit": 101161000, "ebitda": 138574000, "pretax_income": 96695000, "tax_provision": 12270000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107324000, "total_current_assets": 233285000, "total_assets": 2514991000, "short_term_debt": 27015000, "long_term_debt": null, "total_debt": 27015000, "total_liabilities": 1416741000, "total_equity": 1082982000, "shares_outstanding": 67229000, "goodwill_and_intangibles": 174670000 }, "cash_flow": { "operating_cash_flow": 99252000, "capital_expenditure": 87847000, "free_cash_flow": 187099000, "dividends_paid": 36820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189473, "ticker_id": 8683, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:57.186089+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101161000", "ebitda": "138574000", "netIncome": "82271000", "grossProfit": "189574000", "depreciation": "None", "totalRevenue": "1171203000", "costOfRevenue": "981629000", "interestIncome": "None", "incomeBeforeTax": "96695000", "interestExpense": "996000", "operatingIncome": "95412000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12270000", "reportedCurrency": "USD", "netInterestIncome": "996000", "nonInterestIncome": "None", "operatingExpenses": "94162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "287000", "costofGoodsAndServicesSold": "981629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37413000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "84425000" }, "balance": { "goodwill": "169684000", "inventory": "38121000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2514991000", "longTermDebt": "None", "shortTermDebt": "27015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4986000", "reportedCurrency": "USD", "retainedEarnings": "1082915000", "totalLiabilities": "1416741000", "otherCurrentAssets": "27303000", "totalCurrentAssets": "233285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281706000", "currentAccountsPayable": "120653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360132000", "shortLongTermDebtTotal": "739815000", "totalShareholderEquity": "1082982000", "capitalLeaseObligations": "712800000", "otherCurrentLiabilities": "155549000", "totalCurrentLiabilities": "571983000", "otherNonCurrentLiabilities": "131958000", "totalNonCurrentLiabilities": "844758000", "cashAndShortTermInvestments": "107324000", "commonStockSharesOutstanding": "67229000", "intangibleAssetsExcludingGoodwill": "4986000", "cashAndCashEquivalentsAtCarryingValue": "107324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84425000", "profitLoss": "None", "dividendPayout": "36820000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "99252000", "capitalExpenditures": "87847000", "changeInReceivables": "-18982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65367000", "cashflowFromInvestment": "-82704000", "stockBasedCompensation": "8590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171203000, "cost_of_revenue": 981629000, "gross_profit": 189574000, "research_and_development": null, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101161000, "depreciation_amortisation": 37413000, "ebitda": 138574000, "interest_expense": 996000, "interest_income": null, "other_non_operating": null, "pretax_income": 96695000, "tax_provision": 12270000, "effective_tax_rate": null, "net_income": 82271000, "net_income_continuing_ops": 84425000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107324000, "short_term_investments": null, "net_receivables": 60537000, "inventory": 38121000, "other_current_assets": null, "total_current_assets": 233285000, "net_ppe": null, "goodwill": 169684000, "intangible_assets": 4986000, "goodwill_and_intangibles": 174670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2281706000, "total_assets": 2514991000, "short_term_debt": 27015000, "accounts_payable": 120653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844758000, "total_liabilities": 1416741000, "total_debt": 27015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1082915000, "total_equity": 1082982000, "shares_outstanding": 67229000, "operating_cash_flow": 99252000, "stock_based_compensation": 8590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82704000, "dividends_paid": 36820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65367000, "free_cash_flow": 187099000, "net_change_in_cash": -48819000 }, "raw_data": { "income": { "ebit": "101161000", "ebitda": "138574000", "netIncome": "82271000", "grossProfit": "189574000", "depreciation": "None", "totalRevenue": "1171203000", "costOfRevenue": "981629000", "interestIncome": "None", "incomeBeforeTax": "96695000", "interestExpense": "996000", "operatingIncome": "95412000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12270000", "reportedCurrency": "USD", "netInterestIncome": "996000", "nonInterestIncome": "None", "operatingExpenses": "94162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "287000", "costofGoodsAndServicesSold": "981629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37413000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "84425000" }, "balance": { "goodwill": "169684000", "inventory": "38121000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "2514991000", "longTermDebt": "None", "shortTermDebt": "27015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4986000", "reportedCurrency": "USD", "retainedEarnings": "1082915000", "totalLiabilities": "1416741000", "otherCurrentAssets": "27303000", "totalCurrentAssets": "233285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281706000", "currentAccountsPayable": "120653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360132000", "shortLongTermDebtTotal": "739815000", "totalShareholderEquity": "1082982000", "capitalLeaseObligations": "712800000", "otherCurrentLiabilities": "155549000", "totalCurrentLiabilities": "571983000", "otherNonCurrentLiabilities": "131958000", "totalNonCurrentLiabilities": "844758000", "cashAndShortTermInvestments": "107324000", "commonStockSharesOutstanding": "67229000", "intangibleAssetsExcludingGoodwill": "4986000", "cashAndCashEquivalentsAtCarryingValue": "107324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84425000", "profitLoss": "None", "dividendPayout": "36820000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1309000", "operatingCashflow": "99252000", "capitalExpenditures": "87847000", "changeInReceivables": "-18982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65367000", "cashflowFromInvestment": "-82704000", "stockBasedCompensation": "8590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }