{ "ticker": { "uuid": "180c1a0c-934b-4b13-b4fa-822f338e325a", "symbol": "LHX", "name": "L3Harris Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/180c1a0c-934b-4b13-b4fa-822f338e325a/", "api_url": "https://sharemaestro.com/factors/api/tickers/180c1a0c-934b-4b13-b4fa-822f338e325a/" }, "ticker_metadata": { "id": 2489, "uuid": "180c1a0c-934b-4b13-b4fa-822f338e325a", "symbol": "LHX", "name": "L3Harris Technologies Inc", "asset_type": "equity", "market_cap": 58716439000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "L3Harris Technologies (L3Harris) is an American technology company, defense contractor and information technology services provider that produces C6ISR systems and products, wireless equipment, tactical radios, avionics and electronic systems, night vision equipment, and both terrestrial and spaceborne antennas for use in the government, defense, and commercial sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "180c1a0c-934b-4b13-b4fa-822f338e325a", "symbol": "LHX", "name": "L3Harris Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/180c1a0c-934b-4b13-b4fa-822f338e325a/", "api_url": "https://sharemaestro.com/factors/api/tickers/180c1a0c-934b-4b13-b4fa-822f338e325a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.12, "quality": 0.66, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 307.83, "market_cap": 57944470552.02, "pe_ratio": 33.4552, "earnings_yield": 0.0299, "ebitda_to_ev": 0.056, "shareholder_yield": 0.0158, "roe": 0.088, "piotroski_f_score": 8, "momentum_12_1": 0.2364, "volatility_252d": 0.2139 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.170883+00:00", "batch_id": "" }, "size": { "price_close": 307.83, "market_cap": 57944470552.02, "market_cap_usd": 57944470552.02, "enterprise_value": 68711470552.02, "shares_outstanding": 188235294, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4552, "pb_ratio": 2.9443, "ptbv_ratio": null, "ps_ratio": 2.5779, "pcf_ratio": 18.9795, "pfcf_ratio": 16.4755, "ev_ebitda": 17.8471, "ev_ebit": 25.9779, "ev_sales": 3.057, "ev_fcf": 19.537, "earnings_yield": 0.0299, "fcf_yield": 0.0512, "price_to_sales": 2.5779, "price_to_book": 2.9443, "price_to_cashflow": 18.9795, "ebitda_to_ev": 0.056, "sales_yield": 0.3271 }, "yield": { "dividend_yield": 0.0158, "buyback_yield": 0, "shareholder_yield": 0.0158, "debt_paydown_yield": null, "total_yield": 0.0158 }, "quality": { "gross_margin": 0.2526, "operating_margin": 0.1177, "net_margin": 0.0771, "ebitda_margin": 0.1713, "fcf_margin": 0.1565, "roe": 0.088, "roa": 0.0419, "roic": 0.073, "roc_greenblatt": null, "asset_turnover": 0.5432, "cash_conversion": 2.0306, "accruals_ratio": -0.0319, "sbc_to_revenue": 0.011, "piotroski_f_score": 8, "altman_z_score": 2.5143, "earnings_stability_5y": 0.161, "revenue_stability_5y": 0.2882, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1026, "net_debt_to_ebitda": 2.7966, "debt_to_assets": 0.2745, "interest_coverage": 4.5369, "current_ratio": 1.0341, "quick_ratio": 0.8906, "net_debt": 10767000000, "local_beta": 0.0009, "volatility_252d": 0.2139, "volatility_60d": 0.5093, "max_drawdown_12m": -0.186, "risk_adjusted_momentum": 1.1051 }, "growth": { "revenue_growth_1y": 0.0579, "revenue_growth_3y_cagr": 0.0862, "revenue_growth_5y_cagr": 0.0374, "eps_growth_1y": 0.0791, "eps_growth_3y_cagr": 0.1478, "eps_growth_5y_cagr": 0.0749, "fcf_growth_1y": 0.183, "book_value_growth_1y": 0.0185, "revenue_growth": 0.0579, "earnings_growth": 0.0791 }, "momentum": { "price_return_1m": 0.0315, "price_return_3m": -0.1603, "price_return_6m": 0.1091, "price_return_9m": 0.1387, "price_return_12m": 0.2754, "price_return_12m_ex1m": 0.2364, "momentum_6m": 0.1091, "momentum_12m": 0.2754, "momentum_12_1": 0.2364, "distance_from_52w_high": -0.1603, "distance_from_52w_low": 0.2614, "relative_strength": 0.1754 }, "raw_ttm": { "revenue_ttm": 22477000000, "gross_profit_ttm": 5677000000, "ebit_ttm": 2645000000, "ebitda_ttm": 3850000000, "net_income_ttm": 1732000000, "eps_diluted_ttm": 9.2013, "operating_cash_flow_ttm": 3053000000, "capital_expenditure_ttm": 464000000, "fcf_ttm": 3517000000, "dividends_paid_ttm": 913000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 583000000, "cash_and_equivalents": 590000000, "total_current_assets": 8894000000, "total_current_liabilities": 8601000000, "net_ppe": null, "total_assets": 41380000000, "total_debt": 11357000000, "total_equity": 19680000000, "net_working_capital": 1869000000, "book_value_per_share": 104.55, "retained_earnings": 4421000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6650000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 75, "rank_ev_ebitda": 72, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 67, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 57, "rank_piotroski": 7, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 36 }, "composites": { "value_composite": 88, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 74, "yield_composite": 27, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2814, "os_score": 0.34, "value_percentile": 0.12, "quality_percentile": 0.66, "momentum_percentile": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4424, "ticker_id": 2489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.170883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 307.83, "market_cap": 57944470552.02, "market_cap_usd": 57944470552.02, "enterprise_value": 68711470552.02, "shares_outstanding": 188235294, "fx_rate_to_usd": null, "pe_ratio": 33.45523704, "pb_ratio": 2.94433285, "ptbv_ratio": null, "ps_ratio": 2.57794504, "pcf_ratio": 18.97951869, "pfcf_ratio": 16.47553897, "ev_ebitda": 17.84713521, "ev_ebit": 25.97787166, "ev_sales": 3.05696804, "ev_fcf": 19.53695495, "earnings_yield": 0.02989069, "fcf_yield": 0.05118505, "dividend_yield": 0.01575646, "buyback_yield": 0, "shareholder_yield": 0.01575646, "debt_paydown_yield": null, "total_yield": 0.01575646, "gross_margin": 0.25256929, "operating_margin": 0.11767585, "net_margin": 0.07705655, "ebitda_margin": 0.1712862, "fcf_margin": 0.15647106, "roe": 0.08800813, "roa": 0.04185597, "roic": 0.07296934, "roc_greenblatt": null, "asset_turnover": 0.54318511, "cash_conversion": 2.03060046, "accruals_ratio": -0.03192363, "sbc_to_revenue": 0.01098901, "debt_to_equity": 1.10264228, "net_debt_to_ebitda": 2.79662338, "debt_to_assets": 0.27445626, "interest_coverage": 4.53687822, "current_ratio": 1.03406581, "quick_ratio": 0.89059412, "net_debt": 10767000000, "revenue_growth_1y": 0.05794032, "revenue_growth_3y_cagr": 0.08619179, "revenue_growth_5y_cagr": 0.03744303, "eps_growth_1y": 0.07912773, "eps_growth_3y_cagr": 0.1478197, "eps_growth_5y_cagr": 0.0749372, "fcf_growth_1y": 0.18298015, "book_value_growth_1y": 0.01848444, "piotroski_f_score": 8, "altman_z_score": 2.51434314, "earnings_stability_5y": 0.160991, "revenue_stability_5y": 0.288234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0315044, "price_return_3m": -0.16033387, "price_return_6m": 0.10908307, "price_return_9m": 0.1386907, "price_return_12m": 0.27536921, "price_return_12m_ex1m": 0.23641665, "distance_from_52w_high": -0.16033387, "distance_from_52w_low": 0.26137504, "relative_strength": 0.17540563, "local_beta": 0.0009, "volatility_252d": 0.213937, "volatility_60d": 0.509335, "max_drawdown_12m": -0.18597911, "revenue_ttm": 22477000000, "gross_profit_ttm": 5677000000, "ebit_ttm": 2645000000, "ebitda_ttm": 3850000000, "net_income_ttm": 1732000000, "eps_diluted_ttm": 9.20125001, "operating_cash_flow_ttm": 3053000000, "capital_expenditure_ttm": 464000000, "fcf_ttm": 3517000000, "dividends_paid_ttm": 913000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 583000000, "cash_and_equivalents": 590000000, "total_current_assets": 8894000000, "total_current_liabilities": 8601000000, "net_ppe": null, "total_assets": 41380000000, "total_debt": 11357000000, "total_equity": 19680000000, "net_working_capital": 1869000000, "book_value_per_share": 104.55000007, "retained_earnings": 4421000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6650000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 75, "rank_ev_ebitda": 72, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 67, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 57, "rank_piotroski": 7, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 36, "value_composite": 88, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 74, "yield_composite": 27, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 307.83, "os": 0.34, "value": 0.12, "quality": 0.66, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.4552, "earnings_yield": 0.0299, "shareholder_yield": 0.0158, "roe": 0.088, "momentum_12_1": 0.2364, "complete_fields": { "id": 4424, "ticker_id": 2489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.170883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 307.83, "market_cap": 57944470552.02, "market_cap_usd": 57944470552.02, "enterprise_value": 68711470552.02, "shares_outstanding": 188235294, "fx_rate_to_usd": null, "pe_ratio": 33.45523704, "pb_ratio": 2.94433285, "ptbv_ratio": null, "ps_ratio": 2.57794504, "pcf_ratio": 18.97951869, "pfcf_ratio": 16.47553897, "ev_ebitda": 17.84713521, "ev_ebit": 25.97787166, "ev_sales": 3.05696804, "ev_fcf": 19.53695495, "earnings_yield": 0.02989069, "fcf_yield": 0.05118505, "dividend_yield": 0.01575646, "buyback_yield": 0, "shareholder_yield": 0.01575646, "debt_paydown_yield": null, "total_yield": 0.01575646, "gross_margin": 0.25256929, "operating_margin": 0.11767585, "net_margin": 0.07705655, "ebitda_margin": 0.1712862, "fcf_margin": 0.15647106, "roe": 0.08800813, "roa": 0.04185597, "roic": 0.07296934, "roc_greenblatt": null, "asset_turnover": 0.54318511, "cash_conversion": 2.03060046, "accruals_ratio": -0.03192363, "sbc_to_revenue": 0.01098901, "debt_to_equity": 1.10264228, "net_debt_to_ebitda": 2.79662338, "debt_to_assets": 0.27445626, "interest_coverage": 4.53687822, "current_ratio": 1.03406581, "quick_ratio": 0.89059412, "net_debt": 10767000000, "revenue_growth_1y": 0.05794032, "revenue_growth_3y_cagr": 0.08619179, "revenue_growth_5y_cagr": 0.03744303, "eps_growth_1y": 0.07912773, "eps_growth_3y_cagr": 0.1478197, "eps_growth_5y_cagr": 0.0749372, "fcf_growth_1y": 0.18298015, "book_value_growth_1y": 0.01848444, "piotroski_f_score": 8, "altman_z_score": 2.51434314, "earnings_stability_5y": 0.160991, "revenue_stability_5y": 0.288234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0315044, "price_return_3m": -0.16033387, "price_return_6m": 0.10908307, "price_return_9m": 0.1386907, "price_return_12m": 0.27536921, "price_return_12m_ex1m": 0.23641665, "distance_from_52w_high": -0.16033387, "distance_from_52w_low": 0.26137504, "relative_strength": 0.17540563, "local_beta": 0.0009, "volatility_252d": 0.213937, "volatility_60d": 0.509335, "max_drawdown_12m": -0.18597911, "revenue_ttm": 22477000000, "gross_profit_ttm": 5677000000, "ebit_ttm": 2645000000, "ebitda_ttm": 3850000000, "net_income_ttm": 1732000000, "eps_diluted_ttm": 9.20125001, "operating_cash_flow_ttm": 3053000000, "capital_expenditure_ttm": 464000000, "fcf_ttm": 3517000000, "dividends_paid_ttm": 913000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 583000000, "cash_and_equivalents": 590000000, "total_current_assets": 8894000000, "total_current_liabilities": 8601000000, "net_ppe": null, "total_assets": 41380000000, "total_debt": 11357000000, "total_equity": 19680000000, "net_working_capital": 1869000000, "book_value_per_share": 104.55000007, "retained_earnings": 4421000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6650000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 75, "rank_ev_ebitda": 72, "rank_ev_ebit": 79, "rank_earnings_yield": 74, "rank_fcf_yield": 67, "rank_dividend_yield": 39, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 49, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 76, "rank_fcf_margin": 57, "rank_piotroski": 7, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 36, "value_composite": 88, "quality_composite": 34, "momentum_composite": 25, "growth_composite": 74, "yield_composite": 27, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 21865000000, "cost_of_revenue": 16240000000, "gross_profit": 5625000000, "ebit": 2529000000, "ebitda": 3753000000, "pretax_income": 1932000000, "tax_provision": 326000000, "net_income": 1606000000, "net_income_to_common": 1606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069000000, "total_current_assets": 8593000000, "total_assets": 41195000000, "short_term_debt": 0, "long_term_debt": 10443000000, "total_debt": 10443000000, "total_liabilities": 21560000000, "total_equity": 19635000000, "shares_outstanding": 188400000, "goodwill_and_intangibles": 26519000000 }, "cash_flow": { "operating_cash_flow": 3106000000, "capital_expenditure": 424000000, "free_cash_flow": 3530000000, "dividends_paid": 903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289538, "ticker_id": 2489, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2529000000", "ebitda": "3753000000", "netIncome": "1606000000", "grossProfit": "5625000000", "depreciation": "None", "totalRevenue": "21865000000", "costOfRevenue": "16240000000", "interestIncome": "597000000", "incomeBeforeTax": "1932000000", "interestExpense": "597000000", "operatingIncome": "2150000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-597000000", "nonInterestIncome": "None", "operatingExpenses": "3475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000000", "sellingGeneralAndAdministrative": "1769000000", "netIncomeFromContinuingOperations": "1606000000" }, "balance": { "goodwill": "20010000000", "inventory": "1219000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41195000000", "longTermDebt": "10443000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6509000000", "reportedCurrency": "USD", "retainedEarnings": "4212000000", "totalLiabilities": "21560000000", "otherCurrentAssets": "1315000000", "totalCurrentAssets": "8593000000", "currentLongTermDebt": "673000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32602000000", "currentAccountsPayable": "2461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2665000000", "shortLongTermDebtTotal": "10443000000", "totalShareholderEquity": "19635000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2503000000", "totalCurrentLiabilities": "7226000000", "otherNonCurrentLiabilities": "2777000000", "totalNonCurrentLiabilities": "14334000000", "cashAndShortTermInvestments": "1069000000", "commonStockSharesOutstanding": "188400000", "intangibleAssetsExcludingGoodwill": "6509000000", "cashAndCashEquivalentsAtCarryingValue": "1069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606000000", "profitLoss": "None", "dividendPayout": "903000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "3106000000", "capitalExpenditures": "424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000000", "cashflowFromInvestment": "407000000", "stockBasedCompensation": "366000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21865000000, "cost_of_revenue": 16240000000, "gross_profit": 5625000000, "research_and_development": 536000000, "selling_general_admin": 1769000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2529000000, "depreciation_amortisation": 1224000000, "ebitda": 3753000000, "interest_expense": 597000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1932000000, "tax_provision": 326000000, "effective_tax_rate": null, "net_income": 1606000000, "net_income_continuing_ops": 1606000000, "net_income_to_common": 1606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069000000, "short_term_investments": null, "net_receivables": 4990000000, "inventory": 1219000000, "other_current_assets": null, "total_current_assets": 8593000000, "net_ppe": null, "goodwill": 20010000000, "intangible_assets": 6509000000, "goodwill_and_intangibles": 26519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32602000000, "total_assets": 41195000000, "short_term_debt": 0, "accounts_payable": 2461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7226000000, "long_term_debt": 10443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14334000000, "total_liabilities": 21560000000, "total_debt": 10443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4212000000, "total_equity": 19635000000, "shares_outstanding": 188400000, "operating_cash_flow": 3106000000, "stock_based_compensation": 366000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 407000000, "dividends_paid": 903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3082000000, "free_cash_flow": 3530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2529000000", "ebitda": "3753000000", "netIncome": "1606000000", "grossProfit": "5625000000", "depreciation": "None", "totalRevenue": "21865000000", "costOfRevenue": "16240000000", "interestIncome": "597000000", "incomeBeforeTax": "1932000000", "interestExpense": "597000000", "operatingIncome": "2150000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "326000000", "reportedCurrency": "USD", "netInterestIncome": "-597000000", "nonInterestIncome": "None", "operatingExpenses": "3475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000000", "sellingGeneralAndAdministrative": "1769000000", "netIncomeFromContinuingOperations": "1606000000" }, "balance": { "goodwill": "20010000000", "inventory": "1219000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41195000000", "longTermDebt": "10443000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6509000000", "reportedCurrency": "USD", "retainedEarnings": "4212000000", "totalLiabilities": "21560000000", "otherCurrentAssets": "1315000000", "totalCurrentAssets": "8593000000", "currentLongTermDebt": "673000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32602000000", "currentAccountsPayable": "2461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2665000000", "shortLongTermDebtTotal": "10443000000", "totalShareholderEquity": "19635000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2503000000", "totalCurrentLiabilities": "7226000000", "otherNonCurrentLiabilities": "2777000000", "totalNonCurrentLiabilities": "14334000000", "cashAndShortTermInvestments": "1069000000", "commonStockSharesOutstanding": "188400000", "intangibleAssetsExcludingGoodwill": "6509000000", "cashAndCashEquivalentsAtCarryingValue": "1069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606000000", "profitLoss": "None", "dividendPayout": "903000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "3106000000", "capitalExpenditures": "424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000000", "cashflowFromInvestment": "407000000", "stockBasedCompensation": "366000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 21325000000, "cost_of_revenue": 15801000000, "gross_profit": 5524000000, "ebit": 2272000000, "ebitda": 3561000000, "pretax_income": 1597000000, "tax_provision": 85000000, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 8218000000, "total_assets": 42001000000, "short_term_debt": 1298000000, "long_term_debt": 11081000000, "total_debt": 12379000000, "total_liabilities": 22422000000, "total_equity": 19514000000, "shares_outstanding": 190700000, "goodwill_and_intangibles": 27964000000 }, "cash_flow": { "operating_cash_flow": 2559000000, "capital_expenditure": 408000000, "free_cash_flow": 2967000000, "dividends_paid": 886000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289543, "ticker_id": 2489, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2272000000", "ebitda": "3561000000", "netIncome": "1502000000", "grossProfit": "5524000000", "depreciation": "None", "totalRevenue": "21325000000", "costOfRevenue": "15801000000", "interestIncome": "675000000", "incomeBeforeTax": "1597000000", "interestExpense": "675000000", "operatingIncome": "2015000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-675000000", "nonInterestIncome": "None", "operatingExpenses": "3509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289000000", "sellingGeneralAndAdministrative": "1770000000", "netIncomeFromContinuingOperations": "1512000000" }, "balance": { "goodwill": "20325000000", "inventory": "1330000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "42001000000", "longTermDebt": "11081000000", "shortTermDebt": "1298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7639000000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "22422000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "8218000000", "currentLongTermDebt": "1155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33783000000", "currentAccountsPayable": "2005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3465000000", "shortLongTermDebtTotal": "12980000000", "totalShareholderEquity": "19514000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159000000", "totalCurrentLiabilities": "7633000000", "otherNonCurrentLiabilities": "2766000000", "totalNonCurrentLiabilities": "14789000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "190700000", "intangibleAssetsExcludingGoodwill": "7639000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512000000", "profitLoss": "None", "dividendPayout": "886000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2559000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2224000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21325000000, "cost_of_revenue": 15801000000, "gross_profit": 5524000000, "research_and_development": 515000000, "selling_general_admin": 1770000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2272000000, "depreciation_amortisation": 1289000000, "ebitda": 3561000000, "interest_expense": 675000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1597000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 1502000000, "net_income_continuing_ops": 1512000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000000, "short_term_investments": null, "net_receivables": 4681000000, "inventory": 1330000000, "other_current_assets": null, "total_current_assets": 8218000000, "net_ppe": null, "goodwill": 20325000000, "intangible_assets": 7639000000, "goodwill_and_intangibles": 27964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33783000000, "total_assets": 42001000000, "short_term_debt": 1298000000, "accounts_payable": 2005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7633000000, "long_term_debt": 11081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14789000000, "total_liabilities": 22422000000, "total_debt": 12379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3739000000, "total_equity": 19514000000, "shares_outstanding": 190700000, "operating_cash_flow": 2559000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000000, "dividends_paid": 886000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2224000000, "free_cash_flow": 2967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2272000000", "ebitda": "3561000000", "netIncome": "1502000000", "grossProfit": "5524000000", "depreciation": "None", "totalRevenue": "21325000000", "costOfRevenue": "15801000000", "interestIncome": "675000000", "incomeBeforeTax": "1597000000", "interestExpense": "675000000", "operatingIncome": "2015000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-675000000", "nonInterestIncome": "None", "operatingExpenses": "3509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289000000", "sellingGeneralAndAdministrative": "1770000000", "netIncomeFromContinuingOperations": "1512000000" }, "balance": { "goodwill": "20325000000", "inventory": "1330000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "42001000000", "longTermDebt": "11081000000", "shortTermDebt": "1298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7639000000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "22422000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "8218000000", "currentLongTermDebt": "1155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33783000000", "currentAccountsPayable": "2005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3465000000", "shortLongTermDebtTotal": "12980000000", "totalShareholderEquity": "19514000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159000000", "totalCurrentLiabilities": "7633000000", "otherNonCurrentLiabilities": "2766000000", "totalNonCurrentLiabilities": "14789000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "190700000", "intangibleAssetsExcludingGoodwill": "7639000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512000000", "profitLoss": "None", "dividendPayout": "886000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2559000000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2224000000", "cashflowFromInvestment": "-263000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 19419000000, "cost_of_revenue": 14306000000, "gross_profit": 5113000000, "ebit": 1764000000, "ebitda": 2930000000, "pretax_income": 1221000000, "tax_provision": 23000000, "net_income": 1227000000, "net_income_to_common": 1227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 7912000000, "total_assets": 41687000000, "short_term_debt": 2085000000, "long_term_debt": 11160000000, "total_debt": 13245000000, "total_liabilities": 22858000000, "total_equity": 18765000000, "shares_outstanding": 190600000, "goodwill_and_intangibles": 28519000000 }, "cash_flow": { "operating_cash_flow": 2096000000, "capital_expenditure": 449000000, "free_cash_flow": 2545000000, "dividends_paid": 868000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289548, "ticker_id": 2489, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1764000000", "ebitda": "2930000000", "netIncome": "1227000000", "grossProfit": "5113000000", "depreciation": "None", "totalRevenue": "19419000000", "costOfRevenue": "14306000000", "interestIncome": "543000000", "incomeBeforeTax": "1221000000", "interestExpense": "543000000", "operatingIncome": "1800000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-543000000", "nonInterestIncome": "None", "operatingExpenses": "3313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000000", "sellingGeneralAndAdministrative": "3313000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "19979000000", "inventory": "1472000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41687000000", "longTermDebt": "11160000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8540000000", "reportedCurrency": "USD", "retainedEarnings": "3220000000", "totalLiabilities": "22858000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "7912000000", "currentLongTermDebt": "1965000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33775000000", "currentAccountsPayable": "2106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3605000000", "shortLongTermDebtTotal": "13950000000", "totalShareholderEquity": "18765000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "8004000000", "otherNonCurrentLiabilities": "2879000000", "totalNonCurrentLiabilities": "14854000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "8540000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000000", "profitLoss": "None", "dividendPayout": "868000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-182000000", "operatingCashflow": "2096000000", "capitalExpenditures": "449000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4594000000", "cashflowFromInvestment": "-7021000000", "stockBasedCompensation": "320000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "868000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19419000000, "cost_of_revenue": 14306000000, "gross_profit": 5113000000, "research_and_development": 480000000, "selling_general_admin": 3313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1764000000, "depreciation_amortisation": 1166000000, "ebitda": 2930000000, "interest_expense": 543000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1221000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 1227000000, "net_income_continuing_ops": 1198000000, "net_income_to_common": 1227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": null, "net_receivables": 4426000000, "inventory": 1472000000, "other_current_assets": null, "total_current_assets": 7912000000, "net_ppe": null, "goodwill": 19979000000, "intangible_assets": 8540000000, "goodwill_and_intangibles": 28519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33775000000, "total_assets": 41687000000, "short_term_debt": 2085000000, "accounts_payable": 2106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8004000000, "long_term_debt": 11160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14854000000, "total_liabilities": 22858000000, "total_debt": 13245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3220000000, "total_equity": 18765000000, "shares_outstanding": 190600000, "operating_cash_flow": 2096000000, "stock_based_compensation": 320000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7021000000, "dividends_paid": 868000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4594000000, "free_cash_flow": 2545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1764000000", "ebitda": "2930000000", "netIncome": "1227000000", "grossProfit": "5113000000", "depreciation": "None", "totalRevenue": "19419000000", "costOfRevenue": "14306000000", "interestIncome": "543000000", "incomeBeforeTax": "1221000000", "interestExpense": "543000000", "operatingIncome": "1800000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-543000000", "nonInterestIncome": "None", "operatingExpenses": "3313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000000", "sellingGeneralAndAdministrative": "3313000000", "netIncomeFromContinuingOperations": "1198000000" }, "balance": { "goodwill": "19979000000", "inventory": "1472000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41687000000", "longTermDebt": "11160000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8540000000", "reportedCurrency": "USD", "retainedEarnings": "3220000000", "totalLiabilities": "22858000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "7912000000", "currentLongTermDebt": "1965000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33775000000", "currentAccountsPayable": "2106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3605000000", "shortLongTermDebtTotal": "13950000000", "totalShareholderEquity": "18765000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "8004000000", "otherNonCurrentLiabilities": "2879000000", "totalNonCurrentLiabilities": "14854000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "8540000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000000", "profitLoss": "None", "dividendPayout": "868000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-182000000", "operatingCashflow": "2096000000", "capitalExpenditures": "449000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4594000000", "cashflowFromInvestment": "-7021000000", "stockBasedCompensation": "320000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "868000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 17062000000, "cost_of_revenue": 12135000000, "gross_profit": 4927000000, "ebit": 1552000000, "ebitda": 2490000000, "pretax_income": 1273000000, "tax_provision": 212000000, "net_income": 1062000000, "net_income_to_common": 1062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880000000, "total_current_assets": 6754000000, "total_assets": 33524000000, "short_term_debt": 820000000, "long_term_debt": 6225000000, "total_debt": 7045000000, "total_liabilities": 14900000000, "total_equity": 18523000000, "shares_outstanding": 193500000, "goodwill_and_intangibles": 23284000000 }, "cash_flow": { "operating_cash_flow": 2158000000, "capital_expenditure": 252000000, "free_cash_flow": 2410000000, "dividends_paid": 864000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289553, "ticker_id": 2489, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1552000000", "ebitda": "2490000000", "netIncome": "1062000000", "grossProfit": "4927000000", "depreciation": "None", "totalRevenue": "17062000000", "costOfRevenue": "12135000000", "interestIncome": "297000000", "incomeBeforeTax": "1273000000", "interestExpense": "279000000", "operatingIncome": "1929000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "2998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000000", "sellingGeneralAndAdministrative": "2998000000", "netIncomeFromContinuingOperations": "1061000000" }, "balance": { "goodwill": "17283000000", "inventory": "1291000000", "commonStock": "191000000", "currentDebt": "None", "investments": "None", "totalAssets": "33524000000", "longTermDebt": "6225000000", "shortTermDebt": "820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6001000000", "reportedCurrency": "USD", "retainedEarnings": "2943000000", "totalLiabilities": "14900000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "6754000000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26770000000", "currentAccountsPayable": "1945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2860000000", "shortLongTermDebtTotal": "7786000000", "totalShareholderEquity": "18523000000", "capitalLeaseObligations": "741000000", "otherCurrentLiabilities": "1235000000", "totalCurrentLiabilities": "5776000000", "otherNonCurrentLiabilities": "1177000000", "totalNonCurrentLiabilities": "9124000000", "cashAndShortTermInvestments": "880000000", "commonStockSharesOutstanding": "193500000", "intangibleAssetsExcludingGoodwill": "6001000000", "cashAndCashEquivalentsAtCarryingValue": "880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061000000", "profitLoss": "None", "dividendPayout": "864000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000000", "operatingCashflow": "2158000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1951000000", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1083000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17062000000, "cost_of_revenue": 12135000000, "gross_profit": 4927000000, "research_and_development": 603000000, "selling_general_admin": 2998000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1552000000, "depreciation_amortisation": 938000000, "ebitda": 2490000000, "interest_expense": 279000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1273000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 1062000000, "net_income_continuing_ops": 1061000000, "net_income_to_common": 1062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 880000000, "short_term_investments": null, "net_receivables": 4278000000, "inventory": 1291000000, "other_current_assets": null, "total_current_assets": 6754000000, "net_ppe": null, "goodwill": 17283000000, "intangible_assets": 6001000000, "goodwill_and_intangibles": 23284000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26770000000, "total_assets": 33524000000, "short_term_debt": 820000000, "accounts_payable": 1945000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5776000000, "long_term_debt": 6225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9124000000, "total_liabilities": 14900000000, "total_debt": 7045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2943000000, "total_equity": 18523000000, "shares_outstanding": 193500000, "operating_cash_flow": 2158000000, "stock_based_compensation": 325000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000000, "dividends_paid": 864000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1951000000, "free_cash_flow": 2410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1552000000", "ebitda": "2490000000", "netIncome": "1062000000", "grossProfit": "4927000000", "depreciation": "None", "totalRevenue": "17062000000", "costOfRevenue": "12135000000", "interestIncome": "297000000", "incomeBeforeTax": "1273000000", "interestExpense": "279000000", "operatingIncome": "1929000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "2998000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "603000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000000", "sellingGeneralAndAdministrative": "2998000000", "netIncomeFromContinuingOperations": "1061000000" }, "balance": { "goodwill": "17283000000", "inventory": "1291000000", "commonStock": "191000000", "currentDebt": "None", "investments": "None", "totalAssets": "33524000000", "longTermDebt": "6225000000", "shortTermDebt": "820000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6001000000", "reportedCurrency": "USD", "retainedEarnings": "2943000000", "totalLiabilities": "14900000000", "otherCurrentAssets": "305000000", "totalCurrentAssets": "6754000000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26770000000", "currentAccountsPayable": "1945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2860000000", "shortLongTermDebtTotal": "7786000000", "totalShareholderEquity": "18523000000", "capitalLeaseObligations": "741000000", "otherCurrentLiabilities": "1235000000", "totalCurrentLiabilities": "5776000000", "otherNonCurrentLiabilities": "1177000000", "totalNonCurrentLiabilities": "9124000000", "cashAndShortTermInvestments": "880000000", "commonStockSharesOutstanding": "193500000", "intangibleAssetsExcludingGoodwill": "6001000000", "cashAndCashEquivalentsAtCarryingValue": "880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061000000", "profitLoss": "None", "dividendPayout": "864000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000000", "operatingCashflow": "2158000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1951000000", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "325000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1083000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "938000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 17814000000, "cost_of_revenue": 12438000000, "gross_profit": 5376000000, "ebit": 2548000000, "ebitda": 3515000000, "pretax_income": 2283000000, "tax_provision": 440000000, "net_income": 1846000000, "net_income_to_common": 1846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941000000, "total_current_assets": 6359000000, "total_assets": 34709000000, "short_term_debt": 13000000, "long_term_debt": 7048000000, "total_debt": 7061000000, "total_liabilities": 15390000000, "total_equity": 19213000000, "shares_outstanding": 203200000, "goodwill_and_intangibles": 24829000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 335000000, "free_cash_flow": 3022000000, "dividends_paid": 817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289558, "ticker_id": 2489, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2548000000", "ebitda": "3515000000", "netIncome": "1846000000", "grossProfit": "5376000000", "depreciation": "None", "totalRevenue": "17814000000", "costOfRevenue": "12438000000", "interestIncome": "265000000", "incomeBeforeTax": "2283000000", "interestExpense": "265000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "3267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000000", "sellingGeneralAndAdministrative": "3280000000", "netIncomeFromContinuingOperations": "1843000000" }, "balance": { "goodwill": "18189000000", "inventory": "982000000", "commonStock": "194000000", "currentDebt": "None", "investments": "None", "totalAssets": "34709000000", "longTermDebt": "7048000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6640000000", "reportedCurrency": "USD", "retainedEarnings": "2917000000", "totalLiabilities": "15390000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "6359000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28350000000", "currentAccountsPayable": "1767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2870000000", "shortLongTermDebtTotal": "7829000000", "totalShareholderEquity": "19213000000", "capitalLeaseObligations": "768000000", "otherCurrentLiabilities": "1446000000", "totalCurrentLiabilities": "4551000000", "otherNonCurrentLiabilities": "1065000000", "totalNonCurrentLiabilities": "10839000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "203200000", "intangibleAssetsExcludingGoodwill": "6640000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842000000", "profitLoss": "None", "dividendPayout": "817000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2687000000", "capitalExpenditures": "335000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4413000000", "cashflowFromInvestment": "1394000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3675000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17814000000, "cost_of_revenue": 12438000000, "gross_profit": 5376000000, "research_and_development": 692000000, "selling_general_admin": 3280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2548000000, "depreciation_amortisation": 967000000, "ebitda": 3515000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2283000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 1846000000, "net_income_continuing_ops": 1843000000, "net_income_to_common": 1846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941000000, "short_term_investments": null, "net_receivables": 4164000000, "inventory": 982000000, "other_current_assets": null, "total_current_assets": 6359000000, "net_ppe": null, "goodwill": 18189000000, "intangible_assets": 6640000000, "goodwill_and_intangibles": 24829000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28350000000, "total_assets": 34709000000, "short_term_debt": 13000000, "accounts_payable": 1767000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4551000000, "long_term_debt": 7048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10839000000, "total_liabilities": 15390000000, "total_debt": 7061000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2917000000, "total_equity": 19213000000, "shares_outstanding": 203200000, "operating_cash_flow": 2687000000, "stock_based_compensation": 348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1394000000, "dividends_paid": 817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4413000000, "free_cash_flow": 3022000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2548000000", "ebitda": "3515000000", "netIncome": "1846000000", "grossProfit": "5376000000", "depreciation": "None", "totalRevenue": "17814000000", "costOfRevenue": "12438000000", "interestIncome": "265000000", "incomeBeforeTax": "2283000000", "interestExpense": "265000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "3267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "692000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000000", "sellingGeneralAndAdministrative": "3280000000", "netIncomeFromContinuingOperations": "1843000000" }, "balance": { "goodwill": "18189000000", "inventory": "982000000", "commonStock": "194000000", "currentDebt": "None", "investments": "None", "totalAssets": "34709000000", "longTermDebt": "7048000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6640000000", "reportedCurrency": "USD", "retainedEarnings": "2917000000", "totalLiabilities": "15390000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "6359000000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28350000000", "currentAccountsPayable": "1767000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2870000000", "shortLongTermDebtTotal": "7829000000", "totalShareholderEquity": "19213000000", "capitalLeaseObligations": "768000000", "otherCurrentLiabilities": "1446000000", "totalCurrentLiabilities": "4551000000", "otherNonCurrentLiabilities": "1065000000", "totalNonCurrentLiabilities": "10839000000", "cashAndShortTermInvestments": "941000000", "commonStockSharesOutstanding": "203200000", "intangibleAssetsExcludingGoodwill": "6640000000", "cashAndCashEquivalentsAtCarryingValue": "941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1842000000", "profitLoss": "None", "dividendPayout": "817000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2687000000", "capitalExpenditures": "335000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4413000000", "cashflowFromInvestment": "1394000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3675000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 18194000000, "cost_of_revenue": 12886000000, "gross_profit": 5308000000, "ebit": 1576000000, "ebitda": 2608000000, "pretax_income": 1322000000, "tax_provision": 234000000, "net_income": 1119000000, "net_income_to_common": 1119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": 6667000000, "total_assets": 36960000000, "short_term_debt": 10000000, "long_term_debt": 6908000000, "total_debt": 6918000000, "total_liabilities": 16119000000, "total_equity": 20724000000, "shares_outstanding": 215900000, "goodwill_and_intangibles": 26784000000 }, "cash_flow": { "operating_cash_flow": 2790000000, "capital_expenditure": 368000000, "free_cash_flow": 3158000000, "dividends_paid": 725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289563, "ticker_id": 2489, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1576000000", "ebitda": "2608000000", "netIncome": "1119000000", "grossProfit": "5308000000", "depreciation": "None", "totalRevenue": "18194000000", "costOfRevenue": "12886000000", "interestIncome": "16000000", "incomeBeforeTax": "1322000000", "interestExpense": "270000000", "operatingIncome": "2171000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "5308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684000000", "otherNonOperatingIncome": "366000000", "costofGoodsAndServicesSold": "12886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000000", "sellingGeneralAndAdministrative": "3315000000", "netIncomeFromContinuingOperations": "1088000000" }, "balance": { "goodwill": "18876000000", "inventory": "973000000", "commonStock": "208000000", "currentDebt": "None", "investments": "None", "totalAssets": "36960000000", "longTermDebt": "6908000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7908000000", "reportedCurrency": "USD", "retainedEarnings": "2347000000", "totalLiabilities": "16119000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "6667000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4076000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30293000000", "currentAccountsPayable": "1406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2102000000", "shortLongTermDebtTotal": "7687000000", "totalShareholderEquity": "20724000000", "capitalLeaseObligations": "734000000", "otherCurrentLiabilities": "1577000000", "totalCurrentLiabilities": "4240000000", "otherNonCurrentLiabilities": "3734000000", "totalNonCurrentLiabilities": "11879000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "215900000", "intangibleAssetsExcludingGoodwill": "7908000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086000000", "profitLoss": "None", "dividendPayout": "725000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "2790000000", "capitalExpenditures": "368000000", "changeInReceivables": "-250000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112000000", "cashflowFromInvestment": "751000000", "stockBasedCompensation": "310000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "429000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18194000000, "cost_of_revenue": 12886000000, "gross_profit": 5308000000, "research_and_development": 684000000, "selling_general_admin": 3315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1576000000, "depreciation_amortisation": 1032000000, "ebitda": 2608000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1322000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 1119000000, "net_income_continuing_ops": 1088000000, "net_income_to_common": 1119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276000000, "short_term_investments": null, "net_receivables": 4076000000, "inventory": 973000000, "other_current_assets": null, "total_current_assets": 6667000000, "net_ppe": null, "goodwill": 18876000000, "intangible_assets": 7908000000, "goodwill_and_intangibles": 26784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30293000000, "total_assets": 36960000000, "short_term_debt": 10000000, "accounts_payable": 1406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4240000000, "long_term_debt": 6908000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11879000000, "total_liabilities": 16119000000, "total_debt": 6918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2347000000, "total_equity": 20724000000, "shares_outstanding": 215900000, "operating_cash_flow": 2790000000, "stock_based_compensation": 310000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 751000000, "dividends_paid": 725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3112000000, "free_cash_flow": 3158000000, "net_change_in_cash": 429000000 }, "raw_data": { "income": { "ebit": "1576000000", "ebitda": "2608000000", "netIncome": "1119000000", "grossProfit": "5308000000", "depreciation": "None", "totalRevenue": "18194000000", "costOfRevenue": "12886000000", "interestIncome": "16000000", "incomeBeforeTax": "1322000000", "interestExpense": "270000000", "operatingIncome": "2171000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "5308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684000000", "otherNonOperatingIncome": "366000000", "costofGoodsAndServicesSold": "12886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000000", "sellingGeneralAndAdministrative": "3315000000", "netIncomeFromContinuingOperations": "1088000000" }, "balance": { "goodwill": "18876000000", "inventory": "973000000", "commonStock": "208000000", "currentDebt": "None", "investments": "None", "totalAssets": "36960000000", "longTermDebt": "6908000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7908000000", "reportedCurrency": "USD", "retainedEarnings": "2347000000", "totalLiabilities": "16119000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "6667000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4076000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30293000000", "currentAccountsPayable": "1406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2102000000", "shortLongTermDebtTotal": "7687000000", "totalShareholderEquity": "20724000000", "capitalLeaseObligations": "734000000", "otherCurrentLiabilities": "1577000000", "totalCurrentLiabilities": "4240000000", "otherNonCurrentLiabilities": "3734000000", "totalNonCurrentLiabilities": "11879000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "215900000", "intangibleAssetsExcludingGoodwill": "7908000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086000000", "profitLoss": "None", "dividendPayout": "725000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "60000000", "operatingCashflow": "2790000000", "capitalExpenditures": "368000000", "changeInReceivables": "-250000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112000000", "cashflowFromInvestment": "751000000", "stockBasedCompensation": "310000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "429000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2290000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 6801000000, "cost_of_revenue": 4467000000, "gross_profit": 2334000000, "ebit": 1280000000, "ebitda": 1538000000, "pretax_income": 1113000000, "tax_provision": 160000000, "net_income": 949000000, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824000000, "total_current_assets": 6312000000, "total_assets": 38336000000, "short_term_debt": 389000000, "long_term_debt": 2763000000, "total_debt": 3152000000, "total_liabilities": 15592000000, "total_equity": 22587000000, "shares_outstanding": 223700000, "goodwill_and_intangibles": 28459000000 }, "cash_flow": { "operating_cash_flow": 939000000, "capital_expenditure": 173000000, "free_cash_flow": 1112000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289568, "ticker_id": 2489, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1280000000", "ebitda": "1538000000", "netIncome": "949000000", "grossProfit": "2334000000", "depreciation": "None", "totalRevenue": "6801000000", "costOfRevenue": "4467000000", "interestIncome": "2000000", "incomeBeforeTax": "1113000000", "interestExpense": "167000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "2334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "658000000", "otherNonOperatingIncome": "190000000", "costofGoodsAndServicesSold": "4467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "2040000000", "netIncomeFromContinuingOperations": "953000000" }, "balance": { "goodwill": "20001000000", "inventory": "1219000000", "commonStock": "218000000", "currentDebt": "None", "investments": "None", "totalAssets": "38336000000", "longTermDebt": "2763000000", "shortTermDebt": "389000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8458000000", "reportedCurrency": "USD", "retainedEarnings": "2183000000", "totalLiabilities": "15592000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "6312000000", "currentLongTermDebt": "759000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "3877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32024000000", "currentAccountsPayable": "1261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894000000", "shortLongTermDebtTotal": "7864000000", "totalShareholderEquity": "22587000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1121000000", "totalCurrentLiabilities": "4009000000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "11583000000", "cashAndShortTermInvestments": "824000000", "commonStockSharesOutstanding": "223700000", "intangibleAssetsExcludingGoodwill": "8458000000", "cashAndCashEquivalentsAtCarryingValue": "824000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "158000000", "operatingCashflow": "939000000", "capitalExpenditures": "173000000", "changeInReceivables": "9000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-1971000000", "cashflowFromInvestment": "1320000000", "stockBasedCompensation": "454000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "242000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6801000000, "cost_of_revenue": 4467000000, "gross_profit": 2334000000, "research_and_development": 658000000, "selling_general_admin": 2040000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1280000000, "depreciation_amortisation": 258000000, "ebitda": 1538000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 949000000, "net_income_continuing_ops": 953000000, "net_income_to_common": 949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824000000, "short_term_investments": 0, "net_receivables": 3877000000, "inventory": 1219000000, "other_current_assets": null, "total_current_assets": 6312000000, "net_ppe": null, "goodwill": 20001000000, "intangible_assets": 8458000000, "goodwill_and_intangibles": 28459000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32024000000, "total_assets": 38336000000, "short_term_debt": 389000000, "accounts_payable": 1261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4009000000, "long_term_debt": 2763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11583000000, "total_liabilities": 15592000000, "total_debt": 3152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2183000000, "total_equity": 22587000000, "shares_outstanding": 223700000, "operating_cash_flow": 939000000, "stock_based_compensation": 454000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1320000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1971000000, "free_cash_flow": 1112000000, "net_change_in_cash": 242000000 }, "raw_data": { "income": { "ebit": "1280000000", "ebitda": "1538000000", "netIncome": "949000000", "grossProfit": "2334000000", "depreciation": "None", "totalRevenue": "6801000000", "costOfRevenue": "4467000000", "interestIncome": "2000000", "incomeBeforeTax": "1113000000", "interestExpense": "167000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "2334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "658000000", "otherNonOperatingIncome": "190000000", "costofGoodsAndServicesSold": "4467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "2040000000", "netIncomeFromContinuingOperations": "953000000" }, "balance": { "goodwill": "20001000000", "inventory": "1219000000", "commonStock": "218000000", "currentDebt": "None", "investments": "None", "totalAssets": "38336000000", "longTermDebt": "2763000000", "shortTermDebt": "389000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8458000000", "reportedCurrency": "USD", "retainedEarnings": "2183000000", "totalLiabilities": "15592000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "6312000000", "currentLongTermDebt": "759000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "3877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32024000000", "currentAccountsPayable": "1261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894000000", "shortLongTermDebtTotal": "7864000000", "totalShareholderEquity": "22587000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1121000000", "totalCurrentLiabilities": "4009000000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "11583000000", "cashAndShortTermInvestments": "824000000", "commonStockSharesOutstanding": "223700000", "intangibleAssetsExcludingGoodwill": "8458000000", "cashAndCashEquivalentsAtCarryingValue": "824000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1646000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "158000000", "operatingCashflow": "939000000", "capitalExpenditures": "173000000", "changeInReceivables": "9000000", "changeInExchangeRate": "-3000000", "cashflowFromFinancing": "-1971000000", "cashflowFromInvestment": "1320000000", "stockBasedCompensation": "454000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "242000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 4066000000, "gross_profit": 2102000000, "ebit": 1078000000, "ebitda": 1337000000, "pretax_income": 908000000, "tax_provision": 206000000, "net_income": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422000000, "total_current_assets": 2132000000, "total_assets": 9856000000, "short_term_debt": 528000000, "long_term_debt": 3408000000, "total_debt": 3936000000, "total_liabilities": 6862000000, "total_equity": 2994000000, "shares_outstanding": 121100000, "goodwill_and_intangibles": 6422000000 }, "cash_flow": { "operating_cash_flow": 751000000, "capital_expenditure": 136000000, "free_cash_flow": 887000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289573, "ticker_id": 2489, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1078000000", "ebitda": "1337000000", "netIncome": "699000000", "grossProfit": "2102000000", "depreciation": "None", "totalRevenue": "6168000000", "costOfRevenue": "4066000000", "interestIncome": "2000000", "incomeBeforeTax": "908000000", "interestExpense": "170000000", "operatingIncome": "1122000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "-26000000", "costofGoodsAndServicesSold": "4066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "2000000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "5374000000", "inventory": "942000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "9856000000", "longTermDebt": "3408000000", "shortTermDebt": "528000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1048000000", "reportedCurrency": "USD", "retainedEarnings": "1424000000", "totalLiabilities": "6862000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "2132000000", "currentLongTermDebt": "382000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7724000000", "currentAccountsPayable": "462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "3919000000", "totalShareholderEquity": "2994000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "1741000000", "otherNonCurrentLiabilities": "517000000", "totalNonCurrentLiabilities": "5121000000", "cashAndShortTermInvestments": "422000000", "commonStockSharesOutstanding": "121100000", "intangibleAssetsExcludingGoodwill": "1048000000", "cashAndCashEquivalentsAtCarryingValue": "422000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "751000000", "capitalExpenditures": "136000000", "changeInReceivables": "-112000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-805000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6168000000, "cost_of_revenue": 4066000000, "gross_profit": 2102000000, "research_and_development": 311000000, "selling_general_admin": 2000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1078000000, "depreciation_amortisation": 259000000, "ebitda": 1337000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 908000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 699000000, "net_income_continuing_ops": 721000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422000000, "short_term_investments": 0, "net_receivables": 666000000, "inventory": 942000000, "other_current_assets": null, "total_current_assets": 2132000000, "net_ppe": null, "goodwill": 5374000000, "intangible_assets": 1048000000, "goodwill_and_intangibles": 6422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7724000000, "total_assets": 9856000000, "short_term_debt": 528000000, "accounts_payable": 462000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741000000, "long_term_debt": 3408000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5121000000, "total_liabilities": 6862000000, "total_debt": 3936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1424000000, "total_equity": 2994000000, "shares_outstanding": 121100000, "operating_cash_flow": 751000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -805000000, "free_cash_flow": 887000000, "net_change_in_cash": -196000000 }, "raw_data": { "income": { "ebit": "1078000000", "ebitda": "1337000000", "netIncome": "699000000", "grossProfit": "2102000000", "depreciation": "None", "totalRevenue": "6168000000", "costOfRevenue": "4066000000", "interestIncome": "2000000", "incomeBeforeTax": "908000000", "interestExpense": "170000000", "operatingIncome": "1122000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "-26000000", "costofGoodsAndServicesSold": "4066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "2000000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "5374000000", "inventory": "942000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "9856000000", "longTermDebt": "3408000000", "shortTermDebt": "528000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1048000000", "reportedCurrency": "USD", "retainedEarnings": "1424000000", "totalLiabilities": "6862000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "2132000000", "currentLongTermDebt": "382000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7724000000", "currentAccountsPayable": "462000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000000", "shortLongTermDebtTotal": "3919000000", "totalShareholderEquity": "2994000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "423000000", "totalCurrentLiabilities": "1741000000", "otherNonCurrentLiabilities": "517000000", "totalNonCurrentLiabilities": "5121000000", "cashAndShortTermInvestments": "422000000", "commonStockSharesOutstanding": "121100000", "intangibleAssetsExcludingGoodwill": "1048000000", "cashAndCashEquivalentsAtCarryingValue": "422000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "699000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "751000000", "capitalExpenditures": "136000000", "changeInReceivables": "-112000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-805000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5744000000, "cost_of_revenue": 4342000000, "gross_profit": 1402000000, "ebit": 725000000, "ebitda": 1007000000, "pretax_income": 589000000, "tax_provision": 77000000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 590000000, "total_current_assets": 8894000000, "total_assets": 41380000000, "short_term_debt": 2166000000, "long_term_debt": 9191000000, "total_debt": 11357000000, "total_liabilities": 21700000000, "total_equity": 19680000000, "shares_outstanding": 188235294, "goodwill_and_intangibles": 26330000000 }, "cash_flow": { "operating_cash_flow": -95000000, "capital_expenditure": 99000000, "free_cash_flow": 4000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289536, "ticker_id": 2489, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "725000000", "ebitda": "1007000000", "netIncome": "512000000", "grossProfit": "1402000000", "depreciation": "None", "totalRevenue": "5744000000", "costOfRevenue": "4342000000", "interestIncome": "None", "incomeBeforeTax": "589000000", "interestExpense": "136000000", "operatingIncome": "642000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "19999000000", "inventory": "1234000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41380000000", "longTermDebt": "9191000000", "shortTermDebt": "2166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6331000000", "reportedCurrency": "USD", "retainedEarnings": "4421000000", "totalLiabilities": "21700000000", "otherCurrentAssets": "5158000000", "totalCurrentAssets": "8894000000", "currentLongTermDebt": "2166000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32486000000", "currentAccountsPayable": "1930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2166000000", "totalShareholderEquity": "19680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4505000000", "totalCurrentLiabilities": "8601000000", "otherNonCurrentLiabilities": "2683000000", "totalNonCurrentLiabilities": "13099000000", "cashAndShortTermInvestments": "590000000", "commonStockSharesOutstanding": "188235294", "intangibleAssetsExcludingGoodwill": "6331000000", "cashAndCashEquivalentsAtCarryingValue": "590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "-95000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5744000000, "cost_of_revenue": 4342000000, "gross_profit": 1402000000, "research_and_development": 146000000, "selling_general_admin": 319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 725000000, "depreciation_amortisation": 282000000, "ebitda": 1007000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": 589000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 590000000, "short_term_investments": null, "net_receivables": 1912000000, "inventory": 1234000000, "other_current_assets": null, "total_current_assets": 8894000000, "net_ppe": null, "goodwill": 19999000000, "intangible_assets": 6331000000, "goodwill_and_intangibles": 26330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32486000000, "total_assets": 41380000000, "short_term_debt": 2166000000, "accounts_payable": 1930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8601000000, "long_term_debt": 9191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13099000000, "total_liabilities": 21700000000, "total_debt": 11357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4421000000, "total_equity": 19680000000, "shares_outstanding": 188235294, "operating_cash_flow": -95000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": 238000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "725000000", "ebitda": "1007000000", "netIncome": "512000000", "grossProfit": "1402000000", "depreciation": "None", "totalRevenue": "5744000000", "costOfRevenue": "4342000000", "interestIncome": "None", "incomeBeforeTax": "589000000", "interestExpense": "136000000", "operatingIncome": "642000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "512000000" }, "balance": { "goodwill": "19999000000", "inventory": "1234000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41380000000", "longTermDebt": "9191000000", "shortTermDebt": "2166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6331000000", "reportedCurrency": "USD", "retainedEarnings": "4421000000", "totalLiabilities": "21700000000", "otherCurrentAssets": "5158000000", "totalCurrentAssets": "8894000000", "currentLongTermDebt": "2166000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32486000000", "currentAccountsPayable": "1930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2166000000", "totalShareholderEquity": "19680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4505000000", "totalCurrentLiabilities": "8601000000", "otherNonCurrentLiabilities": "2683000000", "totalNonCurrentLiabilities": "13099000000", "cashAndShortTermInvestments": "590000000", "commonStockSharesOutstanding": "188235294", "intangibleAssetsExcludingGoodwill": "6331000000", "cashAndCashEquivalentsAtCarryingValue": "590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512000000", "profitLoss": "None", "dividendPayout": "238000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "-95000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5648000000, "cost_of_revenue": 4202000000, "gross_profit": 1446000000, "ebit": 525000000, "ebitda": 836000000, "pretax_income": 382000000, "tax_provision": 82000000, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1069000000, "total_current_assets": 8593000000, "total_assets": 41195000000, "short_term_debt": 0, "long_term_debt": 10443000000, "total_debt": 10443000000, "total_liabilities": 21560000000, "total_equity": 19635000000, "shares_outstanding": 188200000, "goodwill_and_intangibles": 26519000000 }, "cash_flow": { "operating_cash_flow": 1962000000, "capital_expenditure": 158000000, "free_cash_flow": 2120000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289537, "ticker_id": 2489, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525000000", "ebitda": "836000000", "netIncome": "300000000", "grossProfit": "1446000000", "depreciation": "None", "totalRevenue": "5648000000", "costOfRevenue": "4202000000", "interestIncome": "143000000", "incomeBeforeTax": "382000000", "interestExpense": "143000000", "operatingIncome": "376000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "1070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "300000000" }, "balance": { "goodwill": "20010000000", "inventory": "1219000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41195000000", "longTermDebt": "10443000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6509000000", "reportedCurrency": "USD", "retainedEarnings": "4212000000", "totalLiabilities": "21560000000", "otherCurrentAssets": "4934000000", "totalCurrentAssets": "8593000000", "currentLongTermDebt": "673000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32602000000", "currentAccountsPayable": "2461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2665000000", "shortLongTermDebtTotal": "10443000000", "totalShareholderEquity": "19635000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4765000000", "totalCurrentLiabilities": "7226000000", "otherNonCurrentLiabilities": "2777000000", "totalNonCurrentLiabilities": "14334000000", "cashAndShortTermInvestments": "1069000000", "commonStockSharesOutstanding": "188200000", "intangibleAssetsExcludingGoodwill": "6509000000", "cashAndCashEquivalentsAtCarryingValue": "1069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "1962000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1107000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5648000000, "cost_of_revenue": 4202000000, "gross_profit": 1446000000, "research_and_development": 155000000, "selling_general_admin": 630000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525000000, "depreciation_amortisation": 311000000, "ebitda": 836000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 382000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 300000000, "net_income_continuing_ops": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1069000000, "short_term_investments": null, "net_receivables": 1371000000, "inventory": 1219000000, "other_current_assets": null, "total_current_assets": 8593000000, "net_ppe": null, "goodwill": 20010000000, "intangible_assets": 6509000000, "goodwill_and_intangibles": 26519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32602000000, "total_assets": 41195000000, "short_term_debt": 0, "accounts_payable": 2461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7226000000, "long_term_debt": 10443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14334000000, "total_liabilities": 21560000000, "total_debt": 10443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4212000000, "total_equity": 19635000000, "shares_outstanding": 188200000, "operating_cash_flow": 1962000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1107000000, "free_cash_flow": 2120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525000000", "ebitda": "836000000", "netIncome": "300000000", "grossProfit": "1446000000", "depreciation": "None", "totalRevenue": "5648000000", "costOfRevenue": "4202000000", "interestIncome": "143000000", "incomeBeforeTax": "382000000", "interestExpense": "143000000", "operatingIncome": "376000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "1070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "630000000", "netIncomeFromContinuingOperations": "300000000" }, "balance": { "goodwill": "20010000000", "inventory": "1219000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41195000000", "longTermDebt": "10443000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6509000000", "reportedCurrency": "USD", "retainedEarnings": "4212000000", "totalLiabilities": "21560000000", "otherCurrentAssets": "4934000000", "totalCurrentAssets": "8593000000", "currentLongTermDebt": "673000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32602000000", "currentAccountsPayable": "2461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2665000000", "shortLongTermDebtTotal": "10443000000", "totalShareholderEquity": "19635000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4765000000", "totalCurrentLiabilities": "7226000000", "otherNonCurrentLiabilities": "2777000000", "totalNonCurrentLiabilities": "14334000000", "cashAndShortTermInvestments": "1069000000", "commonStockSharesOutstanding": "188200000", "intangibleAssetsExcludingGoodwill": "6509000000", "cashAndCashEquivalentsAtCarryingValue": "1069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "1962000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1107000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5659000000, "cost_of_revenue": 4165000000, "gross_profit": 1494000000, "ebit": 719000000, "ebitda": 1028000000, "pretax_income": 567000000, "tax_provision": 105000000, "net_income": 462000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 7593000000, "total_assets": 41014000000, "short_term_debt": 845000000, "long_term_debt": 10997000000, "total_debt": 11842000000, "total_liabilities": 21482000000, "total_equity": 19532000000, "shares_outstanding": 187800000, "goodwill_and_intangibles": 27442000000 }, "cash_flow": { "operating_cash_flow": 546000000, "capital_expenditure": 119000000, "free_cash_flow": 665000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289539, "ticker_id": 2489, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "719000000", "ebitda": "1028000000", "netIncome": "462000000", "grossProfit": "1494000000", "depreciation": "None", "totalRevenue": "5659000000", "costOfRevenue": "4165000000", "interestIncome": "152000000", "incomeBeforeTax": "567000000", "interestExpense": "152000000", "operatingIncome": "631000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "462000000" }, "balance": { "goodwill": "20370000000", "inventory": "1291000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41014000000", "longTermDebt": "10997000000", "shortTermDebt": "845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7072000000", "reportedCurrency": "USD", "retainedEarnings": "4171000000", "totalLiabilities": "21482000000", "otherCurrentAssets": "477000000", "totalCurrentAssets": "7593000000", "currentLongTermDebt": "725000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33421000000", "currentAccountsPayable": "1902000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2761000000", "shortLongTermDebtTotal": "11842000000", "totalShareholderEquity": "19532000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3891000000", "totalCurrentLiabilities": "6638000000", "otherNonCurrentLiabilities": "2808000000", "totalNonCurrentLiabilities": "14844000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "187800000", "intangibleAssetsExcludingGoodwill": "7072000000", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "546000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5659000000, "cost_of_revenue": 4165000000, "gross_profit": 1494000000, "research_and_development": 137000000, "selling_general_admin": 420000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719000000, "depreciation_amortisation": 309000000, "ebitda": 1028000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 567000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 462000000, "net_income_continuing_ops": 462000000, "net_income_to_common": 462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339000000, "short_term_investments": null, "net_receivables": 5486000000, "inventory": 1291000000, "other_current_assets": null, "total_current_assets": 7593000000, "net_ppe": null, "goodwill": 20370000000, "intangible_assets": 7072000000, "goodwill_and_intangibles": 27442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33421000000, "total_assets": 41014000000, "short_term_debt": 845000000, "accounts_payable": 1902000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6638000000, "long_term_debt": 10997000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14844000000, "total_liabilities": 21482000000, "total_debt": 11842000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4171000000, "total_equity": 19532000000, "shares_outstanding": 187800000, "operating_cash_flow": 546000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -560000000, "free_cash_flow": 665000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "719000000", "ebitda": "1028000000", "netIncome": "462000000", "grossProfit": "1494000000", "depreciation": "None", "totalRevenue": "5659000000", "costOfRevenue": "4165000000", "interestIncome": "152000000", "incomeBeforeTax": "567000000", "interestExpense": "152000000", "operatingIncome": "631000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "420000000", "netIncomeFromContinuingOperations": "462000000" }, "balance": { "goodwill": "20370000000", "inventory": "1291000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41014000000", "longTermDebt": "10997000000", "shortTermDebt": "845000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7072000000", "reportedCurrency": "USD", "retainedEarnings": "4171000000", "totalLiabilities": "21482000000", "otherCurrentAssets": "477000000", "totalCurrentAssets": "7593000000", "currentLongTermDebt": "725000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33421000000", "currentAccountsPayable": "1902000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2761000000", "shortLongTermDebtTotal": "11842000000", "totalShareholderEquity": "19532000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3891000000", "totalCurrentLiabilities": "6638000000", "otherNonCurrentLiabilities": "2808000000", "totalNonCurrentLiabilities": "14844000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "187800000", "intangibleAssetsExcludingGoodwill": "7072000000", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "546000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-560000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5426000000, "cost_of_revenue": 4091000000, "gross_profit": 1335000000, "ebit": 676000000, "ebitda": 979000000, "pretax_income": 524000000, "tax_provision": 66000000, "net_income": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482000000, "total_current_assets": 7608000000, "total_assets": 41240000000, "short_term_debt": 1126000000, "long_term_debt": 10976000000, "total_debt": 12102000000, "total_liabilities": 21962000000, "total_equity": 19278000000, "shares_outstanding": 187800000, "goodwill_and_intangibles": 27633000000 }, "cash_flow": { "operating_cash_flow": 640000000, "capital_expenditure": 88000000, "free_cash_flow": 728000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289540, "ticker_id": 2489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676000000", "ebitda": "979000000", "netIncome": "458000000", "grossProfit": "1335000000", "depreciation": "None", "totalRevenue": "5426000000", "costOfRevenue": "4091000000", "interestIncome": "152000000", "incomeBeforeTax": "524000000", "interestExpense": "152000000", "operatingIncome": "584000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "322000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "20372000000", "inventory": "1258000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41240000000", "longTermDebt": "10976000000", "shortTermDebt": "1126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7261000000", "reportedCurrency": "USD", "retainedEarnings": "3970000000", "totalLiabilities": "21962000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "7608000000", "currentLongTermDebt": "1126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33632000000", "currentAccountsPayable": "2033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742000000", "shortLongTermDebtTotal": "12102000000", "totalShareholderEquity": "19278000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846000000", "totalCurrentLiabilities": "7322000000", "otherNonCurrentLiabilities": "2864000000", "totalNonCurrentLiabilities": "14640000000", "cashAndShortTermInvestments": "482000000", "commonStockSharesOutstanding": "187800000", "intangibleAssetsExcludingGoodwill": "7261000000", "cashAndCashEquivalentsAtCarryingValue": "482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "640000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5426000000, "cost_of_revenue": 4091000000, "gross_profit": 1335000000, "research_and_development": 132000000, "selling_general_admin": 322000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676000000, "depreciation_amortisation": 303000000, "ebitda": 979000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 524000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 458000000, "net_income_continuing_ops": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482000000, "short_term_investments": null, "net_receivables": 5387000000, "inventory": 1258000000, "other_current_assets": null, "total_current_assets": 7608000000, "net_ppe": null, "goodwill": 20372000000, "intangible_assets": 7261000000, "goodwill_and_intangibles": 27633000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33632000000, "total_assets": 41240000000, "short_term_debt": 1126000000, "accounts_payable": 2033000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7322000000, "long_term_debt": 10976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14640000000, "total_liabilities": 21962000000, "total_debt": 12102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3970000000, "total_equity": 19278000000, "shares_outstanding": 187800000, "operating_cash_flow": 640000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000000, "free_cash_flow": 728000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "676000000", "ebitda": "979000000", "netIncome": "458000000", "grossProfit": "1335000000", "depreciation": "None", "totalRevenue": "5426000000", "costOfRevenue": "4091000000", "interestIncome": "152000000", "incomeBeforeTax": "524000000", "interestExpense": "152000000", "operatingIncome": "584000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "322000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "20372000000", "inventory": "1258000000", "commonStock": "187000000", "currentDebt": "None", "investments": "None", "totalAssets": "41240000000", "longTermDebt": "10976000000", "shortTermDebt": "1126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7261000000", "reportedCurrency": "USD", "retainedEarnings": "3970000000", "totalLiabilities": "21962000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "7608000000", "currentLongTermDebt": "1126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33632000000", "currentAccountsPayable": "2033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742000000", "shortLongTermDebtTotal": "12102000000", "totalShareholderEquity": "19278000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846000000", "totalCurrentLiabilities": "7322000000", "otherNonCurrentLiabilities": "2864000000", "totalNonCurrentLiabilities": "14640000000", "cashAndShortTermInvestments": "482000000", "commonStockSharesOutstanding": "187800000", "intangibleAssetsExcludingGoodwill": "7261000000", "cashAndCashEquivalentsAtCarryingValue": "482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "640000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5132000000, "cost_of_revenue": 3782000000, "gross_profit": 1350000000, "ebit": 609000000, "ebitda": 910000000, "pretax_income": 459000000, "tax_provision": 73000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 7596000000, "total_assets": 41248000000, "short_term_debt": 1275000000, "long_term_debt": 10977000000, "total_debt": 12252000000, "total_liabilities": 22118000000, "total_equity": 19131000000, "shares_outstanding": 189100000, "goodwill_and_intangibles": 27785000000 }, "cash_flow": { "operating_cash_flow": -42000000, "capital_expenditure": 59000000, "free_cash_flow": 17000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289541, "ticker_id": 2489, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609000000", "ebitda": "910000000", "netIncome": "386000000", "grossProfit": "1350000000", "depreciation": "None", "totalRevenue": "5132000000", "costOfRevenue": "3782000000", "interestIncome": "150000000", "incomeBeforeTax": "459000000", "interestExpense": "150000000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "20337000000", "inventory": "1252000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "41248000000", "longTermDebt": "10977000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7448000000", "reportedCurrency": "USD", "retainedEarnings": "3787000000", "totalLiabilities": "22118000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "7596000000", "currentLongTermDebt": "1275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33652000000", "currentAccountsPayable": "2047000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755000000", "shortLongTermDebtTotal": "12252000000", "totalShareholderEquity": "19131000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2003000000", "totalCurrentLiabilities": "7449000000", "otherNonCurrentLiabilities": "2850000000", "totalNonCurrentLiabilities": "14669000000", "cashAndShortTermInvestments": "517000000", "commonStockSharesOutstanding": "189100000", "intangibleAssetsExcludingGoodwill": "7448000000", "cashAndCashEquivalentsAtCarryingValue": "517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "92000000", "operatingCashflow": "-42000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-805000000", "cashflowFromInvestment": "744000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5132000000, "cost_of_revenue": 3782000000, "gross_profit": 1350000000, "research_and_development": 111000000, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609000000, "depreciation_amortisation": 301000000, "ebitda": 910000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 459000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 386000000, "net_income_continuing_ops": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517000000, "short_term_investments": null, "net_receivables": 5349000000, "inventory": 1252000000, "other_current_assets": null, "total_current_assets": 7596000000, "net_ppe": null, "goodwill": 20337000000, "intangible_assets": 7448000000, "goodwill_and_intangibles": 27785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33652000000, "total_assets": 41248000000, "short_term_debt": 1275000000, "accounts_payable": 2047000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7449000000, "long_term_debt": 10977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14669000000, "total_liabilities": 22118000000, "total_debt": 12252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3787000000, "total_equity": 19131000000, "shares_outstanding": 189100000, "operating_cash_flow": -42000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 744000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -805000000, "free_cash_flow": 17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "609000000", "ebitda": "910000000", "netIncome": "386000000", "grossProfit": "1350000000", "depreciation": "None", "totalRevenue": "5132000000", "costOfRevenue": "3782000000", "interestIncome": "150000000", "incomeBeforeTax": "459000000", "interestExpense": "150000000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "20337000000", "inventory": "1252000000", "commonStock": "188000000", "currentDebt": "None", "investments": "None", "totalAssets": "41248000000", "longTermDebt": "10977000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7448000000", "reportedCurrency": "USD", "retainedEarnings": "3787000000", "totalLiabilities": "22118000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "7596000000", "currentLongTermDebt": "1275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33652000000", "currentAccountsPayable": "2047000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755000000", "shortLongTermDebtTotal": "12252000000", "totalShareholderEquity": "19131000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2003000000", "totalCurrentLiabilities": "7449000000", "otherNonCurrentLiabilities": "2850000000", "totalNonCurrentLiabilities": "14669000000", "cashAndShortTermInvestments": "517000000", "commonStockSharesOutstanding": "189100000", "intangibleAssetsExcludingGoodwill": "7448000000", "cashAndCashEquivalentsAtCarryingValue": "517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "92000000", "operatingCashflow": "-42000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-805000000", "cashflowFromInvestment": "744000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5523000000, "cost_of_revenue": 4126000000, "gross_profit": 1397000000, "ebit": 648000000, "ebitda": 974000000, "pretax_income": 487000000, "tax_provision": 31000000, "net_income": 453000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 8218000000, "total_assets": 42001000000, "short_term_debt": 1298000000, "long_term_debt": 11081000000, "total_debt": 12379000000, "total_liabilities": 22422000000, "total_equity": 19514000000, "shares_outstanding": 190600000, "goodwill_and_intangibles": 27964000000 }, "cash_flow": { "operating_cash_flow": 1129000000, "capital_expenditure": 118000000, "free_cash_flow": 1247000000, "dividends_paid": 221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289542, "ticker_id": 2489, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "648000000", "ebitda": "974000000", "netIncome": "453000000", "grossProfit": "1397000000", "depreciation": "None", "totalRevenue": "5523000000", "costOfRevenue": "4126000000", "interestIncome": "161000000", "incomeBeforeTax": "487000000", "interestExpense": "161000000", "operatingIncome": "728000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1070000000", "netIncomeFromContinuingOperations": "456000000" }, "balance": { "goodwill": "20325000000", "inventory": "1330000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "42001000000", "longTermDebt": "11081000000", "shortTermDebt": "1298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7639000000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "22422000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "8218000000", "currentLongTermDebt": "1155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33783000000", "currentAccountsPayable": "2005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2806000000", "shortLongTermDebtTotal": "12980000000", "totalShareholderEquity": "19514000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159000000", "totalCurrentLiabilities": "7633000000", "otherNonCurrentLiabilities": "2766000000", "totalNonCurrentLiabilities": "14789000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "7639000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000000", "profitLoss": "None", "dividendPayout": "221000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1129000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5523000000, "cost_of_revenue": 4126000000, "gross_profit": 1397000000, "research_and_development": 142000000, "selling_general_admin": 1070000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 648000000, "depreciation_amortisation": 326000000, "ebitda": 974000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 487000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 453000000, "net_income_continuing_ops": 456000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000000, "short_term_investments": null, "net_receivables": 4681000000, "inventory": 1330000000, "other_current_assets": null, "total_current_assets": 8218000000, "net_ppe": null, "goodwill": 20325000000, "intangible_assets": 7639000000, "goodwill_and_intangibles": 27964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33783000000, "total_assets": 42001000000, "short_term_debt": 1298000000, "accounts_payable": 2005000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7633000000, "long_term_debt": 11081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14789000000, "total_liabilities": 22422000000, "total_debt": 12379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3739000000, "total_equity": 19514000000, "shares_outstanding": 190600000, "operating_cash_flow": 1129000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000000, "dividends_paid": 221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915000000, "free_cash_flow": 1247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "648000000", "ebitda": "974000000", "netIncome": "453000000", "grossProfit": "1397000000", "depreciation": "None", "totalRevenue": "5523000000", "costOfRevenue": "4126000000", "interestIncome": "161000000", "incomeBeforeTax": "487000000", "interestExpense": "161000000", "operatingIncome": "728000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1070000000", "netIncomeFromContinuingOperations": "456000000" }, "balance": { "goodwill": "20325000000", "inventory": "1330000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "42001000000", "longTermDebt": "11081000000", "shortTermDebt": "1298000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7639000000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "22422000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "8218000000", "currentLongTermDebt": "1155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33783000000", "currentAccountsPayable": "2005000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2806000000", "shortLongTermDebtTotal": "12980000000", "totalShareholderEquity": "19514000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159000000", "totalCurrentLiabilities": "7633000000", "otherNonCurrentLiabilities": "2766000000", "totalNonCurrentLiabilities": "14789000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "7639000000", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000000", "profitLoss": "None", "dividendPayout": "221000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1129000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5292000000, "cost_of_revenue": 3873000000, "gross_profit": 1419000000, "ebit": 596000000, "ebitda": 920000000, "pretax_income": 430000000, "tax_provision": 26000000, "net_income": 400000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539000000, "total_current_assets": 8302000000, "total_assets": 41889000000, "short_term_debt": 1817000000, "long_term_debt": 11093000000, "total_debt": 12910000000, "total_liabilities": 22827000000, "total_equity": 18998000000, "shares_outstanding": 190500000, "goodwill_and_intangibles": 28307000000 }, "cash_flow": { "operating_cash_flow": 780000000, "capital_expenditure": 78000000, "free_cash_flow": 858000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289544, "ticker_id": 2489, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596000000", "ebitda": "920000000", "netIncome": "400000000", "grossProfit": "1419000000", "depreciation": "None", "totalRevenue": "5292000000", "costOfRevenue": "3873000000", "interestIncome": "166000000", "incomeBeforeTax": "430000000", "interestExpense": "166000000", "operatingIncome": "495000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "20433000000", "inventory": "1399000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41889000000", "longTermDebt": "11093000000", "shortTermDebt": "1817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7874000000", "reportedCurrency": "USD", "retainedEarnings": "3515000000", "totalLiabilities": "22827000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "8302000000", "currentLongTermDebt": "1817000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33587000000", "currentAccountsPayable": "2049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2795000000", "shortLongTermDebtTotal": "12910000000", "totalShareholderEquity": "18998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2194000000", "totalCurrentLiabilities": "7973000000", "otherNonCurrentLiabilities": "2876000000", "totalNonCurrentLiabilities": "14854000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "190500000", "intangibleAssetsExcludingGoodwill": "7874000000", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "780000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5292000000, "cost_of_revenue": 3873000000, "gross_profit": 1419000000, "research_and_development": 135000000, "selling_general_admin": 429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000000, "depreciation_amortisation": 324000000, "ebitda": 920000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 400000000, "net_income_continuing_ops": 404000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539000000, "short_term_investments": null, "net_receivables": 4772000000, "inventory": 1399000000, "other_current_assets": null, "total_current_assets": 8302000000, "net_ppe": null, "goodwill": 20433000000, "intangible_assets": 7874000000, "goodwill_and_intangibles": 28307000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33587000000, "total_assets": 41889000000, "short_term_debt": 1817000000, "accounts_payable": 2049000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7973000000, "long_term_debt": 11093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14854000000, "total_liabilities": 22827000000, "total_debt": 12910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3515000000, "total_equity": 18998000000, "shares_outstanding": 190500000, "operating_cash_flow": 780000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709000000, "free_cash_flow": 858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596000000", "ebitda": "920000000", "netIncome": "400000000", "grossProfit": "1419000000", "depreciation": "None", "totalRevenue": "5292000000", "costOfRevenue": "3873000000", "interestIncome": "166000000", "incomeBeforeTax": "430000000", "interestExpense": "166000000", "operatingIncome": "495000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "20433000000", "inventory": "1399000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41889000000", "longTermDebt": "11093000000", "shortTermDebt": "1817000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7874000000", "reportedCurrency": "USD", "retainedEarnings": "3515000000", "totalLiabilities": "22827000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "8302000000", "currentLongTermDebt": "1817000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33587000000", "currentAccountsPayable": "2049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2795000000", "shortLongTermDebtTotal": "12910000000", "totalShareholderEquity": "18998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2194000000", "totalCurrentLiabilities": "7973000000", "otherNonCurrentLiabilities": "2876000000", "totalNonCurrentLiabilities": "14854000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "190500000", "intangibleAssetsExcludingGoodwill": "7874000000", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "780000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5299000000, "cost_of_revenue": 3939000000, "gross_profit": 1360000000, "ebit": 562000000, "ebitda": 881000000, "pretax_income": 390000000, "tax_provision": 23000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547000000, "total_current_assets": 8047000000, "total_assets": 41657000000, "short_term_debt": 2719000000, "long_term_debt": 10533000000, "total_debt": 13252000000, "total_liabilities": 22753000000, "total_equity": 18840000000, "shares_outstanding": 190600000, "goodwill_and_intangibles": 28447000000 }, "cash_flow": { "operating_cash_flow": 754000000, "capital_expenditure": 97000000, "free_cash_flow": 851000000, "dividends_paid": 221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289545, "ticker_id": 2489, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "562000000", "ebitda": "881000000", "netIncome": "366000000", "grossProfit": "1360000000", "depreciation": "None", "totalRevenue": "5299000000", "costOfRevenue": "3939000000", "interestIncome": "None", "incomeBeforeTax": "390000000", "interestExpense": "172000000", "operatingIncome": "476000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "20367000000", "inventory": "1432000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41657000000", "longTermDebt": "10533000000", "shortTermDebt": "2719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8080000000", "reportedCurrency": "USD", "retainedEarnings": "3368000000", "totalLiabilities": "22753000000", "otherCurrentAssets": "1629000000", "totalCurrentAssets": "8047000000", "currentLongTermDebt": "2719000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33610000000", "currentAccountsPayable": "1896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13252000000", "totalShareholderEquity": "18840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2203000000", "totalCurrentLiabilities": "8981000000", "otherNonCurrentLiabilities": "2796000000", "totalNonCurrentLiabilities": "13772000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "8080000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366000000", "profitLoss": "None", "dividendPayout": "221000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "754000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5299000000, "cost_of_revenue": 3939000000, "gross_profit": 1360000000, "research_and_development": 124000000, "selling_general_admin": 409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562000000, "depreciation_amortisation": 319000000, "ebitda": 881000000, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 390000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 366000000, "net_income_continuing_ops": 367000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547000000, "short_term_investments": null, "net_receivables": 4439000000, "inventory": 1432000000, "other_current_assets": null, "total_current_assets": 8047000000, "net_ppe": null, "goodwill": 20367000000, "intangible_assets": 8080000000, "goodwill_and_intangibles": 28447000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33610000000, "total_assets": 41657000000, "short_term_debt": 2719000000, "accounts_payable": 1896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8981000000, "long_term_debt": 10533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13772000000, "total_liabilities": 22753000000, "total_debt": 13252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3368000000, "total_equity": 18840000000, "shares_outstanding": 190600000, "operating_cash_flow": 754000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": 221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744000000, "free_cash_flow": 851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "562000000", "ebitda": "881000000", "netIncome": "366000000", "grossProfit": "1360000000", "depreciation": "None", "totalRevenue": "5299000000", "costOfRevenue": "3939000000", "interestIncome": "None", "incomeBeforeTax": "390000000", "interestExpense": "172000000", "operatingIncome": "476000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "367000000" }, "balance": { "goodwill": "20367000000", "inventory": "1432000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41657000000", "longTermDebt": "10533000000", "shortTermDebt": "2719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8080000000", "reportedCurrency": "USD", "retainedEarnings": "3368000000", "totalLiabilities": "22753000000", "otherCurrentAssets": "1629000000", "totalCurrentAssets": "8047000000", "currentLongTermDebt": "2719000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33610000000", "currentAccountsPayable": "1896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13252000000", "totalShareholderEquity": "18840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2203000000", "totalCurrentLiabilities": "8981000000", "otherNonCurrentLiabilities": "2796000000", "totalNonCurrentLiabilities": "13772000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "8080000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366000000", "profitLoss": "None", "dividendPayout": "221000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "754000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5211000000, "cost_of_revenue": 3863000000, "gross_profit": 1348000000, "ebit": 466000000, "ebitda": 786000000, "pretax_income": 290000000, "tax_provision": 5000000, "net_income": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 8266000000, "total_assets": 41816000000, "short_term_debt": 2568000000, "long_term_debt": 11140000000, "total_debt": 13708000000, "total_liabilities": 23086000000, "total_equity": 18666000000, "shares_outstanding": 190800000, "goodwill_and_intangibles": 28410000000 }, "cash_flow": { "operating_cash_flow": -104000000, "capital_expenditure": 115000000, "free_cash_flow": 11000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289546, "ticker_id": 2489, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466000000", "ebitda": "786000000", "netIncome": "283000000", "grossProfit": "1348000000", "depreciation": "None", "totalRevenue": "5211000000", "costOfRevenue": "3863000000", "interestIncome": "None", "incomeBeforeTax": "290000000", "interestExpense": "176000000", "operatingIncome": "378000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "506000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "20070000000", "inventory": "1476000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "41816000000", "longTermDebt": "11140000000", "shortTermDebt": "2568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8340000000", "reportedCurrency": "USD", "retainedEarnings": "3239000000", "totalLiabilities": "23086000000", "otherCurrentAssets": "1602000000", "totalCurrentAssets": "8266000000", "currentLongTermDebt": "2568000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33700000000", "currentAccountsPayable": "2112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13708000000", "totalShareholderEquity": "18666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798000000", "totalCurrentLiabilities": "8437000000", "otherNonCurrentLiabilities": "2826000000", "totalNonCurrentLiabilities": "14649000000", "cashAndShortTermInvestments": "477000000", "commonStockSharesOutstanding": "190800000", "intangibleAssetsExcludingGoodwill": "8340000000", "cashAndCashEquivalentsAtCarryingValue": "477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "-104000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5211000000, "cost_of_revenue": 3863000000, "gross_profit": 1348000000, "research_and_development": 114000000, "selling_general_admin": 506000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466000000, "depreciation_amortisation": 320000000, "ebitda": 786000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 290000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 283000000, "net_income_continuing_ops": 285000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477000000, "short_term_investments": null, "net_receivables": 4711000000, "inventory": 1476000000, "other_current_assets": null, "total_current_assets": 8266000000, "net_ppe": null, "goodwill": 20070000000, "intangible_assets": 8340000000, "goodwill_and_intangibles": 28410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33700000000, "total_assets": 41816000000, "short_term_debt": 2568000000, "accounts_payable": 2112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8437000000, "long_term_debt": 11140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14649000000, "total_liabilities": 23086000000, "total_debt": 13708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3239000000, "total_equity": 18666000000, "shares_outstanding": 190800000, "operating_cash_flow": -104000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144000000, "free_cash_flow": 11000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466000000", "ebitda": "786000000", "netIncome": "283000000", "grossProfit": "1348000000", "depreciation": "None", "totalRevenue": "5211000000", "costOfRevenue": "3863000000", "interestIncome": "None", "incomeBeforeTax": "290000000", "interestExpense": "176000000", "operatingIncome": "378000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "506000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "20070000000", "inventory": "1476000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "41816000000", "longTermDebt": "11140000000", "shortTermDebt": "2568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8340000000", "reportedCurrency": "USD", "retainedEarnings": "3239000000", "totalLiabilities": "23086000000", "otherCurrentAssets": "1602000000", "totalCurrentAssets": "8266000000", "currentLongTermDebt": "2568000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33700000000", "currentAccountsPayable": "2112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13708000000", "totalShareholderEquity": "18666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1798000000", "totalCurrentLiabilities": "8437000000", "otherNonCurrentLiabilities": "2826000000", "totalNonCurrentLiabilities": "14649000000", "cashAndShortTermInvestments": "477000000", "commonStockSharesOutstanding": "190800000", "intangibleAssetsExcludingGoodwill": "8340000000", "cashAndCashEquivalentsAtCarryingValue": "477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "-104000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 5340000000, "cost_of_revenue": 3935000000, "gross_profit": 1405000000, "ebit": 247000000, "ebitda": 597000000, "pretax_income": 76000000, "tax_provision": -50000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 7912000000, "total_assets": 41687000000, "short_term_debt": 2085000000, "long_term_debt": 11160000000, "total_debt": 13245000000, "total_liabilities": 22858000000, "total_equity": 18765000000, "shares_outstanding": 190600000, "goodwill_and_intangibles": 28519000000 }, "cash_flow": { "operating_cash_flow": 789000000, "capital_expenditure": 137000000, "free_cash_flow": 926000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289547, "ticker_id": 2489, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247000000", "ebitda": "597000000", "netIncome": "158000000", "grossProfit": "1405000000", "depreciation": "None", "totalRevenue": "5340000000", "costOfRevenue": "3935000000", "interestIncome": "None", "incomeBeforeTax": "76000000", "interestExpense": "171000000", "operatingIncome": "701000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-50000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "501000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "19979000000", "inventory": "1472000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41687000000", "longTermDebt": "11160000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8540000000", "reportedCurrency": "USD", "retainedEarnings": "3220000000", "totalLiabilities": "22858000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "7912000000", "currentLongTermDebt": "1965000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33775000000", "currentAccountsPayable": "2106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13950000000", "totalShareholderEquity": "18765000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "8004000000", "otherNonCurrentLiabilities": "2879000000", "totalNonCurrentLiabilities": "14854000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "8540000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "789000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5340000000, "cost_of_revenue": 3935000000, "gross_profit": 1405000000, "research_and_development": 124000000, "selling_general_admin": 501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247000000, "depreciation_amortisation": 350000000, "ebitda": 597000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000000, "tax_provision": -50000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": null, "net_receivables": 4426000000, "inventory": 1472000000, "other_current_assets": null, "total_current_assets": 7912000000, "net_ppe": null, "goodwill": 19979000000, "intangible_assets": 8540000000, "goodwill_and_intangibles": 28519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33775000000, "total_assets": 41687000000, "short_term_debt": 2085000000, "accounts_payable": 2106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8004000000, "long_term_debt": 11160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14854000000, "total_liabilities": 22858000000, "total_debt": 13245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3220000000, "total_equity": 18765000000, "shares_outstanding": 190600000, "operating_cash_flow": 789000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660000000, "free_cash_flow": 926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247000000", "ebitda": "597000000", "netIncome": "158000000", "grossProfit": "1405000000", "depreciation": "None", "totalRevenue": "5340000000", "costOfRevenue": "3935000000", "interestIncome": "None", "incomeBeforeTax": "76000000", "interestExpense": "171000000", "operatingIncome": "701000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-50000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000000", "sellingGeneralAndAdministrative": "501000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "19979000000", "inventory": "1472000000", "commonStock": "190000000", "currentDebt": "None", "investments": "None", "totalAssets": "41687000000", "longTermDebt": "11160000000", "shortTermDebt": "2085000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8540000000", "reportedCurrency": "USD", "retainedEarnings": "3220000000", "totalLiabilities": "22858000000", "otherCurrentAssets": "1454000000", "totalCurrentAssets": "7912000000", "currentLongTermDebt": "1965000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33775000000", "currentAccountsPayable": "2106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13950000000", "totalShareholderEquity": "18765000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1825000000", "totalCurrentLiabilities": "8004000000", "otherNonCurrentLiabilities": "2879000000", "totalNonCurrentLiabilities": "14854000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "190600000", "intangibleAssetsExcludingGoodwill": "8540000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "789000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 4915000000, "cost_of_revenue": 3608000000, "gross_profit": 1307000000, "ebit": 559000000, "ebitda": 869000000, "pretax_income": 400000000, "tax_provision": 18000000, "net_income": 383000000, "net_income_to_common": 383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 7501000000, "total_assets": 42293000000, "short_term_debt": 2396000000, "long_term_debt": 11140000000, "total_debt": 13536000000, "total_liabilities": 23577000000, "total_equity": 18616000000, "shares_outstanding": 190100000, "goodwill_and_intangibles": 29786000000 }, "cash_flow": { "operating_cash_flow": 543000000, "capital_expenditure": 148000000, "free_cash_flow": 691000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289549, "ticker_id": 2489, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "559000000", "ebitda": "869000000", "netIncome": "383000000", "grossProfit": "1307000000", "depreciation": "None", "totalRevenue": "4915000000", "costOfRevenue": "3608000000", "interestIncome": "159000000", "incomeBeforeTax": "400000000", "interestExpense": "159000000", "operatingIncome": "479000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "828000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "20736000000", "inventory": "1638000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "42293000000", "longTermDebt": "11140000000", "shortTermDebt": "2396000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9050000000", "reportedCurrency": "USD", "retainedEarnings": "3278000000", "totalLiabilities": "23577000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "7501000000", "currentLongTermDebt": "2396000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34792000000", "currentAccountsPayable": "2112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3576000000", "shortLongTermDebtTotal": "14272000000", "totalShareholderEquity": "18616000000", "capitalLeaseObligations": "736000000", "otherCurrentLiabilities": "1651000000", "totalCurrentLiabilities": "8482000000", "otherNonCurrentLiabilities": "1479000000", "totalNonCurrentLiabilities": "15095000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "190100000", "intangibleAssetsExcludingGoodwill": "9050000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "543000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4460000000", "cashflowFromInvestment": "-6938000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4915000000, "cost_of_revenue": 3608000000, "gross_profit": 1307000000, "research_and_development": null, "selling_general_admin": 828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559000000, "depreciation_amortisation": 310000000, "ebitda": 869000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 400000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 383000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": null, "net_receivables": 4901000000, "inventory": 1638000000, "other_current_assets": null, "total_current_assets": 7501000000, "net_ppe": null, "goodwill": 20736000000, "intangible_assets": 9050000000, "goodwill_and_intangibles": 29786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34792000000, "total_assets": 42293000000, "short_term_debt": 2396000000, "accounts_payable": 2112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8482000000, "long_term_debt": 11140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15095000000, "total_liabilities": 23577000000, "total_debt": 13536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3278000000, "total_equity": 18616000000, "shares_outstanding": 190100000, "operating_cash_flow": 543000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6938000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4460000000, "free_cash_flow": 691000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "559000000", "ebitda": "869000000", "netIncome": "383000000", "grossProfit": "1307000000", "depreciation": "None", "totalRevenue": "4915000000", "costOfRevenue": "3608000000", "interestIncome": "159000000", "incomeBeforeTax": "400000000", "interestExpense": "159000000", "operatingIncome": "479000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "828000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "20736000000", "inventory": "1638000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "42293000000", "longTermDebt": "11140000000", "shortTermDebt": "2396000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9050000000", "reportedCurrency": "USD", "retainedEarnings": "3278000000", "totalLiabilities": "23577000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "7501000000", "currentLongTermDebt": "2396000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34792000000", "currentAccountsPayable": "2112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3576000000", "shortLongTermDebtTotal": "14272000000", "totalShareholderEquity": "18616000000", "capitalLeaseObligations": "736000000", "otherCurrentLiabilities": "1651000000", "totalCurrentLiabilities": "8482000000", "otherNonCurrentLiabilities": "1479000000", "totalNonCurrentLiabilities": "15095000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "190100000", "intangibleAssetsExcludingGoodwill": "9050000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-96000000", "operatingCashflow": "543000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4460000000", "cashflowFromInvestment": "-6938000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "income_statement": { "revenue": 4693000000, "cost_of_revenue": 3506000000, "gross_profit": 1187000000, "ebit": 483000000, "ebitda": 739000000, "pretax_income": 372000000, "tax_provision": 21000000, "net_income": 349000000, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 6850000000, "total_assets": 35362000000, "short_term_debt": 943000000, "long_term_debt": 7867000000, "total_debt": 8810000000, "total_liabilities": 16831000000, "total_equity": 18428000000, "shares_outstanding": 190100000, "goodwill_and_intangibles": 24818000000 }, "cash_flow": { "operating_cash_flow": 414000000, "capital_expenditure": 93000000, "free_cash_flow": 507000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289550, "ticker_id": 2489, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:21.609535+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483000000", "ebitda": "739000000", "netIncome": "349000000", "grossProfit": "1187000000", "depreciation": "None", "totalRevenue": "4693000000", "costOfRevenue": "3506000000", "interestIncome": "111000000", "incomeBeforeTax": "372000000", "interestExpense": "111000000", "operatingIncome": "400000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "787000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "18417000000", "inventory": "1555000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "35362000000", "longTermDebt": "7867000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6401000000", "reportedCurrency": "USD", "retainedEarnings": "3111000000", "totalLiabilities": "16831000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "6850000000", "currentLongTermDebt": "943000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28512000000", "currentAccountsPayable": "2029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2911000000", "shortLongTermDebtTotal": "9524000000", "totalShareholderEquity": "18428000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "1324000000", "totalCurrentLiabilities": "6309000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "10522000000", "cashAndShortTermInvestments": "366000000", "commonStockSharesOutstanding": "190100000", "intangibleAssetsExcludingGoodwill": "6401000000", "cashAndCashEquivalentsAtCarryingValue": "366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "414000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-2074000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4693000000, "cost_of_revenue": 3506000000, "gross_profit": 1187000000, "research_and_development": null, "selling_general_admin": 787000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483000000, "depreciation_amortisation": 256000000, "ebitda": 739000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 372000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 349000000, "net_income_continuing_ops": 351000000, "net_income_to_common": 349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366000000, "short_term_investments": null, "net_receivables": 4595000000, "inventory": 1555000000, "other_current_assets": null, "total_current_assets": 6850000000, "net_ppe": null, "goodwill": 18417000000, "intangible_assets": 6401000000, "goodwill_and_intangibles": 24818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28512000000, "total_assets": 35362000000, "short_term_debt": 943000000, "accounts_payable": 2029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6309000000, "long_term_debt": 7867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10522000000, "total_liabilities": 16831000000, "total_debt": 8810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3111000000, "total_equity": 18428000000, "shares_outstanding": 190100000, "operating_cash_flow": 414000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2074000000, "dividends_paid": 216000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000000, "free_cash_flow": 507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483000000", "ebitda": "739000000", "netIncome": "349000000", "grossProfit": "1187000000", "depreciation": "None", "totalRevenue": "4693000000", "costOfRevenue": "3506000000", "interestIncome": "111000000", "incomeBeforeTax": "372000000", "interestExpense": "111000000", "operatingIncome": "400000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "787000000", "netIncomeFromContinuingOperations": "351000000" }, "balance": { "goodwill": "18417000000", "inventory": "1555000000", "commonStock": "189000000", "currentDebt": "None", "investments": "None", "totalAssets": "35362000000", "longTermDebt": "7867000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6401000000", "reportedCurrency": "USD", "retainedEarnings": "3111000000", "totalLiabilities": "16831000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "6850000000", "currentLongTermDebt": "943000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28512000000", "currentAccountsPayable": "2029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2911000000", "shortLongTermDebtTotal": "9524000000", "totalShareholderEquity": "18428000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "1324000000", "totalCurrentLiabilities": "6309000000", "otherNonCurrentLiabilities": "1305000000", "totalNonCurrentLiabilities": "10522000000", "cashAndShortTermInvestments": "366000000", "commonStockSharesOutstanding": "190100000", "intangibleAssetsExcludingGoodwill": "6401000000", "cashAndCashEquivalentsAtCarryingValue": "366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351000000", "profitLoss": "None", "dividendPayout": "216000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "414000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000000", "cashflowFromInvestment": "-2074000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }