{ "ticker": { "uuid": "180dfe91-e12a-43a0-b92e-36e3291d292f", "symbol": "CVSA", "name": "Covista Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/180dfe91-e12a-43a0-b92e-36e3291d292f/", "api_url": "https://sharemaestro.com/factors/api/tickers/180dfe91-e12a-43a0-b92e-36e3291d292f/" }, "latest_snapshot": { "ticker": { "uuid": "180dfe91-e12a-43a0-b92e-36e3291d292f", "symbol": "CVSA", "name": "Covista Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/180dfe91-e12a-43a0-b92e-36e3291d292f/", "api_url": "https://sharemaestro.com/factors/api/tickers/180dfe91-e12a-43a0-b92e-36e3291d292f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.76, "quality": 0.96, "momentum": 0.29, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 115.84, "market_cap": 3942137950.08, "pe_ratio": 16.8426, "earnings_yield": 0.0817, "ebitda_to_ev": 0.0951, "shareholder_yield": 0.0773, "roe": 0.1716, "piotroski_f_score": 8, "momentum_12_1": 0.1078, "volatility_252d": 0.5556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.8426, "ev_ebitda": 10.5164, "earnings_yield": 0.0817, "fcf_yield": 0.1051, "shareholder_yield": 0.0773 }, "quality": { "roe": 0.1716, "roic": 0.1454, "gross_margin": 0.5728, "fcf_margin": 0.2493, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0969, "eps_growth_1y": 0.0077, "fcf_growth_1y": 0.232 }, "momentum": { "price_return_12m": 0.0063, "momentum_12_1": 0.1078, "relative_strength": -0.1621 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.96, "momentum_percentile": 0.29, "growth_composite": 77, "yield_composite": 15, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126.65, "os": 0.8, "value": 0.68, "quality": 0.96, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4144, "earnings_yield": 0.0755, "shareholder_yield": 0.0707, "roe": 0.1716, "momentum_12_1": 0.0429 }, { "week_end_date": "2026-06-14", "price": 128.4, "os": 0.82, "value": 0.7, "quality": 0.96, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.6688, "earnings_yield": 0.0746, "shareholder_yield": 0.0697, "roe": 0.1716, "momentum_12_1": 0.0089 }, { "week_end_date": "2026-06-21", "price": 119.07, "os": 0.82, "value": 0.73, "quality": 0.96, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.3123, "earnings_yield": 0.0797, "shareholder_yield": 0.0752, "roe": 0.1716, "momentum_12_1": 0.0006 }, { "week_end_date": "2026-06-28", "price": 127.53, "os": 0.81, "value": 0.71, "quality": 0.96, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.5423, "earnings_yield": 0.0751, "shareholder_yield": 0.0702, "roe": 0.1716, "momentum_12_1": -0.0832 }, { "week_end_date": "2026-07-05", "price": 129.88, "os": 0.82, "value": 0.69, "quality": 0.96, "momentum": 0.31, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.884, "earnings_yield": 0.0739, "shareholder_yield": 0.0689, "roe": 0.1716, "momentum_12_1": 0.0293 }, { "week_end_date": "2026-07-12", "price": 130.9, "os": 0.82, "value": 0.69, "quality": 0.96, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.0323, "earnings_yield": 0.0734, "shareholder_yield": 0.0684, "roe": 0.1716, "momentum_12_1": 0.0882 }, { "week_end_date": "2026-07-19", "price": 118, "os": 0.83, "value": 0.74, "quality": 0.96, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.1567, "earnings_yield": 0.0803, "shareholder_yield": 0.0759, "roe": 0.1716, "momentum_12_1": 0.017 }, { "week_end_date": "2026-07-26", "price": 115.84, "os": 0.84, "value": 0.76, "quality": 0.96, "momentum": 0.29, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 16.8426, "earnings_yield": 0.0817, "shareholder_yield": 0.0773, "roe": 0.1716, "momentum_12_1": 0.1078 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 774000000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": -213125000, "shares_issued": 11309000, "net_debt_issued": -100000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1584652000, "cost_of_revenue": 698548000, "gross_profit": 886104000, "ebit": 271639000, "ebitda": 346959000, "pretax_income": 163937000, "tax_provision": 26224000, "net_income": 136777000, "net_income_to_common": 136777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219306000, "total_current_assets": 418085000, "total_assets": 2741417000, "short_term_debt": 31429000, "long_term_debt": 648712000, "total_debt": 847853000, "total_liabilities": 1372282000, "total_equity": 1369135000, "shares_outstanding": 40307000, "goodwill_and_intangibles": 1737956000 }, "cash_flow": { "operating_cash_flow": 295775000, "capital_expenditure": 48893000, "free_cash_flow": 344668000, "dividends_paid": null, "share_repurchases": -261966000, "shares_issued": 17899000, "net_debt_issued": -50000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 91574000, "ebitda": 112349000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 91574000, "ebitda": 112349000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 91574000, "ebitda": 112349000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 91574000, "ebitda": 112349000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 91574000, "ebitda": 112349000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 91574000, "ebitda": 112349000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 92205000, "ebitda": 112980000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 736294000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": -67504000, "shares_issued": 490000, "net_debt_issued": -833000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "ebit": 115169000, "ebitda": 128928000, "pretax_income": 101901000, "tax_provision": 25828000, "net_income": 76376000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56281000, "total_current_assets": 302982000, "total_assets": 2614713000, "short_term_debt": 33917000, "long_term_debt": 504282000, "total_debt": 729552000, "total_liabilities": 1235917000, "total_equity": 1378796000, "shares_outstanding": 36230000, "goodwill_and_intangibles": 1721126000 }, "cash_flow": { "operating_cash_flow": 29744000, "capital_expenditure": 14624000, "free_cash_flow": 44368000, "dividends_paid": null, "share_repurchases": -164767000, "shares_issued": 404000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "ebit": 115169000, "ebitda": 128928000, "pretax_income": 101901000, "tax_provision": 25828000, "net_income": 76376000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56281000, "total_current_assets": 302982000, "total_assets": 2614713000, "short_term_debt": 33917000, "long_term_debt": 504282000, "total_debt": 729552000, "total_liabilities": 1235917000, "total_equity": 1378796000, "shares_outstanding": 36230000, "goodwill_and_intangibles": 1721126000 }, "cash_flow": { "operating_cash_flow": 29744000, "capital_expenditure": 14624000, "free_cash_flow": 44368000, "dividends_paid": null, "share_repurchases": -164767000, "shares_issued": 404000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "ebit": 115169000, "ebitda": 128928000, "pretax_income": 101901000, "tax_provision": 25828000, "net_income": 76376000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56281000, "total_current_assets": 302982000, "total_assets": 2614713000, "short_term_debt": 33917000, "long_term_debt": 504282000, "total_debt": 729552000, "total_liabilities": 1235917000, "total_equity": 1378796000, "shares_outstanding": 36230000, "goodwill_and_intangibles": 1721126000 }, "cash_flow": { "operating_cash_flow": 29744000, "capital_expenditure": 14624000, "free_cash_flow": 44368000, "dividends_paid": null, "share_repurchases": -164767000, "shares_issued": 404000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "ebit": 115169000, "ebitda": 128928000, "pretax_income": 101901000, "tax_provision": 25828000, "net_income": 76376000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56281000, "total_current_assets": 302982000, "total_assets": 2614713000, "short_term_debt": 33917000, "long_term_debt": 504282000, "total_debt": 729552000, "total_liabilities": 1235917000, "total_equity": 1378796000, "shares_outstanding": 36230000, "goodwill_and_intangibles": 1721126000 }, "cash_flow": { "operating_cash_flow": 29744000, "capital_expenditure": 14624000, "free_cash_flow": 44368000, "dividends_paid": null, "share_repurchases": -164767000, "shares_issued": 404000, "net_debt_issued": -50000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "ebit": 115169000, "ebitda": 128928000, "pretax_income": 101901000, "tax_provision": 25828000, "net_income": 76376000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56281000, "total_current_assets": 302982000, "total_assets": 2614713000, "short_term_debt": 33917000, "long_term_debt": 504282000, "total_debt": 729552000, "total_liabilities": 1235917000, "total_equity": 1378796000, "shares_outstanding": 36230000, "goodwill_and_intangibles": 1721126000 }, "cash_flow": { "operating_cash_flow": 29744000, "capital_expenditure": 14624000, "free_cash_flow": 44368000, "dividends_paid": null, "share_repurchases": -164767000, "shares_issued": 404000, "net_debt_issued": -50000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }