{ "ticker": { "uuid": "180dfe91-e12a-43a0-b92e-36e3291d292f", "symbol": "CVSA", "name": "Covista Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/180dfe91-e12a-43a0-b92e-36e3291d292f/", "api_url": "https://sharemaestro.com/factors/api/tickers/180dfe91-e12a-43a0-b92e-36e3291d292f/" }, "ticker_metadata": { "id": 904, "uuid": "180dfe91-e12a-43a0-b92e-36e3291d292f", "symbol": "CVSA", "name": "Covista Inc.", "asset_type": "equity", "market_cap": 4132030000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Covista Inc., provides healthcare education in the United States, Barbados, St. Kitts, and St. Maarten. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "180dfe91-e12a-43a0-b92e-36e3291d292f", "symbol": "CVSA", "name": "Covista Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/180dfe91-e12a-43a0-b92e-36e3291d292f/", "api_url": "https://sharemaestro.com/factors/api/tickers/180dfe91-e12a-43a0-b92e-36e3291d292f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.33, "quality": 0.95, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 126.65, "market_cap": 4405140300, "pe_ratio": 18.8208, "earnings_yield": 0.0531, "ebitda_to_ev": 0.09, "shareholder_yield": 0, "roe": 0.1716, "piotroski_f_score": 8, "momentum_12_1": 0.0429, "volatility_252d": 0.5406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.700998+00:00", "batch_id": "" }, "size": { "price_close": 126.65, "market_cap": 4405140300, "market_cap_usd": 4405140300, "enterprise_value": 4791000300, "shares_outstanding": 34782000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.8208, "pb_ratio": 3.2293, "ptbv_ratio": null, "ps_ratio": 2.3066, "pcf_ratio": 10.8461, "pfcf_ratio": 9.254, "ev_ebitda": 11.107, "ev_ebit": 12.9321, "ev_sales": 2.5086, "ev_fcf": 10.0646, "earnings_yield": 0.0531, "fcf_yield": 0.0994, "price_to_sales": 2.3066, "price_to_book": 3.2293, "price_to_cashflow": 10.8461, "ebitda_to_ev": 0.09, "sales_yield": 0.3986 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5728, "operating_margin": 0.194, "net_margin": 0.1226, "ebitda_margin": 0.2259, "fcf_margin": 0.2493, "roe": 0.1716, "roa": 0.0855, "roic": 0.1624, "roc_greenblatt": null, "asset_turnover": 0.6977, "cash_conversion": 2.0338, "accruals_ratio": -0.0629, "sbc_to_revenue": 0.0217, "piotroski_f_score": 8, "altman_z_score": 4.5039, "earnings_stability_5y": 0.2222, "revenue_stability_5y": 0.2502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0068, "net_debt_to_ebitda": 0.8945, "debt_to_assets": 0.1953, "interest_coverage": 7.9691, "current_ratio": 0.6956, "quick_ratio": 0.6956, "net_debt": 385860000, "local_beta": 0.0018, "volatility_252d": 0.5406, "volatility_60d": 1.3435, "max_drawdown_12m": -0.3949, "risk_adjusted_momentum": 0.0793 }, "growth": { "revenue_growth_1y": 0.0969, "revenue_growth_3y_cagr": 0.0897, "revenue_growth_5y_cagr": 0.1119, "eps_growth_1y": 0.0077, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0285, "fcf_growth_1y": 0.232, "book_value_growth_1y": 0.101, "revenue_growth": 0.0969, "earnings_growth": 0.0077 }, "momentum": { "price_return_1m": -0.0529, "price_return_3m": 0.2411, "price_return_6m": 0.3396, "price_return_9m": -0.058, "price_return_12m": -0.0123, "price_return_12m_ex1m": 0.0429, "momentum_6m": 0.3396, "momentum_12m": -0.0123, "momentum_12_1": 0.0429, "distance_from_52w_high": -0.1721, "distance_from_52w_low": 0.3683, "relative_strength": -0.1123 }, "raw_ttm": { "revenue_ttm": 1909809000, "gross_profit_ttm": 1093968000, "ebit_ttm": 370474000, "ebitda_ttm": 431349000, "net_income_ttm": 234057000, "eps_diluted_ttm": 6.7293, "operating_cash_flow_ttm": 406151000, "capital_expenditure_ttm": 69872000, "fcf_ttm": 476023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46489000, "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_current_liabilities": 580447000, "net_ppe": null, "total_assets": 2737427000, "total_debt": 534699000, "total_equity": 1364105000, "net_working_capital": -286476000, "book_value_per_share": 39.2187, "retained_earnings": 2957419000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -354216000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 24, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 6, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 67, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 27, "vc1_composite": 69, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.5599, "os_score": 0.45, "value_percentile": 0.33, "quality_percentile": 0.95, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3900, "ticker_id": 904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.700998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.65, "market_cap": 4405140300, "market_cap_usd": 4405140300, "enterprise_value": 4791000300, "shares_outstanding": 34782000, "fx_rate_to_usd": null, "pe_ratio": 18.82080134, "pb_ratio": 3.22932641, "ptbv_ratio": null, "ps_ratio": 2.30658684, "pcf_ratio": 10.84606538, "pfcf_ratio": 9.25404928, "ev_ebitda": 11.10701613, "ev_ebit": 12.93208241, "ev_sales": 2.50862798, "ev_fcf": 10.06464036, "earnings_yield": 0.0531327, "fcf_yield": 0.09935775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5728154, "operating_margin": 0.19398484, "net_margin": 0.12255519, "ebitda_margin": 0.22585976, "fcf_margin": 0.24925163, "roe": 0.17158283, "roa": 0.08550255, "roic": 0.1624238, "roc_greenblatt": null, "asset_turnover": 0.69766573, "cash_conversion": 2.03379091, "accruals_ratio": -0.06286706, "sbc_to_revenue": 0.0217362, "debt_to_equity": 1.00675681, "net_debt_to_ebitda": 0.89454247, "debt_to_assets": 0.19532904, "interest_coverage": 7.96906795, "current_ratio": 0.69559322, "quick_ratio": 0.69559322, "net_debt": 385860000, "revenue_growth_1y": 0.09690361, "revenue_growth_3y_cagr": 0.0897491, "revenue_growth_5y_cagr": 0.1119477, "eps_growth_1y": 0.00768496, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.02845026, "fcf_growth_1y": 0.23197865, "book_value_growth_1y": 0.10099572, "piotroski_f_score": 8, "altman_z_score": 4.50392241, "earnings_stability_5y": 0.222201, "revenue_stability_5y": 0.250238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0529425, "price_return_3m": 0.2410583, "price_return_6m": 0.33964459, "price_return_9m": -0.05801413, "price_return_12m": -0.01232161, "price_return_12m_ex1m": 0.04289168, "distance_from_52w_high": -0.17205988, "distance_from_52w_low": 0.36830164, "relative_strength": -0.11228519, "local_beta": 0.0018, "volatility_252d": 0.540565, "volatility_60d": 1.34354, "max_drawdown_12m": -0.39491404, "revenue_ttm": 1909809000, "gross_profit_ttm": 1093968000, "ebit_ttm": 370474000, "ebitda_ttm": 431349000, "net_income_ttm": 234057000, "eps_diluted_ttm": 6.72925651, "operating_cash_flow_ttm": 406151000, "capital_expenditure_ttm": 69872000, "fcf_ttm": 476023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46489000, "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_current_liabilities": 580447000, "net_ppe": null, "total_assets": 2737427000, "total_debt": 534699000, "total_equity": 1364105000, "net_working_capital": -286476000, "book_value_per_share": 39.21870508, "retained_earnings": 2957419000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -354216000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 24, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 6, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 67, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 27, "vc1_composite": 69, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126.65, "os": 0.45, "value": 0.33, "quality": 0.95, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.8208, "earnings_yield": 0.0531, "shareholder_yield": 0, "roe": 0.1716, "momentum_12_1": 0.0429, "complete_fields": { "id": 3900, "ticker_id": 904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.700998+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.65, "market_cap": 4405140300, "market_cap_usd": 4405140300, "enterprise_value": 4791000300, "shares_outstanding": 34782000, "fx_rate_to_usd": null, "pe_ratio": 18.82080134, "pb_ratio": 3.22932641, "ptbv_ratio": null, "ps_ratio": 2.30658684, "pcf_ratio": 10.84606538, "pfcf_ratio": 9.25404928, "ev_ebitda": 11.10701613, "ev_ebit": 12.93208241, "ev_sales": 2.50862798, "ev_fcf": 10.06464036, "earnings_yield": 0.0531327, "fcf_yield": 0.09935775, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5728154, "operating_margin": 0.19398484, "net_margin": 0.12255519, "ebitda_margin": 0.22585976, "fcf_margin": 0.24925163, "roe": 0.17158283, "roa": 0.08550255, "roic": 0.1624238, "roc_greenblatt": null, "asset_turnover": 0.69766573, "cash_conversion": 2.03379091, "accruals_ratio": -0.06286706, "sbc_to_revenue": 0.0217362, "debt_to_equity": 1.00675681, "net_debt_to_ebitda": 0.89454247, "debt_to_assets": 0.19532904, "interest_coverage": 7.96906795, "current_ratio": 0.69559322, "quick_ratio": 0.69559322, "net_debt": 385860000, "revenue_growth_1y": 0.09690361, "revenue_growth_3y_cagr": 0.0897491, "revenue_growth_5y_cagr": 0.1119477, "eps_growth_1y": 0.00768496, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.02845026, "fcf_growth_1y": 0.23197865, "book_value_growth_1y": 0.10099572, "piotroski_f_score": 8, "altman_z_score": 4.50392241, "earnings_stability_5y": 0.222201, "revenue_stability_5y": 0.250238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0529425, "price_return_3m": 0.2410583, "price_return_6m": 0.33964459, "price_return_9m": -0.05801413, "price_return_12m": -0.01232161, "price_return_12m_ex1m": 0.04289168, "distance_from_52w_high": -0.17205988, "distance_from_52w_low": 0.36830164, "relative_strength": -0.11228519, "local_beta": 0.0018, "volatility_252d": 0.540565, "volatility_60d": 1.34354, "max_drawdown_12m": -0.39491404, "revenue_ttm": 1909809000, "gross_profit_ttm": 1093968000, "ebit_ttm": 370474000, "ebitda_ttm": 431349000, "net_income_ttm": 234057000, "eps_diluted_ttm": 6.72925651, "operating_cash_flow_ttm": 406151000, "capital_expenditure_ttm": 69872000, "fcf_ttm": 476023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46489000, "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_current_liabilities": 580447000, "net_ppe": null, "total_assets": 2737427000, "total_debt": 534699000, "total_equity": 1364105000, "net_working_capital": -286476000, "book_value_per_share": 39.21870508, "retained_earnings": 2957419000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -354216000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 47, "rank_ev_ebitda": 45, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 24, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 6, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 67, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 77, "yield_composite": 90, "svqf_composite": 27, "vc1_composite": 69, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "ebit": 342845000, "ebitda": 427310000, "pretax_income": 298514000, "tax_provision": 65837000, "net_income": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 587828000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 38334000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 337899000, "capital_expenditure": 50327000, "free_cash_flow": 388226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246015, "ticker_id": 904, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342845000", "ebitda": "427310000", "netIncome": "232677000", "grossProfit": "1016860000", "depreciation": "None", "totalRevenue": "1788290000", "costOfRevenue": "771430000", "interestIncome": "8216000", "incomeBeforeTax": "298514000", "interestExpense": "52318000", "operatingIncome": "341542000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65837000", "reportedCurrency": "USD", "netInterestIncome": "-44102000", "nonInterestIncome": "None", "operatingExpenses": "675318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84465000", "sellingGeneralAndAdministrative": "423712000", "netIncomeFromContinuingOperations": "232677000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2752352000", "longTermDebt": "552669000", "shortTermDebt": "35159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "765474000", "reportedCurrency": "USD", "retainedEarnings": "2777574000", "totalLiabilities": "1318727000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "416190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "146189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2336162000", "currentAccountsPayable": "105017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774000000", "totalShareholderEquity": "1433625000", "capitalLeaseObligations": "221331000", "otherCurrentLiabilities": "367751000", "totalCurrentLiabilities": "507927000", "otherNonCurrentLiabilities": "40103000", "totalNonCurrentLiabilities": "810800000", "cashAndShortTermInvestments": "199601000", "commonStockSharesOutstanding": "38334000", "intangibleAssetsExcludingGoodwill": "765474000", "cashAndCashEquivalentsAtCarryingValue": "199601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337899000", "capitalExpenditures": "50327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316016000", "cashflowFromInvestment": "-41921000", "stockBasedCompensation": "41590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788290000, "cost_of_revenue": 771430000, "gross_profit": 1016860000, "research_and_development": null, "selling_general_admin": 423712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342845000, "depreciation_amortisation": 84465000, "ebitda": 427310000, "interest_expense": 52318000, "interest_income": null, "other_non_operating": null, "pretax_income": 298514000, "tax_provision": 65837000, "effective_tax_rate": null, "net_income": 232677000, "net_income_continuing_ops": 232677000, "net_income_to_common": 232677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199601000, "short_term_investments": 12800000, "net_receivables": 146189000, "inventory": null, "other_current_assets": null, "total_current_assets": 416190000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 765474000, "goodwill_and_intangibles": 1726736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2336162000, "total_assets": 2752352000, "short_term_debt": 35159000, "accounts_payable": 105017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507927000, "long_term_debt": 552669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810800000, "total_liabilities": 1318727000, "total_debt": 587828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2777574000, "total_equity": 1433625000, "shares_outstanding": 38334000, "operating_cash_flow": 337899000, "stock_based_compensation": 41590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316016000, "free_cash_flow": 388226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342845000", "ebitda": "427310000", "netIncome": "232677000", "grossProfit": "1016860000", "depreciation": "None", "totalRevenue": "1788290000", "costOfRevenue": "771430000", "interestIncome": "8216000", "incomeBeforeTax": "298514000", "interestExpense": "52318000", "operatingIncome": "341542000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65837000", "reportedCurrency": "USD", "netInterestIncome": "-44102000", "nonInterestIncome": "None", "operatingExpenses": "675318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84465000", "sellingGeneralAndAdministrative": "423712000", "netIncomeFromContinuingOperations": "232677000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2752352000", "longTermDebt": "552669000", "shortTermDebt": "35159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "765474000", "reportedCurrency": "USD", "retainedEarnings": "2777574000", "totalLiabilities": "1318727000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "416190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "146189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2336162000", "currentAccountsPayable": "105017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774000000", "totalShareholderEquity": "1433625000", "capitalLeaseObligations": "221331000", "otherCurrentLiabilities": "367751000", "totalCurrentLiabilities": "507927000", "otherNonCurrentLiabilities": "40103000", "totalNonCurrentLiabilities": "810800000", "cashAndShortTermInvestments": "199601000", "commonStockSharesOutstanding": "38334000", "intangibleAssetsExcludingGoodwill": "765474000", "cashAndCashEquivalentsAtCarryingValue": "199601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337899000", "capitalExpenditures": "50327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316016000", "cashflowFromInvestment": "-41921000", "stockBasedCompensation": "41590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1584652000, "cost_of_revenue": 698548000, "gross_profit": 886104000, "ebit": 271639000, "ebitda": 346959000, "pretax_income": 163937000, "tax_provision": 26224000, "net_income": 136777000, "net_income_to_common": 136777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219306000, "total_current_assets": 418085000, "total_assets": 2741417000, "short_term_debt": 31429000, "long_term_debt": 648712000, "total_debt": 680141000, "total_liabilities": 1372282000, "total_equity": 1369135000, "shares_outstanding": 40307000, "goodwill_and_intangibles": 1737956000 }, "cash_flow": { "operating_cash_flow": 295775000, "capital_expenditure": 48893000, "free_cash_flow": 344668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246020, "ticker_id": 904, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271639000", "ebitda": "346959000", "netIncome": "136777000", "grossProfit": "886104000", "depreciation": "None", "totalRevenue": "1584652000", "costOfRevenue": "698548000", "interestIncome": "9177000", "incomeBeforeTax": "163937000", "interestExpense": "63659000", "operatingIncome": "217054000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26224000", "reportedCurrency": "USD", "netInterestIncome": "-63659000", "nonInterestIncome": "None", "operatingExpenses": "669050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75320000", "sellingGeneralAndAdministrative": "386565000", "netIncomeFromContinuingOperations": "137713000" }, "balance": { "goodwill": "961262000", "inventory": "1", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "2741417000", "longTermDebt": "648712000", "shortTermDebt": "31429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776694000", "reportedCurrency": "USD", "retainedEarnings": "2540509000", "totalLiabilities": "1372282000", "otherCurrentAssets": "71946000", "totalCurrentAssets": "418085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13200000", "currentNetReceivables": "126833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323332000", "currentAccountsPayable": "102626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847853000", "totalShareholderEquity": "1369135000", "capitalLeaseObligations": "199141000", "otherCurrentLiabilities": "353602000", "totalCurrentLiabilities": "487657000", "otherNonCurrentLiabilities": "38675000", "totalNonCurrentLiabilities": "884625000", "cashAndShortTermInvestments": "219306000", "commonStockSharesOutstanding": "40307000", "intangibleAssetsExcludingGoodwill": "776694000", "cashAndCashEquivalentsAtCarryingValue": "219306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295775000", "capitalExpenditures": "48893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301798000", "cashflowFromInvestment": "-47850000", "stockBasedCompensation": "25947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584652000, "cost_of_revenue": 698548000, "gross_profit": 886104000, "research_and_development": null, "selling_general_admin": 386565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271639000, "depreciation_amortisation": 75320000, "ebitda": 346959000, "interest_expense": 63659000, "interest_income": null, "other_non_operating": null, "pretax_income": 163937000, "tax_provision": 26224000, "effective_tax_rate": null, "net_income": 136777000, "net_income_continuing_ops": 137713000, "net_income_to_common": 136777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219306000, "short_term_investments": 13200000, "net_receivables": 126833000, "inventory": 1, "other_current_assets": null, "total_current_assets": 418085000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 776694000, "goodwill_and_intangibles": 1737956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2323332000, "total_assets": 2741417000, "short_term_debt": 31429000, "accounts_payable": 102626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487657000, "long_term_debt": 648712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884625000, "total_liabilities": 1372282000, "total_debt": 680141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2540509000, "total_equity": 1369135000, "shares_outstanding": 40307000, "operating_cash_flow": 295775000, "stock_based_compensation": 25947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301798000, "free_cash_flow": 344668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271639000", "ebitda": "346959000", "netIncome": "136777000", "grossProfit": "886104000", "depreciation": "None", "totalRevenue": "1584652000", "costOfRevenue": "698548000", "interestIncome": "9177000", "incomeBeforeTax": "163937000", "interestExpense": "63659000", "operatingIncome": "217054000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26224000", "reportedCurrency": "USD", "netInterestIncome": "-63659000", "nonInterestIncome": "None", "operatingExpenses": "669050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75320000", "sellingGeneralAndAdministrative": "386565000", "netIncomeFromContinuingOperations": "137713000" }, "balance": { "goodwill": "961262000", "inventory": "1", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "2741417000", "longTermDebt": "648712000", "shortTermDebt": "31429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776694000", "reportedCurrency": "USD", "retainedEarnings": "2540509000", "totalLiabilities": "1372282000", "otherCurrentAssets": "71946000", "totalCurrentAssets": "418085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13200000", "currentNetReceivables": "126833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323332000", "currentAccountsPayable": "102626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847853000", "totalShareholderEquity": "1369135000", "capitalLeaseObligations": "199141000", "otherCurrentLiabilities": "353602000", "totalCurrentLiabilities": "487657000", "otherNonCurrentLiabilities": "38675000", "totalNonCurrentLiabilities": "884625000", "cashAndShortTermInvestments": "219306000", "commonStockSharesOutstanding": "40307000", "intangibleAssetsExcludingGoodwill": "776694000", "cashAndCashEquivalentsAtCarryingValue": "219306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295775000", "capitalExpenditures": "48893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301798000", "cashflowFromInvestment": "-47850000", "stockBasedCompensation": "25947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1450826000, "cost_of_revenue": 676726000, "gross_profit": 774100000, "ebit": 226331000, "ebitda": 377416000, "pretax_income": 112035000, "tax_provision": 10283000, "net_income": 96934000, "net_income_to_common": 96934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272194000, "total_current_assets": 480297000, "total_assets": 2810541000, "short_term_debt": 37673000, "long_term_debt": 695077000, "total_debt": 732750000, "total_liabilities": 1353205000, "total_equity": 1457336000, "shares_outstanding": 45600000, "goodwill_and_intangibles": 1773600000 }, "cash_flow": { "operating_cash_flow": 191914000, "capital_expenditure": 26014000, "free_cash_flow": 217928000, "dividends_paid": 3233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246025, "ticker_id": 904, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226331000", "ebitda": "377416000", "netIncome": "96934000", "grossProfit": "774100000", "depreciation": "None", "totalRevenue": "1450826000", "costOfRevenue": "676726000", "interestIncome": "10654000", "incomeBeforeTax": "112035000", "interestExpense": "63171000", "operatingIncome": "226331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10283000", "reportedCurrency": "USD", "netInterestIncome": "-63171000", "nonInterestIncome": "None", "operatingExpenses": "547769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6965000", "costofGoodsAndServicesSold": "676726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151085000", "sellingGeneralAndAdministrative": "356609000", "netIncomeFromContinuingOperations": "101752000" }, "balance": { "goodwill": "961262000", "inventory": "1386000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "2810541000", "longTermDebt": "695077000", "shortTermDebt": "37673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "812338000", "reportedCurrency": "USD", "retainedEarnings": "2403750000", "totalLiabilities": "1353205000", "otherCurrentAssets": "105354000", "totalCurrentAssets": "480297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12500000", "currentNetReceivables": "102749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330244000", "currentAccountsPayable": "81812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258522000", "shortLongTermDebtTotal": "896191000", "totalShareholderEquity": "1457336000", "capitalLeaseObligations": "201114000", "otherCurrentLiabilities": "311718000", "totalCurrentLiabilities": "431203000", "otherNonCurrentLiabilities": "200857000", "totalNonCurrentLiabilities": "922002000", "cashAndShortTermInvestments": "272194000", "commonStockSharesOutstanding": "45600000", "intangibleAssetsExcludingGoodwill": "812338000", "cashAndCashEquivalentsAtCarryingValue": "272194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93358000", "profitLoss": "None", "dividendPayout": "3233000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-65306000", "operatingCashflow": "191914000", "capitalExpenditures": "26014000", "changeInReceivables": "-37614000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288515000", "cashflowFromInvestment": "23739000", "stockBasedCompensation": "14299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450826000, "cost_of_revenue": 676726000, "gross_profit": 774100000, "research_and_development": null, "selling_general_admin": 356609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226331000, "depreciation_amortisation": 151085000, "ebitda": 377416000, "interest_expense": 63171000, "interest_income": null, "other_non_operating": null, "pretax_income": 112035000, "tax_provision": 10283000, "effective_tax_rate": null, "net_income": 96934000, "net_income_continuing_ops": 101752000, "net_income_to_common": 96934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272194000, "short_term_investments": 12500000, "net_receivables": 102749000, "inventory": 1386000, "other_current_assets": null, "total_current_assets": 480297000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 812338000, "goodwill_and_intangibles": 1773600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330244000, "total_assets": 2810541000, "short_term_debt": 37673000, "accounts_payable": 81812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431203000, "long_term_debt": 695077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922002000, "total_liabilities": 1353205000, "total_debt": 732750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2403750000, "total_equity": 1457336000, "shares_outstanding": 45600000, "operating_cash_flow": 191914000, "stock_based_compensation": 14299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23739000, "dividends_paid": 3233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288515000, "free_cash_flow": 217928000, "net_change_in_cash": -72862000 }, "raw_data": { "income": { "ebit": "226331000", "ebitda": "377416000", "netIncome": "96934000", "grossProfit": "774100000", "depreciation": "None", "totalRevenue": "1450826000", "costOfRevenue": "676726000", "interestIncome": "10654000", "incomeBeforeTax": "112035000", "interestExpense": "63171000", "operatingIncome": "226331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10283000", "reportedCurrency": "USD", "netInterestIncome": "-63171000", "nonInterestIncome": "None", "operatingExpenses": "547769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6965000", "costofGoodsAndServicesSold": "676726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151085000", "sellingGeneralAndAdministrative": "356609000", "netIncomeFromContinuingOperations": "101752000" }, "balance": { "goodwill": "961262000", "inventory": "1386000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "2810541000", "longTermDebt": "695077000", "shortTermDebt": "37673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "812338000", "reportedCurrency": "USD", "retainedEarnings": "2403750000", "totalLiabilities": "1353205000", "otherCurrentAssets": "105354000", "totalCurrentAssets": "480297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12500000", "currentNetReceivables": "102749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330244000", "currentAccountsPayable": "81812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258522000", "shortLongTermDebtTotal": "896191000", "totalShareholderEquity": "1457336000", "capitalLeaseObligations": "201114000", "otherCurrentLiabilities": "311718000", "totalCurrentLiabilities": "431203000", "otherNonCurrentLiabilities": "200857000", "totalNonCurrentLiabilities": "922002000", "cashAndShortTermInvestments": "272194000", "commonStockSharesOutstanding": "45600000", "intangibleAssetsExcludingGoodwill": "812338000", "cashAndCashEquivalentsAtCarryingValue": "272194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93358000", "profitLoss": "None", "dividendPayout": "3233000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-65306000", "operatingCashflow": "191914000", "capitalExpenditures": "26014000", "changeInReceivables": "-37614000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288515000", "cashflowFromInvestment": "23739000", "stockBasedCompensation": "14299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1381842000, "cost_of_revenue": 729909000, "gross_profit": 651933000, "ebit": 155572000, "ebitda": 342168000, "pretax_income": -51494000, "tax_provision": -15539000, "net_income": -162492000, "net_income_to_common": -162492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346973000, "total_current_assets": 557104000, "total_assets": 3030240000, "short_term_debt": 50781000, "long_term_debt": 838908000, "total_debt": 889689000, "total_liabilities": 1538854000, "total_equity": 1491386000, "shares_outstanding": 48388000, "goodwill_and_intangibles": 1834839000 }, "cash_flow": { "operating_cash_flow": 10601000, "capital_expenditure": 31054000, "free_cash_flow": 41655000, "dividends_paid": 9414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246030, "ticker_id": 904, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155572000", "ebitda": "342168000", "netIncome": "-162492000", "grossProfit": "651933000", "depreciation": "None", "totalRevenue": "1381842000", "costOfRevenue": "729909000", "interestIncome": "3820000", "incomeBeforeTax": "-51494000", "interestExpense": "129348000", "operatingIncome": "155572000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-15539000", "reportedCurrency": "USD", "netInterestIncome": "-123075000", "nonInterestIncome": "None", "operatingExpenses": "496361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-125528000", "costofGoodsAndServicesSold": "729909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186596000", "sellingGeneralAndAdministrative": "375794000", "netIncomeFromContinuingOperations": "-29827000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "3030240000", "longTermDebt": "838908000", "shortTermDebt": "50781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "873577000", "reportedCurrency": "USD", "retainedEarnings": "2310396000", "totalLiabilities": "1538854000", "otherCurrentAssets": "128496000", "totalCurrentAssets": "557104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "81635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473136000", "currentAccountsPayable": "57140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289926000", "shortLongTermDebtTotal": "1066734000", "totalShareholderEquity": "1491386000", "capitalLeaseObligations": "227826000", "otherCurrentLiabilities": "315726000", "totalCurrentLiabilities": "423647000", "otherNonCurrentLiabilities": "242119000", "totalNonCurrentLiabilities": "1115207000", "cashAndShortTermInvestments": "346973000", "commonStockSharesOutstanding": "48388000", "intangibleAssetsExcludingGoodwill": "873577000", "cashAndCashEquivalentsAtCarryingValue": "346973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310991000", "profitLoss": "None", "dividendPayout": "9414000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10601000", "capitalExpenditures": "31054000", "changeInReceivables": "-29881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424476000", "cashflowFromInvestment": "-551804000", "stockBasedCompensation": "22611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-965679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1381842000, "cost_of_revenue": 729909000, "gross_profit": 651933000, "research_and_development": null, "selling_general_admin": 375794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155572000, "depreciation_amortisation": 186596000, "ebitda": 342168000, "interest_expense": 129348000, "interest_income": null, "other_non_operating": null, "pretax_income": -51494000, "tax_provision": -15539000, "effective_tax_rate": null, "net_income": -162492000, "net_income_continuing_ops": -29827000, "net_income_to_common": -162492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346973000, "short_term_investments": 17800000, "net_receivables": 81635000, "inventory": null, "other_current_assets": null, "total_current_assets": 557104000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 873577000, "goodwill_and_intangibles": 1834839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473136000, "total_assets": 3030240000, "short_term_debt": 50781000, "accounts_payable": 57140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423647000, "long_term_debt": 838908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115207000, "total_liabilities": 1538854000, "total_debt": 889689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2310396000, "total_equity": 1491386000, "shares_outstanding": 48388000, "operating_cash_flow": 10601000, "stock_based_compensation": 22611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551804000, "dividends_paid": 9414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424476000, "free_cash_flow": 41655000, "net_change_in_cash": -965679000 }, "raw_data": { "income": { "ebit": "155572000", "ebitda": "342168000", "netIncome": "-162492000", "grossProfit": "651933000", "depreciation": "None", "totalRevenue": "1381842000", "costOfRevenue": "729909000", "interestIncome": "3820000", "incomeBeforeTax": "-51494000", "interestExpense": "129348000", "operatingIncome": "155572000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-15539000", "reportedCurrency": "USD", "netInterestIncome": "-123075000", "nonInterestIncome": "None", "operatingExpenses": "496361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-125528000", "costofGoodsAndServicesSold": "729909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186596000", "sellingGeneralAndAdministrative": "375794000", "netIncomeFromContinuingOperations": "-29827000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "3030240000", "longTermDebt": "838908000", "shortTermDebt": "50781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "873577000", "reportedCurrency": "USD", "retainedEarnings": "2310396000", "totalLiabilities": "1538854000", "otherCurrentAssets": "128496000", "totalCurrentAssets": "557104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17800000", "currentNetReceivables": "81635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473136000", "currentAccountsPayable": "57140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289926000", "shortLongTermDebtTotal": "1066734000", "totalShareholderEquity": "1491386000", "capitalLeaseObligations": "227826000", "otherCurrentLiabilities": "315726000", "totalCurrentLiabilities": "423647000", "otherNonCurrentLiabilities": "242119000", "totalNonCurrentLiabilities": "1115207000", "cashAndShortTermInvestments": "346973000", "commonStockSharesOutstanding": "48388000", "intangibleAssetsExcludingGoodwill": "873577000", "cashAndCashEquivalentsAtCarryingValue": "346973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310991000", "profitLoss": "None", "dividendPayout": "9414000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10601000", "capitalExpenditures": "31054000", "changeInReceivables": "-29881000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424476000", "cashflowFromInvestment": "-551804000", "stockBasedCompensation": "22611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-965679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 906901000, "cost_of_revenue": 446882000, "gross_profit": 460019000, "ebit": 156514000, "ebitda": 241053000, "pretax_income": 83419000, "tax_provision": 13089000, "net_income": 76909000, "net_income_to_common": 76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476377000, "total_current_assets": 1514953000, "total_assets": 3084843000, "short_term_debt": 56991000, "long_term_debt": 1067711000, "total_debt": 1124702000, "total_liabilities": 1781983000, "total_equity": 1301070000, "shares_outstanding": 51645000, "goodwill_and_intangibles": 447710000 }, "cash_flow": { "operating_cash_flow": 192199000, "capital_expenditure": 39881000, "free_cash_flow": 232080000, "dividends_paid": 1719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246035, "ticker_id": 904, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156514000", "ebitda": "241053000", "netIncome": "76909000", "grossProfit": "460019000", "depreciation": "None", "totalRevenue": "906901000", "costOfRevenue": "446882000", "interestIncome": "4094000", "incomeBeforeTax": "83419000", "interestExpense": "42838000", "operatingIncome": "156514000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "13089000", "reportedCurrency": "USD", "netInterestIncome": "-37271000", "nonInterestIncome": "None", "operatingExpenses": "303505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-34633000", "costofGoodsAndServicesSold": "446882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84539000", "sellingGeneralAndAdministrative": "219782000", "netIncomeFromContinuingOperations": "101602000" }, "balance": { "goodwill": "310210000", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "3084843000", "longTermDebt": "1067711000", "shortTermDebt": "56991000", "treasuryStock": "-1217307000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "137500000", "reportedCurrency": "USD", "retainedEarnings": "2005105000", "totalLiabilities": "1781983000", "otherCurrentAssets": "995535000", "totalCurrentAssets": "1514953000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "20600000", "currentNetReceivables": "43041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569890000", "currentAccountsPayable": "42421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466180000", "shortLongTermDebtTotal": "1300668000", "totalShareholderEquity": "1301070000", "capitalLeaseObligations": "223184000", "otherCurrentLiabilities": "309395000", "totalCurrentLiabilities": "408807000", "otherNonCurrentLiabilities": "79612000", "totalNonCurrentLiabilities": "1373176000", "cashAndShortTermInvestments": "476377000", "commonStockSharesOutstanding": "51645000", "intangibleAssetsExcludingGoodwill": "137500000", "cashAndCashEquivalentsAtCarryingValue": "476377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70027000", "profitLoss": "None", "dividendPayout": "1719000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-22629000", "operatingCashflow": "192199000", "capitalExpenditures": "39881000", "changeInReceivables": "13259000", "changeInExchangeRate": "None", "cashflowFromFinancing": "676466000", "cashflowFromInvestment": "-56688000", "stockBasedCompensation": "12824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "811977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906901000, "cost_of_revenue": 446882000, "gross_profit": 460019000, "research_and_development": null, "selling_general_admin": 219782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156514000, "depreciation_amortisation": 84539000, "ebitda": 241053000, "interest_expense": 42838000, "interest_income": null, "other_non_operating": null, "pretax_income": 83419000, "tax_provision": 13089000, "effective_tax_rate": null, "net_income": 76909000, "net_income_continuing_ops": 101602000, "net_income_to_common": 76909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476377000, "short_term_investments": 20600000, "net_receivables": 43041000, "inventory": null, "other_current_assets": null, "total_current_assets": 1514953000, "net_ppe": null, "goodwill": 310210000, "intangible_assets": 137500000, "goodwill_and_intangibles": 447710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569890000, "total_assets": 3084843000, "short_term_debt": 56991000, "accounts_payable": 42421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408807000, "long_term_debt": 1067711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1373176000, "total_liabilities": 1781983000, "total_debt": 1124702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2005105000, "total_equity": 1301070000, "shares_outstanding": 51645000, "operating_cash_flow": 192199000, "stock_based_compensation": 12824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56688000, "dividends_paid": 1719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 676466000, "free_cash_flow": 232080000, "net_change_in_cash": 811977000 }, "raw_data": { "income": { "ebit": "156514000", "ebitda": "241053000", "netIncome": "76909000", "grossProfit": "460019000", "depreciation": "None", "totalRevenue": "906901000", "costOfRevenue": "446882000", "interestIncome": "4094000", "incomeBeforeTax": "83419000", "interestExpense": "42838000", "operatingIncome": "156514000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "13089000", "reportedCurrency": "USD", "netInterestIncome": "-37271000", "nonInterestIncome": "None", "operatingExpenses": "303505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-34633000", "costofGoodsAndServicesSold": "446882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84539000", "sellingGeneralAndAdministrative": "219782000", "netIncomeFromContinuingOperations": "101602000" }, "balance": { "goodwill": "310210000", "inventory": "None", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "3084843000", "longTermDebt": "1067711000", "shortTermDebt": "56991000", "treasuryStock": "-1217307000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "137500000", "reportedCurrency": "USD", "retainedEarnings": "2005105000", "totalLiabilities": "1781983000", "otherCurrentAssets": "995535000", "totalCurrentAssets": "1514953000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "20600000", "currentNetReceivables": "43041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569890000", "currentAccountsPayable": "42421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466180000", "shortLongTermDebtTotal": "1300668000", "totalShareholderEquity": "1301070000", "capitalLeaseObligations": "223184000", "otherCurrentLiabilities": "309395000", "totalCurrentLiabilities": "408807000", "otherNonCurrentLiabilities": "79612000", "totalNonCurrentLiabilities": "1373176000", "cashAndShortTermInvestments": "476377000", "commonStockSharesOutstanding": "51645000", "intangibleAssetsExcludingGoodwill": "137500000", "cashAndCashEquivalentsAtCarryingValue": "476377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70027000", "profitLoss": "None", "dividendPayout": "1719000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-22629000", "operatingCashflow": "192199000", "capitalExpenditures": "39881000", "changeInReceivables": "13259000", "changeInExchangeRate": "None", "cashflowFromFinancing": "676466000", "cashflowFromInvestment": "-56688000", "stockBasedCompensation": "12824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "811977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1052001000, "cost_of_revenue": 484164000, "gross_profit": 567837000, "ebit": 166109000, "ebitda": 265515000, "pretax_income": 237179000, "tax_provision": -6358000, "net_income": 202226000, "net_income_to_common": 202226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500516000, "total_current_assets": 692766000, "total_assets": 2228687000, "short_term_debt": 54644000, "long_term_debt": 286115000, "total_debt": 340759000, "total_liabilities": 915414000, "total_equity": 1310420999, "shares_outstanding": 54094000, "goodwill_and_intangibles": 973728000 }, "cash_flow": { "operating_cash_flow": 107692000, "capital_expenditure": 39605000, "free_cash_flow": 147297000, "dividends_paid": 3778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246040, "ticker_id": 904, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166109000", "ebitda": "265515000", "netIncome": "202226000", "grossProfit": "567837000", "depreciation": "None", "totalRevenue": "1052001000", "costOfRevenue": "484164000", "interestIncome": "3688000", "incomeBeforeTax": "237179000", "interestExpense": "9111000", "operatingIncome": "166109000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6358000", "reportedCurrency": "USD", "netInterestIncome": "-15822000", "nonInterestIncome": "None", "operatingExpenses": "401728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "99698000", "costofGoodsAndServicesSold": "484164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99406000", "sellingGeneralAndAdministrative": "212991000", "netIncomeFromContinuingOperations": "243537000" }, "balance": { "goodwill": "686214000", "inventory": "1", "commonStock": "807000", "currentDebt": "None", "investments": "None", "totalAssets": "2228687000", "longTermDebt": "286115000", "shortTermDebt": "54644000", "treasuryStock": "-1113333000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "287514000", "reportedCurrency": "USD", "retainedEarnings": "1927568000", "totalLiabilities": "915414000", "otherCurrentAssets": "105208000", "totalCurrentAssets": "692766000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "8968000", "currentNetReceivables": "87042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535921000", "currentAccountsPayable": "46484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461037000", "shortLongTermDebtTotal": "527191000", "totalShareholderEquity": "1310420999", "capitalLeaseObligations": "227676000", "otherCurrentLiabilities": "244855000", "totalCurrentLiabilities": "345983000", "otherNonCurrentLiabilities": "82309000", "totalNonCurrentLiabilities": "569431000", "cashAndShortTermInvestments": "500516000", "commonStockSharesOutstanding": "54094000", "intangibleAssetsExcludingGoodwill": "287514000", "cashAndCashEquivalentsAtCarryingValue": "500516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85334000", "profitLoss": "None", "dividendPayout": "3778000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-71642000", "operatingCashflow": "107692000", "capitalExpenditures": "39605000", "changeInReceivables": "-12840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256108999", "cashflowFromInvestment": "382523000", "stockBasedCompensation": "13878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "234106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052001000, "cost_of_revenue": 484164000, "gross_profit": 567837000, "research_and_development": null, "selling_general_admin": 212991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166109000, "depreciation_amortisation": 99406000, "ebitda": 265515000, "interest_expense": 9111000, "interest_income": null, "other_non_operating": null, "pretax_income": 237179000, "tax_provision": -6358000, "effective_tax_rate": null, "net_income": 202226000, "net_income_continuing_ops": 243537000, "net_income_to_common": 202226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500516000, "short_term_investments": 8968000, "net_receivables": 87042000, "inventory": 1, "other_current_assets": null, "total_current_assets": 692766000, "net_ppe": null, "goodwill": 686214000, "intangible_assets": 287514000, "goodwill_and_intangibles": 973728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1535921000, "total_assets": 2228687000, "short_term_debt": 54644000, "accounts_payable": 46484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345983000, "long_term_debt": 286115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569431000, "total_liabilities": 915414000, "total_debt": 340759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1927568000, "total_equity": 1310420999, "shares_outstanding": 54094000, "operating_cash_flow": 107692000, "stock_based_compensation": 13878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382523000, "dividends_paid": 3778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256108999, "free_cash_flow": 147297000, "net_change_in_cash": 234106000 }, "raw_data": { "income": { "ebit": "166109000", "ebitda": "265515000", "netIncome": "202226000", "grossProfit": "567837000", "depreciation": "None", "totalRevenue": "1052001000", "costOfRevenue": "484164000", "interestIncome": "3688000", "incomeBeforeTax": "237179000", "interestExpense": "9111000", "operatingIncome": "166109000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6358000", "reportedCurrency": "USD", "netInterestIncome": "-15822000", "nonInterestIncome": "None", "operatingExpenses": "401728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "99698000", "costofGoodsAndServicesSold": "484164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99406000", "sellingGeneralAndAdministrative": "212991000", "netIncomeFromContinuingOperations": "243537000" }, "balance": { "goodwill": "686214000", "inventory": "1", "commonStock": "807000", "currentDebt": "None", "investments": "None", "totalAssets": "2228687000", "longTermDebt": "286115000", "shortTermDebt": "54644000", "treasuryStock": "-1113333000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "287514000", "reportedCurrency": "USD", "retainedEarnings": "1927568000", "totalLiabilities": "915414000", "otherCurrentAssets": "105208000", "totalCurrentAssets": "692766000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "8968000", "currentNetReceivables": "87042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1535921000", "currentAccountsPayable": "46484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461037000", "shortLongTermDebtTotal": "527191000", "totalShareholderEquity": "1310420999", "capitalLeaseObligations": "227676000", "otherCurrentLiabilities": "244855000", "totalCurrentLiabilities": "345983000", "otherNonCurrentLiabilities": "82309000", "totalNonCurrentLiabilities": "569431000", "cashAndShortTermInvestments": "500516000", "commonStockSharesOutstanding": "54094000", "intangibleAssetsExcludingGoodwill": "287514000", "cashAndCashEquivalentsAtCarryingValue": "500516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85334000", "profitLoss": "None", "dividendPayout": "3778000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-71642000", "operatingCashflow": "107692000", "capitalExpenditures": "39605000", "changeInReceivables": "-12840000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256108999", "cashflowFromInvestment": "382523000", "stockBasedCompensation": "13878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "234106000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1013843000, "cost_of_revenue": 468912000, "gross_profit": 544931000, "ebit": 182719000, "ebitda": 223425000, "pretax_income": 139747000, "tax_provision": 32878000, "net_income": 128771999, "net_income_to_common": 128771999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204202000, "total_current_assets": 504700000, "total_assets": 2242696000, "short_term_debt": 3000000, "long_term_debt": 398094000, "total_debt": 401094000, "total_liabilities": 841623000, "total_equity": 1391530000, "shares_outstanding": 59330000, "goodwill_and_intangibles": 985245000 }, "cash_flow": { "operating_cash_flow": 204858000, "capital_expenditure": 57574000, "free_cash_flow": 262432000, "dividends_paid": 17415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246045, "ticker_id": 904, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182719000", "ebitda": "223425000", "netIncome": "128771999", "grossProfit": "544931000", "depreciation": "None", "totalRevenue": "1013843000", "costOfRevenue": "468912000", "interestIncome": "7976000", "incomeBeforeTax": "139747000", "interestExpense": "19898000", "operatingIncome": "182719000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "32878000", "reportedCurrency": "USD", "netInterestIncome": "-15655000", "nonInterestIncome": "None", "operatingExpenses": "362212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40706000", "sellingGeneralAndAdministrative": "287342000", "netIncomeFromContinuingOperations": "136024000" }, "balance": { "goodwill": "687256000", "inventory": "1", "commonStock": "801000", "currentDebt": "None", "investments": "None", "totalAssets": "2242696000", "longTermDebt": "398094000", "shortTermDebt": "3000000", "treasuryStock": "-970944000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "297989000", "reportedCurrency": "USD", "retainedEarnings": "2012902000", "totalLiabilities": "841623000", "otherCurrentAssets": "233538000", "totalCurrentAssets": "504700000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "8680000", "currentNetReceivables": "66959999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737996000", "currentAccountsPayable": "53385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "364683000", "shortLongTermDebtTotal": "401094000", "totalShareholderEquity": "1391530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255246000", "totalCurrentLiabilities": "311631000", "otherNonCurrentLiabilities": "102472000", "totalNonCurrentLiabilities": "529992000", "cashAndShortTermInvestments": "204202000", "commonStockSharesOutstanding": "59330000", "intangibleAssetsExcludingGoodwill": "297989000", "cashAndCashEquivalentsAtCarryingValue": "204202000", "accumulatedDepreciationAmortizationPPE": "-361030000" }, "cashflow": { "netIncome": "95168000", "profitLoss": "None", "dividendPayout": "17415000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-17849000", "operatingCashflow": "204858000", "capitalExpenditures": "57574000", "changeInReceivables": "-27706000", "changeInExchangeRate": "2573000", "cashflowFromFinancing": "-137533000", "cashflowFromInvestment": "-213836000", "stockBasedCompensation": "13217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013843000, "cost_of_revenue": 468912000, "gross_profit": 544931000, "research_and_development": null, "selling_general_admin": 287342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182719000, "depreciation_amortisation": 40706000, "ebitda": 223425000, "interest_expense": 19898000, "interest_income": null, "other_non_operating": null, "pretax_income": 139747000, "tax_provision": 32878000, "effective_tax_rate": null, "net_income": 128771999, "net_income_continuing_ops": 136024000, "net_income_to_common": 128771999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204202000, "short_term_investments": 8680000, "net_receivables": 66959999, "inventory": 1, "other_current_assets": null, "total_current_assets": 504700000, "net_ppe": null, "goodwill": 687256000, "intangible_assets": 297989000, "goodwill_and_intangibles": 985245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1737996000, "total_assets": 2242696000, "short_term_debt": 3000000, "accounts_payable": 53385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311631000, "long_term_debt": 398094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529992000, "total_liabilities": 841623000, "total_debt": 401094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2012902000, "total_equity": 1391530000, "shares_outstanding": 59330000, "operating_cash_flow": 204858000, "stock_based_compensation": 13217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213836000, "dividends_paid": 17415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137533000, "free_cash_flow": 262432000, "net_change_in_cash": -143938000 }, "raw_data": { "income": { "ebit": "182719000", "ebitda": "223425000", "netIncome": "128771999", "grossProfit": "544931000", "depreciation": "None", "totalRevenue": "1013843000", "costOfRevenue": "468912000", "interestIncome": "7976000", "incomeBeforeTax": "139747000", "interestExpense": "19898000", "operatingIncome": "182719000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "32878000", "reportedCurrency": "USD", "netInterestIncome": "-15655000", "nonInterestIncome": "None", "operatingExpenses": "362212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40706000", "sellingGeneralAndAdministrative": "287342000", "netIncomeFromContinuingOperations": "136024000" }, "balance": { "goodwill": "687256000", "inventory": "1", "commonStock": "801000", "currentDebt": "None", "investments": "None", "totalAssets": "2242696000", "longTermDebt": "398094000", "shortTermDebt": "3000000", "treasuryStock": "-970944000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "297989000", "reportedCurrency": "USD", "retainedEarnings": "2012902000", "totalLiabilities": "841623000", "otherCurrentAssets": "233538000", "totalCurrentAssets": "504700000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "8680000", "currentNetReceivables": "66959999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737996000", "currentAccountsPayable": "53385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "364683000", "shortLongTermDebtTotal": "401094000", "totalShareholderEquity": "1391530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "255246000", "totalCurrentLiabilities": "311631000", "otherNonCurrentLiabilities": "102472000", "totalNonCurrentLiabilities": "529992000", "cashAndShortTermInvestments": "204202000", "commonStockSharesOutstanding": "59330000", "intangibleAssetsExcludingGoodwill": "297989000", "cashAndCashEquivalentsAtCarryingValue": "204202000", "accumulatedDepreciationAmortizationPPE": "-361030000" }, "cashflow": { "netIncome": "95168000", "profitLoss": "None", "dividendPayout": "17415000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-17849000", "operatingCashflow": "204858000", "capitalExpenditures": "57574000", "changeInReceivables": "-27706000", "changeInExchangeRate": "2573000", "cashflowFromFinancing": "-137533000", "cashflowFromInvestment": "-213836000", "stockBasedCompensation": "13217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 1235778000, "cost_of_revenue": 624850000, "gross_profit": 610928000, "ebit": 230482000, "ebitda": 283306000, "pretax_income": 198545000, "tax_provision": 84102000, "net_income": 33769000, "net_income_to_common": 33769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430690000, "total_current_assets": 688000000, "total_assets": 2344961000, "short_term_debt": 3000000, "long_term_debt": 290073000, "total_debt": 293073000, "total_liabilities": 816565000, "total_equity": 1519286000, "shares_outstanding": 62280000, "goodwill_and_intangibles": 1176818000 }, "cash_flow": { "operating_cash_flow": 239189000, "capital_expenditure": 46622000, "free_cash_flow": 285811000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246050, "ticker_id": 904, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230482000", "ebitda": "283306000", "netIncome": "33769000", "grossProfit": "610928000", "depreciation": "None", "totalRevenue": "1235778000", "costOfRevenue": "624850000", "interestIncome": "5827000", "incomeBeforeTax": "198545000", "interestExpense": "14620000", "operatingIncome": "230482000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "84102000", "reportedCurrency": "USD", "netInterestIncome": "-8793000", "nonInterestIncome": "None", "operatingExpenses": "380446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-138000", "costofGoodsAndServicesSold": "624850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52824000", "sellingGeneralAndAdministrative": "262807000", "netIncomeFromContinuingOperations": "114443000" }, "balance": { "goodwill": "813887000", "inventory": "1", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "2344961000", "longTermDebt": "290073000", "shortTermDebt": "3000000", "treasuryStock": "-711365000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "362931000", "reportedCurrency": "USD", "retainedEarnings": "1917373000", "totalLiabilities": "816565000", "otherCurrentAssets": "131784000", "totalCurrentAssets": "688000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "4255000", "currentNetReceivables": "125526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656961000", "currentAccountsPayable": "47477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388654000", "shortLongTermDebtTotal": "293073000", "totalShareholderEquity": "1519286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315304000", "totalCurrentLiabilities": "365781000", "otherNonCurrentLiabilities": "131596000", "totalNonCurrentLiabilities": "450784000", "cashAndShortTermInvestments": "430690000", "commonStockSharesOutstanding": "62280000", "intangibleAssetsExcludingGoodwill": "362931000", "cashAndCashEquivalentsAtCarryingValue": "430690000", "accumulatedDepreciationAmortizationPPE": "-376528000" }, "cashflow": { "netIncome": "33769000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "11855000", "operatingCashflow": "239189000", "capitalExpenditures": "46622000", "changeInReceivables": "-43294000", "changeInExchangeRate": "-11634000", "cashflowFromFinancing": "37204000", "cashflowFromInvestment": "-71450000", "stockBasedCompensation": "14499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "193309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1235778000, "cost_of_revenue": 624850000, "gross_profit": 610928000, "research_and_development": 0, "selling_general_admin": 262807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230482000, "depreciation_amortisation": 52824000, "ebitda": 283306000, "interest_expense": 14620000, "interest_income": null, "other_non_operating": null, "pretax_income": 198545000, "tax_provision": 84102000, "effective_tax_rate": null, "net_income": 33769000, "net_income_continuing_ops": 114443000, "net_income_to_common": 33769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430690000, "short_term_investments": 4255000, "net_receivables": 125526000, "inventory": 1, "other_current_assets": null, "total_current_assets": 688000000, "net_ppe": null, "goodwill": 813887000, "intangible_assets": 362931000, "goodwill_and_intangibles": 1176818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656961000, "total_assets": 2344961000, "short_term_debt": 3000000, "accounts_payable": 47477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365781000, "long_term_debt": 290073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450784000, "total_liabilities": 816565000, "total_debt": 293073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1917373000, "total_equity": 1519286000, "shares_outstanding": 62280000, "operating_cash_flow": 239189000, "stock_based_compensation": 14499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71450000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37204000, "free_cash_flow": 285811000, "net_change_in_cash": 193309000 }, "raw_data": { "income": { "ebit": "230482000", "ebitda": "283306000", "netIncome": "33769000", "grossProfit": "610928000", "depreciation": "None", "totalRevenue": "1235778000", "costOfRevenue": "624850000", "interestIncome": "5827000", "incomeBeforeTax": "198545000", "interestExpense": "14620000", "operatingIncome": "230482000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "84102000", "reportedCurrency": "USD", "netInterestIncome": "-8793000", "nonInterestIncome": "None", "operatingExpenses": "380446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-138000", "costofGoodsAndServicesSold": "624850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52824000", "sellingGeneralAndAdministrative": "262807000", "netIncomeFromContinuingOperations": "114443000" }, "balance": { "goodwill": "813887000", "inventory": "1", "commonStock": "793000", "currentDebt": "None", "investments": "None", "totalAssets": "2344961000", "longTermDebt": "290073000", "shortTermDebt": "3000000", "treasuryStock": "-711365000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "362931000", "reportedCurrency": "USD", "retainedEarnings": "1917373000", "totalLiabilities": "816565000", "otherCurrentAssets": "131784000", "totalCurrentAssets": "688000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "4255000", "currentNetReceivables": "125526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656961000", "currentAccountsPayable": "47477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388654000", "shortLongTermDebtTotal": "293073000", "totalShareholderEquity": "1519286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315304000", "totalCurrentLiabilities": "365781000", "otherNonCurrentLiabilities": "131596000", "totalNonCurrentLiabilities": "450784000", "cashAndShortTermInvestments": "430690000", "commonStockSharesOutstanding": "62280000", "intangibleAssetsExcludingGoodwill": "362931000", "cashAndCashEquivalentsAtCarryingValue": "430690000", "accumulatedDepreciationAmortizationPPE": "-376528000" }, "cashflow": { "netIncome": "33769000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "11855000", "operatingCashflow": "239189000", "capitalExpenditures": "46622000", "changeInReceivables": "-43294000", "changeInExchangeRate": "-11634000", "cashflowFromFinancing": "37204000", "cashflowFromInvestment": "-71450000", "stockBasedCompensation": "14499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "193309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "ebit": 92205000, "ebitda": 112980000, "pretax_income": 77945000, "tax_provision": 19963000, "net_income": 41637000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148839000, "total_current_assets": 403755000, "total_assets": 2737427000, "short_term_debt": 39055000, "long_term_debt": 495644000, "total_debt": 534699000, "total_liabilities": 1373322000, "total_equity": 1364105000, "shares_outstanding": 34782000, "goodwill_and_intangibles": 1718321000 }, "cash_flow": { "operating_cash_flow": 186166000, "capital_expenditure": 20235000, "free_cash_flow": 206401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246011, "ticker_id": 904, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92205000", "ebitda": "112980000", "netIncome": "41637000", "grossProfit": "276311000", "depreciation": "None", "totalRevenue": "487030000", "costOfRevenue": "210719000", "interestIncome": "481000", "incomeBeforeTax": "77945000", "interestExpense": "13629000", "operatingIncome": "92205000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19963000", "reportedCurrency": "USD", "netInterestIncome": "-13148000", "nonInterestIncome": "None", "operatingExpenses": "184106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20775000", "sellingGeneralAndAdministrative": "184106000", "netIncomeFromContinuingOperations": "57982000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "2737427000", "longTermDebt": "495644000", "shortTermDebt": "39055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "757059000", "reportedCurrency": "USD", "retainedEarnings": "2957419000", "totalLiabilities": "1373322000", "otherCurrentAssets": "78992000", "totalCurrentAssets": "403755000", "currentLongTermDebt": "3825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333672000", "currentAccountsPayable": "97261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736294000", "totalShareholderEquity": "1364105000", "capitalLeaseObligations": "236825000", "otherCurrentLiabilities": "167939000", "totalCurrentLiabilities": "580447000", "otherNonCurrentLiabilities": "36905000", "totalNonCurrentLiabilities": "792874999", "cashAndShortTermInvestments": "148839000", "commonStockSharesOutstanding": "34782000", "intangibleAssetsExcludingGoodwill": "757059000", "cashAndCashEquivalentsAtCarryingValue": "148839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186166000", "capitalExpenditures": "20235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75732000", "cashflowFromInvestment": "-20235000", "stockBasedCompensation": "9571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487030000, "cost_of_revenue": 210719000, "gross_profit": 276311000, "research_and_development": null, "selling_general_admin": 184106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92205000, "depreciation_amortisation": 20775000, "ebitda": 112980000, "interest_expense": 13629000, "interest_income": null, "other_non_operating": null, "pretax_income": 77945000, "tax_provision": 19963000, "effective_tax_rate": null, "net_income": 41637000, "net_income_continuing_ops": 57982000, "net_income_to_common": 41637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148839000, "short_term_investments": null, "net_receivables": 175924000, "inventory": null, "other_current_assets": null, "total_current_assets": 403755000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 757059000, "goodwill_and_intangibles": 1718321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333672000, "total_assets": 2737427000, "short_term_debt": 39055000, "accounts_payable": 97261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580447000, "long_term_debt": 495644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792874999, "total_liabilities": 1373322000, "total_debt": 534699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2957419000, "total_equity": 1364105000, "shares_outstanding": 34782000, "operating_cash_flow": 186166000, "stock_based_compensation": 9571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75732000, "free_cash_flow": 206401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92205000", "ebitda": "112980000", "netIncome": "41637000", "grossProfit": "276311000", "depreciation": "None", "totalRevenue": "487030000", "costOfRevenue": "210719000", "interestIncome": "481000", "incomeBeforeTax": "77945000", "interestExpense": "13629000", "operatingIncome": "92205000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19963000", "reportedCurrency": "USD", "netInterestIncome": "-13148000", "nonInterestIncome": "None", "operatingExpenses": "184106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20775000", "sellingGeneralAndAdministrative": "184106000", "netIncomeFromContinuingOperations": "57982000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "2737427000", "longTermDebt": "495644000", "shortTermDebt": "39055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "757059000", "reportedCurrency": "USD", "retainedEarnings": "2957419000", "totalLiabilities": "1373322000", "otherCurrentAssets": "78992000", "totalCurrentAssets": "403755000", "currentLongTermDebt": "3825000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333672000", "currentAccountsPayable": "97261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736294000", "totalShareholderEquity": "1364105000", "capitalLeaseObligations": "236825000", "otherCurrentLiabilities": "167939000", "totalCurrentLiabilities": "580447000", "otherNonCurrentLiabilities": "36905000", "totalNonCurrentLiabilities": "792874999", "cashAndShortTermInvestments": "148839000", "commonStockSharesOutstanding": "34782000", "intangibleAssetsExcludingGoodwill": "757059000", "cashAndCashEquivalentsAtCarryingValue": "148839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186166000", "capitalExpenditures": "20235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75732000", "cashflowFromInvestment": "-20235000", "stockBasedCompensation": "9571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "ebit": 115169000, "ebitda": 128928000, "pretax_income": 101901000, "tax_provision": 25828000, "net_income": 76376000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56281000, "total_current_assets": 302982000, "total_assets": 2614713000, "short_term_debt": 33917000, "long_term_debt": 504282000, "total_debt": 538199000, "total_liabilities": 1235917000, "total_equity": 1378796000, "shares_outstanding": 36230000, "goodwill_and_intangibles": 1721126000 }, "cash_flow": { "operating_cash_flow": 29744000, "capital_expenditure": 14624000, "free_cash_flow": 44368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246012, "ticker_id": 904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115169000", "ebitda": "128928000", "netIncome": "76376000", "grossProfit": "297960000", "depreciation": "None", "totalRevenue": "503385000", "costOfRevenue": "205425000", "interestIncome": "1574000", "incomeBeforeTax": "101901000", "interestExpense": "10917000", "operatingIncome": "111114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25828000", "reportedCurrency": "USD", "netInterestIncome": "-9343000", "nonInterestIncome": "None", "operatingExpenses": "186846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13759000", "sellingGeneralAndAdministrative": "182791000", "netIncomeFromContinuingOperations": "76171000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "2614713000", "longTermDebt": "504282000", "shortTermDebt": "33917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "759864000", "reportedCurrency": "USD", "retainedEarnings": "2915782000", "totalLiabilities": "1235917000", "otherCurrentAssets": "83853000", "totalCurrentAssets": "302982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311731000", "currentAccountsPayable": "103103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729552000", "totalShareholderEquity": "1378796000", "capitalLeaseObligations": "225270000", "otherCurrentLiabilities": "305865000", "totalCurrentLiabilities": "442885000", "otherNonCurrentLiabilities": "40582000", "totalNonCurrentLiabilities": "793032000", "cashAndShortTermInvestments": "56281000", "commonStockSharesOutstanding": "36230000", "intangibleAssetsExcludingGoodwill": "759864000", "cashAndCashEquivalentsAtCarryingValue": "56281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29744000", "capitalExpenditures": "14624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217666000", "cashflowFromInvestment": "-19623000", "stockBasedCompensation": "13239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503385000, "cost_of_revenue": 205425000, "gross_profit": 297960000, "research_and_development": null, "selling_general_admin": 182791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115169000, "depreciation_amortisation": 13759000, "ebitda": 128928000, "interest_expense": 10917000, "interest_income": null, "other_non_operating": null, "pretax_income": 101901000, "tax_provision": 25828000, "effective_tax_rate": null, "net_income": 76376000, "net_income_continuing_ops": 76171000, "net_income_to_common": 76376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56281000, "short_term_investments": null, "net_receivables": 162848000, "inventory": null, "other_current_assets": null, "total_current_assets": 302982000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 759864000, "goodwill_and_intangibles": 1721126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2311731000, "total_assets": 2614713000, "short_term_debt": 33917000, "accounts_payable": 103103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442885000, "long_term_debt": 504282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793032000, "total_liabilities": 1235917000, "total_debt": 538199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2915782000, "total_equity": 1378796000, "shares_outstanding": 36230000, "operating_cash_flow": 29744000, "stock_based_compensation": 13239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217666000, "free_cash_flow": 44368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115169000", "ebitda": "128928000", "netIncome": "76376000", "grossProfit": "297960000", "depreciation": "None", "totalRevenue": "503385000", "costOfRevenue": "205425000", "interestIncome": "1574000", "incomeBeforeTax": "101901000", "interestExpense": "10917000", "operatingIncome": "111114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25828000", "reportedCurrency": "USD", "netInterestIncome": "-9343000", "nonInterestIncome": "None", "operatingExpenses": "186846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13759000", "sellingGeneralAndAdministrative": "182791000", "netIncomeFromContinuingOperations": "76171000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "2614713000", "longTermDebt": "504282000", "shortTermDebt": "33917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "759864000", "reportedCurrency": "USD", "retainedEarnings": "2915782000", "totalLiabilities": "1235917000", "otherCurrentAssets": "83853000", "totalCurrentAssets": "302982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311731000", "currentAccountsPayable": "103103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729552000", "totalShareholderEquity": "1378796000", "capitalLeaseObligations": "225270000", "otherCurrentLiabilities": "305865000", "totalCurrentLiabilities": "442885000", "otherNonCurrentLiabilities": "40582000", "totalNonCurrentLiabilities": "793032000", "cashAndShortTermInvestments": "56281000", "commonStockSharesOutstanding": "36230000", "intangibleAssetsExcludingGoodwill": "759864000", "cashAndCashEquivalentsAtCarryingValue": "56281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29744000", "capitalExpenditures": "14624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217666000", "cashflowFromInvestment": "-19623000", "stockBasedCompensation": "13239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 462288000, "cost_of_revenue": 200767000, "gross_profit": 261521000, "ebit": 85787000, "ebitda": 98888000, "pretax_income": 76873000, "tax_provision": 15811000, "net_income": 61832000, "net_income_to_common": 61832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264690999, "total_current_assets": 567217000, "total_assets": 2867463000, "short_term_debt": 34392000, "long_term_debt": 553152000, "total_debt": 587544000, "total_liabilities": 1409839000, "total_equity": 1457624000, "shares_outstanding": 37057000, "goodwill_and_intangibles": 1723931000 }, "cash_flow": { "operating_cash_flow": 130549000, "capital_expenditure": 16023000, "free_cash_flow": 146572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246013, "ticker_id": 904, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85787000", "ebitda": "98888000", "netIncome": "61832000", "grossProfit": "261521000", "depreciation": "None", "totalRevenue": "462288000", "costOfRevenue": "200767000", "interestIncome": "1806000", "incomeBeforeTax": "76873000", "interestExpense": "11090000", "operatingIncome": "85477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15811000", "reportedCurrency": "USD", "netInterestIncome": "-9284000", "nonInterestIncome": "None", "operatingExpenses": "176044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13101000", "sellingGeneralAndAdministrative": "175734000", "netIncomeFromContinuingOperations": "61062000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "2867463000", "longTermDebt": "553152000", "shortTermDebt": "34392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "762669000", "reportedCurrency": "USD", "retainedEarnings": "2839406000", "totalLiabilities": "1409839000", "otherCurrentAssets": "107689000", "totalCurrentAssets": "567217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13500000", "currentNetReceivables": "194837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300246000", "currentAccountsPayable": "104576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775950000", "totalShareholderEquity": "1457624000", "capitalLeaseObligations": "222798000", "otherCurrentLiabilities": "437648000", "totalCurrentLiabilities": "576616000", "otherNonCurrentLiabilities": "38352000", "totalNonCurrentLiabilities": "833223000", "cashAndShortTermInvestments": "264690999", "commonStockSharesOutstanding": "37057000", "intangibleAssetsExcludingGoodwill": "762669000", "cashAndCashEquivalentsAtCarryingValue": "264690999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130549000", "capitalExpenditures": "16023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49505000", "cashflowFromInvestment": "-16023000", "stockBasedCompensation": "8292999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462288000, "cost_of_revenue": 200767000, "gross_profit": 261521000, "research_and_development": null, "selling_general_admin": 175734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85787000, "depreciation_amortisation": 13101000, "ebitda": 98888000, "interest_expense": 11090000, "interest_income": null, "other_non_operating": null, "pretax_income": 76873000, "tax_provision": 15811000, "effective_tax_rate": null, "net_income": 61832000, "net_income_continuing_ops": 61062000, "net_income_to_common": 61832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264690999, "short_term_investments": 13500000, "net_receivables": 194837000, "inventory": null, "other_current_assets": null, "total_current_assets": 567217000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 762669000, "goodwill_and_intangibles": 1723931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300246000, "total_assets": 2867463000, "short_term_debt": 34392000, "accounts_payable": 104576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576616000, "long_term_debt": 553152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833223000, "total_liabilities": 1409839000, "total_debt": 587544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2839406000, "total_equity": 1457624000, "shares_outstanding": 37057000, "operating_cash_flow": 130549000, "stock_based_compensation": 8292999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49505000, "free_cash_flow": 146572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85787000", "ebitda": "98888000", "netIncome": "61832000", "grossProfit": "261521000", "depreciation": "None", "totalRevenue": "462288000", "costOfRevenue": "200767000", "interestIncome": "1806000", "incomeBeforeTax": "76873000", "interestExpense": "11090000", "operatingIncome": "85477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15811000", "reportedCurrency": "USD", "netInterestIncome": "-9284000", "nonInterestIncome": "None", "operatingExpenses": "176044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13101000", "sellingGeneralAndAdministrative": "175734000", "netIncomeFromContinuingOperations": "61062000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "847000", "currentDebt": "None", "investments": "None", "totalAssets": "2867463000", "longTermDebt": "553152000", "shortTermDebt": "34392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "762669000", "reportedCurrency": "USD", "retainedEarnings": "2839406000", "totalLiabilities": "1409839000", "otherCurrentAssets": "107689000", "totalCurrentAssets": "567217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13500000", "currentNetReceivables": "194837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300246000", "currentAccountsPayable": "104576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775950000", "totalShareholderEquity": "1457624000", "capitalLeaseObligations": "222798000", "otherCurrentLiabilities": "437648000", "totalCurrentLiabilities": "576616000", "otherNonCurrentLiabilities": "38352000", "totalNonCurrentLiabilities": "833223000", "cashAndShortTermInvestments": "264690999", "commonStockSharesOutstanding": "37057000", "intangibleAssetsExcludingGoodwill": "762669000", "cashAndCashEquivalentsAtCarryingValue": "264690999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130549000", "capitalExpenditures": "16023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49505000", "cashflowFromInvestment": "-16023000", "stockBasedCompensation": "8292999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 457106000, "cost_of_revenue": 198930000, "gross_profit": 258176000, "ebit": 77313000, "ebitda": 90553000, "pretax_income": 68583000, "tax_provision": 14121000, "net_income": 54212000, "net_income_to_common": 54212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199601000, "total_current_assets": 416190000, "total_assets": 2752352000, "short_term_debt": 35159000, "long_term_debt": 552669000, "total_debt": 587828000, "total_liabilities": 1318727000, "total_equity": 1433625000, "shares_outstanding": 37584000, "goodwill_and_intangibles": 1726736000 }, "cash_flow": { "operating_cash_flow": 59692000, "capital_expenditure": 18990000, "free_cash_flow": 78682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246014, "ticker_id": 904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77313000", "ebitda": "90553000", "netIncome": "54212000", "grossProfit": "258176000", "depreciation": "None", "totalRevenue": "457106000", "costOfRevenue": "198930000", "interestIncome": "1705000", "incomeBeforeTax": "68583000", "interestExpense": "10853000", "operatingIncome": "76925000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14121000", "reportedCurrency": "USD", "netInterestIncome": "-9148000", "nonInterestIncome": "None", "operatingExpenses": "181251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13240000", "sellingGeneralAndAdministrative": "66537000", "netIncomeFromContinuingOperations": "54462000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2752352000", "longTermDebt": "552669000", "shortTermDebt": "35159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "765474000", "reportedCurrency": "USD", "retainedEarnings": "2777574000", "totalLiabilities": "1318727000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "416190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "146189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2336162000", "currentAccountsPayable": "105017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774000000", "totalShareholderEquity": "1433625000", "capitalLeaseObligations": "221331000", "otherCurrentLiabilities": "367751000", "totalCurrentLiabilities": "507927000", "otherNonCurrentLiabilities": "40103000", "totalNonCurrentLiabilities": "810800000", "cashAndShortTermInvestments": "199601000", "commonStockSharesOutstanding": "37584000", "intangibleAssetsExcludingGoodwill": "765474000", "cashAndCashEquivalentsAtCarryingValue": "199601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59692000", "capitalExpenditures": "18990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68053000", "cashflowFromInvestment": "-11656000", "stockBasedCompensation": "10409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457106000, "cost_of_revenue": 198930000, "gross_profit": 258176000, "research_and_development": null, "selling_general_admin": 66537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77313000, "depreciation_amortisation": 13240000, "ebitda": 90553000, "interest_expense": 10853000, "interest_income": null, "other_non_operating": null, "pretax_income": 68583000, "tax_provision": 14121000, "effective_tax_rate": null, "net_income": 54212000, "net_income_continuing_ops": 54462000, "net_income_to_common": 54212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199601000, "short_term_investments": 12800000, "net_receivables": 146189000, "inventory": null, "other_current_assets": null, "total_current_assets": 416190000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 765474000, "goodwill_and_intangibles": 1726736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2336162000, "total_assets": 2752352000, "short_term_debt": 35159000, "accounts_payable": 105017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507927000, "long_term_debt": 552669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810800000, "total_liabilities": 1318727000, "total_debt": 587828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2777574000, "total_equity": 1433625000, "shares_outstanding": 37584000, "operating_cash_flow": 59692000, "stock_based_compensation": 10409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68053000, "free_cash_flow": 78682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77313000", "ebitda": "90553000", "netIncome": "54212000", "grossProfit": "258176000", "depreciation": "None", "totalRevenue": "457106000", "costOfRevenue": "198930000", "interestIncome": "1705000", "incomeBeforeTax": "68583000", "interestExpense": "10853000", "operatingIncome": "76925000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14121000", "reportedCurrency": "USD", "netInterestIncome": "-9148000", "nonInterestIncome": "None", "operatingExpenses": "181251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13240000", "sellingGeneralAndAdministrative": "66537000", "netIncomeFromContinuingOperations": "54462000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2752352000", "longTermDebt": "552669000", "shortTermDebt": "35159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "765474000", "reportedCurrency": "USD", "retainedEarnings": "2777574000", "totalLiabilities": "1318727000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "416190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "146189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2336162000", "currentAccountsPayable": "105017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774000000", "totalShareholderEquity": "1433625000", "capitalLeaseObligations": "221331000", "otherCurrentLiabilities": "367751000", "totalCurrentLiabilities": "507927000", "otherNonCurrentLiabilities": "40103000", "totalNonCurrentLiabilities": "810800000", "cashAndShortTermInvestments": "199601000", "commonStockSharesOutstanding": "37584000", "intangibleAssetsExcludingGoodwill": "765474000", "cashAndCashEquivalentsAtCarryingValue": "199601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59692000", "capitalExpenditures": "18990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68053000", "cashflowFromInvestment": "-11656000", "stockBasedCompensation": "10409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 466055000, "cost_of_revenue": 199869000, "gross_profit": 266185999, "ebit": 97461000, "ebitda": 110540000, "pretax_income": 79333000, "tax_provision": 18539000, "net_income": 60832000, "net_income_to_common": 60832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219017000, "total_current_assets": 450343000, "total_assets": 2789759000, "short_term_debt": 34882000, "long_term_debt": 552186000, "total_debt": 587068000, "total_liabilities": 1357046000, "total_equity": 1432713000, "shares_outstanding": 38233000, "goodwill_and_intangibles": 1729541000 }, "cash_flow": { "operating_cash_flow": 207910000, "capital_expenditure": 10243000, "free_cash_flow": 218153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246016, "ticker_id": 904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97461000", "ebitda": "110540000", "netIncome": "60832000", "grossProfit": "266185999", "depreciation": "None", "totalRevenue": "466055000", "costOfRevenue": "199869000", "interestIncome": "2072000", "incomeBeforeTax": "79333000", "interestExpense": "13074000", "operatingIncome": "90509000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18539000", "reportedCurrency": "USD", "netInterestIncome": "-11002000", "nonInterestIncome": "None", "operatingExpenses": "175677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13079000", "sellingGeneralAndAdministrative": "175167000", "netIncomeFromContinuingOperations": "60794000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2789759000", "longTermDebt": "552186000", "shortTermDebt": "34882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "768279000", "reportedCurrency": "USD", "retainedEarnings": "2723362000", "totalLiabilities": "1357046000", "otherCurrentAssets": "68354000", "totalCurrentAssets": "450343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11900000", "currentNetReceivables": "162972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339416000", "currentAccountsPayable": "98709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780528000", "totalShareholderEquity": "1432713000", "capitalLeaseObligations": "228342000", "otherCurrentLiabilities": "406978000", "totalCurrentLiabilities": "540569000", "otherNonCurrentLiabilities": "37242000", "totalNonCurrentLiabilities": "816477000", "cashAndShortTermInvestments": "219017000", "commonStockSharesOutstanding": "38233000", "intangibleAssetsExcludingGoodwill": "768279000", "cashAndCashEquivalentsAtCarryingValue": "219017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207910000", "capitalExpenditures": "10243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172099000", "cashflowFromInvestment": "-10049000", "stockBasedCompensation": "10263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466055000, "cost_of_revenue": 199869000, "gross_profit": 266185999, "research_and_development": null, "selling_general_admin": 175167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97461000, "depreciation_amortisation": 13079000, "ebitda": 110540000, "interest_expense": 13074000, "interest_income": null, "other_non_operating": null, "pretax_income": 79333000, "tax_provision": 18539000, "effective_tax_rate": null, "net_income": 60832000, "net_income_continuing_ops": 60794000, "net_income_to_common": 60832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219017000, "short_term_investments": 11900000, "net_receivables": 162972000, "inventory": null, "other_current_assets": null, "total_current_assets": 450343000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 768279000, "goodwill_and_intangibles": 1729541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2339416000, "total_assets": 2789759000, "short_term_debt": 34882000, "accounts_payable": 98709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540569000, "long_term_debt": 552186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816477000, "total_liabilities": 1357046000, "total_debt": 587068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2723362000, "total_equity": 1432713000, "shares_outstanding": 38233000, "operating_cash_flow": 207910000, "stock_based_compensation": 10263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172099000, "free_cash_flow": 218153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97461000", "ebitda": "110540000", "netIncome": "60832000", "grossProfit": "266185999", "depreciation": "None", "totalRevenue": "466055000", "costOfRevenue": "199869000", "interestIncome": "2072000", "incomeBeforeTax": "79333000", "interestExpense": "13074000", "operatingIncome": "90509000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18539000", "reportedCurrency": "USD", "netInterestIncome": "-11002000", "nonInterestIncome": "None", "operatingExpenses": "175677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13079000", "sellingGeneralAndAdministrative": "175167000", "netIncomeFromContinuingOperations": "60794000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2789759000", "longTermDebt": "552186000", "shortTermDebt": "34882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "768279000", "reportedCurrency": "USD", "retainedEarnings": "2723362000", "totalLiabilities": "1357046000", "otherCurrentAssets": "68354000", "totalCurrentAssets": "450343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11900000", "currentNetReceivables": "162972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2339416000", "currentAccountsPayable": "98709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780528000", "totalShareholderEquity": "1432713000", "capitalLeaseObligations": "228342000", "otherCurrentLiabilities": "406978000", "totalCurrentLiabilities": "540569000", "otherNonCurrentLiabilities": "37242000", "totalNonCurrentLiabilities": "816477000", "cashAndShortTermInvestments": "219017000", "commonStockSharesOutstanding": "38233000", "intangibleAssetsExcludingGoodwill": "768279000", "cashAndCashEquivalentsAtCarryingValue": "219017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207910000", "capitalExpenditures": "10243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172099000", "cashflowFromInvestment": "-10049000", "stockBasedCompensation": "10263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 447729000, "cost_of_revenue": 174442000, "gross_profit": 273287000, "ebit": 98642000, "ebitda": 118781000, "pretax_income": 92196000, "tax_provision": 21020000, "net_income": 75856000, "net_income_to_common": 75856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193958000, "total_current_assets": 407085000, "total_assets": 2722955000, "short_term_debt": 32633000, "long_term_debt": 649924000, "total_debt": 682557000, "total_liabilities": 1284045000, "total_equity": 1438910000, "shares_outstanding": 38401000, "goodwill_and_intangibles": 1732346000 }, "cash_flow": { "operating_cash_flow": -19019000, "capital_expenditure": 10680000, "free_cash_flow": -8339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246017, "ticker_id": 904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98642000", "ebitda": "118781000", "netIncome": "75856000", "grossProfit": "273287000", "depreciation": "None", "totalRevenue": "447729000", "costOfRevenue": "174442000", "interestIncome": "2406000", "incomeBeforeTax": "92196000", "interestExpense": "13909000", "operatingIncome": "98642000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21020000", "reportedCurrency": "USD", "netInterestIncome": "-11503000", "nonInterestIncome": "None", "operatingExpenses": "174645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20139000", "sellingGeneralAndAdministrative": "156009000", "netIncomeFromContinuingOperations": "71176000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2722955000", "longTermDebt": "649924000", "shortTermDebt": "32633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "771084000", "reportedCurrency": "USD", "retainedEarnings": "2662530000", "totalLiabilities": "1284045000", "otherCurrentAssets": "66154000", "totalCurrentAssets": "407085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "146973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2315870000", "currentAccountsPayable": "66920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864608000", "totalShareholderEquity": "1438910000", "capitalLeaseObligations": "214684000", "otherCurrentLiabilities": "285001000", "totalCurrentLiabilities": "384554000", "otherNonCurrentLiabilities": "35149000", "totalNonCurrentLiabilities": "899491000", "cashAndShortTermInvestments": "193958000", "commonStockSharesOutstanding": "38401000", "intangibleAssetsExcludingGoodwill": "771084000", "cashAndCashEquivalentsAtCarryingValue": "193958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19019000", "capitalExpenditures": "10680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41753000", "cashflowFromInvestment": "-10681000", "stockBasedCompensation": "11467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447729000, "cost_of_revenue": 174442000, "gross_profit": 273287000, "research_and_development": null, "selling_general_admin": 156009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98642000, "depreciation_amortisation": 20139000, "ebitda": 118781000, "interest_expense": 13909000, "interest_income": null, "other_non_operating": null, "pretax_income": 92196000, "tax_provision": 21020000, "effective_tax_rate": null, "net_income": 75856000, "net_income_continuing_ops": 71176000, "net_income_to_common": 75856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193958000, "short_term_investments": 12800000, "net_receivables": 146973000, "inventory": null, "other_current_assets": null, "total_current_assets": 407085000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 771084000, "goodwill_and_intangibles": 1732346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2315870000, "total_assets": 2722955000, "short_term_debt": 32633000, "accounts_payable": 66920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384554000, "long_term_debt": 649924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899491000, "total_liabilities": 1284045000, "total_debt": 682557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2662530000, "total_equity": 1438910000, "shares_outstanding": 38401000, "operating_cash_flow": -19019000, "stock_based_compensation": 11467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41753000, "free_cash_flow": -8339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98642000", "ebitda": "118781000", "netIncome": "75856000", "grossProfit": "273287000", "depreciation": "None", "totalRevenue": "447729000", "costOfRevenue": "174442000", "interestIncome": "2406000", "incomeBeforeTax": "92196000", "interestExpense": "13909000", "operatingIncome": "98642000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21020000", "reportedCurrency": "USD", "netInterestIncome": "-11503000", "nonInterestIncome": "None", "operatingExpenses": "174645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20139000", "sellingGeneralAndAdministrative": "156009000", "netIncomeFromContinuingOperations": "71176000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2722955000", "longTermDebt": "649924000", "shortTermDebt": "32633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "771084000", "reportedCurrency": "USD", "retainedEarnings": "2662530000", "totalLiabilities": "1284045000", "otherCurrentAssets": "66154000", "totalCurrentAssets": "407085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "146973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2315870000", "currentAccountsPayable": "66920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864608000", "totalShareholderEquity": "1438910000", "capitalLeaseObligations": "214684000", "otherCurrentLiabilities": "285001000", "totalCurrentLiabilities": "384554000", "otherNonCurrentLiabilities": "35149000", "totalNonCurrentLiabilities": "899491000", "cashAndShortTermInvestments": "193958000", "commonStockSharesOutstanding": "38401000", "intangibleAssetsExcludingGoodwill": "771084000", "cashAndCashEquivalentsAtCarryingValue": "193958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19019000", "capitalExpenditures": "10680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41753000", "cashflowFromInvestment": "-10681000", "stockBasedCompensation": "11467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 417400000, "cost_of_revenue": 185995000, "gross_profit": 231405000, "ebit": 72332000, "ebitda": 84940000, "pretax_income": 58402000, "tax_provision": 12157000, "net_income": 46165000, "net_income_to_common": 46165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264798000, "total_current_assets": 516914000, "total_assets": 2817707000, "short_term_debt": 32266000, "long_term_debt": 649318000, "total_debt": 681584000, "total_liabilities": 1427755000, "total_equity": 1389952000, "shares_outstanding": 39109000, "goodwill_and_intangibles": 1735151000 }, "cash_flow": { "operating_cash_flow": 89316000, "capital_expenditure": 10414000, "free_cash_flow": 99730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246018, "ticker_id": 904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72332000", "ebitda": "84940000", "netIncome": "46165000", "grossProfit": "231405000", "depreciation": "None", "totalRevenue": "417400000", "costOfRevenue": "185995000", "interestIncome": "2033000", "incomeBeforeTax": "58402000", "interestExpense": "14482000", "operatingIncome": "70238000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12157000", "reportedCurrency": "USD", "netInterestIncome": "-12449000", "nonInterestIncome": "None", "operatingExpenses": "161167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12608000", "sellingGeneralAndAdministrative": "159073000", "netIncomeFromContinuingOperations": "46245000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "2817707000", "longTermDebt": "649318000", "shortTermDebt": "32266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "773889000", "reportedCurrency": "USD", "retainedEarnings": "2586674000", "totalLiabilities": "1427755000", "otherCurrentAssets": "80606999", "totalCurrentAssets": "516914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12900000", "currentNetReceivables": "171509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300793000", "currentAccountsPayable": "91421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843341000", "totalShareholderEquity": "1389952000", "capitalLeaseObligations": "194023000", "otherCurrentLiabilities": "427622000", "totalCurrentLiabilities": "551309000", "otherNonCurrentLiabilities": "35023000", "totalNonCurrentLiabilities": "876446000", "cashAndShortTermInvestments": "264798000", "commonStockSharesOutstanding": "39109000", "intangibleAssetsExcludingGoodwill": "773889000", "cashAndCashEquivalentsAtCarryingValue": "264798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89316000", "capitalExpenditures": "10414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34111000", "cashflowFromInvestment": "-9535000", "stockBasedCompensation": "9451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417400000, "cost_of_revenue": 185995000, "gross_profit": 231405000, "research_and_development": null, "selling_general_admin": 159073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72332000, "depreciation_amortisation": 12608000, "ebitda": 84940000, "interest_expense": 14482000, "interest_income": null, "other_non_operating": null, "pretax_income": 58402000, "tax_provision": 12157000, "effective_tax_rate": null, "net_income": 46165000, "net_income_continuing_ops": 46245000, "net_income_to_common": 46165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264798000, "short_term_investments": 12900000, "net_receivables": 171509000, "inventory": null, "other_current_assets": null, "total_current_assets": 516914000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 773889000, "goodwill_and_intangibles": 1735151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300793000, "total_assets": 2817707000, "short_term_debt": 32266000, "accounts_payable": 91421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551309000, "long_term_debt": 649318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876446000, "total_liabilities": 1427755000, "total_debt": 681584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2586674000, "total_equity": 1389952000, "shares_outstanding": 39109000, "operating_cash_flow": 89316000, "stock_based_compensation": 9451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34111000, "free_cash_flow": 99730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72332000", "ebitda": "84940000", "netIncome": "46165000", "grossProfit": "231405000", "depreciation": "None", "totalRevenue": "417400000", "costOfRevenue": "185995000", "interestIncome": "2033000", "incomeBeforeTax": "58402000", "interestExpense": "14482000", "operatingIncome": "70238000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12157000", "reportedCurrency": "USD", "netInterestIncome": "-12449000", "nonInterestIncome": "None", "operatingExpenses": "161167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12608000", "sellingGeneralAndAdministrative": "159073000", "netIncomeFromContinuingOperations": "46245000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "838000", "currentDebt": "None", "investments": "None", "totalAssets": "2817707000", "longTermDebt": "649318000", "shortTermDebt": "32266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "773889000", "reportedCurrency": "USD", "retainedEarnings": "2586674000", "totalLiabilities": "1427755000", "otherCurrentAssets": "80606999", "totalCurrentAssets": "516914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12900000", "currentNetReceivables": "171509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300793000", "currentAccountsPayable": "91421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "843341000", "totalShareholderEquity": "1389952000", "capitalLeaseObligations": "194023000", "otherCurrentLiabilities": "427622000", "totalCurrentLiabilities": "551309000", "otherNonCurrentLiabilities": "35023000", "totalNonCurrentLiabilities": "876446000", "cashAndShortTermInvestments": "264798000", "commonStockSharesOutstanding": "39109000", "intangibleAssetsExcludingGoodwill": "773889000", "cashAndCashEquivalentsAtCarryingValue": "264798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89316000", "capitalExpenditures": "10414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34111000", "cashflowFromInvestment": "-9535000", "stockBasedCompensation": "9451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 409907000, "cost_of_revenue": 182540000, "gross_profit": 227367000, "ebit": 72770000, "ebitda": 89915000, "pretax_income": 55668000, "tax_provision": 5068000, "net_income": 49419000, "net_income_to_common": 49419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219306000, "total_current_assets": 418085000, "total_assets": 2741417000, "short_term_debt": 31429000, "long_term_debt": 648712000, "total_debt": 680141000, "total_liabilities": 1372282000, "total_equity": 1369135000, "shares_outstanding": 38595000, "goodwill_and_intangibles": 1737956000 }, "cash_flow": { "operating_cash_flow": 60268000, "capital_expenditure": 16577000, "free_cash_flow": 76845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246019, "ticker_id": 904, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72770000", "ebitda": "89915000", "netIncome": "49419000", "grossProfit": "227367000", "depreciation": "None", "totalRevenue": "409907000", "costOfRevenue": "182540000", "interestIncome": "None", "incomeBeforeTax": "55668000", "interestExpense": "14749000", "operatingIncome": "68523000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "-22116000", "nonInterestIncome": "None", "operatingExpenses": "158844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17145000", "sellingGeneralAndAdministrative": "73303000", "netIncomeFromContinuingOperations": "50600000" }, "balance": { "goodwill": "961262000", "inventory": "1", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "2741417000", "longTermDebt": "648712000", "shortTermDebt": "31429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776694000", "reportedCurrency": "USD", "retainedEarnings": "2540509000", "totalLiabilities": "1372282000", "otherCurrentAssets": "71946000", "totalCurrentAssets": "418085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13200000", "currentNetReceivables": "126833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323332000", "currentAccountsPayable": "102626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847853000", "totalShareholderEquity": "1369135000", "capitalLeaseObligations": "199141000", "otherCurrentLiabilities": "353602000", "totalCurrentLiabilities": "487657000", "otherNonCurrentLiabilities": "38675000", "totalNonCurrentLiabilities": "884625000", "cashAndShortTermInvestments": "219306000", "commonStockSharesOutstanding": "38595000", "intangibleAssetsExcludingGoodwill": "776694000", "cashAndCashEquivalentsAtCarryingValue": "219306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3527000", "operatingCashflow": "60268000", "capitalExpenditures": "16577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10728000", "cashflowFromInvestment": "-15662000", "stockBasedCompensation": "6542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409907000, "cost_of_revenue": 182540000, "gross_profit": 227367000, "research_and_development": null, "selling_general_admin": 73303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72770000, "depreciation_amortisation": 17145000, "ebitda": 89915000, "interest_expense": 14749000, "interest_income": null, "other_non_operating": null, "pretax_income": 55668000, "tax_provision": 5068000, "effective_tax_rate": null, "net_income": 49419000, "net_income_continuing_ops": 50600000, "net_income_to_common": 49419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219306000, "short_term_investments": 13200000, "net_receivables": 126833000, "inventory": 1, "other_current_assets": null, "total_current_assets": 418085000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 776694000, "goodwill_and_intangibles": 1737956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2323332000, "total_assets": 2741417000, "short_term_debt": 31429000, "accounts_payable": 102626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487657000, "long_term_debt": 648712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884625000, "total_liabilities": 1372282000, "total_debt": 680141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2540509000, "total_equity": 1369135000, "shares_outstanding": 38595000, "operating_cash_flow": 60268000, "stock_based_compensation": 6542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10728000, "free_cash_flow": 76845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72770000", "ebitda": "89915000", "netIncome": "49419000", "grossProfit": "227367000", "depreciation": "None", "totalRevenue": "409907000", "costOfRevenue": "182540000", "interestIncome": "None", "incomeBeforeTax": "55668000", "interestExpense": "14749000", "operatingIncome": "68523000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5068000", "reportedCurrency": "USD", "netInterestIncome": "-22116000", "nonInterestIncome": "None", "operatingExpenses": "158844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17145000", "sellingGeneralAndAdministrative": "73303000", "netIncomeFromContinuingOperations": "50600000" }, "balance": { "goodwill": "961262000", "inventory": "1", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "2741417000", "longTermDebt": "648712000", "shortTermDebt": "31429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "776694000", "reportedCurrency": "USD", "retainedEarnings": "2540509000", "totalLiabilities": "1372282000", "otherCurrentAssets": "71946000", "totalCurrentAssets": "418085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13200000", "currentNetReceivables": "126833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2323332000", "currentAccountsPayable": "102626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847853000", "totalShareholderEquity": "1369135000", "capitalLeaseObligations": "199141000", "otherCurrentLiabilities": "353602000", "totalCurrentLiabilities": "487657000", "otherNonCurrentLiabilities": "38675000", "totalNonCurrentLiabilities": "884625000", "cashAndShortTermInvestments": "219306000", "commonStockSharesOutstanding": "38595000", "intangibleAssetsExcludingGoodwill": "776694000", "cashAndCashEquivalentsAtCarryingValue": "219306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3527000", "operatingCashflow": "60268000", "capitalExpenditures": "16577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10728000", "cashflowFromInvestment": "-15662000", "stockBasedCompensation": "6542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 412658000, "cost_of_revenue": 175321000, "gross_profit": 237337000, "ebit": 80648000, "ebitda": 99432000, "pretax_income": 48036000, "tax_provision": 10595000, "net_income": 36821000, "net_income_to_common": 36821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179762000, "total_current_assets": 387634000, "total_assets": 2715034000, "short_term_debt": 32475000, "long_term_debt": 648106000, "total_debt": 680581000, "total_liabilities": 1394071000, "total_equity": 1320963000, "shares_outstanding": 39636000, "goodwill_and_intangibles": 1745304000 }, "cash_flow": { "operating_cash_flow": 153639000, "capital_expenditure": 12704000, "free_cash_flow": 166343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246021, "ticker_id": 904, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80648000", "ebitda": "99432000", "netIncome": "36821000", "grossProfit": "237337000", "depreciation": "None", "totalRevenue": "412658000", "costOfRevenue": "175321000", "interestIncome": "2165000", "incomeBeforeTax": "48036000", "interestExpense": "16559999", "operatingIncome": "61725000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10595000", "reportedCurrency": "USD", "netInterestIncome": "-14395000", "nonInterestIncome": "None", "operatingExpenses": "175612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18784000", "sellingGeneralAndAdministrative": "156689000", "netIncomeFromContinuingOperations": "37441000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2715034000", "longTermDebt": "648106000", "shortTermDebt": "32475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "784042000", "reportedCurrency": "USD", "retainedEarnings": "2491090000", "totalLiabilities": "1394071000", "otherCurrentAssets": "66963000", "totalCurrentAssets": "387634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "140909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2327400000", "currentAccountsPayable": "92198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840298000", "totalShareholderEquity": "1320963000", "capitalLeaseObligations": "192192000", "otherCurrentLiabilities": "384437000", "totalCurrentLiabilities": "509110000", "otherNonCurrentLiabilities": "48201000", "totalNonCurrentLiabilities": "884961000", "cashAndShortTermInvestments": "179762000", "commonStockSharesOutstanding": "39636000", "intangibleAssetsExcludingGoodwill": "784042000", "cashAndCashEquivalentsAtCarryingValue": "179762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153639000", "capitalExpenditures": "12704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139688000", "cashflowFromInvestment": "-12704000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412658000, "cost_of_revenue": 175321000, "gross_profit": 237337000, "research_and_development": null, "selling_general_admin": 156689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80648000, "depreciation_amortisation": 18784000, "ebitda": 99432000, "interest_expense": 16559999, "interest_income": null, "other_non_operating": null, "pretax_income": 48036000, "tax_provision": 10595000, "effective_tax_rate": null, "net_income": 36821000, "net_income_continuing_ops": 37441000, "net_income_to_common": 36821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179762000, "short_term_investments": 14000000, "net_receivables": 140909000, "inventory": null, "other_current_assets": null, "total_current_assets": 387634000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 784042000, "goodwill_and_intangibles": 1745304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2327400000, "total_assets": 2715034000, "short_term_debt": 32475000, "accounts_payable": 92198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509110000, "long_term_debt": 648106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884961000, "total_liabilities": 1394071000, "total_debt": 680581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2491090000, "total_equity": 1320963000, "shares_outstanding": 39636000, "operating_cash_flow": 153639000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139688000, "free_cash_flow": 166343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80648000", "ebitda": "99432000", "netIncome": "36821000", "grossProfit": "237337000", "depreciation": "None", "totalRevenue": "412658000", "costOfRevenue": "175321000", "interestIncome": "2165000", "incomeBeforeTax": "48036000", "interestExpense": "16559999", "operatingIncome": "61725000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10595000", "reportedCurrency": "USD", "netInterestIncome": "-14395000", "nonInterestIncome": "None", "operatingExpenses": "175612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18784000", "sellingGeneralAndAdministrative": "156689000", "netIncomeFromContinuingOperations": "37441000" }, "balance": { "goodwill": "961262000", "inventory": "None", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2715034000", "longTermDebt": "648106000", "shortTermDebt": "32475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "784042000", "reportedCurrency": "USD", "retainedEarnings": "2491090000", "totalLiabilities": "1394071000", "otherCurrentAssets": "66963000", "totalCurrentAssets": "387634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "140909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2327400000", "currentAccountsPayable": "92198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840298000", "totalShareholderEquity": "1320963000", "capitalLeaseObligations": "192192000", "otherCurrentLiabilities": "384437000", "totalCurrentLiabilities": "509110000", "otherNonCurrentLiabilities": "48201000", "totalNonCurrentLiabilities": "884961000", "cashAndShortTermInvestments": "179762000", "commonStockSharesOutstanding": "39636000", "intangibleAssetsExcludingGoodwill": "784042000", "cashAndCashEquivalentsAtCarryingValue": "179762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153639000", "capitalExpenditures": "12704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139688000", "cashflowFromInvestment": "-12704000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 393242000, "cost_of_revenue": 172069000, "gross_profit": 221173000, "ebit": 65589000, "ebitda": 84965000, "pretax_income": 45482000, "tax_provision": 7769000, "net_income": 39891000, "net_income_to_common": 39891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182894000, "total_current_assets": 378099000, "total_assets": 2700925000, "short_term_debt": 31596000, "long_term_debt": 696373000, "total_debt": 727969000, "total_liabilities": 1331526000, "total_equity": 1369399000, "shares_outstanding": 40787000, "goodwill_and_intangibles": 1753590000 }, "cash_flow": { "operating_cash_flow": -13205000, "capital_expenditure": 9178000, "free_cash_flow": -4027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246022, "ticker_id": 904, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65589000", "ebitda": "84965000", "netIncome": "39891000", "grossProfit": "221173000", "depreciation": "None", "totalRevenue": "393242000", "costOfRevenue": "172069000", "interestIncome": "2541000", "incomeBeforeTax": "45482000", "interestExpense": "16693000", "operatingIncome": "58612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7769000", "reportedCurrency": "USD", "netInterestIncome": "-14152000", "nonInterestIncome": "None", "operatingExpenses": "162561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19376000", "sellingGeneralAndAdministrative": "126998000", "netIncomeFromContinuingOperations": "37713000" }, "balance": { "goodwill": "961262000", "inventory": "3183000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2700925000", "longTermDebt": "696373000", "shortTermDebt": "31596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "792328000", "reportedCurrency": "USD", "retainedEarnings": "2454269000", "totalLiabilities": "1331526000", "otherCurrentAssets": "61539000", "totalCurrentAssets": "378099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13300000", "currentNetReceivables": "133666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2322826000", "currentAccountsPayable": "88093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896572000", "totalShareholderEquity": "1369399000", "capitalLeaseObligations": "200199000", "otherCurrentLiabilities": "278884000", "totalCurrentLiabilities": "398573000", "otherNonCurrentLiabilities": "40734000", "totalNonCurrentLiabilities": "932953000", "cashAndShortTermInvestments": "182894000", "commonStockSharesOutstanding": "40787000", "intangibleAssetsExcludingGoodwill": "792328000", "cashAndCashEquivalentsAtCarryingValue": "182894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7170000", "operatingCashflow": "-13205000", "capitalExpenditures": "9178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55994000", "cashflowFromInvestment": "-9150000", "stockBasedCompensation": "6050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393242000, "cost_of_revenue": 172069000, "gross_profit": 221173000, "research_and_development": null, "selling_general_admin": 126998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65589000, "depreciation_amortisation": 19376000, "ebitda": 84965000, "interest_expense": 16693000, "interest_income": null, "other_non_operating": null, "pretax_income": 45482000, "tax_provision": 7769000, "effective_tax_rate": null, "net_income": 39891000, "net_income_continuing_ops": 37713000, "net_income_to_common": 39891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182894000, "short_term_investments": 13300000, "net_receivables": 133666000, "inventory": 3183000, "other_current_assets": null, "total_current_assets": 378099000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 792328000, "goodwill_and_intangibles": 1753590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2322826000, "total_assets": 2700925000, "short_term_debt": 31596000, "accounts_payable": 88093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398573000, "long_term_debt": 696373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 932953000, "total_liabilities": 1331526000, "total_debt": 727969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2454269000, "total_equity": 1369399000, "shares_outstanding": 40787000, "operating_cash_flow": -13205000, "stock_based_compensation": 6050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55994000, "free_cash_flow": -4027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65589000", "ebitda": "84965000", "netIncome": "39891000", "grossProfit": "221173000", "depreciation": "None", "totalRevenue": "393242000", "costOfRevenue": "172069000", "interestIncome": "2541000", "incomeBeforeTax": "45482000", "interestExpense": "16693000", "operatingIncome": "58612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7769000", "reportedCurrency": "USD", "netInterestIncome": "-14152000", "nonInterestIncome": "None", "operatingExpenses": "162561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19376000", "sellingGeneralAndAdministrative": "126998000", "netIncomeFromContinuingOperations": "37713000" }, "balance": { "goodwill": "961262000", "inventory": "3183000", "commonStock": "831000", "currentDebt": "None", "investments": "None", "totalAssets": "2700925000", "longTermDebt": "696373000", "shortTermDebt": "31596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "792328000", "reportedCurrency": "USD", "retainedEarnings": "2454269000", "totalLiabilities": "1331526000", "otherCurrentAssets": "61539000", "totalCurrentAssets": "378099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13300000", "currentNetReceivables": "133666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2322826000", "currentAccountsPayable": "88093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896572000", "totalShareholderEquity": "1369399000", "capitalLeaseObligations": "200199000", "otherCurrentLiabilities": "278884000", "totalCurrentLiabilities": "398573000", "otherNonCurrentLiabilities": "40734000", "totalNonCurrentLiabilities": "932953000", "cashAndShortTermInvestments": "182894000", "commonStockSharesOutstanding": "40787000", "intangibleAssetsExcludingGoodwill": "792328000", "cashAndCashEquivalentsAtCarryingValue": "182894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7170000", "operatingCashflow": "-13205000", "capitalExpenditures": "9178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55994000", "cashflowFromInvestment": "-9150000", "stockBasedCompensation": "6050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 368845000, "cost_of_revenue": 168618000, "gross_profit": 200227000, "ebit": 52632000, "ebitda": 72647000, "pretax_income": 14751000, "tax_provision": 2792000, "net_income": 10646000, "net_income_to_common": 10646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262438000, "total_current_assets": 472928000, "total_assets": 2794161000, "short_term_debt": 35681000, "long_term_debt": 695725000, "total_debt": 731406000, "total_liabilities": 1415498000, "total_equity": 1378663000, "shares_outstanding": 42184000, "goodwill_and_intangibles": 1762923000 }, "cash_flow": { "operating_cash_flow": 95073000, "capital_expenditure": 10434000, "free_cash_flow": 105507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246023, "ticker_id": 904, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52632000", "ebitda": "72647000", "netIncome": "10646000", "grossProfit": "200227000", "depreciation": "None", "totalRevenue": "368845000", "costOfRevenue": "168618000", "interestIncome": "2661000", "incomeBeforeTax": "14751000", "interestExpense": "15657000", "operatingIncome": "28194000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "-12996000", "nonInterestIncome": "None", "operatingExpenses": "172033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20015000", "sellingGeneralAndAdministrative": "166095000", "netIncomeFromContinuingOperations": "11959000" }, "balance": { "goodwill": "961262000", "inventory": "1988000", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "2794161000", "longTermDebt": "695725000", "shortTermDebt": "35681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "801661000", "reportedCurrency": "USD", "retainedEarnings": "2414378000", "totalLiabilities": "1415498000", "otherCurrentAssets": "62738000", "totalCurrentAssets": "472928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12100000", "currentNetReceivables": "147752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321233000", "currentAccountsPayable": "76866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435821000", "shortLongTermDebtTotal": "891929000", "totalShareholderEquity": "1378663000", "capitalLeaseObligations": "196204000", "otherCurrentLiabilities": "383088000", "totalCurrentLiabilities": "495635000", "otherNonCurrentLiabilities": "37221000", "totalNonCurrentLiabilities": "919863000", "cashAndShortTermInvestments": "262438000", "commonStockSharesOutstanding": "42184000", "intangibleAssetsExcludingGoodwill": "801661000", "cashAndCashEquivalentsAtCarryingValue": "262438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10697000", "operatingCashflow": "95073000", "capitalExpenditures": "10434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95388000", "cashflowFromInvestment": "-10334000", "stockBasedCompensation": "7455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368845000, "cost_of_revenue": 168618000, "gross_profit": 200227000, "research_and_development": null, "selling_general_admin": 166095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52632000, "depreciation_amortisation": 20015000, "ebitda": 72647000, "interest_expense": 15657000, "interest_income": null, "other_non_operating": null, "pretax_income": 14751000, "tax_provision": 2792000, "effective_tax_rate": null, "net_income": 10646000, "net_income_continuing_ops": 11959000, "net_income_to_common": 10646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262438000, "short_term_investments": 12100000, "net_receivables": 147752000, "inventory": 1988000, "other_current_assets": null, "total_current_assets": 472928000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 801661000, "goodwill_and_intangibles": 1762923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321233000, "total_assets": 2794161000, "short_term_debt": 35681000, "accounts_payable": 76866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495635000, "long_term_debt": 695725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919863000, "total_liabilities": 1415498000, "total_debt": 731406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2414378000, "total_equity": 1378663000, "shares_outstanding": 42184000, "operating_cash_flow": 95073000, "stock_based_compensation": 7455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95388000, "free_cash_flow": 105507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52632000", "ebitda": "72647000", "netIncome": "10646000", "grossProfit": "200227000", "depreciation": "None", "totalRevenue": "368845000", "costOfRevenue": "168618000", "interestIncome": "2661000", "incomeBeforeTax": "14751000", "interestExpense": "15657000", "operatingIncome": "28194000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2792000", "reportedCurrency": "USD", "netInterestIncome": "-12996000", "nonInterestIncome": "None", "operatingExpenses": "172033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20015000", "sellingGeneralAndAdministrative": "166095000", "netIncomeFromContinuingOperations": "11959000" }, "balance": { "goodwill": "961262000", "inventory": "1988000", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "2794161000", "longTermDebt": "695725000", "shortTermDebt": "35681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "801661000", "reportedCurrency": "USD", "retainedEarnings": "2414378000", "totalLiabilities": "1415498000", "otherCurrentAssets": "62738000", "totalCurrentAssets": "472928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12100000", "currentNetReceivables": "147752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321233000", "currentAccountsPayable": "76866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435821000", "shortLongTermDebtTotal": "891929000", "totalShareholderEquity": "1378663000", "capitalLeaseObligations": "196204000", "otherCurrentLiabilities": "383088000", "totalCurrentLiabilities": "495635000", "otherNonCurrentLiabilities": "37221000", "totalNonCurrentLiabilities": "919863000", "cashAndShortTermInvestments": "262438000", "commonStockSharesOutstanding": "42184000", "intangibleAssetsExcludingGoodwill": "801661000", "cashAndCashEquivalentsAtCarryingValue": "262438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10697000", "operatingCashflow": "95073000", "capitalExpenditures": "10434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95388000", "cashflowFromInvestment": "-10334000", "stockBasedCompensation": "7455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "income_statement": { "revenue": 364641000, "cost_of_revenue": 163718000, "gross_profit": 200923000, "ebit": 57627000, "ebitda": 79688000, "pretax_income": 27927000, "tax_provision": 4377000, "net_income": 22244000, "net_income_to_common": 22244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272194000, "total_current_assets": 480297000, "total_assets": 2810541000, "short_term_debt": 37673000, "long_term_debt": 695077000, "total_debt": 732750000, "total_liabilities": 1353205000, "total_equity": 1457336000, "shares_outstanding": 44129000, "goodwill_and_intangibles": 1773600000 }, "cash_flow": { "operating_cash_flow": 53491000, "capital_expenditure": 17952000, "free_cash_flow": 71443000, "dividends_paid": 153262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246024, "ticker_id": 904, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:00.389976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57627000", "ebitda": "79688000", "netIncome": "22244000", "grossProfit": "200923000", "depreciation": "None", "totalRevenue": "364641000", "costOfRevenue": "163718000", "interestIncome": "None", "incomeBeforeTax": "27927000", "interestExpense": "15294000", "operatingIncome": "39557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4377000", "reportedCurrency": "USD", "netInterestIncome": "-15294000", "nonInterestIncome": "None", "operatingExpenses": "161366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21752000", "costofGoodsAndServicesSold": "163718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22061000", "sellingGeneralAndAdministrative": "76104000", "netIncomeFromContinuingOperations": "23726000" }, "balance": { "goodwill": "961262000", "inventory": "1386000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "2810541000", "longTermDebt": "695077000", "shortTermDebt": "37673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "812338000", "reportedCurrency": "USD", "retainedEarnings": "2403750000", "totalLiabilities": "1353205000", "otherCurrentAssets": "105354000", "totalCurrentAssets": "480297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12500000", "currentNetReceivables": "102749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330244000", "currentAccountsPayable": "81812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258522000", "shortLongTermDebtTotal": "896191000", "totalShareholderEquity": "1457336000", "capitalLeaseObligations": "201114000", "otherCurrentLiabilities": "311718000", "totalCurrentLiabilities": "431203000", "otherNonCurrentLiabilities": "200857000", "totalNonCurrentLiabilities": "922002000", "cashAndShortTermInvestments": "272194000", "commonStockSharesOutstanding": "44129000", "intangibleAssetsExcludingGoodwill": "812338000", "cashAndCashEquivalentsAtCarryingValue": "272194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23550000", "profitLoss": "None", "dividendPayout": "153262000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15948000", "operatingCashflow": "53491000", "capitalExpenditures": "17952000", "changeInReceivables": "5731000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77641000", "cashflowFromInvestment": "-17952000", "stockBasedCompensation": "3391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364641000, "cost_of_revenue": 163718000, "gross_profit": 200923000, "research_and_development": null, "selling_general_admin": 76104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57627000, "depreciation_amortisation": 22061000, "ebitda": 79688000, "interest_expense": 15294000, "interest_income": null, "other_non_operating": null, "pretax_income": 27927000, "tax_provision": 4377000, "effective_tax_rate": null, "net_income": 22244000, "net_income_continuing_ops": 23726000, "net_income_to_common": 22244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272194000, "short_term_investments": 12500000, "net_receivables": 102749000, "inventory": 1386000, "other_current_assets": null, "total_current_assets": 480297000, "net_ppe": null, "goodwill": 961262000, "intangible_assets": 812338000, "goodwill_and_intangibles": 1773600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330244000, "total_assets": 2810541000, "short_term_debt": 37673000, "accounts_payable": 81812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431203000, "long_term_debt": 695077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922002000, "total_liabilities": 1353205000, "total_debt": 732750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2403750000, "total_equity": 1457336000, "shares_outstanding": 44129000, "operating_cash_flow": 53491000, "stock_based_compensation": 3391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17952000, "dividends_paid": 153262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77641000, "free_cash_flow": 71443000, "net_change_in_cash": -42102000 }, "raw_data": { "income": { "ebit": "57627000", "ebitda": "79688000", "netIncome": "22244000", "grossProfit": "200923000", "depreciation": "None", "totalRevenue": "364641000", "costOfRevenue": "163718000", "interestIncome": "None", "incomeBeforeTax": "27927000", "interestExpense": "15294000", "operatingIncome": "39557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4377000", "reportedCurrency": "USD", "netInterestIncome": "-15294000", "nonInterestIncome": "None", "operatingExpenses": "161366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21752000", "costofGoodsAndServicesSold": "163718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22061000", "sellingGeneralAndAdministrative": "76104000", "netIncomeFromContinuingOperations": "23726000" }, "balance": { "goodwill": "961262000", "inventory": "1386000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "2810541000", "longTermDebt": "695077000", "shortTermDebt": "37673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "812338000", "reportedCurrency": "USD", "retainedEarnings": "2403750000", "totalLiabilities": "1353205000", "otherCurrentAssets": "105354000", "totalCurrentAssets": "480297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12500000", "currentNetReceivables": "102749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330244000", "currentAccountsPayable": "81812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258522000", "shortLongTermDebtTotal": "896191000", "totalShareholderEquity": "1457336000", "capitalLeaseObligations": "201114000", "otherCurrentLiabilities": "311718000", "totalCurrentLiabilities": "431203000", "otherNonCurrentLiabilities": "200857000", "totalNonCurrentLiabilities": "922002000", "cashAndShortTermInvestments": "272194000", "commonStockSharesOutstanding": "44129000", "intangibleAssetsExcludingGoodwill": "812338000", "cashAndCashEquivalentsAtCarryingValue": "272194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23550000", "profitLoss": "None", "dividendPayout": "153262000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15948000", "operatingCashflow": "53491000", "capitalExpenditures": "17952000", "changeInReceivables": "5731000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77641000", "cashflowFromInvestment": "-17952000", "stockBasedCompensation": "3391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }