{ "ticker": { "uuid": "181d87a7-c62a-4b11-baf3-9aaca5c82360", "symbol": "NVVE", "name": "Nuvve Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/181d87a7-c62a-4b11-baf3-9aaca5c82360/", "api_url": "https://sharemaestro.com/factors/api/tickers/181d87a7-c62a-4b11-baf3-9aaca5c82360/" }, "ticker_metadata": { "id": 7422, "uuid": "181d87a7-c62a-4b11-baf3-9aaca5c82360", "symbol": "NVVE", "name": "Nuvve Holding Corp", "asset_type": "equity", "market_cap": 2268200, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "NUVVE Corporation develops vehicle-to-network (V2G) software technology. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "181d87a7-c62a-4b11-baf3-9aaca5c82360", "symbol": "NVVE", "name": "Nuvve Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/181d87a7-c62a-4b11-baf3-9aaca5c82360/", "api_url": "https://sharemaestro.com/factors/api/tickers/181d87a7-c62a-4b11-baf3-9aaca5c82360/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 0.34, "market_cap": 320404.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 18.423, "piotroski_f_score": 3, "momentum_12_1": -0.9927, "volatility_252d": 1.3693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.495887+00:00", "batch_id": "" }, "size": { "price_close": 0.3365, "market_cap": 320404.532, "market_cap_usd": 320404.532, "enterprise_value": null, "shares_outstanding": 952168, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0192, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3656, "operating_margin": -6.1898, "net_margin": -6.6913, "ebitda_margin": -6.1196, "fcf_margin": -3.6164, "roe": 18.423, "roa": -1.7721, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2648, "cash_conversion": 0.5405, "accruals_ratio": -0.8111, "sbc_to_revenue": 0.528, "piotroski_f_score": 3, "altman_z_score": -20.8559, "earnings_stability_5y": 0.5681, "revenue_stability_5y": 0.4997, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0968, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -8.8835, "net_debt_to_ebitda": 0.1021, "debt_to_assets": 0.1489, "interest_coverage": -14.5787, "current_ratio": 1.1279, "quick_ratio": 1.0461, "net_debt": -2877377, "local_beta": -0.0048, "volatility_252d": 1.3693, "volatility_60d": 3.1717, "max_drawdown_12m": -0.9942, "risk_adjusted_momentum": -0.725 }, "growth": { "revenue_growth_1y": -0.1286, "revenue_growth_3y_cagr": -0.0763, "revenue_growth_5y_cagr": 0.1686, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.1286, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0361, "price_return_3m": -0.6382, "price_return_6m": -0.9523, "price_return_9m": -0.9623, "price_return_12m": -0.9929, "price_return_12m_ex1m": -0.9927, "momentum_6m": -0.9523, "momentum_12m": -0.9929, "momentum_12_1": -0.9927, "distance_from_52w_high": -0.9938, "distance_from_52w_low": 0.0683, "relative_strength": -1.1509 }, "raw_ttm": { "revenue_ttm": 4606370, "gross_profit_ttm": 1683932, "ebit_ttm": -28512714, "ebitda_ttm": -28189365, "net_income_ttm": -30822551, "eps_diluted_ttm": -32.3709, "operating_cash_flow_ttm": -16715817, "capital_expenditure_ttm": 57448, "fcf_ttm": -16658369, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1955781, "cash_and_equivalents": 5467250, "total_current_assets": 11034514, "total_current_liabilities": 9782988, "net_ppe": null, "total_assets": 17393081, "total_debt": 2589873, "total_equity": -1673051, "net_working_capital": -1625851, "book_value_per_share": -1.7571, "retained_earnings": -196421627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2834756, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2160, "ticker_id": 7422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.495887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3365, "market_cap": 320404.532, "market_cap_usd": 320404.532, "enterprise_value": null, "shares_outstanding": 952168, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01923385, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36556594, "operating_margin": -6.1898445, "net_margin": -6.69128859, "ebitda_margin": -6.11964844, "fcf_margin": -3.61637667, "roe": 18.42295961, "roa": -1.77211565, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.26483922, "cash_conversion": 0.54046042, "accruals_ratio": -0.81105435, "sbc_to_revenue": 0.52799319, "debt_to_equity": -8.88349369, "net_debt_to_ebitda": 0.10207314, "debt_to_assets": 0.14890249, "interest_coverage": -14.57868442, "current_ratio": 1.12792881, "quick_ratio": 1.04607048, "net_debt": -2877377, "revenue_growth_1y": -0.12860945, "revenue_growth_3y_cagr": -0.07631049, "revenue_growth_5y_cagr": 0.16859455, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -20.85594026, "earnings_stability_5y": 0.568066, "revenue_stability_5y": 0.499737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03609281, "price_return_3m": -0.63817204, "price_return_6m": -0.95228304, "price_return_9m": -0.96225886, "price_return_12m": -0.99293067, "price_return_12m_ex1m": -0.99266597, "distance_from_52w_high": -0.99381434, "distance_from_52w_low": 0.06825397, "relative_strength": -1.15087172, "local_beta": -0.0048, "volatility_252d": 1.369273, "volatility_60d": 3.171691, "max_drawdown_12m": -0.99420956, "revenue_ttm": 4606370, "gross_profit_ttm": 1683932, "ebit_ttm": -28512714, "ebitda_ttm": -28189365, "net_income_ttm": -30822551, "eps_diluted_ttm": -32.37091669, "operating_cash_flow_ttm": -16715817, "capital_expenditure_ttm": 57448, "fcf_ttm": -16658369, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1955781, "cash_and_equivalents": 5467250, "total_current_assets": 11034514, "total_current_liabilities": 9782988, "net_ppe": null, "total_assets": 17393081, "total_debt": 2589873, "total_equity": -1673051, "net_working_capital": -1625851, "book_value_per_share": -1.75709644, "retained_earnings": -196421627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2834756, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 18.423, "momentum_12_1": -0.9927, "complete_fields": { "id": 2160, "ticker_id": 7422, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.495887+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3365, "market_cap": 320404.532, "market_cap_usd": 320404.532, "enterprise_value": null, "shares_outstanding": 952168, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01923385, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36556594, "operating_margin": -6.1898445, "net_margin": -6.69128859, "ebitda_margin": -6.11964844, "fcf_margin": -3.61637667, "roe": 18.42295961, "roa": -1.77211565, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.26483922, "cash_conversion": 0.54046042, "accruals_ratio": -0.81105435, "sbc_to_revenue": 0.52799319, "debt_to_equity": -8.88349369, "net_debt_to_ebitda": 0.10207314, "debt_to_assets": 0.14890249, "interest_coverage": -14.57868442, "current_ratio": 1.12792881, "quick_ratio": 1.04607048, "net_debt": -2877377, "revenue_growth_1y": -0.12860945, "revenue_growth_3y_cagr": -0.07631049, "revenue_growth_5y_cagr": 0.16859455, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -20.85594026, "earnings_stability_5y": 0.568066, "revenue_stability_5y": 0.499737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03609281, "price_return_3m": -0.63817204, "price_return_6m": -0.95228304, "price_return_9m": -0.96225886, "price_return_12m": -0.99293067, "price_return_12m_ex1m": -0.99266597, "distance_from_52w_high": -0.99381434, "distance_from_52w_low": 0.06825397, "relative_strength": -1.15087172, "local_beta": -0.0048, "volatility_252d": 1.369273, "volatility_60d": 3.171691, "max_drawdown_12m": -0.99420956, "revenue_ttm": 4606370, "gross_profit_ttm": 1683932, "ebit_ttm": -28512714, "ebitda_ttm": -28189365, "net_income_ttm": -30822551, "eps_diluted_ttm": -32.37091669, "operating_cash_flow_ttm": -16715817, "capital_expenditure_ttm": 57448, "fcf_ttm": -16658369, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1955781, "cash_and_equivalents": 5467250, "total_current_assets": 11034514, "total_current_liabilities": 9782988, "net_ppe": null, "total_assets": 17393081, "total_debt": 2589873, "total_equity": -1673051, "net_working_capital": -1625851, "book_value_per_share": -1.75709644, "retained_earnings": -196421627, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2834756, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 4234731, "cost_of_revenue": 2921276, "gross_profit": 1313455, "ebit": -29594207, "ebitda": -29264707, "pretax_income": -31549988, "tax_provision": -1000, "net_income": -30822551, "net_income_to_common": -30822551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5467250, "total_current_assets": 11034514, "total_assets": 17393081, "short_term_debt": 2589873, "long_term_debt": null, "total_debt": 2589873, "total_liabilities": 14862538, "total_equity": -1673051, "shares_outstanding": 407435, "goodwill_and_intangibles": 1161705 }, "cash_flow": { "operating_cash_flow": -16627127, "capital_expenditure": 57099, "free_cash_flow": -16570028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135068, "ticker_id": 7422, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29594207", "ebitda": "-29264707", "netIncome": "-30822551", "grossProfit": "1313455", "depreciation": "None", "totalRevenue": "4234731", "costOfRevenue": "2921276", "interestIncome": "None", "incomeBeforeTax": "-31549988", "interestExpense": "1955781", "operatingIncome": "-28710185", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1955781", "nonInterestIncome": "None", "operatingExpenses": "30023640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3830533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2921276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329500", "sellingGeneralAndAdministrative": "26752318", "netIncomeFromContinuingOperations": "-31548988" }, "balance": { "goodwill": "96000", "inventory": "800819000000", "commonStock": "927718", "currentDebt": "None", "investments": "None", "totalAssets": "17393081", "longTermDebt": "None", "shortTermDebt": "2589873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1065705", "reportedCurrency": "USD", "retainedEarnings": "-196421627", "totalLiabilities": "14862538", "otherCurrentAssets": "-800814527387", "totalCurrentAssets": "11034514", "currentLongTermDebt": "1729743", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1094651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6358567", "currentAccountsPayable": "3406969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6148532", "totalShareholderEquity": "-1673051", "capitalLeaseObligations": "4418789", "otherCurrentLiabilities": "2763693", "totalCurrentLiabilities": "9782988", "otherNonCurrentLiabilities": "172089", "totalNonCurrentLiabilities": "5079550", "cashAndShortTermInvestments": "5467250", "commonStockSharesOutstanding": "407435", "intangibleAssetsExcludingGoodwill": "1065705", "cashAndCashEquivalentsAtCarryingValue": "5467250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30822551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "321188", "operatingCashflow": "-16627127", "capitalExpenditures": "57099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21196561", "cashflowFromInvestment": "517866", "stockBasedCompensation": "2432132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4234731, "cost_of_revenue": 2921276, "gross_profit": 1313455, "research_and_development": 3830533, "selling_general_admin": 26752318, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29594207, "depreciation_amortisation": 329500, "ebitda": -29264707, "interest_expense": 1955781, "interest_income": null, "other_non_operating": null, "pretax_income": -31549988, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -30822551, "net_income_continuing_ops": -31548988, "net_income_to_common": -30822551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5467250, "short_term_investments": null, "net_receivables": 1094651, "inventory": 800819000000, "other_current_assets": null, "total_current_assets": 11034514, "net_ppe": null, "goodwill": 96000, "intangible_assets": 1065705, "goodwill_and_intangibles": 1161705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6358567, "total_assets": 17393081, "short_term_debt": 2589873, "accounts_payable": 3406969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9782988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5079550, "total_liabilities": 14862538, "total_debt": 2589873, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196421627, "total_equity": -1673051, "shares_outstanding": 407435, "operating_cash_flow": -16627127, "stock_based_compensation": 2432132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57099, "acquisitions": null, "other_investing": null, "investing_cash_flow": 517866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21196561, "free_cash_flow": -16570028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29594207", "ebitda": "-29264707", "netIncome": "-30822551", "grossProfit": "1313455", "depreciation": "None", "totalRevenue": "4234731", "costOfRevenue": "2921276", "interestIncome": "None", "incomeBeforeTax": "-31549988", "interestExpense": "1955781", "operatingIncome": "-28710185", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-1955781", "nonInterestIncome": "None", "operatingExpenses": "30023640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3830533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2921276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329500", "sellingGeneralAndAdministrative": "26752318", "netIncomeFromContinuingOperations": "-31548988" }, "balance": { "goodwill": "96000", "inventory": "800819000000", "commonStock": "927718", "currentDebt": "None", "investments": "None", "totalAssets": "17393081", "longTermDebt": "None", "shortTermDebt": "2589873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1065705", "reportedCurrency": "USD", "retainedEarnings": "-196421627", "totalLiabilities": "14862538", "otherCurrentAssets": "-800814527387", "totalCurrentAssets": "11034514", "currentLongTermDebt": "1729743", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1094651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6358567", "currentAccountsPayable": "3406969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6148532", "totalShareholderEquity": "-1673051", "capitalLeaseObligations": "4418789", "otherCurrentLiabilities": "2763693", "totalCurrentLiabilities": "9782988", "otherNonCurrentLiabilities": "172089", "totalNonCurrentLiabilities": "5079550", "cashAndShortTermInvestments": "5467250", "commonStockSharesOutstanding": "407435", "intangibleAssetsExcludingGoodwill": "1065705", "cashAndCashEquivalentsAtCarryingValue": "5467250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30822551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "321188", "operatingCashflow": "-16627127", "capitalExpenditures": "57099", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21196561", "cashflowFromInvestment": "517866", "stockBasedCompensation": "2432132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 5286229, "cost_of_revenue": 3534557, "gross_profit": 1751672, "ebit": -20460431, "ebitda": -20122460, "pretax_income": -17424812, "tax_provision": 1600, "net_income": -17397603, "net_income_to_common": -17397603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371497, "total_current_assets": 9275117, "total_assets": 16797812, "short_term_debt": 5562131, "long_term_debt": 840500, "total_debt": 6402631, "total_liabilities": 18087459, "total_equity": -1260838, "shares_outstanding": 646329, "goodwill_and_intangibles": 1062766000000 }, "cash_flow": { "operating_cash_flow": -15734334, "capital_expenditure": 45395, "free_cash_flow": -15688939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135073, "ticker_id": 7422, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20460431", "ebitda": "-20122460", "netIncome": "-17397603", "grossProfit": "1751672", "depreciation": "None", "totalRevenue": "5286229", "costOfRevenue": "3534557", "interestIncome": "None", "incomeBeforeTax": "-17424812", "interestExpense": "767373", "operatingIncome": "-20460431", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-767373", "nonInterestIncome": "None", "operatingExpenses": "22212103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4540993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3534557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337971", "sellingGeneralAndAdministrative": "17671110", "netIncomeFromContinuingOperations": "-17426412" }, "balance": { "goodwill": "1062764937234", "inventory": "4591902", "commonStock": "6408", "currentDebt": "None", "investments": "None", "totalAssets": "16797812", "longTermDebt": "840500", "shortTermDebt": "5562131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1062766", "reportedCurrency": "USD", "retainedEarnings": "-165599076", "totalLiabilities": "18087459", "otherCurrentAssets": "2163520", "totalCurrentAssets": "9275117", "currentLongTermDebt": "4647331", "longTermInvestments": "772366", "shortTermInvestments": "670950227634", "currentNetReceivables": "2148198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7522695", "currentAccountsPayable": "1882357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10656804", "totalShareholderEquity": "-1260838", "capitalLeaseObligations": "5168973", "otherCurrentLiabilities": "3400175", "totalCurrentLiabilities": "11351158", "otherNonCurrentLiabilities": "170794", "totalNonCurrentLiabilities": "6736301", "cashAndShortTermInvestments": "371497", "commonStockSharesOutstanding": "646329", "intangibleAssetsExcludingGoodwill": "1062766", "cashAndCashEquivalentsAtCarryingValue": "371497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17426412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1297551", "operatingCashflow": "-15734334", "capitalExpenditures": "45395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14462917", "cashflowFromInvestment": "-45395", "stockBasedCompensation": "2620127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5286229, "cost_of_revenue": 3534557, "gross_profit": 1751672, "research_and_development": 4540993, "selling_general_admin": 17671110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20460431, "depreciation_amortisation": 337971, "ebitda": -20122460, "interest_expense": 767373, "interest_income": null, "other_non_operating": null, "pretax_income": -17424812, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -17397603, "net_income_continuing_ops": -17426412, "net_income_to_common": -17397603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371497, "short_term_investments": 670950227634, "net_receivables": 2148198, "inventory": 4591902, "other_current_assets": null, "total_current_assets": 9275117, "net_ppe": null, "goodwill": 1062764937234, "intangible_assets": 1062766, "goodwill_and_intangibles": 1062766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7522695, "total_assets": 16797812, "short_term_debt": 5562131, "accounts_payable": 1882357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11351158, "long_term_debt": 840500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6736301, "total_liabilities": 18087459, "total_debt": 6402631, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165599076, "total_equity": -1260838, "shares_outstanding": 646329, "operating_cash_flow": -15734334, "stock_based_compensation": 2620127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45395, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14462917, "free_cash_flow": -15688939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20460431", "ebitda": "-20122460", "netIncome": "-17397603", "grossProfit": "1751672", "depreciation": "None", "totalRevenue": "5286229", "costOfRevenue": "3534557", "interestIncome": "None", "incomeBeforeTax": "-17424812", "interestExpense": "767373", "operatingIncome": "-20460431", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-767373", "nonInterestIncome": "None", "operatingExpenses": "22212103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4540993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3534557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337971", "sellingGeneralAndAdministrative": "17671110", "netIncomeFromContinuingOperations": "-17426412" }, "balance": { "goodwill": "1062764937234", "inventory": "4591902", "commonStock": "6408", "currentDebt": "None", "investments": "None", "totalAssets": "16797812", "longTermDebt": "840500", "shortTermDebt": "5562131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1062766", "reportedCurrency": "USD", "retainedEarnings": "-165599076", "totalLiabilities": "18087459", "otherCurrentAssets": "2163520", "totalCurrentAssets": "9275117", "currentLongTermDebt": "4647331", "longTermInvestments": "772366", "shortTermInvestments": "670950227634", "currentNetReceivables": "2148198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7522695", "currentAccountsPayable": "1882357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10656804", "totalShareholderEquity": "-1260838", "capitalLeaseObligations": "5168973", "otherCurrentLiabilities": "3400175", "totalCurrentLiabilities": "11351158", "otherNonCurrentLiabilities": "170794", "totalNonCurrentLiabilities": "6736301", "cashAndShortTermInvestments": "371497", "commonStockSharesOutstanding": "646329", "intangibleAssetsExcludingGoodwill": "1062766", "cashAndCashEquivalentsAtCarryingValue": "371497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17426412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1297551", "operatingCashflow": "-15734334", "capitalExpenditures": "45395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14462917", "cashflowFromInvestment": "-45395", "stockBasedCompensation": "2620127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 8332162, "cost_of_revenue": 6981344, "gross_profit": 1350818, "ebit": -32105275, "ebitda": -31709065, "pretax_income": -31295187, "tax_provision": 1600, "net_income": -31284331, "net_income_to_common": -31284331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534660, "total_current_assets": 12520751, "total_assets": 20950506, "short_term_debt": 856250, "long_term_debt": null, "total_debt": 856250, "total_liabilities": 13960043, "total_equity": 7690935, "shares_outstanding": 798269, "goodwill_and_intangibles": 1202203 }, "cash_flow": { "operating_cash_flow": -21254328, "capital_expenditure": 188433, "free_cash_flow": -21065895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135078, "ticker_id": 7422, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32105275", "ebitda": "-31709065", "netIncome": "-31284331", "grossProfit": "1350818", "depreciation": "None", "totalRevenue": "8332162", "costOfRevenue": "6981344", "interestIncome": "192220", "incomeBeforeTax": "-31295187", "interestExpense": "None", "operatingIncome": "-32105275", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "192220", "nonInterestIncome": "None", "operatingExpenses": "33456093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8761400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6981344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396210", "sellingGeneralAndAdministrative": "25940945", "netIncomeFromContinuingOperations": "-31684226" }, "balance": { "goodwill": "None", "inventory": "5889453", "commonStock": "5927", "currentDebt": "None", "investments": "None", "totalAssets": "20950506", "longTermDebt": "None", "shortTermDebt": "856250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1202203", "reportedCurrency": "USD", "retainedEarnings": "-148240859", "totalLiabilities": "13960043", "otherCurrentAssets": "3371739", "totalCurrentAssets": "12520751", "currentLongTermDebt": "None", "longTermInvestments": "783206", "shortTermInvestments": "288872", "currentNetReceivables": "1724899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8429755", "currentAccountsPayable": "1694325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5502633", "totalShareholderEquity": "7690935", "capitalLeaseObligations": "5502633", "otherCurrentLiabilities": "4737242", "totalCurrentLiabilities": "7984922", "otherNonCurrentLiabilities": "681438", "totalNonCurrentLiabilities": "5975121", "cashAndShortTermInvestments": "1534660", "commonStockSharesOutstanding": "798269", "intangibleAssetsExcludingGoodwill": "1202203", "cashAndCashEquivalentsAtCarryingValue": "1534660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31296787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5445390", "operatingCashflow": "-21254328", "capitalExpenditures": "188433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5862746", "cashflowFromInvestment": "1136722", "stockBasedCompensation": "4107634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396210", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8332162, "cost_of_revenue": 6981344, "gross_profit": 1350818, "research_and_development": 8761400, "selling_general_admin": 25940945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32105275, "depreciation_amortisation": 396210, "ebitda": -31709065, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31295187, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -31284331, "net_income_continuing_ops": -31684226, "net_income_to_common": -31284331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534660, "short_term_investments": 288872, "net_receivables": 1724899, "inventory": 5889453, "other_current_assets": null, "total_current_assets": 12520751, "net_ppe": null, "goodwill": null, "intangible_assets": 1202203, "goodwill_and_intangibles": 1202203, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8429755, "total_assets": 20950506, "short_term_debt": 856250, "accounts_payable": 1694325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7984922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5975121, "total_liabilities": 13960043, "total_debt": 856250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148240859, "total_equity": 7690935, "shares_outstanding": 798269, "operating_cash_flow": -21254328, "stock_based_compensation": 4107634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188433, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1136722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5862746, "free_cash_flow": -21065895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32105275", "ebitda": "-31709065", "netIncome": "-31284331", "grossProfit": "1350818", "depreciation": "None", "totalRevenue": "8332162", "costOfRevenue": "6981344", "interestIncome": "192220", "incomeBeforeTax": "-31295187", "interestExpense": "None", "operatingIncome": "-32105275", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "192220", "nonInterestIncome": "None", "operatingExpenses": "33456093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8761400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6981344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396210", "sellingGeneralAndAdministrative": "25940945", "netIncomeFromContinuingOperations": "-31684226" }, "balance": { "goodwill": "None", "inventory": "5889453", "commonStock": "5927", "currentDebt": "None", "investments": "None", "totalAssets": "20950506", "longTermDebt": "None", "shortTermDebt": "856250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1202203", "reportedCurrency": "USD", "retainedEarnings": "-148240859", "totalLiabilities": "13960043", "otherCurrentAssets": "3371739", "totalCurrentAssets": "12520751", "currentLongTermDebt": "None", "longTermInvestments": "783206", "shortTermInvestments": "288872", "currentNetReceivables": "1724899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8429755", "currentAccountsPayable": "1694325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5502633", "totalShareholderEquity": "7690935", "capitalLeaseObligations": "5502633", "otherCurrentLiabilities": "4737242", "totalCurrentLiabilities": "7984922", "otherNonCurrentLiabilities": "681438", "totalNonCurrentLiabilities": "5975121", "cashAndShortTermInvestments": "1534660", "commonStockSharesOutstanding": "798269", "intangibleAssetsExcludingGoodwill": "1202203", "cashAndCashEquivalentsAtCarryingValue": "1534660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31296787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5445390", "operatingCashflow": "-21254328", "capitalExpenditures": "188433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5862746", "cashflowFromInvestment": "1136722", "stockBasedCompensation": "4107634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396210", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 5373383, "cost_of_revenue": 4196788, "gross_profit": 1176595, "ebit": -36915544, "ebitda": -36626008, "pretax_income": -24556706, "tax_provision": 800, "net_income": -24018665, "net_income_to_common": -24018665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15753896, "total_current_assets": 31849566, "total_assets": 41199590, "short_term_debt": 824326, "long_term_debt": null, "total_debt": 824326, "total_liabilities": 13960946, "total_equity": 27641065, "shares_outstanding": 524297, "goodwill_and_intangibles": 1341641 }, "cash_flow": { "operating_cash_flow": -34081975, "capital_expenditure": 438045, "free_cash_flow": -33643930, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135083, "ticker_id": 7422, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36915544", "ebitda": "-36626008", "netIncome": "-24018665", "grossProfit": "1176595", "depreciation": "None", "totalRevenue": "5373383", "costOfRevenue": "4196788", "interestIncome": "134579", "incomeBeforeTax": "-24556706", "interestExpense": "47339951", "operatingIncome": "-36915544", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "134579", "nonInterestIncome": "None", "operatingExpenses": "38092139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7976568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4196788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289536", "sellingGeneralAndAdministrative": "30115571", "netIncomeFromContinuingOperations": "-24557506" }, "balance": { "goodwill": "1", "inventory": "11551831", "commonStock": "2427", "currentDebt": "None", "investments": "None", "totalAssets": "41199590", "longTermDebt": "None", "shortTermDebt": "824326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1341640", "reportedCurrency": "USD", "retainedEarnings": "-116956528", "totalLiabilities": "13960946", "otherCurrentAssets": "3453372", "totalCurrentAssets": "31849566", "currentLongTermDebt": "None", "longTermInvestments": "1768005", "shortTermInvestments": "-97054", "currentNetReceivables": "1090467", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9350024", "currentAccountsPayable": "2390422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5914496", "totalShareholderEquity": "27641065", "capitalLeaseObligations": "5914496", "otherCurrentLiabilities": "3461243", "totalCurrentLiabilities": "7897488", "otherNonCurrentLiabilities": "393179", "totalNonCurrentLiabilities": "6063458", "cashAndShortTermInvestments": "15753896", "commonStockSharesOutstanding": "524297", "intangibleAssetsExcludingGoodwill": "1341640", "cashAndCashEquivalentsAtCarryingValue": "15753896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24557506", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-433644", "operatingCashflow": "-34081975", "capitalExpenditures": "438045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19063624", "cashflowFromInvestment": "-1438045", "stockBasedCompensation": "5234878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8018629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5373383, "cost_of_revenue": 4196788, "gross_profit": 1176595, "research_and_development": 7976568, "selling_general_admin": 30115571, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36915544, "depreciation_amortisation": 289536, "ebitda": -36626008, "interest_expense": 47339951, "interest_income": null, "other_non_operating": null, "pretax_income": -24556706, "tax_provision": 800, "effective_tax_rate": null, "net_income": -24018665, "net_income_continuing_ops": -24557506, "net_income_to_common": -24018665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15753896, "short_term_investments": -97054, "net_receivables": 1090467, "inventory": 11551831, "other_current_assets": null, "total_current_assets": 31849566, "net_ppe": null, "goodwill": 1, "intangible_assets": 1341640, "goodwill_and_intangibles": 1341641, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9350024, "total_assets": 41199590, "short_term_debt": 824326, "accounts_payable": 2390422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7897488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6063458, "total_liabilities": 13960946, "total_debt": 824326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116956528, "total_equity": 27641065, "shares_outstanding": 524297, "operating_cash_flow": -34081975, "stock_based_compensation": 5234878, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1438045, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19063624, "free_cash_flow": -33643930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36915544", "ebitda": "-36626008", "netIncome": "-24018665", "grossProfit": "1176595", "depreciation": "None", "totalRevenue": "5373383", "costOfRevenue": "4196788", "interestIncome": "134579", "incomeBeforeTax": "-24556706", "interestExpense": "47339951", "operatingIncome": "-36915544", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "134579", "nonInterestIncome": "None", "operatingExpenses": "38092139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7976568", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4196788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289536", "sellingGeneralAndAdministrative": "30115571", "netIncomeFromContinuingOperations": "-24557506" }, "balance": { "goodwill": "1", "inventory": "11551831", "commonStock": "2427", "currentDebt": "None", "investments": "None", "totalAssets": "41199590", "longTermDebt": "None", "shortTermDebt": "824326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1341640", "reportedCurrency": "USD", "retainedEarnings": "-116956528", "totalLiabilities": "13960946", "otherCurrentAssets": "3453372", "totalCurrentAssets": "31849566", "currentLongTermDebt": "None", "longTermInvestments": "1768005", "shortTermInvestments": "-97054", "currentNetReceivables": "1090467", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9350024", "currentAccountsPayable": "2390422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5914496", "totalShareholderEquity": "27641065", "capitalLeaseObligations": "5914496", "otherCurrentLiabilities": "3461243", "totalCurrentLiabilities": "7897488", "otherNonCurrentLiabilities": "393179", "totalNonCurrentLiabilities": "6063458", "cashAndShortTermInvestments": "15753896", "commonStockSharesOutstanding": "524297", "intangibleAssetsExcludingGoodwill": "1341640", "cashAndCashEquivalentsAtCarryingValue": "15753896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24557506", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-433644", "operatingCashflow": "-34081975", "capitalExpenditures": "438045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19063624", "cashflowFromInvestment": "-1438045", "stockBasedCompensation": "5234878", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8018629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289536", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 2920627, "cost_of_revenue": 2002197, "gross_profit": 918430, "ebit": -27018619, "ebitda": -26782061, "pretax_income": -27161890, "tax_provision": 1000, "net_income": -27162890, "net_income_to_common": -27162890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32360520, "total_current_assets": 46782061, "total_assets": 96477390, "short_term_debt": 41513, "long_term_debt": null, "total_debt": 41513, "total_liabilities": 14323199, "total_equity": 82154191, "shares_outstanding": 416362, "goodwill_and_intangibles": 1481077 }, "cash_flow": { "operating_cash_flow": -29207200, "capital_expenditure": 273124, "free_cash_flow": -28934076, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135088, "ticker_id": 7422, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27018619", "ebitda": "-26782061", "netIncome": "-27162890", "grossProfit": "918430", "depreciation": "None", "totalRevenue": "2920627", "costOfRevenue": "2002197", "interestIncome": "None", "incomeBeforeTax": "-27161890", "interestExpense": "585157", "operatingIncome": "-27231802", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-585157", "nonInterestIncome": "None", "operatingExpenses": "28150232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6524245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "22896125", "netIncomeFromContinuingOperations": "-27162890" }, "balance": { "goodwill": "1", "inventory": "11118188", "commonStock": "1888", "currentDebt": "None", "investments": "None", "totalAssets": "96477390", "longTermDebt": "None", "shortTermDebt": "41513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1481076", "reportedCurrency": "USD", "retainedEarnings": "-47412470", "totalLiabilities": "14323199", "otherCurrentAssets": "1036645", "totalCurrentAssets": "46782061", "currentLongTermDebt": "None", "longTermInvestments": "670951", "shortTermInvestments": "None", "currentNetReceivables": "1886708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49695329", "currentAccountsPayable": "5738873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3839236", "shortLongTermDebtTotal": "3441642", "totalShareholderEquity": "82154191", "capitalLeaseObligations": "3441642", "otherCurrentLiabilities": "2984592", "totalCurrentLiabilities": "9484749", "otherNonCurrentLiabilities": "18860", "totalNonCurrentLiabilities": "4838450", "cashAndShortTermInvestments": "32360520", "commonStockSharesOutstanding": "416362", "intangibleAssetsExcludingGoodwill": "1481076", "cashAndCashEquivalentsAtCarryingValue": "32360520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27162890", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10065710", "operatingCashflow": "-29207200", "capitalExpenditures": "273124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59737708", "cashflowFromInvestment": "-265475", "stockBasedCompensation": "4219989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8018629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2920627, "cost_of_revenue": 2002197, "gross_profit": 918430, "research_and_development": 6524245, "selling_general_admin": 22896125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27018619, "depreciation_amortisation": 236558, "ebitda": -26782061, "interest_expense": 585157, "interest_income": null, "other_non_operating": null, "pretax_income": -27161890, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -27162890, "net_income_continuing_ops": -27162890, "net_income_to_common": -27162890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32360520, "short_term_investments": null, "net_receivables": 1886708, "inventory": 11118188, "other_current_assets": null, "total_current_assets": 46782061, "net_ppe": null, "goodwill": 1, "intangible_assets": 1481076, "goodwill_and_intangibles": 1481077, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49695329, "total_assets": 96477390, "short_term_debt": 41513, "accounts_payable": 5738873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9484749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4838450, "total_liabilities": 14323199, "total_debt": 41513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47412470, "total_equity": 82154191, "shares_outstanding": 416362, "operating_cash_flow": -29207200, "stock_based_compensation": 4219989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265475, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59737708, "free_cash_flow": -28934076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27018619", "ebitda": "-26782061", "netIncome": "-27162890", "grossProfit": "918430", "depreciation": "None", "totalRevenue": "2920627", "costOfRevenue": "2002197", "interestIncome": "None", "incomeBeforeTax": "-27161890", "interestExpense": "585157", "operatingIncome": "-27231802", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-585157", "nonInterestIncome": "None", "operatingExpenses": "28150232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6524245", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2002197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "22896125", "netIncomeFromContinuingOperations": "-27162890" }, "balance": { "goodwill": "1", "inventory": "11118188", "commonStock": "1888", "currentDebt": "None", "investments": "None", "totalAssets": "96477390", "longTermDebt": "None", "shortTermDebt": "41513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1481076", "reportedCurrency": "USD", "retainedEarnings": "-47412470", "totalLiabilities": "14323199", "otherCurrentAssets": "1036645", "totalCurrentAssets": "46782061", "currentLongTermDebt": "None", "longTermInvestments": "670951", "shortTermInvestments": "None", "currentNetReceivables": "1886708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49695329", "currentAccountsPayable": "5738873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3839236", "shortLongTermDebtTotal": "3441642", "totalShareholderEquity": "82154191", "capitalLeaseObligations": "3441642", "otherCurrentLiabilities": "2984592", "totalCurrentLiabilities": "9484749", "otherNonCurrentLiabilities": "18860", "totalNonCurrentLiabilities": "4838450", "cashAndShortTermInvestments": "32360520", "commonStockSharesOutstanding": "416362", "intangibleAssetsExcludingGoodwill": "1481076", "cashAndCashEquivalentsAtCarryingValue": "32360520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27162890", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10065710", "operatingCashflow": "-29207200", "capitalExpenditures": "273124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59737708", "cashflowFromInvestment": "-265475", "stockBasedCompensation": "4219989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8018629", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1943151, "cost_of_revenue": 521068, "gross_profit": 1422083, "ebit": -4570520, "ebitda": -4404944, "pretax_income": -4884134, "tax_provision": 1000, "net_income": -4885134, "net_income_to_common": -4885134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2275895, "total_current_assets": 4765682, "total_assets": 7155435, "short_term_debt": 4294054, "long_term_debt": null, "total_debt": 4294054, "total_liabilities": 8037145, "total_equity": -881710, "shares_outstanding": 220531, "goodwill_and_intangibles": 1620514 }, "cash_flow": { "operating_cash_flow": -3078943, "capital_expenditure": 22504, "free_cash_flow": -3056439, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135093, "ticker_id": 7422, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4570520", "ebitda": "-4404944", "netIncome": "-4885134", "grossProfit": "1422083", "depreciation": "None", "totalRevenue": "1943151", "costOfRevenue": "521068", "interestIncome": "0", "incomeBeforeTax": "-4884134", "interestExpense": "313614", "operatingIncome": "-4687383", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-313614", "nonInterestIncome": "None", "operatingExpenses": "6109466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165576", "sellingGeneralAndAdministrative": "599535", "netIncomeFromContinuingOperations": "-4884134" }, "balance": { "goodwill": "None", "inventory": "1052478", "commonStock": "2616", "currentDebt": "None", "investments": "None", "totalAssets": "7155435", "longTermDebt": "None", "shortTermDebt": "4294054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1620514", "reportedCurrency": "USD", "retainedEarnings": "-20458823", "totalLiabilities": "8037145", "otherCurrentAssets": "437412", "totalCurrentAssets": "4765682", "currentLongTermDebt": "4294054", "longTermInvestments": "670951", "shortTermInvestments": "None", "currentNetReceivables": "999897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389753", "currentAccountsPayable": "2960249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95231", "shortLongTermDebtTotal": "4294054", "totalShareholderEquity": "-881710", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "782842", "totalCurrentLiabilities": "8037145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7450749", "cashAndShortTermInvestments": "2275895", "commonStockSharesOutstanding": "220531", "intangibleAssetsExcludingGoodwill": "1620514", "cashAndCashEquivalentsAtCarryingValue": "2275895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4885134", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-835691", "operatingCashflow": "-3078943", "capitalExpenditures": "22504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5239897", "cashflowFromInvestment": "-22504", "stockBasedCompensation": "599535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8018626", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1943151, "cost_of_revenue": 521068, "gross_profit": 1422083, "research_and_development": 2888975, "selling_general_admin": 599535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4570520, "depreciation_amortisation": 165576, "ebitda": -4404944, "interest_expense": 313614, "interest_income": null, "other_non_operating": null, "pretax_income": -4884134, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -4885134, "net_income_continuing_ops": -4884134, "net_income_to_common": -4885134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2275895, "short_term_investments": null, "net_receivables": 999897, "inventory": 1052478, "other_current_assets": null, "total_current_assets": 4765682, "net_ppe": null, "goodwill": null, "intangible_assets": 1620514, "goodwill_and_intangibles": 1620514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2389753, "total_assets": 7155435, "short_term_debt": 4294054, "accounts_payable": 2960249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8037145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7450749, "total_liabilities": 8037145, "total_debt": 4294054, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20458823, "total_equity": -881710, "shares_outstanding": 220531, "operating_cash_flow": -3078943, "stock_based_compensation": 599535, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22504, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22504, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5239897, "free_cash_flow": -3056439, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4570520", "ebitda": "-4404944", "netIncome": "-4885134", "grossProfit": "1422083", "depreciation": "None", "totalRevenue": "1943151", "costOfRevenue": "521068", "interestIncome": "0", "incomeBeforeTax": "-4884134", "interestExpense": "313614", "operatingIncome": "-4687383", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-313614", "nonInterestIncome": "None", "operatingExpenses": "6109466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165576", "sellingGeneralAndAdministrative": "599535", "netIncomeFromContinuingOperations": "-4884134" }, "balance": { "goodwill": "None", "inventory": "1052478", "commonStock": "2616", "currentDebt": "None", "investments": "None", "totalAssets": "7155435", "longTermDebt": "None", "shortTermDebt": "4294054", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1620514", "reportedCurrency": "USD", "retainedEarnings": "-20458823", "totalLiabilities": "8037145", "otherCurrentAssets": "437412", "totalCurrentAssets": "4765682", "currentLongTermDebt": "4294054", "longTermInvestments": "670951", "shortTermInvestments": "None", "currentNetReceivables": "999897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389753", "currentAccountsPayable": "2960249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95231", "shortLongTermDebtTotal": "4294054", "totalShareholderEquity": "-881710", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "782842", "totalCurrentLiabilities": "8037145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7450749", "cashAndShortTermInvestments": "2275895", "commonStockSharesOutstanding": "220531", "intangibleAssetsExcludingGoodwill": "1620514", "cashAndCashEquivalentsAtCarryingValue": "2275895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4885134", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-835691", "operatingCashflow": "-3078943", "capitalExpenditures": "22504", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5239897", "cashflowFromInvestment": "-22504", "stockBasedCompensation": "599535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8018626", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 2578379, "cost_of_revenue": 544229, "gross_profit": 2034150, "ebit": -6162069, "ebitda": -5959835, "pretax_income": -2350753, "tax_provision": 671726, "net_income": -3022484, "net_income_to_common": -3022484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326703, "total_current_assets": 1690579, "total_assets": 4242262, "short_term_debt": 150000, "long_term_debt": null, "total_debt": 150000, "total_liabilities": 2572285, "total_equity": 1669977, "shares_outstanding": 613558, "goodwill_and_intangibles": 1759951 }, "cash_flow": { "operating_cash_flow": -4208960, "capital_expenditure": 16499, "free_cash_flow": -4192461, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135098, "ticker_id": 7422, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6162069", "ebitda": "-5959835", "netIncome": "-3022484", "grossProfit": "2034150", "depreciation": "None", "totalRevenue": "2578379", "costOfRevenue": "544229", "interestIncome": "None", "incomeBeforeTax": "-2350753", "interestExpense": "8186", "operatingIncome": "-6162070", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "671726", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8196219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3131482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202234", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "216787", "commonStock": "2454", "currentDebt": "None", "investments": "None", "totalAssets": "4242262", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1759951", "reportedCurrency": "USD", "retainedEarnings": "-15573689", "totalLiabilities": "2572285", "otherCurrentAssets": "335242", "totalCurrentAssets": "1690579", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "811847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2551683", "currentAccountsPayable": "1498879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97297", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "1669977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923406", "totalCurrentLiabilities": "2572285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "326703", "commonStockSharesOutstanding": "613558", "intangibleAssetsExcludingGoodwill": "1759951", "cashAndCashEquivalentsAtCarryingValue": "326703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3022484", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-216787", "operatingCashflow": "-4208960", "capitalExpenditures": "16499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "2288400", "stockBasedCompensation": "307070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2578379, "cost_of_revenue": 544229, "gross_profit": 2034150, "research_and_development": 3131482, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6162069, "depreciation_amortisation": 202234, "ebitda": -5959835, "interest_expense": 8186, "interest_income": null, "other_non_operating": null, "pretax_income": -2350753, "tax_provision": 671726, "effective_tax_rate": null, "net_income": -3022484, "net_income_continuing_ops": null, "net_income_to_common": -3022484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326703, "short_term_investments": null, "net_receivables": 811847, "inventory": 216787, "other_current_assets": null, "total_current_assets": 1690579, "net_ppe": null, "goodwill": null, "intangible_assets": 1759951, "goodwill_and_intangibles": 1759951, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2551683, "total_assets": 4242262, "short_term_debt": 150000, "accounts_payable": 1498879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572285, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2572285, "total_debt": 150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15573689, "total_equity": 1669977, "shares_outstanding": 613558, "operating_cash_flow": -4208960, "stock_based_compensation": 307070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16499, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2288400, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -4192461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6162069", "ebitda": "-5959835", "netIncome": "-3022484", "grossProfit": "2034150", "depreciation": "None", "totalRevenue": "2578379", "costOfRevenue": "544229", "interestIncome": "None", "incomeBeforeTax": "-2350753", "interestExpense": "8186", "operatingIncome": "-6162070", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "671726", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8196219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3131482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202234", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "216787", "commonStock": "2454", "currentDebt": "None", "investments": "None", "totalAssets": "4242262", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1759951", "reportedCurrency": "USD", "retainedEarnings": "-15573689", "totalLiabilities": "2572285", "otherCurrentAssets": "335242", "totalCurrentAssets": "1690579", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "811847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2551683", "currentAccountsPayable": "1498879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97297", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "1669977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923406", "totalCurrentLiabilities": "2572285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "326703", "commonStockSharesOutstanding": "613558", "intangibleAssetsExcludingGoodwill": "1759951", "cashAndCashEquivalentsAtCarryingValue": "326703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3022484", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-216787", "operatingCashflow": "-4208960", "capitalExpenditures": "16499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "2288400", "stockBasedCompensation": "307070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1402587, "cost_of_revenue": 85000, "gross_profit": 1317587, "ebit": -7866889, "ebitda": -7741538, "pretax_income": -7834375, "tax_provision": null, "net_income": -7834375, "net_income_to_common": -7834375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048900, "total_current_assets": 3606872, "total_assets": 5673331, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 1336617, "total_equity": 4336714, "shares_outstanding": 613558, "goodwill_and_intangibles": 1940555 }, "cash_flow": { "operating_cash_flow": -8047731, "capital_expenditure": 116165, "free_cash_flow": -7931566, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135102, "ticker_id": 7422, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7866889", "ebitda": "-7741538", "netIncome": "-7834375", "grossProfit": "1317587", "depreciation": "None", "totalRevenue": "1402587", "costOfRevenue": "85000", "interestIncome": "None", "incomeBeforeTax": "-7834375", "interestExpense": "0", "operatingIncome": "-7866889", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9197576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3624458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125351", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2454", "currentDebt": "None", "investments": "None", "totalAssets": "5673331", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1940555", "reportedCurrency": "USD", "retainedEarnings": "-12551205", "totalLiabilities": "1336617", "otherCurrentAssets": "692358", "totalCurrentAssets": "3606872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2066459", "currentAccountsPayable": "970679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102420", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "4336714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265938", "totalCurrentLiabilities": "1336617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2048900", "commonStockSharesOutstanding": "613558", "intangibleAssetsExcludingGoodwill": "1940555", "cashAndCashEquivalentsAtCarryingValue": "2048900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7834375", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216787", "operatingCashflow": "-8047731", "capitalExpenditures": "116165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-116165", "stockBasedCompensation": "190695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402587, "cost_of_revenue": 85000, "gross_profit": 1317587, "research_and_development": 3624458, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7866889, "depreciation_amortisation": 125351, "ebitda": -7741538, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7834375, "tax_provision": null, "effective_tax_rate": null, "net_income": -7834375, "net_income_continuing_ops": null, "net_income_to_common": -7834375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048900, "short_term_investments": null, "net_receivables": 865613, "inventory": 1, "other_current_assets": null, "total_current_assets": 3606872, "net_ppe": null, "goodwill": null, "intangible_assets": 1940555, "goodwill_and_intangibles": 1940555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2066459, "total_assets": 5673331, "short_term_debt": 100000, "accounts_payable": 970679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1336617, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12551205, "total_equity": 4336714, "shares_outstanding": 613558, "operating_cash_flow": -8047731, "stock_based_compensation": 190695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116165, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116165, "dividends_paid": 39096, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -7931566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7866889", "ebitda": "-7741538", "netIncome": "-7834375", "grossProfit": "1317587", "depreciation": "None", "totalRevenue": "1402587", "costOfRevenue": "85000", "interestIncome": "None", "incomeBeforeTax": "-7834375", "interestExpense": "0", "operatingIncome": "-7866889", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9197576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3624458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125351", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2454", "currentDebt": "None", "investments": "None", "totalAssets": "5673331", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1940555", "reportedCurrency": "USD", "retainedEarnings": "-12551205", "totalLiabilities": "1336617", "otherCurrentAssets": "692358", "totalCurrentAssets": "3606872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "865613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2066459", "currentAccountsPayable": "970679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102420", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "4336714", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265938", "totalCurrentLiabilities": "1336617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2048900", "commonStockSharesOutstanding": "613558", "intangibleAssetsExcludingGoodwill": "1940555", "cashAndCashEquivalentsAtCarryingValue": "2048900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7834375", "profitLoss": "None", "dividendPayout": "39096", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216787", "operatingCashflow": "-8047731", "capitalExpenditures": "116165", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-116165", "stockBasedCompensation": "190695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39096", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1740450, "cost_of_revenue": 1461991, "gross_profit": 278459, "ebit": -4099097, "ebitda": -4015393, "pretax_income": -6308710, "tax_provision": -1000, "net_income": -6063488, "net_income_to_common": -6063488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5467250, "total_current_assets": 11034514, "total_assets": 17393081, "short_term_debt": 2589873, "long_term_debt": null, "total_debt": 2589873, "total_liabilities": 14862538, "total_equity": -1673051, "shares_outstanding": 952168, "goodwill_and_intangibles": 1161705 }, "cash_flow": { "operating_cash_flow": -4279143, "capital_expenditure": 0, "free_cash_flow": -4279143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135067, "ticker_id": 7422, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4099097", "ebitda": "-4015393", "netIncome": "-6063488", "grossProfit": "278459", "depreciation": "None", "totalRevenue": "1740450", "costOfRevenue": "1461991", "interestIncome": "None", "incomeBeforeTax": "-6308710", "interestExpense": "235465", "operatingIncome": "-3215075", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-235465", "nonInterestIncome": "None", "operatingExpenses": "3493534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83704", "sellingGeneralAndAdministrative": "3028635", "netIncomeFromContinuingOperations": "-6307710" }, "balance": { "goodwill": "96000", "inventory": "800819", "commonStock": "927718", "currentDebt": "None", "investments": "None", "totalAssets": "17393081", "longTermDebt": "None", "shortTermDebt": "2589873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1065705", "reportedCurrency": "USD", "retainedEarnings": "-196421627", "totalLiabilities": "14862538", "otherCurrentAssets": "3671794", "totalCurrentAssets": "11034514", "currentLongTermDebt": "1729743", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1094651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6358567", "currentAccountsPayable": "3406969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6148532", "totalShareholderEquity": "-1673051", "capitalLeaseObligations": "4418789", "otherCurrentLiabilities": "2763693", "totalCurrentLiabilities": "9782988", "otherNonCurrentLiabilities": "172089", "totalNonCurrentLiabilities": "5079550", "cashAndShortTermInvestments": "5467250", "commonStockSharesOutstanding": "952168", "intangibleAssetsExcludingGoodwill": "1065705", "cashAndCashEquivalentsAtCarryingValue": "5467250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6307710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15597", "operatingCashflow": "-4279143", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7889366", "cashflowFromInvestment": "915165", "stockBasedCompensation": "1617827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1740450, "cost_of_revenue": 1461991, "gross_profit": 278459, "research_and_development": 674310, "selling_general_admin": 3028635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4099097, "depreciation_amortisation": 83704, "ebitda": -4015393, "interest_expense": 235465, "interest_income": null, "other_non_operating": null, "pretax_income": -6308710, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -6063488, "net_income_continuing_ops": -6307710, "net_income_to_common": -6063488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5467250, "short_term_investments": null, "net_receivables": 1094651, "inventory": 800819, "other_current_assets": null, "total_current_assets": 11034514, "net_ppe": null, "goodwill": 96000, "intangible_assets": 1065705, "goodwill_and_intangibles": 1161705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6358567, "total_assets": 17393081, "short_term_debt": 2589873, "accounts_payable": 3406969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9782988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5079550, "total_liabilities": 14862538, "total_debt": 2589873, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196421627, "total_equity": -1673051, "shares_outstanding": 952168, "operating_cash_flow": -4279143, "stock_based_compensation": 1617827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 915165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7889366, "free_cash_flow": -4279143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4099097", "ebitda": "-4015393", "netIncome": "-6063488", "grossProfit": "278459", "depreciation": "None", "totalRevenue": "1740450", "costOfRevenue": "1461991", "interestIncome": "None", "incomeBeforeTax": "-6308710", "interestExpense": "235465", "operatingIncome": "-3215075", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-235465", "nonInterestIncome": "None", "operatingExpenses": "3493534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83704", "sellingGeneralAndAdministrative": "3028635", "netIncomeFromContinuingOperations": "-6307710" }, "balance": { "goodwill": "96000", "inventory": "800819", "commonStock": "927718", "currentDebt": "None", "investments": "None", "totalAssets": "17393081", "longTermDebt": "None", "shortTermDebt": "2589873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1065705", "reportedCurrency": "USD", "retainedEarnings": "-196421627", "totalLiabilities": "14862538", "otherCurrentAssets": "3671794", "totalCurrentAssets": "11034514", "currentLongTermDebt": "1729743", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1094651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6358567", "currentAccountsPayable": "3406969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6148532", "totalShareholderEquity": "-1673051", "capitalLeaseObligations": "4418789", "otherCurrentLiabilities": "2763693", "totalCurrentLiabilities": "9782988", "otherNonCurrentLiabilities": "172089", "totalNonCurrentLiabilities": "5079550", "cashAndShortTermInvestments": "5467250", "commonStockSharesOutstanding": "952168", "intangibleAssetsExcludingGoodwill": "1065705", "cashAndCashEquivalentsAtCarryingValue": "5467250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6307710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15597", "operatingCashflow": "-4279143", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7889366", "cashflowFromInvestment": "915165", "stockBasedCompensation": "1617827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1598627, "cost_of_revenue": 766976, "gross_profit": 831651, "ebit": -4029778, "ebitda": -3950558, "pretax_income": -4794215, "tax_provision": null, "net_income": -4507260, "net_income_to_common": -4507260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939415, "total_current_assets": 9552686, "total_assets": 16755481, "short_term_debt": 3058363, "long_term_debt": 840500, "total_debt": 3898863, "total_liabilities": 18673957, "total_equity": -1407452, "shares_outstanding": 6230284, "goodwill_and_intangibles": 1199048 }, "cash_flow": { "operating_cash_flow": -5162394, "capital_expenditure": 3275, "free_cash_flow": -5159119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135069, "ticker_id": 7422, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4029778", "ebitda": "-3950558", "netIncome": "-4507260", "grossProfit": "831651", "depreciation": "None", "totalRevenue": "1598627", "costOfRevenue": "766976", "interestIncome": "None", "incomeBeforeTax": "-4794215", "interestExpense": "477482", "operatingIncome": "-5111271", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-477482", "nonInterestIncome": "None", "operatingExpenses": "5942922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79220", "sellingGeneralAndAdministrative": "4763634", "netIncomeFromContinuingOperations": "-4794215" }, "balance": { "goodwill": "96000", "inventory": "4255117", "commonStock": "325263", "currentDebt": "None", "investments": "None", "totalAssets": "16755481", "longTermDebt": "840500", "shortTermDebt": "3058363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1103048", "reportedCurrency": "USD", "retainedEarnings": "-190358139", "totalLiabilities": "18673957", "otherCurrentAssets": "3248899", "totalCurrentAssets": "9552686", "currentLongTermDebt": "2194224", "longTermInvestments": "670951", "shortTermInvestments": "None", "currentNetReceivables": "1109255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7202795", "currentAccountsPayable": "2944507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7597377", "totalShareholderEquity": "-1407452", "capitalLeaseObligations": "4562653", "otherCurrentLiabilities": "6939753", "totalCurrentLiabilities": "12942623", "otherNonCurrentLiabilities": "208297", "totalNonCurrentLiabilities": "5731334", "cashAndShortTermInvestments": "939415", "commonStockSharesOutstanding": "6230284", "intangibleAssetsExcludingGoodwill": "1103048", "cashAndCashEquivalentsAtCarryingValue": "939415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4507260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8783", "operatingCashflow": "-5162394", "capitalExpenditures": "3275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4389455", "cashflowFromInvestment": "-5299", "stockBasedCompensation": "245624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1598627, "cost_of_revenue": 766976, "gross_profit": 831651, "research_and_development": 1179288, "selling_general_admin": 4763634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4029778, "depreciation_amortisation": 79220, "ebitda": -3950558, "interest_expense": 477482, "interest_income": null, "other_non_operating": null, "pretax_income": -4794215, "tax_provision": null, "effective_tax_rate": null, "net_income": -4507260, "net_income_continuing_ops": -4794215, "net_income_to_common": -4507260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939415, "short_term_investments": null, "net_receivables": 1109255, "inventory": 4255117, "other_current_assets": null, "total_current_assets": 9552686, "net_ppe": null, "goodwill": 96000, "intangible_assets": 1103048, "goodwill_and_intangibles": 1199048, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7202795, "total_assets": 16755481, "short_term_debt": 3058363, "accounts_payable": 2944507, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12942623, "long_term_debt": 840500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5731334, "total_liabilities": 18673957, "total_debt": 3898863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190358139, "total_equity": -1407452, "shares_outstanding": 6230284, "operating_cash_flow": -5162394, "stock_based_compensation": 245624, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3275, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4389455, "free_cash_flow": -5159119, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4029778", "ebitda": "-3950558", "netIncome": "-4507260", "grossProfit": "831651", "depreciation": "None", "totalRevenue": "1598627", "costOfRevenue": "766976", "interestIncome": "None", "incomeBeforeTax": "-4794215", "interestExpense": "477482", "operatingIncome": "-5111271", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-477482", "nonInterestIncome": "None", "operatingExpenses": "5942922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1179288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79220", "sellingGeneralAndAdministrative": "4763634", "netIncomeFromContinuingOperations": "-4794215" }, "balance": { "goodwill": "96000", "inventory": "4255117", "commonStock": "325263", "currentDebt": "None", "investments": "None", "totalAssets": "16755481", "longTermDebt": "840500", "shortTermDebt": "3058363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1103048", "reportedCurrency": "USD", "retainedEarnings": "-190358139", "totalLiabilities": "18673957", "otherCurrentAssets": "3248899", "totalCurrentAssets": "9552686", "currentLongTermDebt": "2194224", "longTermInvestments": "670951", "shortTermInvestments": "None", "currentNetReceivables": "1109255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7202795", "currentAccountsPayable": "2944507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7597377", "totalShareholderEquity": "-1407452", "capitalLeaseObligations": "4562653", "otherCurrentLiabilities": "6939753", "totalCurrentLiabilities": "12942623", "otherNonCurrentLiabilities": "208297", "totalNonCurrentLiabilities": "5731334", "cashAndShortTermInvestments": "939415", "commonStockSharesOutstanding": "6230284", "intangibleAssetsExcludingGoodwill": "1103048", "cashAndCashEquivalentsAtCarryingValue": "939415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4507260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8783", "operatingCashflow": "-5162394", "capitalExpenditures": "3275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4389455", "cashflowFromInvestment": "-5299", "stockBasedCompensation": "245624", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 332989, "cost_of_revenue": 131065, "gross_profit": 201924, "ebit": -14797225, "ebitda": -14709477, "pretax_income": -13568462, "tax_provision": null, "net_income": -13378800, "net_income_to_common": -13378800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1767406, "total_current_assets": 8783101, "total_assets": 16993377, "short_term_debt": 4637473, "long_term_debt": 1461087, "total_debt": 6098560, "total_liabilities": 19821616, "total_equity": -2604170, "shares_outstanding": 6313968, "goodwill_and_intangibles": 1846004 }, "cash_flow": { "operating_cash_flow": -5465499, "capital_expenditure": 41889, "free_cash_flow": -5423610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135070, "ticker_id": 7422, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14797225", "ebitda": "-14709477", "netIncome": "-13378800", "grossProfit": "201924", "depreciation": "None", "totalRevenue": "332989", "costOfRevenue": "131065", "interestIncome": "None", "incomeBeforeTax": "-13568462", "interestExpense": "707017", "operatingIncome": "-14797225", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-707017", "nonInterestIncome": "None", "operatingExpenses": "14999149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87748", "sellingGeneralAndAdministrative": "13356648", "netIncomeFromContinuingOperations": "-13568462" }, "balance": { "goodwill": "703957", "inventory": "4267084", "commonStock": "107404", "currentDebt": "None", "investments": "None", "totalAssets": "16993377", "longTermDebt": "1461087", "shortTermDebt": "4637473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1142047", "reportedCurrency": "USD", "retainedEarnings": "-185850879", "totalLiabilities": "19821616", "otherCurrentAssets": "2399260", "totalCurrentAssets": "8783101", "currentLongTermDebt": "3758877", "longTermInvestments": "770700", "shortTermInvestments": "None", "currentNetReceivables": "349351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8210276", "currentAccountsPayable": "1401714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10061025", "totalShareholderEquity": "-2604170", "capitalLeaseObligations": "4841061", "otherCurrentLiabilities": "5474098", "totalCurrentLiabilities": "13285044", "otherNonCurrentLiabilities": "202332", "totalNonCurrentLiabilities": "6536572", "cashAndShortTermInvestments": "1767406", "commonStockSharesOutstanding": "6313968", "intangibleAssetsExcludingGoodwill": "1142047", "cashAndCashEquivalentsAtCarryingValue": "1767406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13568462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "142700", "operatingCashflow": "-5465499", "capitalExpenditures": "41889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6389782", "cashflowFromInvestment": "-382089", "stockBasedCompensation": "14022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332989, "cost_of_revenue": 131065, "gross_profit": 201924, "research_and_development": 1093163, "selling_general_admin": 13356648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14797225, "depreciation_amortisation": 87748, "ebitda": -14709477, "interest_expense": 707017, "interest_income": null, "other_non_operating": null, "pretax_income": -13568462, "tax_provision": null, "effective_tax_rate": null, "net_income": -13378800, "net_income_continuing_ops": -13568462, "net_income_to_common": -13378800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1767406, "short_term_investments": null, "net_receivables": 349351, "inventory": 4267084, "other_current_assets": null, "total_current_assets": 8783101, "net_ppe": null, "goodwill": 703957, "intangible_assets": 1142047, "goodwill_and_intangibles": 1846004, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8210276, "total_assets": 16993377, "short_term_debt": 4637473, "accounts_payable": 1401714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13285044, "long_term_debt": 1461087, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6536572, "total_liabilities": 19821616, "total_debt": 6098560, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185850879, "total_equity": -2604170, "shares_outstanding": 6313968, "operating_cash_flow": -5465499, "stock_based_compensation": 14022, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6389782, "free_cash_flow": -5423610, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14797225", "ebitda": "-14709477", "netIncome": "-13378800", "grossProfit": "201924", "depreciation": "None", "totalRevenue": "332989", "costOfRevenue": "131065", "interestIncome": "None", "incomeBeforeTax": "-13568462", "interestExpense": "707017", "operatingIncome": "-14797225", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-707017", "nonInterestIncome": "None", "operatingExpenses": "14999149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093163", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87748", "sellingGeneralAndAdministrative": "13356648", "netIncomeFromContinuingOperations": "-13568462" }, "balance": { "goodwill": "703957", "inventory": "4267084", "commonStock": "107404", "currentDebt": "None", "investments": "None", "totalAssets": "16993377", "longTermDebt": "1461087", "shortTermDebt": "4637473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1142047", "reportedCurrency": "USD", "retainedEarnings": "-185850879", "totalLiabilities": "19821616", "otherCurrentAssets": "2399260", "totalCurrentAssets": "8783101", "currentLongTermDebt": "3758877", "longTermInvestments": "770700", "shortTermInvestments": "None", "currentNetReceivables": "349351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8210276", "currentAccountsPayable": "1401714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10061025", "totalShareholderEquity": "-2604170", "capitalLeaseObligations": "4841061", "otherCurrentLiabilities": "5474098", "totalCurrentLiabilities": "13285044", "otherNonCurrentLiabilities": "202332", "totalNonCurrentLiabilities": "6536572", "cashAndShortTermInvestments": "1767406", "commonStockSharesOutstanding": "6313968", "intangibleAssetsExcludingGoodwill": "1142047", "cashAndCashEquivalentsAtCarryingValue": "1767406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13568462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "142700", "operatingCashflow": "-5465499", "capitalExpenditures": "41889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6389782", "cashflowFromInvestment": "-382089", "stockBasedCompensation": "14022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 934304, "cost_of_revenue": 562406, "gross_profit": 371898, "ebit": -5586614, "ebitda": -5513937, "pretax_income": -6878601, "tax_provision": null, "net_income": -6873003, "net_income_to_common": -6873003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189577, "total_current_assets": 9100508, "total_assets": 16477411, "short_term_debt": 4187202, "long_term_debt": 1599203, "total_debt": 5786405, "total_liabilities": 19719217, "total_equity": -3207399, "shares_outstanding": 1772214, "goodwill_and_intangibles": 1027906 }, "cash_flow": { "operating_cash_flow": -1808781, "capital_expenditure": 12284, "free_cash_flow": -1796497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135071, "ticker_id": 7422, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5586614", "ebitda": "-5513937", "netIncome": "-6873003", "grossProfit": "371898", "depreciation": "None", "totalRevenue": "934304", "costOfRevenue": "562406", "interestIncome": "None", "incomeBeforeTax": "-6878601", "interestExpense": "535817", "operatingIncome": "-5586614", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-535817", "nonInterestIncome": "None", "operatingExpenses": "5958512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "883772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72677", "sellingGeneralAndAdministrative": "4811408", "netIncomeFromContinuingOperations": "-6878601" }, "balance": { "goodwill": "None", "inventory": "4146214", "commonStock": "6629", "currentDebt": "None", "investments": "None", "totalAssets": "16477411", "longTermDebt": "1599203", "shortTermDebt": "4187202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1027906", "reportedCurrency": "USD", "retainedEarnings": "-172472079", "totalLiabilities": "19719217", "otherCurrentAssets": "2278875", "totalCurrentAssets": "9100508", "currentLongTermDebt": "3248839", "longTermInvestments": "771539", "shortTermInvestments": "None", "currentNetReceivables": "1485842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7376903", "currentAccountsPayable": "2189013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9896143", "totalShareholderEquity": "-3207399", "capitalLeaseObligations": "5048101", "otherCurrentLiabilities": "4937438", "totalCurrentLiabilities": "12355254", "otherNonCurrentLiabilities": "167919", "totalNonCurrentLiabilities": "7363963", "cashAndShortTermInvestments": "1189577", "commonStockSharesOutstanding": "1772214", "intangibleAssetsExcludingGoodwill": "1027906", "cashAndCashEquivalentsAtCarryingValue": "1189577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6878601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "204841", "operatingCashflow": "-1808781", "capitalExpenditures": "12284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2620033", "cashflowFromInvestment": "-12284", "stockBasedCompensation": "554659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 934304, "cost_of_revenue": 562406, "gross_profit": 371898, "research_and_development": 883772, "selling_general_admin": 4811408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5586614, "depreciation_amortisation": 72677, "ebitda": -5513937, "interest_expense": 535817, "interest_income": null, "other_non_operating": null, "pretax_income": -6878601, "tax_provision": null, "effective_tax_rate": null, "net_income": -6873003, "net_income_continuing_ops": -6878601, "net_income_to_common": -6873003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189577, "short_term_investments": null, "net_receivables": 1485842, "inventory": 4146214, "other_current_assets": null, "total_current_assets": 9100508, "net_ppe": null, "goodwill": null, "intangible_assets": 1027906, "goodwill_and_intangibles": 1027906, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7376903, "total_assets": 16477411, "short_term_debt": 4187202, "accounts_payable": 2189013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12355254, "long_term_debt": 1599203, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7363963, "total_liabilities": 19719217, "total_debt": 5786405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172472079, "total_equity": -3207399, "shares_outstanding": 1772214, "operating_cash_flow": -1808781, "stock_based_compensation": 554659, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2620033, "free_cash_flow": -1796497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5586614", "ebitda": "-5513937", "netIncome": "-6873003", "grossProfit": "371898", "depreciation": "None", "totalRevenue": "934304", "costOfRevenue": "562406", "interestIncome": "None", "incomeBeforeTax": "-6878601", "interestExpense": "535817", "operatingIncome": "-5586614", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-535817", "nonInterestIncome": "None", "operatingExpenses": "5958512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "883772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72677", "sellingGeneralAndAdministrative": "4811408", "netIncomeFromContinuingOperations": "-6878601" }, "balance": { "goodwill": "None", "inventory": "4146214", "commonStock": "6629", "currentDebt": "None", "investments": "None", "totalAssets": "16477411", "longTermDebt": "1599203", "shortTermDebt": "4187202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1027906", "reportedCurrency": "USD", "retainedEarnings": "-172472079", "totalLiabilities": "19719217", "otherCurrentAssets": "2278875", "totalCurrentAssets": "9100508", "currentLongTermDebt": "3248839", "longTermInvestments": "771539", "shortTermInvestments": "None", "currentNetReceivables": "1485842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7376903", "currentAccountsPayable": "2189013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9896143", "totalShareholderEquity": "-3207399", "capitalLeaseObligations": "5048101", "otherCurrentLiabilities": "4937438", "totalCurrentLiabilities": "12355254", "otherNonCurrentLiabilities": "167919", "totalNonCurrentLiabilities": "7363963", "cashAndShortTermInvestments": "1189577", "commonStockSharesOutstanding": "1772214", "intangibleAssetsExcludingGoodwill": "1027906", "cashAndCashEquivalentsAtCarryingValue": "1189577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6878601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "204841", "operatingCashflow": "-1808781", "capitalExpenditures": "12284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2620033", "cashflowFromInvestment": "-12284", "stockBasedCompensation": "554659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1786075, "cost_of_revenue": 1504311, "gross_profit": 281764, "ebit": -5912395, "ebitda": -5828699, "pretax_income": -5097217, "tax_provision": 1600, "net_income": -5070008, "net_income_to_common": -5070008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371497, "total_current_assets": 9275117, "total_assets": 16797812, "short_term_debt": 5562131, "long_term_debt": 840500, "total_debt": 6402631, "total_liabilities": 18087459, "total_equity": -1260838, "shares_outstanding": 881144, "goodwill_and_intangibles": 1062766 }, "cash_flow": { "operating_cash_flow": -3491512, "capital_expenditure": 9235, "free_cash_flow": -3482277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135072, "ticker_id": 7422, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5912395", "ebitda": "-5828699", "netIncome": "-5070008", "grossProfit": "281764", "depreciation": "None", "totalRevenue": "1786075", "costOfRevenue": "1504311", "interestIncome": "None", "incomeBeforeTax": "-5097217", "interestExpense": "544653", "operatingIncome": "-5612341", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-544653", "nonInterestIncome": "None", "operatingExpenses": "5894105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83696", "sellingGeneralAndAdministrative": "5126547", "netIncomeFromContinuingOperations": "-5098817" }, "balance": { "goodwill": "0", "inventory": "4591902", "commonStock": "6408", "currentDebt": "None", "investments": "None", "totalAssets": "16797812", "longTermDebt": "840500", "shortTermDebt": "5562131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1062766", "reportedCurrency": "USD", "retainedEarnings": "-165599076", "totalLiabilities": "18087459", "otherCurrentAssets": "2163520", "totalCurrentAssets": "9275117", "currentLongTermDebt": "4647331", "longTermInvestments": "772366", "shortTermInvestments": "None", "currentNetReceivables": "2148198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7522695", "currentAccountsPayable": "1882357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10656804", "totalShareholderEquity": "-1260838", "capitalLeaseObligations": "5168973", "otherCurrentLiabilities": "3400175", "totalCurrentLiabilities": "11351158", "otherNonCurrentLiabilities": "170794", "totalNonCurrentLiabilities": "6736301", "cashAndShortTermInvestments": "371497", "commonStockSharesOutstanding": "881144", "intangibleAssetsExcludingGoodwill": "1062766", "cashAndCashEquivalentsAtCarryingValue": "371497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5098817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1066839", "operatingCashflow": "-3491512", "capitalExpenditures": "9235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3377394", "cashflowFromInvestment": "9235", "stockBasedCompensation": "628243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1786075, "cost_of_revenue": 1504311, "gross_profit": 281764, "research_and_development": 767558, "selling_general_admin": 5126547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5912395, "depreciation_amortisation": 83696, "ebitda": -5828699, "interest_expense": 544653, "interest_income": null, "other_non_operating": null, "pretax_income": -5097217, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -5070008, "net_income_continuing_ops": -5098817, "net_income_to_common": -5070008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371497, "short_term_investments": null, "net_receivables": 2148198, "inventory": 4591902, "other_current_assets": null, "total_current_assets": 9275117, "net_ppe": null, "goodwill": 0, "intangible_assets": 1062766, "goodwill_and_intangibles": 1062766, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7522695, "total_assets": 16797812, "short_term_debt": 5562131, "accounts_payable": 1882357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11351158, "long_term_debt": 840500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6736301, "total_liabilities": 18087459, "total_debt": 6402631, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165599076, "total_equity": -1260838, "shares_outstanding": 881144, "operating_cash_flow": -3491512, "stock_based_compensation": 628243, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9235, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3377394, "free_cash_flow": -3482277, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5912395", "ebitda": "-5828699", "netIncome": "-5070008", "grossProfit": "281764", "depreciation": "None", "totalRevenue": "1786075", "costOfRevenue": "1504311", "interestIncome": "None", "incomeBeforeTax": "-5097217", "interestExpense": "544653", "operatingIncome": "-5612341", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-544653", "nonInterestIncome": "None", "operatingExpenses": "5894105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1504311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83696", "sellingGeneralAndAdministrative": "5126547", "netIncomeFromContinuingOperations": "-5098817" }, "balance": { "goodwill": "0", "inventory": "4591902", "commonStock": "6408", "currentDebt": "None", "investments": "None", "totalAssets": "16797812", "longTermDebt": "840500", "shortTermDebt": "5562131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1062766", "reportedCurrency": "USD", "retainedEarnings": "-165599076", "totalLiabilities": "18087459", "otherCurrentAssets": "2163520", "totalCurrentAssets": "9275117", "currentLongTermDebt": "4647331", "longTermInvestments": "772366", "shortTermInvestments": "None", "currentNetReceivables": "2148198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7522695", "currentAccountsPayable": "1882357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10656804", "totalShareholderEquity": "-1260838", "capitalLeaseObligations": "5168973", "otherCurrentLiabilities": "3400175", "totalCurrentLiabilities": "11351158", "otherNonCurrentLiabilities": "170794", "totalNonCurrentLiabilities": "6736301", "cashAndShortTermInvestments": "371497", "commonStockSharesOutstanding": "881144", "intangibleAssetsExcludingGoodwill": "1062766", "cashAndCashEquivalentsAtCarryingValue": "371497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5098817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1066839", "operatingCashflow": "-3491512", "capitalExpenditures": "9235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3377394", "cashflowFromInvestment": "9235", "stockBasedCompensation": "628243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1918218, "cost_of_revenue": 918087, "gross_profit": 1000131, "ebit": -1750166, "ebitda": -1675061, "pretax_income": -1649843, "tax_provision": null, "net_income": -1649843, "net_income_to_common": -1649843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325245, "total_current_assets": 10400439, "total_assets": 18335147, "short_term_debt": 3382973, "long_term_debt": 100000, "total_debt": 3482973, "total_liabilities": 15330160, "total_equity": 3004987, "shares_outstanding": 666894, "goodwill_and_intangibles": 1097625 }, "cash_flow": { "operating_cash_flow": -3506256, "capital_expenditure": 1527, "free_cash_flow": -3504729, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135074, "ticker_id": 7422, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1750166", "ebitda": "-1675061", "netIncome": "-1649843", "grossProfit": "1000131", "depreciation": "None", "totalRevenue": "1918218", "costOfRevenue": "918087", "interestIncome": "None", "incomeBeforeTax": "-1649843", "interestExpense": "242468", "operatingIncome": "-1836841", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242468", "nonInterestIncome": "None", "operatingExpenses": "2836972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75105", "sellingGeneralAndAdministrative": "2126681", "netIncomeFromContinuingOperations": "-1649843" }, "balance": { "goodwill": "None", "inventory": "5658741", "commonStock": "6406", "currentDebt": "None", "investments": "None", "totalAssets": "18335147", "longTermDebt": "100000", "shortTermDebt": "3382973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1097625", "reportedCurrency": "USD", "retainedEarnings": "-160543887", "totalLiabilities": "15330160", "otherCurrentAssets": "2747915", "totalCurrentAssets": "10400439", "currentLongTermDebt": "2404063", "longTermInvestments": "775137", "shortTermInvestments": "104186", "currentNetReceivables": "1668538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7934707", "currentAccountsPayable": "2184455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7874386", "totalShareholderEquity": "3004987", "capitalLeaseObligations": "5370323", "otherCurrentLiabilities": "3251493", "totalCurrentLiabilities": "9062652", "otherNonCurrentLiabilities": "140204", "totalNonCurrentLiabilities": "6267508", "cashAndShortTermInvestments": "325245", "commonStockSharesOutstanding": "666894", "intangibleAssetsExcludingGoodwill": "1097625", "cashAndCashEquivalentsAtCarryingValue": "325245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1649843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "385395", "operatingCashflow": "-3506256", "capitalExpenditures": "1527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2401262", "cashflowFromInvestment": "-1527", "stockBasedCompensation": "601076", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918218, "cost_of_revenue": 918087, "gross_profit": 1000131, "research_and_development": 710291, "selling_general_admin": 2126681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1750166, "depreciation_amortisation": 75105, "ebitda": -1675061, "interest_expense": 242468, "interest_income": null, "other_non_operating": null, "pretax_income": -1649843, "tax_provision": null, "effective_tax_rate": null, "net_income": -1649843, "net_income_continuing_ops": -1649843, "net_income_to_common": -1649843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325245, "short_term_investments": 104186, "net_receivables": 1668538, "inventory": 5658741, "other_current_assets": null, "total_current_assets": 10400439, "net_ppe": null, "goodwill": null, "intangible_assets": 1097625, "goodwill_and_intangibles": 1097625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7934707, "total_assets": 18335147, "short_term_debt": 3382973, "accounts_payable": 2184455, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9062652, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6267508, "total_liabilities": 15330160, "total_debt": 3482973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160543887, "total_equity": 3004987, "shares_outstanding": 666894, "operating_cash_flow": -3506256, "stock_based_compensation": 601076, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2401262, "free_cash_flow": -3504729, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1750166", "ebitda": "-1675061", "netIncome": "-1649843", "grossProfit": "1000131", "depreciation": "None", "totalRevenue": "1918218", "costOfRevenue": "918087", "interestIncome": "None", "incomeBeforeTax": "-1649843", "interestExpense": "242468", "operatingIncome": "-1836841", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242468", "nonInterestIncome": "None", "operatingExpenses": "2836972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "710291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "918087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75105", "sellingGeneralAndAdministrative": "2126681", "netIncomeFromContinuingOperations": "-1649843" }, "balance": { "goodwill": "None", "inventory": "5658741", "commonStock": "6406", "currentDebt": "None", "investments": "None", "totalAssets": "18335147", "longTermDebt": "100000", "shortTermDebt": "3382973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1097625", "reportedCurrency": "USD", "retainedEarnings": "-160543887", "totalLiabilities": "15330160", "otherCurrentAssets": "2747915", "totalCurrentAssets": "10400439", "currentLongTermDebt": "2404063", "longTermInvestments": "775137", "shortTermInvestments": "104186", "currentNetReceivables": "1668538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7934707", "currentAccountsPayable": "2184455", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7874386", "totalShareholderEquity": "3004987", "capitalLeaseObligations": "5370323", "otherCurrentLiabilities": "3251493", "totalCurrentLiabilities": "9062652", "otherNonCurrentLiabilities": "140204", "totalNonCurrentLiabilities": "6267508", "cashAndShortTermInvestments": "325245", "commonStockSharesOutstanding": "666894", "intangibleAssetsExcludingGoodwill": "1097625", "cashAndCashEquivalentsAtCarryingValue": "325245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1649843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "385395", "operatingCashflow": "-3506256", "capitalExpenditures": "1527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2401262", "cashflowFromInvestment": "-1527", "stockBasedCompensation": "601076", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 802180, "cost_of_revenue": 611448, "gross_profit": 190732, "ebit": -5763874, "ebitda": -5671360, "pretax_income": -3949015, "tax_provision": -85948, "net_income": -3938747, "net_income_to_common": -3938747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1431414, "total_current_assets": 11289244, "total_assets": 18527025, "short_term_debt": 848497, "long_term_debt": null, "total_debt": 848497, "total_liabilities": 15794273, "total_equity": 3609298, "shares_outstanding": 6230284, "goodwill_and_intangibles": 1132484 }, "cash_flow": { "operating_cash_flow": -4011986, "capital_expenditure": 12196, "free_cash_flow": -3999790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135075, "ticker_id": 7422, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5763874", "ebitda": "-5671360", "netIncome": "-3938747", "grossProfit": "190732", "depreciation": "None", "totalRevenue": "802180", "costOfRevenue": "611448", "interestIncome": "10736", "incomeBeforeTax": "-3949015", "interestExpense": "None", "operatingIncome": "-5763874", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-85948", "reportedCurrency": "USD", "netInterestIncome": "10736", "nonInterestIncome": "None", "operatingExpenses": "5954606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1473567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92514", "sellingGeneralAndAdministrative": "4430991", "netIncomeFromContinuingOperations": "-3949015" }, "balance": { "goodwill": "None", "inventory": "6044136", "commonStock": "6403", "currentDebt": "None", "investments": "None", "totalAssets": "18527025", "longTermDebt": "None", "shortTermDebt": "848497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1132484", "reportedCurrency": "USD", "retainedEarnings": "-158894045", "totalLiabilities": "15794273", "otherCurrentAssets": "3297501", "totalCurrentAssets": "11289244", "currentLongTermDebt": "None", "longTermInvestments": "777867", "shortTermInvestments": "None", "currentNetReceivables": "516193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7237781", "currentAccountsPayable": "1869527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5261566", "totalShareholderEquity": "3609298", "capitalLeaseObligations": "5261566", "otherCurrentLiabilities": "4927940", "totalCurrentLiabilities": "8715942", "otherNonCurrentLiabilities": "867404", "totalNonCurrentLiabilities": "7078331", "cashAndShortTermInvestments": "1431414", "commonStockSharesOutstanding": "6230284", "intangibleAssetsExcludingGoodwill": "1132484", "cashAndCashEquivalentsAtCarryingValue": "1431414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38497", "operatingCashflow": "-4011986", "capitalExpenditures": "12196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170408", "cashflowFromInvestment": "-12196", "stockBasedCompensation": "513026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802180, "cost_of_revenue": 611448, "gross_profit": 190732, "research_and_development": 1473567, "selling_general_admin": 4430991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5763874, "depreciation_amortisation": 92514, "ebitda": -5671360, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3949015, "tax_provision": -85948, "effective_tax_rate": null, "net_income": -3938747, "net_income_continuing_ops": -3949015, "net_income_to_common": -3938747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1431414, "short_term_investments": null, "net_receivables": 516193, "inventory": 6044136, "other_current_assets": null, "total_current_assets": 11289244, "net_ppe": null, "goodwill": null, "intangible_assets": 1132484, "goodwill_and_intangibles": 1132484, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7237781, "total_assets": 18527025, "short_term_debt": 848497, "accounts_payable": 1869527, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8715942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7078331, "total_liabilities": 15794273, "total_debt": 848497, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158894045, "total_equity": 3609298, "shares_outstanding": 6230284, "operating_cash_flow": -4011986, "stock_based_compensation": 513026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12196, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170408, "free_cash_flow": -3999790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5763874", "ebitda": "-5671360", "netIncome": "-3938747", "grossProfit": "190732", "depreciation": "None", "totalRevenue": "802180", "costOfRevenue": "611448", "interestIncome": "10736", "incomeBeforeTax": "-3949015", "interestExpense": "None", "operatingIncome": "-5763874", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-85948", "reportedCurrency": "USD", "netInterestIncome": "10736", "nonInterestIncome": "None", "operatingExpenses": "5954606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1473567", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92514", "sellingGeneralAndAdministrative": "4430991", "netIncomeFromContinuingOperations": "-3949015" }, "balance": { "goodwill": "None", "inventory": "6044136", "commonStock": "6403", "currentDebt": "None", "investments": "None", "totalAssets": "18527025", "longTermDebt": "None", "shortTermDebt": "848497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1132484", "reportedCurrency": "USD", "retainedEarnings": "-158894045", "totalLiabilities": "15794273", "otherCurrentAssets": "3297501", "totalCurrentAssets": "11289244", "currentLongTermDebt": "None", "longTermInvestments": "777867", "shortTermInvestments": "None", "currentNetReceivables": "516193", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7237781", "currentAccountsPayable": "1869527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5261566", "totalShareholderEquity": "3609298", "capitalLeaseObligations": "5261566", "otherCurrentLiabilities": "4927940", "totalCurrentLiabilities": "8715942", "otherNonCurrentLiabilities": "867404", "totalNonCurrentLiabilities": "7078331", "cashAndShortTermInvestments": "1431414", "commonStockSharesOutstanding": "6230284", "intangibleAssetsExcludingGoodwill": "1132484", "cashAndCashEquivalentsAtCarryingValue": "1431414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38497", "operatingCashflow": "-4011986", "capitalExpenditures": "12196", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170408", "cashflowFromInvestment": "-12196", "stockBasedCompensation": "513026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 779756, "cost_of_revenue": 530409, "gross_profit": 249347, "ebit": -7247375, "ebitda": -7160719, "pretax_income": -6728737, "tax_provision": -86656, "net_income": -6714438, "net_income_to_common": -6714438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5283031, "total_current_assets": 16095120, "total_assets": 23536749, "short_term_debt": 851813, "long_term_debt": null, "total_debt": 851813, "total_liabilities": 17456408, "total_equity": 6870116, "shares_outstanding": 4114430, "goodwill_and_intangibles": 1167343 }, "cash_flow": { "operating_cash_flow": -4724580, "capital_expenditure": 40907, "free_cash_flow": -4683673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135076, "ticker_id": 7422, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7247375", "ebitda": "-7160719", "netIncome": "-6714438", "grossProfit": "249347", "depreciation": "None", "totalRevenue": "779756", "costOfRevenue": "530409", "interestIncome": "9012", "incomeBeforeTax": "-6728737", "interestExpense": "None", "operatingIncome": "-7247375", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-86656", "reportedCurrency": "USD", "netInterestIncome": "9012", "nonInterestIncome": "None", "operatingExpenses": "7496722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86656", "sellingGeneralAndAdministrative": "5860474", "netIncomeFromContinuingOperations": "-6728737" }, "balance": { "goodwill": "None", "inventory": "6082633", "commonStock": "6357", "currentDebt": "None", "investments": "None", "totalAssets": "23536749", "longTermDebt": "None", "shortTermDebt": "851813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1167343", "reportedCurrency": "USD", "retainedEarnings": "-154955297", "totalLiabilities": "17456408", "otherCurrentAssets": "3448432", "totalCurrentAssets": "16095120", "currentLongTermDebt": "None", "longTermInvestments": "780557", "shortTermInvestments": "None", "currentNetReceivables": "1281024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7441629", "currentAccountsPayable": "1478830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5382674", "totalShareholderEquity": "6870116", "capitalLeaseObligations": "5382674", "otherCurrentLiabilities": "5370017", "totalCurrentLiabilities": "8780190", "otherNonCurrentLiabilities": "754819", "totalNonCurrentLiabilities": "8676218", "cashAndShortTermInvestments": "5283031", "commonStockSharesOutstanding": "4114430", "intangibleAssetsExcludingGoodwill": "1167343", "cashAndCashEquivalentsAtCarryingValue": "5283031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6728737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193180", "operatingCashflow": "-4724580", "capitalExpenditures": "40907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8513853", "cashflowFromInvestment": "-40907", "stockBasedCompensation": "877782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779756, "cost_of_revenue": 530409, "gross_profit": 249347, "research_and_development": 1589577, "selling_general_admin": 5860474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7247375, "depreciation_amortisation": 86656, "ebitda": -7160719, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6728737, "tax_provision": -86656, "effective_tax_rate": null, "net_income": -6714438, "net_income_continuing_ops": -6728737, "net_income_to_common": -6714438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5283031, "short_term_investments": null, "net_receivables": 1281024, "inventory": 6082633, "other_current_assets": null, "total_current_assets": 16095120, "net_ppe": null, "goodwill": null, "intangible_assets": 1167343, "goodwill_and_intangibles": 1167343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7441629, "total_assets": 23536749, "short_term_debt": 851813, "accounts_payable": 1478830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8780190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8676218, "total_liabilities": 17456408, "total_debt": 851813, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154955297, "total_equity": 6870116, "shares_outstanding": 4114430, "operating_cash_flow": -4724580, "stock_based_compensation": 877782, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40907, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8513853, "free_cash_flow": -4683673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7247375", "ebitda": "-7160719", "netIncome": "-6714438", "grossProfit": "249347", "depreciation": "None", "totalRevenue": "779756", "costOfRevenue": "530409", "interestIncome": "9012", "incomeBeforeTax": "-6728737", "interestExpense": "None", "operatingIncome": "-7247375", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-86656", "reportedCurrency": "USD", "netInterestIncome": "9012", "nonInterestIncome": "None", "operatingExpenses": "7496722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86656", "sellingGeneralAndAdministrative": "5860474", "netIncomeFromContinuingOperations": "-6728737" }, "balance": { "goodwill": "None", "inventory": "6082633", "commonStock": "6357", "currentDebt": "None", "investments": "None", "totalAssets": "23536749", "longTermDebt": "None", "shortTermDebt": "851813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1167343", "reportedCurrency": "USD", "retainedEarnings": "-154955297", "totalLiabilities": "17456408", "otherCurrentAssets": "3448432", "totalCurrentAssets": "16095120", "currentLongTermDebt": "None", "longTermInvestments": "780557", "shortTermInvestments": "None", "currentNetReceivables": "1281024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7441629", "currentAccountsPayable": "1478830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5382674", "totalShareholderEquity": "6870116", "capitalLeaseObligations": "5382674", "otherCurrentLiabilities": "5370017", "totalCurrentLiabilities": "8780190", "otherNonCurrentLiabilities": "754819", "totalNonCurrentLiabilities": "8676218", "cashAndShortTermInvestments": "5283031", "commonStockSharesOutstanding": "4114430", "intangibleAssetsExcludingGoodwill": "1167343", "cashAndCashEquivalentsAtCarryingValue": "5283031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6728737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193180", "operatingCashflow": "-4724580", "capitalExpenditures": "40907", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8513853", "cashflowFromInvestment": "-40907", "stockBasedCompensation": "877782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1537002, "cost_of_revenue": 1168099, "gross_profit": 368903, "ebit": -7448185, "ebitda": -7289018, "pretax_income": -7317640, "tax_provision": 1600, "net_income": -7283745, "net_income_to_common": -7283745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534660, "total_current_assets": 12520751, "total_assets": 20950506, "short_term_debt": 863641, "long_term_debt": null, "total_debt": 863641, "total_liabilities": 13866545, "total_equity": 7784433, "shares_outstanding": 1077111, "goodwill_and_intangibles": 1202203 }, "cash_flow": { "operating_cash_flow": -15054096, "capital_expenditure": 11444, "free_cash_flow": -15042652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135077, "ticker_id": 7422, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7448185", "ebitda": "-7289018", "netIncome": "-7283745", "grossProfit": "368903", "depreciation": "None", "totalRevenue": "1537002", "costOfRevenue": "1168099", "interestIncome": "2988", "incomeBeforeTax": "-7317640", "interestExpense": "18921", "operatingIncome": "-7448185", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "2988", "nonInterestIncome": "None", "operatingExpenses": "7817088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1981189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159167", "sellingGeneralAndAdministrative": "5943574", "netIncomeFromContinuingOperations": "-7319240" }, "balance": { "goodwill": "None", "inventory": "5889453", "commonStock": "5927", "currentDebt": "None", "investments": "None", "totalAssets": "20950506", "longTermDebt": "None", "shortTermDebt": "863641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1202203", "reportedCurrency": "USD", "retainedEarnings": "-148240859", "totalLiabilities": "13866545", "otherCurrentAssets": "3371739", "totalCurrentAssets": "12520751", "currentLongTermDebt": "None", "longTermInvestments": "783206", "shortTermInvestments": "None", "currentNetReceivables": "1724899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8429755", "currentAccountsPayable": "1694325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5517788", "totalShareholderEquity": "7784433", "capitalLeaseObligations": "5502633", "otherCurrentLiabilities": "5426956", "totalCurrentLiabilities": "7984922", "otherNonCurrentLiabilities": "681438", "totalNonCurrentLiabilities": "5881623", "cashAndShortTermInvestments": "1534660", "commonStockSharesOutstanding": "1077111", "intangibleAssetsExcludingGoodwill": "1202203", "cashAndCashEquivalentsAtCarryingValue": "1534660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7283745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "727496", "operatingCashflow": "-15054096", "capitalExpenditures": "11444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2636343", "cashflowFromInvestment": "11444", "stockBasedCompensation": "910163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1537002, "cost_of_revenue": 1168099, "gross_profit": 368903, "research_and_development": 1981189, "selling_general_admin": 5943574, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7448185, "depreciation_amortisation": 159167, "ebitda": -7289018, "interest_expense": 18921, "interest_income": null, "other_non_operating": null, "pretax_income": -7317640, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -7283745, "net_income_continuing_ops": -7319240, "net_income_to_common": -7283745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534660, "short_term_investments": null, "net_receivables": 1724899, "inventory": 5889453, "other_current_assets": null, "total_current_assets": 12520751, "net_ppe": null, "goodwill": null, "intangible_assets": 1202203, "goodwill_and_intangibles": 1202203, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8429755, "total_assets": 20950506, "short_term_debt": 863641, "accounts_payable": 1694325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7984922, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5881623, "total_liabilities": 13866545, "total_debt": 863641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148240859, "total_equity": 7784433, "shares_outstanding": 1077111, "operating_cash_flow": -15054096, "stock_based_compensation": 910163, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11444, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2636343, "free_cash_flow": -15042652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7448185", "ebitda": "-7289018", "netIncome": "-7283745", "grossProfit": "368903", "depreciation": "None", "totalRevenue": "1537002", "costOfRevenue": "1168099", "interestIncome": "2988", "incomeBeforeTax": "-7317640", "interestExpense": "18921", "operatingIncome": "-7448185", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "2988", "nonInterestIncome": "None", "operatingExpenses": "7817088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1981189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159167", "sellingGeneralAndAdministrative": "5943574", "netIncomeFromContinuingOperations": "-7319240" }, "balance": { "goodwill": "None", "inventory": "5889453", "commonStock": "5927", "currentDebt": "None", "investments": "None", "totalAssets": "20950506", "longTermDebt": "None", "shortTermDebt": "863641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1202203", "reportedCurrency": "USD", "retainedEarnings": "-148240859", "totalLiabilities": "13866545", "otherCurrentAssets": "3371739", "totalCurrentAssets": "12520751", "currentLongTermDebt": "None", "longTermInvestments": "783206", "shortTermInvestments": "None", "currentNetReceivables": "1724899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8429755", "currentAccountsPayable": "1694325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5517788", "totalShareholderEquity": "7784433", "capitalLeaseObligations": "5502633", "otherCurrentLiabilities": "5426956", "totalCurrentLiabilities": "7984922", "otherNonCurrentLiabilities": "681438", "totalNonCurrentLiabilities": "5881623", "cashAndShortTermInvestments": "1534660", "commonStockSharesOutstanding": "1077111", "intangibleAssetsExcludingGoodwill": "1202203", "cashAndCashEquivalentsAtCarryingValue": "1534660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7283745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "727496", "operatingCashflow": "-15054096", "capitalExpenditures": "11444", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2636343", "cashflowFromInvestment": "11444", "stockBasedCompensation": "910163", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 2712572, "cost_of_revenue": 2401225, "gross_profit": 311347, "ebit": -8328918, "ebitda": -8248165, "pretax_income": -8333345, "tax_provision": -289867, "net_income": -8341630, "net_income_to_common": -8341630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13864646, "total_current_assets": 26476765, "total_assets": 34464396, "short_term_debt": 866901, "long_term_debt": null, "total_debt": 866901, "total_liabilities": 23518722, "total_equity": 11537118, "shares_outstanding": 804775, "goodwill_and_intangibles": 1237062 }, "cash_flow": { "operating_cash_flow": 2847879, "capital_expenditure": 98102, "free_cash_flow": 2945981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135079, "ticker_id": 7422, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8328918", "ebitda": "-8248165", "netIncome": "-8341630", "grossProfit": "311347", "depreciation": "None", "totalRevenue": "2712572", "costOfRevenue": "2401225", "interestIncome": "16213", "incomeBeforeTax": "-8333345", "interestExpense": "None", "operatingIncome": "-8463320", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-289867", "reportedCurrency": "USD", "netInterestIncome": "16213", "nonInterestIncome": "None", "operatingExpenses": "8774667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2292908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80753", "sellingGeneralAndAdministrative": "6481759", "netIncomeFromContinuingOperations": "-8333345" }, "balance": { "goodwill": "None", "inventory": "6833937", "commonStock": "3251", "currentDebt": "None", "investments": "None", "totalAssets": "34464396", "longTermDebt": "None", "shortTermDebt": "866901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1237062", "reportedCurrency": "USD", "retainedEarnings": "-140957114", "totalLiabilities": "23518722", "otherCurrentAssets": "3162864", "totalCurrentAssets": "26476765", "currentLongTermDebt": "None", "longTermInvestments": "785816", "shortTermInvestments": "-114865", "currentNetReceivables": "2615318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7987631", "currentAccountsPayable": "1684764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5613476", "totalShareholderEquity": "11537118", "capitalLeaseObligations": "5606395", "otherCurrentLiabilities": "15341046", "totalCurrentLiabilities": "17892711", "otherNonCurrentLiabilities": "618156", "totalNonCurrentLiabilities": "5626011", "cashAndShortTermInvestments": "13864646", "commonStockSharesOutstanding": "804775", "intangibleAssetsExcludingGoodwill": "1237062", "cashAndCashEquivalentsAtCarryingValue": "13864646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2105359", "operatingCashflow": "2847879", "capitalExpenditures": "98102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102067", "cashflowFromInvestment": "-98102", "stockBasedCompensation": "1128244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2712572, "cost_of_revenue": 2401225, "gross_profit": 311347, "research_and_development": 2292908, "selling_general_admin": 6481759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8328918, "depreciation_amortisation": 80753, "ebitda": -8248165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8333345, "tax_provision": -289867, "effective_tax_rate": null, "net_income": -8341630, "net_income_continuing_ops": -8333345, "net_income_to_common": -8341630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13864646, "short_term_investments": -114865, "net_receivables": 2615318, "inventory": 6833937, "other_current_assets": null, "total_current_assets": 26476765, "net_ppe": null, "goodwill": null, "intangible_assets": 1237062, "goodwill_and_intangibles": 1237062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7987631, "total_assets": 34464396, "short_term_debt": 866901, "accounts_payable": 1684764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17892711, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5626011, "total_liabilities": 23518722, "total_debt": 866901, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140957114, "total_equity": 11537118, "shares_outstanding": 804775, "operating_cash_flow": 2847879, "stock_based_compensation": 1128244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102067, "free_cash_flow": 2945981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8328918", "ebitda": "-8248165", "netIncome": "-8341630", "grossProfit": "311347", "depreciation": "None", "totalRevenue": "2712572", "costOfRevenue": "2401225", "interestIncome": "16213", "incomeBeforeTax": "-8333345", "interestExpense": "None", "operatingIncome": "-8463320", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-289867", "reportedCurrency": "USD", "netInterestIncome": "16213", "nonInterestIncome": "None", "operatingExpenses": "8774667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2292908", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80753", "sellingGeneralAndAdministrative": "6481759", "netIncomeFromContinuingOperations": "-8333345" }, "balance": { "goodwill": "None", "inventory": "6833937", "commonStock": "3251", "currentDebt": "None", "investments": "None", "totalAssets": "34464396", "longTermDebt": "None", "shortTermDebt": "866901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1237062", "reportedCurrency": "USD", "retainedEarnings": "-140957114", "totalLiabilities": "23518722", "otherCurrentAssets": "3162864", "totalCurrentAssets": "26476765", "currentLongTermDebt": "None", "longTermInvestments": "785816", "shortTermInvestments": "-114865", "currentNetReceivables": "2615318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7987631", "currentAccountsPayable": "1684764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5613476", "totalShareholderEquity": "11537118", "capitalLeaseObligations": "5606395", "otherCurrentLiabilities": "15341046", "totalCurrentLiabilities": "17892711", "otherNonCurrentLiabilities": "618156", "totalNonCurrentLiabilities": "5626011", "cashAndShortTermInvestments": "13864646", "commonStockSharesOutstanding": "804775", "intangibleAssetsExcludingGoodwill": "1237062", "cashAndCashEquivalentsAtCarryingValue": "13864646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8333345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2105359", "operatingCashflow": "2847879", "capitalExpenditures": "98102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102067", "cashflowFromInvestment": "-98102", "stockBasedCompensation": "1128244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 2120127, "cost_of_revenue": 1951116, "gross_profit": 169011, "ebit": -8213625, "ebitda": -8133855, "pretax_income": -7984097, "tax_provision": -239031, "net_income": -7992563, "net_income_to_common": -7992563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11059004, "total_current_assets": 25202124, "total_assets": 33289481, "short_term_debt": 863953, "long_term_debt": null, "total_debt": 863953, "total_liabilities": 15913871, "total_equity": 17903247, "shares_outstanding": 693353, "goodwill_and_intangibles": 1271921 }, "cash_flow": { "operating_cash_flow": -3216409, "capital_expenditure": 90650, "free_cash_flow": -3125759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135080, "ticker_id": 7422, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8213625", "ebitda": "-8133855", "netIncome": "-7992563", "grossProfit": "169011", "depreciation": "None", "totalRevenue": "2120127", "costOfRevenue": "1951116", "interestIncome": "20644", "incomeBeforeTax": "-7984097", "interestExpense": "None", "operatingIncome": "-8315540", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-239031", "reportedCurrency": "USD", "netInterestIncome": "20644", "nonInterestIncome": "None", "operatingExpenses": "8484551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2387215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1951116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79770", "sellingGeneralAndAdministrative": "6097336", "netIncomeFromContinuingOperations": "-7984097" }, "balance": { "goodwill": "None", "inventory": "8939296", "commonStock": "3126", "currentDebt": "None", "investments": "None", "totalAssets": "33289481", "longTermDebt": "None", "shortTermDebt": "863953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1271921", "reportedCurrency": "USD", "retainedEarnings": "-132615484", "totalLiabilities": "15913871", "otherCurrentAssets": "3222939", "totalCurrentAssets": "25202124", "currentLongTermDebt": "None", "longTermInvestments": "788387", "shortTermInvestments": "-117436", "currentNetReceivables": "1980885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8087357", "currentAccountsPayable": "796435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5729495", "shortLongTermDebtTotal": "5741623", "totalShareholderEquity": "17903247", "capitalLeaseObligations": "5723792", "otherCurrentLiabilities": "8403137", "totalCurrentLiabilities": "10063525", "otherNonCurrentLiabilities": "538563", "totalNonCurrentLiabilities": "5850346", "cashAndShortTermInvestments": "11059004", "commonStockSharesOutstanding": "693353", "intangibleAssetsExcludingGoodwill": "1271921", "cashAndCashEquivalentsAtCarryingValue": "11059004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7984097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1092946", "operatingCashflow": "-3216409", "capitalExpenditures": "90650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2519515", "cashflowFromInvestment": "-90650", "stockBasedCompensation": "1103407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2120127, "cost_of_revenue": 1951116, "gross_profit": 169011, "research_and_development": 2387215, "selling_general_admin": 6097336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8213625, "depreciation_amortisation": 79770, "ebitda": -8133855, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7984097, "tax_provision": -239031, "effective_tax_rate": null, "net_income": -7992563, "net_income_continuing_ops": -7984097, "net_income_to_common": -7992563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11059004, "short_term_investments": -117436, "net_receivables": 1980885, "inventory": 8939296, "other_current_assets": null, "total_current_assets": 25202124, "net_ppe": null, "goodwill": null, "intangible_assets": 1271921, "goodwill_and_intangibles": 1271921, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8087357, "total_assets": 33289481, "short_term_debt": 863953, "accounts_payable": 796435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10063525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5850346, "total_liabilities": 15913871, "total_debt": 863953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132615484, "total_equity": 17903247, "shares_outstanding": 693353, "operating_cash_flow": -3216409, "stock_based_compensation": 1103407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2519515, "free_cash_flow": -3125759, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8213625", "ebitda": "-8133855", "netIncome": "-7992563", "grossProfit": "169011", "depreciation": "None", "totalRevenue": "2120127", "costOfRevenue": "1951116", "interestIncome": "20644", "incomeBeforeTax": "-7984097", "interestExpense": "None", "operatingIncome": "-8315540", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-239031", "reportedCurrency": "USD", "netInterestIncome": "20644", "nonInterestIncome": "None", "operatingExpenses": "8484551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2387215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1951116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79770", "sellingGeneralAndAdministrative": "6097336", "netIncomeFromContinuingOperations": "-7984097" }, "balance": { "goodwill": "None", "inventory": "8939296", "commonStock": "3126", "currentDebt": "None", "investments": "None", "totalAssets": "33289481", "longTermDebt": "None", "shortTermDebt": "863953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1271921", "reportedCurrency": "USD", "retainedEarnings": "-132615484", "totalLiabilities": "15913871", "otherCurrentAssets": "3222939", "totalCurrentAssets": "25202124", "currentLongTermDebt": "None", "longTermInvestments": "788387", "shortTermInvestments": "-117436", "currentNetReceivables": "1980885", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8087357", "currentAccountsPayable": "796435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5729495", "shortLongTermDebtTotal": "5741623", "totalShareholderEquity": "17903247", "capitalLeaseObligations": "5723792", "otherCurrentLiabilities": "8403137", "totalCurrentLiabilities": "10063525", "otherNonCurrentLiabilities": "538563", "totalNonCurrentLiabilities": "5850346", "cashAndShortTermInvestments": "11059004", "commonStockSharesOutstanding": "693353", "intangibleAssetsExcludingGoodwill": "1271921", "cashAndCashEquivalentsAtCarryingValue": "11059004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7984097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1092946", "operatingCashflow": "-3216409", "capitalExpenditures": "90650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2519515", "cashflowFromInvestment": "-90650", "stockBasedCompensation": "1103407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "income_statement": { "revenue": 1854786, "cost_of_revenue": 1460904, "gross_profit": 393882, "ebit": -7748460, "ebitda": -7671940, "pretax_income": -7660105, "tax_provision": 228549, "net_income": -7666393, "net_income_to_common": -7666393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11846458, "total_current_assets": 28197065, "total_assets": 36367425, "short_term_debt": 850821, "long_term_debt": null, "total_debt": 850821, "total_liabilities": 15154264, "total_equity": 21678586, "shares_outstanding": 61491, "goodwill_and_intangibles": 1306781 }, "cash_flow": { "operating_cash_flow": -5831702, "capital_expenditure": 11125, "free_cash_flow": -5820577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135081, "ticker_id": 7422, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:39.879277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7748460", "ebitda": "-7671940", "netIncome": "-7666393", "grossProfit": "393882", "depreciation": "None", "totalRevenue": "1854786", "costOfRevenue": "1460904", "interestIncome": "68337", "incomeBeforeTax": "-7660105", "interestExpense": "18921000000", "operatingIncome": "-7878230", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "228549", "reportedCurrency": "USD", "netInterestIncome": "68337", "nonInterestIncome": "None", "operatingExpenses": "8272112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76520", "sellingGeneralAndAdministrative": "6172024", "netIncomeFromContinuingOperations": "-7660105" }, "balance": { "goodwill": "None", "inventory": "10032242", "commonStock": "2498", "currentDebt": "None", "investments": "None", "totalAssets": "36367425", "longTermDebt": "None", "shortTermDebt": "850821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1306781", "reportedCurrency": "USD", "retainedEarnings": "-124622921", "totalLiabilities": "15154264", "otherCurrentAssets": "3767475", "totalCurrentAssets": "28197065", "currentLongTermDebt": "None", "longTermInvestments": "766201", "shortTermInvestments": "None", "currentNetReceivables": "2550890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8170360", "currentAccountsPayable": "2363548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5830569", "totalShareholderEquity": "21678586", "capitalLeaseObligations": "5830569", "otherCurrentLiabilities": "4437158", "totalCurrentLiabilities": "8834619", "otherNonCurrentLiabilities": "469190", "totalNonCurrentLiabilities": "6319645", "cashAndShortTermInvestments": "11846458", "commonStockSharesOutstanding": "61491", "intangibleAssetsExcludingGoodwill": "1306781", "cashAndCashEquivalentsAtCarryingValue": "11846458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7660105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1519589", "operatingCashflow": "-5831702", "capitalExpenditures": "11125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604821", "cashflowFromInvestment": "1314030", "stockBasedCompensation": "965820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854786, "cost_of_revenue": 1460904, "gross_profit": 393882, "research_and_development": 2100088, "selling_general_admin": 6172024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7748460, "depreciation_amortisation": 76520, "ebitda": -7671940, "interest_expense": 18921000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7660105, "tax_provision": 228549, "effective_tax_rate": null, "net_income": -7666393, "net_income_continuing_ops": -7660105, "net_income_to_common": -7666393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11846458, "short_term_investments": null, "net_receivables": 2550890, "inventory": 10032242, "other_current_assets": null, "total_current_assets": 28197065, "net_ppe": null, "goodwill": null, "intangible_assets": 1306781, "goodwill_and_intangibles": 1306781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8170360, "total_assets": 36367425, "short_term_debt": 850821, "accounts_payable": 2363548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8834619, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6319645, "total_liabilities": 15154264, "total_debt": 850821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124622921, "total_equity": 21678586, "shares_outstanding": 61491, "operating_cash_flow": -5831702, "stock_based_compensation": 965820, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11125, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1314030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604821, "free_cash_flow": -5820577, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7748460", "ebitda": "-7671940", "netIncome": "-7666393", "grossProfit": "393882", "depreciation": "None", "totalRevenue": "1854786", "costOfRevenue": "1460904", "interestIncome": "68337", "incomeBeforeTax": "-7660105", "interestExpense": "18921000000", "operatingIncome": "-7878230", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "228549", "reportedCurrency": "USD", "netInterestIncome": "68337", "nonInterestIncome": "None", "operatingExpenses": "8272112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76520", "sellingGeneralAndAdministrative": "6172024", "netIncomeFromContinuingOperations": "-7660105" }, "balance": { "goodwill": "None", "inventory": "10032242", "commonStock": "2498", "currentDebt": "None", "investments": "None", "totalAssets": "36367425", "longTermDebt": "None", "shortTermDebt": "850821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1306781", "reportedCurrency": "USD", "retainedEarnings": "-124622921", "totalLiabilities": "15154264", "otherCurrentAssets": "3767475", "totalCurrentAssets": "28197065", "currentLongTermDebt": "None", "longTermInvestments": "766201", "shortTermInvestments": "None", "currentNetReceivables": "2550890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8170360", "currentAccountsPayable": "2363548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5830569", "totalShareholderEquity": "21678586", "capitalLeaseObligations": "5830569", "otherCurrentLiabilities": "4437158", "totalCurrentLiabilities": "8834619", "otherNonCurrentLiabilities": "469190", "totalNonCurrentLiabilities": "6319645", "cashAndShortTermInvestments": "11846458", "commonStockSharesOutstanding": "61491", "intangibleAssetsExcludingGoodwill": "1306781", "cashAndCashEquivalentsAtCarryingValue": "11846458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7660105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1519589", "operatingCashflow": "-5831702", "capitalExpenditures": "11125", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604821", "cashflowFromInvestment": "1314030", "stockBasedCompensation": "965820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76520", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }