{ "ticker": { "uuid": "1823eb7c-47c0-497c-a03c-267a02ba2292", "symbol": "CHH", "name": "Choice Hotels International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/1823eb7c-47c0-497c-a03c-267a02ba2292/", "api_url": "https://sharemaestro.com/factors/api/tickers/1823eb7c-47c0-497c-a03c-267a02ba2292/" }, "latest_snapshot": { "ticker": { "uuid": "1823eb7c-47c0-497c-a03c-267a02ba2292", "symbol": "CHH", "name": "Choice Hotels International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/1823eb7c-47c0-497c-a03c-267a02ba2292/", "api_url": "https://sharemaestro.com/factors/api/tickers/1823eb7c-47c0-497c-a03c-267a02ba2292/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.28, "quality": 0.85, "momentum": 0.17, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 110.52, "market_cap": 5028161886.36, "pe_ratio": 14.5442, "earnings_yield": 0.0735, "ebitda_to_ev": 0.0876, "shareholder_yield": 0.0349, "roe": 2.5156, "piotroski_f_score": 6, "momentum_12_1": -0.1619, "volatility_252d": 0.3344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.5442, "ev_ebitda": 11.4175, "earnings_yield": 0.0735, "fcf_yield": 0.0502, "shareholder_yield": 0.0349 }, "quality": { "roe": 2.5156, "roic": 0.1914, "gross_margin": 0.4452, "fcf_margin": 0.222, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0118, "eps_growth_1y": 0.1039, "fcf_growth_1y": -0.2837 }, "momentum": { "price_return_12m": -0.1761, "momentum_12_1": -0.1619, "relative_strength": -0.3444 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.85, "momentum_percentile": 0.17, "growth_composite": 30, "yield_composite": 67, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.52, "os": 0.29, "value": 0.27, "quality": 0.86, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.4128, "earnings_yield": 0.074, "shareholder_yield": 0.0353, "roe": 2.5156, "momentum_12_1": -0.1648 }, { "week_end_date": "2026-06-14", "price": 109.27, "os": 0.32, "value": 0.28, "quality": 0.84, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.38, "earnings_yield": 0.0741, "shareholder_yield": 0.0353, "roe": 2.5156, "momentum_12_1": -0.1332 }, { "week_end_date": "2026-06-21", "price": 114.7, "os": 0.28, "value": 0.25, "quality": 0.85, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.094, "earnings_yield": 0.0716, "shareholder_yield": 0.0337, "roe": 2.5156, "momentum_12_1": -0.0721 }, { "week_end_date": "2026-06-28", "price": 112.42, "os": 0.32, "value": 0.28, "quality": 0.84, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.7948, "earnings_yield": 0.0726, "shareholder_yield": 0.0344, "roe": 2.5156, "momentum_12_1": -0.1421 }, { "week_end_date": "2026-07-05", "price": 112.37, "os": 0.28, "value": 0.28, "quality": 0.84, "momentum": 0.18, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.7877, "earnings_yield": 0.0726, "shareholder_yield": 0.0344, "roe": 2.5156, "momentum_12_1": -0.16 }, { "week_end_date": "2026-07-12", "price": 109.72, "os": 0.24, "value": 0.29, "quality": 0.84, "momentum": 0.09, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 14.4389, "earnings_yield": 0.0739, "shareholder_yield": 0.0352, "roe": 2.5156, "momentum_12_1": -0.1806 }, { "week_end_date": "2026-07-19", "price": 111.84, "os": 0.29, "value": 0.27, "quality": 0.85, "momentum": 0.18, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.7179, "earnings_yield": 0.0729, "shareholder_yield": 0.0345, "roe": 2.5156, "momentum_12_1": -0.1197 }, { "week_end_date": "2026-07-26", "price": 110.52, "os": 0.28, "value": 0.28, "quality": 0.85, "momentum": 0.17, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.5442, "earnings_yield": 0.0735, "shareholder_yield": 0.0349, "roe": 2.5156, "momentum_12_1": -0.1619 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596793000, "cost_of_revenue": 942936000, "gross_profit": 653857000, "ebit": 548039000, "ebitda": 659274000, "pretax_income": 456891000, "tax_provision": 86945000, "net_income": 369946000, "net_income_to_common": 369946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46580000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 270447000, "capital_expenditure": 145795000, "free_cash_flow": 416242000, "dividends_paid": 53472000, "share_repurchases": -138304000, "shares_issued": 6841000, "net_debt_issued": 134832000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1584839000, "cost_of_revenue": 840673000, "gross_profit": 744166000, "ebit": 482776000, "ebitda": 553636000, "pretax_income": 395645000, "tax_provision": 95980000, "net_income": 299665000, "net_income_to_common": 299665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40177000, "total_current_assets": 339086000, "total_assets": 2530527000, "short_term_debt": 5367000, "long_term_debt": 1768526000, "total_debt": 1887148000, "total_liabilities": 2575798000, "total_equity": -45271000, "shares_outstanding": 47195000, "goodwill_and_intangibles": 1104200000 }, "cash_flow": { "operating_cash_flow": 319403000, "capital_expenditure": 145852000, "free_cash_flow": 465255000, "dividends_paid": 55497000, "share_repurchases": -380743000, "shares_issued": 17525000, "net_debt_issued": 205074000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 26884000, "free_cash_flow": 3710000, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 26884000, "free_cash_flow": 3710000, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 26884000, "free_cash_flow": 3710000, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 26884000, "free_cash_flow": 3710000, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 26884000, "free_cash_flow": 3710000, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 26884000, "free_cash_flow": 3710000, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340575000, "cost_of_revenue": 219080000, "gross_profit": 121495000, "ebit": 54272000, "ebitda": 71093000, "pretax_income": 30310000, "tax_provision": 10006000, "net_income": 20304000, "net_income_to_common": 20304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43872000, "total_current_assets": 410775000, "total_assets": 2944586000, "short_term_debt": null, "long_term_debt": 2003236000, "total_debt": 2109620000, "total_liabilities": 2807159000, "total_equity": 137427000, "shares_outstanding": 46145000, "goodwill_and_intangibles": 1400726000 }, "cash_flow": { "operating_cash_flow": -23174000, "capital_expenditure": 10064999, "free_cash_flow": -13109001, "dividends_paid": 13115000, "share_repurchases": -56480000, "shares_issued": 880000, "net_debt_issued": 97000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390150000, "cost_of_revenue": 210578000, "gross_profit": 179572000, "ebit": 101282000, "ebitda": 155290000, "pretax_income": 77602000, "tax_provision": 13920000, "net_income": 63682000, "net_income_to_common": 63682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46461000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 85690000, "capital_expenditure": 28225000, "free_cash_flow": 113915000, "dividends_paid": 13278000, "share_repurchases": -25346000, "shares_issued": null, "net_debt_issued": -13900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390150000, "cost_of_revenue": 210578000, "gross_profit": 179572000, "ebit": 101282000, "ebitda": 155290000, "pretax_income": 77602000, "tax_provision": 13920000, "net_income": 63682000, "net_income_to_common": 63682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46461000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 85690000, "capital_expenditure": 28225000, "free_cash_flow": 113915000, "dividends_paid": 13278000, "share_repurchases": -25346000, "shares_issued": null, "net_debt_issued": -13900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390150000, "cost_of_revenue": 210578000, "gross_profit": 179572000, "ebit": 101282000, "ebitda": 155290000, "pretax_income": 77602000, "tax_provision": 13920000, "net_income": 63682000, "net_income_to_common": 63682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46461000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 85690000, "capital_expenditure": 28225000, "free_cash_flow": 113915000, "dividends_paid": 13278000, "share_repurchases": -25346000, "shares_issued": null, "net_debt_issued": -13900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390150000, "cost_of_revenue": 210578000, "gross_profit": 179572000, "ebit": 101282000, "ebitda": 155290000, "pretax_income": 77602000, "tax_provision": 13920000, "net_income": 63682000, "net_income_to_common": 63682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46461000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 85690000, "capital_expenditure": 28225000, "free_cash_flow": 113915000, "dividends_paid": 13278000, "share_repurchases": -25346000, "shares_issued": null, "net_debt_issued": -13900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 390150000, "cost_of_revenue": 210578000, "gross_profit": 179572000, "ebit": 101282000, "ebitda": 155290000, "pretax_income": 77602000, "tax_provision": 13920000, "net_income": 63682000, "net_income_to_common": 63682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44997000, "total_current_assets": 405998000, "total_assets": 2918203000, "short_term_debt": 8364000, "long_term_debt": 1906122000, "total_debt": 2130412000, "total_liabilities": 2736974000, "total_equity": 181229000, "shares_outstanding": 46461000, "goodwill_and_intangibles": 1388244000 }, "cash_flow": { "operating_cash_flow": 85690000, "capital_expenditure": 28225000, "free_cash_flow": 113915000, "dividends_paid": 13278000, "share_repurchases": -25346000, "shares_issued": null, "net_debt_issued": -13900000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }