{ "ticker": { "uuid": "182f31fb-47af-4faa-8891-c6c54210b254", "symbol": "INVX", "name": "Innovex International, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/182f31fb-47af-4faa-8891-c6c54210b254/", "api_url": "https://sharemaestro.com/factors/api/tickers/182f31fb-47af-4faa-8891-c6c54210b254/" }, "ticker_metadata": { "id": 2143, "uuid": "182f31fb-47af-4faa-8891-c6c54210b254", "symbol": "INVX", "name": "Innovex International, Inc", "asset_type": "equity", "market_cap": 1836571000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Innovex International, Inc. designs, manufactures, installs, rents, and sells a suite of well-centric engineered products to oil and gas industries globally. The company is headquartered in Humble, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "182f31fb-47af-4faa-8891-c6c54210b254", "symbol": "INVX", "name": "Innovex International, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/182f31fb-47af-4faa-8891-c6c54210b254/", "api_url": "https://sharemaestro.com/factors/api/tickers/182f31fb-47af-4faa-8891-c6c54210b254/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.67, "quality": 0.66, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 26.79, "market_cap": 1846909565.4, "pe_ratio": 35.6065, "earnings_yield": 0.0281, "ebitda_to_ev": 0.1236, "shareholder_yield": 0, "roe": 0.0503, "piotroski_f_score": 5, "momentum_12_1": 0.7084, "volatility_252d": 0.3859 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.630240+00:00", "batch_id": "" }, "size": { "price_close": 26.79, "market_cap": 1846909565.4, "market_cap_usd": 1846909565.4, "enterprise_value": 1665015565.4, "shares_outstanding": 68940260, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.6065, "pb_ratio": 1.7915, "ptbv_ratio": 2.2546, "ps_ratio": 1.8906, "pcf_ratio": 10.2799, "pfcf_ratio": 8.648, "ev_ebitda": 8.0906, "ev_ebit": 12.2801, "ev_sales": 1.7044, "ev_fcf": 7.7963, "earnings_yield": 0.0281, "fcf_yield": 0.1283, "price_to_sales": 1.8906, "price_to_book": 1.7915, "price_to_cashflow": 10.2799, "ebitda_to_ev": 0.1236, "sales_yield": 0.5867 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2705, "operating_margin": 0.1388, "net_margin": 0.0531, "ebitda_margin": 0.2107, "fcf_margin": 0.2186, "roe": 0.0503, "roa": 0.0403, "roic": 0.0968, "roc_greenblatt": null, "asset_turnover": 0.7586, "cash_conversion": 4.1173, "accruals_ratio": -0.0992, "sbc_to_revenue": 0.0154, "piotroski_f_score": 5, "altman_z_score": 6.2624, "earnings_stability_5y": 1.2137, "revenue_stability_5y": 0.4315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2491, "net_debt_to_ebitda": -0.8839, "debt_to_assets": 0.0146, "interest_coverage": 59.7295, "current_ratio": 5.0953, "quick_ratio": 3.3832, "net_debt": -181894000, "local_beta": 0.0012, "volatility_252d": 0.3859, "volatility_60d": 0.903, "max_drawdown_12m": -0.1228, "risk_adjusted_momentum": 1.8359 }, "growth": { "revenue_growth_1y": 0.2634, "revenue_growth_3y_cagr": 0.2793, "revenue_growth_5y_cagr": 0.218, "eps_growth_1y": -0.6259, "eps_growth_3y_cagr": 0.096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6409, "book_value_growth_1y": -0.1945, "revenue_growth": 0.2634, "earnings_growth": -0.6259 }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": -0.0212, "price_return_6m": 0.1429, "price_return_9m": 0.5927, "price_return_12m": 0.7206, "price_return_12m_ex1m": 0.7084, "momentum_6m": 0.1429, "momentum_12m": 0.7206, "momentum_12_1": 0.7084, "distance_from_52w_high": -0.1085, "distance_from_52w_low": 0.7107, "relative_strength": 0.6207 }, "raw_ttm": { "revenue_ttm": 976867000, "gross_profit_ttm": 264240000, "ebit_ttm": 135586000, "ebitda_ttm": 205797000, "net_income_ttm": 51870000, "eps_diluted_ttm": 0.7524, "operating_cash_flow_ttm": 179662000, "capital_expenditure_ttm": 33903000, "fcf_ttm": 213565000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2270000, "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_current_liabilities": 147762000, "net_ppe": null, "total_assets": 1287677000, "total_debt": 18813000, "total_equity": 1030905000, "net_working_capital": 423235000, "book_value_per_share": 14.9536, "retained_earnings": 254480000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 819167000, "tangible_book_per_share": 11.8823 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 45, "rank_ptbv": 46, "rank_ps": 46, "rank_pcf": 45, "rank_ev_ebitda": 27, "rank_ev_ebit": 49, "rank_earnings_yield": 76, "rank_fcf_yield": 30, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 60, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 75, "rank_fcf_margin": 43, "rank_piotroski": 61, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16 }, "composites": { "value_composite": 33, "quality_composite": 34, "momentum_composite": 11, "growth_composite": 71, "yield_composite": 92, "svqf_composite": 88, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.665, "os_score": 0.88, "value_percentile": 0.67, "quality_percentile": 0.66, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4333, "ticker_id": 2143, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.630240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.79, "market_cap": 1846909565.4, "market_cap_usd": 1846909565.4, "enterprise_value": 1665015565.4, "shares_outstanding": 68940260, "fx_rate_to_usd": null, "pe_ratio": 35.60650791, "pb_ratio": 1.79154196, "ptbv_ratio": 2.2546191, "ps_ratio": 1.89064588, "pcf_ratio": 10.27991209, "pfcf_ratio": 8.6479974, "ev_ebitda": 8.09057258, "ev_ebit": 12.28014371, "ev_sales": 1.70444448, "ev_fcf": 7.79629417, "earnings_yield": 0.02808475, "fcf_yield": 0.12826607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27049742, "operating_margin": 0.13879679, "net_margin": 0.05309832, "ebitda_margin": 0.21067044, "fcf_margin": 0.21862239, "roe": 0.05031501, "roa": 0.04028184, "roic": 0.09680353, "roc_greenblatt": null, "asset_turnover": 0.75862736, "cash_conversion": 4.11731251, "accruals_ratio": -0.09924228, "sbc_to_revenue": 0.01535419, "debt_to_equity": 0.24907436, "net_debt_to_ebitda": -0.88385156, "debt_to_assets": 0.01461003, "interest_coverage": 59.72951542, "current_ratio": 5.09529514, "quick_ratio": 3.38317023, "net_debt": -181894000, "revenue_growth_1y": 0.2633736, "revenue_growth_3y_cagr": 0.27933976, "revenue_growth_5y_cagr": 0.21797371, "eps_growth_1y": -0.625933, "eps_growth_3y_cagr": 0.09595808, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.64088911, "book_value_growth_1y": -0.19450108, "piotroski_f_score": 5, "altman_z_score": 6.26238509, "earnings_stability_5y": 1.213685, "revenue_stability_5y": 0.431533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00714286, "price_return_3m": -0.02119109, "price_return_6m": 0.14291809, "price_return_9m": 0.59274673, "price_return_12m": 0.72061657, "price_return_12m_ex1m": 0.70841362, "distance_from_52w_high": -0.10848586, "distance_from_52w_low": 0.71072797, "relative_strength": 0.62065299, "local_beta": 0.0012, "volatility_252d": 0.385877, "volatility_60d": 0.903048, "max_drawdown_12m": -0.12276215, "revenue_ttm": 976867000, "gross_profit_ttm": 264240000, "ebit_ttm": 135586000, "ebitda_ttm": 205797000, "net_income_ttm": 51870000, "eps_diluted_ttm": 0.75239055, "operating_cash_flow_ttm": 179662000, "capital_expenditure_ttm": 33903000, "fcf_ttm": 213565000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2270000, "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_current_liabilities": 147762000, "net_ppe": null, "total_assets": 1287677000, "total_debt": 18813000, "total_equity": 1030905000, "net_working_capital": 423235000, "book_value_per_share": 14.95359896, "retained_earnings": 254480000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 819167000, "tangible_book_per_share": 11.88227314, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 76, "rank_pb": 45, "rank_ptbv": 46, "rank_ps": 46, "rank_pcf": 45, "rank_ev_ebitda": 27, "rank_ev_ebit": 49, "rank_earnings_yield": 76, "rank_fcf_yield": 30, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 60, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 75, "rank_fcf_margin": 43, "rank_piotroski": 61, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 33, "quality_composite": 34, "momentum_composite": 11, "growth_composite": 71, "yield_composite": 92, "svqf_composite": 88, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.79, "os": 0.88, "value": 0.67, "quality": 0.66, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 35.6065, "earnings_yield": 0.0281, "shareholder_yield": 0, "roe": 0.0503, "momentum_12_1": 0.7084, "complete_fields": { "id": 4333, "ticker_id": 2143, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:27.630240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.79, "market_cap": 1846909565.4, "market_cap_usd": 1846909565.4, "enterprise_value": 1665015565.4, "shares_outstanding": 68940260, "fx_rate_to_usd": null, "pe_ratio": 35.60650791, "pb_ratio": 1.79154196, "ptbv_ratio": 2.2546191, "ps_ratio": 1.89064588, "pcf_ratio": 10.27991209, "pfcf_ratio": 8.6479974, "ev_ebitda": 8.09057258, "ev_ebit": 12.28014371, "ev_sales": 1.70444448, "ev_fcf": 7.79629417, "earnings_yield": 0.02808475, "fcf_yield": 0.12826607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27049742, "operating_margin": 0.13879679, "net_margin": 0.05309832, "ebitda_margin": 0.21067044, "fcf_margin": 0.21862239, "roe": 0.05031501, "roa": 0.04028184, "roic": 0.09680353, "roc_greenblatt": null, "asset_turnover": 0.75862736, "cash_conversion": 4.11731251, "accruals_ratio": -0.09924228, "sbc_to_revenue": 0.01535419, "debt_to_equity": 0.24907436, "net_debt_to_ebitda": -0.88385156, "debt_to_assets": 0.01461003, "interest_coverage": 59.72951542, "current_ratio": 5.09529514, "quick_ratio": 3.38317023, "net_debt": -181894000, "revenue_growth_1y": 0.2633736, "revenue_growth_3y_cagr": 0.27933976, "revenue_growth_5y_cagr": 0.21797371, "eps_growth_1y": -0.625933, "eps_growth_3y_cagr": 0.09595808, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.64088911, "book_value_growth_1y": -0.19450108, "piotroski_f_score": 5, "altman_z_score": 6.26238509, "earnings_stability_5y": 1.213685, "revenue_stability_5y": 0.431533, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00714286, "price_return_3m": -0.02119109, "price_return_6m": 0.14291809, "price_return_9m": 0.59274673, "price_return_12m": 0.72061657, "price_return_12m_ex1m": 0.70841362, "distance_from_52w_high": -0.10848586, "distance_from_52w_low": 0.71072797, "relative_strength": 0.62065299, "local_beta": 0.0012, "volatility_252d": 0.385877, "volatility_60d": 0.903048, "max_drawdown_12m": -0.12276215, "revenue_ttm": 976867000, "gross_profit_ttm": 264240000, "ebit_ttm": 135586000, "ebitda_ttm": 205797000, "net_income_ttm": 51870000, "eps_diluted_ttm": 0.75239055, "operating_cash_flow_ttm": 179662000, "capital_expenditure_ttm": 33903000, "fcf_ttm": 213565000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2270000, "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_current_liabilities": 147762000, "net_ppe": null, "total_assets": 1287677000, "total_debt": 18813000, "total_equity": 1030905000, "net_working_capital": 423235000, "book_value_per_share": 14.95359896, "retained_earnings": 254480000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 819167000, "tangible_book_per_share": 11.88227314, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 76, "rank_pb": 45, "rank_ptbv": 46, "rank_ps": 46, "rank_pcf": 45, "rank_ev_ebitda": 27, "rank_ev_ebit": 49, "rank_earnings_yield": 76, "rank_fcf_yield": 30, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 60, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 75, "rank_fcf_margin": 43, "rank_piotroski": 61, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 33, "quality_composite": 34, "momentum_composite": 11, "growth_composite": 71, "yield_composite": 92, "svqf_composite": 88, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 19379000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280582, "ticker_id": 2143, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131111000", "ebitda": "191853000", "netIncome": "83298000", "grossProfit": "242538000", "depreciation": "None", "totalRevenue": "978251000", "costOfRevenue": "735713000", "interestIncome": "None", "incomeBeforeTax": "128529000", "interestExpense": "2582000", "operatingIncome": "113745000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45231000", "reportedCurrency": "USD", "netInterestIncome": "-2582000", "nonInterestIncome": "None", "operatingExpenses": "128793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60742000", "sellingGeneralAndAdministrative": "128793000", "netIncomeFromContinuingOperations": "83298000" }, "balance": { "goodwill": "99720000", "inventory": "248433000", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1268307000", "longTermDebt": "None", "shortTermDebt": "19379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116230000", "reportedCurrency": "USD", "retainedEarnings": "285274000", "totalLiabilities": "210608000", "otherCurrentAssets": "38433000", "totalCurrentAssets": "728047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540260000", "currentAccountsPayable": "60711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120273000", "totalShareholderEquity": "1057699000", "capitalLeaseObligations": "79287000", "otherCurrentLiabilities": "68074000", "totalCurrentLiabilities": "148164000", "otherNonCurrentLiabilities": "2036000", "totalNonCurrentLiabilities": "62444000", "cashAndShortTermInvestments": "203407000", "commonStockSharesOutstanding": "69381412", "intangibleAssetsExcludingGoodwill": "116230000", "cashAndCashEquivalentsAtCarryingValue": "203407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83298000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46625000", "operatingCashflow": "190912000", "capitalExpenditures": "35132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44919000", "cashflowFromInvestment": "-18741000", "stockBasedCompensation": "13798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "research_and_development": null, "selling_general_admin": 128793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131111000, "depreciation_amortisation": 60742000, "ebitda": 191853000, "interest_expense": 2582000, "interest_income": null, "other_non_operating": null, "pretax_income": 128529000, "tax_provision": 45231000, "effective_tax_rate": null, "net_income": 83298000, "net_income_continuing_ops": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203407000, "short_term_investments": null, "net_receivables": 237774000, "inventory": 248433000, "other_current_assets": null, "total_current_assets": 728047000, "net_ppe": null, "goodwill": 99720000, "intangible_assets": 116230000, "goodwill_and_intangibles": 215950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540260000, "total_assets": 1268307000, "short_term_debt": 19379000, "accounts_payable": 60711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62444000, "total_liabilities": 210608000, "total_debt": 19379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285274000, "total_equity": 1057699000, "shares_outstanding": 69381412, "operating_cash_flow": 190912000, "stock_based_compensation": 13798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18741000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44919000, "free_cash_flow": 226044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131111000", "ebitda": "191853000", "netIncome": "83298000", "grossProfit": "242538000", "depreciation": "None", "totalRevenue": "978251000", "costOfRevenue": "735713000", "interestIncome": "None", "incomeBeforeTax": "128529000", "interestExpense": "2582000", "operatingIncome": "113745000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45231000", "reportedCurrency": "USD", "netInterestIncome": "-2582000", "nonInterestIncome": "None", "operatingExpenses": "128793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60742000", "sellingGeneralAndAdministrative": "128793000", "netIncomeFromContinuingOperations": "83298000" }, "balance": { "goodwill": "99720000", "inventory": "248433000", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1268307000", "longTermDebt": "None", "shortTermDebt": "19379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116230000", "reportedCurrency": "USD", "retainedEarnings": "285274000", "totalLiabilities": "210608000", "otherCurrentAssets": "38433000", "totalCurrentAssets": "728047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540260000", "currentAccountsPayable": "60711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120273000", "totalShareholderEquity": "1057699000", "capitalLeaseObligations": "79287000", "otherCurrentLiabilities": "68074000", "totalCurrentLiabilities": "148164000", "otherNonCurrentLiabilities": "2036000", "totalNonCurrentLiabilities": "62444000", "cashAndShortTermInvestments": "203407000", "commonStockSharesOutstanding": "69381412", "intangibleAssetsExcludingGoodwill": "116230000", "cashAndCashEquivalentsAtCarryingValue": "203407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83298000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46625000", "operatingCashflow": "190912000", "capitalExpenditures": "35132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44919000", "cashflowFromInvestment": "-18741000", "stockBasedCompensation": "13798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 660803000, "cost_of_revenue": 428172000, "gross_profit": 232631000, "ebit": 145242000, "ebitda": 184766000, "pretax_income": 142812000, "tax_provision": 2487000, "net_income": 140325000, "net_income_to_common": 140325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73278000, "total_current_assets": 641391000, "total_assets": 1197483000, "short_term_debt": 21014000, "long_term_debt": 20023000, "total_debt": 41037000, "total_liabilities": 239327000, "total_equity": 958156000, "shares_outstanding": 50627004, "goodwill_and_intangibles": 168539000 }, "cash_flow": { "operating_cash_flow": 93439000, "capital_expenditure": 13594000, "free_cash_flow": 107033000, "dividends_paid": 74983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280587, "ticker_id": 2143, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145242000", "ebitda": "184766000", "netIncome": "140325000", "grossProfit": "232631000", "depreciation": "None", "totalRevenue": "660803000", "costOfRevenue": "428172000", "interestIncome": "None", "incomeBeforeTax": "142812000", "interestExpense": "2430000", "operatingIncome": "49075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2487000", "reportedCurrency": "USD", "netInterestIncome": "-2430000", "nonInterestIncome": "None", "operatingExpenses": "183556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39524000", "sellingGeneralAndAdministrative": "116181000", "netIncomeFromContinuingOperations": "140325000" }, "balance": { "goodwill": "60176000", "inventory": "271173000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1197483000", "longTermDebt": "20023000", "shortTermDebt": "21014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108363000", "reportedCurrency": "USD", "retainedEarnings": "211250000", "totalLiabilities": "239327000", "otherCurrentAssets": "30597000", "totalCurrentAssets": "641391000", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "12316000", "currentNetReceivables": "266343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556092000", "currentAccountsPayable": "65201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91068000", "totalShareholderEquity": "958156000", "capitalLeaseObligations": "66045000", "otherCurrentLiabilities": "49247000", "totalCurrentLiabilities": "162658000", "otherNonCurrentLiabilities": "5991000", "totalNonCurrentLiabilities": "76669000", "cashAndShortTermInvestments": "73278000", "commonStockSharesOutstanding": "50627004", "intangibleAssetsExcludingGoodwill": "108363000", "cashAndCashEquivalentsAtCarryingValue": "73278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140325000", "profitLoss": "None", "dividendPayout": "74983000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7872000", "operatingCashflow": "93439000", "capitalExpenditures": "13594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103072000", "cashflowFromInvestment": "78444000", "stockBasedCompensation": "13248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660803000, "cost_of_revenue": 428172000, "gross_profit": 232631000, "research_and_development": 3700000, "selling_general_admin": 116181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145242000, "depreciation_amortisation": 39524000, "ebitda": 184766000, "interest_expense": 2430000, "interest_income": null, "other_non_operating": null, "pretax_income": 142812000, "tax_provision": 2487000, "effective_tax_rate": null, "net_income": 140325000, "net_income_continuing_ops": 140325000, "net_income_to_common": 140325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73278000, "short_term_investments": 12316000, "net_receivables": 266343000, "inventory": 271173000, "other_current_assets": null, "total_current_assets": 641391000, "net_ppe": null, "goodwill": 60176000, "intangible_assets": 108363000, "goodwill_and_intangibles": 168539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556092000, "total_assets": 1197483000, "short_term_debt": 21014000, "accounts_payable": 65201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162658000, "long_term_debt": 20023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76669000, "total_liabilities": 239327000, "total_debt": 41037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211250000, "total_equity": 958156000, "shares_outstanding": 50627004, "operating_cash_flow": 93439000, "stock_based_compensation": 13248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78444000, "dividends_paid": 74983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103072000, "free_cash_flow": 107033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145242000", "ebitda": "184766000", "netIncome": "140325000", "grossProfit": "232631000", "depreciation": "None", "totalRevenue": "660803000", "costOfRevenue": "428172000", "interestIncome": "None", "incomeBeforeTax": "142812000", "interestExpense": "2430000", "operatingIncome": "49075000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2487000", "reportedCurrency": "USD", "netInterestIncome": "-2430000", "nonInterestIncome": "None", "operatingExpenses": "183556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39524000", "sellingGeneralAndAdministrative": "116181000", "netIncomeFromContinuingOperations": "140325000" }, "balance": { "goodwill": "60176000", "inventory": "271173000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1197483000", "longTermDebt": "20023000", "shortTermDebt": "21014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108363000", "reportedCurrency": "USD", "retainedEarnings": "211250000", "totalLiabilities": "239327000", "otherCurrentAssets": "30597000", "totalCurrentAssets": "641391000", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "12316000", "currentNetReceivables": "266343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556092000", "currentAccountsPayable": "65201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91068000", "totalShareholderEquity": "958156000", "capitalLeaseObligations": "66045000", "otherCurrentLiabilities": "49247000", "totalCurrentLiabilities": "162658000", "otherNonCurrentLiabilities": "5991000", "totalNonCurrentLiabilities": "76669000", "cashAndShortTermInvestments": "73278000", "commonStockSharesOutstanding": "50627004", "intangibleAssetsExcludingGoodwill": "108363000", "cashAndCashEquivalentsAtCarryingValue": "73278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140325000", "profitLoss": "None", "dividendPayout": "74983000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7872000", "operatingCashflow": "93439000", "capitalExpenditures": "13594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103072000", "cashflowFromInvestment": "78444000", "stockBasedCompensation": "13248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 555539000, "cost_of_revenue": 360102000, "gross_profit": 195437000, "ebit": 99872000, "ebitda": 129931000, "pretax_income": 94366000, "tax_provision": 20440000, "net_income": 73926000, "net_income_to_common": 73926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406000, "total_current_assets": 288272000, "total_assets": 475300000, "short_term_debt": 17182000, "long_term_debt": 35247000, "total_debt": 52429000, "total_liabilities": 146379000, "total_equity": 328921000, "shares_outstanding": 50563098, "goodwill_and_intangibles": 65740000 }, "cash_flow": { "operating_cash_flow": 75864000, "capital_expenditure": 15487000, "free_cash_flow": 91351000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280592, "ticker_id": 2143, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99872000", "ebitda": "129931000", "netIncome": "73926000", "grossProfit": "195437000", "depreciation": "None", "totalRevenue": "555539000", "costOfRevenue": "360102000", "interestIncome": "None", "incomeBeforeTax": "94366000", "interestExpense": "5506000", "operatingIncome": "97282000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20440000", "reportedCurrency": "USD", "netInterestIncome": "-5506000", "nonInterestIncome": "None", "operatingExpenses": "98155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30059000", "sellingGeneralAndAdministrative": "72797000", "netIncomeFromContinuingOperations": "73926000" }, "balance": { "goodwill": "23932000", "inventory": "141188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "475300000", "longTermDebt": "35247000", "shortTermDebt": "17182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41808000", "reportedCurrency": "USD", "retainedEarnings": "145908000", "totalLiabilities": "146379000", "otherCurrentAssets": "17537000", "totalCurrentAssets": "288272000", "currentLongTermDebt": "5000000", "longTermInvestments": "20025000", "shortTermInvestments": "25908000", "currentNetReceivables": "122141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187028000", "currentAccountsPayable": "32035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84907000", "totalShareholderEquity": "328921000", "capitalLeaseObligations": "44660000", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "78623000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "67756000", "cashAndShortTermInvestments": "7406000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "41808000", "cashAndCashEquivalentsAtCarryingValue": "7406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28635000", "operatingCashflow": "75864000", "capitalExpenditures": "15487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44565000", "cashflowFromInvestment": "-32427000", "stockBasedCompensation": "1962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555539000, "cost_of_revenue": 360102000, "gross_profit": 195437000, "research_and_development": 12649000, "selling_general_admin": 72797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99872000, "depreciation_amortisation": 30059000, "ebitda": 129931000, "interest_expense": 5506000, "interest_income": null, "other_non_operating": null, "pretax_income": 94366000, "tax_provision": 20440000, "effective_tax_rate": null, "net_income": 73926000, "net_income_continuing_ops": 73926000, "net_income_to_common": 73926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7406000, "short_term_investments": 25908000, "net_receivables": 122141000, "inventory": 141188000, "other_current_assets": null, "total_current_assets": 288272000, "net_ppe": null, "goodwill": 23932000, "intangible_assets": 41808000, "goodwill_and_intangibles": 65740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187028000, "total_assets": 475300000, "short_term_debt": 17182000, "accounts_payable": 32035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78623000, "long_term_debt": 35247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67756000, "total_liabilities": 146379000, "total_debt": 52429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145908000, "total_equity": 328921000, "shares_outstanding": 50563098, "operating_cash_flow": 75864000, "stock_based_compensation": 1962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32427000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44565000, "free_cash_flow": 91351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99872000", "ebitda": "129931000", "netIncome": "73926000", "grossProfit": "195437000", "depreciation": "None", "totalRevenue": "555539000", "costOfRevenue": "360102000", "interestIncome": "None", "incomeBeforeTax": "94366000", "interestExpense": "5506000", "operatingIncome": "97282000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20440000", "reportedCurrency": "USD", "netInterestIncome": "-5506000", "nonInterestIncome": "None", "operatingExpenses": "98155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30059000", "sellingGeneralAndAdministrative": "72797000", "netIncomeFromContinuingOperations": "73926000" }, "balance": { "goodwill": "23932000", "inventory": "141188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "475300000", "longTermDebt": "35247000", "shortTermDebt": "17182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41808000", "reportedCurrency": "USD", "retainedEarnings": "145908000", "totalLiabilities": "146379000", "otherCurrentAssets": "17537000", "totalCurrentAssets": "288272000", "currentLongTermDebt": "5000000", "longTermInvestments": "20025000", "shortTermInvestments": "25908000", "currentNetReceivables": "122141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187028000", "currentAccountsPayable": "32035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84907000", "totalShareholderEquity": "328921000", "capitalLeaseObligations": "44660000", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "78623000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "67756000", "cashAndShortTermInvestments": "7406000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "41808000", "cashAndCashEquivalentsAtCarryingValue": "7406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28635000", "operatingCashflow": "75864000", "capitalExpenditures": "15487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44565000", "cashflowFromInvestment": "-32427000", "stockBasedCompensation": "1962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 467189000, "cost_of_revenue": 309072000, "gross_profit": 158117000, "ebit": 76963000, "ebitda": 101923000, "pretax_income": 72929000, "tax_provision": 9651000, "net_income": 63278000, "net_income_to_common": 63278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8416000, "total_current_assets": 282387000, "total_assets": 436286000, "short_term_debt": 14657000, "long_term_debt": 76401000, "total_debt": 91058000, "total_liabilities": 185006000, "total_equity": 251280000, "shares_outstanding": 15624128, "goodwill_and_intangibles": 73767000 }, "cash_flow": { "operating_cash_flow": -5811000, "capital_expenditure": 9575000, "free_cash_flow": 3764000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280597, "ticker_id": 2143, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76963000", "ebitda": "101923000", "netIncome": "63278000", "grossProfit": "158117000", "depreciation": "None", "totalRevenue": "467189000", "costOfRevenue": "309072000", "interestIncome": "None", "incomeBeforeTax": "72929000", "interestExpense": "4034000", "operatingIncome": "75843000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9651000", "reportedCurrency": "USD", "netInterestIncome": "-4034000", "nonInterestIncome": "None", "operatingExpenses": "82274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24960000", "sellingGeneralAndAdministrative": "62133000", "netIncomeFromContinuingOperations": "63278000" }, "balance": { "goodwill": "23932000", "inventory": "136655000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "436286000", "longTermDebt": "76401000", "shortTermDebt": "14657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49835000", "reportedCurrency": "USD", "retainedEarnings": "71982000", "totalLiabilities": "185006000", "otherCurrentAssets": "11082000", "totalCurrentAssets": "282387000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "32232000", "currentNetReceivables": "126234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153899000", "currentAccountsPayable": "41650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114582000", "totalShareholderEquity": "251280000", "capitalLeaseObligations": "33181000", "otherCurrentLiabilities": "23445000", "totalCurrentLiabilities": "85020000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "99986000", "cashAndShortTermInvestments": "8416000", "commonStockSharesOutstanding": "15624128", "intangibleAssetsExcludingGoodwill": "49835000", "cashAndCashEquivalentsAtCarryingValue": "8416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63278000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-44207000", "operatingCashflow": "-5811000", "capitalExpenditures": "9575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42285000", "cashflowFromInvestment": "-37522000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467189000, "cost_of_revenue": 309072000, "gross_profit": 158117000, "research_and_development": 11740000, "selling_general_admin": 62133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76963000, "depreciation_amortisation": 24960000, "ebitda": 101923000, "interest_expense": 4034000, "interest_income": null, "other_non_operating": null, "pretax_income": 72929000, "tax_provision": 9651000, "effective_tax_rate": null, "net_income": 63278000, "net_income_continuing_ops": 63278000, "net_income_to_common": 63278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8416000, "short_term_investments": 32232000, "net_receivables": 126234000, "inventory": 136655000, "other_current_assets": null, "total_current_assets": 282387000, "net_ppe": null, "goodwill": 23932000, "intangible_assets": 49835000, "goodwill_and_intangibles": 73767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153899000, "total_assets": 436286000, "short_term_debt": 14657000, "accounts_payable": 41650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85020000, "long_term_debt": 76401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99986000, "total_liabilities": 185006000, "total_debt": 91058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71982000, "total_equity": 251280000, "shares_outstanding": 15624128, "operating_cash_flow": -5811000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37522000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42285000, "free_cash_flow": 3764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76963000", "ebitda": "101923000", "netIncome": "63278000", "grossProfit": "158117000", "depreciation": "None", "totalRevenue": "467189000", "costOfRevenue": "309072000", "interestIncome": "None", "incomeBeforeTax": "72929000", "interestExpense": "4034000", "operatingIncome": "75843000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9651000", "reportedCurrency": "USD", "netInterestIncome": "-4034000", "nonInterestIncome": "None", "operatingExpenses": "82274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24960000", "sellingGeneralAndAdministrative": "62133000", "netIncomeFromContinuingOperations": "63278000" }, "balance": { "goodwill": "23932000", "inventory": "136655000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "436286000", "longTermDebt": "76401000", "shortTermDebt": "14657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49835000", "reportedCurrency": "USD", "retainedEarnings": "71982000", "totalLiabilities": "185006000", "otherCurrentAssets": "11082000", "totalCurrentAssets": "282387000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "32232000", "currentNetReceivables": "126234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153899000", "currentAccountsPayable": "41650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114582000", "totalShareholderEquity": "251280000", "capitalLeaseObligations": "33181000", "otherCurrentLiabilities": "23445000", "totalCurrentLiabilities": "85020000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "99986000", "cashAndShortTermInvestments": "8416000", "commonStockSharesOutstanding": "15624128", "intangibleAssetsExcludingGoodwill": "49835000", "cashAndCashEquivalentsAtCarryingValue": "8416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63278000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-44207000", "operatingCashflow": "-5811000", "capitalExpenditures": "9575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42285000", "cashflowFromInvestment": "-37522000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 294841000, "cost_of_revenue": 207445000, "gross_profit": 87396000, "ebit": 15850000, "ebitda": 33585000, "pretax_income": 13695000, "tax_provision": 3842000, "net_income": 9853000, "net_income_to_common": 9853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9736000, "total_current_assets": 192911000, "total_assets": 284895000, "short_term_debt": 5795000, "long_term_debt": 31236000, "total_debt": 37031000, "total_liabilities": 104344000, "total_equity": 180551000, "shares_outstanding": 35277000, "goodwill_and_intangibles": 52603000 }, "cash_flow": { "operating_cash_flow": -2025000, "capital_expenditure": 6443000, "free_cash_flow": 4418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280602, "ticker_id": 2143, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15850000", "ebitda": "33585000", "netIncome": "9853000", "grossProfit": "87396000", "depreciation": "None", "totalRevenue": "294841000", "costOfRevenue": "207445000", "interestIncome": "None", "incomeBeforeTax": "13695000", "interestExpense": "2155000", "operatingIncome": "14077000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3842000", "reportedCurrency": "USD", "netInterestIncome": "-2155000", "nonInterestIncome": "None", "operatingExpenses": "73319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17735000", "sellingGeneralAndAdministrative": "55584000", "netIncomeFromContinuingOperations": "9853000" }, "balance": { "goodwill": "16674000", "inventory": "92293000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "284895000", "longTermDebt": "31236000", "shortTermDebt": "5795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35929000", "reportedCurrency": "USD", "retainedEarnings": "8704000", "totalLiabilities": "104344000", "otherCurrentAssets": "8217000", "totalCurrentAssets": "192911000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "3125000", "currentNetReceivables": "82665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91984000", "currentAccountsPayable": "38335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39216000", "totalShareholderEquity": "180551000", "capitalLeaseObligations": "3980000", "otherCurrentLiabilities": "18369000", "totalCurrentLiabilities": "69571000", "otherNonCurrentLiabilities": "1352000", "totalNonCurrentLiabilities": "34773000", "cashAndShortTermInvestments": "9736000", "commonStockSharesOutstanding": "35277000", "intangibleAssetsExcludingGoodwill": "35929000", "cashAndCashEquivalentsAtCarryingValue": "9736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13952000", "operatingCashflow": "-2025000", "capitalExpenditures": "6443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10052000", "cashflowFromInvestment": "-22064000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294841000, "cost_of_revenue": 207445000, "gross_profit": 87396000, "research_and_development": 15104000, "selling_general_admin": 55584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15850000, "depreciation_amortisation": 17735000, "ebitda": 33585000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": 13695000, "tax_provision": 3842000, "effective_tax_rate": null, "net_income": 9853000, "net_income_continuing_ops": 9853000, "net_income_to_common": 9853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9736000, "short_term_investments": 3125000, "net_receivables": 82665000, "inventory": 92293000, "other_current_assets": null, "total_current_assets": 192911000, "net_ppe": null, "goodwill": 16674000, "intangible_assets": 35929000, "goodwill_and_intangibles": 52603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91984000, "total_assets": 284895000, "short_term_debt": 5795000, "accounts_payable": 38335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69571000, "long_term_debt": 31236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34773000, "total_liabilities": 104344000, "total_debt": 37031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8704000, "total_equity": 180551000, "shares_outstanding": 35277000, "operating_cash_flow": -2025000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10052000, "free_cash_flow": 4418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15850000", "ebitda": "33585000", "netIncome": "9853000", "grossProfit": "87396000", "depreciation": "None", "totalRevenue": "294841000", "costOfRevenue": "207445000", "interestIncome": "None", "incomeBeforeTax": "13695000", "interestExpense": "2155000", "operatingIncome": "14077000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3842000", "reportedCurrency": "USD", "netInterestIncome": "-2155000", "nonInterestIncome": "None", "operatingExpenses": "73319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17735000", "sellingGeneralAndAdministrative": "55584000", "netIncomeFromContinuingOperations": "9853000" }, "balance": { "goodwill": "16674000", "inventory": "92293000", "commonStock": "151000", "currentDebt": "None", "investments": "None", "totalAssets": "284895000", "longTermDebt": "31236000", "shortTermDebt": "5795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35929000", "reportedCurrency": "USD", "retainedEarnings": "8704000", "totalLiabilities": "104344000", "otherCurrentAssets": "8217000", "totalCurrentAssets": "192911000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "3125000", "currentNetReceivables": "82665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91984000", "currentAccountsPayable": "38335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39216000", "totalShareholderEquity": "180551000", "capitalLeaseObligations": "3980000", "otherCurrentLiabilities": "18369000", "totalCurrentLiabilities": "69571000", "otherNonCurrentLiabilities": "1352000", "totalNonCurrentLiabilities": "34773000", "cashAndShortTermInvestments": "9736000", "commonStockSharesOutstanding": "35277000", "intangibleAssetsExcludingGoodwill": "35929000", "cashAndCashEquivalentsAtCarryingValue": "9736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13952000", "operatingCashflow": "-2025000", "capitalExpenditures": "6443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10052000", "cashflowFromInvestment": "-22064000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 364973000, "cost_of_revenue": 269884000, "gross_profit": 95089000, "ebit": -61428000, "ebitda": -29039000, "pretax_income": -62049000, "tax_provision": -31281000, "net_income": -30768000, "net_income_to_common": -30768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345955000, "total_current_assets": 863193000, "total_assets": 1151172000, "short_term_debt": 1251000, "long_term_debt": null, "total_debt": 1251000, "total_liabilities": 109644000, "total_equity": 1041528000, "shares_outstanding": 35260000, "goodwill_and_intangibles": 29264000 }, "cash_flow": { "operating_cash_flow": -21088000, "capital_expenditure": 11943000, "free_cash_flow": -9145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280607, "ticker_id": 2143, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61428000", "ebitda": "-29039000", "netIncome": "-30768000", "grossProfit": "95089000", "depreciation": "None", "totalRevenue": "364973000", "costOfRevenue": "269884000", "interestIncome": "None", "incomeBeforeTax": "-62049000", "interestExpense": "621000", "operatingIncome": "-18702000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32389000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "212536000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "1151172000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29264000", "reportedCurrency": "None", "retainedEarnings": "1125263000", "totalLiabilities": "109644000", "otherCurrentAssets": "48182000", "totalCurrentAssets": "863193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256519999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287979000", "currentAccountsPayable": "37424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7189000", "totalShareholderEquity": "1041528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35498000", "totalCurrentLiabilities": "85512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24132000", "cashAndShortTermInvestments": "345955000", "commonStockSharesOutstanding": "35260000", "intangibleAssetsExcludingGoodwill": "29264000", "cashAndCashEquivalentsAtCarryingValue": "345955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-28290000", "operatingCashflow": "-21088000", "capitalExpenditures": "11943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25183000", "cashflowFromInvestment": "-5628000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364973000, "cost_of_revenue": 269884000, "gross_profit": 95089000, "research_and_development": 18920000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61428000, "depreciation_amortisation": 32389000, "ebitda": -29039000, "interest_expense": 621000, "interest_income": null, "other_non_operating": null, "pretax_income": -62049000, "tax_provision": -31281000, "effective_tax_rate": null, "net_income": -30768000, "net_income_continuing_ops": null, "net_income_to_common": -30768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345955000, "short_term_investments": null, "net_receivables": 256519999, "inventory": 212536000, "other_current_assets": null, "total_current_assets": 863193000, "net_ppe": null, "goodwill": null, "intangible_assets": 29264000, "goodwill_and_intangibles": 29264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287979000, "total_assets": 1151172000, "short_term_debt": 1251000, "accounts_payable": 37424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24132000, "total_liabilities": 109644000, "total_debt": 1251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1125263000, "total_equity": 1041528000, "shares_outstanding": 35260000, "operating_cash_flow": -21088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25183000, "free_cash_flow": -9145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61428000", "ebitda": "-29039000", "netIncome": "-30768000", "grossProfit": "95089000", "depreciation": "None", "totalRevenue": "364973000", "costOfRevenue": "269884000", "interestIncome": "None", "incomeBeforeTax": "-62049000", "interestExpense": "621000", "operatingIncome": "-18702000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-31281000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32389000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "212536000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "1151172000", "longTermDebt": "None", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29264000", "reportedCurrency": "None", "retainedEarnings": "1125263000", "totalLiabilities": "109644000", "otherCurrentAssets": "48182000", "totalCurrentAssets": "863193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256519999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287979000", "currentAccountsPayable": "37424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7189000", "totalShareholderEquity": "1041528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35498000", "totalCurrentLiabilities": "85512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24132000", "cashAndShortTermInvestments": "345955000", "commonStockSharesOutstanding": "35260000", "intangibleAssetsExcludingGoodwill": "29264000", "cashAndCashEquivalentsAtCarryingValue": "345955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-28290000", "operatingCashflow": "-21088000", "capitalExpenditures": "11943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25183000", "cashflowFromInvestment": "-5628000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 414806000, "cost_of_revenue": 295368000, "gross_profit": 119438000, "ebit": 10743000, "ebitda": 44763000, "pretax_income": 10429000, "tax_provision": 8709000, "net_income": 1720000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398946000, "total_current_assets": 880489000, "total_assets": 1206565000, "short_term_debt": 1542000, "long_term_debt": null, "total_debt": 1542000, "total_liabilities": 115864000, "total_equity": 1090701000, "shares_outstanding": 36152000, "goodwill_and_intangibles": 40013000 }, "cash_flow": { "operating_cash_flow": 14678000, "capital_expenditure": 11501000, "free_cash_flow": 26179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280612, "ticker_id": 2143, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10743000", "ebitda": "44763000", "netIncome": "1720000", "grossProfit": "119438000", "depreciation": "None", "totalRevenue": "414806000", "costOfRevenue": "295368000", "interestIncome": "None", "incomeBeforeTax": "10429000", "interestExpense": "314000", "operatingIncome": "5688000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8709000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34020000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7947000", "inventory": "205062000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "1206565000", "longTermDebt": "None", "shortTermDebt": "1542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32066000", "reportedCurrency": "None", "retainedEarnings": "1181023000", "totalLiabilities": "115864000", "otherCurrentAssets": "28321000", "totalCurrentAssets": "880489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326076000", "currentAccountsPayable": "46324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5567000", "totalShareholderEquity": "1090701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42172999", "totalCurrentLiabilities": "96940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18924000", "cashAndShortTermInvestments": "398946000", "commonStockSharesOutstanding": "36152000", "intangibleAssetsExcludingGoodwill": "32066000", "cashAndCashEquivalentsAtCarryingValue": "398946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-14054000", "operatingCashflow": "14678000", "capitalExpenditures": "11501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24572000", "cashflowFromInvestment": "-8471000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414806000, "cost_of_revenue": 295368000, "gross_profit": 119438000, "research_and_development": 17329000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10743000, "depreciation_amortisation": 34020000, "ebitda": 44763000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 10429000, "tax_provision": 8709000, "effective_tax_rate": null, "net_income": 1720000, "net_income_continuing_ops": null, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398946000, "short_term_investments": null, "net_receivables": 248160000, "inventory": 205062000, "other_current_assets": null, "total_current_assets": 880489000, "net_ppe": null, "goodwill": 7947000, "intangible_assets": 32066000, "goodwill_and_intangibles": 40013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326076000, "total_assets": 1206565000, "short_term_debt": 1542000, "accounts_payable": 46324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18924000, "total_liabilities": 115864000, "total_debt": 1542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1181023000, "total_equity": 1090701000, "shares_outstanding": 36152000, "operating_cash_flow": 14678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24572000, "free_cash_flow": 26179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10743000", "ebitda": "44763000", "netIncome": "1720000", "grossProfit": "119438000", "depreciation": "None", "totalRevenue": "414806000", "costOfRevenue": "295368000", "interestIncome": "None", "incomeBeforeTax": "10429000", "interestExpense": "314000", "operatingIncome": "5688000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8709000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34020000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7947000", "inventory": "205062000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "1206565000", "longTermDebt": "None", "shortTermDebt": "1542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32066000", "reportedCurrency": "None", "retainedEarnings": "1181023000", "totalLiabilities": "115864000", "otherCurrentAssets": "28321000", "totalCurrentAssets": "880489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326076000", "currentAccountsPayable": "46324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5567000", "totalShareholderEquity": "1090701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42172999", "totalCurrentLiabilities": "96940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18924000", "cashAndShortTermInvestments": "398946000", "commonStockSharesOutstanding": "36152000", "intangibleAssetsExcludingGoodwill": "32066000", "cashAndCashEquivalentsAtCarryingValue": "398946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-14054000", "operatingCashflow": "14678000", "capitalExpenditures": "11501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24572000", "cashflowFromInvestment": "-8471000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 384626000, "cost_of_revenue": 271499000, "gross_profit": 113127000, "ebit": -114989000, "ebitda": -79677000, "pretax_income": -114989000, "tax_provision": -19294000, "net_income": -95695000, "net_income_to_common": -95695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418100000, "total_current_assets": 852981000, "total_assets": 1192510000, "short_term_debt": 18923000, "long_term_debt": null, "total_debt": 18923000, "total_liabilities": 96348000, "total_equity": 1096162000, "shares_outstanding": 37075000, "goodwill_and_intangibles": 42688000 }, "cash_flow": { "operating_cash_flow": 45503000, "capital_expenditure": 32061000, "free_cash_flow": 77564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280617, "ticker_id": 2143, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114989000", "ebitda": "-79677000", "netIncome": "-95695000", "grossProfit": "113127000", "depreciation": "None", "totalRevenue": "384626000", "costOfRevenue": "271499000", "interestIncome": "None", "incomeBeforeTax": "-114989000", "interestExpense": "None", "operatingIncome": "-31334000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19294000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35312000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7714000", "inventory": "191194000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "1192510000", "longTermDebt": "None", "shortTermDebt": "18923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34974000", "reportedCurrency": "None", "retainedEarnings": "1205946000", "totalLiabilities": "96348000", "otherCurrentAssets": "41522000", "totalCurrentAssets": "852981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339529000", "currentAccountsPayable": "26693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1096162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26994000", "totalCurrentLiabilities": "82258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14090000", "cashAndShortTermInvestments": "418100000", "commonStockSharesOutstanding": "37075000", "intangibleAssetsExcludingGoodwill": "34974000", "cashAndCashEquivalentsAtCarryingValue": "418100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "49926000", "operatingCashflow": "45503000", "capitalExpenditures": "32061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99199000", "cashflowFromInvestment": "-15173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384626000, "cost_of_revenue": 271499000, "gross_profit": 113127000, "research_and_development": 39422000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114989000, "depreciation_amortisation": 35312000, "ebitda": -79677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -114989000, "tax_provision": -19294000, "effective_tax_rate": null, "net_income": -95695000, "net_income_continuing_ops": null, "net_income_to_common": -95695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418100000, "short_term_investments": null, "net_receivables": 202165000, "inventory": 191194000, "other_current_assets": null, "total_current_assets": 852981000, "net_ppe": null, "goodwill": 7714000, "intangible_assets": 34974000, "goodwill_and_intangibles": 42688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339529000, "total_assets": 1192510000, "short_term_debt": 18923000, "accounts_payable": 26693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14090000, "total_liabilities": 96348000, "total_debt": 18923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205946000, "total_equity": 1096162000, "shares_outstanding": 37075000, "operating_cash_flow": 45503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99199000, "free_cash_flow": 77564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114989000", "ebitda": "-79677000", "netIncome": "-95695000", "grossProfit": "113127000", "depreciation": "None", "totalRevenue": "384626000", "costOfRevenue": "271499000", "interestIncome": "None", "incomeBeforeTax": "-114989000", "interestExpense": "None", "operatingIncome": "-31334000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-19294000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "144461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35312000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7714000", "inventory": "191194000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "1192510000", "longTermDebt": "None", "shortTermDebt": "18923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34974000", "reportedCurrency": "None", "retainedEarnings": "1205946000", "totalLiabilities": "96348000", "otherCurrentAssets": "41522000", "totalCurrentAssets": "852981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339529000", "currentAccountsPayable": "26693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1096162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26994000", "totalCurrentLiabilities": "82258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14090000", "cashAndShortTermInvestments": "418100000", "commonStockSharesOutstanding": "37075000", "intangibleAssetsExcludingGoodwill": "34974000", "cashAndCashEquivalentsAtCarryingValue": "418100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "49926000", "operatingCashflow": "45503000", "capitalExpenditures": "32061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99199000", "cashflowFromInvestment": "-15173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": 26539000, "ebitda": 42761000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 18813000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280580, "ticker_id": 2143, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26539000", "ebitda": "42761000", "netIncome": "-16671000", "grossProfit": "68287000", "depreciation": "None", "totalRevenue": "239031000", "costOfRevenue": "170744000", "interestIncome": "None", "incomeBeforeTax": "-21594000", "interestExpense": "388000", "operatingIncome": "26539000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4923000", "reportedCurrency": "USD", "netInterestIncome": "388000", "nonInterestIncome": "None", "operatingExpenses": "41748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16222000", "sellingGeneralAndAdministrative": "41748000", "netIncomeFromContinuingOperations": "-16671000" }, "balance": { "goodwill": "99758000", "inventory": "252987000", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1287677000", "longTermDebt": "None", "shortTermDebt": "18813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "111980000", "reportedCurrency": "USD", "retainedEarnings": "254480000", "totalLiabilities": "256772000", "otherCurrentAssets": "53564000", "totalCurrentAssets": "752891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534786000", "currentAccountsPayable": "74888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76204000", "totalShareholderEquity": "1030905000", "capitalLeaseObligations": "76204000", "otherCurrentLiabilities": "54061000", "totalCurrentLiabilities": "147762000", "otherNonCurrentLiabilities": "2073000", "totalNonCurrentLiabilities": "109010000", "cashAndShortTermInvestments": "200707000", "commonStockSharesOutstanding": "68940260", "intangibleAssetsExcludingGoodwill": "111980000", "cashAndCashEquivalentsAtCarryingValue": "200707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3057000", "operatingCashflow": "19840000", "capitalExpenditures": "5827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16910000", "cashflowFromInvestment": "-5625000", "stockBasedCompensation": "2967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "research_and_development": null, "selling_general_admin": 41748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26539000, "depreciation_amortisation": 16222000, "ebitda": 42761000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": -21594000, "tax_provision": -4923000, "effective_tax_rate": null, "net_income": -16671000, "net_income_continuing_ops": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200707000, "short_term_investments": null, "net_receivables": 245633000, "inventory": 252987000, "other_current_assets": null, "total_current_assets": 752891000, "net_ppe": null, "goodwill": 99758000, "intangible_assets": 111980000, "goodwill_and_intangibles": 211738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534786000, "total_assets": 1287677000, "short_term_debt": 18813000, "accounts_payable": 74888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109010000, "total_liabilities": 256772000, "total_debt": 18813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254480000, "total_equity": 1030905000, "shares_outstanding": 68940260, "operating_cash_flow": 19840000, "stock_based_compensation": 2967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16910000, "free_cash_flow": 25667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26539000", "ebitda": "42761000", "netIncome": "-16671000", "grossProfit": "68287000", "depreciation": "None", "totalRevenue": "239031000", "costOfRevenue": "170744000", "interestIncome": "None", "incomeBeforeTax": "-21594000", "interestExpense": "388000", "operatingIncome": "26539000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4923000", "reportedCurrency": "USD", "netInterestIncome": "388000", "nonInterestIncome": "None", "operatingExpenses": "41748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16222000", "sellingGeneralAndAdministrative": "41748000", "netIncomeFromContinuingOperations": "-16671000" }, "balance": { "goodwill": "99758000", "inventory": "252987000", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1287677000", "longTermDebt": "None", "shortTermDebt": "18813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "111980000", "reportedCurrency": "USD", "retainedEarnings": "254480000", "totalLiabilities": "256772000", "otherCurrentAssets": "53564000", "totalCurrentAssets": "752891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534786000", "currentAccountsPayable": "74888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76204000", "totalShareholderEquity": "1030905000", "capitalLeaseObligations": "76204000", "otherCurrentLiabilities": "54061000", "totalCurrentLiabilities": "147762000", "otherNonCurrentLiabilities": "2073000", "totalNonCurrentLiabilities": "109010000", "cashAndShortTermInvestments": "200707000", "commonStockSharesOutstanding": "68940260", "intangibleAssetsExcludingGoodwill": "111980000", "cashAndCashEquivalentsAtCarryingValue": "200707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3057000", "operatingCashflow": "19840000", "capitalExpenditures": "5827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16910000", "cashflowFromInvestment": "-5625000", "stockBasedCompensation": "2967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "ebit": 27621000, "ebitda": 43082000, "pretax_income": 26967000, "tax_provision": 12999000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 19379000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69641691, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 8927000, "free_cash_flow": 61165000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280581, "ticker_id": 2143, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27621000", "ebitda": "43082000", "netIncome": "13968000", "grossProfit": "63653000", "depreciation": "None", "totalRevenue": "273602000", "costOfRevenue": "209949000", "interestIncome": "None", "incomeBeforeTax": "26967000", "interestExpense": "654000", "operatingIncome": "31618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12999000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "32034999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15461000", "sellingGeneralAndAdministrative": "32035000", "netIncomeFromContinuingOperations": "13968000" }, "balance": { "goodwill": "99720000", "inventory": "248433000", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1268307000", "longTermDebt": "None", "shortTermDebt": "19379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116230000", "reportedCurrency": "USD", "retainedEarnings": "285274000", "totalLiabilities": "210608000", "otherCurrentAssets": "38433000", "totalCurrentAssets": "728047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540260000", "currentAccountsPayable": "60711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120273000", "totalShareholderEquity": "1057699000", "capitalLeaseObligations": "79287000", "otherCurrentLiabilities": "68074000", "totalCurrentLiabilities": "148164000", "otherNonCurrentLiabilities": "2036000", "totalNonCurrentLiabilities": "62444000", "cashAndShortTermInvestments": "203407000", "commonStockSharesOutstanding": "69641691", "intangibleAssetsExcludingGoodwill": "116230000", "cashAndCashEquivalentsAtCarryingValue": "203407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13968000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26162000", "operatingCashflow": "52238000", "capitalExpenditures": "8927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2785000", "cashflowFromInvestment": "-9958000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "research_and_development": null, "selling_general_admin": 32035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27621000, "depreciation_amortisation": 15461000, "ebitda": 43082000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": 26967000, "tax_provision": 12999000, "effective_tax_rate": null, "net_income": 13968000, "net_income_continuing_ops": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203407000, "short_term_investments": null, "net_receivables": 237774000, "inventory": 248433000, "other_current_assets": null, "total_current_assets": 728047000, "net_ppe": null, "goodwill": 99720000, "intangible_assets": 116230000, "goodwill_and_intangibles": 215950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540260000, "total_assets": 1268307000, "short_term_debt": 19379000, "accounts_payable": 60711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62444000, "total_liabilities": 210608000, "total_debt": 19379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285274000, "total_equity": 1057699000, "shares_outstanding": 69641691, "operating_cash_flow": 52238000, "stock_based_compensation": 5029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9958000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2785000, "free_cash_flow": 61165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27621000", "ebitda": "43082000", "netIncome": "13968000", "grossProfit": "63653000", "depreciation": "None", "totalRevenue": "273602000", "costOfRevenue": "209949000", "interestIncome": "None", "incomeBeforeTax": "26967000", "interestExpense": "654000", "operatingIncome": "31618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12999000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "32034999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15461000", "sellingGeneralAndAdministrative": "32035000", "netIncomeFromContinuingOperations": "13968000" }, "balance": { "goodwill": "99720000", "inventory": "248433000", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1268307000", "longTermDebt": "None", "shortTermDebt": "19379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "116230000", "reportedCurrency": "USD", "retainedEarnings": "285274000", "totalLiabilities": "210608000", "otherCurrentAssets": "38433000", "totalCurrentAssets": "728047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540260000", "currentAccountsPayable": "60711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120273000", "totalShareholderEquity": "1057699000", "capitalLeaseObligations": "79287000", "otherCurrentLiabilities": "68074000", "totalCurrentLiabilities": "148164000", "otherNonCurrentLiabilities": "2036000", "totalNonCurrentLiabilities": "62444000", "cashAndShortTermInvestments": "203407000", "commonStockSharesOutstanding": "69641691", "intangibleAssetsExcludingGoodwill": "116230000", "cashAndCashEquivalentsAtCarryingValue": "203407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13968000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26162000", "operatingCashflow": "52238000", "capitalExpenditures": "8927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2785000", "cashflowFromInvestment": "-9958000", "stockBasedCompensation": "5029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 240000000, "cost_of_revenue": 179419000, "gross_profit": 60581000, "ebit": 58639000, "ebitda": 79154000, "pretax_income": 57962000, "tax_provision": 18734000, "net_income": 39228000, "net_income_to_common": 39228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163374000, "total_current_assets": 710352000, "total_assets": 1253910000, "short_term_debt": 19101000, "long_term_debt": null, "total_debt": 19101000, "total_liabilities": 214956000, "total_equity": 1038954000, "shares_outstanding": 69265300, "goodwill_and_intangibles": 215863000 }, "cash_flow": { "operating_cash_flow": 48374000, "capital_expenditure": 11852000, "free_cash_flow": 60226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280583, "ticker_id": 2143, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58639000", "ebitda": "79154000", "netIncome": "39228000", "grossProfit": "60581000", "depreciation": "None", "totalRevenue": "240000000", "costOfRevenue": "179419000", "interestIncome": "None", "incomeBeforeTax": "57962000", "interestExpense": "677000", "operatingIncome": "25007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18734000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20515000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "95384000", "inventory": "275197000", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "1253910000", "longTermDebt": "None", "shortTermDebt": "19101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120479000", "reportedCurrency": "USD", "retainedEarnings": "271306000", "totalLiabilities": "214956000", "otherCurrentAssets": "42919000", "totalCurrentAssets": "710352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5468000", "currentNetReceivables": "223394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543558000", "currentAccountsPayable": "66632999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82478000", "totalShareholderEquity": "1038954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62976000", "totalCurrentLiabilities": "148710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66246000", "cashAndShortTermInvestments": "163374000", "commonStockSharesOutstanding": "69265300", "intangibleAssetsExcludingGoodwill": "120479000", "cashAndCashEquivalentsAtCarryingValue": "163374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "5999000", "operatingCashflow": "48374000", "capitalExpenditures": "11852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31177000", "cashflowFromInvestment": "77555000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240000000, "cost_of_revenue": 179419000, "gross_profit": 60581000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58639000, "depreciation_amortisation": 20515000, "ebitda": 79154000, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": 57962000, "tax_provision": 18734000, "effective_tax_rate": null, "net_income": 39228000, "net_income_continuing_ops": null, "net_income_to_common": 39228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163374000, "short_term_investments": 5468000, "net_receivables": 223394000, "inventory": 275197000, "other_current_assets": null, "total_current_assets": 710352000, "net_ppe": null, "goodwill": 95384000, "intangible_assets": 120479000, "goodwill_and_intangibles": 215863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543558000, "total_assets": 1253910000, "short_term_debt": 19101000, "accounts_payable": 66632999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66246000, "total_liabilities": 214956000, "total_debt": 19101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271306000, "total_equity": 1038954000, "shares_outstanding": 69265300, "operating_cash_flow": 48374000, "stock_based_compensation": 3244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31177000, "free_cash_flow": 60226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58639000", "ebitda": "79154000", "netIncome": "39228000", "grossProfit": "60581000", "depreciation": "None", "totalRevenue": "240000000", "costOfRevenue": "179419000", "interestIncome": "None", "incomeBeforeTax": "57962000", "interestExpense": "677000", "operatingIncome": "25007000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18734000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20515000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "95384000", "inventory": "275197000", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "1253910000", "longTermDebt": "None", "shortTermDebt": "19101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120479000", "reportedCurrency": "USD", "retainedEarnings": "271306000", "totalLiabilities": "214956000", "otherCurrentAssets": "42919000", "totalCurrentAssets": "710352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5468000", "currentNetReceivables": "223394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543558000", "currentAccountsPayable": "66632999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82478000", "totalShareholderEquity": "1038954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62976000", "totalCurrentLiabilities": "148710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66246000", "cashAndShortTermInvestments": "163374000", "commonStockSharesOutstanding": "69265300", "intangibleAssetsExcludingGoodwill": "120479000", "cashAndCashEquivalentsAtCarryingValue": "163374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "5999000", "operatingCashflow": "48374000", "capitalExpenditures": "11852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31177000", "cashflowFromInvestment": "77555000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 224234000, "cost_of_revenue": 152515000, "gross_profit": 71719000, "ebit": 22787000, "ebitda": 40800000, "pretax_income": 22236000, "tax_provision": 6891000, "net_income": 15345000, "net_income_to_common": 15345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68781000, "total_current_assets": 670105000, "total_assets": 1227081000, "short_term_debt": 18279000, "long_term_debt": 27642000, "total_debt": 45921000, "total_liabilities": 231528000, "total_equity": 995553000, "shares_outstanding": 69147457, "goodwill_and_intangibles": 218864000 }, "cash_flow": { "operating_cash_flow": 59210000, "capital_expenditure": 7297000, "free_cash_flow": 66507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280584, "ticker_id": 2143, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22787000", "ebitda": "40800000", "netIncome": "15345000", "grossProfit": "71719000", "depreciation": "None", "totalRevenue": "224234000", "costOfRevenue": "152515000", "interestIncome": "None", "incomeBeforeTax": "22236000", "interestExpense": "551000", "operatingIncome": "22695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6891000", "reportedCurrency": "USD", "netInterestIncome": "-551000", "nonInterestIncome": "None", "operatingExpenses": "49024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18013000", "sellingGeneralAndAdministrative": "28835000", "netIncomeFromContinuingOperations": "15345000" }, "balance": { "goodwill": "94136000", "inventory": "278495000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1227081000", "longTermDebt": "27642000", "shortTermDebt": "18279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "124728000", "reportedCurrency": "USD", "retainedEarnings": "232078000", "totalLiabilities": "231528000", "otherCurrentAssets": "66001000", "totalCurrentAssets": "670105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6794000", "currentNetReceivables": "256828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556976000", "currentAccountsPayable": "65321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98693000", "totalShareholderEquity": "995553000", "capitalLeaseObligations": "71051000", "otherCurrentLiabilities": "46699000", "totalCurrentLiabilities": "145745000", "otherNonCurrentLiabilities": "3959000", "totalNonCurrentLiabilities": "85783000", "cashAndShortTermInvestments": "68781000", "commonStockSharesOutstanding": "69147457", "intangibleAssetsExcludingGoodwill": "124728000", "cashAndCashEquivalentsAtCarryingValue": "68781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8838000", "operatingCashflow": "59210000", "capitalExpenditures": "7297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2442000", "cashflowFromInvestment": "-62872000", "stockBasedCompensation": "3759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224234000, "cost_of_revenue": 152515000, "gross_profit": 71719000, "research_and_development": null, "selling_general_admin": 28835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22787000, "depreciation_amortisation": 18013000, "ebitda": 40800000, "interest_expense": 551000, "interest_income": null, "other_non_operating": null, "pretax_income": 22236000, "tax_provision": 6891000, "effective_tax_rate": null, "net_income": 15345000, "net_income_continuing_ops": 15345000, "net_income_to_common": 15345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68781000, "short_term_investments": 6794000, "net_receivables": 256828000, "inventory": 278495000, "other_current_assets": null, "total_current_assets": 670105000, "net_ppe": null, "goodwill": 94136000, "intangible_assets": 124728000, "goodwill_and_intangibles": 218864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556976000, "total_assets": 1227081000, "short_term_debt": 18279000, "accounts_payable": 65321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145745000, "long_term_debt": 27642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85783000, "total_liabilities": 231528000, "total_debt": 45921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232078000, "total_equity": 995553000, "shares_outstanding": 69147457, "operating_cash_flow": 59210000, "stock_based_compensation": 3759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2442000, "free_cash_flow": 66507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22787000", "ebitda": "40800000", "netIncome": "15345000", "grossProfit": "71719000", "depreciation": "None", "totalRevenue": "224234000", "costOfRevenue": "152515000", "interestIncome": "None", "incomeBeforeTax": "22236000", "interestExpense": "551000", "operatingIncome": "22695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6891000", "reportedCurrency": "USD", "netInterestIncome": "-551000", "nonInterestIncome": "None", "operatingExpenses": "49024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18013000", "sellingGeneralAndAdministrative": "28835000", "netIncomeFromContinuingOperations": "15345000" }, "balance": { "goodwill": "94136000", "inventory": "278495000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1227081000", "longTermDebt": "27642000", "shortTermDebt": "18279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "124728000", "reportedCurrency": "USD", "retainedEarnings": "232078000", "totalLiabilities": "231528000", "otherCurrentAssets": "66001000", "totalCurrentAssets": "670105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6794000", "currentNetReceivables": "256828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556976000", "currentAccountsPayable": "65321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98693000", "totalShareholderEquity": "995553000", "capitalLeaseObligations": "71051000", "otherCurrentLiabilities": "46699000", "totalCurrentLiabilities": "145745000", "otherNonCurrentLiabilities": "3959000", "totalNonCurrentLiabilities": "85783000", "cashAndShortTermInvestments": "68781000", "commonStockSharesOutstanding": "69147457", "intangibleAssetsExcludingGoodwill": "124728000", "cashAndCashEquivalentsAtCarryingValue": "68781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8838000", "operatingCashflow": "59210000", "capitalExpenditures": "7297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2442000", "cashflowFromInvestment": "-62872000", "stockBasedCompensation": "3759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 240415000, "cost_of_revenue": 163911000, "gross_profit": 76504000, "ebit": 22064000, "ebitda": 39942000, "pretax_income": 21364000, "tax_provision": 6607000, "net_income": 14757000, "net_income_to_common": 14757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68116000, "total_current_assets": 632638000, "total_assets": 1196003000, "short_term_debt": 17091000, "long_term_debt": 14596000, "total_debt": 31687000, "total_liabilities": 217627000, "total_equity": 978376000, "shares_outstanding": 69477519, "goodwill_and_intangibles": 180314000 }, "cash_flow": { "operating_cash_flow": 31090000, "capital_expenditure": 7056000, "free_cash_flow": 38146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280585, "ticker_id": 2143, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22064000", "ebitda": "39942000", "netIncome": "14757000", "grossProfit": "76504000", "depreciation": "None", "totalRevenue": "240415000", "costOfRevenue": "163911000", "interestIncome": "None", "incomeBeforeTax": "21364000", "interestExpense": "700000", "operatingIncome": "21850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6607000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "54654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17878000", "sellingGeneralAndAdministrative": "32349000", "netIncomeFromContinuingOperations": "14757000" }, "balance": { "goodwill": "75568000", "inventory": "269251000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "1196003000", "longTermDebt": "14596000", "shortTermDebt": "17091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "104746000", "reportedCurrency": "USD", "retainedEarnings": "225382000", "totalLiabilities": "217627000", "otherCurrentAssets": "26177000", "totalCurrentAssets": "632638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563365000", "currentAccountsPayable": "76391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82732000", "totalShareholderEquity": "978376000", "capitalLeaseObligations": "68136000", "otherCurrentLiabilities": "33917000", "totalCurrentLiabilities": "145819000", "otherNonCurrentLiabilities": "5441000", "totalNonCurrentLiabilities": "71808000", "cashAndShortTermInvestments": "68116000", "commonStockSharesOutstanding": "69477519", "intangibleAssetsExcludingGoodwill": "104746000", "cashAndCashEquivalentsAtCarryingValue": "68116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5626000", "operatingCashflow": "31090000", "capitalExpenditures": "7056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13399000", "cashflowFromInvestment": "-23466000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240415000, "cost_of_revenue": 163911000, "gross_profit": 76504000, "research_and_development": null, "selling_general_admin": 32349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22064000, "depreciation_amortisation": 17878000, "ebitda": 39942000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 21364000, "tax_provision": 6607000, "effective_tax_rate": null, "net_income": 14757000, "net_income_continuing_ops": 14757000, "net_income_to_common": 14757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68116000, "short_term_investments": null, "net_receivables": 269094000, "inventory": 269251000, "other_current_assets": null, "total_current_assets": 632638000, "net_ppe": null, "goodwill": 75568000, "intangible_assets": 104746000, "goodwill_and_intangibles": 180314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563365000, "total_assets": 1196003000, "short_term_debt": 17091000, "accounts_payable": 76391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145819000, "long_term_debt": 14596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71808000, "total_liabilities": 217627000, "total_debt": 31687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225382000, "total_equity": 978376000, "shares_outstanding": 69477519, "operating_cash_flow": 31090000, "stock_based_compensation": 1766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13399000, "free_cash_flow": 38146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22064000", "ebitda": "39942000", "netIncome": "14757000", "grossProfit": "76504000", "depreciation": "None", "totalRevenue": "240415000", "costOfRevenue": "163911000", "interestIncome": "None", "incomeBeforeTax": "21364000", "interestExpense": "700000", "operatingIncome": "21850000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6607000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "54654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17878000", "sellingGeneralAndAdministrative": "32349000", "netIncomeFromContinuingOperations": "14757000" }, "balance": { "goodwill": "75568000", "inventory": "269251000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "1196003000", "longTermDebt": "14596000", "shortTermDebt": "17091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "104746000", "reportedCurrency": "USD", "retainedEarnings": "225382000", "totalLiabilities": "217627000", "otherCurrentAssets": "26177000", "totalCurrentAssets": "632638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563365000", "currentAccountsPayable": "76391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82732000", "totalShareholderEquity": "978376000", "capitalLeaseObligations": "68136000", "otherCurrentLiabilities": "33917000", "totalCurrentLiabilities": "145819000", "otherNonCurrentLiabilities": "5441000", "totalNonCurrentLiabilities": "71808000", "cashAndShortTermInvestments": "68116000", "commonStockSharesOutstanding": "69477519", "intangibleAssetsExcludingGoodwill": "104746000", "cashAndCashEquivalentsAtCarryingValue": "68116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5626000", "operatingCashflow": "31090000", "capitalExpenditures": "7056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13399000", "cashflowFromInvestment": "-23466000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 250687000, "cost_of_revenue": 165817000, "gross_profit": 84870000, "ebit": 27788000, "ebitda": 42380000, "pretax_income": 27413000, "tax_provision": -4375000, "net_income": 31788000, "net_income_to_common": 31788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73278000, "total_current_assets": 641391000, "total_assets": 1197483000, "short_term_debt": 21014000, "long_term_debt": 20023000, "total_debt": 41037000, "total_liabilities": 239327000, "total_equity": 958156000, "shares_outstanding": 68044174, "goodwill_and_intangibles": 168539000 }, "cash_flow": { "operating_cash_flow": 36345000, "capital_expenditure": 7627000, "free_cash_flow": 43972000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280586, "ticker_id": 2143, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27788000", "ebitda": "42380000", "netIncome": "31788000", "grossProfit": "84870000", "depreciation": "None", "totalRevenue": "250687000", "costOfRevenue": "165817000", "interestIncome": "None", "incomeBeforeTax": "27413000", "interestExpense": "375000", "operatingIncome": "26912000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4375000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "57958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14592000", "sellingGeneralAndAdministrative": "38278000", "netIncomeFromContinuingOperations": "31788000" }, "balance": { "goodwill": "60176000", "inventory": "271173000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1197483000", "longTermDebt": "20023000", "shortTermDebt": "21014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108363000", "reportedCurrency": "USD", "retainedEarnings": "211250000", "totalLiabilities": "239327000", "otherCurrentAssets": "30597000", "totalCurrentAssets": "641391000", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "266343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556092000", "currentAccountsPayable": "65201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91068000", "totalShareholderEquity": "958156000", "capitalLeaseObligations": "66045000", "otherCurrentLiabilities": "49247000", "totalCurrentLiabilities": "162658000", "otherNonCurrentLiabilities": "5991000", "totalNonCurrentLiabilities": "76669000", "cashAndShortTermInvestments": "73278000", "commonStockSharesOutstanding": "68044174", "intangibleAssetsExcludingGoodwill": "108363000", "cashAndCashEquivalentsAtCarryingValue": "73278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31788000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27579000", "operatingCashflow": "36345000", "capitalExpenditures": "7627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11140000", "cashflowFromInvestment": "-71954000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250687000, "cost_of_revenue": 165817000, "gross_profit": 84870000, "research_and_development": null, "selling_general_admin": 38278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27788000, "depreciation_amortisation": 14592000, "ebitda": 42380000, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": 27413000, "tax_provision": -4375000, "effective_tax_rate": null, "net_income": 31788000, "net_income_continuing_ops": 31788000, "net_income_to_common": 31788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73278000, "short_term_investments": null, "net_receivables": 266343000, "inventory": 271173000, "other_current_assets": null, "total_current_assets": 641391000, "net_ppe": null, "goodwill": 60176000, "intangible_assets": 108363000, "goodwill_and_intangibles": 168539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556092000, "total_assets": 1197483000, "short_term_debt": 21014000, "accounts_payable": 65201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162658000, "long_term_debt": 20023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76669000, "total_liabilities": 239327000, "total_debt": 41037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211250000, "total_equity": 958156000, "shares_outstanding": 68044174, "operating_cash_flow": 36345000, "stock_based_compensation": 1424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71954000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11140000, "free_cash_flow": 43972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27788000", "ebitda": "42380000", "netIncome": "31788000", "grossProfit": "84870000", "depreciation": "None", "totalRevenue": "250687000", "costOfRevenue": "165817000", "interestIncome": "None", "incomeBeforeTax": "27413000", "interestExpense": "375000", "operatingIncome": "26912000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4375000", "reportedCurrency": "USD", "netInterestIncome": "-375000", "nonInterestIncome": "None", "operatingExpenses": "57958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14592000", "sellingGeneralAndAdministrative": "38278000", "netIncomeFromContinuingOperations": "31788000" }, "balance": { "goodwill": "60176000", "inventory": "271173000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "1197483000", "longTermDebt": "20023000", "shortTermDebt": "21014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "108363000", "reportedCurrency": "USD", "retainedEarnings": "211250000", "totalLiabilities": "239327000", "otherCurrentAssets": "30597000", "totalCurrentAssets": "641391000", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "266343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556092000", "currentAccountsPayable": "65201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91068000", "totalShareholderEquity": "958156000", "capitalLeaseObligations": "66045000", "otherCurrentLiabilities": "49247000", "totalCurrentLiabilities": "162658000", "otherNonCurrentLiabilities": "5991000", "totalNonCurrentLiabilities": "76669000", "cashAndShortTermInvestments": "73278000", "commonStockSharesOutstanding": "68044174", "intangibleAssetsExcludingGoodwill": "108363000", "cashAndCashEquivalentsAtCarryingValue": "73278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31788000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27579000", "operatingCashflow": "36345000", "capitalExpenditures": "7627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11140000", "cashflowFromInvestment": "-71954000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 151817000, "cost_of_revenue": 99138000, "gross_profit": 52679000, "ebit": 80728000, "ebitda": 90482000, "pretax_income": 79999000, "tax_provision": -2587000, "net_income": 82586000, "net_income_to_common": 82586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99895000, "total_current_assets": 677332000, "total_assets": 1132783000, "short_term_debt": 19788000, "long_term_debt": 7163000, "total_debt": 26951000, "total_liabilities": 228432000, "total_equity": 904351000, "shares_outstanding": 41530978, "goodwill_and_intangibles": 59719000 }, "cash_flow": { "operating_cash_flow": 21722000, "capital_expenditure": 1671000, "free_cash_flow": 23393000, "dividends_paid": 74983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280588, "ticker_id": 2143, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80728000", "ebitda": "90482000", "netIncome": "82586000", "grossProfit": "52679000", "depreciation": "None", "totalRevenue": "151817000", "costOfRevenue": "99138000", "interestIncome": "None", "incomeBeforeTax": "79999000", "interestExpense": "729000", "operatingIncome": "-13218000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2587000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "65897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9754000", "sellingGeneralAndAdministrative": "37984000", "netIncomeFromContinuingOperations": "82586000" }, "balance": { "goodwill": "23932000", "inventory": "297519000", "commonStock": "671000", "currentDebt": "None", "investments": "None", "totalAssets": "1132783000", "longTermDebt": "7163000", "shortTermDebt": "19788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35787000", "reportedCurrency": "USD", "retainedEarnings": "179462000", "totalLiabilities": "228432000", "otherCurrentAssets": "29328000", "totalCurrentAssets": "677332000", "currentLongTermDebt": "5000000", "longTermInvestments": "19923000", "shortTermInvestments": "None", "currentNetReceivables": "250590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455451000", "currentAccountsPayable": "83613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71453000", "totalShareholderEquity": "904351000", "capitalLeaseObligations": "59290000", "otherCurrentLiabilities": "47780000", "totalCurrentLiabilities": "174805000", "otherNonCurrentLiabilities": "1962000", "totalNonCurrentLiabilities": "53627000", "cashAndShortTermInvestments": "99895000", "commonStockSharesOutstanding": "41530978", "intangibleAssetsExcludingGoodwill": "35787000", "cashAndCashEquivalentsAtCarryingValue": "99895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82586000", "profitLoss": "None", "dividendPayout": "74983000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14205000", "operatingCashflow": "21722000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85290000", "cashflowFromInvestment": "153715000", "stockBasedCompensation": "10908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151817000, "cost_of_revenue": 99138000, "gross_profit": 52679000, "research_and_development": null, "selling_general_admin": 37984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80728000, "depreciation_amortisation": 9754000, "ebitda": 90482000, "interest_expense": 729000, "interest_income": null, "other_non_operating": null, "pretax_income": 79999000, "tax_provision": -2587000, "effective_tax_rate": null, "net_income": 82586000, "net_income_continuing_ops": 82586000, "net_income_to_common": 82586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99895000, "short_term_investments": null, "net_receivables": 250590000, "inventory": 297519000, "other_current_assets": null, "total_current_assets": 677332000, "net_ppe": null, "goodwill": 23932000, "intangible_assets": 35787000, "goodwill_and_intangibles": 59719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455451000, "total_assets": 1132783000, "short_term_debt": 19788000, "accounts_payable": 83613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174805000, "long_term_debt": 7163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53627000, "total_liabilities": 228432000, "total_debt": 26951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179462000, "total_equity": 904351000, "shares_outstanding": 41530978, "operating_cash_flow": 21722000, "stock_based_compensation": 10908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153715000, "dividends_paid": 74983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85290000, "free_cash_flow": 23393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80728000", "ebitda": "90482000", "netIncome": "82586000", "grossProfit": "52679000", "depreciation": "None", "totalRevenue": "151817000", "costOfRevenue": "99138000", "interestIncome": "None", "incomeBeforeTax": "79999000", "interestExpense": "729000", "operatingIncome": "-13218000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2587000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "65897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9754000", "sellingGeneralAndAdministrative": "37984000", "netIncomeFromContinuingOperations": "82586000" }, "balance": { "goodwill": "23932000", "inventory": "297519000", "commonStock": "671000", "currentDebt": "None", "investments": "None", "totalAssets": "1132783000", "longTermDebt": "7163000", "shortTermDebt": "19788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35787000", "reportedCurrency": "USD", "retainedEarnings": "179462000", "totalLiabilities": "228432000", "otherCurrentAssets": "29328000", "totalCurrentAssets": "677332000", "currentLongTermDebt": "5000000", "longTermInvestments": "19923000", "shortTermInvestments": "None", "currentNetReceivables": "250590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455451000", "currentAccountsPayable": "83613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71453000", "totalShareholderEquity": "904351000", "capitalLeaseObligations": "59290000", "otherCurrentLiabilities": "47780000", "totalCurrentLiabilities": "174805000", "otherNonCurrentLiabilities": "1962000", "totalNonCurrentLiabilities": "53627000", "cashAndShortTermInvestments": "99895000", "commonStockSharesOutstanding": "41530978", "intangibleAssetsExcludingGoodwill": "35787000", "cashAndCashEquivalentsAtCarryingValue": "99895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82586000", "profitLoss": "None", "dividendPayout": "74983000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14205000", "operatingCashflow": "21722000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85290000", "cashflowFromInvestment": "153715000", "stockBasedCompensation": "10908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 130302000, "cost_of_revenue": 84310000, "gross_profit": 45992000, "ebit": 14467000, "ebitda": 22958000, "pretax_income": 13860000, "tax_provision": 4326000, "net_income": 9534000, "net_income_to_common": 9534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10356000, "total_current_assets": 294982000, "total_assets": 471629000, "short_term_debt": 17243000, "long_term_debt": null, "total_debt": 17243000, "total_liabilities": 119131000, "total_equity": 352498000, "shares_outstanding": 66636196, "goodwill_and_intangibles": 61726000 }, "cash_flow": { "operating_cash_flow": 22767000, "capital_expenditure": 1874000, "free_cash_flow": 24641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280589, "ticker_id": 2143, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14467000", "ebitda": "22958000", "netIncome": "9534000", "grossProfit": "45992000", "depreciation": "None", "totalRevenue": "130302000", "costOfRevenue": "84310000", "interestIncome": "None", "incomeBeforeTax": "13860000", "interestExpense": "607000", "operatingIncome": "13070000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4326000", "reportedCurrency": "USD", "netInterestIncome": "-607000", "nonInterestIncome": "None", "operatingExpenses": "32922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8491000", "sellingGeneralAndAdministrative": "18582000", "netIncomeFromContinuingOperations": "9534000" }, "balance": { "goodwill": "23932000", "inventory": "146690000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "471629000", "longTermDebt": "None", "shortTermDebt": "17243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37794000", "reportedCurrency": "None", "retainedEarnings": "171859000", "totalLiabilities": "119131000", "otherCurrentAssets": "9859000", "totalCurrentAssets": "294982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8440000", "currentNetReceivables": "119637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176647000", "currentAccountsPayable": "36708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55648000", "totalShareholderEquity": "352498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26747000", "totalCurrentLiabilities": "80698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38433000", "cashAndShortTermInvestments": "10356000", "commonStockSharesOutstanding": "66636196", "intangibleAssetsExcludingGoodwill": "37794000", "cashAndCashEquivalentsAtCarryingValue": "10356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2224000", "operatingCashflow": "22767000", "capitalExpenditures": "1874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18665000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130302000, "cost_of_revenue": 84310000, "gross_profit": 45992000, "research_and_development": 3588000, "selling_general_admin": 18582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14467000, "depreciation_amortisation": 8491000, "ebitda": 22958000, "interest_expense": 607000, "interest_income": null, "other_non_operating": null, "pretax_income": 13860000, "tax_provision": 4326000, "effective_tax_rate": null, "net_income": 9534000, "net_income_continuing_ops": 9534000, "net_income_to_common": 9534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10356000, "short_term_investments": 8440000, "net_receivables": 119637000, "inventory": 146690000, "other_current_assets": null, "total_current_assets": 294982000, "net_ppe": null, "goodwill": 23932000, "intangible_assets": 37794000, "goodwill_and_intangibles": 61726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176647000, "total_assets": 471629000, "short_term_debt": 17243000, "accounts_payable": 36708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38433000, "total_liabilities": 119131000, "total_debt": 17243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171859000, "total_equity": 352498000, "shares_outstanding": 66636196, "operating_cash_flow": 22767000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18665000, "free_cash_flow": 24641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14467000", "ebitda": "22958000", "netIncome": "9534000", "grossProfit": "45992000", "depreciation": "None", "totalRevenue": "130302000", "costOfRevenue": "84310000", "interestIncome": "None", "incomeBeforeTax": "13860000", "interestExpense": "607000", "operatingIncome": "13070000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4326000", "reportedCurrency": "USD", "netInterestIncome": "-607000", "nonInterestIncome": "None", "operatingExpenses": "32922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8491000", "sellingGeneralAndAdministrative": "18582000", "netIncomeFromContinuingOperations": "9534000" }, "balance": { "goodwill": "23932000", "inventory": "146690000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "471629000", "longTermDebt": "None", "shortTermDebt": "17243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "37794000", "reportedCurrency": "None", "retainedEarnings": "171859000", "totalLiabilities": "119131000", "otherCurrentAssets": "9859000", "totalCurrentAssets": "294982000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8440000", "currentNetReceivables": "119637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176647000", "currentAccountsPayable": "36708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55648000", "totalShareholderEquity": "352498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26747000", "totalCurrentLiabilities": "80698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38433000", "cashAndShortTermInvestments": "10356000", "commonStockSharesOutstanding": "66636196", "intangibleAssetsExcludingGoodwill": "37794000", "cashAndCashEquivalentsAtCarryingValue": "10356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2224000", "operatingCashflow": "22767000", "capitalExpenditures": "1874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18665000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 127997000, "cost_of_revenue": 78907000, "gross_profit": 49090000, "ebit": 22259000, "ebitda": 28946000, "pretax_income": 21540000, "tax_provision": 5123000, "net_income": 16417000, "net_income_to_common": 16417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202300000, "total_current_assets": 715145000, "total_assets": 1021027000, "short_term_debt": 2300000, "long_term_debt": null, "total_debt": 2300000, "total_liabilities": 163664000, "total_equity": 857363000, "shares_outstanding": 50563098, "goodwill_and_intangibles": 56535000 }, "cash_flow": { "operating_cash_flow": 12605000, "capital_expenditure": 2422000, "free_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280590, "ticker_id": 2143, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22259000", "ebitda": "28946000", "netIncome": "16417000", "grossProfit": "49090000", "depreciation": "None", "totalRevenue": "127997000", "costOfRevenue": "78907000", "interestIncome": "None", "incomeBeforeTax": "21540000", "interestExpense": "719000", "operatingIncome": "22311000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5123000", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "26779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6687000", "sellingGeneralAndAdministrative": "21337000", "netIncomeFromContinuingOperations": "16417000" }, "balance": { "goodwill": "16288000", "inventory": "209160000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1021027000", "longTermDebt": "None", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40247000", "reportedCurrency": "None", "retainedEarnings": "930789000", "totalLiabilities": "163664000", "otherCurrentAssets": "22924000", "totalCurrentAssets": "715145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4016000", "currentNetReceivables": "276745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305882000", "currentAccountsPayable": "62907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16841000", "totalShareholderEquity": "857363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61510000", "totalCurrentLiabilities": "133556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30107999", "cashAndShortTermInvestments": "202300000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "40247000", "cashAndCashEquivalentsAtCarryingValue": "202300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3278000", "operatingCashflow": "12605000", "capitalExpenditures": "2422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10257000", "cashflowFromInvestment": "-2228000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127997000, "cost_of_revenue": 78907000, "gross_profit": 49090000, "research_and_development": 3738000, "selling_general_admin": 21337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22259000, "depreciation_amortisation": 6687000, "ebitda": 28946000, "interest_expense": 719000, "interest_income": null, "other_non_operating": null, "pretax_income": 21540000, "tax_provision": 5123000, "effective_tax_rate": null, "net_income": 16417000, "net_income_continuing_ops": 16417000, "net_income_to_common": 16417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202300000, "short_term_investments": 4016000, "net_receivables": 276745000, "inventory": 209160000, "other_current_assets": null, "total_current_assets": 715145000, "net_ppe": null, "goodwill": 16288000, "intangible_assets": 40247000, "goodwill_and_intangibles": 56535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305882000, "total_assets": 1021027000, "short_term_debt": 2300000, "accounts_payable": 62907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30107999, "total_liabilities": 163664000, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930789000, "total_equity": 857363000, "shares_outstanding": 50563098, "operating_cash_flow": 12605000, "stock_based_compensation": 468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10257000, "free_cash_flow": 15027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22259000", "ebitda": "28946000", "netIncome": "16417000", "grossProfit": "49090000", "depreciation": "None", "totalRevenue": "127997000", "costOfRevenue": "78907000", "interestIncome": "None", "incomeBeforeTax": "21540000", "interestExpense": "719000", "operatingIncome": "22311000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5123000", "reportedCurrency": "USD", "netInterestIncome": "-719000", "nonInterestIncome": "None", "operatingExpenses": "26779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6687000", "sellingGeneralAndAdministrative": "21337000", "netIncomeFromContinuingOperations": "16417000" }, "balance": { "goodwill": "16288000", "inventory": "209160000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "1021027000", "longTermDebt": "None", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40247000", "reportedCurrency": "None", "retainedEarnings": "930789000", "totalLiabilities": "163664000", "otherCurrentAssets": "22924000", "totalCurrentAssets": "715145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4016000", "currentNetReceivables": "276745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305882000", "currentAccountsPayable": "62907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16841000", "totalShareholderEquity": "857363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61510000", "totalCurrentLiabilities": "133556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30107999", "cashAndShortTermInvestments": "202300000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "40247000", "cashAndCashEquivalentsAtCarryingValue": "202300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3278000", "operatingCashflow": "12605000", "capitalExpenditures": "2422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10257000", "cashflowFromInvestment": "-2228000", "stockBasedCompensation": "468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 133190000, "cost_of_revenue": 84473000, "gross_profit": 48717000, "ebit": 24279000, "ebitda": 37762000, "pretax_income": 23487000, "tax_provision": 5039000, "net_income": 18448000, "net_income_to_common": 18448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406000, "total_current_assets": 288272000, "total_assets": 475300000, "short_term_debt": 17182000, "long_term_debt": 35247000, "total_debt": 52429000, "total_liabilities": 146379000, "total_equity": 328921000, "shares_outstanding": 50563098, "goodwill_and_intangibles": 65740000 }, "cash_flow": { "operating_cash_flow": 21385000, "capital_expenditure": 1142000, "free_cash_flow": 22527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280591, "ticker_id": 2143, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24279000", "ebitda": "37762000", "netIncome": "18448000", "grossProfit": "48717000", "depreciation": "None", "totalRevenue": "133190000", "costOfRevenue": "84473000", "interestIncome": "None", "incomeBeforeTax": "23487000", "interestExpense": "792000", "operatingIncome": "23231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5039000", "reportedCurrency": "USD", "netInterestIncome": "-792000", "nonInterestIncome": "None", "operatingExpenses": "25486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13483000", "sellingGeneralAndAdministrative": "16704000", "netIncomeFromContinuingOperations": "18448000" }, "balance": { "goodwill": "23932000", "inventory": "141188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "475300000", "longTermDebt": "35247000", "shortTermDebt": "17182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41808000", "reportedCurrency": "USD", "retainedEarnings": "145908000", "totalLiabilities": "146379000", "otherCurrentAssets": "17537000", "totalCurrentAssets": "288272000", "currentLongTermDebt": "5000000", "longTermInvestments": "20025000", "shortTermInvestments": "25908000", "currentNetReceivables": "122141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187028000", "currentAccountsPayable": "32035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84907000", "totalShareholderEquity": "328921000", "capitalLeaseObligations": "44660000", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "78623000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "67756000", "cashAndShortTermInvestments": "7406000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "41808000", "cashAndCashEquivalentsAtCarryingValue": "7406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1032999", "operatingCashflow": "21385000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21533000", "cashflowFromInvestment": "-820000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133190000, "cost_of_revenue": 84473000, "gross_profit": 48717000, "research_and_development": 2987000, "selling_general_admin": 16704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24279000, "depreciation_amortisation": 13483000, "ebitda": 37762000, "interest_expense": 792000, "interest_income": null, "other_non_operating": null, "pretax_income": 23487000, "tax_provision": 5039000, "effective_tax_rate": null, "net_income": 18448000, "net_income_continuing_ops": 18448000, "net_income_to_common": 18448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7406000, "short_term_investments": 25908000, "net_receivables": 122141000, "inventory": 141188000, "other_current_assets": null, "total_current_assets": 288272000, "net_ppe": null, "goodwill": 23932000, "intangible_assets": 41808000, "goodwill_and_intangibles": 65740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187028000, "total_assets": 475300000, "short_term_debt": 17182000, "accounts_payable": 32035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78623000, "long_term_debt": 35247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67756000, "total_liabilities": 146379000, "total_debt": 52429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145908000, "total_equity": 328921000, "shares_outstanding": 50563098, "operating_cash_flow": 21385000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21533000, "free_cash_flow": 22527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24279000", "ebitda": "37762000", "netIncome": "18448000", "grossProfit": "48717000", "depreciation": "None", "totalRevenue": "133190000", "costOfRevenue": "84473000", "interestIncome": "None", "incomeBeforeTax": "23487000", "interestExpense": "792000", "operatingIncome": "23231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5039000", "reportedCurrency": "USD", "netInterestIncome": "-792000", "nonInterestIncome": "None", "operatingExpenses": "25486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13483000", "sellingGeneralAndAdministrative": "16704000", "netIncomeFromContinuingOperations": "18448000" }, "balance": { "goodwill": "23932000", "inventory": "141188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "475300000", "longTermDebt": "35247000", "shortTermDebt": "17182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41808000", "reportedCurrency": "USD", "retainedEarnings": "145908000", "totalLiabilities": "146379000", "otherCurrentAssets": "17537000", "totalCurrentAssets": "288272000", "currentLongTermDebt": "5000000", "longTermInvestments": "20025000", "shortTermInvestments": "25908000", "currentNetReceivables": "122141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187028000", "currentAccountsPayable": "32035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84907000", "totalShareholderEquity": "328921000", "capitalLeaseObligations": "44660000", "otherCurrentLiabilities": "21652000", "totalCurrentLiabilities": "78623000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "67756000", "cashAndShortTermInvestments": "7406000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "41808000", "cashAndCashEquivalentsAtCarryingValue": "7406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1032999", "operatingCashflow": "21385000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21533000", "cashflowFromInvestment": "-820000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 139086000, "cost_of_revenue": 89187000, "gross_profit": 49899000, "ebit": 24763000, "ebitda": 30531000, "pretax_income": 23247000, "tax_provision": 7881000, "net_income": 15366000, "net_income_to_common": 15366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8307000, "total_current_assets": 295686000, "total_assets": 486980000, "short_term_debt": 28057000, "long_term_debt": 44454000, "total_debt": 72511000, "total_liabilities": 179034000, "total_equity": 307946000, "shares_outstanding": 50563098, "goodwill_and_intangibles": 67746000 }, "cash_flow": { "operating_cash_flow": 96117000, "capital_expenditure": 1266000, "free_cash_flow": 97383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280593, "ticker_id": 2143, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24763000", "ebitda": "30531000", "netIncome": "15366000", "grossProfit": "49899000", "depreciation": "None", "totalRevenue": "139086000", "costOfRevenue": "89187000", "interestIncome": "None", "incomeBeforeTax": "23247000", "interestExpense": "1516000", "operatingIncome": "23981000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7881000", "reportedCurrency": "USD", "netInterestIncome": "-1516000", "nonInterestIncome": "None", "operatingExpenses": "25918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5768000", "sellingGeneralAndAdministrative": "19226000", "netIncomeFromContinuingOperations": "15366000" }, "balance": { "goodwill": "23932000", "inventory": "140155000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "486980000", "longTermDebt": "44454000", "shortTermDebt": "28057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43814000", "reportedCurrency": "USD", "retainedEarnings": "127460000", "totalLiabilities": "179034000", "otherCurrentAssets": "15490000", "totalCurrentAssets": "295686000", "currentLongTermDebt": "16893000", "longTermInvestments": "19449000", "shortTermInvestments": "8911000", "currentNetReceivables": "131734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191294000", "currentAccountsPayable": "39718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103922000", "totalShareholderEquity": "307946000", "capitalLeaseObligations": "42575000", "otherCurrentLiabilities": "24089000", "totalCurrentLiabilities": "103143000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "75891000", "cashAndShortTermInvestments": "8307000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "43814000", "cashAndCashEquivalentsAtCarryingValue": "8307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11831000", "operatingCashflow": "96117000", "capitalExpenditures": "1266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23010000", "cashflowFromInvestment": "-45673000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139086000, "cost_of_revenue": 89187000, "gross_profit": 49899000, "research_and_development": 3061000, "selling_general_admin": 19226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24763000, "depreciation_amortisation": 5768000, "ebitda": 30531000, "interest_expense": 1516000, "interest_income": null, "other_non_operating": null, "pretax_income": 23247000, "tax_provision": 7881000, "effective_tax_rate": null, "net_income": 15366000, "net_income_continuing_ops": 15366000, "net_income_to_common": 15366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8307000, "short_term_investments": 8911000, "net_receivables": 131734000, "inventory": 140155000, "other_current_assets": null, "total_current_assets": 295686000, "net_ppe": null, "goodwill": 23932000, "intangible_assets": 43814000, "goodwill_and_intangibles": 67746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191294000, "total_assets": 486980000, "short_term_debt": 28057000, "accounts_payable": 39718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103143000, "long_term_debt": 44454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75891000, "total_liabilities": 179034000, "total_debt": 72511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127460000, "total_equity": 307946000, "shares_outstanding": 50563098, "operating_cash_flow": 96117000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23010000, "free_cash_flow": 97383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24763000", "ebitda": "30531000", "netIncome": "15366000", "grossProfit": "49899000", "depreciation": "None", "totalRevenue": "139086000", "costOfRevenue": "89187000", "interestIncome": "None", "incomeBeforeTax": "23247000", "interestExpense": "1516000", "operatingIncome": "23981000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7881000", "reportedCurrency": "USD", "netInterestIncome": "-1516000", "nonInterestIncome": "None", "operatingExpenses": "25918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5768000", "sellingGeneralAndAdministrative": "19226000", "netIncomeFromContinuingOperations": "15366000" }, "balance": { "goodwill": "23932000", "inventory": "140155000", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "486980000", "longTermDebt": "44454000", "shortTermDebt": "28057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43814000", "reportedCurrency": "USD", "retainedEarnings": "127460000", "totalLiabilities": "179034000", "otherCurrentAssets": "15490000", "totalCurrentAssets": "295686000", "currentLongTermDebt": "16893000", "longTermInvestments": "19449000", "shortTermInvestments": "8911000", "currentNetReceivables": "131734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191294000", "currentAccountsPayable": "39718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103922000", "totalShareholderEquity": "307946000", "capitalLeaseObligations": "42575000", "otherCurrentLiabilities": "24089000", "totalCurrentLiabilities": "103143000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "75891000", "cashAndShortTermInvestments": "8307000", "commonStockSharesOutstanding": "50563098", "intangibleAssetsExcludingGoodwill": "43814000", "cashAndCashEquivalentsAtCarryingValue": "8307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11831000", "operatingCashflow": "96117000", "capitalExpenditures": "1266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23010000", "cashflowFromInvestment": "-45673000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "income_statement": { "revenue": 89607000, "cost_of_revenue": 65711000, "gross_profit": 23896000, "ebit": 5604000, "ebitda": 12653000, "pretax_income": 5585000, "tax_provision": 2102000, "net_income": 3483000, "net_income_to_common": 3483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236490000, "total_current_assets": 755156000, "total_assets": 979666000, "short_term_debt": 1117000, "long_term_debt": null, "total_debt": 1117000, "total_liabilities": 100257000, "total_equity": 879409000, "shares_outstanding": 34490000, "goodwill_and_intangibles": 22046000 }, "cash_flow": { "operating_cash_flow": 11282000, "capital_expenditure": 10187000, "free_cash_flow": 21469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 280594, "ticker_id": 2143, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:16:09.982118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5604000", "ebitda": "12653000", "netIncome": "3483000", "grossProfit": "23896000", "depreciation": "None", "totalRevenue": "89607000", "costOfRevenue": "65711000", "interestIncome": "None", "incomeBeforeTax": "5585000", "interestExpense": "19000", "operatingIncome": "-2554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2102000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7049000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "164523000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "979666000", "longTermDebt": "None", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22046000", "reportedCurrency": "None", "retainedEarnings": "955962000", "totalLiabilities": "100257000", "otherCurrentAssets": "60724000", "totalCurrentAssets": "755156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18795000", "currentNetReceivables": "274624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224510000", "currentAccountsPayable": "54416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036000", "totalShareholderEquity": "879409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26578000", "totalCurrentLiabilities": "88124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12133000", "cashAndShortTermInvestments": "236490000", "commonStockSharesOutstanding": "34490000", "intangibleAssetsExcludingGoodwill": "22046000", "cashAndCashEquivalentsAtCarryingValue": "236490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-10573000", "operatingCashflow": "11282000", "capitalExpenditures": "10187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-9281000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89607000, "cost_of_revenue": 65711000, "gross_profit": 23896000, "research_and_development": 3202000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5604000, "depreciation_amortisation": 7049000, "ebitda": 12653000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 5585000, "tax_provision": 2102000, "effective_tax_rate": null, "net_income": 3483000, "net_income_continuing_ops": null, "net_income_to_common": 3483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236490000, "short_term_investments": 18795000, "net_receivables": 274624000, "inventory": 164523000, "other_current_assets": null, "total_current_assets": 755156000, "net_ppe": null, "goodwill": null, "intangible_assets": 22046000, "goodwill_and_intangibles": 22046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224510000, "total_assets": 979666000, "short_term_debt": 1117000, "accounts_payable": 54416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12133000, "total_liabilities": 100257000, "total_debt": 1117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955962000, "total_equity": 879409000, "shares_outstanding": 34490000, "operating_cash_flow": 11282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": 21469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5604000", "ebitda": "12653000", "netIncome": "3483000", "grossProfit": "23896000", "depreciation": "None", "totalRevenue": "89607000", "costOfRevenue": "65711000", "interestIncome": "None", "incomeBeforeTax": "5585000", "interestExpense": "19000", "operatingIncome": "-2554000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2102000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7049000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "164523000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "979666000", "longTermDebt": "None", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22046000", "reportedCurrency": "None", "retainedEarnings": "955962000", "totalLiabilities": "100257000", "otherCurrentAssets": "60724000", "totalCurrentAssets": "755156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18795000", "currentNetReceivables": "274624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224510000", "currentAccountsPayable": "54416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036000", "totalShareholderEquity": "879409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26578000", "totalCurrentLiabilities": "88124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12133000", "cashAndShortTermInvestments": "236490000", "commonStockSharesOutstanding": "34490000", "intangibleAssetsExcludingGoodwill": "22046000", "cashAndCashEquivalentsAtCarryingValue": "236490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-10573000", "operatingCashflow": "11282000", "capitalExpenditures": "10187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-9281000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }