{ "ticker": { "uuid": "182f31fb-47af-4faa-8891-c6c54210b254", "symbol": "INVX", "name": "Innovex International, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/182f31fb-47af-4faa-8891-c6c54210b254/", "api_url": "https://sharemaestro.com/factors/api/tickers/182f31fb-47af-4faa-8891-c6c54210b254/" }, "latest_snapshot": { "ticker": { "uuid": "182f31fb-47af-4faa-8891-c6c54210b254", "symbol": "INVX", "name": "Innovex International, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/182f31fb-47af-4faa-8891-c6c54210b254/", "api_url": "https://sharemaestro.com/factors/api/tickers/182f31fb-47af-4faa-8891-c6c54210b254/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.77, "value": 0.66, "quality": 0.3, "momentum": 0.87, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 26.84, "market_cap": 1873979240.76, "pe_ratio": 36.1284, "earnings_yield": 0.0498, "ebitda_to_ev": 0.0899, "shareholder_yield": 0.005, "roe": 0.0503, "piotroski_f_score": 5, "momentum_12_1": 0.5092, "volatility_252d": 0.4111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.1284, "ev_ebitda": 11.1236, "earnings_yield": 0.0498, "fcf_yield": 0.1221, "shareholder_yield": 0.005 }, "quality": { "roe": 0.0503, "roic": 0.0582, "gross_margin": 0.2705, "fcf_margin": 0.2186, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2634, "eps_growth_1y": -0.6259, "fcf_growth_1y": 0.6409 }, "momentum": { "price_return_12m": 0.5929, "momentum_12_1": 0.5092, "relative_strength": 0.4246 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.3, "momentum_percentile": 0.87, "growth_composite": 70, "yield_composite": 90, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.79, "os": 0.78, "value": 0.65, "quality": 0.34, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 35.5132, "earnings_yield": 0.0507, "shareholder_yield": 0.005, "roe": 0.0503, "momentum_12_1": 0.7084 }, { "week_end_date": "2026-06-14", "price": 29.45, "os": 0.46, "value": 0.32, "quality": 0.31, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 39.0394, "earnings_yield": 0.0458, "shareholder_yield": 0.0046, "roe": 0.0503, "momentum_12_1": 0.6677 }, { "week_end_date": "2026-06-21", "price": 25.57, "os": 0.8, "value": 0.69, "quality": 0.33, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 33.896, "earnings_yield": 0.0533, "shareholder_yield": 0.0053, "roe": 0.0503, "momentum_12_1": 0.8711 }, { "week_end_date": "2026-06-28", "price": 25.43, "os": 0.82, "value": 0.7, "quality": 0.35, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 33.7104, "earnings_yield": 0.0536, "shareholder_yield": 0.0053, "roe": 0.0503, "momentum_12_1": 0.7056 }, { "week_end_date": "2026-07-05", "price": 24.09, "os": 0.82, "value": 0.73, "quality": 0.33, "momentum": 0.86, "confidence": 0.991, "coverage": 1, "pe_ratio": 32.4267, "earnings_yield": 0.0559, "shareholder_yield": 0.0055, "roe": 0.0503, "momentum_12_1": 0.6775 }, { "week_end_date": "2026-07-12", "price": 25.47, "os": 0.77, "value": 0.69, "quality": 0.31, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 34.2843, "earnings_yield": 0.0526, "shareholder_yield": 0.0052, "roe": 0.0503, "momentum_12_1": 0.8179 }, { "week_end_date": "2026-07-19", "price": 25.78, "os": 0.8, "value": 0.69, "quality": 0.3, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 34.7016, "earnings_yield": 0.052, "shareholder_yield": 0.0052, "roe": 0.0503, "momentum_12_1": 0.6328 }, { "week_end_date": "2026-07-26", "price": 26.84, "os": 0.77, "value": 0.66, "quality": 0.3, "momentum": 0.87, "confidence": 0.958, "coverage": 1, "pe_ratio": 36.1284, "earnings_yield": 0.0498, "shareholder_yield": 0.005, "roe": 0.0503, "momentum_12_1": 0.5092 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 978251000, "cost_of_revenue": 735713000, "gross_profit": 242538000, "ebit": 131111000, "ebitda": 191853000, "pretax_income": 128529000, "tax_provision": 45231000, "net_income": 83298000, "net_income_to_common": 83298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69381412, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 190912000, "capital_expenditure": 35132000, "free_cash_flow": 226044000, "dividends_paid": 0, "share_repurchases": -9280000, "shares_issued": 0, "net_debt_issued": -32964000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 660803000, "cost_of_revenue": 428172000, "gross_profit": 232631000, "ebit": 145242000, "ebitda": 184766000, "pretax_income": 142812000, "tax_provision": 2487000, "net_income": 140325000, "net_income_to_common": 140325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73278000, "total_current_assets": 641391000, "total_assets": 1197483000, "short_term_debt": 21014000, "long_term_debt": 20023000, "total_debt": 91068000, "total_liabilities": 239327000, "total_equity": 958156000, "shares_outstanding": 50627004, "goodwill_and_intangibles": 168539000 }, "cash_flow": { "operating_cash_flow": 93439000, "capital_expenditure": 13594000, "free_cash_flow": 107033000, "dividends_paid": 74983000, "share_repurchases": 0, "shares_issued": 3326000, "net_debt_issued": -21180000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": -21982000, "ebitda": -5760000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": -21982000, "ebitda": -5760000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": -21982000, "ebitda": -5760000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": -21982000, "ebitda": -5760000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": -21982000, "ebitda": -5760000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": -21982000, "ebitda": -5760000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 239031000, "cost_of_revenue": 170744000, "gross_profit": 68287000, "ebit": 26539000, "ebitda": 42761000, "pretax_income": -21594000, "tax_provision": -4923000, "net_income": -16671000, "net_income_to_common": -16671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200707000, "total_current_assets": 752891000, "total_assets": 1287677000, "short_term_debt": 18813000, "long_term_debt": null, "total_debt": 76204000, "total_liabilities": 256772000, "total_equity": 1030905000, "shares_outstanding": 68940260, "goodwill_and_intangibles": 211738000 }, "cash_flow": { "operating_cash_flow": 19840000, "capital_expenditure": 5827000, "free_cash_flow": 25667000, "dividends_paid": null, "share_repurchases": -14130000, "shares_issued": null, "net_debt_issued": -2070000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "ebit": 27621000, "ebitda": 43082000, "pretax_income": 26967000, "tax_provision": 12999000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69641691, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 8927000, "free_cash_flow": 61165000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "ebit": 27621000, "ebitda": 43082000, "pretax_income": 26967000, "tax_provision": 12999000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69641691, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 8927000, "free_cash_flow": 61165000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "ebit": 27621000, "ebitda": 43082000, "pretax_income": 26967000, "tax_provision": 12999000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69641691, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 8927000, "free_cash_flow": 61165000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "ebit": 27621000, "ebitda": 43082000, "pretax_income": 26967000, "tax_provision": 12999000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69641691, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 8927000, "free_cash_flow": 61165000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2243000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 209949000, "gross_profit": 63653000, "ebit": 27621000, "ebitda": 43082000, "pretax_income": 26967000, "tax_provision": 12999000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203407000, "total_current_assets": 728047000, "total_assets": 1268307000, "short_term_debt": 19379000, "long_term_debt": null, "total_debt": 120273000, "total_liabilities": 210608000, "total_equity": 1057699000, "shares_outstanding": 69641691, "goodwill_and_intangibles": 215950000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 8927000, "free_cash_flow": 61165000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2243000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }