{ "ticker": { "uuid": "18334838-d31f-4c40-adfc-070d635e4cae", "symbol": "DCW", "name": "DCW Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/18334838-d31f-4c40-adfc-070d635e4cae/", "api_url": "https://sharemaestro.com/factors/api/tickers/18334838-d31f-4c40-adfc-070d635e4cae/" }, "ticker_metadata": { "id": 13313, "uuid": "18334838-d31f-4c40-adfc-070d635e4cae", "symbol": "DCW", "name": "DCW Limited", "asset_type": "equity", "market_cap": 13878189056, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "DCW Limited engages in the manufacture and sale of heavy chemical products in India. The company offers specialty chemicals, including chlorinated poly vinyl chloride, synthetic iron oxide pigment, and synthetic rutile; intermediate chemicals comprising sodium bicarbonate, hydrochloric acid, liquid chlorine, trichloroethylene, perchloroethylene, ferric chloride, sodium hypochlorite, and ammonium bicarbonate; and commodity chemicals, such as soda ash, caustic soda, and poly vinyl chloride. Its products are used as key ingredients for the manufacturers of agricultural products, detergents, food, pharmaceuticals, pigments, fertilizers, alumina, and other industrial products. The company also exports its products to the United States, Europe, Japan, Malaysia, and the Netherlands. The company was formerly known as Dhrangadhra Chemical Works Limited. DCW Limited was founded in 1925 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18334838-d31f-4c40-adfc-070d635e4cae", "symbol": "DCW", "name": "DCW Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/18334838-d31f-4c40-adfc-070d635e4cae/", "api_url": "https://sharemaestro.com/factors/api/tickers/18334838-d31f-4c40-adfc-070d635e4cae/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.91, "quality": 0.82, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 47.46, "market_cap": 14008056811.67, "pe_ratio": 29.0791, "earnings_yield": 0.0344, "ebitda_to_ev": 0.1427, "shareholder_yield": 0.0042, "roe": 0.0448, "piotroski_f_score": 7, "momentum_12_1": -0.3797, "volatility_252d": 0.4086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.906930+00:00", "batch_id": "" }, "size": { "price_close": 47.46, "market_cap": 14008056811.665, "market_cap_usd": 14008056811.665, "enterprise_value": 16859013811.665, "shares_outstanding": 295155017, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.0791, "pb_ratio": 1.3033, "ptbv_ratio": 1.3033, "ps_ratio": 0.6535, "pcf_ratio": 5.0393, "pfcf_ratio": 5.0393, "ev_ebitda": 7.0055, "ev_ebit": 14.3194, "ev_sales": 0.7865, "ev_fcf": 6.065, "earnings_yield": 0.0344, "fcf_yield": 0.1649, "price_to_sales": 0.6535, "price_to_book": 1.3033, "price_to_cashflow": 5.0393, "ebitda_to_ev": 0.1427, "sales_yield": 1.2715 }, "yield": { "dividend_yield": 0.0042, "buyback_yield": 0, "shareholder_yield": 0.0042, "debt_paydown_yield": 0.1038, "total_yield": 0.108 }, "quality": { "gross_margin": 0.4524, "operating_margin": 0.0549, "net_margin": 0.0225, "ebitda_margin": 0.1123, "fcf_margin": 0.1297, "roe": 0.0448, "roa": 0.0231, "roic": 0.0649, "roc_greenblatt": null, "asset_turnover": 1.026, "cash_conversion": 5.7704, "accruals_ratio": -0.11, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4025, "revenue_stability_5y": 0.1543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1847, "debt_to_assets": 0.1388, "interest_coverage": 1.8926, "current_ratio": 1.0059, "quick_ratio": 1.0059, "net_debt": 2850957000, "local_beta": 1.77, "volatility_252d": 0.4086, "volatility_60d": 0.9187, "max_drawdown_12m": -0.5231, "risk_adjusted_momentum": -0.9294 }, "growth": { "revenue_growth_1y": 0.0716, "revenue_growth_3y_cagr": -0.0655, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6019, "eps_growth_3y_cagr": -0.3693, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9105, "book_value_growth_1y": 0.0408, "revenue_growth": 0.0716, "earnings_growth": 0.6019 }, "momentum": { "price_return_1m": -0.0714, "price_return_3m": 0.0873, "price_return_6m": -0.1303, "price_return_9m": -0.3639, "price_return_12m": -0.424, "price_return_12m_ex1m": -0.3797, "momentum_6m": -0.1303, "momentum_12m": -0.424, "momentum_12_1": -0.3797, "distance_from_52w_high": -0.4271, "distance_from_52w_low": 0.2012, "relative_strength": -0.3163 }, "raw_ttm": { "revenue_ttm": 21435857000, "gross_profit_ttm": 9697927000, "ebit_ttm": 1177358000, "ebitda_ttm": 2406556000, "net_income_ttm": 481722000, "eps_diluted_ttm": 1.6321, "operating_cash_flow_ttm": 2779743000, "capital_expenditure_ttm": null, "fcf_ttm": 2779743000, "dividends_paid_ttm": -59032000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 622069000, "cash_and_equivalents": 49376000, "total_current_assets": 7167220000, "total_current_liabilities": 7125156000, "net_ppe": null, "total_assets": 20893154000, "total_debt": 2900333000, "total_equity": 10748115000, "net_working_capital": 1869391000, "book_value_per_share": 36.4152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.4152 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 53, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 8, "rank_ev_ebitda": 12, "rank_ev_ebit": 31, "rank_earnings_yield": 53, "rank_fcf_yield": 3, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 3, "rank_roe": 79, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 41, "rank_fcf_margin": 17, "rank_piotroski": 16, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93 }, "composites": { "value_composite": 9, "quality_composite": 18, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 65, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 68, "overall_composite": 16, "quality_value_composite": 0.8638, "os_score": 0.84, "value_percentile": 0.91, "quality_percentile": 0.82, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 68, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5797, "ticker_id": 13313, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.906930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.46, "market_cap": 14008056811.665, "market_cap_usd": 14008056811.665, "enterprise_value": 16859013811.665, "shares_outstanding": 295155017, "fx_rate_to_usd": null, "pe_ratio": 29.07913031, "pb_ratio": 1.30330359, "ptbv_ratio": 1.30330359, "ps_ratio": 0.65348714, "pcf_ratio": 5.03933522, "pfcf_ratio": 5.03933522, "ev_ebitda": 7.00545253, "ev_ebit": 14.31936065, "ev_sales": 0.78648658, "ev_fcf": 6.06495414, "earnings_yield": 0.03438892, "fcf_yield": 0.16488171, "dividend_yield": 0.00421415, "buyback_yield": 0, "shareholder_yield": 0.00421415, "debt_paydown_yield": 0.10379934, "total_yield": 0.10801348, "gross_margin": 0.45241611, "operating_margin": 0.0549247, "net_margin": 0.02247272, "ebitda_margin": 0.11226778, "fcf_margin": 0.12967725, "roe": 0.04481921, "roa": 0.02305645, "roic": 0.06493226, "roc_greenblatt": null, "asset_turnover": 1.02597516, "cash_conversion": 5.77042983, "accruals_ratio": -0.10998919, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.18466265, "debt_to_assets": 0.13881738, "interest_coverage": 1.89264856, "current_ratio": 1.00590359, "quick_ratio": 1.00590359, "net_debt": 2850957000, "revenue_growth_1y": 0.07160891, "revenue_growth_3y_cagr": -0.06548741, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60191676, "eps_growth_3y_cagr": -0.36926504, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91047235, "book_value_growth_1y": 0.04078662, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.402502, "revenue_stability_5y": 0.154325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07141463, "price_return_3m": 0.08728515, "price_return_6m": -0.13033474, "price_return_9m": -0.36391372, "price_return_12m": -0.42400606, "price_return_12m_ex1m": -0.37970814, "distance_from_52w_high": -0.42712444, "distance_from_52w_low": 0.20121492, "relative_strength": -0.31632632, "local_beta": 1.77, "volatility_252d": 0.408551, "volatility_60d": 0.918683, "max_drawdown_12m": -0.52308654, "revenue_ttm": 21435857000, "gross_profit_ttm": 9697927000, "ebit_ttm": 1177358000, "ebitda_ttm": 2406556000, "net_income_ttm": 481722000, "eps_diluted_ttm": 1.63209829, "operating_cash_flow_ttm": 2779743000, "capital_expenditure_ttm": null, "fcf_ttm": 2779743000, "dividends_paid_ttm": -59032000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 622069000, "cash_and_equivalents": 49376000, "total_current_assets": 7167220000, "total_current_liabilities": 7125156000, "net_ppe": null, "total_assets": 20893154000, "total_debt": 2900333000, "total_equity": 10748115000, "net_working_capital": 1869391000, "book_value_per_share": 36.41515265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.41515265, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 53, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 8, "rank_ev_ebitda": 12, "rank_ev_ebit": 31, "rank_earnings_yield": 53, "rank_fcf_yield": 3, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 3, "rank_roe": 79, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 41, "rank_fcf_margin": 17, "rank_piotroski": 16, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 9, "quality_composite": 18, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 65, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 68, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.46, "os": 0.84, "value": 0.91, "quality": 0.82, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.0791, "earnings_yield": 0.0344, "shareholder_yield": 0.0042, "roe": 0.0448, "momentum_12_1": -0.3797, "complete_fields": { "id": 5797, "ticker_id": 13313, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.906930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.46, "market_cap": 14008056811.665, "market_cap_usd": 14008056811.665, "enterprise_value": 16859013811.665, "shares_outstanding": 295155017, "fx_rate_to_usd": null, "pe_ratio": 29.07913031, "pb_ratio": 1.30330359, "ptbv_ratio": 1.30330359, "ps_ratio": 0.65348714, "pcf_ratio": 5.03933522, "pfcf_ratio": 5.03933522, "ev_ebitda": 7.00545253, "ev_ebit": 14.31936065, "ev_sales": 0.78648658, "ev_fcf": 6.06495414, "earnings_yield": 0.03438892, "fcf_yield": 0.16488171, "dividend_yield": 0.00421415, "buyback_yield": 0, "shareholder_yield": 0.00421415, "debt_paydown_yield": 0.10379934, "total_yield": 0.10801348, "gross_margin": 0.45241611, "operating_margin": 0.0549247, "net_margin": 0.02247272, "ebitda_margin": 0.11226778, "fcf_margin": 0.12967725, "roe": 0.04481921, "roa": 0.02305645, "roic": 0.06493226, "roc_greenblatt": null, "asset_turnover": 1.02597516, "cash_conversion": 5.77042983, "accruals_ratio": -0.10998919, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.18466265, "debt_to_assets": 0.13881738, "interest_coverage": 1.89264856, "current_ratio": 1.00590359, "quick_ratio": 1.00590359, "net_debt": 2850957000, "revenue_growth_1y": 0.07160891, "revenue_growth_3y_cagr": -0.06548741, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.60191676, "eps_growth_3y_cagr": -0.36926504, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.91047235, "book_value_growth_1y": 0.04078662, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.402502, "revenue_stability_5y": 0.154325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07141463, "price_return_3m": 0.08728515, "price_return_6m": -0.13033474, "price_return_9m": -0.36391372, "price_return_12m": -0.42400606, "price_return_12m_ex1m": -0.37970814, "distance_from_52w_high": -0.42712444, "distance_from_52w_low": 0.20121492, "relative_strength": -0.31632632, "local_beta": 1.77, "volatility_252d": 0.408551, "volatility_60d": 0.918683, "max_drawdown_12m": -0.52308654, "revenue_ttm": 21435857000, "gross_profit_ttm": 9697927000, "ebit_ttm": 1177358000, "ebitda_ttm": 2406556000, "net_income_ttm": 481722000, "eps_diluted_ttm": 1.63209829, "operating_cash_flow_ttm": 2779743000, "capital_expenditure_ttm": null, "fcf_ttm": 2779743000, "dividends_paid_ttm": -59032000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 622069000, "cash_and_equivalents": 49376000, "total_current_assets": 7167220000, "total_current_liabilities": 7125156000, "net_ppe": null, "total_assets": 20893154000, "total_debt": 2900333000, "total_equity": 10748115000, "net_working_capital": 1869391000, "book_value_per_share": 36.41515265, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.41515265, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 53, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 13, "rank_pcf": 8, "rank_ev_ebitda": 12, "rank_ev_ebit": 31, "rank_earnings_yield": 53, "rank_fcf_yield": 3, "rank_dividend_yield": 32, "rank_shareholder_yield": 31, "rank_total_yield": 3, "rank_roe": 79, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 41, "rank_fcf_margin": 17, "rank_piotroski": 16, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 9, "quality_composite": 18, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 65, "vc1_composite": 9, "vc2_composite": 8, "vc3_composite": 6, "trending_value_composite": 68, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 21435857000, "cost_of_revenue": 11737930000, "gross_profit": 9697927000, "ebit": 1177358000, "ebitda": 2406556000, "pretax_income": null, "tax_provision": null, "net_income": 481722000, "net_income_to_common": 481722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49376000, "total_current_assets": 7167220000, "total_assets": 20893154000, "short_term_debt": 1876703000, "long_term_debt": 881115000, "total_debt": 2900333000, "total_liabilities": null, "total_equity": 10748115000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2779743000, "capital_expenditure": null, "free_cash_flow": 2779743000, "dividends_paid": -59032000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1454027000 }, "complete_fields": { "id": 364768, "ticker_id": 13313, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2406556000", "netIncome": "481722000", "grossProfit": "9697927000", "totalRevenue": "21435857000", "costOfRevenue": "11737930000", "interestExpense": "622069000", "operatingIncome": "1177358000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1038349000" }, "balance": { "totalDebt": "2900333000", "totalAssets": "20893154000", "longTermDebt": "881115000", "shortTermDebt": "1876703000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7167220000", "totalShareholderEquity": "10748115000", "totalCurrentLiabilities": "7125156000", "cashAndShortTermInvestments": "49376000" }, "cashflow": { "freeCashFlow": "2779743000", "dividendsPaid": "-59032000", "issuanceOfDebt": "33020000", "issuanceOfStock": null, "repaymentOfDebt": "-1487047000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2779743000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 21435857000, "cost_of_revenue": 11737930000, "gross_profit": 9697927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177358000, "depreciation_amortisation": 1038349000, "ebitda": 2406556000, "interest_expense": 622069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 481722000, "net_income_continuing_ops": null, "net_income_to_common": 481722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7167220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20893154000, "short_term_debt": 1876703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7125156000, "long_term_debt": 881115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2900333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10748115000, "shares_outstanding": 295155017, "operating_cash_flow": 2779743000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59032000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1454027000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2779743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2406556000", "netIncome": "481722000", "grossProfit": "9697927000", "totalRevenue": "21435857000", "costOfRevenue": "11737930000", "interestExpense": "622069000", "operatingIncome": "1177358000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1038349000" }, "balance": { "totalDebt": "2900333000", "totalAssets": "20893154000", "longTermDebt": "881115000", "shortTermDebt": "1876703000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7167220000", "totalShareholderEquity": "10748115000", "totalCurrentLiabilities": "7125156000", "cashAndShortTermInvestments": "49376000" }, "cashflow": { "freeCashFlow": "2779743000", "dividendsPaid": "-59032000", "issuanceOfDebt": "33020000", "issuanceOfStock": null, "repaymentOfDebt": "-1487047000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2779743000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 20003433000, "cost_of_revenue": 10878873000, "gross_profit": 9124560000, "ebit": 932978000, "ebitda": 2163267000, "pretax_income": null, "tax_provision": null, "net_income": 300716000, "net_income_to_common": 300716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113082000, "total_current_assets": 7941390000, "total_assets": 21779854000, "short_term_debt": 2081067000, "long_term_debt": 2176486000, "total_debt": 4272133000, "total_liabilities": null, "total_equity": 10326915000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1905478000, "capital_expenditure": -450475000, "free_cash_flow": 1455003000, "dividends_paid": null, "share_repurchases": -900000, "shares_issued": null, "net_debt_issued": -451210000 }, "complete_fields": { "id": 364773, "ticker_id": 13313, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2163267000", "netIncome": "300716000", "grossProfit": "9124560000", "totalRevenue": "20003433000", "costOfRevenue": "10878873000", "interestExpense": "672453000", "operatingIncome": "932978000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "999271000" }, "balance": { "totalDebt": "4272133000", "totalAssets": "21779854000", "longTermDebt": "2176486000", "shortTermDebt": "2081067000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7941390000", "totalShareholderEquity": "10326915000", "totalCurrentLiabilities": "7349269000", "cashAndShortTermInvestments": "113082000" }, "cashflow": { "freeCashFlow": "1455003000", "dividendsPaid": null, "issuanceOfDebt": "832894000", "issuanceOfStock": null, "repaymentOfDebt": "-1284104000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1905478000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-450475000" } }, "revenue": 20003433000, "cost_of_revenue": 10878873000, "gross_profit": 9124560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932978000, "depreciation_amortisation": 999271000, "ebitda": 2163267000, "interest_expense": 672453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 300716000, "net_income_continuing_ops": null, "net_income_to_common": 300716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7941390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21779854000, "short_term_debt": 2081067000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7349269000, "long_term_debt": 2176486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4272133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10326915000, "shares_outstanding": 295155017, "operating_cash_flow": 1905478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -900000, "shares_issued": null, "net_debt_issued": -451210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1455003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2163267000", "netIncome": "300716000", "grossProfit": "9124560000", "totalRevenue": "20003433000", "costOfRevenue": "10878873000", "interestExpense": "672453000", "operatingIncome": "932978000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "999271000" }, "balance": { "totalDebt": "4272133000", "totalAssets": "21779854000", "longTermDebt": "2176486000", "shortTermDebt": "2081067000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7941390000", "totalShareholderEquity": "10326915000", "totalCurrentLiabilities": "7349269000", "cashAndShortTermInvestments": "113082000" }, "cashflow": { "freeCashFlow": "1455003000", "dividendsPaid": null, "issuanceOfDebt": "832894000", "issuanceOfStock": null, "repaymentOfDebt": "-1284104000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1905478000", "repurchaseOfStock": "-900000", "capitalExpenditures": "-450475000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 18611713000, "cost_of_revenue": 9855623000, "gross_profit": 8756090000, "ebit": 850507000, "ebitda": 1833476000, "pretax_income": null, "tax_provision": null, "net_income": 156596000, "net_income_to_common": 156596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107216000, "total_current_assets": 6906626000, "total_assets": 20885440000, "short_term_debt": 1546588000, "long_term_debt": 2817076000, "total_debt": 4389688000, "total_liabilities": null, "total_equity": 10317183000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2520914000, "capital_expenditure": -935962000, "free_cash_flow": 1584952000, "dividends_paid": -88547000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -988953000 }, "complete_fields": { "id": 364775, "ticker_id": 13313, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1833476000", "netIncome": "156596000", "grossProfit": "8756090000", "totalRevenue": "18611713000", "costOfRevenue": "9855623000", "interestExpense": "642135000", "operatingIncome": "850507000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "937924000" }, "balance": { "totalDebt": "4389688000", "totalAssets": "20885440000", "longTermDebt": "2817076000", "shortTermDebt": "1546588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "6906626000", "totalShareholderEquity": "10317183000", "totalCurrentLiabilities": "6135748000", "cashAndShortTermInvestments": "107216000" }, "cashflow": { "freeCashFlow": "1584952000", "dividendsPaid": "-88547000", "issuanceOfDebt": "253478000", "issuanceOfStock": "0", "repaymentOfDebt": "-1242431000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2520914000", "repurchaseOfStock": null, "capitalExpenditures": "-935962000" } }, "revenue": 18611713000, "cost_of_revenue": 9855623000, "gross_profit": 8756090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850507000, "depreciation_amortisation": 937924000, "ebitda": 1833476000, "interest_expense": 642135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156596000, "net_income_continuing_ops": null, "net_income_to_common": 156596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6906626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20885440000, "short_term_debt": 1546588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6135748000, "long_term_debt": 2817076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4389688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10317183000, "shares_outstanding": 295155017, "operating_cash_flow": 2520914000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -935962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88547000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -988953000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1584952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1833476000", "netIncome": "156596000", "grossProfit": "8756090000", "totalRevenue": "18611713000", "costOfRevenue": "9855623000", "interestExpense": "642135000", "operatingIncome": "850507000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "937924000" }, "balance": { "totalDebt": "4389688000", "totalAssets": "20885440000", "longTermDebt": "2817076000", "shortTermDebt": "1546588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "6906626000", "totalShareholderEquity": "10317183000", "totalCurrentLiabilities": "6135748000", "cashAndShortTermInvestments": "107216000" }, "cashflow": { "freeCashFlow": "1584952000", "dividendsPaid": "-88547000", "issuanceOfDebt": "253478000", "issuanceOfStock": "0", "repaymentOfDebt": "-1242431000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2520914000", "repurchaseOfStock": null, "capitalExpenditures": "-935962000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 26265482000, "cost_of_revenue": 12938980000, "gross_profit": 13326502000, "ebit": 3533052000, "ebitda": 4844323000, "pretax_income": null, "tax_provision": null, "net_income": 1919799000, "net_income_to_common": 1919799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99144000, "total_current_assets": 6876234000, "total_assets": 20633275000, "short_term_debt": 1241950000, "long_term_debt": 3806606000, "total_debt": 5082730000, "total_liabilities": null, "total_equity": 10250961000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2259058000, "capital_expenditure": -862065000, "free_cash_flow": 1396993000, "dividends_paid": -175938000, "share_repurchases": null, "shares_issued": 225026000, "net_debt_issued": 54952000 }, "complete_fields": { "id": 364776, "ticker_id": 13313, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4844323000", "netIncome": "1919799000", "grossProfit": "13326502000", "totalRevenue": "26265482000", "costOfRevenue": "12938980000", "interestExpense": "1198629000", "operatingIncome": "3533052000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "901559000" }, "balance": { "totalDebt": "5082730000", "totalAssets": "20633275000", "longTermDebt": "3806606000", "shortTermDebt": "1241950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "6876234000", "totalShareholderEquity": "10250961000", "totalCurrentLiabilities": "4995248000", "cashAndShortTermInvestments": "99144000" }, "cashflow": { "freeCashFlow": "1396993000", "dividendsPaid": "-175938000", "issuanceOfDebt": "1007313000", "issuanceOfStock": "225026000", "repaymentOfDebt": "-952361000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2259058000", "repurchaseOfStock": null, "capitalExpenditures": "-862065000" } }, "revenue": 26265482000, "cost_of_revenue": 12938980000, "gross_profit": 13326502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3533052000, "depreciation_amortisation": 901559000, "ebitda": 4844323000, "interest_expense": 1198629000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1919799000, "net_income_continuing_ops": null, "net_income_to_common": 1919799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6876234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20633275000, "short_term_debt": 1241950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4995248000, "long_term_debt": 3806606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5082730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10250961000, "shares_outstanding": 295155017, "operating_cash_flow": 2259058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -862065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -175938000, "share_repurchases": null, "shares_issued": 225026000, "net_debt_issued": 54952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1396993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4844323000", "netIncome": "1919799000", "grossProfit": "13326502000", "totalRevenue": "26265482000", "costOfRevenue": "12938980000", "interestExpense": "1198629000", "operatingIncome": "3533052000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "901559000" }, "balance": { "totalDebt": "5082730000", "totalAssets": "20633275000", "longTermDebt": "3806606000", "shortTermDebt": "1241950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "6876234000", "totalShareholderEquity": "10250961000", "totalCurrentLiabilities": "4995248000", "cashAndShortTermInvestments": "99144000" }, "cashflow": { "freeCashFlow": "1396993000", "dividendsPaid": "-175938000", "issuanceOfDebt": "1007313000", "issuanceOfStock": "225026000", "repaymentOfDebt": "-952361000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2259058000", "repurchaseOfStock": null, "capitalExpenditures": "-862065000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -384465000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75009000, "net_debt_issued": null }, "complete_fields": { "id": 364777, "ticker_id": 13313, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "75009000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-384465000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -384465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75009000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "75009000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-384465000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 6090638000, "cost_of_revenue": 3416925000, "gross_profit": 2673713000, "ebit": 381559000, "ebitda": 701883000, "pretax_income": null, "tax_provision": null, "net_income": 180806000, "net_income_to_common": 180806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49376000, "total_current_assets": 7167220000, "total_assets": 20893154000, "short_term_debt": 1876703000, "long_term_debt": 881115000, "total_debt": 2900333000, "total_liabilities": null, "total_equity": 10748115000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364767, "ticker_id": 13313, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701883000", "netIncome": "180806000", "grossProfit": "2673713000", "totalRevenue": "6090638000", "costOfRevenue": "3416925000", "interestExpense": "153991000", "operatingIncome": "381559000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264231000" }, "balance": { "totalDebt": "2900333000", "totalAssets": "20893154000", "longTermDebt": "881115000", "shortTermDebt": "1876703000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7167220000", "totalShareholderEquity": "10748115000", "totalCurrentLiabilities": "7125156000", "cashAndShortTermInvestments": "49376000" } }, "revenue": 6090638000, "cost_of_revenue": 3416925000, "gross_profit": 2673713000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381559000, "depreciation_amortisation": 264231000, "ebitda": 701883000, "interest_expense": 153991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180806000, "net_income_continuing_ops": null, "net_income_to_common": 180806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7167220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20893154000, "short_term_debt": 1876703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7125156000, "long_term_debt": 881115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2900333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10748115000, "shares_outstanding": 295155017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701883000", "netIncome": "180806000", "grossProfit": "2673713000", "totalRevenue": "6090638000", "costOfRevenue": "3416925000", "interestExpense": "153991000", "operatingIncome": "381559000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264231000" }, "balance": { "totalDebt": "2900333000", "totalAssets": "20893154000", "longTermDebt": "881115000", "shortTermDebt": "1876703000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7167220000", "totalShareholderEquity": "10748115000", "totalCurrentLiabilities": "7125156000", "cashAndShortTermInvestments": "49376000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 5198138000, "cost_of_revenue": 2975071000, "gross_profit": 2223067000, "ebit": 188993000, "ebitda": 500632000, "pretax_income": null, "tax_provision": null, "net_income": 48954000, "net_income_to_common": 48954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364769, "ticker_id": 13313, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500632000", "netIncome": "48954000", "grossProfit": "2223067000", "totalRevenue": "5198138000", "costOfRevenue": "2975071000", "interestExpense": "161950000", "operatingIncome": "188993000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263368000" } }, "revenue": 5198138000, "cost_of_revenue": 2975071000, "gross_profit": 2223067000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188993000, "depreciation_amortisation": 263368000, "ebitda": 500632000, "interest_expense": 161950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48954000, "net_income_continuing_ops": null, "net_income_to_common": 48954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500632000", "netIncome": "48954000", "grossProfit": "2223067000", "totalRevenue": "5198138000", "costOfRevenue": "2975071000", "interestExpense": "161950000", "operatingIncome": "188993000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263368000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 5392102000, "cost_of_revenue": 2939932000, "gross_profit": 2452170000, "ebit": 319741000, "ebitda": 626446000, "pretax_income": null, "tax_provision": null, "net_income": 138068000, "net_income_to_common": 138068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156548000, "total_current_assets": 8144417000, "total_assets": 22107803000, "short_term_debt": 2230329000, "long_term_debt": 1416824000, "total_debt": 3801489000, "total_liabilities": null, "total_equity": 10578877000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364770, "ticker_id": 13313, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "626446000", "netIncome": "138068000", "grossProfit": "2452170000", "totalRevenue": "5392102000", "costOfRevenue": "2939932000", "interestExpense": "155435000", "operatingIncome": "319741000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "260501000" }, "balance": { "totalDebt": "3801489000", "totalAssets": "22107803000", "longTermDebt": "1416824000", "shortTermDebt": "2230329000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "8144417000", "totalShareholderEquity": "10578877000", "totalCurrentLiabilities": "8008394000", "cashAndShortTermInvestments": "156548000" } }, "revenue": 5392102000, "cost_of_revenue": 2939932000, "gross_profit": 2452170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319741000, "depreciation_amortisation": 260501000, "ebitda": 626446000, "interest_expense": 155435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138068000, "net_income_continuing_ops": null, "net_income_to_common": 138068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8144417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22107803000, "short_term_debt": 2230329000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8008394000, "long_term_debt": 1416824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3801489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10578877000, "shares_outstanding": 295155017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "626446000", "netIncome": "138068000", "grossProfit": "2452170000", "totalRevenue": "5392102000", "costOfRevenue": "2939932000", "interestExpense": "155435000", "operatingIncome": "319741000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "260501000" }, "balance": { "totalDebt": "3801489000", "totalAssets": "22107803000", "longTermDebt": "1416824000", "shortTermDebt": "2230329000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "8144417000", "totalShareholderEquity": "10578877000", "totalCurrentLiabilities": "8008394000", "cashAndShortTermInvestments": "156548000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 4754979000, "cost_of_revenue": 2406002000, "gross_profit": 2348977000, "ebit": 287065000, "ebitda": 577595000, "pretax_income": null, "tax_provision": null, "net_income": 113894000, "net_income_to_common": 113894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364771, "ticker_id": 13313, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "577595000", "netIncome": "113894000", "grossProfit": "2348977000", "totalRevenue": "4754979000", "costOfRevenue": "2406002000", "interestExpense": "150693000", "operatingIncome": "287065000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "250249000" } }, "revenue": 4754979000, "cost_of_revenue": 2406002000, "gross_profit": 2348977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287065000, "depreciation_amortisation": 250249000, "ebitda": 577595000, "interest_expense": 150693000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113894000, "net_income_continuing_ops": null, "net_income_to_common": 113894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "577595000", "netIncome": "113894000", "grossProfit": "2348977000", "totalRevenue": "4754979000", "costOfRevenue": "2406002000", "interestExpense": "150693000", "operatingIncome": "287065000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "250249000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": 5379073000, "cost_of_revenue": 3201137000, "gross_profit": 2177936000, "ebit": 304820000, "ebitda": 616397000, "pretax_income": null, "tax_provision": null, "net_income": 112625000, "net_income_to_common": 112625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113082000, "total_current_assets": 7941390000, "total_assets": 21779854000, "short_term_debt": 2081067000, "long_term_debt": 2176486000, "total_debt": 4272133000, "total_liabilities": null, "total_equity": 10326915000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364772, "ticker_id": 13313, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "616397000", "netIncome": "112625000", "grossProfit": "2177936000", "totalRevenue": "5379073000", "costOfRevenue": "3201137000", "interestExpense": "157644000", "operatingIncome": "304820000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252434000" }, "balance": { "totalDebt": "4272133000", "totalAssets": "21779854000", "longTermDebt": "2176486000", "shortTermDebt": "2081067000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7941390000", "totalShareholderEquity": "10326915000", "totalCurrentLiabilities": "7349269000", "cashAndShortTermInvestments": "113082000" } }, "revenue": 5379073000, "cost_of_revenue": 3201137000, "gross_profit": 2177936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304820000, "depreciation_amortisation": 252434000, "ebitda": 616397000, "interest_expense": 157644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112625000, "net_income_continuing_ops": null, "net_income_to_common": 112625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7941390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21779854000, "short_term_debt": 2081067000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7349269000, "long_term_debt": 2176486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4272133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10326915000, "shares_outstanding": 295155017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "616397000", "netIncome": "112625000", "grossProfit": "2177936000", "totalRevenue": "5379073000", "costOfRevenue": "3201137000", "interestExpense": "157644000", "operatingIncome": "304820000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252434000" }, "balance": { "totalDebt": "4272133000", "totalAssets": "21779854000", "longTermDebt": "2176486000", "shortTermDebt": "2081067000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "7941390000", "totalShareholderEquity": "10326915000", "totalCurrentLiabilities": "7349269000", "cashAndShortTermInvestments": "113082000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253916000, "total_current_assets": 8166066000, "total_assets": 21885628000, "short_term_debt": 2199950000, "long_term_debt": 2345222000, "total_debt": 4564484000, "total_liabilities": null, "total_equity": 10372002000, "shares_outstanding": 295155017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364774, "ticker_id": 13313, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:48.809360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4564484000", "totalAssets": "21885628000", "longTermDebt": "2345222000", "shortTermDebt": "2199950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "8166066000", "totalShareholderEquity": "10372002000", "totalCurrentLiabilities": "7531886000", "cashAndShortTermInvestments": "253916000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8166066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21885628000, "short_term_debt": 2199950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7531886000, "long_term_debt": 2345222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4564484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10372002000, "shares_outstanding": 295155017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4564484000", "totalAssets": "21885628000", "longTermDebt": "2345222000", "shortTermDebt": "2199950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "295155017", "totalCurrentAssets": "8166066000", "totalShareholderEquity": "10372002000", "totalCurrentLiabilities": "7531886000", "cashAndShortTermInvestments": "253916000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }