{ "ticker": { "uuid": "1834b476-9e6e-4748-9fda-d4c611fa56ca", "symbol": "DPSCLTD", "name": "India Power Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/1834b476-9e6e-4748-9fda-d4c611fa56ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/1834b476-9e6e-4748-9fda-d4c611fa56ca/" }, "ticker_metadata": { "id": 13366, "uuid": "1834b476-9e6e-4748-9fda-d4c611fa56ca", "symbol": "DPSCLTD", "name": "India Power Corporation Limited", "asset_type": "equity", "market_cap": 8247998464, "stock_exchange_id": 7, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "India Power Corporation Limited, together with its subsidiaries, engages in the generation and distribution of electricity in India. The company operates 24.8 MW of wind assets in Gujarat; 2 MW of solar asset in West Bengal; and 12 MW thermal power plants in Asansol, West Bengal. It serves government establishments, industrial houses, railways, and domestic consumers. The company was formerly known as DPSC Limited and changed its name to India Power Corporation Limited in August 2013. India Power Corporation Limited was incorporated in 1919 and is headquartered in Kolkata, India. India Power Corporation Limited operates as a subsidiary of India Power Corporation of India Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1834b476-9e6e-4748-9fda-d4c611fa56ca", "symbol": "DPSCLTD", "name": "India Power Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/1834b476-9e6e-4748-9fda-d4c611fa56ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/1834b476-9e6e-4748-9fda-d4c611fa56ca/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.78, "quality": 0.21, "momentum": 0.11, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 7.91, "market_cap": 7702676052.4, "pe_ratio": 113.0685, "earnings_yield": 0.0088, "ebitda_to_ev": 0.0729, "shareholder_yield": 0.003, "roe": 0.0077, "piotroski_f_score": 6, "momentum_12_1": -0.2064, "volatility_252d": 0.3784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.838213+00:00", "batch_id": "" }, "size": { "price_close": 7.91, "market_cap": 7702676052.4, "market_cap_usd": 7702676052.4, "enterprise_value": 8569809052.4, "shares_outstanding": 973789640, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 113.0685, "pb_ratio": 0.8712, "ptbv_ratio": 0.8712, "ps_ratio": 1.2138, "pcf_ratio": 9.7682, "pfcf_ratio": 12.0749, "ev_ebitda": 13.7111, "ev_ebit": -19.5005, "ev_sales": 1.3505, "ev_fcf": 13.4343, "earnings_yield": 0.0088, "fcf_yield": 0.0744, "price_to_sales": 1.2138, "price_to_book": 0.8712, "price_to_cashflow": 9.7682, "ebitda_to_ev": 0.0729, "sales_yield": 0.7405 }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": 0.0647, "total_yield": 0.0677 }, "quality": { "gross_margin": 0.1349, "operating_margin": -0.0693, "net_margin": 0.0107, "ebitda_margin": 0.0985, "fcf_margin": 0.1005, "roe": 0.0077, "roa": 0.0037, "roic": -0.0339, "roc_greenblatt": null, "asset_turnover": 0.3489, "cash_conversion": 9.3639, "accruals_ratio": -0.0396, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.1702, "revenue_stability_5y": 0.0692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0471, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3874, "debt_to_assets": 0.0519, "interest_coverage": -2.46, "current_ratio": 0.8821, "quick_ratio": 0.8821, "net_debt": 867133000, "local_beta": 1.5018, "volatility_252d": 0.3784, "volatility_60d": 0.905, "max_drawdown_12m": -0.4817, "risk_adjusted_momentum": -0.5455 }, "growth": { "revenue_growth_1y": -0.0517, "revenue_growth_3y_cagr": 0.0378, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5909, "eps_growth_3y_cagr": -0.2299, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1101, "book_value_growth_1y": -0.1343, "revenue_growth": -0.0517, "earnings_growth": -0.5909 }, "momentum": { "price_return_1m": -0.2313, "price_return_3m": -0.1336, "price_return_6m": -0.2268, "price_return_9m": -0.3527, "price_return_12m": -0.39, "price_return_12m_ex1m": -0.2064, "momentum_6m": -0.2268, "momentum_12m": -0.39, "momentum_12_1": -0.2064, "distance_from_52w_high": -0.4298, "distance_from_52w_low": 0.1001, "relative_strength": -0.2823 }, "raw_ttm": { "revenue_ttm": 6345825000, "gross_profit_ttm": 856180000, "ebit_ttm": -439467000, "ebitda_ttm": 625027000, "net_income_ttm": 68124000, "eps_diluted_ttm": 0.07, "operating_cash_flow_ttm": 788544000, "capital_expenditure_ttm": -150637000, "fcf_ttm": 637907000, "dividends_paid_ttm": -22884000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178643000, "cash_and_equivalents": 76901000, "total_current_assets": 4736326000, "total_current_liabilities": 5369511000, "net_ppe": null, "total_assets": 18187292000, "total_debt": 944034000, "total_equity": 8841872000, "net_working_capital": -477157000, "book_value_per_share": 9.0799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.0799 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 29, "rank_pcf": 23, "rank_ev_ebitda": 44, "rank_ev_ebit": 7, "rank_earnings_yield": 93, "rank_fcf_yield": 11, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 5, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 93, "rank_fcf_margin": 23, "rank_piotroski": 38, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 91 }, "composites": { "value_composite": 22, "quality_composite": 79, "momentum_composite": 89, "growth_composite": 97, "yield_composite": 19, "svqf_composite": 95, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4047, "os_score": 0.44, "value_percentile": 0.78, "quality_percentile": 0.21, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6218, "ticker_id": 13366, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.838213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.91, "market_cap": 7702676052.4, "market_cap_usd": 7702676052.4, "enterprise_value": 8569809052.4, "shares_outstanding": 973789640, "fx_rate_to_usd": null, "pe_ratio": 113.06846416, "pb_ratio": 0.87115896, "ptbv_ratio": 0.87115896, "ps_ratio": 1.21381791, "pcf_ratio": 9.76822606, "pfcf_ratio": 12.07492009, "ev_ebitda": 13.71110216, "ev_ebit": -19.5004609, "ev_sales": 1.35046413, "ev_fcf": 13.43426088, "earnings_yield": 0.0088442, "fcf_yield": 0.07443655, "dividend_yield": 0.00297092, "buyback_yield": 0, "shareholder_yield": 0.00297092, "debt_paydown_yield": 0.06471803, "total_yield": 0.06768894, "gross_margin": 0.1349202, "operating_margin": -0.06925293, "net_margin": 0.01073525, "ebitda_margin": 0.09849421, "fcf_margin": 0.10052389, "roe": 0.0077047, "roa": 0.00374569, "roic": -0.03394789, "roc_greenblatt": null, "asset_turnover": 0.34891533, "cash_conversion": 9.36390993, "accruals_ratio": -0.03961117, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38735287, "debt_to_assets": 0.05190624, "interest_coverage": -2.46002922, "current_ratio": 0.88207772, "quick_ratio": 0.88207772, "net_debt": 867133000, "revenue_growth_1y": -0.05169538, "revenue_growth_3y_cagr": 0.03783329, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.59087206, "eps_growth_3y_cagr": -0.22985277, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11007768, "book_value_growth_1y": -0.13428044, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.170153, "revenue_stability_5y": 0.069233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23129252, "price_return_3m": -0.13362541, "price_return_6m": -0.22678397, "price_return_9m": -0.35267655, "price_return_12m": -0.38996476, "price_return_12m_ex1m": -0.20641433, "distance_from_52w_high": -0.42981634, "distance_from_52w_low": 0.10013908, "relative_strength": -0.28228502, "local_beta": 1.5018, "volatility_252d": 0.378376, "volatility_60d": 0.904967, "max_drawdown_12m": -0.48171675, "revenue_ttm": 6345825000, "gross_profit_ttm": 856180000, "ebit_ttm": -439467000, "ebitda_ttm": 625027000, "net_income_ttm": 68124000, "eps_diluted_ttm": 0.06995761, "operating_cash_flow_ttm": 788544000, "capital_expenditure_ttm": -150637000, "fcf_ttm": 637907000, "dividends_paid_ttm": -22884000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178643000, "cash_and_equivalents": 76901000, "total_current_assets": 4736326000, "total_current_liabilities": 5369511000, "net_ppe": null, "total_assets": 18187292000, "total_debt": 944034000, "total_equity": 8841872000, "net_working_capital": -477157000, "book_value_per_share": 9.07985836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.07985836, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 93, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 29, "rank_pcf": 23, "rank_ev_ebitda": 44, "rank_ev_ebit": 7, "rank_earnings_yield": 93, "rank_fcf_yield": 11, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 5, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 93, "rank_fcf_margin": 23, "rank_piotroski": 38, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 91, "value_composite": 22, "quality_composite": 79, "momentum_composite": 89, "growth_composite": 97, "yield_composite": 19, "svqf_composite": 95, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.91, "os": 0.44, "value": 0.78, "quality": 0.21, "momentum": 0.11, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 113.0685, "earnings_yield": 0.0088, "shareholder_yield": 0.003, "roe": 0.0077, "momentum_12_1": -0.2064, "complete_fields": { "id": 6218, "ticker_id": 13366, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:17.838213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.91, "market_cap": 7702676052.4, "market_cap_usd": 7702676052.4, "enterprise_value": 8569809052.4, "shares_outstanding": 973789640, "fx_rate_to_usd": null, "pe_ratio": 113.06846416, "pb_ratio": 0.87115896, "ptbv_ratio": 0.87115896, "ps_ratio": 1.21381791, "pcf_ratio": 9.76822606, "pfcf_ratio": 12.07492009, "ev_ebitda": 13.71110216, "ev_ebit": -19.5004609, "ev_sales": 1.35046413, "ev_fcf": 13.43426088, "earnings_yield": 0.0088442, "fcf_yield": 0.07443655, "dividend_yield": 0.00297092, "buyback_yield": 0, "shareholder_yield": 0.00297092, "debt_paydown_yield": 0.06471803, "total_yield": 0.06768894, "gross_margin": 0.1349202, "operating_margin": -0.06925293, "net_margin": 0.01073525, "ebitda_margin": 0.09849421, "fcf_margin": 0.10052389, "roe": 0.0077047, "roa": 0.00374569, "roic": -0.03394789, "roc_greenblatt": null, "asset_turnover": 0.34891533, "cash_conversion": 9.36390993, "accruals_ratio": -0.03961117, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38735287, "debt_to_assets": 0.05190624, "interest_coverage": -2.46002922, "current_ratio": 0.88207772, "quick_ratio": 0.88207772, "net_debt": 867133000, "revenue_growth_1y": -0.05169538, "revenue_growth_3y_cagr": 0.03783329, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.59087206, "eps_growth_3y_cagr": -0.22985277, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11007768, "book_value_growth_1y": -0.13428044, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.170153, "revenue_stability_5y": 0.069233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23129252, "price_return_3m": -0.13362541, "price_return_6m": -0.22678397, "price_return_9m": -0.35267655, "price_return_12m": -0.38996476, "price_return_12m_ex1m": -0.20641433, "distance_from_52w_high": -0.42981634, "distance_from_52w_low": 0.10013908, "relative_strength": -0.28228502, "local_beta": 1.5018, "volatility_252d": 0.378376, "volatility_60d": 0.904967, "max_drawdown_12m": -0.48171675, "revenue_ttm": 6345825000, "gross_profit_ttm": 856180000, "ebit_ttm": -439467000, "ebitda_ttm": 625027000, "net_income_ttm": 68124000, "eps_diluted_ttm": 0.06995761, "operating_cash_flow_ttm": 788544000, "capital_expenditure_ttm": -150637000, "fcf_ttm": 637907000, "dividends_paid_ttm": -22884000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178643000, "cash_and_equivalents": 76901000, "total_current_assets": 4736326000, "total_current_liabilities": 5369511000, "net_ppe": null, "total_assets": 18187292000, "total_debt": 944034000, "total_equity": 8841872000, "net_working_capital": -477157000, "book_value_per_share": 9.07985836, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.07985836, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 93, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 29, "rank_pcf": 23, "rank_ev_ebitda": 44, "rank_ev_ebit": 7, "rank_earnings_yield": 93, "rank_fcf_yield": 11, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 5, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 93, "rank_fcf_margin": 23, "rank_piotroski": 38, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 91, "value_composite": 22, "quality_composite": 79, "momentum_composite": 89, "growth_composite": 97, "yield_composite": 19, "svqf_composite": 95, "vc1_composite": 29, "vc2_composite": 25, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 6012991000, "cost_of_revenue": 4960376000, "gross_profit": 1052615000, "ebit": -291228000, "ebitda": 702287000, "pretax_income": null, "tax_provision": null, "net_income": 70298000, "net_income_to_common": 70298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42106000, "total_current_assets": 4880376000, "total_assets": 18224476000, "short_term_debt": 310427000, "long_term_debt": 1232017000, "total_debt": 1563904000, "total_liabilities": null, "total_equity": 8798365000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 788544000, "capital_expenditure": -150637000, "free_cash_flow": 637907000, "dividends_paid": -22884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -498502000 }, "complete_fields": { "id": 365336, "ticker_id": 13366, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702287000", "netIncome": "70298000", "grossProfit": "1052615000", "totalRevenue": "6012991000", "costOfRevenue": "4960376000", "interestExpense": "260233000", "operatingIncome": "-291228000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355114000" }, "balance": { "totalDebt": "1563904000", "totalAssets": "18224476000", "longTermDebt": "1232017000", "shortTermDebt": "310427000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4880376000", "totalShareholderEquity": "8798365000", "totalCurrentLiabilities": "5293680000", "cashAndShortTermInvestments": "42106000" }, "cashflow": { "freeCashFlow": "637907000", "dividendsPaid": "-22884000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-498502000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "788544000", "repurchaseOfStock": null, "capitalExpenditures": "-150637000" } }, "revenue": 6012991000, "cost_of_revenue": 4960376000, "gross_profit": 1052615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291228000, "depreciation_amortisation": 355114000, "ebitda": 702287000, "interest_expense": 260233000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70298000, "net_income_continuing_ops": null, "net_income_to_common": 70298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4880376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18224476000, "short_term_debt": 310427000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5293680000, "long_term_debt": 1232017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1563904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8798365000, "shares_outstanding": 973789640, "operating_cash_flow": 788544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -498502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 637907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702287000", "netIncome": "70298000", "grossProfit": "1052615000", "totalRevenue": "6012991000", "costOfRevenue": "4960376000", "interestExpense": "260233000", "operatingIncome": "-291228000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355114000" }, "balance": { "totalDebt": "1563904000", "totalAssets": "18224476000", "longTermDebt": "1232017000", "shortTermDebt": "310427000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4880376000", "totalShareholderEquity": "8798365000", "totalCurrentLiabilities": "5293680000", "cashAndShortTermInvestments": "42106000" }, "cashflow": { "freeCashFlow": "637907000", "dividendsPaid": "-22884000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-498502000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "788544000", "repurchaseOfStock": null, "capitalExpenditures": "-150637000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 6340780000, "cost_of_revenue": 4986437000, "gross_profit": 1354343000, "ebit": 91582000, "ebitda": 873583000, "pretax_income": null, "tax_provision": null, "net_income": 171824000, "net_income_to_common": 171824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6043000, "total_current_assets": 5697773000, "total_assets": 20589132000, "short_term_debt": 515257000, "long_term_debt": 1591157000, "total_debt": 2127929000, "total_liabilities": null, "total_equity": 10163066000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 846529000, "capital_expenditure": -129717000, "free_cash_flow": 716812000, "dividends_paid": -22882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337667000 }, "complete_fields": { "id": 365339, "ticker_id": 13366, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "873583000", "netIncome": "171824000", "grossProfit": "1354343000", "totalRevenue": "6340780000", "costOfRevenue": "4986437000", "interestExpense": "317542000", "operatingIncome": "91582000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334436000" }, "balance": { "totalDebt": "2127929000", "totalAssets": "20589132000", "longTermDebt": "1591157000", "shortTermDebt": "515257000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "5697773000", "totalShareholderEquity": "10163066000", "totalCurrentLiabilities": "5647304000", "cashAndShortTermInvestments": "6043000" }, "cashflow": { "freeCashFlow": "716812000", "dividendsPaid": "-22882000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-337667000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "846529000", "repurchaseOfStock": null, "capitalExpenditures": "-129717000" } }, "revenue": 6340780000, "cost_of_revenue": 4986437000, "gross_profit": 1354343000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91582000, "depreciation_amortisation": 334436000, "ebitda": 873583000, "interest_expense": 317542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171824000, "net_income_continuing_ops": null, "net_income_to_common": 171824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6043000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5697773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20589132000, "short_term_debt": 515257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5647304000, "long_term_debt": 1591157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2127929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10163066000, "shares_outstanding": 973789640, "operating_cash_flow": 846529000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337667000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 716812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "873583000", "netIncome": "171824000", "grossProfit": "1354343000", "totalRevenue": "6340780000", "costOfRevenue": "4986437000", "interestExpense": "317542000", "operatingIncome": "91582000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334436000" }, "balance": { "totalDebt": "2127929000", "totalAssets": "20589132000", "longTermDebt": "1591157000", "shortTermDebt": "515257000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "5697773000", "totalShareholderEquity": "10163066000", "totalCurrentLiabilities": "5647304000", "cashAndShortTermInvestments": "6043000" }, "cashflow": { "freeCashFlow": "716812000", "dividendsPaid": "-22882000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-337667000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "846529000", "repurchaseOfStock": null, "capitalExpenditures": "-129717000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 6121857000, "cost_of_revenue": 5336129000, "gross_profit": 785728000, "ebit": -353853000, "ebitda": 860383000, "pretax_income": null, "tax_provision": null, "net_income": 158360000, "net_income_to_common": 158360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56806000, "total_current_assets": 4633871000, "total_assets": 20198139000, "short_term_debt": 754205000, "long_term_debt": 2045297000, "total_debt": 2821066000, "total_liabilities": null, "total_equity": 10057631000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682511000, "capital_expenditure": -102059000, "free_cash_flow": 580452000, "dividends_paid": -22883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -415274000 }, "complete_fields": { "id": 365340, "ticker_id": 13366, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "860383000", "netIncome": "158360000", "grossProfit": "785728000", "totalRevenue": "6121857000", "costOfRevenue": "5336129000", "interestExpense": "361180000", "operatingIncome": "-353853000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290400000" }, "balance": { "totalDebt": "2821066000", "totalAssets": "20198139000", "longTermDebt": "2045297000", "shortTermDebt": "754205000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4633871000", "totalShareholderEquity": "10057631000", "totalCurrentLiabilities": "5078792000", "cashAndShortTermInvestments": "56806000" }, "cashflow": { "freeCashFlow": "580452000", "dividendsPaid": "-22883000", "issuanceOfDebt": "154602000", "issuanceOfStock": null, "repaymentOfDebt": "-569876000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "682511000", "repurchaseOfStock": null, "capitalExpenditures": "-102059000" } }, "revenue": 6121857000, "cost_of_revenue": 5336129000, "gross_profit": 785728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353853000, "depreciation_amortisation": 290400000, "ebitda": 860383000, "interest_expense": 361180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158360000, "net_income_continuing_ops": null, "net_income_to_common": 158360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4633871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20198139000, "short_term_debt": 754205000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5078792000, "long_term_debt": 2045297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2821066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10057631000, "shares_outstanding": 973789640, "operating_cash_flow": 682511000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -415274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 580452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "860383000", "netIncome": "158360000", "grossProfit": "785728000", "totalRevenue": "6121857000", "costOfRevenue": "5336129000", "interestExpense": "361180000", "operatingIncome": "-353853000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290400000" }, "balance": { "totalDebt": "2821066000", "totalAssets": "20198139000", "longTermDebt": "2045297000", "shortTermDebt": "754205000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4633871000", "totalShareholderEquity": "10057631000", "totalCurrentLiabilities": "5078792000", "cashAndShortTermInvestments": "56806000" }, "cashflow": { "freeCashFlow": "580452000", "dividendsPaid": "-22883000", "issuanceOfDebt": "154602000", "issuanceOfStock": null, "repaymentOfDebt": "-569876000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "682511000", "repurchaseOfStock": null, "capitalExpenditures": "-102059000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 5379077000, "cost_of_revenue": 4824092000, "gross_profit": 554985000, "ebit": -165807000, "ebitda": 814841000, "pretax_income": null, "tax_provision": null, "net_income": 153894000, "net_income_to_common": 153894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16741000, "total_current_assets": 4165147000, "total_assets": 22984913000, "short_term_debt": 1066826000, "long_term_debt": 2164751000, "total_debt": 3281197000, "total_liabilities": null, "total_equity": 13683669000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53060000, "capital_expenditure": -152530000, "free_cash_flow": -205590000, "dividends_paid": -22884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 705718000 }, "complete_fields": { "id": 365341, "ticker_id": 13366, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "814841000", "netIncome": "153894000", "grossProfit": "554985000", "totalRevenue": "5379077000", "costOfRevenue": "4824092000", "interestExpense": "315505000", "operatingIncome": "-165807000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286591000" }, "balance": { "totalDebt": "3281197000", "totalAssets": "22984913000", "longTermDebt": "2164751000", "shortTermDebt": "1066826000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4165147000", "totalShareholderEquity": "13683669000", "totalCurrentLiabilities": "3976673000", "cashAndShortTermInvestments": "16741000" }, "cashflow": { "freeCashFlow": "-205590000", "dividendsPaid": "-22884000", "issuanceOfDebt": "896554000", "issuanceOfStock": null, "repaymentOfDebt": "-190836000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-53060000", "repurchaseOfStock": null, "capitalExpenditures": "-152530000" } }, "revenue": 5379077000, "cost_of_revenue": 4824092000, "gross_profit": 554985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165807000, "depreciation_amortisation": 286591000, "ebitda": 814841000, "interest_expense": 315505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153894000, "net_income_continuing_ops": null, "net_income_to_common": 153894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16741000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4165147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22984913000, "short_term_debt": 1066826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3976673000, "long_term_debt": 2164751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3281197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13683669000, "shares_outstanding": 973789640, "operating_cash_flow": -53060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 705718000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -205590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "814841000", "netIncome": "153894000", "grossProfit": "554985000", "totalRevenue": "5379077000", "costOfRevenue": "4824092000", "interestExpense": "315505000", "operatingIncome": "-165807000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286591000" }, "balance": { "totalDebt": "3281197000", "totalAssets": "22984913000", "longTermDebt": "2164751000", "shortTermDebt": "1066826000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4165147000", "totalShareholderEquity": "13683669000", "totalCurrentLiabilities": "3976673000", "cashAndShortTermInvestments": "16741000" }, "cashflow": { "freeCashFlow": "-205590000", "dividendsPaid": "-22884000", "issuanceOfDebt": "896554000", "issuanceOfStock": null, "repaymentOfDebt": "-190836000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-53060000", "repurchaseOfStock": null, "capitalExpenditures": "-152530000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 1553243000, "cost_of_revenue": 1341892000, "gross_profit": 211351000, "ebit": -153112000, "ebitda": 161178000, "pretax_income": null, "tax_provision": null, "net_income": 18490000, "net_income_to_common": 18490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365332, "ticker_id": 13366, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161178000", "netIncome": "18490000", "grossProfit": "211351000", "totalRevenue": "1553243000", "costOfRevenue": "1341892000", "interestExpense": "39125000", "operatingIncome": "-153112000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89979000" } }, "revenue": 1553243000, "cost_of_revenue": 1341892000, "gross_profit": 211351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153112000, "depreciation_amortisation": 89979000, "ebitda": 161178000, "interest_expense": 39125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18490000, "net_income_continuing_ops": null, "net_income_to_common": 18490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161178000", "netIncome": "18490000", "grossProfit": "211351000", "totalRevenue": "1553243000", "costOfRevenue": "1341892000", "interestExpense": "39125000", "operatingIncome": "-153112000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89979000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 1979380000, "cost_of_revenue": 1653273000, "gross_profit": 326107000, "ebit": -21957000, "ebitda": 187284000, "pretax_income": null, "tax_provision": null, "net_income": 37807000, "net_income_to_common": 37807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76901000, "total_current_assets": 4736326000, "total_assets": 18187292000, "short_term_debt": 232929000, "long_term_debt": 689676000, "total_debt": 944034000, "total_liabilities": null, "total_equity": 8841872000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365333, "ticker_id": 13366, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187284000", "netIncome": "37807000", "grossProfit": "326107000", "totalRevenue": "1979380000", "costOfRevenue": "1653273000", "interestExpense": "43583000", "operatingIncome": "-21957000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89732000" }, "balance": { "totalDebt": "944034000", "totalAssets": "18187292000", "longTermDebt": "689676000", "shortTermDebt": "232929000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4736326000", "totalShareholderEquity": "8841872000", "totalCurrentLiabilities": "5369511000", "cashAndShortTermInvestments": "76901000" } }, "revenue": 1979380000, "cost_of_revenue": 1653273000, "gross_profit": 326107000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21957000, "depreciation_amortisation": 89732000, "ebitda": 187284000, "interest_expense": 43583000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37807000, "net_income_continuing_ops": null, "net_income_to_common": 37807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4736326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18187292000, "short_term_debt": 232929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5369511000, "long_term_debt": 689676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 944034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8841872000, "shares_outstanding": 973789640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187284000", "netIncome": "37807000", "grossProfit": "326107000", "totalRevenue": "1979380000", "costOfRevenue": "1653273000", "interestExpense": "43583000", "operatingIncome": "-21957000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89732000" }, "balance": { "totalDebt": "944034000", "totalAssets": "18187292000", "longTermDebt": "689676000", "shortTermDebt": "232929000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4736326000", "totalShareholderEquity": "8841872000", "totalCurrentLiabilities": "5369511000", "cashAndShortTermInvestments": "76901000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 1636726000, "cost_of_revenue": 1318884000, "gross_profit": 317842000, "ebit": -31912000, "ebitda": 178316000, "pretax_income": null, "tax_provision": null, "net_income": 30488000, "net_income_to_common": 30488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365334, "ticker_id": 13366, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178316000", "netIncome": "30488000", "grossProfit": "317842000", "totalRevenue": "1636726000", "costOfRevenue": "1318884000", "interestExpense": "44117000", "operatingIncome": "-31912000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89593000" } }, "revenue": 1636726000, "cost_of_revenue": 1318884000, "gross_profit": 317842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31912000, "depreciation_amortisation": 89593000, "ebitda": 178316000, "interest_expense": 44117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30488000, "net_income_continuing_ops": null, "net_income_to_common": 30488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178316000", "netIncome": "30488000", "grossProfit": "317842000", "totalRevenue": "1636726000", "costOfRevenue": "1318884000", "interestExpense": "44117000", "operatingIncome": "-31912000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89593000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 1176476000, "cost_of_revenue": 1175596000, "gross_profit": 880000, "ebit": -232486000, "ebitda": 98249000, "pretax_income": null, "tax_provision": null, "net_income": -18661000, "net_income_to_common": -18661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42106000, "total_current_assets": 4880376000, "total_assets": 18224476000, "short_term_debt": 310427000, "long_term_debt": 1232017000, "total_debt": 1563904000, "total_liabilities": null, "total_equity": 8798365000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365335, "ticker_id": 13366, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98249000", "netIncome": "-18661000", "grossProfit": "880000", "totalRevenue": "1176476000", "costOfRevenue": "1175596000", "interestExpense": "51818000", "operatingIncome": "-232486000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89896000" }, "balance": { "totalDebt": "1563904000", "totalAssets": "18224476000", "longTermDebt": "1232017000", "shortTermDebt": "310427000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4880376000", "totalShareholderEquity": "8798365000", "totalCurrentLiabilities": "5293680000", "cashAndShortTermInvestments": "42106000" } }, "revenue": 1176476000, "cost_of_revenue": 1175596000, "gross_profit": 880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232486000, "depreciation_amortisation": 89896000, "ebitda": 98249000, "interest_expense": 51818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18661000, "net_income_continuing_ops": null, "net_income_to_common": -18661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4880376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18224476000, "short_term_debt": 310427000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5293680000, "long_term_debt": 1232017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1563904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8798365000, "shares_outstanding": 973789640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98249000", "netIncome": "-18661000", "grossProfit": "880000", "totalRevenue": "1176476000", "costOfRevenue": "1175596000", "interestExpense": "51818000", "operatingIncome": "-232486000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89896000" }, "balance": { "totalDebt": "1563904000", "totalAssets": "18224476000", "longTermDebt": "1232017000", "shortTermDebt": "310427000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "4880376000", "totalShareholderEquity": "8798365000", "totalCurrentLiabilities": "5293680000", "cashAndShortTermInvestments": "42106000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": 1590559000, "cost_of_revenue": 1235078000, "gross_profit": 355481000, "ebit": -2741000, "ebitda": 193735000, "pretax_income": null, "tax_provision": null, "net_income": 26459000, "net_income_to_common": 26459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365337, "ticker_id": 13366, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193735000", "netIncome": "26459000", "grossProfit": "355481000", "totalRevenue": "1590559000", "costOfRevenue": "1235078000", "interestExpense": "63047000", "operatingIncome": "-2741000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88977000" } }, "revenue": 1590559000, "cost_of_revenue": 1235078000, "gross_profit": 355481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2741000, "depreciation_amortisation": 88977000, "ebitda": 193735000, "interest_expense": 63047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26459000, "net_income_continuing_ops": null, "net_income_to_common": 26459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193735000", "netIncome": "26459000", "grossProfit": "355481000", "totalRevenue": "1590559000", "costOfRevenue": "1235078000", "interestExpense": "63047000", "operatingIncome": "-2741000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88977000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38972000, "total_current_assets": 5913960000, "total_assets": 21833558000, "short_term_debt": 435288000, "long_term_debt": 1264570000, "total_debt": 1721345000, "total_liabilities": null, "total_equity": 11101149000, "shares_outstanding": 973789640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365338, "ticker_id": 13366, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:52.360441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1721345000", "totalAssets": "21833558000", "longTermDebt": "1264570000", "shortTermDebt": "435288000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "5913960000", "totalShareholderEquity": "11101149000", "totalCurrentLiabilities": "6092201000", "cashAndShortTermInvestments": "38972000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5913960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21833558000, "short_term_debt": 435288000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6092201000, "long_term_debt": 1264570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1721345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11101149000, "shares_outstanding": 973789640, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1721345000", "totalAssets": "21833558000", "longTermDebt": "1264570000", "shortTermDebt": "435288000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "973789640", "totalCurrentAssets": "5913960000", "totalShareholderEquity": "11101149000", "totalCurrentLiabilities": "6092201000", "cashAndShortTermInvestments": "38972000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }