{ "ticker": { "uuid": "1841ad9c-2b15-4a21-b146-f4a242e72b4c", "symbol": "AMKR", "name": "Amkor Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/1841ad9c-2b15-4a21-b146-f4a242e72b4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1841ad9c-2b15-4a21-b146-f4a242e72b4c/" }, "ticker_metadata": { "id": 4763, "uuid": "1841ad9c-2b15-4a21-b146-f4a242e72b4c", "symbol": "AMKR", "name": "Amkor Technology Inc", "asset_type": "equity", "market_cap": 17242012000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Amkor Technology, Inc. provides outsourced semiconductor packaging and testing services in the United States, Japan, Europe, the Middle East, Africa, and the rest of Asia Pacific. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1841ad9c-2b15-4a21-b146-f4a242e72b4c", "symbol": "AMKR", "name": "Amkor Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/1841ad9c-2b15-4a21-b146-f4a242e72b4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1841ad9c-2b15-4a21-b146-f4a242e72b4c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.16, "quality": 0.68, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 64.95, "market_cap": 16209571500, "pe_ratio": 37.1679, "earnings_yield": 0.0269, "ebitda_to_ev": 0.0635, "shareholder_yield": 0.0063, "roe": 0.0962, "piotroski_f_score": 4, "momentum_12_1": 3.0027, "volatility_252d": 0.5707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.524041+00:00", "batch_id": "" }, "size": { "price_close": 64.95, "market_cap": 16209571500, "market_cap_usd": 16209571500, "enterprise_value": 16567077500, "shares_outstanding": 249570000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.1679, "pb_ratio": 3.5755, "ptbv_ratio": 3.5896, "ps_ratio": 2.2924, "pcf_ratio": 13.3243, "pfcf_ratio": 7.1538, "ev_ebitda": 15.7451, "ev_ebit": 28.6751, "ev_sales": 2.3429, "ev_fcf": 7.3116, "earnings_yield": 0.0269, "fcf_yield": 0.1368, "price_to_sales": 2.2924, "price_to_book": 3.5755, "price_to_cashflow": 13.3243, "ebitda_to_ev": 0.0635, "sales_yield": 0.4268 }, "yield": { "dividend_yield": 0.0063, "buyback_yield": 0, "shareholder_yield": 0.0063, "debt_paydown_yield": null, "total_yield": 0.0063 }, "quality": { "gross_margin": 0.1443, "operating_margin": 0.0817, "net_margin": 0.0617, "ebitda_margin": 0.1488, "fcf_margin": 0.3204, "roe": 0.0962, "roa": 0.0526, "roic": 0.1005, "roc_greenblatt": null, "asset_turnover": 0.8521, "cash_conversion": 5.1955, "accruals_ratio": -0.094, "sbc_to_revenue": 0.0028, "piotroski_f_score": 4, "altman_z_score": 4.4159, "earnings_stability_5y": 0.505, "revenue_stability_5y": 0.1774, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8226, "net_debt_to_ebitda": 0.3398, "debt_to_assets": 0.1782, "interest_coverage": 7.5676, "current_ratio": 2.0097, "quick_ratio": 1.7447, "net_debt": 357506000, "local_beta": 0.0021, "volatility_252d": 0.5707, "volatility_60d": 1.4392, "max_drawdown_12m": -0.2042, "risk_adjusted_momentum": 5.2612 }, "growth": { "revenue_growth_1y": 0.1271, "revenue_growth_3y_cagr": -0.0184, "revenue_growth_5y_cagr": 0.0584, "eps_growth_1y": 0.3791, "eps_growth_3y_cagr": -0.2126, "eps_growth_5y_cagr": 0.0203, "fcf_growth_1y": 0.3502, "book_value_growth_1y": 0.0758, "revenue_growth": 0.1271, "earnings_growth": 0.3791 }, "momentum": { "price_return_1m": -0.1513, "price_return_3m": 0.5641, "price_return_6m": 0.5055, "price_return_9m": 1.6463, "price_return_12m": 2.3973, "price_return_12m_ex1m": 3.0027, "momentum_6m": 0.5055, "momentum_12m": 2.3973, "momentum_12_1": 3.0027, "distance_from_52w_high": -0.1675, "distance_from_52w_low": 2.2897, "relative_strength": 2.2393 }, "raw_ttm": { "revenue_ttm": 7071107000, "gross_profit_ttm": 1020048000, "ebit_ttm": 577752000, "ebitda_ttm": 1052208000, "net_income_ttm": 436118000, "eps_diluted_ttm": 1.7475, "operating_cash_flow_ttm": 1216544000, "capital_expenditure_ttm": 1049322000, "fcf_ttm": 2265866000, "dividends_paid_ttm": 102640000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76345000, "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_current_liabilities": 1866779000, "net_ppe": null, "total_assets": 8298634000, "total_debt": 1478689000, "total_equity": 4533511000, "net_working_capital": 985180000, "book_value_per_share": 18.1653, "retained_earnings": 2689683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4515736000, "tangible_book_per_share": 18.0941 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 69, "rank_ptbv": 60, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 66, "rank_ev_ebit": 82, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 51, "rank_roe": 46, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 89, "rank_fcf_margin": 27, "rank_piotroski": 69, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4 }, "composites": { "value_composite": 84, "quality_composite": 32, "momentum_composite": 3, "growth_composite": 27, "yield_composite": 67, "svqf_composite": 89, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.3298, "os_score": 0.52, "value_percentile": 0.16, "quality_percentile": 0.68, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 221, "ticker_id": 4763, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.524041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.95, "market_cap": 16209571500, "market_cap_usd": 16209571500, "enterprise_value": 16567077500, "shares_outstanding": 249570000, "fx_rate_to_usd": null, "pe_ratio": 37.16785709, "pb_ratio": 3.57550064, "ptbv_ratio": 3.58957466, "ps_ratio": 2.29236688, "pcf_ratio": 13.32427886, "pfcf_ratio": 7.15380852, "ev_ebitda": 15.74505944, "ev_ebit": 28.67506733, "ev_sales": 2.34292558, "ev_fcf": 7.31158749, "earnings_yield": 0.02690497, "fcf_yield": 0.1367692, "dividend_yield": 0.00633206, "buyback_yield": 0, "shareholder_yield": 0.00633206, "debt_paydown_yield": null, "total_yield": 0.00633206, "gross_margin": 0.14425577, "operating_margin": 0.08170602, "net_margin": 0.06167606, "ebitda_margin": 0.14880386, "fcf_margin": 0.32044007, "roe": 0.09619873, "roa": 0.05255299, "roic": 0.1004893, "roc_greenblatt": null, "asset_turnover": 0.85208084, "cash_conversion": 5.19553424, "accruals_ratio": -0.09404271, "sbc_to_revenue": 0.00284241, "debt_to_equity": 0.82264982, "net_debt_to_ebitda": 0.33976742, "debt_to_assets": 0.17818463, "interest_coverage": 7.56764687, "current_ratio": 2.0096696, "quick_ratio": 1.74471054, "net_debt": 357506000, "revenue_growth_1y": 0.12709308, "revenue_growth_3y_cagr": -0.0183662, "revenue_growth_5y_cagr": 0.05840031, "eps_growth_1y": 0.37905977, "eps_growth_3y_cagr": -0.21257883, "eps_growth_5y_cagr": 0.02030763, "fcf_growth_1y": 0.35015305, "book_value_growth_1y": 0.07584409, "piotroski_f_score": 4, "altman_z_score": 4.41592676, "earnings_stability_5y": 0.50495, "revenue_stability_5y": 0.177449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15125776, "price_return_3m": 0.56408034, "price_return_6m": 0.50546906, "price_return_9m": 1.64631105, "price_return_12m": 2.39728636, "price_return_12m_ex1m": 3.00273038, "distance_from_52w_high": -0.16745072, "distance_from_52w_low": 2.28967362, "relative_strength": 2.2393453, "local_beta": 0.0021, "volatility_252d": 0.570729, "volatility_60d": 1.439204, "max_drawdown_12m": -0.20424495, "revenue_ttm": 7071107000, "gross_profit_ttm": 1020048000, "ebit_ttm": 577752000, "ebitda_ttm": 1052208000, "net_income_ttm": 436118000, "eps_diluted_ttm": 1.74747766, "operating_cash_flow_ttm": 1216544000, "capital_expenditure_ttm": 1049322000, "fcf_ttm": 2265866000, "dividends_paid_ttm": 102640000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76345000, "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_current_liabilities": 1866779000, "net_ppe": null, "total_assets": 8298634000, "total_debt": 1478689000, "total_equity": 4533511000, "net_working_capital": 985180000, "book_value_per_share": 18.1652883, "retained_earnings": 2689683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4515736000, "tangible_book_per_share": 18.09406579, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 69, "rank_ptbv": 60, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 66, "rank_ev_ebit": 82, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 51, "rank_roe": 46, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 89, "rank_fcf_margin": 27, "rank_piotroski": 69, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 84, "quality_composite": 32, "momentum_composite": 3, "growth_composite": 27, "yield_composite": 67, "svqf_composite": 89, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.95, "os": 0.52, "value": 0.16, "quality": 0.68, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 37.1679, "earnings_yield": 0.0269, "shareholder_yield": 0.0063, "roe": 0.0962, "momentum_12_1": 3.0027, "complete_fields": { "id": 221, "ticker_id": 4763, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.524041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.95, "market_cap": 16209571500, "market_cap_usd": 16209571500, "enterprise_value": 16567077500, "shares_outstanding": 249570000, "fx_rate_to_usd": null, "pe_ratio": 37.16785709, "pb_ratio": 3.57550064, "ptbv_ratio": 3.58957466, "ps_ratio": 2.29236688, "pcf_ratio": 13.32427886, "pfcf_ratio": 7.15380852, "ev_ebitda": 15.74505944, "ev_ebit": 28.67506733, "ev_sales": 2.34292558, "ev_fcf": 7.31158749, "earnings_yield": 0.02690497, "fcf_yield": 0.1367692, "dividend_yield": 0.00633206, "buyback_yield": 0, "shareholder_yield": 0.00633206, "debt_paydown_yield": null, "total_yield": 0.00633206, "gross_margin": 0.14425577, "operating_margin": 0.08170602, "net_margin": 0.06167606, "ebitda_margin": 0.14880386, "fcf_margin": 0.32044007, "roe": 0.09619873, "roa": 0.05255299, "roic": 0.1004893, "roc_greenblatt": null, "asset_turnover": 0.85208084, "cash_conversion": 5.19553424, "accruals_ratio": -0.09404271, "sbc_to_revenue": 0.00284241, "debt_to_equity": 0.82264982, "net_debt_to_ebitda": 0.33976742, "debt_to_assets": 0.17818463, "interest_coverage": 7.56764687, "current_ratio": 2.0096696, "quick_ratio": 1.74471054, "net_debt": 357506000, "revenue_growth_1y": 0.12709308, "revenue_growth_3y_cagr": -0.0183662, "revenue_growth_5y_cagr": 0.05840031, "eps_growth_1y": 0.37905977, "eps_growth_3y_cagr": -0.21257883, "eps_growth_5y_cagr": 0.02030763, "fcf_growth_1y": 0.35015305, "book_value_growth_1y": 0.07584409, "piotroski_f_score": 4, "altman_z_score": 4.41592676, "earnings_stability_5y": 0.50495, "revenue_stability_5y": 0.177449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15125776, "price_return_3m": 0.56408034, "price_return_6m": 0.50546906, "price_return_9m": 1.64631105, "price_return_12m": 2.39728636, "price_return_12m_ex1m": 3.00273038, "distance_from_52w_high": -0.16745072, "distance_from_52w_low": 2.28967362, "relative_strength": 2.2393453, "local_beta": 0.0021, "volatility_252d": 0.570729, "volatility_60d": 1.439204, "max_drawdown_12m": -0.20424495, "revenue_ttm": 7071107000, "gross_profit_ttm": 1020048000, "ebit_ttm": 577752000, "ebitda_ttm": 1052208000, "net_income_ttm": 436118000, "eps_diluted_ttm": 1.74747766, "operating_cash_flow_ttm": 1216544000, "capital_expenditure_ttm": 1049322000, "fcf_ttm": 2265866000, "dividends_paid_ttm": 102640000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76345000, "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_current_liabilities": 1866779000, "net_ppe": null, "total_assets": 8298634000, "total_debt": 1478689000, "total_equity": 4533511000, "net_working_capital": 985180000, "book_value_per_share": 18.1652883, "retained_earnings": 2689683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4515736000, "tangible_book_per_share": 18.09406579, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 69, "rank_ptbv": 60, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 66, "rank_ev_ebit": 82, "rank_earnings_yield": 77, "rank_fcf_yield": 28, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 51, "rank_roe": 46, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 89, "rank_fcf_margin": 27, "rank_piotroski": 69, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 4, "value_composite": 84, "quality_composite": 32, "momentum_composite": 3, "growth_composite": 27, "yield_composite": 67, "svqf_composite": 89, "vc1_composite": 83, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1468386000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14881, "ticker_id": 4763, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "520063000", "ebitda": "1162071000", "netIncome": "373895000", "grossProfit": "938599000", "depreciation": "None", "totalRevenue": "6707981000", "costOfRevenue": "5769382000", "interestIncome": "62397000", "incomeBeforeTax": "444619000", "interestExpense": "75444000", "operatingIncome": "467385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68503000", "reportedCurrency": "USD", "netInterestIncome": "-13047000", "nonInterestIncome": "None", "operatingExpenses": "471214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5769382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642008000", "sellingGeneralAndAdministrative": "304471000", "netIncomeFromContinuingOperations": "376116000" }, "balance": { "goodwill": "18003000", "inventory": "437797000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8136309000", "longTermDebt": "1282816000", "shortTermDebt": "185570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2627038000", "totalLiabilities": "3630022000", "otherCurrentAssets": "100754000", "totalCurrentAssets": "3884761000", "currentLongTermDebt": "162430000", "longTermInvestments": "None", "shortTermInvestments": "613038000", "currentNetReceivables": "1354825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4251548000", "currentAccountsPayable": "912766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565484000", "totalShareholderEquity": "4471106000", "capitalLeaseObligations": "115735000", "otherCurrentLiabilities": "613636000", "totalCurrentLiabilities": "1711972000", "otherNonCurrentLiabilities": "517467000", "totalNonCurrentLiabilities": "1918050000", "cashAndShortTermInvestments": "1378347000", "commonStockSharesOutstanding": "248302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1378347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376116000", "profitLoss": "None", "dividendPayout": "81946000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-126858000", "operatingCashflow": "1095606000", "capitalExpenditures": "904614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98700000", "cashflowFromInvestment": "-885044000", "stockBasedCompensation": "20099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "research_and_development": 166743000, "selling_general_admin": 304471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 520063000, "depreciation_amortisation": 642008000, "ebitda": 1162071000, "interest_expense": 75444000, "interest_income": null, "other_non_operating": null, "pretax_income": 444619000, "tax_provision": 68503000, "effective_tax_rate": null, "net_income": 373895000, "net_income_continuing_ops": 376116000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1378347000, "short_term_investments": 613038000, "net_receivables": 1354825000, "inventory": 437797000, "other_current_assets": null, "total_current_assets": 3884761000, "net_ppe": null, "goodwill": 18003000, "intangible_assets": null, "goodwill_and_intangibles": 18003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4251548000, "total_assets": 8136309000, "short_term_debt": 185570000, "accounts_payable": 912766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1711972000, "long_term_debt": 1282816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1918050000, "total_liabilities": 3630022000, "total_debt": 1468386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2627038000, "total_equity": 4471106000, "shares_outstanding": 248302000, "operating_cash_flow": 1095606000, "stock_based_compensation": 20099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 904614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -885044000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98700000, "free_cash_flow": 2000220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "520063000", "ebitda": "1162071000", "netIncome": "373895000", "grossProfit": "938599000", "depreciation": "None", "totalRevenue": "6707981000", "costOfRevenue": "5769382000", "interestIncome": "62397000", "incomeBeforeTax": "444619000", "interestExpense": "75444000", "operatingIncome": "467385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68503000", "reportedCurrency": "USD", "netInterestIncome": "-13047000", "nonInterestIncome": "None", "operatingExpenses": "471214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5769382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642008000", "sellingGeneralAndAdministrative": "304471000", "netIncomeFromContinuingOperations": "376116000" }, "balance": { "goodwill": "18003000", "inventory": "437797000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8136309000", "longTermDebt": "1282816000", "shortTermDebt": "185570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2627038000", "totalLiabilities": "3630022000", "otherCurrentAssets": "100754000", "totalCurrentAssets": "3884761000", "currentLongTermDebt": "162430000", "longTermInvestments": "None", "shortTermInvestments": "613038000", "currentNetReceivables": "1354825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4251548000", "currentAccountsPayable": "912766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565484000", "totalShareholderEquity": "4471106000", "capitalLeaseObligations": "115735000", "otherCurrentLiabilities": "613636000", "totalCurrentLiabilities": "1711972000", "otherNonCurrentLiabilities": "517467000", "totalNonCurrentLiabilities": "1918050000", "cashAndShortTermInvestments": "1378347000", "commonStockSharesOutstanding": "248302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1378347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376116000", "profitLoss": "None", "dividendPayout": "81946000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-126858000", "operatingCashflow": "1095606000", "capitalExpenditures": "904614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98700000", "cashflowFromInvestment": "-885044000", "stockBasedCompensation": "20099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 6317692000, "cost_of_revenue": 5384480000, "gross_profit": 933212000, "ebit": 495961000, "ebitda": 1090624000, "pretax_income": 431016000, "tax_provision": 75481000, "net_income": 354012000, "net_income_to_common": 354012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133553000, "total_current_assets": 3073472000, "total_assets": 6944328000, "short_term_debt": 318469000, "long_term_debt": 923431000, "total_debt": 1241900000, "total_liabilities": 2761163000, "total_equity": 4149545000, "shares_outstanding": 247922000, "goodwill_and_intangibles": 17947000 }, "cash_flow": { "operating_cash_flow": 1088868000, "capital_expenditure": 743796000, "free_cash_flow": 1832664000, "dividends_paid": 178605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14886, "ticker_id": 4763, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495961000", "ebitda": "1090624000", "netIncome": "354012000", "grossProfit": "933212000", "depreciation": "None", "totalRevenue": "6317692000", "costOfRevenue": "5384480000", "interestIncome": "65541000", "incomeBeforeTax": "431016000", "interestExpense": "64945000", "operatingIncome": "438455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75481000", "reportedCurrency": "USD", "netInterestIncome": "596000", "nonInterestIncome": "None", "operatingExpenses": "494757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5384480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594663000", "sellingGeneralAndAdministrative": "331806000", "netIncomeFromContinuingOperations": "355535000" }, "balance": { "goodwill": "17947000", "inventory": "310910000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6944328000", "longTermDebt": "923431000", "shortTermDebt": "318469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2335132000", "totalLiabilities": "2761163000", "otherCurrentAssets": "61012000", "totalCurrentAssets": "3073472000", "currentLongTermDebt": "236029000", "longTermInvestments": "None", "shortTermInvestments": "512984000", "currentNetReceivables": "1055013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3870856000", "currentAccountsPayable": "712887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1480574000", "totalShareholderEquity": "4149545000", "capitalLeaseObligations": "140423000", "otherCurrentLiabilities": "329196000", "totalCurrentLiabilities": "1455275000", "otherNonCurrentLiabilities": "253880000", "totalNonCurrentLiabilities": "1305888000", "cashAndShortTermInvestments": "1133553000", "commonStockSharesOutstanding": "247922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1133553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355535000", "profitLoss": "None", "dividendPayout": "178605000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "78965000", "operatingCashflow": "1088868000", "capitalExpenditures": "743796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260432000", "cashflowFromInvestment": "-800324000", "stockBasedCompensation": "18371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6317692000, "cost_of_revenue": 5384480000, "gross_profit": 933212000, "research_and_development": 162951000, "selling_general_admin": 331806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495961000, "depreciation_amortisation": 594663000, "ebitda": 1090624000, "interest_expense": 64945000, "interest_income": null, "other_non_operating": null, "pretax_income": 431016000, "tax_provision": 75481000, "effective_tax_rate": null, "net_income": 354012000, "net_income_continuing_ops": 355535000, "net_income_to_common": 354012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133553000, "short_term_investments": 512984000, "net_receivables": 1055013000, "inventory": 310910000, "other_current_assets": null, "total_current_assets": 3073472000, "net_ppe": null, "goodwill": 17947000, "intangible_assets": null, "goodwill_and_intangibles": 17947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3870856000, "total_assets": 6944328000, "short_term_debt": 318469000, "accounts_payable": 712887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455275000, "long_term_debt": 923431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305888000, "total_liabilities": 2761163000, "total_debt": 1241900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2335132000, "total_equity": 4149545000, "shares_outstanding": 247922000, "operating_cash_flow": 1088868000, "stock_based_compensation": 18371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800324000, "dividends_paid": 178605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260432000, "free_cash_flow": 1832664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495961000", "ebitda": "1090624000", "netIncome": "354012000", "grossProfit": "933212000", "depreciation": "None", "totalRevenue": "6317692000", "costOfRevenue": "5384480000", "interestIncome": "65541000", "incomeBeforeTax": "431016000", "interestExpense": "64945000", "operatingIncome": "438455000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75481000", "reportedCurrency": "USD", "netInterestIncome": "596000", "nonInterestIncome": "None", "operatingExpenses": "494757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5384480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594663000", "sellingGeneralAndAdministrative": "331806000", "netIncomeFromContinuingOperations": "355535000" }, "balance": { "goodwill": "17947000", "inventory": "310910000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6944328000", "longTermDebt": "923431000", "shortTermDebt": "318469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2335132000", "totalLiabilities": "2761163000", "otherCurrentAssets": "61012000", "totalCurrentAssets": "3073472000", "currentLongTermDebt": "236029000", "longTermInvestments": "None", "shortTermInvestments": "512984000", "currentNetReceivables": "1055013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3870856000", "currentAccountsPayable": "712887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1480574000", "totalShareholderEquity": "4149545000", "capitalLeaseObligations": "140423000", "otherCurrentLiabilities": "329196000", "totalCurrentLiabilities": "1455275000", "otherNonCurrentLiabilities": "253880000", "totalNonCurrentLiabilities": "1305888000", "cashAndShortTermInvestments": "1133553000", "commonStockSharesOutstanding": "247922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1133553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355535000", "profitLoss": "None", "dividendPayout": "178605000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "78965000", "operatingCashflow": "1088868000", "capitalExpenditures": "743796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260432000", "cashflowFromInvestment": "-800324000", "stockBasedCompensation": "18371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 6503065000, "cost_of_revenue": 5559912000, "gross_profit": 943153000, "ebit": 470287000, "ebitda": 470287000, "pretax_income": 443841000, "tax_provision": 81710000, "net_income": 359813000, "net_income_to_common": 359813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119818000, "total_current_assets": 3195810000, "total_assets": 6771125000, "short_term_debt": 223001000, "long_term_debt": 1071832000, "total_debt": 1294833000, "total_liabilities": 2776090000, "total_equity": 3962308000, "shares_outstanding": 247176000, "goodwill_and_intangibles": 20003000 }, "cash_flow": { "operating_cash_flow": 1270020000, "capital_expenditure": 749467000, "free_cash_flow": 2019487000, "dividends_paid": 74686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14891, "ticker_id": 4763, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470287000", "ebitda": "470287000", "netIncome": "359813000", "grossProfit": "943153000", "depreciation": "None", "totalRevenue": "6503065000", "costOfRevenue": "5559912000", "interestIncome": "40773000", "incomeBeforeTax": "443841000", "interestExpense": "59000000", "operatingIncome": "470287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "81710000", "reportedCurrency": "USD", "netInterestIncome": "-17692000", "nonInterestIncome": "None", "operatingExpenses": "472866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5559912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631508000", "sellingGeneralAndAdministrative": "286149000", "netIncomeFromContinuingOperations": "407007000" }, "balance": { "goodwill": "20003000", "inventory": "393128000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6771125000", "longTermDebt": "1071832000", "shortTermDebt": "223001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2159831000", "totalLiabilities": "2776090000", "otherCurrentAssets": "58502000", "totalCurrentAssets": "3195810000", "currentLongTermDebt": "131624000", "longTermInvestments": "None", "shortTermInvestments": "474869000", "currentNetReceivables": "1149493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3575315000", "currentAccountsPayable": "754453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441199000", "totalShareholderEquity": "3962308000", "capitalLeaseObligations": "148214000", "otherCurrentLiabilities": "300689000", "totalCurrentLiabilities": "1384475000", "otherNonCurrentLiabilities": "175813000", "totalNonCurrentLiabilities": "1391615000", "cashAndShortTermInvestments": "1119818000", "commonStockSharesOutstanding": "247176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1119818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359813000", "profitLoss": "None", "dividendPayout": "74686000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233797000", "operatingCashflow": "1270020000", "capitalExpenditures": "749467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149207000", "cashflowFromInvestment": "-951910000", "stockBasedCompensation": "8277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6503065000, "cost_of_revenue": 5559912000, "gross_profit": 943153000, "research_and_development": 177473000, "selling_general_admin": 286149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470287000, "depreciation_amortisation": 631508000, "ebitda": 470287000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 443841000, "tax_provision": 81710000, "effective_tax_rate": null, "net_income": 359813000, "net_income_continuing_ops": 407007000, "net_income_to_common": 359813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119818000, "short_term_investments": 474869000, "net_receivables": 1149493000, "inventory": 393128000, "other_current_assets": null, "total_current_assets": 3195810000, "net_ppe": null, "goodwill": 20003000, "intangible_assets": null, "goodwill_and_intangibles": 20003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3575315000, "total_assets": 6771125000, "short_term_debt": 223001000, "accounts_payable": 754453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384475000, "long_term_debt": 1071832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1391615000, "total_liabilities": 2776090000, "total_debt": 1294833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2159831000, "total_equity": 3962308000, "shares_outstanding": 247176000, "operating_cash_flow": 1270020000, "stock_based_compensation": 8277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -951910000, "dividends_paid": 74686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149207000, "free_cash_flow": 2019487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470287000", "ebitda": "470287000", "netIncome": "359813000", "grossProfit": "943153000", "depreciation": "None", "totalRevenue": "6503065000", "costOfRevenue": "5559912000", "interestIncome": "40773000", "incomeBeforeTax": "443841000", "interestExpense": "59000000", "operatingIncome": "470287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "81710000", "reportedCurrency": "USD", "netInterestIncome": "-17692000", "nonInterestIncome": "None", "operatingExpenses": "472866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5559912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631508000", "sellingGeneralAndAdministrative": "286149000", "netIncomeFromContinuingOperations": "407007000" }, "balance": { "goodwill": "20003000", "inventory": "393128000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6771125000", "longTermDebt": "1071832000", "shortTermDebt": "223001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2159831000", "totalLiabilities": "2776090000", "otherCurrentAssets": "58502000", "totalCurrentAssets": "3195810000", "currentLongTermDebt": "131624000", "longTermInvestments": "None", "shortTermInvestments": "474869000", "currentNetReceivables": "1149493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3575315000", "currentAccountsPayable": "754453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441199000", "totalShareholderEquity": "3962308000", "capitalLeaseObligations": "148214000", "otherCurrentLiabilities": "300689000", "totalCurrentLiabilities": "1384475000", "otherNonCurrentLiabilities": "175813000", "totalNonCurrentLiabilities": "1391615000", "cashAndShortTermInvestments": "1119818000", "commonStockSharesOutstanding": "247176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1119818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359813000", "profitLoss": "None", "dividendPayout": "74686000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233797000", "operatingCashflow": "1270020000", "capitalExpenditures": "749467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149207000", "cashflowFromInvestment": "-951910000", "stockBasedCompensation": "8277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 7091585000, "cost_of_revenue": 5761598000, "gross_profit": 1329987000, "ebit": 915495000, "ebitda": 1528197000, "pretax_income": 856932000, "tax_provision": 89890000, "net_income": 765823000, "net_income_to_common": 765823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959072000, "total_current_assets": 3301239000, "total_assets": 6821757000, "short_term_debt": 271374000, "long_term_debt": 1088521000, "total_debt": 1359895000, "total_liabilities": 3122056000, "total_equity": 3668752000, "shares_outstanding": 246205000, "goodwill_and_intangibles": 21517000 }, "cash_flow": { "operating_cash_flow": 1098756000, "capital_expenditure": 908294000, "free_cash_flow": 2007050000, "dividends_paid": 55116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14896, "ticker_id": 4763, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "915495000", "ebitda": "1528197000", "netIncome": "765823000", "grossProfit": "1329987000", "depreciation": "None", "totalRevenue": "7091585000", "costOfRevenue": "5761598000", "interestIncome": "12762000", "incomeBeforeTax": "856932000", "interestExpense": "58563000", "operatingIncome": "897186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89890000", "reportedCurrency": "USD", "netInterestIncome": "-58563000", "nonInterestIncome": "None", "operatingExpenses": "432801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149429000", "otherNonOperatingIncome": "18309000", "costofGoodsAndServicesSold": "5761598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612702000", "sellingGeneralAndAdministrative": "283372000", "netIncomeFromContinuingOperations": "767042000" }, "balance": { "goodwill": "21517000", "inventory": "629576000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "6821757000", "longTermDebt": "1088521000", "shortTermDebt": "271374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1874644000", "totalLiabilities": "3122056000", "otherCurrentAssets": "65123000", "totalCurrentAssets": "3301239000", "currentLongTermDebt": "143813000", "longTermInvestments": "None", "shortTermInvestments": "281964000", "currentNetReceivables": "1365504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3520518000", "currentAccountsPayable": "899164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3306777000", "shortLongTermDebtTotal": "1601551000", "totalShareholderEquity": "3668752000", "capitalLeaseObligations": "146736000", "otherCurrentLiabilities": "359729000", "totalCurrentLiabilities": "1662411000", "otherNonCurrentLiabilities": "201839000", "totalNonCurrentLiabilities": "1459645000", "cashAndShortTermInvestments": "959072000", "commonStockSharesOutstanding": "246205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "959072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767042000", "profitLoss": "None", "dividendPayout": "55116000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-148137000", "operatingCashflow": "1098756000", "capitalExpenditures": "908294000", "changeInReceivables": "-103990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55597000", "cashflowFromInvestment": "-1007169000", "stockBasedCompensation": "13562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7091585000, "cost_of_revenue": 5761598000, "gross_profit": 1329987000, "research_and_development": 149429000, "selling_general_admin": 283372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915495000, "depreciation_amortisation": 612702000, "ebitda": 1528197000, "interest_expense": 58563000, "interest_income": null, "other_non_operating": null, "pretax_income": 856932000, "tax_provision": 89890000, "effective_tax_rate": null, "net_income": 765823000, "net_income_continuing_ops": 767042000, "net_income_to_common": 765823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959072000, "short_term_investments": 281964000, "net_receivables": 1365504000, "inventory": 629576000, "other_current_assets": null, "total_current_assets": 3301239000, "net_ppe": null, "goodwill": 21517000, "intangible_assets": null, "goodwill_and_intangibles": 21517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3520518000, "total_assets": 6821757000, "short_term_debt": 271374000, "accounts_payable": 899164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1662411000, "long_term_debt": 1088521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459645000, "total_liabilities": 3122056000, "total_debt": 1359895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1874644000, "total_equity": 3668752000, "shares_outstanding": 246205000, "operating_cash_flow": 1098756000, "stock_based_compensation": 13562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007169000, "dividends_paid": 55116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55597000, "free_cash_flow": 2007050000, "net_change_in_cash": 147184000 }, "raw_data": { "income": { "ebit": "915495000", "ebitda": "1528197000", "netIncome": "765823000", "grossProfit": "1329987000", "depreciation": "None", "totalRevenue": "7091585000", "costOfRevenue": "5761598000", "interestIncome": "12762000", "incomeBeforeTax": "856932000", "interestExpense": "58563000", "operatingIncome": "897186000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89890000", "reportedCurrency": "USD", "netInterestIncome": "-58563000", "nonInterestIncome": "None", "operatingExpenses": "432801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149429000", "otherNonOperatingIncome": "18309000", "costofGoodsAndServicesSold": "5761598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612702000", "sellingGeneralAndAdministrative": "283372000", "netIncomeFromContinuingOperations": "767042000" }, "balance": { "goodwill": "21517000", "inventory": "629576000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "6821757000", "longTermDebt": "1088521000", "shortTermDebt": "271374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1874644000", "totalLiabilities": "3122056000", "otherCurrentAssets": "65123000", "totalCurrentAssets": "3301239000", "currentLongTermDebt": "143813000", "longTermInvestments": "None", "shortTermInvestments": "281964000", "currentNetReceivables": "1365504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3520518000", "currentAccountsPayable": "899164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3306777000", "shortLongTermDebtTotal": "1601551000", "totalShareholderEquity": "3668752000", "capitalLeaseObligations": "146736000", "otherCurrentLiabilities": "359729000", "totalCurrentLiabilities": "1662411000", "otherNonCurrentLiabilities": "201839000", "totalNonCurrentLiabilities": "1459645000", "cashAndShortTermInvestments": "959072000", "commonStockSharesOutstanding": "246205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "959072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767042000", "profitLoss": "None", "dividendPayout": "55116000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-148137000", "operatingCashflow": "1098756000", "capitalExpenditures": "908294000", "changeInReceivables": "-103990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55597000", "cashflowFromInvestment": "-1007169000", "stockBasedCompensation": "13562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147184000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 6138329000, "cost_of_revenue": 4912775000, "gross_profit": 1225554000, "ebit": 766574000, "ebitda": 1330156000, "pretax_income": 715066000, "tax_provision": 69459000, "net_income": 642995000, "net_income_to_common": 642995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826744000, "total_current_assets": 2856563000, "total_assets": 6038554000, "short_term_debt": 248160000, "long_term_debt": 984988000, "total_debt": 1233148000, "total_liabilities": 3066008000, "total_equity": 2942276000, "shares_outstanding": 245704000, "goodwill_and_intangibles": 24516000 }, "cash_flow": { "operating_cash_flow": 1121295000, "capital_expenditure": 779779000, "free_cash_flow": 1901074000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14901, "ticker_id": 4763, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766574000", "ebitda": "1330156000", "netIncome": "642995000", "grossProfit": "1225554000", "depreciation": "None", "totalRevenue": "6138329000", "costOfRevenue": "4912775000", "interestIncome": "1065000", "incomeBeforeTax": "715066000", "interestExpense": "51508000", "operatingIncome": "763433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "69459000", "reportedCurrency": "USD", "netInterestIncome": "-51508000", "nonInterestIncome": "None", "operatingExpenses": "462121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166037000", "otherNonOperatingIncome": "3141000", "costofGoodsAndServicesSold": "4912775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563582000", "sellingGeneralAndAdministrative": "296084000", "netIncomeFromContinuingOperations": "645607000" }, "balance": { "goodwill": "24516000", "inventory": "484959000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "6038554000", "longTermDebt": "984988000", "shortTermDebt": "248160000", "treasuryStock": "-219065000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1163939000", "totalLiabilities": "3066008000", "otherCurrentAssets": "34563000", "totalCurrentAssets": "2856563000", "currentLongTermDebt": "153008000", "longTermInvestments": "None", "shortTermInvestments": "251530000", "currentNetReceivables": "1258767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3181991000", "currentAccountsPayable": "828727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3030800000", "shortLongTermDebtTotal": "1454422000", "totalShareholderEquity": "2942276000", "capitalLeaseObligations": "148170000", "otherCurrentLiabilities": "446150000", "totalCurrentLiabilities": "1679735000", "otherNonCurrentLiabilities": "196876000", "totalNonCurrentLiabilities": "1386273000", "cashAndShortTermInvestments": "826744000", "commonStockSharesOutstanding": "245704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645607000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-190555000", "operatingCashflow": "1121295000", "capitalExpenditures": "779779000", "changeInReceivables": "-298854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30102000", "cashflowFromInvestment": "-943879000", "stockBasedCompensation": "10970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6138329000, "cost_of_revenue": 4912775000, "gross_profit": 1225554000, "research_and_development": 166037000, "selling_general_admin": 296084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766574000, "depreciation_amortisation": 563582000, "ebitda": 1330156000, "interest_expense": 51508000, "interest_income": null, "other_non_operating": null, "pretax_income": 715066000, "tax_provision": 69459000, "effective_tax_rate": null, "net_income": 642995000, "net_income_continuing_ops": 645607000, "net_income_to_common": 642995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826744000, "short_term_investments": 251530000, "net_receivables": 1258767000, "inventory": 484959000, "other_current_assets": null, "total_current_assets": 2856563000, "net_ppe": null, "goodwill": 24516000, "intangible_assets": null, "goodwill_and_intangibles": 24516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3181991000, "total_assets": 6038554000, "short_term_debt": 248160000, "accounts_payable": 828727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1679735000, "long_term_debt": 984988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1386273000, "total_liabilities": 3066008000, "total_debt": 1233148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1163939000, "total_equity": 2942276000, "shares_outstanding": 245704000, "operating_cash_flow": 1121295000, "stock_based_compensation": 10970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 779779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943879000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30102000, "free_cash_flow": 1901074000, "net_change_in_cash": 147314000 }, "raw_data": { "income": { "ebit": "766574000", "ebitda": "1330156000", "netIncome": "642995000", "grossProfit": "1225554000", "depreciation": "None", "totalRevenue": "6138329000", "costOfRevenue": "4912775000", "interestIncome": "1065000", "incomeBeforeTax": "715066000", "interestExpense": "51508000", "operatingIncome": "763433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "69459000", "reportedCurrency": "USD", "netInterestIncome": "-51508000", "nonInterestIncome": "None", "operatingExpenses": "462121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166037000", "otherNonOperatingIncome": "3141000", "costofGoodsAndServicesSold": "4912775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563582000", "sellingGeneralAndAdministrative": "296084000", "netIncomeFromContinuingOperations": "645607000" }, "balance": { "goodwill": "24516000", "inventory": "484959000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "6038554000", "longTermDebt": "984988000", "shortTermDebt": "248160000", "treasuryStock": "-219065000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1163939000", "totalLiabilities": "3066008000", "otherCurrentAssets": "34563000", "totalCurrentAssets": "2856563000", "currentLongTermDebt": "153008000", "longTermInvestments": "None", "shortTermInvestments": "251530000", "currentNetReceivables": "1258767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3181991000", "currentAccountsPayable": "828727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3030800000", "shortLongTermDebtTotal": "1454422000", "totalShareholderEquity": "2942276000", "capitalLeaseObligations": "148170000", "otherCurrentLiabilities": "446150000", "totalCurrentLiabilities": "1679735000", "otherNonCurrentLiabilities": "196876000", "totalNonCurrentLiabilities": "1386273000", "cashAndShortTermInvestments": "826744000", "commonStockSharesOutstanding": "245704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645607000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-190555000", "operatingCashflow": "1121295000", "capitalExpenditures": "779779000", "changeInReceivables": "-298854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30102000", "cashflowFromInvestment": "-943879000", "stockBasedCompensation": "10970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 5050589000, "cost_of_revenue": 4149775000, "gross_profit": 900814000, "ebit": 450850000, "ebitda": 961246000, "pretax_income": 386682000, "tax_provision": 46183000, "net_income": 338138000, "net_income_to_common": 338138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698002000, "total_current_assets": 2132932000, "total_assets": 5022311000, "short_term_debt": 211389000, "long_term_debt": 1005339000, "total_debt": 1216728000, "total_liabilities": 2668352000, "total_equity": 2325699000, "shares_outstanding": 242248000, "goodwill_and_intangibles": 27325000 }, "cash_flow": { "operating_cash_flow": 770033000, "capital_expenditure": 553021000, "free_cash_flow": 1323054000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14906, "ticker_id": 4763, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450850000", "ebitda": "961246000", "netIncome": "338138000", "grossProfit": "900814000", "depreciation": "None", "totalRevenue": "5050589000", "costOfRevenue": "4149775000", "interestIncome": "5449000", "incomeBeforeTax": "386682000", "interestExpense": "64168000", "operatingIncome": "457245000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46183000", "reportedCurrency": "USD", "netInterestIncome": "-64168000", "nonInterestIncome": "None", "operatingExpenses": "443569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140727000", "otherNonOperatingIncome": "-6395000", "costofGoodsAndServicesSold": "4149775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510396000", "sellingGeneralAndAdministrative": "302842000", "netIncomeFromContinuingOperations": "340499000" }, "balance": { "goodwill": "27325000", "inventory": "297293000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "5022311000", "longTermDebt": "1005339000", "shortTermDebt": "211389000", "treasuryStock": "-217740000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "562502000", "totalLiabilities": "2668352000", "otherCurrentAssets": "41225000", "totalCurrentAssets": "2132932000", "currentLongTermDebt": "149007000", "longTermInvestments": "None", "shortTermInvestments": "133769000", "currentNetReceivables": "962643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2889379000", "currentAccountsPayable": "636434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2713238000", "shortLongTermDebtTotal": "1398624000", "totalShareholderEquity": "2325699000", "capitalLeaseObligations": "84420000", "otherCurrentLiabilities": "411293000", "totalCurrentLiabilities": "1315987000", "otherNonCurrentLiabilities": "347026000", "totalNonCurrentLiabilities": "1352364999", "cashAndShortTermInvestments": "698002000", "commonStockSharesOutstanding": "242248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340499000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-75499000", "operatingCashflow": "770033000", "capitalExpenditures": "553021000", "changeInReceivables": "-106693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333719000", "cashflowFromInvestment": "-638705000", "stockBasedCompensation": "8030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-202391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5050589000, "cost_of_revenue": 4149775000, "gross_profit": 900814000, "research_and_development": 140727000, "selling_general_admin": 302842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450850000, "depreciation_amortisation": 510396000, "ebitda": 961246000, "interest_expense": 64168000, "interest_income": null, "other_non_operating": null, "pretax_income": 386682000, "tax_provision": 46183000, "effective_tax_rate": null, "net_income": 338138000, "net_income_continuing_ops": 340499000, "net_income_to_common": 338138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698002000, "short_term_investments": 133769000, "net_receivables": 962643000, "inventory": 297293000, "other_current_assets": null, "total_current_assets": 2132932000, "net_ppe": null, "goodwill": 27325000, "intangible_assets": null, "goodwill_and_intangibles": 27325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2889379000, "total_assets": 5022311000, "short_term_debt": 211389000, "accounts_payable": 636434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315987000, "long_term_debt": 1005339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1352364999, "total_liabilities": 2668352000, "total_debt": 1216728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562502000, "total_equity": 2325699000, "shares_outstanding": 242248000, "operating_cash_flow": 770033000, "stock_based_compensation": 8030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638705000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333719000, "free_cash_flow": 1323054000, "net_change_in_cash": -202391000 }, "raw_data": { "income": { "ebit": "450850000", "ebitda": "961246000", "netIncome": "338138000", "grossProfit": "900814000", "depreciation": "None", "totalRevenue": "5050589000", "costOfRevenue": "4149775000", "interestIncome": "5449000", "incomeBeforeTax": "386682000", "interestExpense": "64168000", "operatingIncome": "457245000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46183000", "reportedCurrency": "USD", "netInterestIncome": "-64168000", "nonInterestIncome": "None", "operatingExpenses": "443569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140727000", "otherNonOperatingIncome": "-6395000", "costofGoodsAndServicesSold": "4149775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510396000", "sellingGeneralAndAdministrative": "302842000", "netIncomeFromContinuingOperations": "340499000" }, "balance": { "goodwill": "27325000", "inventory": "297293000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "5022311000", "longTermDebt": "1005339000", "shortTermDebt": "211389000", "treasuryStock": "-217740000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "562502000", "totalLiabilities": "2668352000", "otherCurrentAssets": "41225000", "totalCurrentAssets": "2132932000", "currentLongTermDebt": "149007000", "longTermInvestments": "None", "shortTermInvestments": "133769000", "currentNetReceivables": "962643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2889379000", "currentAccountsPayable": "636434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2713238000", "shortLongTermDebtTotal": "1398624000", "totalShareholderEquity": "2325699000", "capitalLeaseObligations": "84420000", "otherCurrentLiabilities": "411293000", "totalCurrentLiabilities": "1315987000", "otherNonCurrentLiabilities": "347026000", "totalNonCurrentLiabilities": "1352364999", "cashAndShortTermInvestments": "698002000", "commonStockSharesOutstanding": "242248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340499000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-75499000", "operatingCashflow": "770033000", "capitalExpenditures": "553021000", "changeInReceivables": "-106693000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333719000", "cashflowFromInvestment": "-638705000", "stockBasedCompensation": "8030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-202391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 4052650000, "cost_of_revenue": 3403211000, "gross_profit": 649439000, "ebit": 234712000, "ebitda": 758889000, "pretax_income": 159810000, "tax_provision": 37182000, "net_income": 120888000, "net_income_to_common": 120888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894948000, "total_current_assets": 2001533000, "total_assets": 4695615000, "short_term_debt": 194572000, "long_term_debt": 1305755000, "total_debt": 1500327000, "total_liabilities": 2705376000, "total_equity": 1963739000, "shares_outstanding": 240122000, "goodwill_and_intangibles": 25976000 }, "cash_flow": { "operating_cash_flow": 563850000, "capital_expenditure": 472433000, "free_cash_flow": 1036283000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14911, "ticker_id": 4763, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234712000", "ebitda": "758889000", "netIncome": "120888000", "grossProfit": "649439000", "depreciation": "None", "totalRevenue": "4052650000", "costOfRevenue": "3403211000", "interestIncome": "6655000", "incomeBeforeTax": "159810000", "interestExpense": "71587000", "operatingIncome": "233170000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37182000", "reportedCurrency": "USD", "netInterestIncome": "-64932000", "nonInterestIncome": "None", "operatingExpenses": "419571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137638000", "otherNonOperatingIncome": "-1773000", "costofGoodsAndServicesSold": "3403211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524177000", "sellingGeneralAndAdministrative": "281933000", "netIncomeFromContinuingOperations": "122628000" }, "balance": { "goodwill": "25976000", "inventory": "220602000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4695615000", "longTermDebt": "1305755000", "shortTermDebt": "194572000", "treasuryStock": "-217479000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "234077000", "totalLiabilities": "2705376000", "otherCurrentAssets": "35230000", "totalCurrentAssets": "2001533000", "currentLongTermDebt": "144479000", "longTermInvestments": "None", "shortTermInvestments": "6348000", "currentNetReceivables": "850753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2694082000", "currentAccountsPayable": "571054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2553399000", "shortLongTermDebtTotal": "1696649000", "totalShareholderEquity": "1963739000", "capitalLeaseObligations": "141200000", "otherCurrentLiabilities": "266339000", "totalCurrentLiabilities": "1059803000", "otherNonCurrentLiabilities": "339818000", "totalNonCurrentLiabilities": "1645573000", "cashAndShortTermInvestments": "894948000", "commonStockSharesOutstanding": "240122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122628000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10208000", "operatingCashflow": "563850000", "capitalExpenditures": "472433000", "changeInReceivables": "-124140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108250000", "cashflowFromInvestment": "-462489000", "stockBasedCompensation": "6911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "209611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4052650000, "cost_of_revenue": 3403211000, "gross_profit": 649439000, "research_and_development": 137638000, "selling_general_admin": 281933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234712000, "depreciation_amortisation": 524177000, "ebitda": 758889000, "interest_expense": 71587000, "interest_income": null, "other_non_operating": null, "pretax_income": 159810000, "tax_provision": 37182000, "effective_tax_rate": null, "net_income": 120888000, "net_income_continuing_ops": 122628000, "net_income_to_common": 120888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894948000, "short_term_investments": 6348000, "net_receivables": 850753000, "inventory": 220602000, "other_current_assets": null, "total_current_assets": 2001533000, "net_ppe": null, "goodwill": 25976000, "intangible_assets": null, "goodwill_and_intangibles": 25976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2694082000, "total_assets": 4695615000, "short_term_debt": 194572000, "accounts_payable": 571054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059803000, "long_term_debt": 1305755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1645573000, "total_liabilities": 2705376000, "total_debt": 1500327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234077000, "total_equity": 1963739000, "shares_outstanding": 240122000, "operating_cash_flow": 563850000, "stock_based_compensation": 6911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462489000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108250000, "free_cash_flow": 1036283000, "net_change_in_cash": 209611000 }, "raw_data": { "income": { "ebit": "234712000", "ebitda": "758889000", "netIncome": "120888000", "grossProfit": "649439000", "depreciation": "None", "totalRevenue": "4052650000", "costOfRevenue": "3403211000", "interestIncome": "6655000", "incomeBeforeTax": "159810000", "interestExpense": "71587000", "operatingIncome": "233170000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37182000", "reportedCurrency": "USD", "netInterestIncome": "-64932000", "nonInterestIncome": "None", "operatingExpenses": "419571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137638000", "otherNonOperatingIncome": "-1773000", "costofGoodsAndServicesSold": "3403211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524177000", "sellingGeneralAndAdministrative": "281933000", "netIncomeFromContinuingOperations": "122628000" }, "balance": { "goodwill": "25976000", "inventory": "220602000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4695615000", "longTermDebt": "1305755000", "shortTermDebt": "194572000", "treasuryStock": "-217479000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "234077000", "totalLiabilities": "2705376000", "otherCurrentAssets": "35230000", "totalCurrentAssets": "2001533000", "currentLongTermDebt": "144479000", "longTermInvestments": "None", "shortTermInvestments": "6348000", "currentNetReceivables": "850753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2694082000", "currentAccountsPayable": "571054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2553399000", "shortLongTermDebtTotal": "1696649000", "totalShareholderEquity": "1963739000", "capitalLeaseObligations": "141200000", "otherCurrentLiabilities": "266339000", "totalCurrentLiabilities": "1059803000", "otherNonCurrentLiabilities": "339818000", "totalNonCurrentLiabilities": "1645573000", "cashAndShortTermInvestments": "894948000", "commonStockSharesOutstanding": "240122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122628000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10208000", "operatingCashflow": "563850000", "capitalExpenditures": "472433000", "changeInReceivables": "-124140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108250000", "cashflowFromInvestment": "-462489000", "stockBasedCompensation": "6911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "209611000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 4316466000, "cost_of_revenue": 3605901000, "gross_profit": 710565000, "ebit": 264761000, "ebitda": 836722000, "pretax_income": 185815000, "tax_provision": 56250000, "net_income": 127092000, "net_income_to_common": 127092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681569000, "total_current_assets": 1671208000, "total_assets": 4495447000, "short_term_debt": 114579000, "long_term_debt": 1217732000, "total_debt": 1332311000, "total_liabilities": 2639547000, "total_equity": 1830540000, "shares_outstanding": 239741000, "goodwill_and_intangibles": 52565000 }, "cash_flow": { "operating_cash_flow": 663410000, "capital_expenditure": 547122000, "free_cash_flow": 1210532000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14916, "ticker_id": 4763, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264761000", "ebitda": "836722000", "netIncome": "127092000", "grossProfit": "710565000", "depreciation": "None", "totalRevenue": "4316466000", "costOfRevenue": "3605901000", "interestIncome": "4133000", "incomeBeforeTax": "185815000", "interestExpense": "78946000", "operatingIncome": "258144000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56250000", "reportedCurrency": "USD", "netInterestIncome": "-74813000", "nonInterestIncome": "None", "operatingExpenses": "452421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157182000", "otherNonOperatingIncome": "6617000", "costofGoodsAndServicesSold": "3605901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571961000", "sellingGeneralAndAdministrative": "295239000", "netIncomeFromContinuingOperations": "129565000" }, "balance": { "goodwill": "25720000", "inventory": "230589000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "4495447000", "longTermDebt": "1217732000", "shortTermDebt": "114579000", "treasuryStock": "-216171000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26845000", "reportedCurrency": "USD", "retainedEarnings": "113189000", "totalLiabilities": "2639547000", "otherCurrentAssets": "34594000", "totalCurrentAssets": "1671208000", "currentLongTermDebt": "114579000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2824239000", "currentAccountsPayable": "530398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2650448000", "shortLongTermDebtTotal": "1332311000", "totalShareholderEquity": "1830540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713380000", "totalCurrentLiabilities": "1158423000", "otherNonCurrentLiabilities": "263392000", "totalNonCurrentLiabilities": "1481124000", "cashAndShortTermInvestments": "681569000", "commonStockSharesOutstanding": "239741000", "intangibleAssetsExcludingGoodwill": "26845000", "cashAndCashEquivalentsAtCarryingValue": "681569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129565000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16310000", "operatingCashflow": "663410000", "capitalExpenditures": "547122000", "changeInReceivables": "80571000", "changeInExchangeRate": "-204000", "cashflowFromFinancing": "-40623000", "cashflowFromInvestment": "-537383000", "stockBasedCompensation": "5018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4316466000, "cost_of_revenue": 3605901000, "gross_profit": 710565000, "research_and_development": 157182000, "selling_general_admin": 295239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264761000, "depreciation_amortisation": 571961000, "ebitda": 836722000, "interest_expense": 78946000, "interest_income": null, "other_non_operating": null, "pretax_income": 185815000, "tax_provision": 56250000, "effective_tax_rate": null, "net_income": 127092000, "net_income_continuing_ops": 129565000, "net_income_to_common": 127092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681569000, "short_term_investments": null, "net_receivables": 724456000, "inventory": 230589000, "other_current_assets": null, "total_current_assets": 1671208000, "net_ppe": null, "goodwill": 25720000, "intangible_assets": 26845000, "goodwill_and_intangibles": 52565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2824239000, "total_assets": 4495447000, "short_term_debt": 114579000, "accounts_payable": 530398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158423000, "long_term_debt": 1217732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481124000, "total_liabilities": 2639547000, "total_debt": 1332311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113189000, "total_equity": 1830540000, "shares_outstanding": 239741000, "operating_cash_flow": 663410000, "stock_based_compensation": 5018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537383000, "dividends_paid": 51213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40623000, "free_cash_flow": 1210532000, "net_change_in_cash": 85200000 }, "raw_data": { "income": { "ebit": "264761000", "ebitda": "836722000", "netIncome": "127092000", "grossProfit": "710565000", "depreciation": "None", "totalRevenue": "4316466000", "costOfRevenue": "3605901000", "interestIncome": "4133000", "incomeBeforeTax": "185815000", "interestExpense": "78946000", "operatingIncome": "258144000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "56250000", "reportedCurrency": "USD", "netInterestIncome": "-74813000", "nonInterestIncome": "None", "operatingExpenses": "452421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157182000", "otherNonOperatingIncome": "6617000", "costofGoodsAndServicesSold": "3605901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571961000", "sellingGeneralAndAdministrative": "295239000", "netIncomeFromContinuingOperations": "129565000" }, "balance": { "goodwill": "25720000", "inventory": "230589000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "4495447000", "longTermDebt": "1217732000", "shortTermDebt": "114579000", "treasuryStock": "-216171000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26845000", "reportedCurrency": "USD", "retainedEarnings": "113189000", "totalLiabilities": "2639547000", "otherCurrentAssets": "34594000", "totalCurrentAssets": "1671208000", "currentLongTermDebt": "114579000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2824239000", "currentAccountsPayable": "530398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2650448000", "shortLongTermDebtTotal": "1332311000", "totalShareholderEquity": "1830540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713380000", "totalCurrentLiabilities": "1158423000", "otherNonCurrentLiabilities": "263392000", "totalNonCurrentLiabilities": "1481124000", "cashAndShortTermInvestments": "681569000", "commonStockSharesOutstanding": "239741000", "intangibleAssetsExcludingGoodwill": "26845000", "cashAndCashEquivalentsAtCarryingValue": "681569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129565000", "profitLoss": "None", "dividendPayout": "51213000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16310000", "operatingCashflow": "663410000", "capitalExpenditures": "547122000", "changeInReceivables": "80571000", "changeInExchangeRate": "-204000", "cashflowFromFinancing": "-40623000", "cashflowFromInvestment": "-537383000", "stockBasedCompensation": "5018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 100287000, "ebitda": 86556000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1478689000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14879, "ticker_id": 4763, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "86556000", "netIncome": "83351000", "grossProfit": "239032000", "depreciation": "None", "totalRevenue": "1684701000", "costOfRevenue": "1445669000", "interestIncome": "16220000", "incomeBeforeTax": "96308000", "interestExpense": "17710000", "operatingIncome": "100287000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12342000", "reportedCurrency": "USD", "netInterestIncome": "-1490000", "nonInterestIncome": "None", "operatingExpenses": "138745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96987000", "netIncomeFromContinuingOperations": "83966000" }, "balance": { "goodwill": "17775000", "inventory": "494620000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8298634000", "longTermDebt": "1257156000", "shortTermDebt": "221533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2689683000", "totalLiabilities": "3729492000", "otherCurrentAssets": "120610000", "totalCurrentAssets": "3751609000", "currentLongTermDebt": "157038000", "longTermInvestments": "None", "shortTermInvestments": "727317000", "currentNetReceivables": "1287879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547025000", "currentAccountsPayable": "832101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522883000", "totalShareholderEquity": "4533511000", "capitalLeaseObligations": "108689000", "otherCurrentLiabilities": "731319000", "totalCurrentLiabilities": "1866779000", "otherNonCurrentLiabilities": "493416000", "totalNonCurrentLiabilities": "1862713000", "cashAndShortTermInvestments": "1121183000", "commonStockSharesOutstanding": "249570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1121183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83351000", "profitLoss": "None", "dividendPayout": "20694000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145087000", "capitalExpenditures": "224605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67047000", "cashflowFromInvestment": "-334719000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "research_and_development": 41758000, "selling_general_admin": 96987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100287000, "depreciation_amortisation": null, "ebitda": 86556000, "interest_expense": 17710000, "interest_income": null, "other_non_operating": null, "pretax_income": 96308000, "tax_provision": 12342000, "effective_tax_rate": null, "net_income": 83351000, "net_income_continuing_ops": 83966000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121183000, "short_term_investments": 727317000, "net_receivables": 1287879000, "inventory": 494620000, "other_current_assets": null, "total_current_assets": 3751609000, "net_ppe": null, "goodwill": 17775000, "intangible_assets": null, "goodwill_and_intangibles": 17775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4547025000, "total_assets": 8298634000, "short_term_debt": 221533000, "accounts_payable": 832101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1866779000, "long_term_debt": 1257156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862713000, "total_liabilities": 3729492000, "total_debt": 1478689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2689683000, "total_equity": 4533511000, "shares_outstanding": 249570000, "operating_cash_flow": 145087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334719000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67047000, "free_cash_flow": 369692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "86556000", "netIncome": "83351000", "grossProfit": "239032000", "depreciation": "None", "totalRevenue": "1684701000", "costOfRevenue": "1445669000", "interestIncome": "16220000", "incomeBeforeTax": "96308000", "interestExpense": "17710000", "operatingIncome": "100287000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12342000", "reportedCurrency": "USD", "netInterestIncome": "-1490000", "nonInterestIncome": "None", "operatingExpenses": "138745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96987000", "netIncomeFromContinuingOperations": "83966000" }, "balance": { "goodwill": "17775000", "inventory": "494620000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8298634000", "longTermDebt": "1257156000", "shortTermDebt": "221533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2689683000", "totalLiabilities": "3729492000", "otherCurrentAssets": "120610000", "totalCurrentAssets": "3751609000", "currentLongTermDebt": "157038000", "longTermInvestments": "None", "shortTermInvestments": "727317000", "currentNetReceivables": "1287879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547025000", "currentAccountsPayable": "832101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522883000", "totalShareholderEquity": "4533511000", "capitalLeaseObligations": "108689000", "otherCurrentLiabilities": "731319000", "totalCurrentLiabilities": "1866779000", "otherNonCurrentLiabilities": "493416000", "totalNonCurrentLiabilities": "1862713000", "cashAndShortTermInvestments": "1121183000", "commonStockSharesOutstanding": "249570000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1121183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83351000", "profitLoss": "None", "dividendPayout": "20694000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145087000", "capitalExpenditures": "224605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67047000", "cashflowFromInvestment": "-334719000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1888046000, "cost_of_revenue": 1573417000, "gross_profit": 314629000, "ebit": 201813000, "ebitda": 367544000, "pretax_income": 181219000, "tax_provision": 8690000, "net_income": 171761000, "net_income_to_common": 171761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1468386000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 644480000, "capital_expenditure": 432083000, "free_cash_flow": 1076563000, "dividends_paid": 20647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14880, "ticker_id": 4763, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201813000", "ebitda": "367544000", "netIncome": "171761000", "grossProfit": "314629000", "depreciation": "None", "totalRevenue": "1888046000", "costOfRevenue": "1573417000", "interestIncome": "15843000", "incomeBeforeTax": "181219000", "interestExpense": "20594000", "operatingIncome": "184968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8690000", "reportedCurrency": "USD", "netInterestIncome": "-4751000", "nonInterestIncome": "None", "operatingExpenses": "129661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165731000", "sellingGeneralAndAdministrative": "92930000", "netIncomeFromContinuingOperations": "172529000" }, "balance": { "goodwill": "18003000", "inventory": "437797000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8136309000", "longTermDebt": "1282816000", "shortTermDebt": "185570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2627038000", "totalLiabilities": "3630022000", "otherCurrentAssets": "100754000", "totalCurrentAssets": "3884761000", "currentLongTermDebt": "162430000", "longTermInvestments": "None", "shortTermInvestments": "613038000", "currentNetReceivables": "1354825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4251548000", "currentAccountsPayable": "912766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565484000", "totalShareholderEquity": "4471106000", "capitalLeaseObligations": "115735000", "otherCurrentLiabilities": "613636000", "totalCurrentLiabilities": "1711972000", "otherNonCurrentLiabilities": "517467000", "totalNonCurrentLiabilities": "1918050000", "cashAndShortTermInvestments": "1378347000", "commonStockSharesOutstanding": "248302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1378347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171761000", "profitLoss": "None", "dividendPayout": "20647000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644480000", "capitalExpenditures": "432083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420163000", "cashflowFromInvestment": "-330527000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1888046000, "cost_of_revenue": 1573417000, "gross_profit": 314629000, "research_and_development": 36731000, "selling_general_admin": 92930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201813000, "depreciation_amortisation": 165731000, "ebitda": 367544000, "interest_expense": 20594000, "interest_income": null, "other_non_operating": null, "pretax_income": 181219000, "tax_provision": 8690000, "effective_tax_rate": null, "net_income": 171761000, "net_income_continuing_ops": 172529000, "net_income_to_common": 171761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1378347000, "short_term_investments": 613038000, "net_receivables": 1354825000, "inventory": 437797000, "other_current_assets": null, "total_current_assets": 3884761000, "net_ppe": null, "goodwill": 18003000, "intangible_assets": null, "goodwill_and_intangibles": 18003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4251548000, "total_assets": 8136309000, "short_term_debt": 185570000, "accounts_payable": 912766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1711972000, "long_term_debt": 1282816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1918050000, "total_liabilities": 3630022000, "total_debt": 1468386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2627038000, "total_equity": 4471106000, "shares_outstanding": 248302000, "operating_cash_flow": 644480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330527000, "dividends_paid": 20647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420163000, "free_cash_flow": 1076563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201813000", "ebitda": "367544000", "netIncome": "171761000", "grossProfit": "314629000", "depreciation": "None", "totalRevenue": "1888046000", "costOfRevenue": "1573417000", "interestIncome": "15843000", "incomeBeforeTax": "181219000", "interestExpense": "20594000", "operatingIncome": "184968000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8690000", "reportedCurrency": "USD", "netInterestIncome": "-4751000", "nonInterestIncome": "None", "operatingExpenses": "129661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165731000", "sellingGeneralAndAdministrative": "92930000", "netIncomeFromContinuingOperations": "172529000" }, "balance": { "goodwill": "18003000", "inventory": "437797000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8136309000", "longTermDebt": "1282816000", "shortTermDebt": "185570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2627038000", "totalLiabilities": "3630022000", "otherCurrentAssets": "100754000", "totalCurrentAssets": "3884761000", "currentLongTermDebt": "162430000", "longTermInvestments": "None", "shortTermInvestments": "613038000", "currentNetReceivables": "1354825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4251548000", "currentAccountsPayable": "912766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1565484000", "totalShareholderEquity": "4471106000", "capitalLeaseObligations": "115735000", "otherCurrentLiabilities": "613636000", "totalCurrentLiabilities": "1711972000", "otherNonCurrentLiabilities": "517467000", "totalNonCurrentLiabilities": "1918050000", "cashAndShortTermInvestments": "1378347000", "commonStockSharesOutstanding": "248302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1378347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171761000", "profitLoss": "None", "dividendPayout": "20647000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644480000", "capitalExpenditures": "432083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420163000", "cashflowFromInvestment": "-330527000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1986968000, "cost_of_revenue": 1702478000, "gross_profit": 284490000, "ebit": 175628000, "ebitda": 339242000, "pretax_income": 154397000, "tax_provision": 27715000, "net_income": 126589000, "net_income_to_common": 126589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495656000, "total_current_assets": 4008090000, "total_assets": 8187482000, "short_term_debt": 646861000, "long_term_debt": 1264501000, "total_debt": 1911362000, "total_liabilities": 3844538000, "total_equity": 4308366000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 19076000 }, "cash_flow": { "operating_cash_flow": 168514000, "capital_expenditure": 246445000, "free_cash_flow": 414959000, "dividends_paid": 20439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14882, "ticker_id": 4763, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175628000", "ebitda": "339242000", "netIncome": "126589000", "grossProfit": "284490000", "depreciation": "None", "totalRevenue": "1986968000", "costOfRevenue": "1702478000", "interestIncome": "17109000", "incomeBeforeTax": "154397000", "interestExpense": "21231000", "operatingIncome": "158927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27715000", "reportedCurrency": "USD", "netInterestIncome": "-4122000", "nonInterestIncome": "None", "operatingExpenses": "125563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1702478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163614000", "sellingGeneralAndAdministrative": "83211000", "netIncomeFromContinuingOperations": "126682000" }, "balance": { "goodwill": "19076000", "inventory": "399892000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8187482000", "longTermDebt": "1264501000", "shortTermDebt": "646861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2475936000", "totalLiabilities": "3844538000", "otherCurrentAssets": "98393000", "totalCurrentAssets": "4008090000", "currentLongTermDebt": "547447000", "longTermInvestments": "None", "shortTermInvestments": "614703000", "currentNetReceivables": "1399446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179392000", "currentAccountsPayable": "925268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020214000", "totalShareholderEquity": "4308366000", "capitalLeaseObligations": "153840000", "otherCurrentLiabilities": "632613000", "totalCurrentLiabilities": "2260982000", "otherNonCurrentLiabilities": "181633000", "totalNonCurrentLiabilities": "1583556000", "cashAndShortTermInvestments": "1495656000", "commonStockSharesOutstanding": "248302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1495656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126682000", "profitLoss": "None", "dividendPayout": "20439000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168514000", "capitalExpenditures": "246445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210643000", "cashflowFromInvestment": "-348720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1986968000, "cost_of_revenue": 1702478000, "gross_profit": 284490000, "research_and_development": 42352000, "selling_general_admin": 83211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175628000, "depreciation_amortisation": 163614000, "ebitda": 339242000, "interest_expense": 21231000, "interest_income": null, "other_non_operating": null, "pretax_income": 154397000, "tax_provision": 27715000, "effective_tax_rate": null, "net_income": 126589000, "net_income_continuing_ops": 126682000, "net_income_to_common": 126589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1495656000, "short_term_investments": 614703000, "net_receivables": 1399446000, "inventory": 399892000, "other_current_assets": null, "total_current_assets": 4008090000, "net_ppe": null, "goodwill": 19076000, "intangible_assets": null, "goodwill_and_intangibles": 19076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4179392000, "total_assets": 8187482000, "short_term_debt": 646861000, "accounts_payable": 925268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2260982000, "long_term_debt": 1264501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583556000, "total_liabilities": 3844538000, "total_debt": 1911362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2475936000, "total_equity": 4308366000, "shares_outstanding": 248302000, "operating_cash_flow": 168514000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348720000, "dividends_paid": 20439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210643000, "free_cash_flow": 414959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175628000", "ebitda": "339242000", "netIncome": "126589000", "grossProfit": "284490000", "depreciation": "None", "totalRevenue": "1986968000", "costOfRevenue": "1702478000", "interestIncome": "17109000", "incomeBeforeTax": "154397000", "interestExpense": "21231000", "operatingIncome": "158927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27715000", "reportedCurrency": "USD", "netInterestIncome": "-4122000", "nonInterestIncome": "None", "operatingExpenses": "125563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1702478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163614000", "sellingGeneralAndAdministrative": "83211000", "netIncomeFromContinuingOperations": "126682000" }, "balance": { "goodwill": "19076000", "inventory": "399892000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "8187482000", "longTermDebt": "1264501000", "shortTermDebt": "646861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2475936000", "totalLiabilities": "3844538000", "otherCurrentAssets": "98393000", "totalCurrentAssets": "4008090000", "currentLongTermDebt": "547447000", "longTermInvestments": "None", "shortTermInvestments": "614703000", "currentNetReceivables": "1399446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179392000", "currentAccountsPayable": "925268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020214000", "totalShareholderEquity": "4308366000", "capitalLeaseObligations": "153840000", "otherCurrentLiabilities": "632613000", "totalCurrentLiabilities": "2260982000", "otherNonCurrentLiabilities": "181633000", "totalNonCurrentLiabilities": "1583556000", "cashAndShortTermInvestments": "1495656000", "commonStockSharesOutstanding": "248302000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1495656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126682000", "profitLoss": "None", "dividendPayout": "20439000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168514000", "capitalExpenditures": "246445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210643000", "cashflowFromInvestment": "-348720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1511392000, "cost_of_revenue": 1329495000, "gross_profit": 181897000, "ebit": 100024000, "ebitda": 258866000, "pretax_income": 83214000, "tax_provision": 28162000, "net_income": 54417000, "net_income_to_common": 54417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527384000, "total_current_assets": 3624643000, "total_assets": 7705626000, "short_term_debt": 450967000, "long_term_debt": 1198190000, "total_debt": 1649157000, "total_liabilities": 3473552000, "total_equity": 4197424000, "shares_outstanding": 247845000, "goodwill_and_intangibles": 19588000 }, "cash_flow": { "operating_cash_flow": 258463000, "capital_expenditure": 146189000, "free_cash_flow": 404652000, "dividends_paid": 40860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14883, "ticker_id": 4763, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100024000", "ebitda": "258866000", "netIncome": "54417000", "grossProfit": "181897000", "depreciation": "None", "totalRevenue": "1511392000", "costOfRevenue": "1329495000", "interestIncome": "14992000", "incomeBeforeTax": "83214000", "interestExpense": "16810000", "operatingIncome": "91967000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28162000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "89930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158842000", "sellingGeneralAndAdministrative": "47922000", "netIncomeFromContinuingOperations": "55052000" }, "balance": { "goodwill": "19588000", "inventory": "375249000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "7705626000", "longTermDebt": "1198190000", "shortTermDebt": "450967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2369797000", "totalLiabilities": "3473552000", "otherCurrentAssets": "79994000", "totalCurrentAssets": "3624643000", "currentLongTermDebt": "374855000", "longTermInvestments": "None", "shortTermInvestments": "516430000", "currentNetReceivables": "1125586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080983000", "currentAccountsPayable": "760108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1752355000", "totalShareholderEquity": "4197424000", "capitalLeaseObligations": "127711000", "otherCurrentLiabilities": "649618000", "totalCurrentLiabilities": "1915662000", "otherNonCurrentLiabilities": "226165000", "totalNonCurrentLiabilities": "1557890000", "cashAndShortTermInvestments": "1527384000", "commonStockSharesOutstanding": "247845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55052000", "profitLoss": "None", "dividendPayout": "40860000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258463000", "capitalExpenditures": "146189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350471000", "cashflowFromInvestment": "-142743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511392000, "cost_of_revenue": 1329495000, "gross_profit": 181897000, "research_and_development": 42008000, "selling_general_admin": 47922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100024000, "depreciation_amortisation": 158842000, "ebitda": 258866000, "interest_expense": 16810000, "interest_income": null, "other_non_operating": null, "pretax_income": 83214000, "tax_provision": 28162000, "effective_tax_rate": null, "net_income": 54417000, "net_income_continuing_ops": 55052000, "net_income_to_common": 54417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527384000, "short_term_investments": 516430000, "net_receivables": 1125586000, "inventory": 375249000, "other_current_assets": null, "total_current_assets": 3624643000, "net_ppe": null, "goodwill": 19588000, "intangible_assets": null, "goodwill_and_intangibles": 19588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4080983000, "total_assets": 7705626000, "short_term_debt": 450967000, "accounts_payable": 760108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915662000, "long_term_debt": 1198190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1557890000, "total_liabilities": 3473552000, "total_debt": 1649157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2369797000, "total_equity": 4197424000, "shares_outstanding": 247845000, "operating_cash_flow": 258463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142743000, "dividends_paid": 40860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350471000, "free_cash_flow": 404652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100024000", "ebitda": "258866000", "netIncome": "54417000", "grossProfit": "181897000", "depreciation": "None", "totalRevenue": "1511392000", "costOfRevenue": "1329495000", "interestIncome": "14992000", "incomeBeforeTax": "83214000", "interestExpense": "16810000", "operatingIncome": "91967000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28162000", "reportedCurrency": "USD", "netInterestIncome": "-1818000", "nonInterestIncome": "None", "operatingExpenses": "89930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158842000", "sellingGeneralAndAdministrative": "47922000", "netIncomeFromContinuingOperations": "55052000" }, "balance": { "goodwill": "19588000", "inventory": "375249000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "7705626000", "longTermDebt": "1198190000", "shortTermDebt": "450967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2369797000", "totalLiabilities": "3473552000", "otherCurrentAssets": "79994000", "totalCurrentAssets": "3624643000", "currentLongTermDebt": "374855000", "longTermInvestments": "None", "shortTermInvestments": "516430000", "currentNetReceivables": "1125586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4080983000", "currentAccountsPayable": "760108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1752355000", "totalShareholderEquity": "4197424000", "capitalLeaseObligations": "127711000", "otherCurrentLiabilities": "649618000", "totalCurrentLiabilities": "1915662000", "otherNonCurrentLiabilities": "226165000", "totalNonCurrentLiabilities": "1557890000", "cashAndShortTermInvestments": "1527384000", "commonStockSharesOutstanding": "247845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55052000", "profitLoss": "None", "dividendPayout": "40860000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258463000", "capitalExpenditures": "146189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350471000", "cashflowFromInvestment": "-142743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1321575000, "cost_of_revenue": 1163992000, "gross_profit": 157583000, "ebit": 42598000, "ebitda": 196419000, "pretax_income": 25789000, "tax_provision": 3936000, "net_income": 21128000, "net_income_to_common": 21128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057560000, "total_current_assets": 2991124000, "total_assets": 6921241000, "short_term_debt": 315521000, "long_term_debt": 912863000, "total_debt": 1228384000, "total_liabilities": 2730651000, "total_equity": 4156410000, "shares_outstanding": 247845000, "goodwill_and_intangibles": 18813000 }, "cash_flow": { "operating_cash_flow": 24149000, "capital_expenditure": 79897000, "free_cash_flow": 104046000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14884, "ticker_id": 4763, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42598000", "ebitda": "196419000", "netIncome": "21128000", "grossProfit": "157583000", "depreciation": "None", "totalRevenue": "1321575000", "costOfRevenue": "1163992000", "interestIncome": "14453000", "incomeBeforeTax": "25789000", "interestExpense": "16809000", "operatingIncome": "31523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3936000", "reportedCurrency": "USD", "netInterestIncome": "-2356000", "nonInterestIncome": "None", "operatingExpenses": "126060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153821000", "sellingGeneralAndAdministrative": "80408000", "netIncomeFromContinuingOperations": "21853000" }, "balance": { "goodwill": "18813000", "inventory": "326185000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6921241000", "longTermDebt": "912863000", "shortTermDebt": "315521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2335830000", "totalLiabilities": "2730651000", "otherCurrentAssets": "49325000", "totalCurrentAssets": "2991124000", "currentLongTermDebt": "236459000", "longTermInvestments": "None", "shortTermInvestments": "505181000", "currentNetReceivables": "1052873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3930117000", "currentAccountsPayable": "608464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457354000", "totalShareholderEquity": "4156410000", "capitalLeaseObligations": "133597000", "otherCurrentLiabilities": "462379000", "totalCurrentLiabilities": "1453976000", "otherNonCurrentLiabilities": "235856000", "totalNonCurrentLiabilities": "1276674999", "cashAndShortTermInvestments": "1057560000", "commonStockSharesOutstanding": "247845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1057560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24149000", "capitalExpenditures": "79897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42251000", "cashflowFromInvestment": "-63054000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321575000, "cost_of_revenue": 1163992000, "gross_profit": 157583000, "research_and_development": 45652000, "selling_general_admin": 80408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42598000, "depreciation_amortisation": 153821000, "ebitda": 196419000, "interest_expense": 16809000, "interest_income": null, "other_non_operating": null, "pretax_income": 25789000, "tax_provision": 3936000, "effective_tax_rate": null, "net_income": 21128000, "net_income_continuing_ops": 21853000, "net_income_to_common": 21128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057560000, "short_term_investments": 505181000, "net_receivables": 1052873000, "inventory": 326185000, "other_current_assets": null, "total_current_assets": 2991124000, "net_ppe": null, "goodwill": 18813000, "intangible_assets": null, "goodwill_and_intangibles": 18813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3930117000, "total_assets": 6921241000, "short_term_debt": 315521000, "accounts_payable": 608464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1453976000, "long_term_debt": 912863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276674999, "total_liabilities": 2730651000, "total_debt": 1228384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2335830000, "total_equity": 4156410000, "shares_outstanding": 247845000, "operating_cash_flow": 24149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63054000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42251000, "free_cash_flow": 104046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42598000", "ebitda": "196419000", "netIncome": "21128000", "grossProfit": "157583000", "depreciation": "None", "totalRevenue": "1321575000", "costOfRevenue": "1163992000", "interestIncome": "14453000", "incomeBeforeTax": "25789000", "interestExpense": "16809000", "operatingIncome": "31523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3936000", "reportedCurrency": "USD", "netInterestIncome": "-2356000", "nonInterestIncome": "None", "operatingExpenses": "126060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153821000", "sellingGeneralAndAdministrative": "80408000", "netIncomeFromContinuingOperations": "21853000" }, "balance": { "goodwill": "18813000", "inventory": "326185000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6921241000", "longTermDebt": "912863000", "shortTermDebt": "315521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2335830000", "totalLiabilities": "2730651000", "otherCurrentAssets": "49325000", "totalCurrentAssets": "2991124000", "currentLongTermDebt": "236459000", "longTermInvestments": "None", "shortTermInvestments": "505181000", "currentNetReceivables": "1052873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3930117000", "currentAccountsPayable": "608464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457354000", "totalShareholderEquity": "4156410000", "capitalLeaseObligations": "133597000", "otherCurrentLiabilities": "462379000", "totalCurrentLiabilities": "1453976000", "otherNonCurrentLiabilities": "235856000", "totalNonCurrentLiabilities": "1276674999", "cashAndShortTermInvestments": "1057560000", "commonStockSharesOutstanding": "247845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1057560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21853000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24149000", "capitalExpenditures": "79897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42251000", "cashflowFromInvestment": "-63054000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1629118000, "cost_of_revenue": 1382408000, "gross_profit": 246710000, "ebit": 152668000, "ebitda": 301861000, "pretax_income": 135589000, "tax_provision": 29788000, "net_income": 105649000, "net_income_to_common": 105649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133553000, "total_current_assets": 3073472000, "total_assets": 6944328000, "short_term_debt": 318469000, "long_term_debt": 923431000, "total_debt": 1241900000, "total_liabilities": 2761163000, "total_equity": 4149545000, "shares_outstanding": 247922000, "goodwill_and_intangibles": 17947000 }, "cash_flow": { "operating_cash_flow": 537608000, "capital_expenditure": 285729000, "free_cash_flow": 823337000, "dividends_paid": 120409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14885, "ticker_id": 4763, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152668000", "ebitda": "301861000", "netIncome": "105649000", "grossProfit": "246710000", "depreciation": "None", "totalRevenue": "1629118000", "costOfRevenue": "1382408000", "interestIncome": "15185000", "incomeBeforeTax": "135589000", "interestExpense": "17079000", "operatingIncome": "134435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29788000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "112275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149193000", "sellingGeneralAndAdministrative": "69427000", "netIncomeFromContinuingOperations": "105801000" }, "balance": { "goodwill": "17947000", "inventory": "310910000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6944328000", "longTermDebt": "923431000", "shortTermDebt": "318469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2335132000", "totalLiabilities": "2761163000", "otherCurrentAssets": "61012000", "totalCurrentAssets": "3073472000", "currentLongTermDebt": "236029000", "longTermInvestments": "None", "shortTermInvestments": "512984000", "currentNetReceivables": "1055013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3870856000", "currentAccountsPayable": "712887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1480574000", "totalShareholderEquity": "4149545000", "capitalLeaseObligations": "140423000", "otherCurrentLiabilities": "329196000", "totalCurrentLiabilities": "1455275000", "otherNonCurrentLiabilities": "253880000", "totalNonCurrentLiabilities": "1305888000", "cashAndShortTermInvestments": "1133553000", "commonStockSharesOutstanding": "247922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1133553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107051000", "profitLoss": "None", "dividendPayout": "120409000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "537608000", "capitalExpenditures": "285729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53101000", "cashflowFromInvestment": "-298572000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1629118000, "cost_of_revenue": 1382408000, "gross_profit": 246710000, "research_and_development": 42848000, "selling_general_admin": 69427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152668000, "depreciation_amortisation": 149193000, "ebitda": 301861000, "interest_expense": 17079000, "interest_income": null, "other_non_operating": null, "pretax_income": 135589000, "tax_provision": 29788000, "effective_tax_rate": null, "net_income": 105649000, "net_income_continuing_ops": 105801000, "net_income_to_common": 105649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133553000, "short_term_investments": 512984000, "net_receivables": 1055013000, "inventory": 310910000, "other_current_assets": null, "total_current_assets": 3073472000, "net_ppe": null, "goodwill": 17947000, "intangible_assets": null, "goodwill_and_intangibles": 17947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3870856000, "total_assets": 6944328000, "short_term_debt": 318469000, "accounts_payable": 712887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1455275000, "long_term_debt": 923431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305888000, "total_liabilities": 2761163000, "total_debt": 1241900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2335132000, "total_equity": 4149545000, "shares_outstanding": 247922000, "operating_cash_flow": 537608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298572000, "dividends_paid": 120409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53101000, "free_cash_flow": 823337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152668000", "ebitda": "301861000", "netIncome": "105649000", "grossProfit": "246710000", "depreciation": "None", "totalRevenue": "1629118000", "costOfRevenue": "1382408000", "interestIncome": "15185000", "incomeBeforeTax": "135589000", "interestExpense": "17079000", "operatingIncome": "134435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29788000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "112275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149193000", "sellingGeneralAndAdministrative": "69427000", "netIncomeFromContinuingOperations": "105801000" }, "balance": { "goodwill": "17947000", "inventory": "310910000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6944328000", "longTermDebt": "923431000", "shortTermDebt": "318469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2335132000", "totalLiabilities": "2761163000", "otherCurrentAssets": "61012000", "totalCurrentAssets": "3073472000", "currentLongTermDebt": "236029000", "longTermInvestments": "None", "shortTermInvestments": "512984000", "currentNetReceivables": "1055013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3870856000", "currentAccountsPayable": "712887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1480574000", "totalShareholderEquity": "4149545000", "capitalLeaseObligations": "140423000", "otherCurrentLiabilities": "329196000", "totalCurrentLiabilities": "1455275000", "otherNonCurrentLiabilities": "253880000", "totalNonCurrentLiabilities": "1305888000", "cashAndShortTermInvestments": "1133553000", "commonStockSharesOutstanding": "247922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1133553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107051000", "profitLoss": "None", "dividendPayout": "120409000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "537608000", "capitalExpenditures": "285729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53101000", "cashflowFromInvestment": "-298572000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1861589000, "cost_of_revenue": 1589105000, "gross_profit": 272484000, "ebit": 157497000, "ebitda": 308093000, "pretax_income": 141875000, "tax_provision": 19185000, "net_income": 122569000, "net_income_to_common": 122569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959140000, "total_current_assets": 3244318000, "total_assets": 7029086000, "short_term_debt": 293329000, "long_term_debt": 893994000, "total_debt": 1187323000, "total_liabilities": 2831832000, "total_equity": 4163621000, "shares_outstanding": 247922000, "goodwill_and_intangibles": 19643000 }, "cash_flow": { "operating_cash_flow": 164192000, "capital_expenditure": 195524000, "free_cash_flow": 359716000, "dividends_paid": 19418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14887, "ticker_id": 4763, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157497000", "ebitda": "308093000", "netIncome": "122569000", "grossProfit": "272484000", "depreciation": "None", "totalRevenue": "1861589000", "costOfRevenue": "1589105000", "interestIncome": "15862000", "incomeBeforeTax": "141875000", "interestExpense": "15622000", "operatingIncome": "149367000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19185000", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "123117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150596000", "sellingGeneralAndAdministrative": "80753000", "netIncomeFromContinuingOperations": "122690000" }, "balance": { "goodwill": "19643000", "inventory": "349513000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "7029086000", "longTermDebt": "893994000", "shortTermDebt": "293329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2349938000", "totalLiabilities": "2831832000", "otherCurrentAssets": "71515000", "totalCurrentAssets": "3244318000", "currentLongTermDebt": "207570000", "longTermInvestments": "None", "shortTermInvestments": "512333000", "currentNetReceivables": "1351817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784768000", "currentAccountsPayable": "811946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311881000", "totalShareholderEquity": "4163621000", "capitalLeaseObligations": "148038000", "otherCurrentLiabilities": "398067000", "totalCurrentLiabilities": "1572831000", "otherNonCurrentLiabilities": "215144000", "totalNonCurrentLiabilities": "1259001000", "cashAndShortTermInvestments": "959140000", "commonStockSharesOutstanding": "247922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "959140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122690000", "profitLoss": "None", "dividendPayout": "19418000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164192000", "capitalExpenditures": "195524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68854000", "cashflowFromInvestment": "-226693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861589000, "cost_of_revenue": 1589105000, "gross_profit": 272484000, "research_and_development": 42364000, "selling_general_admin": 80753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157497000, "depreciation_amortisation": 150596000, "ebitda": 308093000, "interest_expense": 15622000, "interest_income": null, "other_non_operating": null, "pretax_income": 141875000, "tax_provision": 19185000, "effective_tax_rate": null, "net_income": 122569000, "net_income_continuing_ops": 122690000, "net_income_to_common": 122569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959140000, "short_term_investments": 512333000, "net_receivables": 1351817000, "inventory": 349513000, "other_current_assets": null, "total_current_assets": 3244318000, "net_ppe": null, "goodwill": 19643000, "intangible_assets": null, "goodwill_and_intangibles": 19643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3784768000, "total_assets": 7029086000, "short_term_debt": 293329000, "accounts_payable": 811946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572831000, "long_term_debt": 893994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1259001000, "total_liabilities": 2831832000, "total_debt": 1187323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2349938000, "total_equity": 4163621000, "shares_outstanding": 247922000, "operating_cash_flow": 164192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226693000, "dividends_paid": 19418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68854000, "free_cash_flow": 359716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157497000", "ebitda": "308093000", "netIncome": "122569000", "grossProfit": "272484000", "depreciation": "None", "totalRevenue": "1861589000", "costOfRevenue": "1589105000", "interestIncome": "15862000", "incomeBeforeTax": "141875000", "interestExpense": "15622000", "operatingIncome": "149367000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19185000", "reportedCurrency": "USD", "netInterestIncome": "240000", "nonInterestIncome": "None", "operatingExpenses": "123117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150596000", "sellingGeneralAndAdministrative": "80753000", "netIncomeFromContinuingOperations": "122690000" }, "balance": { "goodwill": "19643000", "inventory": "349513000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "7029086000", "longTermDebt": "893994000", "shortTermDebt": "293329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2349938000", "totalLiabilities": "2831832000", "otherCurrentAssets": "71515000", "totalCurrentAssets": "3244318000", "currentLongTermDebt": "207570000", "longTermInvestments": "None", "shortTermInvestments": "512333000", "currentNetReceivables": "1351817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784768000", "currentAccountsPayable": "811946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311881000", "totalShareholderEquity": "4163621000", "capitalLeaseObligations": "148038000", "otherCurrentLiabilities": "398067000", "totalCurrentLiabilities": "1572831000", "otherNonCurrentLiabilities": "215144000", "totalNonCurrentLiabilities": "1259001000", "cashAndShortTermInvestments": "959140000", "commonStockSharesOutstanding": "247922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "959140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122690000", "profitLoss": "None", "dividendPayout": "19418000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164192000", "capitalExpenditures": "195524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68854000", "cashflowFromInvestment": "-226693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1461474000, "cost_of_revenue": 1249099000, "gross_profit": 212375000, "ebit": 97375000, "ebitda": 247324000, "pretax_income": 81570000, "tax_provision": 14312000, "net_income": 66897000, "net_income_to_common": 66897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079663000, "total_current_assets": 3136841000, "total_assets": 6865550000, "short_term_debt": 235452000, "long_term_debt": 949320000, "total_debt": 1184772000, "total_liabilities": 2782216000, "total_equity": 4049657000, "shares_outstanding": 247860000, "goodwill_and_intangibles": 17536000 }, "cash_flow": { "operating_cash_flow": 224756000, "capital_expenditure": 166374000, "free_cash_flow": 391130000, "dividends_paid": 19395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14888, "ticker_id": 4763, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97375000", "ebitda": "247324000", "netIncome": "66897000", "grossProfit": "212375000", "depreciation": "None", "totalRevenue": "1461474000", "costOfRevenue": "1249099000", "interestIncome": "17698000", "incomeBeforeTax": "81570000", "interestExpense": "15805000", "operatingIncome": "81527000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14312000", "reportedCurrency": "USD", "netInterestIncome": "1893000", "nonInterestIncome": "None", "operatingExpenses": "130848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149949000", "sellingGeneralAndAdministrative": "91280000", "netIncomeFromContinuingOperations": "67258000" }, "balance": { "goodwill": "17536000", "inventory": "379259000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6865550000", "longTermDebt": "949320000", "shortTermDebt": "235452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2246795000", "totalLiabilities": "2782216000", "otherCurrentAssets": "64175000", "totalCurrentAssets": "3136841000", "currentLongTermDebt": "154403000", "longTermInvestments": "None", "shortTermInvestments": "465804000", "currentNetReceivables": "1147940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728709000", "currentAccountsPayable": "734755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1293872000", "totalShareholderEquity": "4049657000", "capitalLeaseObligations": "135599000", "otherCurrentLiabilities": "459654000", "totalCurrentLiabilities": "1506600000", "otherNonCurrentLiabilities": "193323000", "totalNonCurrentLiabilities": "1275616000", "cashAndShortTermInvestments": "1079663000", "commonStockSharesOutstanding": "247860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66897000", "profitLoss": "None", "dividendPayout": "19395000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224756000", "capitalExpenditures": "166374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68600000", "cashflowFromInvestment": "-188956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461474000, "cost_of_revenue": 1249099000, "gross_profit": 212375000, "research_and_development": 39568000, "selling_general_admin": 91280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97375000, "depreciation_amortisation": 149949000, "ebitda": 247324000, "interest_expense": 15805000, "interest_income": null, "other_non_operating": null, "pretax_income": 81570000, "tax_provision": 14312000, "effective_tax_rate": null, "net_income": 66897000, "net_income_continuing_ops": 67258000, "net_income_to_common": 66897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079663000, "short_term_investments": 465804000, "net_receivables": 1147940000, "inventory": 379259000, "other_current_assets": null, "total_current_assets": 3136841000, "net_ppe": null, "goodwill": 17536000, "intangible_assets": null, "goodwill_and_intangibles": 17536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3728709000, "total_assets": 6865550000, "short_term_debt": 235452000, "accounts_payable": 734755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506600000, "long_term_debt": 949320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275616000, "total_liabilities": 2782216000, "total_debt": 1184772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2246795000, "total_equity": 4049657000, "shares_outstanding": 247860000, "operating_cash_flow": 224756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188956000, "dividends_paid": 19395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68600000, "free_cash_flow": 391130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97375000", "ebitda": "247324000", "netIncome": "66897000", "grossProfit": "212375000", "depreciation": "None", "totalRevenue": "1461474000", "costOfRevenue": "1249099000", "interestIncome": "17698000", "incomeBeforeTax": "81570000", "interestExpense": "15805000", "operatingIncome": "81527000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14312000", "reportedCurrency": "USD", "netInterestIncome": "1893000", "nonInterestIncome": "None", "operatingExpenses": "130848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149949000", "sellingGeneralAndAdministrative": "91280000", "netIncomeFromContinuingOperations": "67258000" }, "balance": { "goodwill": "17536000", "inventory": "379259000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "6865550000", "longTermDebt": "949320000", "shortTermDebt": "235452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2246795000", "totalLiabilities": "2782216000", "otherCurrentAssets": "64175000", "totalCurrentAssets": "3136841000", "currentLongTermDebt": "154403000", "longTermInvestments": "None", "shortTermInvestments": "465804000", "currentNetReceivables": "1147940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728709000", "currentAccountsPayable": "734755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1293872000", "totalShareholderEquity": "4049657000", "capitalLeaseObligations": "135599000", "otherCurrentLiabilities": "459654000", "totalCurrentLiabilities": "1506600000", "otherNonCurrentLiabilities": "193323000", "totalNonCurrentLiabilities": "1275616000", "cashAndShortTermInvestments": "1079663000", "commonStockSharesOutstanding": "247860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66897000", "profitLoss": "None", "dividendPayout": "19395000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224756000", "capitalExpenditures": "166374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68600000", "cashflowFromInvestment": "-188956000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1365511000, "cost_of_revenue": 1163868000, "gross_profit": 201643000, "ebit": 73182000, "ebitda": 218107000, "pretax_income": 71982000, "tax_provision": 12196000, "net_income": 58897000, "net_income_to_common": 58897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118004000, "total_current_assets": 3045015000, "total_assets": 6685066000, "short_term_debt": 192814000, "long_term_debt": 1038346000, "total_debt": 1231160000, "total_liabilities": 2654458000, "total_equity": 3997127000, "shares_outstanding": 247614000, "goodwill_and_intangibles": 18641000 }, "cash_flow": { "operating_cash_flow": 162312000, "capital_expenditure": 96169000, "free_cash_flow": 258481000, "dividends_paid": 19383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14889, "ticker_id": 4763, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73182000", "ebitda": "218107000", "netIncome": "58897000", "grossProfit": "201643000", "depreciation": "None", "totalRevenue": "1365511000", "costOfRevenue": "1163868000", "interestIncome": "16796000", "incomeBeforeTax": "71982000", "interestExpense": "16439000", "operatingIncome": "73126000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12196000", "reportedCurrency": "USD", "netInterestIncome": "357000", "nonInterestIncome": "None", "operatingExpenses": "128517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144925000", "sellingGeneralAndAdministrative": "90346000", "netIncomeFromContinuingOperations": "59786000" }, "balance": { "goodwill": "18641000", "inventory": "331070000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6685066000", "longTermDebt": "1038346000", "shortTermDebt": "192814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2199300000", "totalLiabilities": "2654458000", "otherCurrentAssets": "47312000", "totalCurrentAssets": "3045015000", "currentLongTermDebt": "112968000", "longTermInvestments": "None", "shortTermInvestments": "454669000", "currentNetReceivables": "1093960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640051000", "currentAccountsPayable": "618378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337008000", "totalShareholderEquity": "3997127000", "capitalLeaseObligations": "132770000", "otherCurrentLiabilities": "394094000", "totalCurrentLiabilities": "1303196000", "otherNonCurrentLiabilities": "180345000", "totalNonCurrentLiabilities": "1351262000", "cashAndShortTermInvestments": "1118004000", "commonStockSharesOutstanding": "247614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58897000", "profitLoss": "None", "dividendPayout": "19383000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162312000", "capitalExpenditures": "96169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69877000", "cashflowFromInvestment": "-86103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365511000, "cost_of_revenue": 1163868000, "gross_profit": 201643000, "research_and_development": 38171000, "selling_general_admin": 90346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73182000, "depreciation_amortisation": 144925000, "ebitda": 218107000, "interest_expense": 16439000, "interest_income": null, "other_non_operating": null, "pretax_income": 71982000, "tax_provision": 12196000, "effective_tax_rate": null, "net_income": 58897000, "net_income_continuing_ops": 59786000, "net_income_to_common": 58897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118004000, "short_term_investments": 454669000, "net_receivables": 1093960000, "inventory": 331070000, "other_current_assets": null, "total_current_assets": 3045015000, "net_ppe": null, "goodwill": 18641000, "intangible_assets": null, "goodwill_and_intangibles": 18641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3640051000, "total_assets": 6685066000, "short_term_debt": 192814000, "accounts_payable": 618378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303196000, "long_term_debt": 1038346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1351262000, "total_liabilities": 2654458000, "total_debt": 1231160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2199300000, "total_equity": 3997127000, "shares_outstanding": 247614000, "operating_cash_flow": 162312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86103000, "dividends_paid": 19383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69877000, "free_cash_flow": 258481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73182000", "ebitda": "218107000", "netIncome": "58897000", "grossProfit": "201643000", "depreciation": "None", "totalRevenue": "1365511000", "costOfRevenue": "1163868000", "interestIncome": "16796000", "incomeBeforeTax": "71982000", "interestExpense": "16439000", "operatingIncome": "73126000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12196000", "reportedCurrency": "USD", "netInterestIncome": "357000", "nonInterestIncome": "None", "operatingExpenses": "128517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144925000", "sellingGeneralAndAdministrative": "90346000", "netIncomeFromContinuingOperations": "59786000" }, "balance": { "goodwill": "18641000", "inventory": "331070000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6685066000", "longTermDebt": "1038346000", "shortTermDebt": "192814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2199300000", "totalLiabilities": "2654458000", "otherCurrentAssets": "47312000", "totalCurrentAssets": "3045015000", "currentLongTermDebt": "112968000", "longTermInvestments": "None", "shortTermInvestments": "454669000", "currentNetReceivables": "1093960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640051000", "currentAccountsPayable": "618378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337008000", "totalShareholderEquity": "3997127000", "capitalLeaseObligations": "132770000", "otherCurrentLiabilities": "394094000", "totalCurrentLiabilities": "1303196000", "otherNonCurrentLiabilities": "180345000", "totalNonCurrentLiabilities": "1351262000", "cashAndShortTermInvestments": "1118004000", "commonStockSharesOutstanding": "247614000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58897000", "profitLoss": "None", "dividendPayout": "19383000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162312000", "capitalExpenditures": "96169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69877000", "cashflowFromInvestment": "-86103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1751811000, "cost_of_revenue": 1472702000, "gross_profit": 279109000, "ebit": 158306000, "ebitda": 317418000, "pretax_income": 151528000, "tax_provision": 32516000, "net_income": 117562000, "net_income_to_common": 117562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1119818000, "total_current_assets": 3195810000, "total_assets": 6771125000, "short_term_debt": 223001000, "long_term_debt": 1071832000, "total_debt": 1294833000, "total_liabilities": 2776090000, "total_equity": 3962308000, "shares_outstanding": 247243000, "goodwill_and_intangibles": 20003000 }, "cash_flow": { "operating_cash_flow": 573833000, "capital_expenditure": 237813000, "free_cash_flow": 811646000, "dividends_paid": 19358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14890, "ticker_id": 4763, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158306000", "ebitda": "317418000", "netIncome": "117562000", "grossProfit": "279109000", "depreciation": "None", "totalRevenue": "1751811000", "costOfRevenue": "1472702000", "interestIncome": "13869000", "incomeBeforeTax": "151528000", "interestExpense": "15478000", "operatingIncome": "158664000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32516000", "reportedCurrency": "USD", "netInterestIncome": "-1609000", "nonInterestIncome": "None", "operatingExpenses": "120445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159112000", "sellingGeneralAndAdministrative": "78842000", "netIncomeFromContinuingOperations": "119012000" }, "balance": { "goodwill": "20003000", "inventory": "393128000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6771125000", "longTermDebt": "1071832000", "shortTermDebt": "223001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2159831000", "totalLiabilities": "2776090000", "otherCurrentAssets": "58502000", "totalCurrentAssets": "3195810000", "currentLongTermDebt": "131624000", "longTermInvestments": "None", "shortTermInvestments": "474869000", "currentNetReceivables": "1149493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3575315000", "currentAccountsPayable": "754453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441199000", "totalShareholderEquity": "3962308000", "capitalLeaseObligations": "148214000", "otherCurrentLiabilities": "300689000", "totalCurrentLiabilities": "1384475000", "otherNonCurrentLiabilities": "175813000", "totalNonCurrentLiabilities": "1391615000", "cashAndShortTermInvestments": "1119818000", "commonStockSharesOutstanding": "247243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1119818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117562000", "profitLoss": "None", "dividendPayout": "19358000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233797000", "operatingCashflow": "573833000", "capitalExpenditures": "237813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55203000", "cashflowFromInvestment": "-255013000", "stockBasedCompensation": "8277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "147340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1751811000, "cost_of_revenue": 1472702000, "gross_profit": 279109000, "research_and_development": 41603000, "selling_general_admin": 78842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158306000, "depreciation_amortisation": 159112000, "ebitda": 317418000, "interest_expense": 15478000, "interest_income": null, "other_non_operating": null, "pretax_income": 151528000, "tax_provision": 32516000, "effective_tax_rate": null, "net_income": 117562000, "net_income_continuing_ops": 119012000, "net_income_to_common": 117562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1119818000, "short_term_investments": 474869000, "net_receivables": 1149493000, "inventory": 393128000, "other_current_assets": null, "total_current_assets": 3195810000, "net_ppe": null, "goodwill": 20003000, "intangible_assets": null, "goodwill_and_intangibles": 20003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3575315000, "total_assets": 6771125000, "short_term_debt": 223001000, "accounts_payable": 754453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384475000, "long_term_debt": 1071832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1391615000, "total_liabilities": 2776090000, "total_debt": 1294833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2159831000, "total_equity": 3962308000, "shares_outstanding": 247243000, "operating_cash_flow": 573833000, "stock_based_compensation": 8277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255013000, "dividends_paid": 19358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55203000, "free_cash_flow": 811646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158306000", "ebitda": "317418000", "netIncome": "117562000", "grossProfit": "279109000", "depreciation": "None", "totalRevenue": "1751811000", "costOfRevenue": "1472702000", "interestIncome": "13869000", "incomeBeforeTax": "151528000", "interestExpense": "15478000", "operatingIncome": "158664000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32516000", "reportedCurrency": "USD", "netInterestIncome": "-1609000", "nonInterestIncome": "None", "operatingExpenses": "120445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159112000", "sellingGeneralAndAdministrative": "78842000", "netIncomeFromContinuingOperations": "119012000" }, "balance": { "goodwill": "20003000", "inventory": "393128000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6771125000", "longTermDebt": "1071832000", "shortTermDebt": "223001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2159831000", "totalLiabilities": "2776090000", "otherCurrentAssets": "58502000", "totalCurrentAssets": "3195810000", "currentLongTermDebt": "131624000", "longTermInvestments": "None", "shortTermInvestments": "474869000", "currentNetReceivables": "1149493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3575315000", "currentAccountsPayable": "754453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1441199000", "totalShareholderEquity": "3962308000", "capitalLeaseObligations": "148214000", "otherCurrentLiabilities": "300689000", "totalCurrentLiabilities": "1384475000", "otherNonCurrentLiabilities": "175813000", "totalNonCurrentLiabilities": "1391615000", "cashAndShortTermInvestments": "1119818000", "commonStockSharesOutstanding": "247243000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1119818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117562000", "profitLoss": "None", "dividendPayout": "19358000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233797000", "operatingCashflow": "573833000", "capitalExpenditures": "237813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55203000", "cashflowFromInvestment": "-255013000", "stockBasedCompensation": "8277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "147340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1821793000, "cost_of_revenue": 1539040000, "gross_profit": 282753000, "ebit": 166423000, "ebitda": 324172000, "pretax_income": 162374000, "tax_provision": 28923000, "net_income": 132614000, "net_income_to_common": 132614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735733000, "total_current_assets": 3125642000, "total_assets": 6734849000, "short_term_debt": 255942000, "long_term_debt": 947227000, "total_debt": 1203169000, "total_liabilities": 2856750000, "total_equity": 3846688000, "shares_outstanding": 247129000, "goodwill_and_intangibles": 18888000 }, "cash_flow": { "operating_cash_flow": 273609000, "capital_expenditure": 229345000, "free_cash_flow": 502954000, "dividends_paid": 18454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14892, "ticker_id": 4763, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166423000", "ebitda": "324172000", "netIncome": "132614000", "grossProfit": "282753000", "depreciation": "None", "totalRevenue": "1821793000", "costOfRevenue": "1539040000", "interestIncome": "12137000", "incomeBeforeTax": "162374000", "interestExpense": "13001000", "operatingIncome": "166598000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28923000", "reportedCurrency": "USD", "netInterestIncome": "-13001000", "nonInterestIncome": "None", "operatingExpenses": "116155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1539040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157749000", "sellingGeneralAndAdministrative": "73020000", "netIncomeFromContinuingOperations": "133451000" }, "balance": { "goodwill": "18888000", "inventory": "477935000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6734849000", "longTermDebt": "947227000", "shortTermDebt": "255942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2061596000", "totalLiabilities": "2856750000", "otherCurrentAssets": "61579000", "totalCurrentAssets": "3125642000", "currentLongTermDebt": "149890000", "longTermInvestments": "None", "shortTermInvestments": "439002000", "currentNetReceivables": "1411393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3609207000", "currentAccountsPayable": "827854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321177000", "totalShareholderEquity": "3846688000", "capitalLeaseObligations": "102834000", "otherCurrentLiabilities": "405767000", "totalCurrentLiabilities": "1602090000", "otherNonCurrentLiabilities": "160103000", "totalNonCurrentLiabilities": "1254660000", "cashAndShortTermInvestments": "735733000", "commonStockSharesOutstanding": "247129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "735733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133451000", "profitLoss": "None", "dividendPayout": "18454000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273609000", "capitalExpenditures": "229345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62651000", "cashflowFromInvestment": "-278025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821793000, "cost_of_revenue": 1539040000, "gross_profit": 282753000, "research_and_development": 43135000, "selling_general_admin": 73020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166423000, "depreciation_amortisation": 157749000, "ebitda": 324172000, "interest_expense": 13001000, "interest_income": null, "other_non_operating": null, "pretax_income": 162374000, "tax_provision": 28923000, "effective_tax_rate": null, "net_income": 132614000, "net_income_continuing_ops": 133451000, "net_income_to_common": 132614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735733000, "short_term_investments": 439002000, "net_receivables": 1411393000, "inventory": 477935000, "other_current_assets": null, "total_current_assets": 3125642000, "net_ppe": null, "goodwill": 18888000, "intangible_assets": null, "goodwill_and_intangibles": 18888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3609207000, "total_assets": 6734849000, "short_term_debt": 255942000, "accounts_payable": 827854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1602090000, "long_term_debt": 947227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1254660000, "total_liabilities": 2856750000, "total_debt": 1203169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2061596000, "total_equity": 3846688000, "shares_outstanding": 247129000, "operating_cash_flow": 273609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278025000, "dividends_paid": 18454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62651000, "free_cash_flow": 502954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166423000", "ebitda": "324172000", "netIncome": "132614000", "grossProfit": "282753000", "depreciation": "None", "totalRevenue": "1821793000", "costOfRevenue": "1539040000", "interestIncome": "12137000", "incomeBeforeTax": "162374000", "interestExpense": "13001000", "operatingIncome": "166598000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28923000", "reportedCurrency": "USD", "netInterestIncome": "-13001000", "nonInterestIncome": "None", "operatingExpenses": "116155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1539040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157749000", "sellingGeneralAndAdministrative": "73020000", "netIncomeFromContinuingOperations": "133451000" }, "balance": { "goodwill": "18888000", "inventory": "477935000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6734849000", "longTermDebt": "947227000", "shortTermDebt": "255942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2061596000", "totalLiabilities": "2856750000", "otherCurrentAssets": "61579000", "totalCurrentAssets": "3125642000", "currentLongTermDebt": "149890000", "longTermInvestments": "None", "shortTermInvestments": "439002000", "currentNetReceivables": "1411393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3609207000", "currentAccountsPayable": "827854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321177000", "totalShareholderEquity": "3846688000", "capitalLeaseObligations": "102834000", "otherCurrentLiabilities": "405767000", "totalCurrentLiabilities": "1602090000", "otherNonCurrentLiabilities": "160103000", "totalNonCurrentLiabilities": "1254660000", "cashAndShortTermInvestments": "735733000", "commonStockSharesOutstanding": "247129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "735733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133451000", "profitLoss": "None", "dividendPayout": "18454000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273609000", "capitalExpenditures": "229345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62651000", "cashflowFromInvestment": "-278025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "income_statement": { "revenue": 1457922000, "cost_of_revenue": 1271052000, "gross_profit": 186870000, "ebit": 88205000, "ebitda": 246090000, "pretax_income": 73851000, "tax_provision": 9407000, "net_income": 64286000, "net_income_to_common": 64286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804834000, "total_current_assets": 2999046000, "total_assets": 6638180000, "short_term_debt": 273564000, "long_term_debt": 975535000, "total_debt": 1249099000, "total_liabilities": 2875321000, "total_equity": 3732150000, "shares_outstanding": 246964000, "goodwill_and_intangibles": 19550000 }, "cash_flow": { "operating_cash_flow": 246832000, "capital_expenditure": 184085000, "free_cash_flow": 430917000, "dividends_paid": 18444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14893, "ticker_id": 4763, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:21.738108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88205000", "ebitda": "246090000", "netIncome": "64286000", "grossProfit": "186870000", "depreciation": "None", "totalRevenue": "1457922000", "costOfRevenue": "1271052000", "interestIncome": "12019000", "incomeBeforeTax": "73851000", "interestExpense": "14354000", "operatingIncome": "76322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9407000", "reportedCurrency": "USD", "netInterestIncome": "-14354000", "nonInterestIncome": "None", "operatingExpenses": "110548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45688000", "otherNonOperatingIncome": "11883000", "costofGoodsAndServicesSold": "1271052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157885000", "sellingGeneralAndAdministrative": "64860000", "netIncomeFromContinuingOperations": "64444000" }, "balance": { "goodwill": "19550000", "inventory": "534477000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6638180000", "longTermDebt": "975535000", "shortTermDebt": "273564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1947420000", "totalLiabilities": "2875321000", "otherCurrentAssets": "61890000", "totalCurrentAssets": "2999046000", "currentLongTermDebt": "155978000", "longTermInvestments": "None", "shortTermInvestments": "399233000", "currentNetReceivables": "1198612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639134000", "currentAccountsPayable": "701610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1381159000", "totalShareholderEquity": "3732150000", "capitalLeaseObligations": "120021000", "otherCurrentLiabilities": "483243000", "totalCurrentLiabilities": "1576488000", "otherNonCurrentLiabilities": "169019000", "totalNonCurrentLiabilities": "1298832999", "cashAndShortTermInvestments": "804834000", "commonStockSharesOutstanding": "246964000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64444000", "profitLoss": "None", "dividendPayout": "18444000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246832000", "capitalExpenditures": "184085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75553000", "cashflowFromInvestment": "-263168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1457922000, "cost_of_revenue": 1271052000, "gross_profit": 186870000, "research_and_development": 45688000, "selling_general_admin": 64860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88205000, "depreciation_amortisation": 157885000, "ebitda": 246090000, "interest_expense": 14354000, "interest_income": null, "other_non_operating": null, "pretax_income": 73851000, "tax_provision": 9407000, "effective_tax_rate": null, "net_income": 64286000, "net_income_continuing_ops": 64444000, "net_income_to_common": 64286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804834000, "short_term_investments": 399233000, "net_receivables": 1198612000, "inventory": 534477000, "other_current_assets": null, "total_current_assets": 2999046000, "net_ppe": null, "goodwill": 19550000, "intangible_assets": null, "goodwill_and_intangibles": 19550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3639134000, "total_assets": 6638180000, "short_term_debt": 273564000, "accounts_payable": 701610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1576488000, "long_term_debt": 975535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298832999, "total_liabilities": 2875321000, "total_debt": 1249099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1947420000, "total_equity": 3732150000, "shares_outstanding": 246964000, "operating_cash_flow": 246832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263168000, "dividends_paid": 18444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75553000, "free_cash_flow": 430917000, "net_change_in_cash": -91889000 }, "raw_data": { "income": { "ebit": "88205000", "ebitda": "246090000", "netIncome": "64286000", "grossProfit": "186870000", "depreciation": "None", "totalRevenue": "1457922000", "costOfRevenue": "1271052000", "interestIncome": "12019000", "incomeBeforeTax": "73851000", "interestExpense": "14354000", "operatingIncome": "76322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9407000", "reportedCurrency": "USD", "netInterestIncome": "-14354000", "nonInterestIncome": "None", "operatingExpenses": "110548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45688000", "otherNonOperatingIncome": "11883000", "costofGoodsAndServicesSold": "1271052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157885000", "sellingGeneralAndAdministrative": "64860000", "netIncomeFromContinuingOperations": "64444000" }, "balance": { "goodwill": "19550000", "inventory": "534477000", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6638180000", "longTermDebt": "975535000", "shortTermDebt": "273564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1947420000", "totalLiabilities": "2875321000", "otherCurrentAssets": "61890000", "totalCurrentAssets": "2999046000", "currentLongTermDebt": "155978000", "longTermInvestments": "None", "shortTermInvestments": "399233000", "currentNetReceivables": "1198612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639134000", "currentAccountsPayable": "701610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1381159000", "totalShareholderEquity": "3732150000", "capitalLeaseObligations": "120021000", "otherCurrentLiabilities": "483243000", "totalCurrentLiabilities": "1576488000", "otherNonCurrentLiabilities": "169019000", "totalNonCurrentLiabilities": "1298832999", "cashAndShortTermInvestments": "804834000", "commonStockSharesOutstanding": "246964000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64444000", "profitLoss": "None", "dividendPayout": "18444000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246832000", "capitalExpenditures": "184085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75553000", "cashflowFromInvestment": "-263168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91889000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }