{ "ticker": { "uuid": "1841ad9c-2b15-4a21-b146-f4a242e72b4c", "symbol": "AMKR", "name": "Amkor Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/1841ad9c-2b15-4a21-b146-f4a242e72b4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1841ad9c-2b15-4a21-b146-f4a242e72b4c/" }, "latest_snapshot": { "ticker": { "uuid": "1841ad9c-2b15-4a21-b146-f4a242e72b4c", "symbol": "AMKR", "name": "Amkor Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/1841ad9c-2b15-4a21-b146-f4a242e72b4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1841ad9c-2b15-4a21-b146-f4a242e72b4c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.23, "quality": 0.65, "momentum": 0.98, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 64.96, "market_cap": 16101798769.28, "pe_ratio": 36.9207, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0756, "shareholder_yield": 0.005, "roe": 0.0962, "piotroski_f_score": 4, "momentum_12_1": 2.752, "volatility_252d": 0.6725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.9207, "ev_ebitda": 13.2252, "earnings_yield": 0.0358, "fcf_yield": 0.137, "shareholder_yield": 0.005 }, "quality": { "roe": 0.0962, "roic": 0.102, "gross_margin": 0.1443, "fcf_margin": 0.3204, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1271, "eps_growth_1y": 0.3791, "fcf_growth_1y": 0.3502 }, "momentum": { "price_return_12m": 2.0961, "momentum_12_1": 2.752, "relative_strength": 1.8799 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.65, "momentum_percentile": 0.98, "growth_composite": 28, "yield_composite": 89, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.95, "os": 0.41, "value": 0.23, "quality": 0.34, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 36.9151, "earnings_yield": 0.0358, "shareholder_yield": 0.005, "roe": 0.0962, "momentum_12_1": 3.0072 }, { "week_end_date": "2026-06-14", "price": 82.78, "os": 0.45, "value": 0.12, "quality": 0.63, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 47.0489, "earnings_yield": 0.0282, "shareholder_yield": 0.0039, "roe": 0.0962, "momentum_12_1": 2.5632 }, { "week_end_date": "2026-06-21", "price": 90.46, "os": 0.43, "value": 0.09, "quality": 0.64, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 51.4139, "earnings_yield": 0.0259, "shareholder_yield": 0.0036, "roe": 0.0962, "momentum_12_1": 2.2856 }, { "week_end_date": "2026-06-28", "price": 78.72, "os": 0.28, "value": 0.15, "quality": 0.37, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 44.7414, "earnings_yield": 0.0296, "shareholder_yield": 0.0041, "roe": 0.0962, "momentum_12_1": 2.3133 }, { "week_end_date": "2026-07-05", "price": 69.65, "os": 0.38, "value": 0.22, "quality": 0.34, "momentum": 0.97, "confidence": 0.991, "coverage": 1, "pe_ratio": 39.5864, "earnings_yield": 0.0334, "shareholder_yield": 0.0047, "roe": 0.0962, "momentum_12_1": 1.9467 }, { "week_end_date": "2026-07-12", "price": 70.47, "os": 0.56, "value": 0.21, "quality": 0.65, "momentum": 0.98, "confidence": 0.98, "coverage": 1, "pe_ratio": 40.0524, "earnings_yield": 0.033, "shareholder_yield": 0.0046, "roe": 0.0962, "momentum_12_1": 2.8191 }, { "week_end_date": "2026-07-19", "price": 62.94, "os": 0.58, "value": 0.25, "quality": 0.64, "momentum": 0.97, "confidence": 0.969, "coverage": 1, "pe_ratio": 35.7726, "earnings_yield": 0.0369, "shareholder_yield": 0.0052, "roe": 0.0962, "momentum_12_1": 3.2414 }, { "week_end_date": "2026-07-26", "price": 64.96, "os": 0.58, "value": 0.23, "quality": 0.65, "momentum": 0.98, "confidence": 0.958, "coverage": 1, "pe_ratio": 36.9207, "earnings_yield": 0.0358, "shareholder_yield": 0.005, "roe": 0.0962, "momentum_12_1": 2.752 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6707981000, "cost_of_revenue": 5769382000, "gross_profit": 938599000, "ebit": 520063000, "ebitda": 1162071000, "pretax_income": 444619000, "tax_provision": 68503000, "net_income": 373895000, "net_income_to_common": 373895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 1095606000, "capital_expenditure": 904614000, "free_cash_flow": 2000220000, "dividends_paid": 81946000, "share_repurchases": null, "shares_issued": 2267000, "net_debt_issued": 196594000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1897965000, "cost_of_revenue": 1579375000, "gross_profit": 318590000, "ebit": 220146000, "ebitda": 399796000, "pretax_income": 203175000, "tax_provision": 28306000, "net_income": 173753000, "net_income_to_common": 173753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1551890000, "total_current_assets": 4608629000, "total_assets": 9716114000, "short_term_debt": 173547000, "long_term_debt": 2334950000, "total_debt": 2547440000, "total_liabilities": 5029286000, "total_equity": 4650412000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17356000 }, "cash_flow": { "operating_cash_flow": 236486000, "capital_expenditure": 224605000, "free_cash_flow": 461091000, "dividends_paid": 20709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -119689000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 114018000, "ebitda": 284921000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1684701000, "cost_of_revenue": 1445669000, "gross_profit": 239032000, "ebit": 100287000, "ebitda": 86556000, "pretax_income": 96308000, "tax_provision": 12342000, "net_income": 83351000, "net_income_to_common": 83351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121183000, "total_current_assets": 3751609000, "total_assets": 8298634000, "short_term_debt": 221533000, "long_term_debt": 1257156000, "total_debt": 1522883000, "total_liabilities": 3729492000, "total_equity": 4533511000, "shares_outstanding": 249570000, "goodwill_and_intangibles": 17775000 }, "cash_flow": { "operating_cash_flow": 145087000, "capital_expenditure": 224605000, "free_cash_flow": 369692000, "dividends_paid": 20694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42280000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1888046000, "cost_of_revenue": 1573417000, "gross_profit": 314629000, "ebit": 201813000, "ebitda": 367544000, "pretax_income": 181219000, "tax_provision": 8690000, "net_income": 171761000, "net_income_to_common": 171761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 644480000, "capital_expenditure": 432083000, "free_cash_flow": 1076563000, "dividends_paid": 20647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -398633000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1888046000, "cost_of_revenue": 1573417000, "gross_profit": 314629000, "ebit": 201813000, "ebitda": 367544000, "pretax_income": 181219000, "tax_provision": 8690000, "net_income": 171761000, "net_income_to_common": 171761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 644480000, "capital_expenditure": 432083000, "free_cash_flow": 1076563000, "dividends_paid": 20647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -398633000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1888046000, "cost_of_revenue": 1573417000, "gross_profit": 314629000, "ebit": 201813000, "ebitda": 367544000, "pretax_income": 181219000, "tax_provision": 8690000, "net_income": 171761000, "net_income_to_common": 171761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378347000, "total_current_assets": 3884761000, "total_assets": 8136309000, "short_term_debt": 185570000, "long_term_debt": 1282816000, "total_debt": 1565484000, "total_liabilities": 3630022000, "total_equity": 4471106000, "shares_outstanding": 248302000, "goodwill_and_intangibles": 18003000 }, "cash_flow": { "operating_cash_flow": 644480000, "capital_expenditure": 432083000, "free_cash_flow": 1076563000, "dividends_paid": 20647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -398633000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }