{ "ticker": { "uuid": "18478021-a5b0-409d-85c1-f756c0734530", "symbol": "SONO", "name": "Sonos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/18478021-a5b0-409d-85c1-f756c0734530/", "api_url": "https://sharemaestro.com/factors/api/tickers/18478021-a5b0-409d-85c1-f756c0734530/" }, "ticker_metadata": { "id": 8326, "uuid": "18478021-a5b0-409d-85c1-f756c0734530", "symbol": "SONO", "name": "Sonos Inc", "asset_type": "equity", "market_cap": 1879850000, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Sonos, Inc. designs, develops, manufactures, and sells multi-room audio products in the Americas, Europe, the Middle East, Africa, and Asia Pacific. The company is headquartered in Santa Barbara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18478021-a5b0-409d-85c1-f756c0734530", "symbol": "SONO", "name": "Sonos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/18478021-a5b0-409d-85c1-f756c0734530/", "api_url": "https://sharemaestro.com/factors/api/tickers/18478021-a5b0-409d-85c1-f756c0734530/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.1, "quality": 0.68, "momentum": 0.84, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.08, "market_cap": 1879907453.84, "pe_ratio": 79.4047, "earnings_yield": 0.0126, "ebitda_to_ev": 0.0595, "shareholder_yield": 0, "roe": 0.0616, "piotroski_f_score": 4, "momentum_12_1": 0.5, "volatility_252d": 0.4328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.399051+00:00", "batch_id": "" }, "size": { "price_close": 15.08, "market_cap": 1879907453.84, "market_cap_usd": 1879907453.84, "enterprise_value": 1686631453.84, "shares_outstanding": 124662298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 79.4047, "pb_ratio": 4.891, "ptbv_ratio": 8.476, "ps_ratio": 1.2877, "pcf_ratio": 13.5935, "pfcf_ratio": 11.8201, "ev_ebitda": 16.8154, "ev_ebit": 39.8759, "ev_sales": 1.1553, "ev_fcf": 10.6049, "earnings_yield": 0.0126, "fcf_yield": 0.0943, "price_to_sales": 1.2877, "price_to_book": 4.891, "price_to_cashflow": 13.5935, "ebitda_to_ev": 0.0595, "sales_yield": 0.8655 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4477, "operating_margin": 0.029, "net_margin": 0.0162, "ebitda_margin": 0.0687, "fcf_margin": 0.1089, "roe": 0.0616, "roa": 0.0282, "roic": 0.1464, "roc_greenblatt": null, "asset_turnover": 1.739, "cash_conversion": 6.7178, "accruals_ratio": -0.1365, "sbc_to_revenue": 0.0463, "piotroski_f_score": 4, "altman_z_score": 4.5894, "earnings_stability_5y": 9.6272, "revenue_stability_5y": 0.126, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7786, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1841, "net_debt_to_ebitda": -1.9269, "debt_to_assets": 0.0082, "interest_coverage": 90.7661, "current_ratio": 1.5834, "quick_ratio": 1.1119, "net_debt": -193276000, "local_beta": 0.0003, "volatility_252d": 0.4328, "volatility_60d": 0.9285, "max_drawdown_12m": -0.3368, "risk_adjusted_momentum": 1.1552 }, "growth": { "revenue_growth_1y": -0.0022, "revenue_growth_3y_cagr": -0.0626, "revenue_growth_5y_cagr": 0.017, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1159, "book_value_growth_1y": -0.1543, "revenue_growth": -0.0022, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0013, "price_return_3m": 0.0568, "price_return_6m": -0.2125, "price_return_9m": 0.0265, "price_return_12m": 0.502, "price_return_12m_ex1m": 0.5, "momentum_6m": -0.2125, "momentum_12m": 0.502, "momentum_12_1": 0.5, "distance_from_52w_high": -0.2125, "distance_from_52w_low": 0.5217, "relative_strength": 0.3441 }, "raw_ttm": { "revenue_ttm": 1459853000, "gross_profit_ttm": 653624000, "ebit_ttm": 42297000, "ebitda_ttm": 100303000, "net_income_ttm": 23675000, "eps_diluted_ttm": 0.1899, "operating_cash_flow_ttm": 138295001, "capital_expenditure_ttm": 20747999, "fcf_ttm": 159043000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 466000, "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_current_liabilities": 341107000, "net_ppe": null, "total_assets": 839482000, "total_debt": 6880000, "total_equity": 384363000, "net_working_capital": 5739000, "book_value_per_share": 3.0832, "retained_earnings": -47166000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 221791000, "tangible_book_per_share": 1.7791 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 78, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 60, "rank_ev_ebitda": 70, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 42, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 57, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 51, "rank_fcf_margin": 68, "rank_piotroski": 76, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 25 }, "composites": { "value_composite": 90, "quality_composite": 32, "momentum_composite": 16, "growth_composite": 78, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2608, "os_score": 0.38, "value_percentile": 0.1, "quality_percentile": 0.68, "momentum_percentile": 0.84, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2805, "ticker_id": 8326, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.399051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.08, "market_cap": 1879907453.84, "market_cap_usd": 1879907453.84, "enterprise_value": 1686631453.84, "shares_outstanding": 124662298, "fx_rate_to_usd": null, "pe_ratio": 79.4047499, "pb_ratio": 4.89096883, "ptbv_ratio": 8.47603128, "ps_ratio": 1.2877375, "pcf_ratio": 13.5934592, "pfcf_ratio": 11.82012068, "ev_ebitda": 16.81536399, "ev_ebit": 39.87591209, "ev_sales": 1.15534335, "ev_fcf": 10.60487701, "earnings_yield": 0.01259371, "fcf_yield": 0.09429624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44773275, "operating_margin": 0.02897347, "net_margin": 0.01621739, "ebitda_margin": 0.0687076, "fcf_margin": 0.10894453, "roe": 0.06159542, "roa": 0.02820191, "roic": 0.14640576, "roc_greenblatt": null, "asset_turnover": 1.73899262, "cash_conversion": 6.71776135, "accruals_ratio": -0.13653658, "sbc_to_revenue": 0.04631631, "debt_to_equity": 1.1840864, "net_debt_to_ebitda": -1.92692143, "debt_to_assets": 0.00819553, "interest_coverage": 90.76609442, "current_ratio": 1.58343863, "quick_ratio": 1.11191503, "net_debt": -193276000, "revenue_growth_1y": -0.00224586, "revenue_growth_3y_cagr": -0.06263082, "revenue_growth_5y_cagr": 0.01704388, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11594646, "book_value_growth_1y": -0.1543114, "piotroski_f_score": 4, "altman_z_score": 4.58943666, "earnings_stability_5y": 9.627174, "revenue_stability_5y": 0.125989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00132802, "price_return_3m": 0.05676244, "price_return_6m": -0.21253264, "price_return_9m": 0.02654867, "price_return_12m": 0.50199203, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.21253264, "distance_from_52w_low": 0.52169526, "relative_strength": 0.34405098, "local_beta": 0.0003, "volatility_252d": 0.432815, "volatility_60d": 0.928478, "max_drawdown_12m": -0.33681462, "revenue_ttm": 1459853000, "gross_profit_ttm": 653624000, "ebit_ttm": 42297000, "ebitda_ttm": 100303000, "net_income_ttm": 23675000, "eps_diluted_ttm": 0.18991307, "operating_cash_flow_ttm": 138295001, "capital_expenditure_ttm": 20747999, "fcf_ttm": 159043000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 466000, "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_current_liabilities": 341107000, "net_ppe": null, "total_assets": 839482000, "total_debt": 6880000, "total_equity": 384363000, "net_working_capital": 5739000, "book_value_per_share": 3.08323371, "retained_earnings": -47166000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 221791000, "tangible_book_per_share": 1.77913454, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 78, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 60, "rank_ev_ebitda": 70, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 42, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 57, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 51, "rank_fcf_margin": 68, "rank_piotroski": 76, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 25, "value_composite": 90, "quality_composite": 32, "momentum_composite": 16, "growth_composite": 78, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.08, "os": 0.38, "value": 0.1, "quality": 0.68, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 79.4047, "earnings_yield": 0.0126, "shareholder_yield": 0, "roe": 0.0616, "momentum_12_1": 0.5, "complete_fields": { "id": 2805, "ticker_id": 8326, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.399051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.08, "market_cap": 1879907453.84, "market_cap_usd": 1879907453.84, "enterprise_value": 1686631453.84, "shares_outstanding": 124662298, "fx_rate_to_usd": null, "pe_ratio": 79.4047499, "pb_ratio": 4.89096883, "ptbv_ratio": 8.47603128, "ps_ratio": 1.2877375, "pcf_ratio": 13.5934592, "pfcf_ratio": 11.82012068, "ev_ebitda": 16.81536399, "ev_ebit": 39.87591209, "ev_sales": 1.15534335, "ev_fcf": 10.60487701, "earnings_yield": 0.01259371, "fcf_yield": 0.09429624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44773275, "operating_margin": 0.02897347, "net_margin": 0.01621739, "ebitda_margin": 0.0687076, "fcf_margin": 0.10894453, "roe": 0.06159542, "roa": 0.02820191, "roic": 0.14640576, "roc_greenblatt": null, "asset_turnover": 1.73899262, "cash_conversion": 6.71776135, "accruals_ratio": -0.13653658, "sbc_to_revenue": 0.04631631, "debt_to_equity": 1.1840864, "net_debt_to_ebitda": -1.92692143, "debt_to_assets": 0.00819553, "interest_coverage": 90.76609442, "current_ratio": 1.58343863, "quick_ratio": 1.11191503, "net_debt": -193276000, "revenue_growth_1y": -0.00224586, "revenue_growth_3y_cagr": -0.06263082, "revenue_growth_5y_cagr": 0.01704388, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.11594646, "book_value_growth_1y": -0.1543114, "piotroski_f_score": 4, "altman_z_score": 4.58943666, "earnings_stability_5y": 9.627174, "revenue_stability_5y": 0.125989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00132802, "price_return_3m": 0.05676244, "price_return_6m": -0.21253264, "price_return_9m": 0.02654867, "price_return_12m": 0.50199203, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.21253264, "distance_from_52w_low": 0.52169526, "relative_strength": 0.34405098, "local_beta": 0.0003, "volatility_252d": 0.432815, "volatility_60d": 0.928478, "max_drawdown_12m": -0.33681462, "revenue_ttm": 1459853000, "gross_profit_ttm": 653624000, "ebit_ttm": 42297000, "ebitda_ttm": 100303000, "net_income_ttm": 23675000, "eps_diluted_ttm": 0.18991307, "operating_cash_flow_ttm": 138295001, "capital_expenditure_ttm": 20747999, "fcf_ttm": 159043000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 466000, "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_current_liabilities": 341107000, "net_ppe": null, "total_assets": 839482000, "total_debt": 6880000, "total_equity": 384363000, "net_working_capital": 5739000, "book_value_per_share": 3.08323371, "retained_earnings": -47166000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 221791000, "tangible_book_per_share": 1.77913454, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 78, "rank_ptbv": 79, "rank_ps": 34, "rank_pcf": 60, "rank_ev_ebitda": 70, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 42, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 57, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 51, "rank_fcf_margin": 68, "rank_piotroski": 76, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 25, "value_composite": 90, "quality_composite": 32, "momentum_composite": 16, "growth_composite": 78, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": null, "total_debt": 6335000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174395, "ticker_id": 8326, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50032000", "ebitda": "12289000", "netIncome": "-61144000", "grossProfit": "630530000", "depreciation": "None", "totalRevenue": "1443276000", "costOfRevenue": "812746000", "interestIncome": "6934000", "incomeBeforeTax": "-50497000", "interestExpense": "465000", "operatingIncome": "-50468000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10647000", "reportedCurrency": "USD", "netInterestIncome": "6469000", "nonInterestIncome": "None", "operatingExpenses": "680998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62321000", "sellingGeneralAndAdministrative": "106717000", "netIncomeFromContinuingOperations": "-61144000" }, "balance": { "goodwill": "82854000", "inventory": "171020000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "823278000", "longTermDebt": "None", "shortTermDebt": "6335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75356000", "reportedCurrency": "USD", "retainedEarnings": "-112078000", "totalLiabilities": "468053000", "otherCurrentAssets": "39642000", "totalCurrentAssets": "504035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52858000", "currentNetReceivables": "65846999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319243000", "currentAccountsPayable": "184109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59623000", "totalShareholderEquity": "355225000", "capitalLeaseObligations": "59623000", "otherCurrentLiabilities": "140197000", "totalCurrentLiabilities": "352412000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "174668000", "commonStockSharesOutstanding": "120753102", "intangibleAssetsExcludingGoodwill": "75356000", "cashAndCashEquivalentsAtCarryingValue": "174668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "51729000", "operatingCashflow": "136869000", "capitalExpenditures": "28676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102342000", "cashflowFromInvestment": "-29520000", "stockBasedCompensation": "81564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "research_and_development": 279969000, "selling_general_admin": 106717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50032000, "depreciation_amortisation": 62321000, "ebitda": 12289000, "interest_expense": 465000, "interest_income": null, "other_non_operating": null, "pretax_income": -50497000, "tax_provision": 10647000, "effective_tax_rate": null, "net_income": -61144000, "net_income_continuing_ops": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174668000, "short_term_investments": 52858000, "net_receivables": 65846999, "inventory": 171020000, "other_current_assets": null, "total_current_assets": 504035000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 75356000, "goodwill_and_intangibles": 158210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319243000, "total_assets": 823278000, "short_term_debt": 6335000, "accounts_payable": 184109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115641000, "total_liabilities": 468053000, "total_debt": 6335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112078000, "total_equity": 355225000, "shares_outstanding": 120753102, "operating_cash_flow": 136869000, "stock_based_compensation": 81564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102342000, "free_cash_flow": 165545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50032000", "ebitda": "12289000", "netIncome": "-61144000", "grossProfit": "630530000", "depreciation": "None", "totalRevenue": "1443276000", "costOfRevenue": "812746000", "interestIncome": "6934000", "incomeBeforeTax": "-50497000", "interestExpense": "465000", "operatingIncome": "-50468000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10647000", "reportedCurrency": "USD", "netInterestIncome": "6469000", "nonInterestIncome": "None", "operatingExpenses": "680998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62321000", "sellingGeneralAndAdministrative": "106717000", "netIncomeFromContinuingOperations": "-61144000" }, "balance": { "goodwill": "82854000", "inventory": "171020000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "823278000", "longTermDebt": "None", "shortTermDebt": "6335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75356000", "reportedCurrency": "USD", "retainedEarnings": "-112078000", "totalLiabilities": "468053000", "otherCurrentAssets": "39642000", "totalCurrentAssets": "504035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52858000", "currentNetReceivables": "65846999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319243000", "currentAccountsPayable": "184109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59623000", "totalShareholderEquity": "355225000", "capitalLeaseObligations": "59623000", "otherCurrentLiabilities": "140197000", "totalCurrentLiabilities": "352412000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "174668000", "commonStockSharesOutstanding": "120753102", "intangibleAssetsExcludingGoodwill": "75356000", "cashAndCashEquivalentsAtCarryingValue": "174668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "51729000", "operatingCashflow": "136869000", "capitalExpenditures": "28676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102342000", "cashflowFromInvestment": "-29520000", "stockBasedCompensation": "81564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1518056000, "cost_of_revenue": 828683000, "gross_profit": 689373000, "ebit": -26710000, "ebitda": 25668000, "pretax_income": -27151000, "tax_provision": 10995000, "net_income": -38146000, "net_income_to_common": -38146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169732000, "total_current_assets": 551086000, "total_assets": 916312000, "short_term_debt": 7551000, "long_term_debt": null, "total_debt": 7551000, "total_liabilities": 487692000, "total_equity": 428620000, "shares_outstanding": 123219000, "goodwill_and_intangibles": 170890000 }, "cash_flow": { "operating_cash_flow": 189906000, "capital_expenditure": 55247000, "free_cash_flow": 245153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174400, "ticker_id": 8326, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26710000", "ebitda": "25668000", "netIncome": "-38146000", "grossProfit": "689373000", "depreciation": "None", "totalRevenue": "1518056000", "costOfRevenue": "828683000", "interestIncome": "11965000", "incomeBeforeTax": "-27151000", "interestExpense": "441000", "operatingIncome": "-48046000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10995000", "reportedCurrency": "USD", "netInterestIncome": "11524000", "nonInterestIncome": "None", "operatingExpenses": "737419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52378000", "sellingGeneralAndAdministrative": "138912000", "netIncomeFromContinuingOperations": "-38146000" }, "balance": { "goodwill": "82854000", "inventory": "231505000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "916312000", "longTermDebt": "None", "shortTermDebt": "7551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "88036000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "487692000", "otherCurrentAssets": "53910000", "totalCurrentAssets": "551086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51426000", "currentNetReceivables": "44513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365226000", "currentAccountsPayable": "194590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64139000", "totalShareholderEquity": "428620000", "capitalLeaseObligations": "64139000", "otherCurrentLiabilities": "123126000", "totalCurrentLiabilities": "366153000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "121539000", "cashAndShortTermInvestments": "169732000", "commonStockSharesOutstanding": "123219000", "intangibleAssetsExcludingGoodwill": "88036000", "cashAndCashEquivalentsAtCarryingValue": "169732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "106122000", "operatingCashflow": "189906000", "capitalExpenditures": "55247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137309000", "cashflowFromInvestment": "-105242000", "stockBasedCompensation": "84294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1518056000, "cost_of_revenue": 828683000, "gross_profit": 689373000, "research_and_development": 304558000, "selling_general_admin": 138912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26710000, "depreciation_amortisation": 52378000, "ebitda": 25668000, "interest_expense": 441000, "interest_income": null, "other_non_operating": null, "pretax_income": -27151000, "tax_provision": 10995000, "effective_tax_rate": null, "net_income": -38146000, "net_income_continuing_ops": -38146000, "net_income_to_common": -38146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169732000, "short_term_investments": 51426000, "net_receivables": 44513000, "inventory": 231505000, "other_current_assets": null, "total_current_assets": 551086000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 88036000, "goodwill_and_intangibles": 170890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365226000, "total_assets": 916312000, "short_term_debt": 7551000, "accounts_payable": 194590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121539000, "total_liabilities": 487692000, "total_debt": 7551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50934000, "total_equity": 428620000, "shares_outstanding": 123219000, "operating_cash_flow": 189906000, "stock_based_compensation": 84294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137309000, "free_cash_flow": 245153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26710000", "ebitda": "25668000", "netIncome": "-38146000", "grossProfit": "689373000", "depreciation": "None", "totalRevenue": "1518056000", "costOfRevenue": "828683000", "interestIncome": "11965000", "incomeBeforeTax": "-27151000", "interestExpense": "441000", "operatingIncome": "-48046000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10995000", "reportedCurrency": "USD", "netInterestIncome": "11524000", "nonInterestIncome": "None", "operatingExpenses": "737419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52378000", "sellingGeneralAndAdministrative": "138912000", "netIncomeFromContinuingOperations": "-38146000" }, "balance": { "goodwill": "82854000", "inventory": "231505000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "916312000", "longTermDebt": "None", "shortTermDebt": "7551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "88036000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "487692000", "otherCurrentAssets": "53910000", "totalCurrentAssets": "551086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51426000", "currentNetReceivables": "44513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365226000", "currentAccountsPayable": "194590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64139000", "totalShareholderEquity": "428620000", "capitalLeaseObligations": "64139000", "otherCurrentLiabilities": "123126000", "totalCurrentLiabilities": "366153000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "121539000", "cashAndShortTermInvestments": "169732000", "commonStockSharesOutstanding": "123219000", "intangibleAssetsExcludingGoodwill": "88036000", "cashAndCashEquivalentsAtCarryingValue": "169732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "106122000", "operatingCashflow": "189906000", "capitalExpenditures": "55247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137309000", "cashflowFromInvestment": "-105242000", "stockBasedCompensation": "84294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1655255000, "cost_of_revenue": 938765000, "gross_profit": 716490000, "ebit": -20547000, "ebitda": 28422000, "pretax_income": 4394000, "tax_provision": 14668000, "net_income": -10274000, "net_income_to_common": -10274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220231000, "total_current_assets": 659631000, "total_assets": 1002241000, "short_term_debt": 1153000, "long_term_debt": null, "total_debt": 1153000, "total_liabilities": 483584000, "total_equity": 518657000, "shares_outstanding": 127702885, "goodwill_and_intangibles": 170429000 }, "cash_flow": { "operating_cash_flow": 100406000, "capital_expenditure": 50286000, "free_cash_flow": 150692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174405, "ticker_id": 8326, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20547000", "ebitda": "28422000", "netIncome": "-10274000", "grossProfit": "716490000", "depreciation": "None", "totalRevenue": "1655255000", "costOfRevenue": "938765000", "interestIncome": "10201000", "incomeBeforeTax": "4394000", "interestExpense": "733000", "operatingIncome": "-20547000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14668000", "reportedCurrency": "USD", "netInterestIncome": "9468000", "nonInterestIncome": "None", "operatingExpenses": "737037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48969000", "sellingGeneralAndAdministrative": "168518000", "netIncomeFromContinuingOperations": "-10274000" }, "balance": { "goodwill": "80420000", "inventory": "346521000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1002241000", "longTermDebt": "None", "shortTermDebt": "1153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "90009000", "reportedCurrency": "USD", "retainedEarnings": "-12788000", "totalLiabilities": "483584000", "otherCurrentAssets": "25296000", "totalCurrentAssets": "659631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342610000", "currentAccountsPayable": "187981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56109000", "totalShareholderEquity": "518657000", "capitalLeaseObligations": "54956000", "otherCurrentLiabilities": "133486000", "totalCurrentLiabilities": "354218000", "otherNonCurrentLiabilities": "3914000", "totalNonCurrentLiabilities": "129366000", "cashAndShortTermInvestments": "220231000", "commonStockSharesOutstanding": "127702885", "intangibleAssetsExcludingGoodwill": "90009000", "cashAndCashEquivalentsAtCarryingValue": "220231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "87004000", "operatingCashflow": "100406000", "capitalExpenditures": "50286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108592000", "cashflowFromInvestment": "-50286000", "stockBasedCompensation": "76857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1655255000, "cost_of_revenue": 938765000, "gross_profit": 716490000, "research_and_development": 301001000, "selling_general_admin": 168518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20547000, "depreciation_amortisation": 48969000, "ebitda": 28422000, "interest_expense": 733000, "interest_income": null, "other_non_operating": null, "pretax_income": 4394000, "tax_provision": 14668000, "effective_tax_rate": null, "net_income": -10274000, "net_income_continuing_ops": -10274000, "net_income_to_common": -10274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220231000, "short_term_investments": 0, "net_receivables": 67583000, "inventory": 346521000, "other_current_assets": null, "total_current_assets": 659631000, "net_ppe": null, "goodwill": 80420000, "intangible_assets": 90009000, "goodwill_and_intangibles": 170429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342610000, "total_assets": 1002241000, "short_term_debt": 1153000, "accounts_payable": 187981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129366000, "total_liabilities": 483584000, "total_debt": 1153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12788000, "total_equity": 518657000, "shares_outstanding": 127702885, "operating_cash_flow": 100406000, "stock_based_compensation": 76857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108592000, "free_cash_flow": 150692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20547000", "ebitda": "28422000", "netIncome": "-10274000", "grossProfit": "716490000", "depreciation": "None", "totalRevenue": "1655255000", "costOfRevenue": "938765000", "interestIncome": "10201000", "incomeBeforeTax": "4394000", "interestExpense": "733000", "operatingIncome": "-20547000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14668000", "reportedCurrency": "USD", "netInterestIncome": "9468000", "nonInterestIncome": "None", "operatingExpenses": "737037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "938765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48969000", "sellingGeneralAndAdministrative": "168518000", "netIncomeFromContinuingOperations": "-10274000" }, "balance": { "goodwill": "80420000", "inventory": "346521000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1002241000", "longTermDebt": "None", "shortTermDebt": "1153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "90009000", "reportedCurrency": "USD", "retainedEarnings": "-12788000", "totalLiabilities": "483584000", "otherCurrentAssets": "25296000", "totalCurrentAssets": "659631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342610000", "currentAccountsPayable": "187981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56109000", "totalShareholderEquity": "518657000", "capitalLeaseObligations": "54956000", "otherCurrentLiabilities": "133486000", "totalCurrentLiabilities": "354218000", "otherNonCurrentLiabilities": "3914000", "totalNonCurrentLiabilities": "129366000", "cashAndShortTermInvestments": "220231000", "commonStockSharesOutstanding": "127702885", "intangibleAssetsExcludingGoodwill": "90009000", "cashAndCashEquivalentsAtCarryingValue": "220231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "87004000", "operatingCashflow": "100406000", "capitalExpenditures": "50286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108592000", "cashflowFromInvestment": "-50286000", "stockBasedCompensation": "76857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1752336000, "cost_of_revenue": 955969000, "gross_profit": 796367000, "ebit": 69282000, "ebitda": 107786000, "pretax_income": 68730000, "tax_provision": 1347000, "net_income": 67383000, "net_income_to_common": 67383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274855000, "total_current_assets": 867391000, "total_assets": 1188388000, "short_term_debt": 10532000, "long_term_debt": null, "total_debt": 10532000, "total_liabilities": 627875000, "total_equity": 560513000, "shares_outstanding": 137762078, "goodwill_and_intangibles": 168364000 }, "cash_flow": { "operating_cash_flow": -28260000, "capital_expenditure": 46216000, "free_cash_flow": 17956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174410, "ticker_id": 8326, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69282000", "ebitda": "107786000", "netIncome": "67383000", "grossProfit": "796367000", "depreciation": "None", "totalRevenue": "1752336000", "costOfRevenue": "955969000", "interestIncome": "1655000", "incomeBeforeTax": "68730000", "interestExpense": "552000", "operatingIncome": "89532000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "706835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256073000", "otherNonOperatingIncome": "-21905000", "costofGoodsAndServicesSold": "955969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38504000", "sellingGeneralAndAdministrative": "170429000", "netIncomeFromContinuingOperations": "67383000" }, "balance": { "goodwill": "77300000", "inventory": "454288000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1188388000", "longTermDebt": "None", "shortTermDebt": "10532000", "treasuryStock": "-50896000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "91064000", "reportedCurrency": "USD", "retainedEarnings": "-2514000", "totalLiabilities": "627875000", "otherCurrentAssets": "37042000", "totalCurrentAssets": "867391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320997000", "currentAccountsPayable": "335758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114497000", "shortLongTermDebtTotal": "36128000", "totalShareholderEquity": "560513000", "capitalLeaseObligations": "25596000", "otherCurrentLiabilities": "154950000", "totalCurrentLiabilities": "535639000", "otherNonCurrentLiabilities": "846000", "totalNonCurrentLiabilities": "92236000", "cashAndShortTermInvestments": "274855000", "commonStockSharesOutstanding": "137762078", "intangibleAssetsExcludingGoodwill": "91064000", "cashAndCashEquivalentsAtCarryingValue": "274855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-277489000", "operatingCashflow": "-28260000", "capitalExpenditures": "46216000", "changeInReceivables": "-5513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150260000", "cashflowFromInvestment": "-172632000", "stockBasedCompensation": "75640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-351152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752336000, "cost_of_revenue": 955969000, "gross_profit": 796367000, "research_and_development": 256073000, "selling_general_admin": 170429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69282000, "depreciation_amortisation": 38504000, "ebitda": 107786000, "interest_expense": 552000, "interest_income": null, "other_non_operating": null, "pretax_income": 68730000, "tax_provision": 1347000, "effective_tax_rate": null, "net_income": 67383000, "net_income_continuing_ops": 67383000, "net_income_to_common": 67383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274855000, "short_term_investments": null, "net_receivables": 101206000, "inventory": 454288000, "other_current_assets": null, "total_current_assets": 867391000, "net_ppe": null, "goodwill": 77300000, "intangible_assets": 91064000, "goodwill_and_intangibles": 168364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320997000, "total_assets": 1188388000, "short_term_debt": 10532000, "accounts_payable": 335758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92236000, "total_liabilities": 627875000, "total_debt": 10532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2514000, "total_equity": 560513000, "shares_outstanding": 137762078, "operating_cash_flow": -28260000, "stock_based_compensation": 75640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150260000, "free_cash_flow": 17956000, "net_change_in_cash": -351152000 }, "raw_data": { "income": { "ebit": "69282000", "ebitda": "107786000", "netIncome": "67383000", "grossProfit": "796367000", "depreciation": "None", "totalRevenue": "1752336000", "costOfRevenue": "955969000", "interestIncome": "1655000", "incomeBeforeTax": "68730000", "interestExpense": "552000", "operatingIncome": "89532000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "706835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256073000", "otherNonOperatingIncome": "-21905000", "costofGoodsAndServicesSold": "955969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38504000", "sellingGeneralAndAdministrative": "170429000", "netIncomeFromContinuingOperations": "67383000" }, "balance": { "goodwill": "77300000", "inventory": "454288000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1188388000", "longTermDebt": "None", "shortTermDebt": "10532000", "treasuryStock": "-50896000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "91064000", "reportedCurrency": "USD", "retainedEarnings": "-2514000", "totalLiabilities": "627875000", "otherCurrentAssets": "37042000", "totalCurrentAssets": "867391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320997000", "currentAccountsPayable": "335758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114497000", "shortLongTermDebtTotal": "36128000", "totalShareholderEquity": "560513000", "capitalLeaseObligations": "25596000", "otherCurrentLiabilities": "154950000", "totalCurrentLiabilities": "535639000", "otherNonCurrentLiabilities": "846000", "totalNonCurrentLiabilities": "92236000", "cashAndShortTermInvestments": "274855000", "commonStockSharesOutstanding": "137762078", "intangibleAssetsExcludingGoodwill": "91064000", "cashAndCashEquivalentsAtCarryingValue": "274855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-277489000", "operatingCashflow": "-28260000", "capitalExpenditures": "46216000", "changeInReceivables": "-5513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150260000", "cashflowFromInvestment": "-172632000", "stockBasedCompensation": "75640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-351152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1716744000, "cost_of_revenue": 906750000, "gross_profit": 809994000, "ebit": 157517000, "ebitda": 191399000, "pretax_income": 156925000, "tax_provision": -1670000, "net_income": 158595000, "net_income_to_common": 158595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640101000, "total_current_assets": 957514000, "total_assets": 1138804000, "short_term_debt": 10724000, "long_term_debt": null, "total_debt": 10724000, "total_liabilities": 569762000, "total_equity": 569042000, "shares_outstanding": 140309152, "goodwill_and_intangibles": 39995000 }, "cash_flow": { "operating_cash_flow": 253226000, "capital_expenditure": 45531000, "free_cash_flow": 298757000, "dividends_paid": 147818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174415, "ticker_id": 8326, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157517000", "ebitda": "191399000", "netIncome": "158595000", "grossProfit": "809994000", "depreciation": "None", "totalRevenue": "1716744000", "costOfRevenue": "906750000", "interestIncome": "146000", "incomeBeforeTax": "156925000", "interestExpense": "592000", "operatingIncome": "154964000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1670000", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "655030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230078000", "otherNonOperatingIncome": "2553000", "costofGoodsAndServicesSold": "906750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33882000", "sellingGeneralAndAdministrative": "152828000", "netIncomeFromContinuingOperations": "158595000" }, "balance": { "goodwill": "15545000", "inventory": "185130000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1138804000", "longTermDebt": "None", "shortTermDebt": "10724000", "treasuryStock": "-50276000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "24450000", "reportedCurrency": "USD", "retainedEarnings": "-69897000", "totalLiabilities": "569762000", "otherCurrentAssets": "31504000", "totalCurrentAssets": "957514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181290000", "currentAccountsPayable": "214996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71341000", "shortLongTermDebtTotal": "44684000", "totalShareholderEquity": "569042000", "capitalLeaseObligations": "44684000", "otherCurrentLiabilities": "197603000", "totalCurrentLiabilities": "476130000", "otherNonCurrentLiabilities": "91238000", "totalNonCurrentLiabilities": "93632000", "cashAndShortTermInvestments": "640101000", "commonStockSharesOutstanding": "140309152", "intangibleAssetsExcludingGoodwill": "24450000", "cashAndCashEquivalentsAtCarryingValue": "640101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158595000", "profitLoss": "None", "dividendPayout": "147818000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7911000", "operatingCashflow": "253226000", "capitalExpenditures": "45531000", "changeInReceivables": "-45697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24967000", "cashflowFromInvestment": "-45531000", "stockBasedCompensation": "62127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1716744000, "cost_of_revenue": 906750000, "gross_profit": 809994000, "research_and_development": 230078000, "selling_general_admin": 152828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157517000, "depreciation_amortisation": 33882000, "ebitda": 191399000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": 156925000, "tax_provision": -1670000, "effective_tax_rate": null, "net_income": 158595000, "net_income_continuing_ops": 158595000, "net_income_to_common": 158595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640101000, "short_term_investments": null, "net_receivables": 100779000, "inventory": 185130000, "other_current_assets": null, "total_current_assets": 957514000, "net_ppe": null, "goodwill": 15545000, "intangible_assets": 24450000, "goodwill_and_intangibles": 39995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181290000, "total_assets": 1138804000, "short_term_debt": 10724000, "accounts_payable": 214996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93632000, "total_liabilities": 569762000, "total_debt": 10724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69897000, "total_equity": 569042000, "shares_outstanding": 140309152, "operating_cash_flow": 253226000, "stock_based_compensation": 62127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45531000, "dividends_paid": 147818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24967000, "free_cash_flow": 298757000, "net_change_in_cash": 232662000 }, "raw_data": { "income": { "ebit": "157517000", "ebitda": "191399000", "netIncome": "158595000", "grossProfit": "809994000", "depreciation": "None", "totalRevenue": "1716744000", "costOfRevenue": "906750000", "interestIncome": "146000", "incomeBeforeTax": "156925000", "interestExpense": "592000", "operatingIncome": "154964000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1670000", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "655030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230078000", "otherNonOperatingIncome": "2553000", "costofGoodsAndServicesSold": "906750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33882000", "sellingGeneralAndAdministrative": "152828000", "netIncomeFromContinuingOperations": "158595000" }, "balance": { "goodwill": "15545000", "inventory": "185130000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "1138804000", "longTermDebt": "None", "shortTermDebt": "10724000", "treasuryStock": "-50276000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "24450000", "reportedCurrency": "USD", "retainedEarnings": "-69897000", "totalLiabilities": "569762000", "otherCurrentAssets": "31504000", "totalCurrentAssets": "957514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181290000", "currentAccountsPayable": "214996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71341000", "shortLongTermDebtTotal": "44684000", "totalShareholderEquity": "569042000", "capitalLeaseObligations": "44684000", "otherCurrentLiabilities": "197603000", "totalCurrentLiabilities": "476130000", "otherNonCurrentLiabilities": "91238000", "totalNonCurrentLiabilities": "93632000", "cashAndShortTermInvestments": "640101000", "commonStockSharesOutstanding": "140309152", "intangibleAssetsExcludingGoodwill": "24450000", "cashAndCashEquivalentsAtCarryingValue": "640101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158595000", "profitLoss": "None", "dividendPayout": "147818000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-7911000", "operatingCashflow": "253226000", "capitalExpenditures": "45531000", "changeInReceivables": "-45697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24967000", "cashflowFromInvestment": "-45531000", "stockBasedCompensation": "62127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "232662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1326328000, "cost_of_revenue": 754372000, "gross_profit": 571956000, "ebit": -18596000, "ebitda": 17830000, "pretax_income": -20083000, "tax_provision": 32000, "net_income": -20115000, "net_income_to_common": -20115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407100000, "total_current_assets": 660377000, "total_assets": 816051000, "short_term_debt": 17577000, "long_term_debt": 18251000, "total_debt": 35828000, "total_liabilities": 518212000, "total_equity": 297839000, "shares_outstanding": 109807154, "goodwill_and_intangibles": 41939000 }, "cash_flow": { "operating_cash_flow": 161986000, "capital_expenditure": 33035000, "free_cash_flow": 195021000, "dividends_paid": 42286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174420, "ticker_id": 8326, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18596000", "ebitda": "17830000", "netIncome": "-20115000", "grossProfit": "571956000", "depreciation": "None", "totalRevenue": "1326328000", "costOfRevenue": "754372000", "interestIncome": "1998000", "incomeBeforeTax": "-20083000", "interestExpense": "1487000", "operatingIncome": "-27233000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "599189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214672000", "otherNonOperatingIncome": "8637000", "costofGoodsAndServicesSold": "754372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36426000", "sellingGeneralAndAdministrative": "120978000", "netIncomeFromContinuingOperations": "-20115000" }, "balance": { "goodwill": "15545000", "inventory": "180830000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "816051000", "longTermDebt": "18251000", "shortTermDebt": "17577000", "treasuryStock": "-20886000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "26394000", "reportedCurrency": "USD", "retainedEarnings": "-228492000", "totalLiabilities": "518212000", "otherCurrentAssets": "17512000", "totalCurrentAssets": "660377000", "currentLongTermDebt": "6667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155674000", "currentAccountsPayable": "250328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60784000", "shortLongTermDebtTotal": "86188000", "totalShareholderEquity": "297839000", "capitalLeaseObligations": "61270000", "otherCurrentLiabilities": "103554000", "totalCurrentLiabilities": "393015000", "otherNonCurrentLiabilities": "104512000", "totalNonCurrentLiabilities": "125197000", "cashAndShortTermInvestments": "407100000", "commonStockSharesOutstanding": "109807154", "intangibleAssetsExcludingGoodwill": "26394000", "cashAndCashEquivalentsAtCarryingValue": "407100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20115000", "profitLoss": "None", "dividendPayout": "42286000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "38010000", "operatingCashflow": "161986000", "capitalExpenditures": "33035000", "changeInReceivables": "49593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27091000", "cashflowFromInvestment": "-69324000", "stockBasedCompensation": "57610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326328000, "cost_of_revenue": 754372000, "gross_profit": 571956000, "research_and_development": 214672000, "selling_general_admin": 120978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18596000, "depreciation_amortisation": 36426000, "ebitda": 17830000, "interest_expense": 1487000, "interest_income": null, "other_non_operating": null, "pretax_income": -20083000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -20115000, "net_income_continuing_ops": -20115000, "net_income_to_common": -20115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407100000, "short_term_investments": null, "net_receivables": 54935000, "inventory": 180830000, "other_current_assets": null, "total_current_assets": 660377000, "net_ppe": null, "goodwill": 15545000, "intangible_assets": 26394000, "goodwill_and_intangibles": 41939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155674000, "total_assets": 816051000, "short_term_debt": 17577000, "accounts_payable": 250328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393015000, "long_term_debt": 18251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125197000, "total_liabilities": 518212000, "total_debt": 35828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228492000, "total_equity": 297839000, "shares_outstanding": 109807154, "operating_cash_flow": 161986000, "stock_based_compensation": 57610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69324000, "dividends_paid": 42286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27091000, "free_cash_flow": 195021000, "net_change_in_cash": 65571000 }, "raw_data": { "income": { "ebit": "-18596000", "ebitda": "17830000", "netIncome": "-20115000", "grossProfit": "571956000", "depreciation": "None", "totalRevenue": "1326328000", "costOfRevenue": "754372000", "interestIncome": "1998000", "incomeBeforeTax": "-20083000", "interestExpense": "1487000", "operatingIncome": "-27233000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "599189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214672000", "otherNonOperatingIncome": "8637000", "costofGoodsAndServicesSold": "754372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36426000", "sellingGeneralAndAdministrative": "120978000", "netIncomeFromContinuingOperations": "-20115000" }, "balance": { "goodwill": "15545000", "inventory": "180830000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "816051000", "longTermDebt": "18251000", "shortTermDebt": "17577000", "treasuryStock": "-20886000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "26394000", "reportedCurrency": "USD", "retainedEarnings": "-228492000", "totalLiabilities": "518212000", "otherCurrentAssets": "17512000", "totalCurrentAssets": "660377000", "currentLongTermDebt": "6667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155674000", "currentAccountsPayable": "250328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60784000", "shortLongTermDebtTotal": "86188000", "totalShareholderEquity": "297839000", "capitalLeaseObligations": "61270000", "otherCurrentLiabilities": "103554000", "totalCurrentLiabilities": "393015000", "otherNonCurrentLiabilities": "104512000", "totalNonCurrentLiabilities": "125197000", "cashAndShortTermInvestments": "407100000", "commonStockSharesOutstanding": "109807154", "intangibleAssetsExcludingGoodwill": "26394000", "cashAndCashEquivalentsAtCarryingValue": "407100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20115000", "profitLoss": "None", "dividendPayout": "42286000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "38010000", "operatingCashflow": "161986000", "capitalExpenditures": "33035000", "changeInReceivables": "49593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27091000", "cashflowFromInvestment": "-69324000", "stockBasedCompensation": "57610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1260823000, "cost_of_revenue": 733480000, "gross_profit": 527343000, "ebit": 1423000, "ebitda": 37838000, "pretax_income": -1076000, "tax_provision": 3690000, "net_income": -4766000, "net_income_to_common": -4766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338641000, "total_current_assets": 679109000, "total_assets": 761605000, "short_term_debt": 8333000, "long_term_debt": 24840000, "total_debt": 33173000, "total_liabilities": 480677000, "total_equity": 280928000, "shares_outstanding": 103783006, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": 120636000, "capital_expenditure": 23222000, "free_cash_flow": 143858000, "dividends_paid": 30989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174425, "ticker_id": 8326, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1423000", "ebitda": "37838000", "netIncome": "-4766000", "grossProfit": "527343000", "depreciation": "None", "totalRevenue": "1260823000", "costOfRevenue": "733480000", "interestIncome": "4349000", "incomeBeforeTax": "-1076000", "interestExpense": "2499000", "operatingIncome": "1423000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3690000", "reportedCurrency": "USD", "netInterestIncome": "1850000", "nonInterestIncome": "None", "operatingExpenses": "521644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36415000", "sellingGeneralAndAdministrative": "102871000", "netIncomeFromContinuingOperations": "-4766000" }, "balance": { "goodwill": "1005000", "inventory": "219784000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "761605000", "longTermDebt": "24840000", "shortTermDebt": "8333000", "treasuryStock": "-13498000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-208377000", "totalLiabilities": "480677000", "otherCurrentAssets": "17941000", "totalCurrentAssets": "679109000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82496000", "currentAccountsPayable": "251941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78139000", "shortLongTermDebtTotal": "33173000", "totalShareholderEquity": "280928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124158000", "totalCurrentLiabilities": "402474000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "78203000", "cashAndShortTermInvestments": "338641000", "commonStockSharesOutstanding": "103783006", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "338641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4766000", "profitLoss": "None", "dividendPayout": "30989000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-31796000", "operatingCashflow": "120636000", "capitalExpenditures": "23222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21896000", "cashflowFromInvestment": "-23222000", "stockBasedCompensation": "46575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1260823000, "cost_of_revenue": 733480000, "gross_profit": 527343000, "research_and_development": 171174000, "selling_general_admin": 102871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1423000, "depreciation_amortisation": 36415000, "ebitda": 37838000, "interest_expense": 2499000, "interest_income": null, "other_non_operating": null, "pretax_income": -1076000, "tax_provision": 3690000, "effective_tax_rate": null, "net_income": -4766000, "net_income_continuing_ops": -4766000, "net_income_to_common": -4766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338641000, "short_term_investments": null, "net_receivables": 102743000, "inventory": 219784000, "other_current_assets": null, "total_current_assets": 679109000, "net_ppe": null, "goodwill": 1005000, "intangible_assets": 13000, "goodwill_and_intangibles": 1018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82496000, "total_assets": 761605000, "short_term_debt": 8333000, "accounts_payable": 251941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402474000, "long_term_debt": 24840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78203000, "total_liabilities": 480677000, "total_debt": 33173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208377000, "total_equity": 280928000, "shares_outstanding": 103783006, "operating_cash_flow": 120636000, "stock_based_compensation": 46575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23222000, "dividends_paid": 30989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21896000, "free_cash_flow": 143858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1423000", "ebitda": "37838000", "netIncome": "-4766000", "grossProfit": "527343000", "depreciation": "None", "totalRevenue": "1260823000", "costOfRevenue": "733480000", "interestIncome": "4349000", "incomeBeforeTax": "-1076000", "interestExpense": "2499000", "operatingIncome": "1423000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3690000", "reportedCurrency": "USD", "netInterestIncome": "1850000", "nonInterestIncome": "None", "operatingExpenses": "521644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36415000", "sellingGeneralAndAdministrative": "102871000", "netIncomeFromContinuingOperations": "-4766000" }, "balance": { "goodwill": "1005000", "inventory": "219784000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "761605000", "longTermDebt": "24840000", "shortTermDebt": "8333000", "treasuryStock": "-13498000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "-208377000", "totalLiabilities": "480677000", "otherCurrentAssets": "17941000", "totalCurrentAssets": "679109000", "currentLongTermDebt": "8333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82496000", "currentAccountsPayable": "251941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78139000", "shortLongTermDebtTotal": "33173000", "totalShareholderEquity": "280928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124158000", "totalCurrentLiabilities": "402474000", "otherNonCurrentLiabilities": "10568000", "totalNonCurrentLiabilities": "78203000", "cashAndShortTermInvestments": "338641000", "commonStockSharesOutstanding": "103783006", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "338641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4766000", "profitLoss": "None", "dividendPayout": "30989000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-31796000", "operatingCashflow": "120636000", "capitalExpenditures": "23222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21896000", "cashflowFromInvestment": "-23222000", "stockBasedCompensation": "46575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 1137008000, "cost_of_revenue": 647700000, "gross_profit": 489308000, "ebit": -9306000, "ebitda": 30052000, "pretax_income": -14548000, "tax_provision": 1056000, "net_income": -15604000, "net_income_to_common": -15604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220930000, "total_current_assets": 497600000, "total_assets": 587498000, "short_term_debt": 6667000, "long_term_debt": 33097000, "total_debt": 39764000, "total_liabilities": 379140000, "total_equity": 208358000, "shares_outstanding": 105236646, "goodwill_and_intangibles": 2000000 }, "cash_flow": { "operating_cash_flow": 30570000, "capital_expenditure": 35747000, "free_cash_flow": 66317000, "dividends_paid": 79093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174430, "ticker_id": 8326, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9306000", "ebitda": "30052000", "netIncome": "-15604000", "grossProfit": "489308000", "depreciation": "None", "totalRevenue": "1137008000", "costOfRevenue": "647700000", "interestIncome": "None", "incomeBeforeTax": "-14548000", "interestExpense": "4511000", "operatingIncome": "-8875000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1056000", "reportedCurrency": "USD", "netInterestIncome": "-4511000", "nonInterestIncome": "None", "operatingExpenses": "498183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142109000", "otherNonOperatingIncome": "-1162000", "costofGoodsAndServicesSold": "647700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39358000", "sellingGeneralAndAdministrative": "85205000", "netIncomeFromContinuingOperations": "-15604000" }, "balance": { "goodwill": "1000000", "inventory": "193193000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "587498000", "longTermDebt": "33097000", "shortTermDebt": "6667000", "treasuryStock": "-11072000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-203611000", "totalLiabilities": "379140000", "otherCurrentAssets": "10263000", "totalCurrentAssets": "497600000", "currentLongTermDebt": "6667000", "longTermInvestments": "None", "shortTermInvestments": "190000", "currentNetReceivables": "73214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89898000", "currentAccountsPayable": "195159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85371000", "shortLongTermDebtTotal": "39764000", "totalShareholderEquity": "208358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78741000", "totalCurrentLiabilities": "296357000", "otherNonCurrentLiabilities": "10334000", "totalNonCurrentLiabilities": "82783000", "cashAndShortTermInvestments": "220930000", "commonStockSharesOutstanding": "105236646", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "220930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15604000", "profitLoss": "None", "dividendPayout": "79093000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-80107000", "operatingCashflow": "30570000", "capitalExpenditures": "35747000", "changeInReceivables": "-26505000", "changeInExchangeRate": "1138000", "cashflowFromFinancing": "94374000", "cashflowFromInvestment": "-35747000", "stockBasedCompensation": "38645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137008000, "cost_of_revenue": 647700000, "gross_profit": 489308000, "research_and_development": 142109000, "selling_general_admin": 85205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9306000, "depreciation_amortisation": 39358000, "ebitda": 30052000, "interest_expense": 4511000, "interest_income": null, "other_non_operating": null, "pretax_income": -14548000, "tax_provision": 1056000, "effective_tax_rate": null, "net_income": -15604000, "net_income_continuing_ops": -15604000, "net_income_to_common": -15604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220930000, "short_term_investments": 190000, "net_receivables": 73214000, "inventory": 193193000, "other_current_assets": null, "total_current_assets": 497600000, "net_ppe": null, "goodwill": 1000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 2000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89898000, "total_assets": 587498000, "short_term_debt": 6667000, "accounts_payable": 195159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296357000, "long_term_debt": 33097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82783000, "total_liabilities": 379140000, "total_debt": 39764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203611000, "total_equity": 208358000, "shares_outstanding": 105236646, "operating_cash_flow": 30570000, "stock_based_compensation": 38645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35747000, "dividends_paid": 79093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94374000, "free_cash_flow": 66317000, "net_change_in_cash": 90335000 }, "raw_data": { "income": { "ebit": "-9306000", "ebitda": "30052000", "netIncome": "-15604000", "grossProfit": "489308000", "depreciation": "None", "totalRevenue": "1137008000", "costOfRevenue": "647700000", "interestIncome": "None", "incomeBeforeTax": "-14548000", "interestExpense": "4511000", "operatingIncome": "-8875000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1056000", "reportedCurrency": "USD", "netInterestIncome": "-4511000", "nonInterestIncome": "None", "operatingExpenses": "498183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142109000", "otherNonOperatingIncome": "-1162000", "costofGoodsAndServicesSold": "647700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39358000", "sellingGeneralAndAdministrative": "85205000", "netIncomeFromContinuingOperations": "-15604000" }, "balance": { "goodwill": "1000000", "inventory": "193193000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "587498000", "longTermDebt": "33097000", "shortTermDebt": "6667000", "treasuryStock": "-11072000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-203611000", "totalLiabilities": "379140000", "otherCurrentAssets": "10263000", "totalCurrentAssets": "497600000", "currentLongTermDebt": "6667000", "longTermInvestments": "None", "shortTermInvestments": "190000", "currentNetReceivables": "73214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89898000", "currentAccountsPayable": "195159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85371000", "shortLongTermDebtTotal": "39764000", "totalShareholderEquity": "208358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78741000", "totalCurrentLiabilities": "296357000", "otherNonCurrentLiabilities": "10334000", "totalNonCurrentLiabilities": "82783000", "cashAndShortTermInvestments": "220930000", "commonStockSharesOutstanding": "105236646", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "220930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15604000", "profitLoss": "None", "dividendPayout": "79093000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-80107000", "operatingCashflow": "30570000", "capitalExpenditures": "35747000", "changeInReceivables": "-26505000", "changeInExchangeRate": "1138000", "cashflowFromFinancing": "94374000", "cashflowFromInvestment": "-35747000", "stockBasedCompensation": "38645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -24988000, "ebitda": -13147000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": null, "total_debt": 6880000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174392, "ticker_id": 8326, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24988000", "ebitda": "-13147000", "netIncome": "-28886000", "grossProfit": "124649000", "depreciation": "None", "totalRevenue": "281527000", "costOfRevenue": "156878000", "interestIncome": "1911000", "incomeBeforeTax": "-31129000", "interestExpense": "104000", "operatingIncome": "-24988000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2243000", "reportedCurrency": "USD", "netInterestIncome": "1807000", "nonInterestIncome": "None", "operatingExpenses": "149637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11841000", "sellingGeneralAndAdministrative": "29714000", "netIncomeFromContinuingOperations": "-28886000" }, "balance": { "goodwill": "82854000", "inventory": "160840000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "839482000", "longTermDebt": "None", "shortTermDebt": "6880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "79718000", "reportedCurrency": "USD", "retainedEarnings": "-47166000", "totalLiabilities": "455119000", "otherCurrentAssets": "34718000", "totalCurrentAssets": "540122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48897000", "currentNetReceivables": "95511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299360000", "currentAccountsPayable": "162927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58683000", "totalShareholderEquity": "384363000", "capitalLeaseObligations": "58683000", "otherCurrentLiabilities": "132528000", "totalCurrentLiabilities": "341107000", "otherNonCurrentLiabilities": "2930000", "totalNonCurrentLiabilities": "114012000", "cashAndShortTermInvestments": "200156000", "commonStockSharesOutstanding": "124662298", "intangibleAssetsExcludingGoodwill": "79718000", "cashAndCashEquivalentsAtCarryingValue": "200156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-35697000", "operatingCashflow": "-65373999", "capitalExpenditures": "4776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43271000", "cashflowFromInvestment": "-2749000", "stockBasedCompensation": "14865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "research_and_development": 61070000, "selling_general_admin": 29714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24988000, "depreciation_amortisation": 11841000, "ebitda": -13147000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": -31129000, "tax_provision": -2243000, "effective_tax_rate": null, "net_income": -28886000, "net_income_continuing_ops": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200156000, "short_term_investments": 48897000, "net_receivables": 95511000, "inventory": 160840000, "other_current_assets": null, "total_current_assets": 540122000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 79718000, "goodwill_and_intangibles": 162572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299360000, "total_assets": 839482000, "short_term_debt": 6880000, "accounts_payable": 162927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114012000, "total_liabilities": 455119000, "total_debt": 6880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47166000, "total_equity": 384363000, "shares_outstanding": 124662298, "operating_cash_flow": -65373999, "stock_based_compensation": 14865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43271000, "free_cash_flow": -60597999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24988000", "ebitda": "-13147000", "netIncome": "-28886000", "grossProfit": "124649000", "depreciation": "None", "totalRevenue": "281527000", "costOfRevenue": "156878000", "interestIncome": "1911000", "incomeBeforeTax": "-31129000", "interestExpense": "104000", "operatingIncome": "-24988000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2243000", "reportedCurrency": "USD", "netInterestIncome": "1807000", "nonInterestIncome": "None", "operatingExpenses": "149637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11841000", "sellingGeneralAndAdministrative": "29714000", "netIncomeFromContinuingOperations": "-28886000" }, "balance": { "goodwill": "82854000", "inventory": "160840000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "839482000", "longTermDebt": "None", "shortTermDebt": "6880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "79718000", "reportedCurrency": "USD", "retainedEarnings": "-47166000", "totalLiabilities": "455119000", "otherCurrentAssets": "34718000", "totalCurrentAssets": "540122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48897000", "currentNetReceivables": "95511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299360000", "currentAccountsPayable": "162927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58683000", "totalShareholderEquity": "384363000", "capitalLeaseObligations": "58683000", "otherCurrentLiabilities": "132528000", "totalCurrentLiabilities": "341107000", "otherNonCurrentLiabilities": "2930000", "totalNonCurrentLiabilities": "114012000", "cashAndShortTermInvestments": "200156000", "commonStockSharesOutstanding": "124662298", "intangibleAssetsExcludingGoodwill": "79718000", "cashAndCashEquivalentsAtCarryingValue": "200156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-35697000", "operatingCashflow": "-65373999", "capitalExpenditures": "4776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43271000", "cashflowFromInvestment": "-2749000", "stockBasedCompensation": "14865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "ebit": 102184000, "ebitda": 116206000, "pretax_income": 102068000, "tax_provision": 8270000, "net_income": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312504000, "total_current_assets": 640239000, "total_assets": 947875000, "short_term_debt": 7118000, "long_term_debt": null, "total_debt": 7118000, "total_liabilities": 504549000, "total_equity": 443326000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 153786000 }, "cash_flow": { "operating_cash_flow": 163307000, "capital_expenditure": 5958000, "free_cash_flow": 169265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174393, "ticker_id": 8326, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102184000", "ebitda": "116206000", "netIncome": "93798000", "grossProfit": "253460000", "depreciation": "None", "totalRevenue": "545662000", "costOfRevenue": "292202000", "interestIncome": "1348000", "incomeBeforeTax": "102068000", "interestExpense": "116000", "operatingIncome": "100416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8270000", "reportedCurrency": "USD", "netInterestIncome": "1232000", "nonInterestIncome": "None", "operatingExpenses": "153044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14022000", "sellingGeneralAndAdministrative": "28009000", "netIncomeFromContinuingOperations": "93798000" }, "balance": { "goodwill": "82854000", "inventory": "125332000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "947875000", "longTermDebt": "None", "shortTermDebt": "7118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70932000", "reportedCurrency": "USD", "retainedEarnings": "-18280000", "totalLiabilities": "504549000", "otherCurrentAssets": "35146000", "totalCurrentAssets": "640239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50987000", "currentNetReceivables": "116270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307636000", "currentAccountsPayable": "203812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59219000", "totalShareholderEquity": "443326000", "capitalLeaseObligations": "59219000", "otherCurrentLiabilities": "154956000", "totalCurrentLiabilities": "388169000", "otherNonCurrentLiabilities": "2894000", "totalNonCurrentLiabilities": "116380000", "cashAndShortTermInvestments": "312504000", "commonStockSharesOutstanding": "124662298", "intangibleAssetsExcludingGoodwill": "70932000", "cashAndCashEquivalentsAtCarryingValue": "312504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45534000", "operatingCashflow": "163307000", "capitalExpenditures": "5958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23421000", "cashflowFromInvestment": "-4064000", "stockBasedCompensation": "15191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "research_and_development": 59762000, "selling_general_admin": 28009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102184000, "depreciation_amortisation": 14022000, "ebitda": 116206000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 102068000, "tax_provision": 8270000, "effective_tax_rate": null, "net_income": 93798000, "net_income_continuing_ops": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312504000, "short_term_investments": 50987000, "net_receivables": 116270000, "inventory": 125332000, "other_current_assets": null, "total_current_assets": 640239000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 70932000, "goodwill_and_intangibles": 153786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307636000, "total_assets": 947875000, "short_term_debt": 7118000, "accounts_payable": 203812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116380000, "total_liabilities": 504549000, "total_debt": 7118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18280000, "total_equity": 443326000, "shares_outstanding": 124662298, "operating_cash_flow": 163307000, "stock_based_compensation": 15191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23421000, "free_cash_flow": 169265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102184000", "ebitda": "116206000", "netIncome": "93798000", "grossProfit": "253460000", "depreciation": "None", "totalRevenue": "545662000", "costOfRevenue": "292202000", "interestIncome": "1348000", "incomeBeforeTax": "102068000", "interestExpense": "116000", "operatingIncome": "100416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8270000", "reportedCurrency": "USD", "netInterestIncome": "1232000", "nonInterestIncome": "None", "operatingExpenses": "153044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "292202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14022000", "sellingGeneralAndAdministrative": "28009000", "netIncomeFromContinuingOperations": "93798000" }, "balance": { "goodwill": "82854000", "inventory": "125332000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "947875000", "longTermDebt": "None", "shortTermDebt": "7118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70932000", "reportedCurrency": "USD", "retainedEarnings": "-18280000", "totalLiabilities": "504549000", "otherCurrentAssets": "35146000", "totalCurrentAssets": "640239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50987000", "currentNetReceivables": "116270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307636000", "currentAccountsPayable": "203812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59219000", "totalShareholderEquity": "443326000", "capitalLeaseObligations": "59219000", "otherCurrentLiabilities": "154956000", "totalCurrentLiabilities": "388169000", "otherNonCurrentLiabilities": "2894000", "totalNonCurrentLiabilities": "116380000", "cashAndShortTermInvestments": "312504000", "commonStockSharesOutstanding": "124662298", "intangibleAssetsExcludingGoodwill": "70932000", "cashAndCashEquivalentsAtCarryingValue": "312504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45534000", "operatingCashflow": "163307000", "capitalExpenditures": "5958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23421000", "cashflowFromInvestment": "-4064000", "stockBasedCompensation": "15191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 287900000, "cost_of_revenue": 162109000, "gross_profit": 125791000, "ebit": -34203000, "ebitda": -17939000, "pretax_income": -34332000, "tax_provision": 3526000, "net_income": -37858000, "net_income_to_common": -37858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": null, "total_debt": 6335000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120598219, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 2921000, "capital_expenditure": 5258000, "free_cash_flow": 8179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174394, "ticker_id": 8326, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34203000", "ebitda": "-17939000", "netIncome": "-37858000", "grossProfit": "125791000", "depreciation": "None", "totalRevenue": "287900000", "costOfRevenue": "162109000", "interestIncome": "1528000", "incomeBeforeTax": "-34332000", "interestExpense": "129000", "operatingIncome": "-34409000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3526000", "reportedCurrency": "USD", "netInterestIncome": "1399000", "nonInterestIncome": "None", "operatingExpenses": "160200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16264000", "sellingGeneralAndAdministrative": "26779000", "netIncomeFromContinuingOperations": "-37858000" }, "balance": { "goodwill": "82854000", "inventory": "171020000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "823278000", "longTermDebt": "None", "shortTermDebt": "6335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75356000", "reportedCurrency": "USD", "retainedEarnings": "-112078000", "totalLiabilities": "468053000", "otherCurrentAssets": "39642000", "totalCurrentAssets": "504035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52858000", "currentNetReceivables": "65846999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319243000", "currentAccountsPayable": "184109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59623000", "totalShareholderEquity": "355225000", "capitalLeaseObligations": "59623000", "otherCurrentLiabilities": "140197000", "totalCurrentLiabilities": "352412000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "174668000", "commonStockSharesOutstanding": "120598219", "intangibleAssetsExcludingGoodwill": "75356000", "cashAndCashEquivalentsAtCarryingValue": "174668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-54494000", "operatingCashflow": "2921000", "capitalExpenditures": "5258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23639000", "cashflowFromInvestment": "-5353000", "stockBasedCompensation": "16775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287900000, "cost_of_revenue": 162109000, "gross_profit": 125791000, "research_and_development": 61958000, "selling_general_admin": 26779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34203000, "depreciation_amortisation": 16264000, "ebitda": -17939000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -34332000, "tax_provision": 3526000, "effective_tax_rate": null, "net_income": -37858000, "net_income_continuing_ops": -37858000, "net_income_to_common": -37858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174668000, "short_term_investments": 52858000, "net_receivables": 65846999, "inventory": 171020000, "other_current_assets": null, "total_current_assets": 504035000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 75356000, "goodwill_and_intangibles": 158210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319243000, "total_assets": 823278000, "short_term_debt": 6335000, "accounts_payable": 184109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115641000, "total_liabilities": 468053000, "total_debt": 6335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112078000, "total_equity": 355225000, "shares_outstanding": 120598219, "operating_cash_flow": 2921000, "stock_based_compensation": 16775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23639000, "free_cash_flow": 8179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34203000", "ebitda": "-17939000", "netIncome": "-37858000", "grossProfit": "125791000", "depreciation": "None", "totalRevenue": "287900000", "costOfRevenue": "162109000", "interestIncome": "1528000", "incomeBeforeTax": "-34332000", "interestExpense": "129000", "operatingIncome": "-34409000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3526000", "reportedCurrency": "USD", "netInterestIncome": "1399000", "nonInterestIncome": "None", "operatingExpenses": "160200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16264000", "sellingGeneralAndAdministrative": "26779000", "netIncomeFromContinuingOperations": "-37858000" }, "balance": { "goodwill": "82854000", "inventory": "171020000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "823278000", "longTermDebt": "None", "shortTermDebt": "6335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75356000", "reportedCurrency": "USD", "retainedEarnings": "-112078000", "totalLiabilities": "468053000", "otherCurrentAssets": "39642000", "totalCurrentAssets": "504035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52858000", "currentNetReceivables": "65846999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319243000", "currentAccountsPayable": "184109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59623000", "totalShareholderEquity": "355225000", "capitalLeaseObligations": "59623000", "otherCurrentLiabilities": "140197000", "totalCurrentLiabilities": "352412000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "174668000", "commonStockSharesOutstanding": "120598219", "intangibleAssetsExcludingGoodwill": "75356000", "cashAndCashEquivalentsAtCarryingValue": "174668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-54494000", "operatingCashflow": "2921000", "capitalExpenditures": "5258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23639000", "cashflowFromInvestment": "-5353000", "stockBasedCompensation": "16775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 344764000, "cost_of_revenue": 195040000, "gross_profit": 149724000, "ebit": -696000, "ebitda": 15183000, "pretax_income": -813000, "tax_provision": 2566000, "net_income": -3379000, "net_income_to_common": -3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201273000, "total_current_assets": 503141000, "total_assets": 834402000, "short_term_debt": 7023000, "long_term_debt": null, "total_debt": 7023000, "total_liabilities": 435096000, "total_equity": 399306000, "shares_outstanding": 120423000, "goodwill_and_intangibles": 160862000 }, "cash_flow": { "operating_cash_flow": 37441000, "capital_expenditure": 4755999, "free_cash_flow": 42196999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174396, "ticker_id": 8326, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-696000", "ebitda": "15183000", "netIncome": "-3379000", "grossProfit": "149724000", "depreciation": "None", "totalRevenue": "344764000", "costOfRevenue": "195040000", "interestIncome": "1572000", "incomeBeforeTax": "-813000", "interestExpense": "117000", "operatingIncome": "-2929000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2566000", "reportedCurrency": "USD", "netInterestIncome": "1455000", "nonInterestIncome": "None", "operatingExpenses": "152653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15879000", "sellingGeneralAndAdministrative": "28046000", "netIncomeFromContinuingOperations": "-3379000" }, "balance": { "goodwill": "82854000", "inventory": "115427000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "834402000", "longTermDebt": "None", "shortTermDebt": "7023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78008000", "reportedCurrency": "USD", "retainedEarnings": "-74220000", "totalLiabilities": "435096000", "otherCurrentAssets": "39559000", "totalCurrentAssets": "503141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52681000", "currentNetReceivables": "94201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331261000", "currentAccountsPayable": "143992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62170000", "totalShareholderEquity": "399306000", "capitalLeaseObligations": "62170000", "otherCurrentLiabilities": "132053000", "totalCurrentLiabilities": "315603000", "otherNonCurrentLiabilities": "2736000", "totalNonCurrentLiabilities": "119493000", "cashAndShortTermInvestments": "201273000", "commonStockSharesOutstanding": "120423000", "intangibleAssetsExcludingGoodwill": "78008000", "cashAndCashEquivalentsAtCarryingValue": "201273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13608000", "operatingCashflow": "37441000", "capitalExpenditures": "4755999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4509000", "cashflowFromInvestment": "-7005000", "stockBasedCompensation": "20784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344764000, "cost_of_revenue": 195040000, "gross_profit": 149724000, "research_and_development": 59750000, "selling_general_admin": 28046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -696000, "depreciation_amortisation": 15879000, "ebitda": 15183000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": -813000, "tax_provision": 2566000, "effective_tax_rate": null, "net_income": -3379000, "net_income_continuing_ops": -3379000, "net_income_to_common": -3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201273000, "short_term_investments": 52681000, "net_receivables": 94201000, "inventory": 115427000, "other_current_assets": null, "total_current_assets": 503141000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 78008000, "goodwill_and_intangibles": 160862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331261000, "total_assets": 834402000, "short_term_debt": 7023000, "accounts_payable": 143992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119493000, "total_liabilities": 435096000, "total_debt": 7023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74220000, "total_equity": 399306000, "shares_outstanding": 120423000, "operating_cash_flow": 37441000, "stock_based_compensation": 20784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4755999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4509000, "free_cash_flow": 42196999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-696000", "ebitda": "15183000", "netIncome": "-3379000", "grossProfit": "149724000", "depreciation": "None", "totalRevenue": "344764000", "costOfRevenue": "195040000", "interestIncome": "1572000", "incomeBeforeTax": "-813000", "interestExpense": "117000", "operatingIncome": "-2929000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2566000", "reportedCurrency": "USD", "netInterestIncome": "1455000", "nonInterestIncome": "None", "operatingExpenses": "152653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15879000", "sellingGeneralAndAdministrative": "28046000", "netIncomeFromContinuingOperations": "-3379000" }, "balance": { "goodwill": "82854000", "inventory": "115427000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "834402000", "longTermDebt": "None", "shortTermDebt": "7023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "78008000", "reportedCurrency": "USD", "retainedEarnings": "-74220000", "totalLiabilities": "435096000", "otherCurrentAssets": "39559000", "totalCurrentAssets": "503141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52681000", "currentNetReceivables": "94201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331261000", "currentAccountsPayable": "143992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62170000", "totalShareholderEquity": "399306000", "capitalLeaseObligations": "62170000", "otherCurrentLiabilities": "132053000", "totalCurrentLiabilities": "315603000", "otherNonCurrentLiabilities": "2736000", "totalNonCurrentLiabilities": "119493000", "cashAndShortTermInvestments": "201273000", "commonStockSharesOutstanding": "120423000", "intangibleAssetsExcludingGoodwill": "78008000", "cashAndCashEquivalentsAtCarryingValue": "201273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13608000", "operatingCashflow": "37441000", "capitalExpenditures": "4755999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4509000", "cashflowFromInvestment": "-7005000", "stockBasedCompensation": "20784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 259756000, "cost_of_revenue": 146147000, "gross_profit": 113609000, "ebit": -59058000, "ebitda": -43891000, "pretax_income": -59167000, "tax_provision": 10977000, "net_income": -70144000, "net_income_to_common": -70144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173158000, "total_current_assets": 453024000, "total_assets": 792178000, "short_term_debt": 6584000, "long_term_debt": null, "total_debt": 6584000, "total_liabilities": 409319000, "total_equity": 382859000, "shares_outstanding": 119919000, "goodwill_and_intangibles": 164165000 }, "cash_flow": { "operating_cash_flow": -59666000, "capital_expenditure": 5556000, "free_cash_flow": -54110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174397, "ticker_id": 8326, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59058000", "ebitda": "-43891000", "netIncome": "-70144000", "grossProfit": "113609000", "depreciation": "None", "totalRevenue": "259756000", "costOfRevenue": "146147000", "interestIncome": "1973000", "incomeBeforeTax": "-59167000", "interestExpense": "109000", "operatingIncome": "-61224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10977000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "174833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15167000", "sellingGeneralAndAdministrative": "28993000", "netIncomeFromContinuingOperations": "-70144000" }, "balance": { "goodwill": "82854000", "inventory": "138421000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "792178000", "longTermDebt": "None", "shortTermDebt": "6584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "81311000", "reportedCurrency": "USD", "retainedEarnings": "-70841000", "totalLiabilities": "409319000", "otherCurrentAssets": "50666000", "totalCurrentAssets": "453024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50349000", "currentNetReceivables": "40430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339154000", "currentAccountsPayable": "117946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63026000", "totalShareholderEquity": "382859000", "capitalLeaseObligations": "63026000", "otherCurrentLiabilities": "137003000", "totalCurrentLiabilities": "289590000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "119729000", "cashAndShortTermInvestments": "173158000", "commonStockSharesOutstanding": "119919000", "intangibleAssetsExcludingGoodwill": "81311000", "cashAndCashEquivalentsAtCarryingValue": "173158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3307000", "operatingCashflow": "-59666000", "capitalExpenditures": "5556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40396000", "cashflowFromInvestment": "-7828000", "stockBasedCompensation": "20102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259756000, "cost_of_revenue": 146147000, "gross_profit": 113609000, "research_and_development": 77423000, "selling_general_admin": 28993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59058000, "depreciation_amortisation": 15167000, "ebitda": -43891000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -59167000, "tax_provision": 10977000, "effective_tax_rate": null, "net_income": -70144000, "net_income_continuing_ops": -70144000, "net_income_to_common": -70144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173158000, "short_term_investments": 50349000, "net_receivables": 40430000, "inventory": 138421000, "other_current_assets": null, "total_current_assets": 453024000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 81311000, "goodwill_and_intangibles": 164165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339154000, "total_assets": 792178000, "short_term_debt": 6584000, "accounts_payable": 117946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119729000, "total_liabilities": 409319000, "total_debt": 6584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70841000, "total_equity": 382859000, "shares_outstanding": 119919000, "operating_cash_flow": -59666000, "stock_based_compensation": 20102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40396000, "free_cash_flow": -54110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59058000", "ebitda": "-43891000", "netIncome": "-70144000", "grossProfit": "113609000", "depreciation": "None", "totalRevenue": "259756000", "costOfRevenue": "146147000", "interestIncome": "1973000", "incomeBeforeTax": "-59167000", "interestExpense": "109000", "operatingIncome": "-61224000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10977000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "174833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15167000", "sellingGeneralAndAdministrative": "28993000", "netIncomeFromContinuingOperations": "-70144000" }, "balance": { "goodwill": "82854000", "inventory": "138421000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "792178000", "longTermDebt": "None", "shortTermDebt": "6584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "81311000", "reportedCurrency": "USD", "retainedEarnings": "-70841000", "totalLiabilities": "409319000", "otherCurrentAssets": "50666000", "totalCurrentAssets": "453024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50349000", "currentNetReceivables": "40430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339154000", "currentAccountsPayable": "117946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63026000", "totalShareholderEquity": "382859000", "capitalLeaseObligations": "63026000", "otherCurrentLiabilities": "137003000", "totalCurrentLiabilities": "289590000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "119729000", "cashAndShortTermInvestments": "173158000", "commonStockSharesOutstanding": "119919000", "intangibleAssetsExcludingGoodwill": "81311000", "cashAndCashEquivalentsAtCarryingValue": "173158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3307000", "operatingCashflow": "-59666000", "capitalExpenditures": "5556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40396000", "cashflowFromInvestment": "-7828000", "stockBasedCompensation": "20102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 550857000, "cost_of_revenue": 309451000, "gross_profit": 241406000, "ebit": 43925000, "ebitda": 61536000, "pretax_income": 43815000, "tax_provision": -6422000, "net_income": 50237000, "net_income_to_common": 50237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279955000, "total_current_assets": 612526000, "total_assets": 963605000, "short_term_debt": 7369000, "long_term_debt": null, "total_debt": 7369000, "total_liabilities": 494478000, "total_equity": 469127000, "shares_outstanding": 124732000, "goodwill_and_intangibles": 167342000 }, "cash_flow": { "operating_cash_flow": 156173000, "capital_expenditure": 13106000, "free_cash_flow": 169279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174398, "ticker_id": 8326, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43925000", "ebitda": "61536000", "netIncome": "50237000", "grossProfit": "241406000", "depreciation": "None", "totalRevenue": "550857000", "costOfRevenue": "309451000", "interestIncome": "1861000", "incomeBeforeTax": "43815000", "interestExpense": "110000", "operatingIncome": "48093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6422000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "193313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17611000", "sellingGeneralAndAdministrative": "25831000", "netIncomeFromContinuingOperations": "50237000" }, "balance": { "goodwill": "82854000", "inventory": "140892000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "963605000", "longTermDebt": "None", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84488000", "reportedCurrency": "USD", "retainedEarnings": "-697000", "totalLiabilities": "494478000", "otherCurrentAssets": "58991000", "totalCurrentAssets": "612526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47902000", "currentNetReceivables": "84786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351079000", "currentAccountsPayable": "162080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64155000", "totalShareholderEquity": "469127000", "capitalLeaseObligations": "64155000", "otherCurrentLiabilities": "154044000", "totalCurrentLiabilities": "372514000", "otherNonCurrentLiabilities": "3757000", "totalNonCurrentLiabilities": "121964000", "cashAndShortTermInvestments": "279955000", "commonStockSharesOutstanding": "124732000", "intangibleAssetsExcludingGoodwill": "84488000", "cashAndCashEquivalentsAtCarryingValue": "279955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "89308000", "operatingCashflow": "156173000", "capitalExpenditures": "13106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33798000", "cashflowFromInvestment": "-9334000", "stockBasedCompensation": "25334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550857000, "cost_of_revenue": 309451000, "gross_profit": 241406000, "research_and_development": 80838000, "selling_general_admin": 25831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43925000, "depreciation_amortisation": 17611000, "ebitda": 61536000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 43815000, "tax_provision": -6422000, "effective_tax_rate": null, "net_income": 50237000, "net_income_continuing_ops": 50237000, "net_income_to_common": 50237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279955000, "short_term_investments": 47902000, "net_receivables": 84786000, "inventory": 140892000, "other_current_assets": null, "total_current_assets": 612526000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 84488000, "goodwill_and_intangibles": 167342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351079000, "total_assets": 963605000, "short_term_debt": 7369000, "accounts_payable": 162080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121964000, "total_liabilities": 494478000, "total_debt": 7369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697000, "total_equity": 469127000, "shares_outstanding": 124732000, "operating_cash_flow": 156173000, "stock_based_compensation": 25334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33798000, "free_cash_flow": 169279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43925000", "ebitda": "61536000", "netIncome": "50237000", "grossProfit": "241406000", "depreciation": "None", "totalRevenue": "550857000", "costOfRevenue": "309451000", "interestIncome": "1861000", "incomeBeforeTax": "43815000", "interestExpense": "110000", "operatingIncome": "48093000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6422000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "193313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17611000", "sellingGeneralAndAdministrative": "25831000", "netIncomeFromContinuingOperations": "50237000" }, "balance": { "goodwill": "82854000", "inventory": "140892000", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "963605000", "longTermDebt": "None", "shortTermDebt": "7369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "84488000", "reportedCurrency": "USD", "retainedEarnings": "-697000", "totalLiabilities": "494478000", "otherCurrentAssets": "58991000", "totalCurrentAssets": "612526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47902000", "currentNetReceivables": "84786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351079000", "currentAccountsPayable": "162080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64155000", "totalShareholderEquity": "469127000", "capitalLeaseObligations": "64155000", "otherCurrentLiabilities": "154044000", "totalCurrentLiabilities": "372514000", "otherNonCurrentLiabilities": "3757000", "totalNonCurrentLiabilities": "121964000", "cashAndShortTermInvestments": "279955000", "commonStockSharesOutstanding": "124732000", "intangibleAssetsExcludingGoodwill": "84488000", "cashAndCashEquivalentsAtCarryingValue": "279955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "89308000", "operatingCashflow": "156173000", "capitalExpenditures": "13106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33798000", "cashflowFromInvestment": "-9334000", "stockBasedCompensation": "25334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 255380000, "cost_of_revenue": 152363000, "gross_profit": 103017000, "ebit": -62178000, "ebitda": -44954000, "pretax_income": -62286000, "tax_provision": -9193000, "net_income": -53093000, "net_income_to_common": -53093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169732000, "total_current_assets": 551086000, "total_assets": 916312000, "short_term_debt": 7551000, "long_term_debt": null, "total_debt": 7551000, "total_liabilities": 487692000, "total_equity": 428620000, "shares_outstanding": 121390000, "goodwill_and_intangibles": 186231000 }, "cash_flow": { "operating_cash_flow": -37734000, "capital_expenditure": 15770000, "free_cash_flow": -21964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174399, "ticker_id": 8326, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62178000", "ebitda": "-44954000", "netIncome": "-53093000", "grossProfit": "103017000", "depreciation": "None", "totalRevenue": "255380000", "costOfRevenue": "152363000", "interestIncome": "2327000", "incomeBeforeTax": "-62286000", "interestExpense": "108000", "operatingIncome": "-69369000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9193000", "reportedCurrency": "USD", "netInterestIncome": "2219000", "nonInterestIncome": "None", "operatingExpenses": "172386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17224000", "sellingGeneralAndAdministrative": "25855000", "netIncomeFromContinuingOperations": "-53093000" }, "balance": { "goodwill": "82854000", "inventory": "231505000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "916312000", "longTermDebt": "None", "shortTermDebt": "7551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103377000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "487692000", "otherCurrentAssets": "53910000", "totalCurrentAssets": "551086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51426000", "currentNetReceivables": "44513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365226000", "currentAccountsPayable": "194590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64139000", "totalShareholderEquity": "428620000", "capitalLeaseObligations": "64139000", "otherCurrentLiabilities": "142210000", "totalCurrentLiabilities": "366153000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "121539000", "cashAndShortTermInvestments": "169732000", "commonStockSharesOutstanding": "121390000", "intangibleAssetsExcludingGoodwill": "103377000", "cashAndCashEquivalentsAtCarryingValue": "169732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-83491000", "operatingCashflow": "-37734000", "capitalExpenditures": "15770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4125000", "cashflowFromInvestment": "-17089000", "stockBasedCompensation": "19333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255380000, "cost_of_revenue": 152363000, "gross_profit": 103017000, "research_and_development": 70778000, "selling_general_admin": 25855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62178000, "depreciation_amortisation": 17224000, "ebitda": -44954000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -62286000, "tax_provision": -9193000, "effective_tax_rate": null, "net_income": -53093000, "net_income_continuing_ops": -53093000, "net_income_to_common": -53093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169732000, "short_term_investments": 51426000, "net_receivables": 44513000, "inventory": 231505000, "other_current_assets": null, "total_current_assets": 551086000, "net_ppe": null, "goodwill": 82854000, "intangible_assets": 103377000, "goodwill_and_intangibles": 186231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365226000, "total_assets": 916312000, "short_term_debt": 7551000, "accounts_payable": 194590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121539000, "total_liabilities": 487692000, "total_debt": 7551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50934000, "total_equity": 428620000, "shares_outstanding": 121390000, "operating_cash_flow": -37734000, "stock_based_compensation": 19333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4125000, "free_cash_flow": -21964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62178000", "ebitda": "-44954000", "netIncome": "-53093000", "grossProfit": "103017000", "depreciation": "None", "totalRevenue": "255380000", "costOfRevenue": "152363000", "interestIncome": "2327000", "incomeBeforeTax": "-62286000", "interestExpense": "108000", "operatingIncome": "-69369000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9193000", "reportedCurrency": "USD", "netInterestIncome": "2219000", "nonInterestIncome": "None", "operatingExpenses": "172386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17224000", "sellingGeneralAndAdministrative": "25855000", "netIncomeFromContinuingOperations": "-53093000" }, "balance": { "goodwill": "82854000", "inventory": "231505000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "916312000", "longTermDebt": "None", "shortTermDebt": "7551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "103377000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "487692000", "otherCurrentAssets": "53910000", "totalCurrentAssets": "551086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51426000", "currentNetReceivables": "44513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365226000", "currentAccountsPayable": "194590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64139000", "totalShareholderEquity": "428620000", "capitalLeaseObligations": "64139000", "otherCurrentLiabilities": "142210000", "totalCurrentLiabilities": "366153000", "otherNonCurrentLiabilities": "3816000", "totalNonCurrentLiabilities": "121539000", "cashAndShortTermInvestments": "169732000", "commonStockSharesOutstanding": "121390000", "intangibleAssetsExcludingGoodwill": "103377000", "cashAndCashEquivalentsAtCarryingValue": "169732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-83491000", "operatingCashflow": "-37734000", "capitalExpenditures": "15770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4125000", "cashflowFromInvestment": "-17089000", "stockBasedCompensation": "19333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 397146000, "cost_of_revenue": 205505000, "gross_profit": 191641000, "ebit": 12754000, "ebitda": 24787000, "pretax_income": 12648000, "tax_provision": 8939000, "net_income": 3709000, "net_income_to_common": 3709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227114000, "total_current_assets": 604456000, "total_assets": 961105000, "short_term_debt": 7722000, "long_term_debt": null, "total_debt": 7722000, "total_liabilities": 496714000, "total_equity": 464391000, "shares_outstanding": 127245459, "goodwill_and_intangibles": 167434000 }, "cash_flow": { "operating_cash_flow": 63483000, "capital_expenditure": 23214000, "free_cash_flow": 86697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174401, "ticker_id": 8326, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12754000", "ebitda": "24787000", "netIncome": "3709000", "grossProfit": "191641000", "depreciation": "None", "totalRevenue": "397146000", "costOfRevenue": "205505000", "interestIncome": "2629000", "incomeBeforeTax": "12648000", "interestExpense": "106000", "operatingIncome": "12589000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8939000", "reportedCurrency": "USD", "netInterestIncome": "2523000", "nonInterestIncome": "None", "operatingExpenses": "179052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12033000", "sellingGeneralAndAdministrative": "32556000", "netIncomeFromContinuingOperations": "3709000" }, "balance": { "goodwill": "80980000", "inventory": "154903000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "961105000", "longTermDebt": "None", "shortTermDebt": "7722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "86454000", "reportedCurrency": "USD", "retainedEarnings": "2159000", "totalLiabilities": "496714000", "otherCurrentAssets": "41343000", "totalCurrentAssets": "604456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49515000", "currentNetReceivables": "131581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356649000", "currentAccountsPayable": "179327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60772000", "totalShareholderEquity": "464391000", "capitalLeaseObligations": "60772000", "otherCurrentLiabilities": "142855000", "totalCurrentLiabilities": "366881000", "otherNonCurrentLiabilities": "3858000", "totalNonCurrentLiabilities": "129833000", "cashAndShortTermInvestments": "227114000", "commonStockSharesOutstanding": "127245459", "intangibleAssetsExcludingGoodwill": "86454000", "cashAndCashEquivalentsAtCarryingValue": "227114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27930000", "operatingCashflow": "63483000", "capitalExpenditures": "23214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55597000", "cashflowFromInvestment": "-26610000", "stockBasedCompensation": "21930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397146000, "cost_of_revenue": 205505000, "gross_profit": 191641000, "research_and_development": 74223000, "selling_general_admin": 32556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12754000, "depreciation_amortisation": 12033000, "ebitda": 24787000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": 12648000, "tax_provision": 8939000, "effective_tax_rate": null, "net_income": 3709000, "net_income_continuing_ops": 3709000, "net_income_to_common": 3709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227114000, "short_term_investments": 49515000, "net_receivables": 131581000, "inventory": 154903000, "other_current_assets": null, "total_current_assets": 604456000, "net_ppe": null, "goodwill": 80980000, "intangible_assets": 86454000, "goodwill_and_intangibles": 167434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356649000, "total_assets": 961105000, "short_term_debt": 7722000, "accounts_payable": 179327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129833000, "total_liabilities": 496714000, "total_debt": 7722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2159000, "total_equity": 464391000, "shares_outstanding": 127245459, "operating_cash_flow": 63483000, "stock_based_compensation": 21930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55597000, "free_cash_flow": 86697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12754000", "ebitda": "24787000", "netIncome": "3709000", "grossProfit": "191641000", "depreciation": "None", "totalRevenue": "397146000", "costOfRevenue": "205505000", "interestIncome": "2629000", "incomeBeforeTax": "12648000", "interestExpense": "106000", "operatingIncome": "12589000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8939000", "reportedCurrency": "USD", "netInterestIncome": "2523000", "nonInterestIncome": "None", "operatingExpenses": "179052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12033000", "sellingGeneralAndAdministrative": "32556000", "netIncomeFromContinuingOperations": "3709000" }, "balance": { "goodwill": "80980000", "inventory": "154903000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "961105000", "longTermDebt": "None", "shortTermDebt": "7722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "86454000", "reportedCurrency": "USD", "retainedEarnings": "2159000", "totalLiabilities": "496714000", "otherCurrentAssets": "41343000", "totalCurrentAssets": "604456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49515000", "currentNetReceivables": "131581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356649000", "currentAccountsPayable": "179327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60772000", "totalShareholderEquity": "464391000", "capitalLeaseObligations": "60772000", "otherCurrentLiabilities": "142855000", "totalCurrentLiabilities": "366881000", "otherNonCurrentLiabilities": "3858000", "totalNonCurrentLiabilities": "129833000", "cashAndShortTermInvestments": "227114000", "commonStockSharesOutstanding": "127245459", "intangibleAssetsExcludingGoodwill": "86454000", "cashAndCashEquivalentsAtCarryingValue": "227114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "27930000", "operatingCashflow": "63483000", "capitalExpenditures": "23214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55597000", "cashflowFromInvestment": "-26610000", "stockBasedCompensation": "21930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 252662000, "cost_of_revenue": 140624000, "gross_profit": 112038000, "ebit": -70330000, "ebitda": -59087000, "pretax_income": -70452000, "tax_provision": -743000, "net_income": -69709000, "net_income_to_common": -69709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245962000, "total_current_assets": 582907000, "total_assets": 925615000, "short_term_debt": 7283000, "long_term_debt": null, "total_debt": 7283000, "total_liabilities": 431611000, "total_equity": 494004000, "shares_outstanding": 123749605, "goodwill_and_intangibles": 169781000 }, "cash_flow": { "operating_cash_flow": -111244000, "capital_expenditure": 10186000, "free_cash_flow": -101058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174402, "ticker_id": 8326, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70330000", "ebitda": "-59087000", "netIncome": "-69709000", "grossProfit": "112038000", "depreciation": "None", "totalRevenue": "252662000", "costOfRevenue": "140624000", "interestIncome": "3933000", "incomeBeforeTax": "-70452000", "interestExpense": "122000", "operatingIncome": "-70960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-743000", "reportedCurrency": "USD", "netInterestIncome": "3811000", "nonInterestIncome": "None", "operatingExpenses": "182998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11243000", "sellingGeneralAndAdministrative": "40835000", "netIncomeFromContinuingOperations": "-69709000" }, "balance": { "goodwill": "81303000", "inventory": "179545000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "925615000", "longTermDebt": "None", "shortTermDebt": "7283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88478000", "reportedCurrency": "USD", "retainedEarnings": "-1550000", "totalLiabilities": "431611000", "otherCurrentAssets": "42077000", "totalCurrentAssets": "582907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45598000", "currentNetReceivables": "69725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342708000", "currentAccountsPayable": "121497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59267000", "totalShareholderEquity": "494004000", "capitalLeaseObligations": "59267000", "otherCurrentLiabilities": "146180000", "totalCurrentLiabilities": "303217000", "otherNonCurrentLiabilities": "3822000", "totalNonCurrentLiabilities": "128394000", "cashAndShortTermInvestments": "245962000", "commonStockSharesOutstanding": "123749605", "intangibleAssetsExcludingGoodwill": "88478000", "cashAndCashEquivalentsAtCarryingValue": "245962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5958000", "operatingCashflow": "-111244000", "capitalExpenditures": "10186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53896000", "cashflowFromInvestment": "-55466000", "stockBasedCompensation": "23673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252662000, "cost_of_revenue": 140624000, "gross_profit": 112038000, "research_and_development": 80322000, "selling_general_admin": 40835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70330000, "depreciation_amortisation": 11243000, "ebitda": -59087000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": -70452000, "tax_provision": -743000, "effective_tax_rate": null, "net_income": -69709000, "net_income_continuing_ops": -69709000, "net_income_to_common": -69709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245962000, "short_term_investments": 45598000, "net_receivables": 69725000, "inventory": 179545000, "other_current_assets": null, "total_current_assets": 582907000, "net_ppe": null, "goodwill": 81303000, "intangible_assets": 88478000, "goodwill_and_intangibles": 169781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342708000, "total_assets": 925615000, "short_term_debt": 7283000, "accounts_payable": 121497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128394000, "total_liabilities": 431611000, "total_debt": 7283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1550000, "total_equity": 494004000, "shares_outstanding": 123749605, "operating_cash_flow": -111244000, "stock_based_compensation": 23673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53896000, "free_cash_flow": -101058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70330000", "ebitda": "-59087000", "netIncome": "-69709000", "grossProfit": "112038000", "depreciation": "None", "totalRevenue": "252662000", "costOfRevenue": "140624000", "interestIncome": "3933000", "incomeBeforeTax": "-70452000", "interestExpense": "122000", "operatingIncome": "-70960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-743000", "reportedCurrency": "USD", "netInterestIncome": "3811000", "nonInterestIncome": "None", "operatingExpenses": "182998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11243000", "sellingGeneralAndAdministrative": "40835000", "netIncomeFromContinuingOperations": "-69709000" }, "balance": { "goodwill": "81303000", "inventory": "179545000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "925615000", "longTermDebt": "None", "shortTermDebt": "7283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "88478000", "reportedCurrency": "USD", "retainedEarnings": "-1550000", "totalLiabilities": "431611000", "otherCurrentAssets": "42077000", "totalCurrentAssets": "582907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45598000", "currentNetReceivables": "69725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342708000", "currentAccountsPayable": "121497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59267000", "totalShareholderEquity": "494004000", "capitalLeaseObligations": "59267000", "otherCurrentLiabilities": "146180000", "totalCurrentLiabilities": "303217000", "otherNonCurrentLiabilities": "3822000", "totalNonCurrentLiabilities": "128394000", "cashAndShortTermInvestments": "245962000", "commonStockSharesOutstanding": "123749605", "intangibleAssetsExcludingGoodwill": "88478000", "cashAndCashEquivalentsAtCarryingValue": "245962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5958000", "operatingCashflow": "-111244000", "capitalExpenditures": "10186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53896000", "cashflowFromInvestment": "-55466000", "stockBasedCompensation": "23673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 612869000, "cost_of_revenue": 330190000, "gross_profit": 282679000, "ebit": 93044000, "ebitda": 104922000, "pretax_income": 92939000, "tax_provision": 11992000, "net_income": 80947000, "net_income_to_common": 80947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467342000, "total_current_assets": 758886000, "total_assets": 1109990000, "short_term_debt": 1737000, "long_term_debt": null, "total_debt": 1737000, "total_liabilities": 515581000, "total_equity": 594409000, "shares_outstanding": 126742153, "goodwill_and_intangibles": 173879000 }, "cash_flow": { "operating_cash_flow": 275401000, "capital_expenditure": 6077000, "free_cash_flow": 281478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174403, "ticker_id": 8326, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93044000", "ebitda": "104922000", "netIncome": "80947000", "grossProfit": "282679000", "depreciation": "None", "totalRevenue": "612869000", "costOfRevenue": "330190000", "interestIncome": "3075000", "incomeBeforeTax": "92939000", "interestExpense": "105000", "operatingIncome": "79695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11992000", "reportedCurrency": "USD", "netInterestIncome": "2970000", "nonInterestIncome": "None", "operatingExpenses": "202984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11878000", "sellingGeneralAndAdministrative": "39667000", "netIncomeFromContinuingOperations": "80947000" }, "balance": { "goodwill": "82288000", "inventory": "173043000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1109990000", "longTermDebt": "None", "shortTermDebt": "1737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91591000", "reportedCurrency": "USD", "retainedEarnings": "68159000", "totalLiabilities": "515581000", "otherCurrentAssets": "37690000", "totalCurrentAssets": "758886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351104000", "currentAccountsPayable": "176365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62359000", "totalShareholderEquity": "594409000", "capitalLeaseObligations": "62359000", "otherCurrentLiabilities": "148592000", "totalCurrentLiabilities": "376001000", "otherNonCurrentLiabilities": "3804000", "totalNonCurrentLiabilities": "139580000", "cashAndShortTermInvestments": "467342000", "commonStockSharesOutstanding": "126742153", "intangibleAssetsExcludingGoodwill": "91591000", "cashAndCashEquivalentsAtCarryingValue": "467342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "167641000", "operatingCashflow": "275401000", "capitalExpenditures": "6077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23691000", "cashflowFromInvestment": "-6077000", "stockBasedCompensation": "19358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612869000, "cost_of_revenue": 330190000, "gross_profit": 282679000, "research_and_development": 79235000, "selling_general_admin": 39667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93044000, "depreciation_amortisation": 11878000, "ebitda": 104922000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": 92939000, "tax_provision": 11992000, "effective_tax_rate": null, "net_income": 80947000, "net_income_continuing_ops": 80947000, "net_income_to_common": 80947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467342000, "short_term_investments": null, "net_receivables": 80811000, "inventory": 173043000, "other_current_assets": null, "total_current_assets": 758886000, "net_ppe": null, "goodwill": 82288000, "intangible_assets": 91591000, "goodwill_and_intangibles": 173879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351104000, "total_assets": 1109990000, "short_term_debt": 1737000, "accounts_payable": 176365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139580000, "total_liabilities": 515581000, "total_debt": 1737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68159000, "total_equity": 594409000, "shares_outstanding": 126742153, "operating_cash_flow": 275401000, "stock_based_compensation": 19358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23691000, "free_cash_flow": 281478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93044000", "ebitda": "104922000", "netIncome": "80947000", "grossProfit": "282679000", "depreciation": "None", "totalRevenue": "612869000", "costOfRevenue": "330190000", "interestIncome": "3075000", "incomeBeforeTax": "92939000", "interestExpense": "105000", "operatingIncome": "79695000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11992000", "reportedCurrency": "USD", "netInterestIncome": "2970000", "nonInterestIncome": "None", "operatingExpenses": "202984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11878000", "sellingGeneralAndAdministrative": "39667000", "netIncomeFromContinuingOperations": "80947000" }, "balance": { "goodwill": "82288000", "inventory": "173043000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "1109990000", "longTermDebt": "None", "shortTermDebt": "1737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91591000", "reportedCurrency": "USD", "retainedEarnings": "68159000", "totalLiabilities": "515581000", "otherCurrentAssets": "37690000", "totalCurrentAssets": "758886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351104000", "currentAccountsPayable": "176365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62359000", "totalShareholderEquity": "594409000", "capitalLeaseObligations": "62359000", "otherCurrentLiabilities": "148592000", "totalCurrentLiabilities": "376001000", "otherNonCurrentLiabilities": "3804000", "totalNonCurrentLiabilities": "139580000", "cashAndShortTermInvestments": "467342000", "commonStockSharesOutstanding": "126742153", "intangibleAssetsExcludingGoodwill": "91591000", "cashAndCashEquivalentsAtCarryingValue": "467342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "167641000", "operatingCashflow": "275401000", "capitalExpenditures": "6077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23691000", "cashflowFromInvestment": "-6077000", "stockBasedCompensation": "19358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 305147000, "cost_of_revenue": 177093000, "gross_profit": 128054000, "ebit": -32398000, "ebitda": -18483000, "pretax_income": -32546000, "tax_provision": -1306000, "net_income": -31240000, "net_income_to_common": -31240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220231000, "total_current_assets": 659631000, "total_assets": 1002241000, "short_term_debt": 1153000, "long_term_debt": null, "total_debt": 1153000, "total_liabilities": 483584000, "total_equity": 518657000, "shares_outstanding": 127335311, "goodwill_and_intangibles": 170429000 }, "cash_flow": { "operating_cash_flow": 22195000, "capital_expenditure": 10201000, "free_cash_flow": 32396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174404, "ticker_id": 8326, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32398000", "ebitda": "-18483000", "netIncome": "-31240000", "grossProfit": "128054000", "depreciation": "None", "totalRevenue": "305147000", "costOfRevenue": "177093000", "interestIncome": "2661000", "incomeBeforeTax": "-32546000", "interestExpense": "148000", "operatingIncome": "-28363000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1306000", "reportedCurrency": "USD", "netInterestIncome": "2512000", "nonInterestIncome": "None", "operatingExpenses": "156417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13915000", "sellingGeneralAndAdministrative": "28841000", "netIncomeFromContinuingOperations": "-31239000" }, "balance": { "goodwill": "80420000", "inventory": "346521000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1002241000", "longTermDebt": "None", "shortTermDebt": "1153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "90009000", "reportedCurrency": "USD", "retainedEarnings": "-12788000", "totalLiabilities": "483584000", "otherCurrentAssets": "25296000", "totalCurrentAssets": "659631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342610000", "currentAccountsPayable": "187981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56109000", "totalShareholderEquity": "518657000", "capitalLeaseObligations": "54956000", "otherCurrentLiabilities": "133486000", "totalCurrentLiabilities": "354218000", "otherNonCurrentLiabilities": "3914000", "totalNonCurrentLiabilities": "129366000", "cashAndShortTermInvestments": "220231000", "commonStockSharesOutstanding": "127335311", "intangibleAssetsExcludingGoodwill": "90009000", "cashAndCashEquivalentsAtCarryingValue": "220231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54050000", "operatingCashflow": "22195000", "capitalExpenditures": "10201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59657000", "cashflowFromInvestment": "-10201000", "stockBasedCompensation": "17308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305147000, "cost_of_revenue": 177093000, "gross_profit": 128054000, "research_and_development": 65517000, "selling_general_admin": 28841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32398000, "depreciation_amortisation": 13915000, "ebitda": -18483000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": -32546000, "tax_provision": -1306000, "effective_tax_rate": null, "net_income": -31240000, "net_income_continuing_ops": -31239000, "net_income_to_common": -31240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220231000, "short_term_investments": 0, "net_receivables": 67583000, "inventory": 346521000, "other_current_assets": null, "total_current_assets": 659631000, "net_ppe": null, "goodwill": 80420000, "intangible_assets": 90009000, "goodwill_and_intangibles": 170429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342610000, "total_assets": 1002241000, "short_term_debt": 1153000, "accounts_payable": 187981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129366000, "total_liabilities": 483584000, "total_debt": 1153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12788000, "total_equity": 518657000, "shares_outstanding": 127335311, "operating_cash_flow": 22195000, "stock_based_compensation": 17308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59657000, "free_cash_flow": 32396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32398000", "ebitda": "-18483000", "netIncome": "-31240000", "grossProfit": "128054000", "depreciation": "None", "totalRevenue": "305147000", "costOfRevenue": "177093000", "interestIncome": "2661000", "incomeBeforeTax": "-32546000", "interestExpense": "148000", "operatingIncome": "-28363000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1306000", "reportedCurrency": "USD", "netInterestIncome": "2512000", "nonInterestIncome": "None", "operatingExpenses": "156417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13915000", "sellingGeneralAndAdministrative": "28841000", "netIncomeFromContinuingOperations": "-31239000" }, "balance": { "goodwill": "80420000", "inventory": "346521000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1002241000", "longTermDebt": "None", "shortTermDebt": "1153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "90009000", "reportedCurrency": "USD", "retainedEarnings": "-12788000", "totalLiabilities": "483584000", "otherCurrentAssets": "25296000", "totalCurrentAssets": "659631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "67583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342610000", "currentAccountsPayable": "187981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56109000", "totalShareholderEquity": "518657000", "capitalLeaseObligations": "54956000", "otherCurrentLiabilities": "133486000", "totalCurrentLiabilities": "354218000", "otherNonCurrentLiabilities": "3914000", "totalNonCurrentLiabilities": "129366000", "cashAndShortTermInvestments": "220231000", "commonStockSharesOutstanding": "127335311", "intangibleAssetsExcludingGoodwill": "90009000", "cashAndCashEquivalentsAtCarryingValue": "220231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54050000", "operatingCashflow": "22195000", "capitalExpenditures": "10201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59657000", "cashflowFromInvestment": "-10201000", "stockBasedCompensation": "17308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "income_statement": { "revenue": 373356000, "cost_of_revenue": 201594000, "gross_profit": 171762000, "ebit": -17446000, "ebitda": -5237000, "pretax_income": -17720000, "tax_provision": 5851000, "net_income": -23571000, "net_income_to_common": -23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268286000, "total_current_assets": 708085000, "total_assets": 1065223000, "short_term_debt": 5089000, "long_term_debt": null, "total_debt": 5089000, "total_liabilities": 475013000, "total_equity": 590210000, "shares_outstanding": 128311108, "goodwill_and_intangibles": 175517000 }, "cash_flow": { "operating_cash_flow": 8887000, "capital_expenditure": 16682000, "free_cash_flow": 25569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174406, "ticker_id": 8326, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:11.462484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17446000", "ebitda": "-5237000", "netIncome": "-23571000", "grossProfit": "171762000", "depreciation": "None", "totalRevenue": "373356000", "costOfRevenue": "201594000", "interestIncome": "2391000", "incomeBeforeTax": "-17720000", "interestExpense": "274000", "operatingIncome": "-21261000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5851000", "reportedCurrency": "USD", "netInterestIncome": "2117000", "nonInterestIncome": "None", "operatingExpenses": "193023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12209000", "sellingGeneralAndAdministrative": "46445000", "netIncomeFromContinuingOperations": "-23571000" }, "balance": { "goodwill": "81779000", "inventory": "298146000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1065223000", "longTermDebt": "None", "shortTermDebt": "5089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "93738000", "reportedCurrency": "USD", "retainedEarnings": "18451000", "totalLiabilities": "475013000", "otherCurrentAssets": "26995000", "totalCurrentAssets": "708085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357138000", "currentAccountsPayable": "148898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145195000", "shortLongTermDebtTotal": "58355000", "totalShareholderEquity": "590210000", "capitalLeaseObligations": "53266000", "otherCurrentLiabilities": "154512000", "totalCurrentLiabilities": "344504000", "otherNonCurrentLiabilities": "2940000", "totalNonCurrentLiabilities": "130509000", "cashAndShortTermInvestments": "268286000", "commonStockSharesOutstanding": "128311108", "intangibleAssetsExcludingGoodwill": "93738000", "cashAndCashEquivalentsAtCarryingValue": "268286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "23022000", "operatingCashflow": "8887000", "capitalExpenditures": "16682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18266000", "cashflowFromInvestment": "-16682000", "stockBasedCompensation": "18329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373356000, "cost_of_revenue": 201594000, "gross_profit": 171762000, "research_and_development": 77758000, "selling_general_admin": 46445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17446000, "depreciation_amortisation": 12209000, "ebitda": -5237000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": -17720000, "tax_provision": 5851000, "effective_tax_rate": null, "net_income": -23571000, "net_income_continuing_ops": -23571000, "net_income_to_common": -23571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268286000, "short_term_investments": null, "net_receivables": 114658000, "inventory": 298146000, "other_current_assets": null, "total_current_assets": 708085000, "net_ppe": null, "goodwill": 81779000, "intangible_assets": 93738000, "goodwill_and_intangibles": 175517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357138000, "total_assets": 1065223000, "short_term_debt": 5089000, "accounts_payable": 148898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130509000, "total_liabilities": 475013000, "total_debt": 5089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18451000, "total_equity": 590210000, "shares_outstanding": 128311108, "operating_cash_flow": 8887000, "stock_based_compensation": 18329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18266000, "free_cash_flow": 25569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17446000", "ebitda": "-5237000", "netIncome": "-23571000", "grossProfit": "171762000", "depreciation": "None", "totalRevenue": "373356000", "costOfRevenue": "201594000", "interestIncome": "2391000", "incomeBeforeTax": "-17720000", "interestExpense": "274000", "operatingIncome": "-21261000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5851000", "reportedCurrency": "USD", "netInterestIncome": "2117000", "nonInterestIncome": "None", "operatingExpenses": "193023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12209000", "sellingGeneralAndAdministrative": "46445000", "netIncomeFromContinuingOperations": "-23571000" }, "balance": { "goodwill": "81779000", "inventory": "298146000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1065223000", "longTermDebt": "None", "shortTermDebt": "5089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "93738000", "reportedCurrency": "USD", "retainedEarnings": "18451000", "totalLiabilities": "475013000", "otherCurrentAssets": "26995000", "totalCurrentAssets": "708085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357138000", "currentAccountsPayable": "148898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145195000", "shortLongTermDebtTotal": "58355000", "totalShareholderEquity": "590210000", "capitalLeaseObligations": "53266000", "otherCurrentLiabilities": "154512000", "totalCurrentLiabilities": "344504000", "otherNonCurrentLiabilities": "2940000", "totalNonCurrentLiabilities": "130509000", "cashAndShortTermInvestments": "268286000", "commonStockSharesOutstanding": "128311108", "intangibleAssetsExcludingGoodwill": "93738000", "cashAndCashEquivalentsAtCarryingValue": "268286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "23022000", "operatingCashflow": "8887000", "capitalExpenditures": "16682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18266000", "cashflowFromInvestment": "-16682000", "stockBasedCompensation": "18329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }