{ "ticker": { "uuid": "18478021-a5b0-409d-85c1-f756c0734530", "symbol": "SONO", "name": "Sonos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/18478021-a5b0-409d-85c1-f756c0734530/", "api_url": "https://sharemaestro.com/factors/api/tickers/18478021-a5b0-409d-85c1-f756c0734530/" }, "latest_snapshot": { "ticker": { "uuid": "18478021-a5b0-409d-85c1-f756c0734530", "symbol": "SONO", "name": "Sonos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/18478021-a5b0-409d-85c1-f756c0734530/", "api_url": "https://sharemaestro.com/factors/api/tickers/18478021-a5b0-409d-85c1-f756c0734530/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.13, "quality": 0.67, "momentum": 0.73, "coverage": 0.939, "confidence": 0.9, "delta": 6 }, "headline_factors": { "price": 14.69, "market_cap": 1750000176.99, "pe_ratio": 73.9176, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0586, "shareholder_yield": 0.0609, "roe": 0.0616, "piotroski_f_score": 4, "momentum_12_1": 0.2062, "volatility_252d": 0.4256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 73.9176, "ev_ebitda": 17.0637, "earnings_yield": 0.0225, "fcf_yield": 0.0989, "shareholder_yield": 0.0609 }, "quality": { "roe": 0.0616, "roic": 0.0987, "gross_margin": 0.4477, "fcf_margin": 0.1089, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0022, "eps_growth_1y": null, "fcf_growth_1y": -0.1159 }, "momentum": { "price_return_12m": 0.3058, "momentum_12_1": 0.2062, "relative_strength": 0.0895 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.67, "momentum_percentile": 0.73, "growth_composite": 76, "yield_composite": 21, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.08, "os": 0.4, "value": 0.12, "quality": 0.68, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 75.8801, "earnings_yield": 0.0219, "shareholder_yield": 0.0593, "roe": 0.0616, "momentum_12_1": 0.5 }, { "week_end_date": "2026-06-14", "price": 15.36, "os": 0.36, "value": 0.12, "quality": 0.68, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 77.289, "earnings_yield": 0.0215, "shareholder_yield": 0.0582, "roe": 0.0616, "momentum_12_1": 0.495 }, { "week_end_date": "2026-06-21", "price": 14.68, "os": 0.39, "value": 0.13, "quality": 0.66, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 73.8673, "earnings_yield": 0.0226, "shareholder_yield": 0.0609, "roe": 0.0616, "momentum_12_1": 0.5651 }, { "week_end_date": "2026-06-28", "price": 13.57, "os": 0.36, "value": 0.17, "quality": 0.68, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 68.282, "earnings_yield": 0.0246, "shareholder_yield": 0.0659, "roe": 0.0616, "momentum_12_1": 0.4706 }, { "week_end_date": "2026-07-05", "price": 13.62, "os": 0.4, "value": 0.18, "quality": 0.68, "momentum": 0.73, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 68.5336, "earnings_yield": 0.0245, "shareholder_yield": 0.0657, "roe": 0.0616, "momentum_12_1": 0.3561 }, { "week_end_date": "2026-07-12", "price": 14.5, "os": 0.43, "value": 0.15, "quality": 0.66, "momentum": 0.85, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 72.9616, "earnings_yield": 0.0229, "shareholder_yield": 0.0617, "roe": 0.0616, "momentum_12_1": 0.4587 }, { "week_end_date": "2026-07-19", "price": 15.11, "os": 0.39, "value": 0.13, "quality": 0.67, "momentum": 0.81, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 76.031, "earnings_yield": 0.0219, "shareholder_yield": 0.0592, "roe": 0.0616, "momentum_12_1": 0.3954 }, { "week_end_date": "2026-07-26", "price": 14.69, "os": 0.33, "value": 0.13, "quality": 0.67, "momentum": 0.73, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 73.9176, "earnings_yield": 0.0225, "shareholder_yield": 0.0609, "roe": 0.0616, "momentum_12_1": 0.2062 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1443276000, "cost_of_revenue": 812746000, "gross_profit": 630530000, "ebit": -50032000, "ebitda": 12289000, "pretax_income": -50497000, "tax_provision": 10647000, "net_income": -61144000, "net_income_to_common": -61144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174668000, "total_current_assets": 504035000, "total_assets": 823278000, "short_term_debt": 6335000, "long_term_debt": 53288000, "total_debt": 59623000, "total_liabilities": 468053000, "total_equity": 355225000, "shares_outstanding": 120753102, "goodwill_and_intangibles": 158210000 }, "cash_flow": { "operating_cash_flow": 136869000, "capital_expenditure": 28676000, "free_cash_flow": 165545000, "dividends_paid": null, "share_repurchases": -106845000, "shares_issued": 4503000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1518056000, "cost_of_revenue": 828683000, "gross_profit": 689373000, "ebit": -26710000, "ebitda": 25668000, "pretax_income": -27151000, "tax_provision": 10995000, "net_income": -38146000, "net_income_to_common": -38146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169732000, "total_current_assets": 551086000, "total_assets": 916312000, "short_term_debt": 7551000, "long_term_debt": 56588000, "total_debt": 64139000, "total_liabilities": 487692000, "total_equity": 428620000, "shares_outstanding": 123219000, "goodwill_and_intangibles": 170890000 }, "cash_flow": { "operating_cash_flow": 189906000, "capital_expenditure": 55247000, "free_cash_flow": 245153000, "dividends_paid": null, "share_repurchases": -154362000, "shares_issued": 17053000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -31025000, "ebitda": -19184000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -31025000, "ebitda": -19184000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -31025000, "ebitda": -19184000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -31025000, "ebitda": -19184000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -31025000, "ebitda": -19184000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -31025000, "ebitda": -19184000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281527000, "cost_of_revenue": 156878000, "gross_profit": 124649000, "ebit": -24988000, "ebitda": -13147000, "pretax_income": -31129000, "tax_provision": -2243000, "net_income": -28886000, "net_income_to_common": -28886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200156000, "total_current_assets": 540122000, "total_assets": 839482000, "short_term_debt": 6880000, "long_term_debt": 51803000, "total_debt": 58683000, "total_liabilities": 455119000, "total_equity": 384363000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 162572000 }, "cash_flow": { "operating_cash_flow": -65373999, "capital_expenditure": 4776000, "free_cash_flow": -60597999, "dividends_paid": null, "share_repurchases": -45177000, "shares_issued": 1906000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "ebit": 102184000, "ebitda": 116206000, "pretax_income": 102068000, "tax_provision": 8270000, "net_income": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312504000, "total_current_assets": 640239000, "total_assets": 947875000, "short_term_debt": 7118000, "long_term_debt": 52101000, "total_debt": 59219000, "total_liabilities": 504549000, "total_equity": 443326000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 153786000 }, "cash_flow": { "operating_cash_flow": 163307000, "capital_expenditure": 5958000, "free_cash_flow": 169265000, "dividends_paid": null, "share_repurchases": -35873000, "shares_issued": 13232000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "ebit": 102184000, "ebitda": 116206000, "pretax_income": 102068000, "tax_provision": 8270000, "net_income": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312504000, "total_current_assets": 640239000, "total_assets": 947875000, "short_term_debt": 7118000, "long_term_debt": 52101000, "total_debt": 59219000, "total_liabilities": 504549000, "total_equity": 443326000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 153786000 }, "cash_flow": { "operating_cash_flow": 163307000, "capital_expenditure": 5958000, "free_cash_flow": 169265000, "dividends_paid": null, "share_repurchases": -35873000, "shares_issued": 13232000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "ebit": 102184000, "ebitda": 116206000, "pretax_income": 102068000, "tax_provision": 8270000, "net_income": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312504000, "total_current_assets": 640239000, "total_assets": 947875000, "short_term_debt": 7118000, "long_term_debt": 52101000, "total_debt": 59219000, "total_liabilities": 504549000, "total_equity": 443326000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 153786000 }, "cash_flow": { "operating_cash_flow": 163307000, "capital_expenditure": 5958000, "free_cash_flow": 169265000, "dividends_paid": null, "share_repurchases": -35873000, "shares_issued": 13232000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "ebit": 102184000, "ebitda": 116206000, "pretax_income": 102068000, "tax_provision": 8270000, "net_income": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312504000, "total_current_assets": 640239000, "total_assets": 947875000, "short_term_debt": 7118000, "long_term_debt": 52101000, "total_debt": 59219000, "total_liabilities": 504549000, "total_equity": 443326000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 153786000 }, "cash_flow": { "operating_cash_flow": 163307000, "capital_expenditure": 5958000, "free_cash_flow": 169265000, "dividends_paid": null, "share_repurchases": -35873000, "shares_issued": 13232000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 545662000, "cost_of_revenue": 292202000, "gross_profit": 253460000, "ebit": 102184000, "ebitda": 116206000, "pretax_income": 102068000, "tax_provision": 8270000, "net_income": 93798000, "net_income_to_common": 93798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312504000, "total_current_assets": 640239000, "total_assets": 947875000, "short_term_debt": 7118000, "long_term_debt": 52101000, "total_debt": 59219000, "total_liabilities": 504549000, "total_equity": 443326000, "shares_outstanding": 124662298, "goodwill_and_intangibles": 153786000 }, "cash_flow": { "operating_cash_flow": 163307000, "capital_expenditure": 5958000, "free_cash_flow": 169265000, "dividends_paid": null, "share_repurchases": -35873000, "shares_issued": 13232000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }