{ "ticker": { "uuid": "1873fb9e-73a5-44a3-ba11-24a0254c619e", "symbol": "VHL", "name": "Vitasora Health Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1873fb9e-73a5-44a3-ba11-24a0254c619e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1873fb9e-73a5-44a3-ba11-24a0254c619e/" }, "ticker_metadata": { "id": 25268, "uuid": "1873fb9e-73a5-44a3-ba11-24a0254c619e", "symbol": "VHL", "name": "Vitasora Health Limited", "asset_type": "equity", "market_cap": 19396272, "stock_exchange_id": 9, "industry": "Health Information Services", "sector": "Healthcare", "description": "Vitasora Health Limited researches, develops, and commercializes medical devices in Australia and the United States. It is also involved in the production of mobile health applications. The company was formerly known as Respiri Limited and changed its name to Vitasora Health Limited in April 2025. The company is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1873fb9e-73a5-44a3-ba11-24a0254c619e", "symbol": "VHL", "name": "Vitasora Health Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1873fb9e-73a5-44a3-ba11-24a0254c619e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1873fb9e-73a5-44a3-ba11-24a0254c619e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.9, "value": 0.79, "quality": 0.77, "momentum": 0.79, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 16558785.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4627, "roe": -0.6889, "piotroski_f_score": 3, "momentum_12_1": -0.6977, "volatility_252d": 0.904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.970606+00:00", "batch_id": "" }, "size": { "price_close": 0.0105, "market_cap": 16558785.5685, "market_cap_usd": 16558785.5685, "enterprise_value": 16221963.5685, "shares_outstanding": 1577027197, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1289, "ptbv_ratio": 1.1289, "ps_ratio": 5.3521, "pcf_ratio": null, "pfcf_ratio": -1.8062, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.2432, "ev_fcf": -1.7695, "earnings_yield": null, "fcf_yield": -0.5651, "price_to_sales": 5.3521, "price_to_book": 1.1289, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1907 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4627, "shareholder_yield": -0.4627, "debt_paydown_yield": null, "total_yield": -0.4627 }, "quality": { "gross_margin": 0.9903, "operating_margin": -3.4633, "net_margin": -3.2661, "ebitda_margin": -3.4441, "fcf_margin": -2.9631, "roe": -0.6889, "roa": -0.5491, "roic": -0.5608, "roc_greenblatt": null, "asset_turnover": 0.1681, "cash_conversion": 0.9072, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.4715, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1665, "external_financing": 0.4443 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0316, "debt_to_assets": 0.0031, "interest_coverage": null, "current_ratio": 1.4569, "quick_ratio": 1.4569, "net_debt": -336822, "local_beta": 1.696, "volatility_252d": 0.904, "volatility_60d": 1.882, "max_drawdown_12m": -0.75, "risk_adjusted_momentum": -0.7717 }, "growth": { "revenue_growth_1y": 5.7713, "revenue_growth_3y_cagr": 1.3018, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.1128, "revenue_growth": 5.7713, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1923, "price_return_3m": -0.5227, "price_return_6m": -0.58, "price_return_9m": -0.5227, "price_return_12m": -0.7558, "price_return_12m_ex1m": -0.6977, "momentum_6m": -0.58, "momentum_12m": -0.7558, "momentum_12_1": -0.6977, "distance_from_52w_high": -0.7375, "distance_from_52w_low": 0.05, "relative_strength": -0.7687 }, "raw_ttm": { "revenue_ttm": 3093889, "gross_profit_ttm": 3063984, "ebit_ttm": -10715088, "ebitda_ttm": -10655623, "net_income_ttm": -10105042, "eps_diluted_ttm": -0.0064, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -9167610, "dividends_paid_ttm": null, "share_repurchases_ttm": -257178, "shares_issued_ttm": 7919531, "interest_expense_ttm": null, "cash_and_equivalents": 394240, "total_current_assets": 5335121, "total_current_liabilities": 3661909, "net_ppe": null, "total_assets": 18403710, "total_debt": 57418, "total_equity": 14667901, "net_working_capital": 1336390, "book_value_per_share": 0.0093, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0093 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 21, "quality_composite": 23, "momentum_composite": 21, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7799, "os_score": 0.9, "value_percentile": 0.79, "quality_percentile": 0.77, "momentum_percentile": 0.79, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10967, "ticker_id": 25268, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.970606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0105, "market_cap": 16558785.5685, "market_cap_usd": 16558785.5685, "enterprise_value": 16221963.5685, "shares_outstanding": 1577027197, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1289131, "ptbv_ratio": 1.1289131, "ps_ratio": 5.35209426, "pcf_ratio": null, "pfcf_ratio": -1.80622709, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.2432274, "ev_fcf": -1.76948666, "earnings_yield": null, "fcf_yield": -0.56513565, "dividend_yield": 0, "buyback_yield": -0.46273641, "shareholder_yield": -0.46273641, "debt_paydown_yield": null, "total_yield": -0.46273641, "gross_margin": 0.99033417, "operating_margin": -3.46330718, "net_margin": -3.26612946, "ebitda_margin": -3.44408704, "fcf_margin": -2.96313475, "roe": -0.68892216, "roa": -0.54907635, "roic": -0.56076141, "roc_greenblatt": null, "asset_turnover": 0.16811224, "cash_conversion": 0.90723126, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03160979, "debt_to_assets": 0.00311991, "interest_coverage": null, "current_ratio": 1.45692342, "quick_ratio": 1.45692342, "net_debt": -336822, "revenue_growth_1y": 5.77127206, "revenue_growth_3y_cagr": 1.30180362, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.11276831, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.471493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19230769, "price_return_3m": -0.52272727, "price_return_6m": -0.58, "price_return_9m": -0.52272727, "price_return_12m": -0.75581395, "price_return_12m_ex1m": -0.69767442, "distance_from_52w_high": -0.7375, "distance_from_52w_low": 0.05, "relative_strength": -0.76866074, "local_beta": 1.696, "volatility_252d": 0.904032, "volatility_60d": 1.881987, "max_drawdown_12m": -0.75, "revenue_ttm": 3093889, "gross_profit_ttm": 3063984, "ebit_ttm": -10715088, "ebitda_ttm": -10655623, "net_income_ttm": -10105042, "eps_diluted_ttm": -0.00640765, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -9167610, "dividends_paid_ttm": null, "share_repurchases_ttm": -257178, "shares_issued_ttm": 7919531, "interest_expense_ttm": null, "cash_and_equivalents": 394240, "total_current_assets": 5335121, "total_current_liabilities": 3661909, "net_ppe": null, "total_assets": 18403710, "total_debt": 57418, "total_equity": 14667901, "net_working_capital": 1336390, "book_value_per_share": 0.00930098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00930098, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 21, "quality_composite": 23, "momentum_composite": 21, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.9, "value": 0.79, "quality": 0.77, "momentum": 0.79, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4627, "roe": -0.6889, "momentum_12_1": -0.6977, "complete_fields": { "id": 10967, "ticker_id": 25268, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.970606+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.0105, "market_cap": 16558785.5685, "market_cap_usd": 16558785.5685, "enterprise_value": 16221963.5685, "shares_outstanding": 1577027197, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1289131, "ptbv_ratio": 1.1289131, "ps_ratio": 5.35209426, "pcf_ratio": null, "pfcf_ratio": -1.80622709, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.2432274, "ev_fcf": -1.76948666, "earnings_yield": null, "fcf_yield": -0.56513565, "dividend_yield": 0, "buyback_yield": -0.46273641, "shareholder_yield": -0.46273641, "debt_paydown_yield": null, "total_yield": -0.46273641, "gross_margin": 0.99033417, "operating_margin": -3.46330718, "net_margin": -3.26612946, "ebitda_margin": -3.44408704, "fcf_margin": -2.96313475, "roe": -0.68892216, "roa": -0.54907635, "roic": -0.56076141, "roc_greenblatt": null, "asset_turnover": 0.16811224, "cash_conversion": 0.90723126, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03160979, "debt_to_assets": 0.00311991, "interest_coverage": null, "current_ratio": 1.45692342, "quick_ratio": 1.45692342, "net_debt": -336822, "revenue_growth_1y": 5.77127206, "revenue_growth_3y_cagr": 1.30180362, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.11276831, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.471493, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19230769, "price_return_3m": -0.52272727, "price_return_6m": -0.58, "price_return_9m": -0.52272727, "price_return_12m": -0.75581395, "price_return_12m_ex1m": -0.69767442, "distance_from_52w_high": -0.7375, "distance_from_52w_low": 0.05, "relative_strength": -0.76866074, "local_beta": 1.696, "volatility_252d": 0.904032, "volatility_60d": 1.881987, "max_drawdown_12m": -0.75, "revenue_ttm": 3093889, "gross_profit_ttm": 3063984, "ebit_ttm": -10715088, "ebitda_ttm": -10655623, "net_income_ttm": -10105042, "eps_diluted_ttm": -0.00640765, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -9167610, "dividends_paid_ttm": null, "share_repurchases_ttm": -257178, "shares_issued_ttm": 7919531, "interest_expense_ttm": null, "cash_and_equivalents": 394240, "total_current_assets": 5335121, "total_current_liabilities": 3661909, "net_ppe": null, "total_assets": 18403710, "total_debt": 57418, "total_equity": 14667901, "net_working_capital": 1336390, "book_value_per_share": 0.00930098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00930098, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 21, "quality_composite": 23, "momentum_composite": 21, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "income_statement": { "revenue": 3093889, "cost_of_revenue": 29905, "gross_profit": 3063984, "ebit": -10715088, "ebitda": -10655623, "pretax_income": null, "tax_provision": null, "net_income": -10105042, "net_income_to_common": -10105042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394240, "total_current_assets": 5335121, "total_assets": 18403710, "short_term_debt": null, "long_term_debt": null, "total_debt": 57418, "total_liabilities": null, "total_equity": 14667901, "shares_outstanding": 1577027197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -9167610, "dividends_paid": null, "share_repurchases": -257178, "shares_issued": 7919531, "net_debt_issued": null }, "complete_fields": { "id": 417485, "ticker_id": 25268, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10655623", "netIncome": "-10105042", "grossProfit": "3063984", "totalRevenue": "3093889", "costOfRevenue": "29905", "interestExpense": null, "operatingIncome": "-10715088", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "241397", "depreciationAndAmortization": "59465" }, "balance": { "totalDebt": "57418", "totalAssets": "18403710", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1577027197", "totalCurrentAssets": "5335121", "totalShareholderEquity": "14667901", "totalCurrentLiabilities": "3661909", "propertyPlantEquipmentNet": "57543", "cashAndShortTermInvestments": "394240" }, "cashflow": { "freeCashFlow": "-9167610", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7919531", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-257178", "capitalExpenditures": null } }, "revenue": 3093889, "cost_of_revenue": 29905, "gross_profit": 3063984, "research_and_development": 241397, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10715088, "depreciation_amortisation": 59465, "ebitda": -10655623, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10105042, "net_income_continuing_ops": null, "net_income_to_common": -10105042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394240, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5335121, "net_ppe": 57543, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18403710, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3661909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57418, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14667901, "shares_outstanding": 1577027197, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -257178, "shares_issued": 7919531, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9167610, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10655623", "netIncome": "-10105042", "grossProfit": "3063984", "totalRevenue": "3093889", "costOfRevenue": "29905", "interestExpense": null, "operatingIncome": "-10715088", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "241397", "depreciationAndAmortization": "59465" }, "balance": { "totalDebt": "57418", "totalAssets": "18403710", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1577027197", "totalCurrentAssets": "5335121", "totalShareholderEquity": "14667901", "totalCurrentLiabilities": "3661909", "propertyPlantEquipmentNet": "57543", "cashAndShortTermInvestments": "394240" }, "cashflow": { "freeCashFlow": "-9167610", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7919531", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-257178", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "income_statement": { "revenue": 456914, "cost_of_revenue": null, "gross_profit": 456914, "ebit": -7645835, "ebitda": -7307170, "pretax_income": null, "tax_provision": null, "net_income": -7436218, "net_income_to_common": -7436218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762874, "total_current_assets": 6763621, "total_assets": 8801982, "short_term_debt": 1176563, "long_term_debt": 57419, "total_debt": 1292962, "total_liabilities": null, "total_equity": 2592878, "shares_outstanding": 1146535590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -6641349, "dividends_paid": null, "share_repurchases": -559852, "shares_issued": 8808757, "net_debt_issued": 880000 }, "complete_fields": { "id": 417486, "ticker_id": 25268, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7307170", "netIncome": "-7436218", "grossProfit": "456914", "totalRevenue": "456914", "costOfRevenue": null, "interestExpense": "65015", "operatingIncome": "-7645835", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "137132", "depreciationAndAmortization": "64033" }, "balance": { "totalDebt": "1292962", "totalAssets": "8801982", "longTermDebt": "57419", "shortTermDebt": "1176563", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1146535590", "totalCurrentAssets": "6763621", "totalShareholderEquity": "2592878", "totalCurrentLiabilities": "4831097", "propertyPlantEquipmentNet": "-1129", "cashAndShortTermInvestments": "762874" }, "cashflow": { "freeCashFlow": "-6641349", "dividendsPaid": null, "issuanceOfDebt": "880000", "issuanceOfStock": "8808757", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-559852", "capitalExpenditures": null } }, "revenue": 456914, "cost_of_revenue": null, "gross_profit": 456914, "research_and_development": 137132, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7645835, "depreciation_amortisation": 64033, "ebitda": -7307170, "interest_expense": 65015, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7436218, "net_income_continuing_ops": null, "net_income_to_common": -7436218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762874, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6763621, "net_ppe": -1129, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8801982, "short_term_debt": 1176563, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4831097, "long_term_debt": 57419, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1292962, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2592878, "shares_outstanding": 1146535590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -559852, "shares_issued": 8808757, "net_debt_issued": 880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6641349, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7307170", "netIncome": "-7436218", "grossProfit": "456914", "totalRevenue": "456914", "costOfRevenue": null, "interestExpense": "65015", "operatingIncome": "-7645835", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "137132", "depreciationAndAmortization": "64033" }, "balance": { "totalDebt": "1292962", "totalAssets": "8801982", "longTermDebt": "57419", "shortTermDebt": "1176563", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1146535590", "totalCurrentAssets": "6763621", "totalShareholderEquity": "2592878", "totalCurrentLiabilities": "4831097", "propertyPlantEquipmentNet": "-1129", "cashAndShortTermInvestments": "762874" }, "cashflow": { "freeCashFlow": "-6641349", "dividendsPaid": null, "issuanceOfDebt": "880000", "issuanceOfStock": "8808757", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-559852", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "income_statement": { "revenue": 70533, "cost_of_revenue": 65603, "gross_profit": 4930, "ebit": -6351860, "ebitda": -5682997, "pretax_income": null, "tax_provision": null, "net_income": -5775290, "net_income_to_common": -5775290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146162, "total_current_assets": 3004990, "total_assets": 3181316, "short_term_debt": null, "long_term_debt": 116398, "total_debt": 149130, "total_liabilities": null, "total_equity": 826890, "shares_outstanding": 843236346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21801, "free_cash_flow": -4511987, "dividends_paid": null, "share_repurchases": -391328, "shares_issued": 3650600, "net_debt_issued": 200000 }, "complete_fields": { "id": 417487, "ticker_id": 25268, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5682997", "netIncome": "-5775290", "grossProfit": "4930", "totalRevenue": "70533", "costOfRevenue": "65603", "interestExpense": "15000", "operatingIncome": "-6351860", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "377725", "depreciationAndAmortization": "77293" }, "balance": { "totalDebt": "149130", "totalAssets": "3181316", "longTermDebt": "116398", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "843236346", "totalCurrentAssets": "3004990", "totalShareholderEquity": "826890", "totalCurrentLiabilities": "2238028", "propertyPlantEquipmentNet": "176326", "cashAndShortTermInvestments": "146162" }, "cashflow": { "freeCashFlow": "-4511987", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "3650600", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-391328", "capitalExpenditures": "-21801" } }, "revenue": 70533, "cost_of_revenue": 65603, "gross_profit": 4930, "research_and_development": 377725, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6351860, "depreciation_amortisation": 77293, "ebitda": -5682997, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5775290, "net_income_continuing_ops": null, "net_income_to_common": -5775290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3004990, "net_ppe": 176326, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3181316, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2238028, "long_term_debt": 116398, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149130, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 826890, "shares_outstanding": 843236346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21801, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -391328, "shares_issued": 3650600, "net_debt_issued": 200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4511987, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5682997", "netIncome": "-5775290", "grossProfit": "4930", "totalRevenue": "70533", "costOfRevenue": "65603", "interestExpense": "15000", "operatingIncome": "-6351860", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "377725", "depreciationAndAmortization": "77293" }, "balance": { "totalDebt": "149130", "totalAssets": "3181316", "longTermDebt": "116398", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "843236346", "totalCurrentAssets": "3004990", "totalShareholderEquity": "826890", "totalCurrentLiabilities": "2238028", "propertyPlantEquipmentNet": "176326", "cashAndShortTermInvestments": "146162" }, "cashflow": { "freeCashFlow": "-4511987", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "3650600", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-391328", "capitalExpenditures": "-21801" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "income_statement": { "revenue": 253688, "cost_of_revenue": 259292, "gross_profit": -5604, "ebit": -7072857, "ebitda": -6990903, "pretax_income": null, "tax_provision": null, "net_income": -6624313, "net_income_to_common": -6624313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217271, "total_current_assets": 4122663, "total_assets": 4205349, "short_term_debt": null, "long_term_debt": null, "total_debt": 70664, "total_liabilities": null, "total_equity": 3007787, "shares_outstanding": 761846346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2265, "free_cash_flow": -8479847, "dividends_paid": null, "share_repurchases": -33070, "shares_issued": 1672000, "net_debt_issued": null }, "complete_fields": { "id": 417488, "ticker_id": 25268, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6990903", "netIncome": "-6624313", "grossProfit": "-5604", "totalRevenue": "253688", "costOfRevenue": "259292", "interestExpense": null, "operatingIncome": "-7072857", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1463343", "depreciationAndAmortization": "81954" }, "balance": { "totalDebt": "70664", "totalAssets": "4205349", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "761846346", "totalCurrentAssets": "4122663", "totalShareholderEquity": "3007787", "totalCurrentLiabilities": "1197562", "propertyPlantEquipmentNet": "82686", "cashAndShortTermInvestments": "1217271" }, "cashflow": { "freeCashFlow": "-8479847", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1672000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-33070", "capitalExpenditures": "-2265" } }, "revenue": 253688, "cost_of_revenue": 259292, "gross_profit": -5604, "research_and_development": 1463343, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7072857, "depreciation_amortisation": 81954, "ebitda": -6990903, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6624313, "net_income_continuing_ops": null, "net_income_to_common": -6624313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217271, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4122663, "net_ppe": 82686, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4205349, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70664, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3007787, "shares_outstanding": 761846346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2265, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -33070, "shares_issued": 1672000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8479847, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6990903", "netIncome": "-6624313", "grossProfit": "-5604", "totalRevenue": "253688", "costOfRevenue": "259292", "interestExpense": null, "operatingIncome": "-7072857", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "1463343", "depreciationAndAmortization": "81954" }, "balance": { "totalDebt": "70664", "totalAssets": "4205349", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "761846346", "totalCurrentAssets": "4122663", "totalShareholderEquity": "3007787", "totalCurrentLiabilities": "1197562", "propertyPlantEquipmentNet": "82686", "cashAndShortTermInvestments": "1217271" }, "cashflow": { "freeCashFlow": "-8479847", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1672000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-33070", "capitalExpenditures": "-2265" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1263452, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 70665, "total_debt": 70665, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -54252, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -744515 }, "complete_fields": { "id": 417489, "ticker_id": 25268, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "1263452", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "70665", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-744515", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54252" } }, "revenue": null, "cost_of_revenue": 1263452, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 70665, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70665, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54252, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -744515, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "1263452", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "70665", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-744515", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-54252" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394240, "total_current_assets": 5335121, "total_assets": 18403710, "short_term_debt": 57418, "long_term_debt": null, "total_debt": 57418, "total_liabilities": null, "total_equity": 14667901, "shares_outstanding": 1577027197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417484, "ticker_id": 25268, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:16:58.090189+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "57418", "totalAssets": "18403710", "longTermDebt": null, "shortTermDebt": "57418", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1577027197", "totalCurrentAssets": "5335121", "totalShareholderEquity": "14667901", "totalCurrentLiabilities": "3661909", "propertyPlantEquipmentNet": "57543", "cashAndShortTermInvestments": "394240" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394240, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5335121, "net_ppe": 57543, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18403710, "short_term_debt": 57418, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3661909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57418, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14667901, "shares_outstanding": 1577027197, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "57418", "totalAssets": "18403710", "longTermDebt": null, "shortTermDebt": "57418", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1577027197", "totalCurrentAssets": "5335121", "totalShareholderEquity": "14667901", "totalCurrentLiabilities": "3661909", "propertyPlantEquipmentNet": "57543", "cashAndShortTermInvestments": "394240" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }