{ "ticker": { "uuid": "1883bd04-70b8-47e6-b42d-3df32f9c6cbd", "symbol": "WSR", "name": "Whitestone REIT", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/1883bd04-70b8-47e6-b42d-3df32f9c6cbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1883bd04-70b8-47e6-b42d-3df32f9c6cbd/" }, "ticker_metadata": { "id": 4382, "uuid": "1883bd04-70b8-47e6-b42d-3df32f9c6cbd", "symbol": "WSR", "name": "Whitestone REIT", "asset_type": "equity", "market_cap": 992695000, "stock_exchange_id": 3, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Whitestone REIT (WSR) is a publicly traded real estate investment trust specializing in the acquisition, operation, and development of retail and mixed-use properties in underserved markets across the United States. The company adopts a value-added investment strategy that fosters tenant success through strong partnerships and operational efficiencies, creating a well-rounded portfolio focused on essential retail, dining, and entertainment establishments. Whitestone's proactive asset management, paired with a commitment to community development, positions it uniquely for sustainable organic growth and appeals to institutional investors looking for reliable investment opportunities in the real estate sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1883bd04-70b8-47e6-b42d-3df32f9c6cbd", "symbol": "WSR", "name": "Whitestone REIT", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/1883bd04-70b8-47e6-b42d-3df32f9c6cbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1883bd04-70b8-47e6-b42d-3df32f9c6cbd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.22, "quality": 0.83, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.06, "market_cap": 1005891500, "pe_ratio": 19.9712, "earnings_yield": 0.0501, "ebitda_to_ev": 0.0739, "shareholder_yield": 0.0277, "roe": 0.1086, "piotroski_f_score": 7, "momentum_12_1": 0.5891, "volatility_252d": 0.2172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.737913+00:00", "batch_id": "" }, "size": { "price_close": 19.06, "market_cap": 1005891500, "market_cap_usd": 1005891500, "enterprise_value": 1655199500, "shares_outstanding": 52775000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.9712, "pb_ratio": 2.1687, "ptbv_ratio": 2.1687, "ps_ratio": 6.0913, "pcf_ratio": 19.6256, "pfcf_ratio": 6.8222, "ev_ebitda": 13.5316, "ev_ebit": 19.3103, "ev_sales": 10.0232, "ev_fcf": 11.226, "earnings_yield": 0.0501, "fcf_yield": 0.0891, "price_to_sales": 6.0913, "price_to_book": 2.1687, "price_to_cashflow": 19.6256, "ebitda_to_ev": 0.0739, "sales_yield": 0.0998 }, "yield": { "dividend_yield": 0.0277, "buyback_yield": 0, "shareholder_yield": 0.0277, "debt_paydown_yield": null, "total_yield": 0.0277 }, "quality": { "gross_margin": 0.5682, "operating_margin": 0.5191, "net_margin": 0.305, "ebitda_margin": 0.7407, "fcf_margin": 0.8929, "roe": 0.1086, "roa": 0.0431, "roic": 0.0763, "roc_greenblatt": null, "asset_turnover": 0.1414, "cash_conversion": 2.9274, "accruals_ratio": -0.0008, "sbc_to_revenue": 0.0331, "piotroski_f_score": 7, "altman_z_score": 1.0787, "earnings_stability_5y": 0.783, "revenue_stability_5y": 0.1173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0803, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5056, "net_debt_to_ebitda": 5.3082, "debt_to_assets": 0.5611, "interest_coverage": 2.5043, "current_ratio": 180.9839, "quick_ratio": 180.9839, "net_debt": 649308000, "local_beta": 0.001, "volatility_252d": 0.2172, "volatility_60d": 0.4902, "max_drawdown_12m": -0.1273, "risk_adjusted_momentum": 2.7124 }, "growth": { "revenue_growth_1y": 0.0581, "revenue_growth_3y_cagr": 0.0459, "revenue_growth_5y_cagr": 0.0542, "eps_growth_1y": 0.6115, "eps_growth_3y_cagr": 0.1228, "eps_growth_5y_cagr": 0.526, "fcf_growth_1y": -0.0069, "book_value_growth_1y": 0.0352, "revenue_growth": 0.0581, "earnings_growth": 0.6115 }, "momentum": { "price_return_1m": 0.0042, "price_return_3m": 0.2046, "price_return_6m": 0.4542, "price_return_9m": 0.4743, "price_return_12m": 0.5958, "price_return_12m_ex1m": 0.5891, "momentum_6m": 0.4542, "momentum_12m": 0.5958, "momentum_12_1": 0.5891, "distance_from_52w_high": -0.001, "distance_from_52w_low": 0.6894, "relative_strength": 0.4958 }, "raw_ttm": { "revenue_ttm": 165137000, "gross_profit_ttm": 93831000, "ebit_ttm": 85716000, "ebitda_ttm": 122321000, "net_income_ttm": 50367000, "eps_diluted_ttm": 0.9544, "operating_cash_flow_ttm": 51254000, "capital_expenditure_ttm": 96190000, "fcf_ttm": 147444000, "dividends_paid_ttm": 27849000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34228000, "cash_and_equivalents": 6016000, "total_current_assets": 45065000, "total_current_liabilities": 249000, "net_ppe": null, "total_assets": 1167981000, "total_debt": 655324000, "total_equity": 463815000, "net_working_capital": 39049000, "book_value_per_share": 8.7885, "retained_earnings": -179486000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.7885 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 83, "rank_pcf": 76, "rank_ev_ebitda": 58, "rank_ev_ebit": 67, "rank_earnings_yield": 53, "rank_fcf_yield": 45, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 41, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 36, "rank_fcf_margin": 6, "rank_piotroski": 21, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19 }, "composites": { "value_composite": 78, "quality_composite": 17, "momentum_composite": 13, "growth_composite": 7, "yield_composite": 19, "svqf_composite": 77, "vc1_composite": 82, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.4273, "os_score": 0.6, "value_percentile": 0.22, "quality_percentile": 0.83, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5271, "ticker_id": 4382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.737913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.06, "market_cap": 1005891500, "market_cap_usd": 1005891500, "enterprise_value": 1655199500, "shares_outstanding": 52775000, "fx_rate_to_usd": null, "pe_ratio": 19.97124109, "pb_ratio": 2.1687343, "ptbv_ratio": 2.1687343, "ps_ratio": 6.09125453, "pcf_ratio": 19.62561946, "pfcf_ratio": 6.82219351, "ev_ebitda": 13.53160537, "ev_ebit": 19.31027463, "ev_sales": 10.02318984, "ev_fcf": 11.22595358, "earnings_yield": 0.050072, "fcf_yield": 0.08907929, "dividend_yield": 0.02768589, "buyback_yield": 0, "shareholder_yield": 0.02768589, "debt_paydown_yield": null, "total_yield": 0.02768589, "gross_margin": 0.56820095, "operating_margin": 0.51905993, "net_margin": 0.3050013, "ebitda_margin": 0.74072437, "fcf_margin": 0.89285866, "roe": 0.10859287, "roa": 0.04312313, "roic": 0.07627661, "roc_greenblatt": null, "asset_turnover": 0.14138672, "cash_conversion": 2.92739294, "accruals_ratio": -0.00075943, "sbc_to_revenue": 0.03306951, "debt_to_equity": 1.50559167, "net_debt_to_ebitda": 5.30822999, "debt_to_assets": 0.5610742, "interest_coverage": 2.50426551, "current_ratio": 180.98393574, "quick_ratio": 180.98393574, "net_debt": 649308000, "revenue_growth_1y": 0.05810929, "revenue_growth_3y_cagr": 0.04594865, "revenue_growth_5y_cagr": 0.05417007, "eps_growth_1y": 0.61153772, "eps_growth_3y_cagr": 0.12281215, "eps_growth_5y_cagr": 0.52596402, "fcf_growth_1y": -0.00687035, "book_value_growth_1y": 0.0351802, "piotroski_f_score": 7, "altman_z_score": 1.07874337, "earnings_stability_5y": 0.783005, "revenue_stability_5y": 0.117338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00421496, "price_return_3m": 0.20456801, "price_return_6m": 0.45422917, "price_return_9m": 0.47431931, "price_return_12m": 0.59578031, "price_return_12m_ex1m": 0.58908238, "distance_from_52w_high": -0.00104822, "distance_from_52w_low": 0.68935687, "relative_strength": 0.49581673, "local_beta": 0.001, "volatility_252d": 0.217182, "volatility_60d": 0.490166, "max_drawdown_12m": -0.1272896, "revenue_ttm": 165137000, "gross_profit_ttm": 93831000, "ebit_ttm": 85716000, "ebitda_ttm": 122321000, "net_income_ttm": 50367000, "eps_diluted_ttm": 0.95437234, "operating_cash_flow_ttm": 51254000, "capital_expenditure_ttm": 96190000, "fcf_ttm": 147444000, "dividends_paid_ttm": 27849000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34228000, "cash_and_equivalents": 6016000, "total_current_assets": 45065000, "total_current_liabilities": 249000, "net_ppe": null, "total_assets": 1167981000, "total_debt": 655324000, "total_equity": 463815000, "net_working_capital": 39049000, "book_value_per_share": 8.78853624, "retained_earnings": -179486000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.78853624, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 53, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 83, "rank_pcf": 76, "rank_ev_ebitda": 58, "rank_ev_ebit": 67, "rank_earnings_yield": 53, "rank_fcf_yield": 45, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 41, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 36, "rank_fcf_margin": 6, "rank_piotroski": 21, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 78, "quality_composite": 17, "momentum_composite": 13, "growth_composite": 7, "yield_composite": 19, "svqf_composite": 77, "vc1_composite": 82, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.06, "os": 0.6, "value": 0.22, "quality": 0.83, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 19.9712, "earnings_yield": 0.0501, "shareholder_yield": 0.0277, "roe": 0.1086, "momentum_12_1": 0.5891, "complete_fields": { "id": 5271, "ticker_id": 4382, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.737913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.06, "market_cap": 1005891500, "market_cap_usd": 1005891500, "enterprise_value": 1655199500, "shares_outstanding": 52775000, "fx_rate_to_usd": null, "pe_ratio": 19.97124109, "pb_ratio": 2.1687343, "ptbv_ratio": 2.1687343, "ps_ratio": 6.09125453, "pcf_ratio": 19.62561946, "pfcf_ratio": 6.82219351, "ev_ebitda": 13.53160537, "ev_ebit": 19.31027463, "ev_sales": 10.02318984, "ev_fcf": 11.22595358, "earnings_yield": 0.050072, "fcf_yield": 0.08907929, "dividend_yield": 0.02768589, "buyback_yield": 0, "shareholder_yield": 0.02768589, "debt_paydown_yield": null, "total_yield": 0.02768589, "gross_margin": 0.56820095, "operating_margin": 0.51905993, "net_margin": 0.3050013, "ebitda_margin": 0.74072437, "fcf_margin": 0.89285866, "roe": 0.10859287, "roa": 0.04312313, "roic": 0.07627661, "roc_greenblatt": null, "asset_turnover": 0.14138672, "cash_conversion": 2.92739294, "accruals_ratio": -0.00075943, "sbc_to_revenue": 0.03306951, "debt_to_equity": 1.50559167, "net_debt_to_ebitda": 5.30822999, "debt_to_assets": 0.5610742, "interest_coverage": 2.50426551, "current_ratio": 180.98393574, "quick_ratio": 180.98393574, "net_debt": 649308000, "revenue_growth_1y": 0.05810929, "revenue_growth_3y_cagr": 0.04594865, "revenue_growth_5y_cagr": 0.05417007, "eps_growth_1y": 0.61153772, "eps_growth_3y_cagr": 0.12281215, "eps_growth_5y_cagr": 0.52596402, "fcf_growth_1y": -0.00687035, "book_value_growth_1y": 0.0351802, "piotroski_f_score": 7, "altman_z_score": 1.07874337, "earnings_stability_5y": 0.783005, "revenue_stability_5y": 0.117338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00421496, "price_return_3m": 0.20456801, "price_return_6m": 0.45422917, "price_return_9m": 0.47431931, "price_return_12m": 0.59578031, "price_return_12m_ex1m": 0.58908238, "distance_from_52w_high": -0.00104822, "distance_from_52w_low": 0.68935687, "relative_strength": 0.49581673, "local_beta": 0.001, "volatility_252d": 0.217182, "volatility_60d": 0.490166, "max_drawdown_12m": -0.1272896, "revenue_ttm": 165137000, "gross_profit_ttm": 93831000, "ebit_ttm": 85716000, "ebitda_ttm": 122321000, "net_income_ttm": 50367000, "eps_diluted_ttm": 0.95437234, "operating_cash_flow_ttm": 51254000, "capital_expenditure_ttm": 96190000, "fcf_ttm": 147444000, "dividends_paid_ttm": 27849000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34228000, "cash_and_equivalents": 6016000, "total_current_assets": 45065000, "total_current_liabilities": 249000, "net_ppe": null, "total_assets": 1167981000, "total_debt": 655324000, "total_equity": 463815000, "net_working_capital": 39049000, "book_value_per_share": 8.78853624, "retained_earnings": -179486000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.78853624, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 53, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 83, "rank_pcf": 76, "rank_ev_ebitda": 58, "rank_ev_ebit": 67, "rank_earnings_yield": 53, "rank_fcf_yield": 45, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 41, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 36, "rank_fcf_margin": 6, "rank_piotroski": 21, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 78, "quality_composite": 17, "momentum_composite": 13, "growth_composite": 7, "yield_composite": 19, "svqf_composite": 77, "vc1_composite": 82, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 160859000, "cost_of_revenue": 50135000, "gross_profit": 110724000, "ebit": 84710000, "ebitda": 120639000, "pretax_income": 51038000, "tax_provision": 482000, "net_income": 49926000, "net_income_to_common": 49926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4888000, "total_current_assets": 49977000, "total_assets": 1171263000, "short_term_debt": 17476000, "long_term_debt": 643925000, "total_debt": 661401000, "total_liabilities": 707403000, "total_equity": 458090000, "shares_outstanding": 51859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50773000, "capital_expenditure": 110518000, "free_cash_flow": 161291000, "dividends_paid": 27406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356316, "ticker_id": 4382, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84710000", "ebitda": "120639000", "netIncome": "49926000", "grossProfit": "110724000", "depreciation": "None", "totalRevenue": "160859000", "costOfRevenue": "50135000", "interestIncome": "138000", "incomeBeforeTax": "51038000", "interestExpense": "33672000", "operatingIncome": "53577000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "482000", "reportedCurrency": "USD", "netInterestIncome": "-33534000", "nonInterestIncome": "None", "operatingExpenses": "57147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35929000", "sellingGeneralAndAdministrative": "21218000", "netIncomeFromContinuingOperations": "50556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1171263000", "longTermDebt": "643925000", "shortTermDebt": "17476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183586000", "totalLiabilities": "707403000", "otherCurrentAssets": "7642000", "totalCurrentAssets": "49977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121286000", "currentAccountsPayable": "45715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100026000", "shortLongTermDebtTotal": "643925000", "totalShareholderEquity": "458090000", "capitalLeaseObligations": "741000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17476000", "otherNonCurrentLiabilities": "9652000", "totalNonCurrentLiabilities": "689927000", "cashAndShortTermInvestments": "4888000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50556000", "profitLoss": "None", "dividendPayout": "27406000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50773000", "capitalExpenditures": "110518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37486000", "cashflowFromInvestment": "-21297000", "stockBasedCompensation": "5319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160859000, "cost_of_revenue": 50135000, "gross_profit": 110724000, "research_and_development": null, "selling_general_admin": 21218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84710000, "depreciation_amortisation": 35929000, "ebitda": 120639000, "interest_expense": 33672000, "interest_income": null, "other_non_operating": null, "pretax_income": 51038000, "tax_provision": 482000, "effective_tax_rate": null, "net_income": 49926000, "net_income_continuing_ops": 50556000, "net_income_to_common": 49926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4888000, "short_term_investments": null, "net_receivables": 37447000, "inventory": null, "other_current_assets": null, "total_current_assets": 49977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121286000, "total_assets": 1171263000, "short_term_debt": 17476000, "accounts_payable": 45715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17476000, "long_term_debt": 643925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689927000, "total_liabilities": 707403000, "total_debt": 661401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183586000, "total_equity": 458090000, "shares_outstanding": 51859000, "operating_cash_flow": 50773000, "stock_based_compensation": 5319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21297000, "dividends_paid": 27406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37486000, "free_cash_flow": 161291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84710000", "ebitda": "120639000", "netIncome": "49926000", "grossProfit": "110724000", "depreciation": "None", "totalRevenue": "160859000", "costOfRevenue": "50135000", "interestIncome": "138000", "incomeBeforeTax": "51038000", "interestExpense": "33672000", "operatingIncome": "53577000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "482000", "reportedCurrency": "USD", "netInterestIncome": "-33534000", "nonInterestIncome": "None", "operatingExpenses": "57147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35929000", "sellingGeneralAndAdministrative": "21218000", "netIncomeFromContinuingOperations": "50556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1171263000", "longTermDebt": "643925000", "shortTermDebt": "17476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183586000", "totalLiabilities": "707403000", "otherCurrentAssets": "7642000", "totalCurrentAssets": "49977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121286000", "currentAccountsPayable": "45715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100026000", "shortLongTermDebtTotal": "643925000", "totalShareholderEquity": "458090000", "capitalLeaseObligations": "741000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17476000", "otherNonCurrentLiabilities": "9652000", "totalNonCurrentLiabilities": "689927000", "cashAndShortTermInvestments": "4888000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50556000", "profitLoss": "None", "dividendPayout": "27406000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50773000", "capitalExpenditures": "110518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37486000", "cashflowFromInvestment": "-21297000", "stockBasedCompensation": "5319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 155510000, "cost_of_revenue": 45978000, "gross_profit": 109532000, "ebit": 71858000, "ebitda": 106839000, "pretax_income": 37823000, "tax_provision": 450000, "net_income": 36893000, "net_income_to_common": 36893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5224000, "total_current_assets": 100025000, "total_assets": 1134639000, "short_term_debt": 429000, "long_term_debt": 631518000, "total_debt": 631947000, "total_liabilities": 690805000, "total_equity": 438153000, "shares_outstanding": 51347000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58227000, "capital_expenditure": 78161000, "free_cash_flow": 136388000, "dividends_paid": 24572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356321, "ticker_id": 4382, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71858000", "ebitda": "106839000", "netIncome": "36893000", "grossProfit": "109532000", "depreciation": "None", "totalRevenue": "155510000", "costOfRevenue": "45978000", "interestIncome": "87000", "incomeBeforeTax": "37823000", "interestExpense": "34035000", "operatingIncome": "51449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "-33948000", "nonInterestIncome": "None", "operatingExpenses": "58083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34981000", "sellingGeneralAndAdministrative": "23189000", "netIncomeFromContinuingOperations": "37373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1134639000", "longTermDebt": "631518000", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205557000", "totalLiabilities": "690805000", "otherCurrentAssets": "14152000", "totalCurrentAssets": "100025000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034614000", "currentAccountsPayable": "40645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012175000", "shortLongTermDebtTotal": "632357000", "totalShareholderEquity": "438153000", "capitalLeaseObligations": "839000", "otherCurrentLiabilities": "8508000", "totalCurrentLiabilities": "49153000", "otherNonCurrentLiabilities": "9295000", "totalNonCurrentLiabilities": "641652000", "cashAndShortTermInvestments": "5224000", "commonStockSharesOutstanding": "51347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37373000", "profitLoss": "None", "dividendPayout": "24572000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58227000", "capitalExpenditures": "78161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31486000", "cashflowFromInvestment": "-16011000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155510000, "cost_of_revenue": 45978000, "gross_profit": 109532000, "research_and_development": null, "selling_general_admin": 23189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71858000, "depreciation_amortisation": 34981000, "ebitda": 106839000, "interest_expense": 34035000, "interest_income": null, "other_non_operating": null, "pretax_income": 37823000, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 36893000, "net_income_continuing_ops": 37373000, "net_income_to_common": 36893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5224000, "short_term_investments": null, "net_receivables": 80649000, "inventory": null, "other_current_assets": null, "total_current_assets": 100025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034614000, "total_assets": 1134639000, "short_term_debt": 429000, "accounts_payable": 40645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49153000, "long_term_debt": 631518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641652000, "total_liabilities": 690805000, "total_debt": 631947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205557000, "total_equity": 438153000, "shares_outstanding": 51347000, "operating_cash_flow": 58227000, "stock_based_compensation": 4579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16011000, "dividends_paid": 24572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31486000, "free_cash_flow": 136388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71858000", "ebitda": "106839000", "netIncome": "36893000", "grossProfit": "109532000", "depreciation": "None", "totalRevenue": "155510000", "costOfRevenue": "45978000", "interestIncome": "87000", "incomeBeforeTax": "37823000", "interestExpense": "34035000", "operatingIncome": "51449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "-33948000", "nonInterestIncome": "None", "operatingExpenses": "58083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34981000", "sellingGeneralAndAdministrative": "23189000", "netIncomeFromContinuingOperations": "37373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1134639000", "longTermDebt": "631518000", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205557000", "totalLiabilities": "690805000", "otherCurrentAssets": "14152000", "totalCurrentAssets": "100025000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034614000", "currentAccountsPayable": "40645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012175000", "shortLongTermDebtTotal": "632357000", "totalShareholderEquity": "438153000", "capitalLeaseObligations": "839000", "otherCurrentLiabilities": "8508000", "totalCurrentLiabilities": "49153000", "otherNonCurrentLiabilities": "9295000", "totalNonCurrentLiabilities": "641652000", "cashAndShortTermInvestments": "5224000", "commonStockSharesOutstanding": "51347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37373000", "profitLoss": "None", "dividendPayout": "24572000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58227000", "capitalExpenditures": "78161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31486000", "cashflowFromInvestment": "-16011000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 147920000, "cost_of_revenue": 45964000, "gross_profit": 101956000, "ebit": 52766000, "ebitda": 85826000, "pretax_income": 19900000, "tax_provision": 450000, "net_income": 19180000, "net_income_to_common": 19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4572000, "total_current_assets": 65549000, "total_assets": 1113239000, "short_term_debt": 63834000, "long_term_debt": 640172000, "total_debt": 704006000, "total_liabilities": 693622000, "total_equity": 413742000, "shares_outstanding": 50813000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45288000, "capital_expenditure": 42529000, "free_cash_flow": 87817000, "dividends_paid": 23684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356326, "ticker_id": 4382, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52766000", "ebitda": "85826000", "netIncome": "19180000", "grossProfit": "101956000", "depreciation": "None", "totalRevenue": "147920000", "costOfRevenue": "45964000", "interestIncome": "71000", "incomeBeforeTax": "19900000", "interestExpense": "32866000", "operatingIncome": "48337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "-32574000", "nonInterestIncome": "None", "operatingExpenses": "53619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33060000", "sellingGeneralAndAdministrative": "20653000", "netIncomeFromContinuingOperations": "38117000" }, "balance": { "goodwill": "None", "inventory": "35164001", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1113239000", "longTermDebt": "640172000", "shortTermDebt": "63834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216963000", "totalLiabilities": "693622000", "otherCurrentAssets": "26259000", "totalCurrentAssets": "65549000", "currentLongTermDebt": "None", "longTermInvestments": "31671000", "shortTermInvestments": "2613000", "currentNetReceivables": "32105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047690000", "currentAccountsPayable": "28799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1002236000", "shortLongTermDebtTotal": "640893000", "totalShareholderEquity": "413742000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "15329000", "totalCurrentLiabilities": "107962000", "otherNonCurrentLiabilities": "8614000", "totalNonCurrentLiabilities": "585660000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "50813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19180000", "profitLoss": "None", "dividendPayout": "23684000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45288000", "capitalExpenditures": "42529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-36315000", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147920000, "cost_of_revenue": 45964000, "gross_profit": 101956000, "research_and_development": 0.13, "selling_general_admin": 20653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52766000, "depreciation_amortisation": 33060000, "ebitda": 85826000, "interest_expense": 32866000, "interest_income": null, "other_non_operating": null, "pretax_income": 19900000, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 19180000, "net_income_continuing_ops": 38117000, "net_income_to_common": 19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4572000, "short_term_investments": 2613000, "net_receivables": 32105000, "inventory": 35164001, "other_current_assets": null, "total_current_assets": 65549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047690000, "total_assets": 1113239000, "short_term_debt": 63834000, "accounts_payable": 28799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107962000, "long_term_debt": 640172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585660000, "total_liabilities": 693622000, "total_debt": 704006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216963000, "total_equity": 413742000, "shares_outstanding": 50813000, "operating_cash_flow": 45288000, "stock_based_compensation": 3727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36315000, "dividends_paid": 23684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 87817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52766000", "ebitda": "85826000", "netIncome": "19180000", "grossProfit": "101956000", "depreciation": "None", "totalRevenue": "147920000", "costOfRevenue": "45964000", "interestIncome": "71000", "incomeBeforeTax": "19900000", "interestExpense": "32866000", "operatingIncome": "48337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "-32574000", "nonInterestIncome": "None", "operatingExpenses": "53619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33060000", "sellingGeneralAndAdministrative": "20653000", "netIncomeFromContinuingOperations": "38117000" }, "balance": { "goodwill": "None", "inventory": "35164001", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1113239000", "longTermDebt": "640172000", "shortTermDebt": "63834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216963000", "totalLiabilities": "693622000", "otherCurrentAssets": "26259000", "totalCurrentAssets": "65549000", "currentLongTermDebt": "None", "longTermInvestments": "31671000", "shortTermInvestments": "2613000", "currentNetReceivables": "32105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047690000", "currentAccountsPayable": "28799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1002236000", "shortLongTermDebtTotal": "640893000", "totalShareholderEquity": "413742000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "15329000", "totalCurrentLiabilities": "107962000", "otherNonCurrentLiabilities": "8614000", "totalNonCurrentLiabilities": "585660000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "50813000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19180000", "profitLoss": "None", "dividendPayout": "23684000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45288000", "capitalExpenditures": "42529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-36315000", "stockBasedCompensation": "3727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 140577000, "cost_of_revenue": 43295000, "gross_profit": 97282000, "ebit": 63415000, "ebitda": 95122000, "pretax_income": 36222000, "tax_provision": 422000, "net_income": 35270000, "net_income_to_common": 35270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000, "total_current_assets": 46129000, "total_assets": 1102767000, "short_term_debt": 735000, "long_term_debt": 625427000, "total_debt": 626162000, "total_liabilities": 678313000, "total_equity": 424454000, "shares_outstanding": 49950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44431000, "capital_expenditure": 40437000, "free_cash_flow": 84868000, "dividends_paid": 22958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356331, "ticker_id": 4382, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63415000", "ebitda": "95122000", "netIncome": "35270000", "grossProfit": "97282000", "depreciation": "None", "totalRevenue": "140577000", "costOfRevenue": "43295000", "interestIncome": "65000", "incomeBeforeTax": "36222000", "interestExpense": "27193000", "operatingIncome": "47509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "-27128000", "nonInterestIncome": "None", "operatingExpenses": "49773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "17062000", "costofGoodsAndServicesSold": "43295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31707000", "sellingGeneralAndAdministrative": "18066000", "netIncomeFromContinuingOperations": "35800000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1102767000", "longTermDebt": "625427000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212366000", "totalLiabilities": "678313000", "otherCurrentAssets": "-46129000", "totalCurrentAssets": "46129000", "currentLongTermDebt": "None", "longTermInvestments": "34826000", "shortTermInvestments": "6065000", "currentNetReceivables": "26947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056638000", "currentAccountsPayable": "36154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1001401000", "shortLongTermDebtTotal": "626897000", "totalShareholderEquity": "424454000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "6834000", "totalCurrentLiabilities": "43723000", "otherNonCurrentLiabilities": "735000", "totalNonCurrentLiabilities": "634590000", "cashAndShortTermInvestments": "6166000", "commonStockSharesOutstanding": "49950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35800000", "profitLoss": "None", "dividendPayout": "22958000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44431000", "capitalExpenditures": "40437000", "changeInReceivables": "-4861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47276000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140577000, "cost_of_revenue": 43295000, "gross_profit": 97282000, "research_and_development": 0.26, "selling_general_admin": 18066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63415000, "depreciation_amortisation": 31707000, "ebitda": 95122000, "interest_expense": 27193000, "interest_income": null, "other_non_operating": null, "pretax_income": 36222000, "tax_provision": 422000, "effective_tax_rate": null, "net_income": 35270000, "net_income_continuing_ops": 35800000, "net_income_to_common": 35270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000, "short_term_investments": 6065000, "net_receivables": 26947000, "inventory": 1, "other_current_assets": null, "total_current_assets": 46129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056638000, "total_assets": 1102767000, "short_term_debt": 735000, "accounts_payable": 36154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43723000, "long_term_debt": 625427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634590000, "total_liabilities": 678313000, "total_debt": 626162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212366000, "total_equity": 424454000, "shares_outstanding": 49950000, "operating_cash_flow": 44431000, "stock_based_compensation": 1511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6714000, "dividends_paid": 22958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47276000, "free_cash_flow": 84868000, "net_change_in_cash": -9559000 }, "raw_data": { "income": { "ebit": "63415000", "ebitda": "95122000", "netIncome": "35270000", "grossProfit": "97282000", "depreciation": "None", "totalRevenue": "140577000", "costOfRevenue": "43295000", "interestIncome": "65000", "incomeBeforeTax": "36222000", "interestExpense": "27193000", "operatingIncome": "47509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "-27128000", "nonInterestIncome": "None", "operatingExpenses": "49773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "17062000", "costofGoodsAndServicesSold": "43295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31707000", "sellingGeneralAndAdministrative": "18066000", "netIncomeFromContinuingOperations": "35800000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1102767000", "longTermDebt": "625427000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212366000", "totalLiabilities": "678313000", "otherCurrentAssets": "-46129000", "totalCurrentAssets": "46129000", "currentLongTermDebt": "None", "longTermInvestments": "34826000", "shortTermInvestments": "6065000", "currentNetReceivables": "26947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056638000", "currentAccountsPayable": "36154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1001401000", "shortLongTermDebtTotal": "626897000", "totalShareholderEquity": "424454000", "capitalLeaseObligations": "735000", "otherCurrentLiabilities": "6834000", "totalCurrentLiabilities": "43723000", "otherNonCurrentLiabilities": "735000", "totalNonCurrentLiabilities": "634590000", "cashAndShortTermInvestments": "6166000", "commonStockSharesOutstanding": "49950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35800000", "profitLoss": "None", "dividendPayout": "22958000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44431000", "capitalExpenditures": "40437000", "changeInReceivables": "-4861000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47276000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "1511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 125275000, "cost_of_revenue": 39322000, "gross_profit": 85953000, "ebit": 35369000, "ebitda": 64319000, "pretax_income": 10805000, "tax_provision": 385000, "net_income": 12048000, "net_income_to_common": 12048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15721000, "total_current_assets": 52474000, "total_assets": 1102090000, "short_term_debt": 101962000, "long_term_debt": 642842000, "total_debt": 744804000, "total_liabilities": 703052000, "total_equity": 399038000, "shares_outstanding": 46336000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48873000, "capital_expenditure": 91230000, "free_cash_flow": 140103000, "dividends_paid": 19320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356336, "ticker_id": 4382, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35369000", "ebitda": "64319000", "netIncome": "12048000", "grossProfit": "85953000", "depreciation": "None", "totalRevenue": "125275000", "costOfRevenue": "39322000", "interestIncome": "116000", "incomeBeforeTax": "10805000", "interestExpense": "24564000", "operatingIncome": "34378000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "-24448000", "nonInterestIncome": "None", "operatingExpenses": "51575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28950000", "sellingGeneralAndAdministrative": "22625000", "netIncomeFromContinuingOperations": "10420000" }, "balance": { "goodwill": "None", "inventory": "63990000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1102090000", "longTermDebt": "642842000", "shortTermDebt": "101962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223973000", "totalLiabilities": "703052000", "otherCurrentAssets": "-50479000", "totalCurrentAssets": "52474000", "currentLongTermDebt": "None", "longTermInvestments": "34588000", "shortTermInvestments": "34588000", "currentNetReceivables": "23242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049616000", "currentAccountsPayable": "45777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006808000", "shortLongTermDebtTotal": "744804000", "totalShareholderEquity": "399038000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6363000", "totalCurrentLiabilities": "52140000", "otherNonCurrentLiabilities": "8070000", "totalNonCurrentLiabilities": "650912000", "cashAndShortTermInvestments": "15721000", "commonStockSharesOutstanding": "46336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10420000", "profitLoss": "None", "dividendPayout": "19320000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3477000", "operatingCashflow": "48873000", "capitalExpenditures": "91230000", "changeInReceivables": "192000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32315000", "cashflowFromInvestment": "-89397000", "stockBasedCompensation": "5913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125275000, "cost_of_revenue": 39322000, "gross_profit": 85953000, "research_and_development": 0.09, "selling_general_admin": 22625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35369000, "depreciation_amortisation": 28950000, "ebitda": 64319000, "interest_expense": 24564000, "interest_income": null, "other_non_operating": null, "pretax_income": 10805000, "tax_provision": 385000, "effective_tax_rate": null, "net_income": 12048000, "net_income_continuing_ops": 10420000, "net_income_to_common": 12048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15721000, "short_term_investments": 34588000, "net_receivables": 23242000, "inventory": 63990000, "other_current_assets": null, "total_current_assets": 52474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1049616000, "total_assets": 1102090000, "short_term_debt": 101962000, "accounts_payable": 45777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52140000, "long_term_debt": 642842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650912000, "total_liabilities": 703052000, "total_debt": 744804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223973000, "total_equity": 399038000, "shares_outstanding": 46336000, "operating_cash_flow": 48873000, "stock_based_compensation": 5913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89397000, "dividends_paid": 19320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32315000, "free_cash_flow": 140103000, "net_change_in_cash": -11875000 }, "raw_data": { "income": { "ebit": "35369000", "ebitda": "64319000", "netIncome": "12048000", "grossProfit": "85953000", "depreciation": "None", "totalRevenue": "125275000", "costOfRevenue": "39322000", "interestIncome": "116000", "incomeBeforeTax": "10805000", "interestExpense": "24564000", "operatingIncome": "34378000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "-24448000", "nonInterestIncome": "None", "operatingExpenses": "51575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28950000", "sellingGeneralAndAdministrative": "22625000", "netIncomeFromContinuingOperations": "10420000" }, "balance": { "goodwill": "None", "inventory": "63990000", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "1102090000", "longTermDebt": "642842000", "shortTermDebt": "101962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223973000", "totalLiabilities": "703052000", "otherCurrentAssets": "-50479000", "totalCurrentAssets": "52474000", "currentLongTermDebt": "None", "longTermInvestments": "34588000", "shortTermInvestments": "34588000", "currentNetReceivables": "23242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1049616000", "currentAccountsPayable": "45777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006808000", "shortLongTermDebtTotal": "744804000", "totalShareholderEquity": "399038000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6363000", "totalCurrentLiabilities": "52140000", "otherNonCurrentLiabilities": "8070000", "totalNonCurrentLiabilities": "650912000", "cashAndShortTermInvestments": "15721000", "commonStockSharesOutstanding": "46336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10420000", "profitLoss": "None", "dividendPayout": "19320000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3477000", "operatingCashflow": "48873000", "capitalExpenditures": "91230000", "changeInReceivables": "192000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32315000", "cashflowFromInvestment": "-89397000", "stockBasedCompensation": "5913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 123564000, "cost_of_revenue": 38578000, "gross_profit": 84986000, "ebit": 32300000, "ebitda": 60603000, "pretax_income": 6530000, "tax_provision": 379000, "net_income": 6034000, "net_income_to_common": 6034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25777000, "total_current_assets": 60623000, "total_assets": 1045002000, "short_term_debt": 1829000, "long_term_debt": 644185000, "total_debt": 646014000, "total_liabilities": 706676000, "total_equity": 338326000, "shares_outstanding": 42990000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42776000, "capital_expenditure": 7362000, "free_cash_flow": 50138000, "dividends_paid": 25203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356341, "ticker_id": 4382, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32300000", "ebitda": "60603000", "netIncome": "6034000", "grossProfit": "84986000", "depreciation": "None", "totalRevenue": "123564000", "costOfRevenue": "38578000", "interestIncome": "278000", "incomeBeforeTax": "6530000", "interestExpense": "25770000", "operatingIncome": "33308999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-25492000", "nonInterestIncome": "None", "operatingExpenses": "84986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28303000", "sellingGeneralAndAdministrative": "21303000", "netIncomeFromContinuingOperations": "6151000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1045002000", "longTermDebt": "644185000", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215809000", "totalLiabilities": "706676000", "otherCurrentAssets": "-58574000", "totalCurrentAssets": "60623000", "currentLongTermDebt": "None", "longTermInvestments": "33979000", "shortTermInvestments": "None", "currentNetReceivables": "23344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984379000", "currentAccountsPayable": "50918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942714000", "shortLongTermDebtTotal": "646014000", "totalShareholderEquity": "338326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000", "totalCurrentLiabilities": "55575000", "otherNonCurrentLiabilities": "6916000", "totalNonCurrentLiabilities": "651101000", "cashAndShortTermInvestments": "25777000", "commonStockSharesOutstanding": "42990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6151000", "profitLoss": "None", "dividendPayout": "25203000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2514000", "operatingCashflow": "42776000", "capitalExpenditures": "7362000", "changeInReceivables": "-5913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26023000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "6063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123564000, "cost_of_revenue": 38578000, "gross_profit": 84986000, "research_and_development": 0.05, "selling_general_admin": 21303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32300000, "depreciation_amortisation": 28303000, "ebitda": 60603000, "interest_expense": 25770000, "interest_income": null, "other_non_operating": null, "pretax_income": 6530000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": 6034000, "net_income_continuing_ops": 6151000, "net_income_to_common": 6034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25777000, "short_term_investments": null, "net_receivables": 23344000, "inventory": 1, "other_current_assets": null, "total_current_assets": 60623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984379000, "total_assets": 1045002000, "short_term_debt": 1829000, "accounts_payable": 50918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55575000, "long_term_debt": 644185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651101000, "total_liabilities": 706676000, "total_debt": 646014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215809000, "total_equity": 338326000, "shares_outstanding": 42990000, "operating_cash_flow": 42776000, "stock_based_compensation": 6063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6440000, "dividends_paid": 25203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26023000, "free_cash_flow": 50138000, "net_change_in_cash": 10313000 }, "raw_data": { "income": { "ebit": "32300000", "ebitda": "60603000", "netIncome": "6034000", "grossProfit": "84986000", "depreciation": "None", "totalRevenue": "123564000", "costOfRevenue": "38578000", "interestIncome": "278000", "incomeBeforeTax": "6530000", "interestExpense": "25770000", "operatingIncome": "33308999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-25492000", "nonInterestIncome": "None", "operatingExpenses": "84986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28303000", "sellingGeneralAndAdministrative": "21303000", "netIncomeFromContinuingOperations": "6151000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1045002000", "longTermDebt": "644185000", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215809000", "totalLiabilities": "706676000", "otherCurrentAssets": "-58574000", "totalCurrentAssets": "60623000", "currentLongTermDebt": "None", "longTermInvestments": "33979000", "shortTermInvestments": "None", "currentNetReceivables": "23344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984379000", "currentAccountsPayable": "50918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942714000", "shortLongTermDebtTotal": "646014000", "totalShareholderEquity": "338326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000", "totalCurrentLiabilities": "55575000", "otherNonCurrentLiabilities": "6916000", "totalNonCurrentLiabilities": "651101000", "cashAndShortTermInvestments": "25777000", "commonStockSharesOutstanding": "42990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6151000", "profitLoss": "None", "dividendPayout": "25203000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2514000", "operatingCashflow": "42776000", "capitalExpenditures": "7362000", "changeInReceivables": "-5913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26023000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "6063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 120527000, "cost_of_revenue": 36904000, "gross_profit": 83623000, "ebit": 35222000, "ebitda": 61962000, "pretax_income": 24034000, "tax_provision": 400000, "net_income": 23683000, "net_income_to_common": 23683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15530000, "total_current_assets": 51181000, "total_assets": 1056260000, "short_term_debt": 10951000, "long_term_debt": 644699000, "total_debt": 655650000, "total_liabilities": 703162000, "total_equity": 353098000, "shares_outstanding": 41462000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47748000, "capital_expenditure": 48047000, "free_cash_flow": 95795000, "dividends_paid": 45627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356346, "ticker_id": 4382, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35222000", "ebitda": "61962000", "netIncome": "23683000", "grossProfit": "83623000", "depreciation": "None", "totalRevenue": "120527000", "costOfRevenue": "36904000", "interestIncome": "659000", "incomeBeforeTax": "24034000", "interestExpense": "26285000", "operatingIncome": "61962000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-25626000", "nonInterestIncome": "None", "operatingExpenses": "21661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26740000", "sellingGeneralAndAdministrative": "21661000", "netIncomeFromContinuingOperations": "23634000" }, "balance": { "goodwill": "None", "inventory": "-59000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1056260000", "longTermDebt": "644699000", "shortTermDebt": "10951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204049000", "totalLiabilities": "703162000", "otherCurrentAssets": "-47362000", "totalCurrentAssets": "51181000", "currentLongTermDebt": "None", "longTermInvestments": "34097000", "shortTermInvestments": "59000", "currentNetReceivables": "23331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005079000", "currentAccountsPayable": "39336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963350000", "shortLongTermDebtTotal": "655650000", "totalShareholderEquity": "353098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12510000", "totalCurrentLiabilities": "51846000", "otherNonCurrentLiabilities": "6617000", "totalNonCurrentLiabilities": "651316000", "cashAndShortTermInvestments": "15530000", "commonStockSharesOutstanding": "41462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23634000", "profitLoss": "None", "dividendPayout": "45627000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3510000", "operatingCashflow": "47748000", "capitalExpenditures": "48047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4099000", "cashflowFromInvestment": "-42386000", "stockBasedCompensation": "6483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120527000, "cost_of_revenue": 36904000, "gross_profit": 83623000, "research_and_development": 0.2, "selling_general_admin": 21661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35222000, "depreciation_amortisation": 26740000, "ebitda": 61962000, "interest_expense": 26285000, "interest_income": null, "other_non_operating": null, "pretax_income": 24034000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 23683000, "net_income_continuing_ops": 23634000, "net_income_to_common": 23683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15530000, "short_term_investments": 59000, "net_receivables": 23331000, "inventory": -59000, "other_current_assets": null, "total_current_assets": 51181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005079000, "total_assets": 1056260000, "short_term_debt": 10951000, "accounts_payable": 39336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51846000, "long_term_debt": 644699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651316000, "total_liabilities": 703162000, "total_debt": 655650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204049000, "total_equity": 353098000, "shares_outstanding": 41462000, "operating_cash_flow": 47748000, "stock_based_compensation": 6483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42386000, "dividends_paid": 45627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4099000, "free_cash_flow": 95795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35222000", "ebitda": "61962000", "netIncome": "23683000", "grossProfit": "83623000", "depreciation": "None", "totalRevenue": "120527000", "costOfRevenue": "36904000", "interestIncome": "659000", "incomeBeforeTax": "24034000", "interestExpense": "26285000", "operatingIncome": "61962000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-25626000", "nonInterestIncome": "None", "operatingExpenses": "21661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26740000", "sellingGeneralAndAdministrative": "21661000", "netIncomeFromContinuingOperations": "23634000" }, "balance": { "goodwill": "None", "inventory": "-59000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1056260000", "longTermDebt": "644699000", "shortTermDebt": "10951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204049000", "totalLiabilities": "703162000", "otherCurrentAssets": "-47362000", "totalCurrentAssets": "51181000", "currentLongTermDebt": "None", "longTermInvestments": "34097000", "shortTermInvestments": "59000", "currentNetReceivables": "23331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005079000", "currentAccountsPayable": "39336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963350000", "shortLongTermDebtTotal": "655650000", "totalShareholderEquity": "353098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12510000", "totalCurrentLiabilities": "51846000", "otherNonCurrentLiabilities": "6617000", "totalNonCurrentLiabilities": "651316000", "cashAndShortTermInvestments": "15530000", "commonStockSharesOutstanding": "41462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23634000", "profitLoss": "None", "dividendPayout": "45627000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3510000", "operatingCashflow": "47748000", "capitalExpenditures": "48047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4099000", "cashflowFromInvestment": "-42386000", "stockBasedCompensation": "6483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 119863000, "cost_of_revenue": 37431000, "gross_profit": 82432000, "ebit": -24503000, "ebitda": 61242000, "pretax_income": 22328000, "tax_provision": 347000, "net_income": 21431000, "net_income_to_common": 21431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13658000, "total_current_assets": 57000000, "total_assets": 1028872000, "short_term_debt": 6130000, "long_term_debt": 618205000, "total_debt": 624335000, "total_liabilities": 669722000, "total_equity": 359150000, "shares_outstanding": 40612000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39557000, "capital_expenditure": 936000, "free_cash_flow": 40493000, "dividends_paid": 44944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356351, "ticker_id": 4382, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24503000", "ebitda": "61242000", "netIncome": "21431000", "grossProfit": "82432000", "depreciation": "None", "totalRevenue": "119863000", "costOfRevenue": "37431000", "interestIncome": "1055000", "incomeBeforeTax": "22328000", "interestExpense": "25177000", "operatingIncome": "33472000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-24122000", "nonInterestIncome": "None", "operatingExpenses": "48960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "4547000", "costofGoodsAndServicesSold": "37431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85745000", "sellingGeneralAndAdministrative": "23281000", "netIncomeFromContinuingOperations": "21951000" }, "balance": { "goodwill": "None", "inventory": "-4285999", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1028872000", "longTermDebt": "618205000", "shortTermDebt": "6130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181361000", "totalLiabilities": "669722000", "otherCurrentAssets": "15645000", "totalCurrentAssets": "57000000", "currentLongTermDebt": "None", "longTermInvestments": "26236000", "shortTermInvestments": "4286000", "currentNetReceivables": "27697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971872000", "currentAccountsPayable": "33729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938938000", "shortLongTermDebtTotal": "624335000", "totalShareholderEquity": "359150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11658000", "totalCurrentLiabilities": "45387000", "otherNonCurrentLiabilities": "6130000", "totalNonCurrentLiabilities": "624335000", "cashAndShortTermInvestments": "13658000", "commonStockSharesOutstanding": "40612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21981000", "profitLoss": "None", "dividendPayout": "44944000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "39557000", "capitalExpenditures": "936000", "changeInReceivables": "-1283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41759000", "cashflowFromInvestment": "10778000", "stockBasedCompensation": "6741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119863000, "cost_of_revenue": 37431000, "gross_profit": 82432000, "research_and_development": 0.19, "selling_general_admin": 23281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24503000, "depreciation_amortisation": 85745000, "ebitda": 61242000, "interest_expense": 25177000, "interest_income": null, "other_non_operating": null, "pretax_income": 22328000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": 21431000, "net_income_continuing_ops": 21951000, "net_income_to_common": 21431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13658000, "short_term_investments": 4286000, "net_receivables": 27697000, "inventory": -4285999, "other_current_assets": null, "total_current_assets": 57000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971872000, "total_assets": 1028872000, "short_term_debt": 6130000, "accounts_payable": 33729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45387000, "long_term_debt": 618205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624335000, "total_liabilities": 669722000, "total_debt": 624335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181361000, "total_equity": 359150000, "shares_outstanding": 40612000, "operating_cash_flow": 39557000, "stock_based_compensation": 6741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10778000, "dividends_paid": 44944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41759000, "free_cash_flow": 40493000, "net_change_in_cash": 8576000 }, "raw_data": { "income": { "ebit": "-24503000", "ebitda": "61242000", "netIncome": "21431000", "grossProfit": "82432000", "depreciation": "None", "totalRevenue": "119863000", "costOfRevenue": "37431000", "interestIncome": "1055000", "incomeBeforeTax": "22328000", "interestExpense": "25177000", "operatingIncome": "33472000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-24122000", "nonInterestIncome": "None", "operatingExpenses": "48960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "4547000", "costofGoodsAndServicesSold": "37431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85745000", "sellingGeneralAndAdministrative": "23281000", "netIncomeFromContinuingOperations": "21951000" }, "balance": { "goodwill": "None", "inventory": "-4285999", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1028872000", "longTermDebt": "618205000", "shortTermDebt": "6130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181361000", "totalLiabilities": "669722000", "otherCurrentAssets": "15645000", "totalCurrentAssets": "57000000", "currentLongTermDebt": "None", "longTermInvestments": "26236000", "shortTermInvestments": "4286000", "currentNetReceivables": "27697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971872000", "currentAccountsPayable": "33729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938938000", "shortLongTermDebtTotal": "624335000", "totalShareholderEquity": "359150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11658000", "totalCurrentLiabilities": "45387000", "otherNonCurrentLiabilities": "6130000", "totalNonCurrentLiabilities": "624335000", "cashAndShortTermInvestments": "13658000", "commonStockSharesOutstanding": "40612000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21981000", "profitLoss": "None", "dividendPayout": "44944000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "39557000", "capitalExpenditures": "936000", "changeInReceivables": "-1283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41759000", "cashflowFromInvestment": "10778000", "stockBasedCompensation": "6741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 41876000, "cost_of_revenue": 32435000, "gross_profit": 9441000, "ebit": 12978000, "ebitda": 22952000, "pretax_income": 4325000, "tax_provision": 132000, "net_income": 4142000, "net_income_to_common": 4142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6016000, "total_current_assets": 45065000, "total_assets": 1167981000, "short_term_debt": 249000, "long_term_debt": 655075000, "total_debt": 655324000, "total_liabilities": 698316000, "total_equity": 463815000, "shares_outstanding": 52775000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3562000, "capital_expenditure": 0, "free_cash_flow": 3562000, "dividends_paid": 7288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356314, "ticker_id": 4382, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12978000", "ebitda": "22952000", "netIncome": "4142000", "grossProfit": "9441000", "depreciation": "None", "totalRevenue": "41876000", "costOfRevenue": "32435000", "interestIncome": "9000", "incomeBeforeTax": "4325000", "interestExpense": "8653000", "operatingIncome": "13184000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "-8375000", "nonInterestIncome": "None", "operatingExpenses": "-3743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9974000", "sellingGeneralAndAdministrative": "6010000", "netIncomeFromContinuingOperations": "4193000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1167981000", "longTermDebt": "655075000", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179486000", "totalLiabilities": "698316000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "45065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122916000", "currentAccountsPayable": "32520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655075000", "totalShareholderEquity": "463815000", "capitalLeaseObligations": "732000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "249000", "otherNonCurrentLiabilities": "9989000", "totalNonCurrentLiabilities": "698067000", "cashAndShortTermInvestments": "6016000", "commonStockSharesOutstanding": "52775000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4193000", "profitLoss": "None", "dividendPayout": "7288000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1534000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41876000, "cost_of_revenue": 32435000, "gross_profit": 9441000, "research_and_development": null, "selling_general_admin": 6010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12978000, "depreciation_amortisation": 9974000, "ebitda": 22952000, "interest_expense": 8653000, "interest_income": null, "other_non_operating": null, "pretax_income": 4325000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": 4142000, "net_income_continuing_ops": 4193000, "net_income_to_common": 4142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6016000, "short_term_investments": null, "net_receivables": 37435000, "inventory": null, "other_current_assets": null, "total_current_assets": 45065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122916000, "total_assets": 1167981000, "short_term_debt": 249000, "accounts_payable": 32520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000, "long_term_debt": 655075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698067000, "total_liabilities": 698316000, "total_debt": 655324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179486000, "total_equity": 463815000, "shares_outstanding": 52775000, "operating_cash_flow": 3562000, "stock_based_compensation": 1123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6440000, "dividends_paid": 7288000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1534000, "free_cash_flow": 3562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12978000", "ebitda": "22952000", "netIncome": "4142000", "grossProfit": "9441000", "depreciation": "None", "totalRevenue": "41876000", "costOfRevenue": "32435000", "interestIncome": "9000", "incomeBeforeTax": "4325000", "interestExpense": "8653000", "operatingIncome": "13184000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "-8375000", "nonInterestIncome": "None", "operatingExpenses": "-3743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9974000", "sellingGeneralAndAdministrative": "6010000", "netIncomeFromContinuingOperations": "4193000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1167981000", "longTermDebt": "655075000", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179486000", "totalLiabilities": "698316000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "45065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122916000", "currentAccountsPayable": "32520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655075000", "totalShareholderEquity": "463815000", "capitalLeaseObligations": "732000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "249000", "otherNonCurrentLiabilities": "9989000", "totalNonCurrentLiabilities": "698067000", "cashAndShortTermInvestments": "6016000", "commonStockSharesOutstanding": "52775000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4193000", "profitLoss": "None", "dividendPayout": "7288000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1534000", "cashflowFromInvestment": "-6440000", "stockBasedCompensation": "1123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7288000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 43916000, "cost_of_revenue": 14456000, "gross_profit": 29460000, "ebit": 31881000, "ebitda": 41638000, "pretax_income": 23255000, "tax_provision": 130000, "net_income": 22838000, "net_income_to_common": 22838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4888000, "total_current_assets": 49977000, "total_assets": 1171263000, "short_term_debt": 0, "long_term_debt": 643925000, "total_debt": 643925000, "total_liabilities": 707403000, "total_equity": 458090000, "shares_outstanding": 51859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15866000, "capital_expenditure": 15633000, "free_cash_flow": 31499000, "dividends_paid": 6858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356315, "ticker_id": 4382, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31881000", "ebitda": "41638000", "netIncome": "22838000", "grossProfit": "29460000", "depreciation": "None", "totalRevenue": "43916000", "costOfRevenue": "14456000", "interestIncome": "2000", "incomeBeforeTax": "23255000", "interestExpense": "8626000", "operatingIncome": "13444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-8628000", "nonInterestIncome": "None", "operatingExpenses": "16016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9757000", "sellingGeneralAndAdministrative": "5535000", "netIncomeFromContinuingOperations": "23125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1171263000", "longTermDebt": "643925000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183586000", "totalLiabilities": "707403000", "otherCurrentAssets": "7642000", "totalCurrentAssets": "49977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121286000", "currentAccountsPayable": "45715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100026000", "shortLongTermDebtTotal": "643925000", "totalShareholderEquity": "458090000", "capitalLeaseObligations": "741000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53085000", "otherNonCurrentLiabilities": "9652000", "totalNonCurrentLiabilities": "707403000", "cashAndShortTermInvestments": "4888000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23125000", "profitLoss": "None", "dividendPayout": "6858000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15866000", "capitalExpenditures": "15633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20983000", "cashflowFromInvestment": "5629000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43916000, "cost_of_revenue": 14456000, "gross_profit": 29460000, "research_and_development": null, "selling_general_admin": 5535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31881000, "depreciation_amortisation": 9757000, "ebitda": 41638000, "interest_expense": 8626000, "interest_income": null, "other_non_operating": null, "pretax_income": 23255000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": 22838000, "net_income_continuing_ops": 23125000, "net_income_to_common": 22838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4888000, "short_term_investments": null, "net_receivables": 37447000, "inventory": null, "other_current_assets": null, "total_current_assets": 49977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121286000, "total_assets": 1171263000, "short_term_debt": 0, "accounts_payable": 45715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53085000, "long_term_debt": 643925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707403000, "total_liabilities": 707403000, "total_debt": 643925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183586000, "total_equity": 458090000, "shares_outstanding": 51859000, "operating_cash_flow": 15866000, "stock_based_compensation": 2032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5629000, "dividends_paid": 6858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20983000, "free_cash_flow": 31499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31881000", "ebitda": "41638000", "netIncome": "22838000", "grossProfit": "29460000", "depreciation": "None", "totalRevenue": "43916000", "costOfRevenue": "14456000", "interestIncome": "2000", "incomeBeforeTax": "23255000", "interestExpense": "8626000", "operatingIncome": "13444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-8628000", "nonInterestIncome": "None", "operatingExpenses": "16016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9757000", "sellingGeneralAndAdministrative": "5535000", "netIncomeFromContinuingOperations": "23125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1171263000", "longTermDebt": "643925000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183586000", "totalLiabilities": "707403000", "otherCurrentAssets": "7642000", "totalCurrentAssets": "49977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121286000", "currentAccountsPayable": "45715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100026000", "shortLongTermDebtTotal": "643925000", "totalShareholderEquity": "458090000", "capitalLeaseObligations": "741000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53085000", "otherNonCurrentLiabilities": "9652000", "totalNonCurrentLiabilities": "707403000", "cashAndShortTermInvestments": "4888000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23125000", "profitLoss": "None", "dividendPayout": "6858000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15866000", "capitalExpenditures": "15633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20983000", "cashflowFromInvestment": "5629000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 41048000, "cost_of_revenue": 13275000, "gross_profit": 27773000, "ebit": 27354000, "ebitda": 35685000, "pretax_income": 18696000, "tax_provision": 131000, "net_income": 18333000, "net_income_to_common": 18333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6848000, "total_current_assets": 78201000, "total_assets": 1146346000, "short_term_debt": 0, "long_term_debt": 641626000, "total_debt": 641626000, "total_liabilities": 701226000, "total_equity": 439491000, "shares_outstanding": 51859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17990000, "capital_expenditure": 64924000, "free_cash_flow": 82914000, "dividends_paid": 6858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356317, "ticker_id": 4382, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27354000", "ebitda": "35685000", "netIncome": "18333000", "grossProfit": "27773000", "depreciation": "None", "totalRevenue": "41048000", "costOfRevenue": "13275000", "interestIncome": "5000", "incomeBeforeTax": "18696000", "interestExpense": "8658000", "operatingIncome": "14123000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-8653000", "nonInterestIncome": "None", "operatingExpenses": "13650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8331000", "sellingGeneralAndAdministrative": "5319000", "netIncomeFromContinuingOperations": "18565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1146346000", "longTermDebt": "641626000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199141000", "totalLiabilities": "701226000", "otherCurrentAssets": "4293000", "totalCurrentAssets": "78201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068145000", "currentAccountsPayable": "40871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047343000", "shortLongTermDebtTotal": "642377000", "totalShareholderEquity": "439491000", "capitalLeaseObligations": "751000", "otherCurrentLiabilities": "8509000", "totalCurrentLiabilities": "49380000", "otherNonCurrentLiabilities": "9469000", "totalNonCurrentLiabilities": "651846000", "cashAndShortTermInvestments": "6848000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18565000", "profitLoss": "None", "dividendPayout": "6858000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17990000", "capitalExpenditures": "64924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39836000", "cashflowFromInvestment": "23370000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41048000, "cost_of_revenue": 13275000, "gross_profit": 27773000, "research_and_development": null, "selling_general_admin": 5319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27354000, "depreciation_amortisation": 8331000, "ebitda": 35685000, "interest_expense": 8658000, "interest_income": null, "other_non_operating": null, "pretax_income": 18696000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": 18333000, "net_income_continuing_ops": 18565000, "net_income_to_common": 18333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6848000, "short_term_investments": null, "net_receivables": 67060000, "inventory": null, "other_current_assets": null, "total_current_assets": 78201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068145000, "total_assets": 1146346000, "short_term_debt": 0, "accounts_payable": 40871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49380000, "long_term_debt": 641626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651846000, "total_liabilities": 701226000, "total_debt": 641626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199141000, "total_equity": 439491000, "shares_outstanding": 51859000, "operating_cash_flow": 17990000, "stock_based_compensation": 1326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23370000, "dividends_paid": 6858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39836000, "free_cash_flow": 82914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27354000", "ebitda": "35685000", "netIncome": "18333000", "grossProfit": "27773000", "depreciation": "None", "totalRevenue": "41048000", "costOfRevenue": "13275000", "interestIncome": "5000", "incomeBeforeTax": "18696000", "interestExpense": "8658000", "operatingIncome": "14123000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-8653000", "nonInterestIncome": "None", "operatingExpenses": "13650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8331000", "sellingGeneralAndAdministrative": "5319000", "netIncomeFromContinuingOperations": "18565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1146346000", "longTermDebt": "641626000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199141000", "totalLiabilities": "701226000", "otherCurrentAssets": "4293000", "totalCurrentAssets": "78201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068145000", "currentAccountsPayable": "40871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1047343000", "shortLongTermDebtTotal": "642377000", "totalShareholderEquity": "439491000", "capitalLeaseObligations": "751000", "otherCurrentLiabilities": "8509000", "totalCurrentLiabilities": "49380000", "otherNonCurrentLiabilities": "9469000", "totalNonCurrentLiabilities": "651846000", "cashAndShortTermInvestments": "6848000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18565000", "profitLoss": "None", "dividendPayout": "6858000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17990000", "capitalExpenditures": "64924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39836000", "cashflowFromInvestment": "23370000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 38297000, "cost_of_revenue": 11140000, "gross_profit": 27157000, "ebit": 13503000, "ebitda": 22046000, "pretax_income": 5212000, "tax_provision": 94000, "net_income": 5054000, "net_income_to_common": 5054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5324000, "total_current_assets": 87125000, "total_assets": 1155534000, "short_term_debt": 0, "long_term_debt": 670345000, "total_debt": 670345000, "total_liabilities": 722527000, "total_equity": 427513000, "shares_outstanding": 51859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13836000, "capital_expenditure": 15633000, "free_cash_flow": 29469000, "dividends_paid": 6845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356318, "ticker_id": 4382, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13503000", "ebitda": "22046000", "netIncome": "5054000", "grossProfit": "27157000", "depreciation": "None", "totalRevenue": "38297000", "costOfRevenue": "11140000", "interestIncome": "35000", "incomeBeforeTax": "5212000", "interestExpense": "8291000", "operatingIncome": "13719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-8256000", "nonInterestIncome": "None", "operatingExpenses": "13438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8543000", "sellingGeneralAndAdministrative": "4921000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1155534000", "longTermDebt": "670345000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210587000", "totalLiabilities": "722527000", "otherCurrentAssets": "2691000", "totalCurrentAssets": "87125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068409000", "currentAccountsPayable": "33497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1048944000", "shortLongTermDebtTotal": "670345000", "totalShareholderEquity": "427513000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "8509000", "totalCurrentLiabilities": "42006000", "otherNonCurrentLiabilities": "9416000", "totalNonCurrentLiabilities": "680521000", "cashAndShortTermInvestments": "5324000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118000", "profitLoss": "None", "dividendPayout": "6845000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13836000", "capitalExpenditures": "15633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22056000", "cashflowFromInvestment": "-46382000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38297000, "cost_of_revenue": 11140000, "gross_profit": 27157000, "research_and_development": null, "selling_general_admin": 4921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13503000, "depreciation_amortisation": 8543000, "ebitda": 22046000, "interest_expense": 8291000, "interest_income": null, "other_non_operating": null, "pretax_income": 5212000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": 5054000, "net_income_continuing_ops": 5118000, "net_income_to_common": 5054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5324000, "short_term_investments": null, "net_receivables": 79110000, "inventory": null, "other_current_assets": null, "total_current_assets": 87125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068409000, "total_assets": 1155534000, "short_term_debt": 0, "accounts_payable": 33497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42006000, "long_term_debt": 670345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680521000, "total_liabilities": 722527000, "total_debt": 670345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210587000, "total_equity": 427513000, "shares_outstanding": 51859000, "operating_cash_flow": 13836000, "stock_based_compensation": 980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46382000, "dividends_paid": 6845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22056000, "free_cash_flow": 29469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13503000", "ebitda": "22046000", "netIncome": "5054000", "grossProfit": "27157000", "depreciation": "None", "totalRevenue": "38297000", "costOfRevenue": "11140000", "interestIncome": "35000", "incomeBeforeTax": "5212000", "interestExpense": "8291000", "operatingIncome": "13719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-8256000", "nonInterestIncome": "None", "operatingExpenses": "13438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8543000", "sellingGeneralAndAdministrative": "4921000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1155534000", "longTermDebt": "670345000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210587000", "totalLiabilities": "722527000", "otherCurrentAssets": "2691000", "totalCurrentAssets": "87125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068409000", "currentAccountsPayable": "33497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1048944000", "shortLongTermDebtTotal": "670345000", "totalShareholderEquity": "427513000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "8509000", "totalCurrentLiabilities": "42006000", "otherNonCurrentLiabilities": "9416000", "totalNonCurrentLiabilities": "680521000", "cashAndShortTermInvestments": "5324000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118000", "profitLoss": "None", "dividendPayout": "6845000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13836000", "capitalExpenditures": "15633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22056000", "cashflowFromInvestment": "-46382000", "stockBasedCompensation": "980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 38322000, "cost_of_revenue": 11264000, "gross_profit": 27058000, "ebit": 11972000, "ebitda": 21330000, "pretax_income": 3875000, "tax_provision": 127000, "net_income": 3701000, "net_income_to_common": 3701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5586000, "total_current_assets": 97174000, "total_assets": 1126691000, "short_term_debt": 0, "long_term_debt": 641295000, "total_debt": 641295000, "total_liabilities": 690124000, "total_equity": 431025000, "shares_outstanding": 51859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3081000, "capital_expenditure": 3914000, "free_cash_flow": 6995000, "dividends_paid": 6845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356319, "ticker_id": 4382, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11972000", "ebitda": "21330000", "netIncome": "3701000", "grossProfit": "27058000", "depreciation": "None", "totalRevenue": "38322000", "costOfRevenue": "11264000", "interestIncome": "100000", "incomeBeforeTax": "3875000", "interestExpense": "8878000", "operatingIncome": "12291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-7997000", "nonInterestIncome": "None", "operatingExpenses": "14767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9358000", "sellingGeneralAndAdministrative": "5443000", "netIncomeFromContinuingOperations": "3748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1126691000", "longTermDebt": "641295000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208754000", "totalLiabilities": "690124000", "otherCurrentAssets": "11122000", "totalCurrentAssets": "97174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029517000", "currentAccountsPayable": "30325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009267000", "shortLongTermDebtTotal": "642118000", "totalShareholderEquity": "431025000", "capitalLeaseObligations": "823000", "otherCurrentLiabilities": "8493000", "totalCurrentLiabilities": "38818000", "otherNonCurrentLiabilities": "9188000", "totalNonCurrentLiabilities": "651306000", "cashAndShortTermInvestments": "5586000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3748000", "profitLoss": "None", "dividendPayout": "6845000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3081000", "capitalExpenditures": "3914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1277000", "cashflowFromInvestment": "-3914000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38322000, "cost_of_revenue": 11264000, "gross_profit": 27058000, "research_and_development": null, "selling_general_admin": 5443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11972000, "depreciation_amortisation": 9358000, "ebitda": 21330000, "interest_expense": 8878000, "interest_income": null, "other_non_operating": null, "pretax_income": 3875000, "tax_provision": 127000, "effective_tax_rate": null, "net_income": 3701000, "net_income_continuing_ops": 3748000, "net_income_to_common": 3701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5586000, "short_term_investments": null, "net_receivables": 80466000, "inventory": null, "other_current_assets": null, "total_current_assets": 97174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029517000, "total_assets": 1126691000, "short_term_debt": 0, "accounts_payable": 30325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38818000, "long_term_debt": 641295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651306000, "total_liabilities": 690124000, "total_debt": 641295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208754000, "total_equity": 431025000, "shares_outstanding": 51859000, "operating_cash_flow": 3081000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3914000, "dividends_paid": 6845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1277000, "free_cash_flow": 6995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11972000", "ebitda": "21330000", "netIncome": "3701000", "grossProfit": "27058000", "depreciation": "None", "totalRevenue": "38322000", "costOfRevenue": "11264000", "interestIncome": "100000", "incomeBeforeTax": "3875000", "interestExpense": "8878000", "operatingIncome": "12291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-7997000", "nonInterestIncome": "None", "operatingExpenses": "14767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9358000", "sellingGeneralAndAdministrative": "5443000", "netIncomeFromContinuingOperations": "3748000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1126691000", "longTermDebt": "641295000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208754000", "totalLiabilities": "690124000", "otherCurrentAssets": "11122000", "totalCurrentAssets": "97174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029517000", "currentAccountsPayable": "30325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009267000", "shortLongTermDebtTotal": "642118000", "totalShareholderEquity": "431025000", "capitalLeaseObligations": "823000", "otherCurrentLiabilities": "8493000", "totalCurrentLiabilities": "38818000", "otherNonCurrentLiabilities": "9188000", "totalNonCurrentLiabilities": "651306000", "cashAndShortTermInvestments": "5586000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3748000", "profitLoss": "None", "dividendPayout": "6845000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3081000", "capitalExpenditures": "3914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1277000", "cashflowFromInvestment": "-3914000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 41035000, "cost_of_revenue": 12323000, "gross_profit": 28712000, "ebit": 25905000, "ebitda": 34579000, "pretax_income": 17683000, "tax_provision": 123000, "net_income": 17337000, "net_income_to_common": 17337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5224000, "total_current_assets": 100025000, "total_assets": 1134639000, "short_term_debt": 0, "long_term_debt": 631518000, "total_debt": 631518000, "total_liabilities": 690805000, "total_equity": 438153000, "shares_outstanding": 51859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18071000, "capital_expenditure": 78161000, "free_cash_flow": 96232000, "dividends_paid": 6247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356320, "ticker_id": 4382, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25905000", "ebitda": "34579000", "netIncome": "17337000", "grossProfit": "28712000", "depreciation": "None", "totalRevenue": "41035000", "costOfRevenue": "12323000", "interestIncome": "72000", "incomeBeforeTax": "17683000", "interestExpense": "8222000", "operatingIncome": "14481000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "14231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8674000", "sellingGeneralAndAdministrative": "5579000", "netIncomeFromContinuingOperations": "17560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1134639000", "longTermDebt": "631518000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205557000", "totalLiabilities": "690805000", "otherCurrentAssets": "14152000", "totalCurrentAssets": "100025000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034614000", "currentAccountsPayable": "40645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012175000", "shortLongTermDebtTotal": "632357000", "totalShareholderEquity": "438153000", "capitalLeaseObligations": "839000", "otherCurrentLiabilities": "8508000", "totalCurrentLiabilities": "49153000", "otherNonCurrentLiabilities": "9295000", "totalNonCurrentLiabilities": "641652000", "cashAndShortTermInvestments": "5224000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17560000", "profitLoss": "None", "dividendPayout": "6247000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18071000", "capitalExpenditures": "78161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8402000", "cashflowFromInvestment": "3167000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41035000, "cost_of_revenue": 12323000, "gross_profit": 28712000, "research_and_development": null, "selling_general_admin": 5579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25905000, "depreciation_amortisation": 8674000, "ebitda": 34579000, "interest_expense": 8222000, "interest_income": null, "other_non_operating": null, "pretax_income": 17683000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": 17337000, "net_income_continuing_ops": 17560000, "net_income_to_common": 17337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5224000, "short_term_investments": null, "net_receivables": 80649000, "inventory": null, "other_current_assets": null, "total_current_assets": 100025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034614000, "total_assets": 1134639000, "short_term_debt": 0, "accounts_payable": 40645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49153000, "long_term_debt": 631518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641652000, "total_liabilities": 690805000, "total_debt": 631518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205557000, "total_equity": 438153000, "shares_outstanding": 51859000, "operating_cash_flow": 18071000, "stock_based_compensation": 1774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3167000, "dividends_paid": 6247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8402000, "free_cash_flow": 96232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25905000", "ebitda": "34579000", "netIncome": "17337000", "grossProfit": "28712000", "depreciation": "None", "totalRevenue": "41035000", "costOfRevenue": "12323000", "interestIncome": "72000", "incomeBeforeTax": "17683000", "interestExpense": "8222000", "operatingIncome": "14481000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "14231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8674000", "sellingGeneralAndAdministrative": "5579000", "netIncomeFromContinuingOperations": "17560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1134639000", "longTermDebt": "631518000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205557000", "totalLiabilities": "690805000", "otherCurrentAssets": "14152000", "totalCurrentAssets": "100025000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "80649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034614000", "currentAccountsPayable": "40645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012175000", "shortLongTermDebtTotal": "632357000", "totalShareholderEquity": "438153000", "capitalLeaseObligations": "839000", "otherCurrentLiabilities": "8508000", "totalCurrentLiabilities": "49153000", "otherNonCurrentLiabilities": "9295000", "totalNonCurrentLiabilities": "641652000", "cashAndShortTermInvestments": "5224000", "commonStockSharesOutstanding": "51859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17560000", "profitLoss": "None", "dividendPayout": "6247000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18071000", "capitalExpenditures": "78161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8402000", "cashflowFromInvestment": "3167000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 38978000, "cost_of_revenue": 12141000, "gross_profit": 26837000, "ebit": 16347000, "ebitda": 25290000, "pretax_income": 7841000, "tax_provision": 118000, "net_income": 7624000, "net_income_to_common": 7624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2534000, "total_current_assets": 85571000, "total_assets": 1112561000, "short_term_debt": 17413000, "long_term_debt": 616169000, "total_debt": 633582000, "total_liabilities": 687557000, "total_equity": 419520000, "shares_outstanding": 51305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16374000, "capital_expenditure": 16605000, "free_cash_flow": 32979000, "dividends_paid": 6194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356322, "ticker_id": 4382, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16347000", "ebitda": "25290000", "netIncome": "7624000", "grossProfit": "26837000", "depreciation": "None", "totalRevenue": "38978000", "costOfRevenue": "12141000", "interestIncome": "3000", "incomeBeforeTax": "7841000", "interestExpense": "8506000", "operatingIncome": "13038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "-8503000", "nonInterestIncome": "None", "operatingExpenses": "13799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8943000", "sellingGeneralAndAdministrative": "4878000", "netIncomeFromContinuingOperations": "7723000" }, "balance": { "goodwill": "None", "inventory": "85571000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1112561000", "longTermDebt": "616169000", "shortTermDebt": "17413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216044000", "totalLiabilities": "687557000", "otherCurrentAssets": "3667000", "totalCurrentAssets": "85571000", "currentLongTermDebt": "17383000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "79370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10449000", "currentAccountsPayable": "36185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010083000", "shortLongTermDebtTotal": "634341000", "totalShareholderEquity": "419520000", "capitalLeaseObligations": "789000", "otherCurrentLiabilities": "7826000", "totalCurrentLiabilities": "61424000", "otherNonCurrentLiabilities": "9175000", "totalNonCurrentLiabilities": "626133000", "cashAndShortTermInvestments": "2534000", "commonStockSharesOutstanding": "51305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7723000", "profitLoss": "None", "dividendPayout": "6194000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16374000", "capitalExpenditures": "16605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30916000", "cashflowFromInvestment": "13845000", "stockBasedCompensation": "1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38978000, "cost_of_revenue": 12141000, "gross_profit": 26837000, "research_and_development": null, "selling_general_admin": 4878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16347000, "depreciation_amortisation": 8943000, "ebitda": 25290000, "interest_expense": 8506000, "interest_income": null, "other_non_operating": null, "pretax_income": 7841000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": 7624000, "net_income_continuing_ops": 7723000, "net_income_to_common": 7624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2534000, "short_term_investments": null, "net_receivables": 79370000, "inventory": 85571000, "other_current_assets": null, "total_current_assets": 85571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10449000, "total_assets": 1112561000, "short_term_debt": 17413000, "accounts_payable": 36185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61424000, "long_term_debt": 616169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626133000, "total_liabilities": 687557000, "total_debt": 633582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216044000, "total_equity": 419520000, "shares_outstanding": 51305000, "operating_cash_flow": 16374000, "stock_based_compensation": 1181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13845000, "dividends_paid": 6194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30916000, "free_cash_flow": 32979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16347000", "ebitda": "25290000", "netIncome": "7624000", "grossProfit": "26837000", "depreciation": "None", "totalRevenue": "38978000", "costOfRevenue": "12141000", "interestIncome": "3000", "incomeBeforeTax": "7841000", "interestExpense": "8506000", "operatingIncome": "13038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "-8503000", "nonInterestIncome": "None", "operatingExpenses": "13799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8943000", "sellingGeneralAndAdministrative": "4878000", "netIncomeFromContinuingOperations": "7723000" }, "balance": { "goodwill": "None", "inventory": "85571000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1112561000", "longTermDebt": "616169000", "shortTermDebt": "17413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216044000", "totalLiabilities": "687557000", "otherCurrentAssets": "3667000", "totalCurrentAssets": "85571000", "currentLongTermDebt": "17383000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "79370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10449000", "currentAccountsPayable": "36185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010083000", "shortLongTermDebtTotal": "634341000", "totalShareholderEquity": "419520000", "capitalLeaseObligations": "789000", "otherCurrentLiabilities": "7826000", "totalCurrentLiabilities": "61424000", "otherNonCurrentLiabilities": "9175000", "totalNonCurrentLiabilities": "626133000", "cashAndShortTermInvestments": "2534000", "commonStockSharesOutstanding": "51305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7723000", "profitLoss": "None", "dividendPayout": "6194000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16374000", "capitalExpenditures": "16605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30916000", "cashflowFromInvestment": "13845000", "stockBasedCompensation": "1181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 37733000, "cost_of_revenue": 10927000, "gross_profit": 26806000, "ebit": 11504000, "ebitda": 20046000, "pretax_income": 2716000, "tax_provision": 90000, "net_income": 2592000, "net_income_to_common": 2592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3231000, "total_current_assets": 85004000, "total_assets": 1140370000, "short_term_debt": 42878000, "long_term_debt": 622789000, "total_debt": 665667000, "total_liabilities": 716530000, "total_equity": 418260000, "shares_outstanding": 51120000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12258000, "capital_expenditure": 0, "free_cash_flow": 12258000, "dividends_paid": 6162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356323, "ticker_id": 4382, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11504000", "ebitda": "20046000", "netIncome": "2592000", "grossProfit": "26806000", "depreciation": "None", "totalRevenue": "37733000", "costOfRevenue": "10927000", "interestIncome": "4000", "incomeBeforeTax": "2716000", "interestExpense": "8788000", "operatingIncome": "11733000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-8784000", "nonInterestIncome": "None", "operatingExpenses": "15073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8542000", "sellingGeneralAndAdministrative": "6552000", "netIncomeFromContinuingOperations": "2626000" }, "balance": { "goodwill": "None", "inventory": "-8264000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1140370000", "longTermDebt": "622789000", "shortTermDebt": "42878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217401000", "totalLiabilities": "716530000", "otherCurrentAssets": "17679000", "totalCurrentAssets": "85004000", "currentLongTermDebt": "42878000", "longTermInvestments": "0", "shortTermInvestments": "8264000", "currentNetReceivables": "64094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055366000", "currentAccountsPayable": "33223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666464000", "totalShareholderEquity": "418260000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "7805000", "totalCurrentLiabilities": "83906000", "otherNonCurrentLiabilities": "9038000", "totalNonCurrentLiabilities": "632624000", "cashAndShortTermInvestments": "3231000", "commonStockSharesOutstanding": "51120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2626000", "profitLoss": "None", "dividendPayout": "6162000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13197000", "cashflowFromInvestment": "-28439000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37733000, "cost_of_revenue": 10927000, "gross_profit": 26806000, "research_and_development": null, "selling_general_admin": 6552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11504000, "depreciation_amortisation": 8542000, "ebitda": 20046000, "interest_expense": 8788000, "interest_income": null, "other_non_operating": null, "pretax_income": 2716000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": 2592000, "net_income_continuing_ops": 2626000, "net_income_to_common": 2592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3231000, "short_term_investments": 8264000, "net_receivables": 64094000, "inventory": -8264000, "other_current_assets": null, "total_current_assets": 85004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1055366000, "total_assets": 1140370000, "short_term_debt": 42878000, "accounts_payable": 33223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83906000, "long_term_debt": 622789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632624000, "total_liabilities": 716530000, "total_debt": 665667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217401000, "total_equity": 418260000, "shares_outstanding": 51120000, "operating_cash_flow": 12258000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28439000, "dividends_paid": 6162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13197000, "free_cash_flow": 12258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11504000", "ebitda": "20046000", "netIncome": "2592000", "grossProfit": "26806000", "depreciation": "None", "totalRevenue": "37733000", "costOfRevenue": "10927000", "interestIncome": "4000", "incomeBeforeTax": "2716000", "interestExpense": "8788000", "operatingIncome": "11733000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-8784000", "nonInterestIncome": "None", "operatingExpenses": "15073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8542000", "sellingGeneralAndAdministrative": "6552000", "netIncomeFromContinuingOperations": "2626000" }, "balance": { "goodwill": "None", "inventory": "-8264000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1140370000", "longTermDebt": "622789000", "shortTermDebt": "42878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217401000", "totalLiabilities": "716530000", "otherCurrentAssets": "17679000", "totalCurrentAssets": "85004000", "currentLongTermDebt": "42878000", "longTermInvestments": "0", "shortTermInvestments": "8264000", "currentNetReceivables": "64094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1055366000", "currentAccountsPayable": "33223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "666464000", "totalShareholderEquity": "418260000", "capitalLeaseObligations": "797000", "otherCurrentLiabilities": "7805000", "totalCurrentLiabilities": "83906000", "otherNonCurrentLiabilities": "9038000", "totalNonCurrentLiabilities": "632624000", "cashAndShortTermInvestments": "3231000", "commonStockSharesOutstanding": "51120000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2626000", "profitLoss": "None", "dividendPayout": "6162000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13197000", "cashflowFromInvestment": "-28439000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 37764000, "cost_of_revenue": 10587000, "gross_profit": 27177000, "ebit": 18102000, "ebitda": 26924000, "pretax_income": 9583000, "tax_provision": 119000, "net_income": 9340000, "net_income_to_common": 9340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6215000, "total_current_assets": 87707000, "total_assets": 1121684000, "short_term_debt": 45150000, "long_term_debt": 644981000, "total_debt": 690131000, "total_liabilities": 694421000, "total_equity": 421645000, "shares_outstanding": 51112000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11524000, "capital_expenditure": 0, "free_cash_flow": 11524000, "dividends_paid": 5969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356324, "ticker_id": 4382, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18102000", "ebitda": "26924000", "netIncome": "9340000", "grossProfit": "27177000", "depreciation": "None", "totalRevenue": "37764000", "costOfRevenue": "10587000", "interestIncome": "8000", "incomeBeforeTax": "9583000", "interestExpense": "8519000", "operatingIncome": "12197000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-8511000", "nonInterestIncome": "None", "operatingExpenses": "14980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8822000", "sellingGeneralAndAdministrative": "6180000", "netIncomeFromContinuingOperations": "9464000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1121684000", "longTermDebt": "644981000", "shortTermDebt": "45150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213798000", "totalLiabilities": "694421000", "otherCurrentAssets": "17272000", "totalCurrentAssets": "87707000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "7620000", "currentNetReceivables": "64220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033977000", "currentAccountsPayable": "32133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645697000", "totalShareholderEquity": "421645000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "7792000", "totalCurrentLiabilities": "39925000", "otherNonCurrentLiabilities": "8799000", "totalNonCurrentLiabilities": "654496000", "cashAndShortTermInvestments": "6215000", "commonStockSharesOutstanding": "51112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9464000", "profitLoss": "None", "dividendPayout": "5969000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5365000", "cashflowFromInvestment": "-4584000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37764000, "cost_of_revenue": 10587000, "gross_profit": 27177000, "research_and_development": null, "selling_general_admin": 6180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18102000, "depreciation_amortisation": 8822000, "ebitda": 26924000, "interest_expense": 8519000, "interest_income": null, "other_non_operating": null, "pretax_income": 9583000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 9340000, "net_income_continuing_ops": 9464000, "net_income_to_common": 9340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6215000, "short_term_investments": 7620000, "net_receivables": 64220000, "inventory": 1, "other_current_assets": null, "total_current_assets": 87707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033977000, "total_assets": 1121684000, "short_term_debt": 45150000, "accounts_payable": 32133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39925000, "long_term_debt": 644981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654496000, "total_liabilities": 694421000, "total_debt": 690131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213798000, "total_equity": 421645000, "shares_outstanding": 51112000, "operating_cash_flow": 11524000, "stock_based_compensation": 861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4584000, "dividends_paid": 5969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5365000, "free_cash_flow": 11524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18102000", "ebitda": "26924000", "netIncome": "9340000", "grossProfit": "27177000", "depreciation": "None", "totalRevenue": "37764000", "costOfRevenue": "10587000", "interestIncome": "8000", "incomeBeforeTax": "9583000", "interestExpense": "8519000", "operatingIncome": "12197000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-8511000", "nonInterestIncome": "None", "operatingExpenses": "14980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8822000", "sellingGeneralAndAdministrative": "6180000", "netIncomeFromContinuingOperations": "9464000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1121684000", "longTermDebt": "644981000", "shortTermDebt": "45150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213798000", "totalLiabilities": "694421000", "otherCurrentAssets": "17272000", "totalCurrentAssets": "87707000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "7620000", "currentNetReceivables": "64220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033977000", "currentAccountsPayable": "32133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "645697000", "totalShareholderEquity": "421645000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "7792000", "totalCurrentLiabilities": "39925000", "otherNonCurrentLiabilities": "8799000", "totalNonCurrentLiabilities": "654496000", "cashAndShortTermInvestments": "6215000", "commonStockSharesOutstanding": "51112000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9464000", "profitLoss": "None", "dividendPayout": "5969000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11524000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5365000", "cashflowFromInvestment": "-4584000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 37529000, "cost_of_revenue": 20377000, "gross_profit": 17152000, "ebit": 14137000, "ebitda": 22565000, "pretax_income": 1674000, "tax_provision": 111000, "net_income": 1541000, "net_income_to_common": 1541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4572000, "total_current_assets": 65549000, "total_assets": 1113239000, "short_term_debt": 63834000, "long_term_debt": 640172000, "total_debt": 704006000, "total_liabilities": 693622000, "total_equity": 413742000, "shares_outstanding": 51064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11716000, "capital_expenditure": 0, "free_cash_flow": 11716000, "dividends_paid": 5930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356325, "ticker_id": 4382, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14137000", "ebitda": "22565000", "netIncome": "1541000", "grossProfit": "17152000", "depreciation": "None", "totalRevenue": "37529000", "costOfRevenue": "20377000", "interestIncome": "2000", "incomeBeforeTax": "1674000", "interestExpense": "8303000", "operatingIncome": "14137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-8301000", "nonInterestIncome": "None", "operatingExpenses": "3015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8428000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "1563000" }, "balance": { "goodwill": "None", "inventory": "35164000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1113239000", "longTermDebt": "640172000", "shortTermDebt": "63834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216963000", "totalLiabilities": "693622000", "otherCurrentAssets": "26259000", "totalCurrentAssets": "65549000", "currentLongTermDebt": "None", "longTermInvestments": "31671000", "shortTermInvestments": "2613000", "currentNetReceivables": "32105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047690000", "currentAccountsPayable": "28799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640893000", "totalShareholderEquity": "413742000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "15329000", "totalCurrentLiabilities": "107962000", "otherNonCurrentLiabilities": "8614000", "totalNonCurrentLiabilities": "585660000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "51064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000", "profitLoss": "None", "dividendPayout": "5930000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3564000", "operatingCashflow": "11716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000", "cashflowFromInvestment": "-11540000", "stockBasedCompensation": "1242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37529000, "cost_of_revenue": 20377000, "gross_profit": 17152000, "research_and_development": null, "selling_general_admin": 5002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14137000, "depreciation_amortisation": 8428000, "ebitda": 22565000, "interest_expense": 8303000, "interest_income": null, "other_non_operating": null, "pretax_income": 1674000, "tax_provision": 111000, "effective_tax_rate": null, "net_income": 1541000, "net_income_continuing_ops": 1563000, "net_income_to_common": 1541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4572000, "short_term_investments": 2613000, "net_receivables": 32105000, "inventory": 35164000, "other_current_assets": null, "total_current_assets": 65549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047690000, "total_assets": 1113239000, "short_term_debt": 63834000, "accounts_payable": 28799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107962000, "long_term_debt": 640172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585660000, "total_liabilities": 693622000, "total_debt": 704006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216963000, "total_equity": 413742000, "shares_outstanding": 51064000, "operating_cash_flow": 11716000, "stock_based_compensation": 1242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11540000, "dividends_paid": 5930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1361000, "free_cash_flow": 11716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14137000", "ebitda": "22565000", "netIncome": "1541000", "grossProfit": "17152000", "depreciation": "None", "totalRevenue": "37529000", "costOfRevenue": "20377000", "interestIncome": "2000", "incomeBeforeTax": "1674000", "interestExpense": "8303000", "operatingIncome": "14137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000", "reportedCurrency": "USD", "netInterestIncome": "-8301000", "nonInterestIncome": "None", "operatingExpenses": "3015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8428000", "sellingGeneralAndAdministrative": "5002000", "netIncomeFromContinuingOperations": "1563000" }, "balance": { "goodwill": "None", "inventory": "35164000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1113239000", "longTermDebt": "640172000", "shortTermDebt": "63834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216963000", "totalLiabilities": "693622000", "otherCurrentAssets": "26259000", "totalCurrentAssets": "65549000", "currentLongTermDebt": "None", "longTermInvestments": "31671000", "shortTermInvestments": "2613000", "currentNetReceivables": "32105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047690000", "currentAccountsPayable": "28799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640893000", "totalShareholderEquity": "413742000", "capitalLeaseObligations": "721000", "otherCurrentLiabilities": "15329000", "totalCurrentLiabilities": "107962000", "otherNonCurrentLiabilities": "8614000", "totalNonCurrentLiabilities": "585660000", "cashAndShortTermInvestments": "4572000", "commonStockSharesOutstanding": "51064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000", "profitLoss": "None", "dividendPayout": "5930000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3564000", "operatingCashflow": "11716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1361000", "cashflowFromInvestment": "-11540000", "stockBasedCompensation": "1242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 37523000, "cost_of_revenue": 11555000, "gross_profit": 25968000, "ebit": 11016000, "ebitda": 19369000, "pretax_income": 2616000, "tax_provision": 95000, "net_income": 2486000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2976000, "total_current_assets": 44106000, "total_assets": 1117549000, "short_term_debt": 1383000, "long_term_debt": 632750000, "total_debt": 634133000, "total_liabilities": 684667000, "total_equity": 426805000, "shares_outstanding": 50637000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14143000, "capital_expenditure": 38222000, "free_cash_flow": 52365000, "dividends_paid": 5928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356327, "ticker_id": 4382, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11016000", "ebitda": "19369000", "netIncome": "2486000", "grossProfit": "25968000", "depreciation": "None", "totalRevenue": "37523000", "costOfRevenue": "11555000", "interestIncome": "11000", "incomeBeforeTax": "2616000", "interestExpense": "8400000", "operatingIncome": "13784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-8389000", "nonInterestIncome": "None", "operatingExpenses": "25968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8353000", "sellingGeneralAndAdministrative": "5392000", "netIncomeFromContinuingOperations": "2521000" }, "balance": { "goodwill": "None", "inventory": "-12668000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1117549000", "longTermDebt": "632750000", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212551000", "totalLiabilities": "684667000", "otherCurrentAssets": "-44106000", "totalCurrentAssets": "44106000", "currentLongTermDebt": "None", "longTermInvestments": "33200000", "shortTermInvestments": "12668000", "currentNetReceivables": "30488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073443000", "currentAccountsPayable": "35148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012475000", "shortLongTermDebtTotal": "634858000", "totalShareholderEquity": "426805000", "capitalLeaseObligations": "725000", "otherCurrentLiabilities": "7599000", "totalCurrentLiabilities": "42747000", "otherNonCurrentLiabilities": "8445000", "totalNonCurrentLiabilities": "641920000", "cashAndShortTermInvestments": "2976000", "commonStockSharesOutstanding": "50637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000", "profitLoss": "None", "dividendPayout": "5928000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "950000", "operatingCashflow": "14143000", "capitalExpenditures": "38222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23570000", "cashflowFromInvestment": "-24775000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37523000, "cost_of_revenue": 11555000, "gross_profit": 25968000, "research_and_development": null, "selling_general_admin": 5392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11016000, "depreciation_amortisation": 8353000, "ebitda": 19369000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": 2616000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": 2486000, "net_income_continuing_ops": 2521000, "net_income_to_common": 2486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2976000, "short_term_investments": 12668000, "net_receivables": 30488000, "inventory": -12668000, "other_current_assets": null, "total_current_assets": 44106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073443000, "total_assets": 1117549000, "short_term_debt": 1383000, "accounts_payable": 35148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42747000, "long_term_debt": 632750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641920000, "total_liabilities": 684667000, "total_debt": 634133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212551000, "total_equity": 426805000, "shares_outstanding": 50637000, "operating_cash_flow": 14143000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24775000, "dividends_paid": 5928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23570000, "free_cash_flow": 52365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11016000", "ebitda": "19369000", "netIncome": "2486000", "grossProfit": "25968000", "depreciation": "None", "totalRevenue": "37523000", "costOfRevenue": "11555000", "interestIncome": "11000", "incomeBeforeTax": "2616000", "interestExpense": "8400000", "operatingIncome": "13784000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-8389000", "nonInterestIncome": "None", "operatingExpenses": "25968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8353000", "sellingGeneralAndAdministrative": "5392000", "netIncomeFromContinuingOperations": "2521000" }, "balance": { "goodwill": "None", "inventory": "-12668000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1117549000", "longTermDebt": "632750000", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212551000", "totalLiabilities": "684667000", "otherCurrentAssets": "-44106000", "totalCurrentAssets": "44106000", "currentLongTermDebt": "None", "longTermInvestments": "33200000", "shortTermInvestments": "12668000", "currentNetReceivables": "30488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073443000", "currentAccountsPayable": "35148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012475000", "shortLongTermDebtTotal": "634858000", "totalShareholderEquity": "426805000", "capitalLeaseObligations": "725000", "otherCurrentLiabilities": "7599000", "totalCurrentLiabilities": "42747000", "otherNonCurrentLiabilities": "8445000", "totalNonCurrentLiabilities": "641920000", "cashAndShortTermInvestments": "2976000", "commonStockSharesOutstanding": "50637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000", "profitLoss": "None", "dividendPayout": "5928000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "950000", "operatingCashflow": "14143000", "capitalExpenditures": "38222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23570000", "cashflowFromInvestment": "-24775000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "income_statement": { "revenue": 35453000, "cost_of_revenue": 11666000, "gross_profit": 23787000, "ebit": 10252000, "ebitda": 18634000, "pretax_income": 11590000, "tax_provision": 125000, "net_income": 11306000, "net_income_to_common": 11306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2927000, "total_current_assets": 53804000, "total_assets": 1128836000, "short_term_debt": 4701000, "long_term_debt": 650024000, "total_debt": 654725000, "total_liabilities": 697324000, "total_equity": 425438000, "shares_outstanding": 50259000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16796000, "capital_expenditure": 30697000, "free_cash_flow": 47493000, "dividends_paid": 5913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356328, "ticker_id": 4382, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:00.252195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10252000", "ebitda": "18634000", "netIncome": "11306000", "grossProfit": "23787000", "depreciation": "None", "totalRevenue": "35453000", "costOfRevenue": "11666000", "interestIncome": "18000", "incomeBeforeTax": "11590000", "interestExpense": "8260000", "operatingIncome": "18612000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-8242000", "nonInterestIncome": "None", "operatingExpenses": "5175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8591000", "costofGoodsAndServicesSold": "11666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8382000", "sellingGeneralAndAdministrative": "5175000", "netIncomeFromContinuingOperations": "12499000" }, "balance": { "goodwill": "None", "inventory": "-8573999", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1128836000", "longTermDebt": "650024000", "shortTermDebt": "4701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209087000", "totalLiabilities": "697324000", "otherCurrentAssets": "-53804000", "totalCurrentAssets": "53804000", "currentLongTermDebt": "None", "longTermInvestments": "33574000", "shortTermInvestments": "8574000", "currentNetReceivables": "28463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075032000", "currentAccountsPayable": "30571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006188000", "shortLongTermDebtTotal": "654725000", "totalShareholderEquity": "425438000", "capitalLeaseObligations": "729000", "otherCurrentLiabilities": "7597000", "totalCurrentLiabilities": "38168000", "otherNonCurrentLiabilities": "2306000", "totalNonCurrentLiabilities": "659156000", "cashAndShortTermInvestments": "2927000", "commonStockSharesOutstanding": "50259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11465000", "profitLoss": "None", "dividendPayout": "5913000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2614000", "operatingCashflow": "16796000", "capitalExpenditures": "30697000", "changeInReceivables": "-401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13278000", "cashflowFromInvestment": "-30697000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35453000, "cost_of_revenue": 11666000, "gross_profit": 23787000, "research_and_development": null, "selling_general_admin": 5175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10252000, "depreciation_amortisation": 8382000, "ebitda": 18634000, "interest_expense": 8260000, "interest_income": null, "other_non_operating": null, "pretax_income": 11590000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": 11306000, "net_income_continuing_ops": 12499000, "net_income_to_common": 11306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2927000, "short_term_investments": 8574000, "net_receivables": 28463000, "inventory": -8573999, "other_current_assets": null, "total_current_assets": 53804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075032000, "total_assets": 1128836000, "short_term_debt": 4701000, "accounts_payable": 30571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38168000, "long_term_debt": 650024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659156000, "total_liabilities": 697324000, "total_debt": 654725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209087000, "total_equity": 425438000, "shares_outstanding": 50259000, "operating_cash_flow": 16796000, "stock_based_compensation": 725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30697000, "dividends_paid": 5913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13278000, "free_cash_flow": 47493000, "net_change_in_cash": -623000 }, "raw_data": { "income": { "ebit": "10252000", "ebitda": "18634000", "netIncome": "11306000", "grossProfit": "23787000", "depreciation": "None", "totalRevenue": "35453000", "costOfRevenue": "11666000", "interestIncome": "18000", "incomeBeforeTax": "11590000", "interestExpense": "8260000", "operatingIncome": "18612000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-8242000", "nonInterestIncome": "None", "operatingExpenses": "5175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8591000", "costofGoodsAndServicesSold": "11666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8382000", "sellingGeneralAndAdministrative": "5175000", "netIncomeFromContinuingOperations": "12499000" }, "balance": { "goodwill": "None", "inventory": "-8573999", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1128836000", "longTermDebt": "650024000", "shortTermDebt": "4701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209087000", "totalLiabilities": "697324000", "otherCurrentAssets": "-53804000", "totalCurrentAssets": "53804000", "currentLongTermDebt": "None", "longTermInvestments": "33574000", "shortTermInvestments": "8574000", "currentNetReceivables": "28463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075032000", "currentAccountsPayable": "30571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1006188000", "shortLongTermDebtTotal": "654725000", "totalShareholderEquity": "425438000", "capitalLeaseObligations": "729000", "otherCurrentLiabilities": "7597000", "totalCurrentLiabilities": "38168000", "otherNonCurrentLiabilities": "2306000", "totalNonCurrentLiabilities": "659156000", "cashAndShortTermInvestments": "2927000", "commonStockSharesOutstanding": "50259000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11465000", "profitLoss": "None", "dividendPayout": "5913000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2614000", "operatingCashflow": "16796000", "capitalExpenditures": "30697000", "changeInReceivables": "-401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13278000", "cashflowFromInvestment": "-30697000", "stockBasedCompensation": "725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }