{ "ticker": { "uuid": "18896d4c-fee2-489a-9943-b426f65b1ec9", "symbol": "INDIGOPNTS", "name": "Indigo Paints Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/18896d4c-fee2-489a-9943-b426f65b1ec9/", "api_url": "https://sharemaestro.com/factors/api/tickers/18896d4c-fee2-489a-9943-b426f65b1ec9/" }, "ticker_metadata": { "id": 13742, "uuid": "18896d4c-fee2-489a-9943-b426f65b1ec9", "symbol": "INDIGOPNTS", "name": "Indigo Paints Limited", "asset_type": "equity", "market_cap": 47241818112, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Indigo Paints Limited manufactures and sells decorative paints in India and internationally. The company offers interior and exterior emulsions, enamels, putties and primers, and sleek wood coatings, as well as other products, including leakproof emulsions; aluminium paints, stone and tiles paints, roof paints, stainers, interior lustre finish under the Indigo brand. The company was incorporated in 2000 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18896d4c-fee2-489a-9943-b426f65b1ec9", "symbol": "INDIGOPNTS", "name": "Indigo Paints Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/18896d4c-fee2-489a-9943-b426f65b1ec9/", "api_url": "https://sharemaestro.com/factors/api/tickers/18896d4c-fee2-489a-9943-b426f65b1ec9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.37, "quality": 0.84, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 954.2, "market_cap": 45492117252.51, "pe_ratio": 25.6113, "earnings_yield": 0.039, "ebitda_to_ev": 0.0673, "shareholder_yield": 0.0037, "roe": 0.1539, "piotroski_f_score": 5, "momentum_12_1": -0.0909, "volatility_252d": 0.439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.259661+00:00", "batch_id": "" }, "size": { "price_close": 954.2, "market_cap": 45492117252.5079, "market_cap_usd": 45492117252.5079, "enterprise_value": 45382209252.5079, "shares_outstanding": 47675662, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.6113, "pb_ratio": 3.9422, "ptbv_ratio": 3.9422, "ps_ratio": 3.0727, "pcf_ratio": 20.4388, "pfcf_ratio": 51.9076, "ev_ebitda": 14.8543, "ev_ebit": 19.1274, "ev_sales": 3.0653, "ev_fcf": 51.7822, "earnings_yield": 0.039, "fcf_yield": 0.0193, "price_to_sales": 3.0727, "price_to_book": 3.9422, "price_to_cashflow": 20.4388, "ebitda_to_ev": 0.0673, "sales_yield": 0.3262 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": -0.0, "shareholder_yield": 0.0037, "debt_paydown_yield": 0.001, "total_yield": 0.0046 }, "quality": { "gross_margin": 0.4697, "operating_margin": 0.1603, "net_margin": 0.12, "ebitda_margin": 0.2064, "fcf_margin": 0.0592, "roe": 0.1539, "roa": 0.109, "roic": 0.1557, "roc_greenblatt": null, "asset_turnover": 0.9089, "cash_conversion": 0.4934, "accruals_ratio": -0.0276, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3281, "revenue_stability_5y": 0.1147, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.036, "debt_to_assets": 0.013, "interest_coverage": 63.1085, "current_ratio": 2.2089, "quick_ratio": 2.2089, "net_debt": -109908000, "local_beta": 1.4598, "volatility_252d": 0.439, "volatility_60d": 1.075, "max_drawdown_12m": -0.4373, "risk_adjusted_momentum": -0.2071 }, "growth": { "revenue_growth_1y": 0.048, "revenue_growth_3y_cagr": 0.0956, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0225, "eps_growth_3y_cagr": 0.0321, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2618, "book_value_growth_1y": 0.1188, "revenue_growth": 0.048, "earnings_growth": 0.0225 }, "momentum": { "price_return_1m": -0.0205, "price_return_3m": 0.0924, "price_return_6m": -0.2277, "price_return_9m": -0.1669, "price_return_12m": -0.1096, "price_return_12m_ex1m": -0.0909, "momentum_6m": -0.2277, "momentum_12m": -0.1096, "momentum_12_1": -0.0909, "distance_from_52w_high": -0.2653, "distance_from_52w_low": 0.3057, "relative_strength": -0.0019 }, "raw_ttm": { "revenue_ttm": 14805158000, "gross_profit_ttm": 6953351000, "ebit_ttm": 2372628000, "ebitda_ttm": 3055155000, "net_income_ttm": 1776255000, "eps_diluted_ttm": 37.2571, "operating_cash_flow_ttm": 2225767000, "capital_expenditure_ttm": -1349361000, "fcf_ttm": 876406000, "dividends_paid_ttm": -166721000, "share_repurchases_ttm": null, "shares_issued_ttm": 410000, "interest_expense_ttm": 37596000, "cash_and_equivalents": 321213000, "total_current_assets": 8113884000, "total_current_liabilities": 3673330000, "net_ppe": null, "total_assets": 16289515000, "total_debt": 211305000, "total_equity": 11539667000, "net_working_capital": 4135820000, "book_value_per_share": 242.0452, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.0452 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 61, "rank_pcf": 51, "rank_ev_ebitda": 49, "rank_ev_ebit": 44, "rank_earnings_yield": 48, "rank_fcf_yield": 38, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 39, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 38, "rank_fcf_margin": 34, "rank_piotroski": 59, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52 }, "composites": { "value_composite": 63, "quality_composite": 16, "momentum_composite": 64, "growth_composite": 78, "yield_composite": 27, "svqf_composite": 36, "vc1_composite": 67, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.5575, "os_score": 0.48, "value_percentile": 0.37, "quality_percentile": 0.84, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6231, "ticker_id": 13742, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.259661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 954.2, "market_cap": 45492117252.5079, "market_cap_usd": 45492117252.5079, "enterprise_value": 45382209252.5079, "shares_outstanding": 47675662, "fx_rate_to_usd": null, "pe_ratio": 25.61125359, "pb_ratio": 3.9422383, "ptbv_ratio": 3.9422383, "ps_ratio": 3.07272082, "pcf_ratio": 20.43884973, "pfcf_ratio": 51.90758308, "ev_ebitda": 14.85430666, "ev_ebit": 19.12740187, "ev_sales": 3.06529719, "ev_fcf": 51.78217544, "earnings_yield": 0.03904534, "fcf_yield": 0.01931166, "dividend_yield": 0.00366483, "buyback_yield": -9.01e-06, "shareholder_yield": 0.00365582, "debt_paydown_yield": 0.00098925, "total_yield": 0.00464507, "gross_margin": 0.46965733, "operating_margin": 0.16025685, "net_margin": 0.11997542, "ebitda_margin": 0.20635747, "fcf_margin": 0.05919599, "roe": 0.15392602, "roa": 0.10904284, "roic": 0.15568753, "roc_greenblatt": null, "asset_turnover": 0.90887654, "cash_conversion": 0.493401, "accruals_ratio": -0.02759517, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03597461, "debt_to_assets": 0.01297184, "interest_coverage": 63.10852218, "current_ratio": 2.20886335, "quick_ratio": 2.20886335, "net_debt": -109908000, "revenue_growth_1y": 0.04799374, "revenue_growth_3y_cagr": 0.09561766, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02251482, "eps_growth_3y_cagr": 0.03214225, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26179469, "book_value_growth_1y": 0.11876426, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.328105, "revenue_stability_5y": 0.1147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0204794, "price_return_3m": 0.09238696, "price_return_6m": -0.22768109, "price_return_9m": -0.16692859, "price_return_12m": -0.10955354, "price_return_12m_ex1m": -0.09093646, "distance_from_52w_high": -0.26532185, "distance_from_52w_low": 0.30569243, "relative_strength": -0.0018738, "local_beta": 1.4598, "volatility_252d": 0.439044, "volatility_60d": 1.074972, "max_drawdown_12m": -0.43732679, "revenue_ttm": 14805158000, "gross_profit_ttm": 6953351000, "ebit_ttm": 2372628000, "ebitda_ttm": 3055155000, "net_income_ttm": 1776255000, "eps_diluted_ttm": 37.25706001, "operating_cash_flow_ttm": 2225767000, "capital_expenditure_ttm": -1349361000, "fcf_ttm": 876406000, "dividends_paid_ttm": -166721000, "share_repurchases_ttm": null, "shares_issued_ttm": 410000, "interest_expense_ttm": 37596000, "cash_and_equivalents": 321213000, "total_current_assets": 8113884000, "total_current_liabilities": 3673330000, "net_ppe": null, "total_assets": 16289515000, "total_debt": 211305000, "total_equity": 11539667000, "net_working_capital": 4135820000, "book_value_per_share": 242.04523893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.04523893, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 48, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 61, "rank_pcf": 51, "rank_ev_ebitda": 49, "rank_ev_ebit": 44, "rank_earnings_yield": 48, "rank_fcf_yield": 38, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 39, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 38, "rank_fcf_margin": 34, "rank_piotroski": 59, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52, "value_composite": 63, "quality_composite": 16, "momentum_composite": 64, "growth_composite": 78, "yield_composite": 27, "svqf_composite": 36, "vc1_composite": 67, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 954.2, "os": 0.48, "value": 0.37, "quality": 0.84, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.6113, "earnings_yield": 0.039, "shareholder_yield": 0.0037, "roe": 0.1539, "momentum_12_1": -0.0909, "complete_fields": { "id": 6231, "ticker_id": 13742, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.259661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 954.2, "market_cap": 45492117252.5079, "market_cap_usd": 45492117252.5079, "enterprise_value": 45382209252.5079, "shares_outstanding": 47675662, "fx_rate_to_usd": null, "pe_ratio": 25.61125359, "pb_ratio": 3.9422383, "ptbv_ratio": 3.9422383, "ps_ratio": 3.07272082, "pcf_ratio": 20.43884973, "pfcf_ratio": 51.90758308, "ev_ebitda": 14.85430666, "ev_ebit": 19.12740187, "ev_sales": 3.06529719, "ev_fcf": 51.78217544, "earnings_yield": 0.03904534, "fcf_yield": 0.01931166, "dividend_yield": 0.00366483, "buyback_yield": -9.01e-06, "shareholder_yield": 0.00365582, "debt_paydown_yield": 0.00098925, "total_yield": 0.00464507, "gross_margin": 0.46965733, "operating_margin": 0.16025685, "net_margin": 0.11997542, "ebitda_margin": 0.20635747, "fcf_margin": 0.05919599, "roe": 0.15392602, "roa": 0.10904284, "roic": 0.15568753, "roc_greenblatt": null, "asset_turnover": 0.90887654, "cash_conversion": 0.493401, "accruals_ratio": -0.02759517, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03597461, "debt_to_assets": 0.01297184, "interest_coverage": 63.10852218, "current_ratio": 2.20886335, "quick_ratio": 2.20886335, "net_debt": -109908000, "revenue_growth_1y": 0.04799374, "revenue_growth_3y_cagr": 0.09561766, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02251482, "eps_growth_3y_cagr": 0.03214225, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26179469, "book_value_growth_1y": 0.11876426, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.328105, "revenue_stability_5y": 0.1147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0204794, "price_return_3m": 0.09238696, "price_return_6m": -0.22768109, "price_return_9m": -0.16692859, "price_return_12m": -0.10955354, "price_return_12m_ex1m": -0.09093646, "distance_from_52w_high": -0.26532185, "distance_from_52w_low": 0.30569243, "relative_strength": -0.0018738, "local_beta": 1.4598, "volatility_252d": 0.439044, "volatility_60d": 1.074972, "max_drawdown_12m": -0.43732679, "revenue_ttm": 14805158000, "gross_profit_ttm": 6953351000, "ebit_ttm": 2372628000, "ebitda_ttm": 3055155000, "net_income_ttm": 1776255000, "eps_diluted_ttm": 37.25706001, "operating_cash_flow_ttm": 2225767000, "capital_expenditure_ttm": -1349361000, "fcf_ttm": 876406000, "dividends_paid_ttm": -166721000, "share_repurchases_ttm": null, "shares_issued_ttm": 410000, "interest_expense_ttm": 37596000, "cash_and_equivalents": 321213000, "total_current_assets": 8113884000, "total_current_liabilities": 3673330000, "net_ppe": null, "total_assets": 16289515000, "total_debt": 211305000, "total_equity": 11539667000, "net_working_capital": 4135820000, "book_value_per_share": 242.04523893, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.04523893, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 48, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 61, "rank_pcf": 51, "rank_ev_ebitda": 49, "rank_ev_ebit": 44, "rank_earnings_yield": 48, "rank_fcf_yield": 38, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 39, "rank_roe": 28, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 38, "rank_fcf_margin": 34, "rank_piotroski": 59, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52, "value_composite": 63, "quality_composite": 16, "momentum_composite": 64, "growth_composite": 78, "yield_composite": 27, "svqf_composite": 36, "vc1_composite": 67, "vc2_composite": 61, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 14050168000, "cost_of_revenue": 7514298000, "gross_profit": 6535870000, "ebit": 1945507000, "ebitda": 2616003000, "pretax_income": null, "tax_provision": null, "net_income": 1450752000, "net_income_to_common": 1450752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321213000, "total_current_assets": 8113884000, "total_assets": 16289515000, "short_term_debt": 16479000, "long_term_debt": 2585000, "total_debt": 211305000, "total_liabilities": null, "total_equity": 11539667000, "shares_outstanding": 47675662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2225767000, "capital_expenditure": -1349361000, "free_cash_flow": 876406000, "dividends_paid": -166721000, "share_repurchases": null, "shares_issued": 410000, "net_debt_issued": -45003000 }, "complete_fields": { "id": 369286, "ticker_id": 13742, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2616003000", "netIncome": "1450752000", "grossProfit": "6535870000", "totalRevenue": "14050168000", "costOfRevenue": "7514298000", "interestExpense": "29203000", "operatingIncome": "1945507000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602212000" }, "balance": { "totalDebt": "211305000", "totalAssets": "16289515000", "longTermDebt": "2585000", "shortTermDebt": "16479000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47675662", "totalCurrentAssets": "8113884000", "totalShareholderEquity": "11539667000", "totalCurrentLiabilities": "3673330000", "cashAndShortTermInvestments": "321213000" }, "cashflow": { "freeCashFlow": "876406000", "dividendsPaid": "-166721000", "issuanceOfDebt": "0", "issuanceOfStock": "410000", "repaymentOfDebt": "-45003000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2225767000", "repurchaseOfStock": null, "capitalExpenditures": "-1349361000" } }, "revenue": 14050168000, "cost_of_revenue": 7514298000, "gross_profit": 6535870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1945507000, "depreciation_amortisation": 602212000, "ebitda": 2616003000, "interest_expense": 29203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1450752000, "net_income_continuing_ops": null, "net_income_to_common": 1450752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8113884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16289515000, "short_term_debt": 16479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3673330000, "long_term_debt": 2585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11539667000, "shares_outstanding": 47675662, "operating_cash_flow": 2225767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1349361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166721000, "share_repurchases": null, "shares_issued": 410000, "net_debt_issued": -45003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 876406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2616003000", "netIncome": "1450752000", "grossProfit": "6535870000", "totalRevenue": "14050168000", "costOfRevenue": "7514298000", "interestExpense": "29203000", "operatingIncome": "1945507000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602212000" }, "balance": { "totalDebt": "211305000", "totalAssets": "16289515000", "longTermDebt": "2585000", "shortTermDebt": "16479000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47675662", "totalCurrentAssets": "8113884000", "totalShareholderEquity": "11539667000", "totalCurrentLiabilities": "3673330000", "cashAndShortTermInvestments": "321213000" }, "cashflow": { "freeCashFlow": "876406000", "dividendsPaid": "-166721000", "issuanceOfDebt": "0", "issuanceOfStock": "410000", "repaymentOfDebt": "-45003000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2225767000", "repurchaseOfStock": null, "capitalExpenditures": "-1349361000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 13406729000, "cost_of_revenue": 7236673000, "gross_profit": 6170056000, "ebit": 1749588000, "ebitda": 2519807000, "pretax_income": null, "tax_provision": null, "net_income": 1417589000, "net_income_to_common": 1417589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371099000, "total_current_assets": 6849901000, "total_assets": 14101766000, "short_term_debt": 55233000, "long_term_debt": 8834000, "total_debt": 272704000, "total_liabilities": null, "total_equity": 10305794000, "shares_outstanding": 47634707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2056588000, "capital_expenditure": -1362017000, "free_cash_flow": 694571000, "dividends_paid": -166673000, "share_repurchases": null, "shares_issued": 137000, "net_debt_issued": 33260000 }, "complete_fields": { "id": 369290, "ticker_id": 13742, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2519807000", "netIncome": "1417589000", "grossProfit": "6170056000", "totalRevenue": "13406729000", "costOfRevenue": "7236673000", "interestExpense": "35007000", "operatingIncome": "1749588000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585261000" }, "balance": { "totalDebt": "272704000", "totalAssets": "14101766000", "longTermDebt": "8834000", "shortTermDebt": "55233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47634707", "totalCurrentAssets": "6849901000", "totalShareholderEquity": "10305794000", "totalCurrentLiabilities": "2887689000", "cashAndShortTermInvestments": "371099000" }, "cashflow": { "freeCashFlow": "694571000", "dividendsPaid": "-166673000", "issuanceOfDebt": "43230000", "issuanceOfStock": "137000", "repaymentOfDebt": "-9970000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2056588000", "repurchaseOfStock": null, "capitalExpenditures": "-1362017000" } }, "revenue": 13406729000, "cost_of_revenue": 7236673000, "gross_profit": 6170056000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1749588000, "depreciation_amortisation": 585261000, "ebitda": 2519807000, "interest_expense": 35007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1417589000, "net_income_continuing_ops": null, "net_income_to_common": 1417589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371099000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6849901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14101766000, "short_term_debt": 55233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2887689000, "long_term_debt": 8834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10305794000, "shares_outstanding": 47634707, "operating_cash_flow": 2056588000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1362017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166673000, "share_repurchases": null, "shares_issued": 137000, "net_debt_issued": 33260000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 694571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2519807000", "netIncome": "1417589000", "grossProfit": "6170056000", "totalRevenue": "13406729000", "costOfRevenue": "7236673000", "interestExpense": "35007000", "operatingIncome": "1749588000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585261000" }, "balance": { "totalDebt": "272704000", "totalAssets": "14101766000", "longTermDebt": "8834000", "shortTermDebt": "55233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47634707", "totalCurrentAssets": "6849901000", "totalShareholderEquity": "10305794000", "totalCurrentLiabilities": "2887689000", "cashAndShortTermInvestments": "371099000" }, "cashflow": { "freeCashFlow": "694571000", "dividendsPaid": "-166673000", "issuanceOfDebt": "43230000", "issuanceOfStock": "137000", "repaymentOfDebt": "-9970000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2056588000", "repurchaseOfStock": null, "capitalExpenditures": "-1362017000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 13003816000, "cost_of_revenue": 6880879000, "gross_profit": 6122937000, "ebit": 1864854000, "ebitda": 2522114000, "pretax_income": null, "tax_provision": null, "net_income": 1473189000, "net_income_to_common": 1473189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329156000, "total_current_assets": 6246241000, "total_assets": 12704269000, "short_term_debt": 15742000, "long_term_debt": 15065000, "total_debt": 210292000, "total_liabilities": null, "total_equity": 9021363000, "shares_outstanding": 47620987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1510062000, "capital_expenditure": -1043640000, "free_cash_flow": 466422000, "dividends_paid": -166559000, "share_repurchases": null, "shares_issued": 327000, "net_debt_issued": 13379000 }, "complete_fields": { "id": 369293, "ticker_id": 13742, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2522114000", "netIncome": "1473189000", "grossProfit": "6122937000", "totalRevenue": "13003816000", "costOfRevenue": "6880879000", "interestExpense": "20474000", "operatingIncome": "1864854000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515832000" }, "balance": { "totalDebt": "210292000", "totalAssets": "12704269000", "longTermDebt": "15065000", "shortTermDebt": "15742000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "47620987", "totalCurrentAssets": "6246241000", "totalShareholderEquity": "9021363000", "totalCurrentLiabilities": "2861484000", "cashAndShortTermInvestments": "329156000" }, "cashflow": { "freeCashFlow": "466422000", "dividendsPaid": "-166559000", "issuanceOfDebt": "18996000", "issuanceOfStock": "327000", "repaymentOfDebt": "-5617000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1510062000", "repurchaseOfStock": null, "capitalExpenditures": "-1043640000" } }, "revenue": 13003816000, "cost_of_revenue": 6880879000, "gross_profit": 6122937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1864854000, "depreciation_amortisation": 515832000, "ebitda": 2522114000, "interest_expense": 20474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1473189000, "net_income_continuing_ops": null, "net_income_to_common": 1473189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6246241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12704269000, "short_term_debt": 15742000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2861484000, "long_term_debt": 15065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 210292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9021363000, "shares_outstanding": 47620987, "operating_cash_flow": 1510062000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1043640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -166559000, "share_repurchases": null, "shares_issued": 327000, "net_debt_issued": 13379000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 466422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2522114000", "netIncome": "1473189000", "grossProfit": "6122937000", "totalRevenue": "13003816000", "costOfRevenue": "6880879000", "interestExpense": "20474000", "operatingIncome": "1864854000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515832000" }, "balance": { "totalDebt": "210292000", "totalAssets": "12704269000", "longTermDebt": "15065000", "shortTermDebt": "15742000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "47620987", "totalCurrentAssets": "6246241000", "totalShareholderEquity": "9021363000", "totalCurrentLiabilities": "2861484000", "cashAndShortTermInvestments": "329156000" }, "cashflow": { "freeCashFlow": "466422000", "dividendsPaid": "-166559000", "issuanceOfDebt": "18996000", "issuanceOfStock": "327000", "repaymentOfDebt": "-5617000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1510062000", "repurchaseOfStock": null, "capitalExpenditures": "-1043640000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 10683276000, "cost_of_revenue": 5981115000, "gross_profit": 4702161000, "ebit": 1476553000, "ebitda": 1915999000, "pretax_income": null, "tax_provision": null, "net_income": 1319394000, "net_income_to_common": 1319394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471267000, "total_current_assets": 5187404000, "total_assets": 10616042000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 118553000, "total_liabilities": null, "total_equity": 7761275000, "shares_outstanding": 47588282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1161131000, "capital_expenditure": -1992567000, "free_cash_flow": -831436000, "dividends_paid": -142707000, "share_repurchases": null, "shares_issued": 193000, "net_debt_issued": null }, "complete_fields": { "id": 369294, "ticker_id": 13742, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1915999000", "netIncome": "1319394000", "grossProfit": "4702161000", "totalRevenue": "10683276000", "costOfRevenue": "5981115000", "interestExpense": "13759000", "operatingIncome": "1476553000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343466000" }, "balance": { "totalDebt": "118553000", "totalAssets": "10616042000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47588282", "totalCurrentAssets": "5187404000", "totalShareholderEquity": "7761275000", "totalCurrentLiabilities": "2640807000", "cashAndShortTermInvestments": "471267000" }, "cashflow": { "freeCashFlow": "-831436000", "dividendsPaid": "-142707000", "issuanceOfDebt": "0", "issuanceOfStock": "193000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1161131000", "repurchaseOfStock": null, "capitalExpenditures": "-1992567000" } }, "revenue": 10683276000, "cost_of_revenue": 5981115000, "gross_profit": 4702161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1476553000, "depreciation_amortisation": 343466000, "ebitda": 1915999000, "interest_expense": 13759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1319394000, "net_income_continuing_ops": null, "net_income_to_common": 1319394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5187404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10616042000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2640807000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7761275000, "shares_outstanding": 47588282, "operating_cash_flow": 1161131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1992567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -142707000, "share_repurchases": null, "shares_issued": 193000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -831436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1915999000", "netIncome": "1319394000", "grossProfit": "4702161000", "totalRevenue": "10683276000", "costOfRevenue": "5981115000", "interestExpense": "13759000", "operatingIncome": "1476553000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "343466000" }, "balance": { "totalDebt": "118553000", "totalAssets": "10616042000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "47588282", "totalCurrentAssets": "5187404000", "totalShareholderEquity": "7761275000", "totalCurrentLiabilities": "2640807000", "cashAndShortTermInvestments": "471267000" }, "cashflow": { "freeCashFlow": "-831436000", "dividendsPaid": "-142707000", "issuanceOfDebt": "0", "issuanceOfStock": "193000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1161131000", "repurchaseOfStock": null, "capitalExpenditures": "-1992567000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369295, "ticker_id": 13742, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 4253178000, "cost_of_revenue": 2209623000, "gross_profit": 2043555000, "ebit": 802634000, "ebitda": 958639000, "pretax_income": null, "tax_provision": null, "net_income": 576667000, "net_income_to_common": 576667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321213000, "total_current_assets": 8113884000, "total_assets": 16289515000, "short_term_debt": 16479000, "long_term_debt": 2585000, "total_debt": 211305000, "total_liabilities": null, "total_equity": 11539667000, "shares_outstanding": 47675662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369285, "ticker_id": 13742, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "958639000", "netIncome": "576667000", "grossProfit": "2043555000", "totalRevenue": "4253178000", "costOfRevenue": "2209623000", "interestExpense": "9480000", "operatingIncome": "802634000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153161000" }, "balance": { "totalDebt": "211305000", "totalAssets": "16289515000", "longTermDebt": "2585000", "shortTermDebt": "16479000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47675662", "totalCurrentAssets": "8113884000", "totalShareholderEquity": "11539667000", "totalCurrentLiabilities": "3673330000", "cashAndShortTermInvestments": "321213000" } }, "revenue": 4253178000, "cost_of_revenue": 2209623000, "gross_profit": 2043555000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802634000, "depreciation_amortisation": 153161000, "ebitda": 958639000, "interest_expense": 9480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 576667000, "net_income_continuing_ops": null, "net_income_to_common": 576667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8113884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16289515000, "short_term_debt": 16479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3673330000, "long_term_debt": 2585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11539667000, "shares_outstanding": 47675662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "958639000", "netIncome": "576667000", "grossProfit": "2043555000", "totalRevenue": "4253178000", "costOfRevenue": "2209623000", "interestExpense": "9480000", "operatingIncome": "802634000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153161000" }, "balance": { "totalDebt": "211305000", "totalAssets": "16289515000", "longTermDebt": "2585000", "shortTermDebt": "16479000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "47675662", "totalCurrentAssets": "8113884000", "totalShareholderEquity": "11539667000", "totalCurrentLiabilities": "3673330000", "cashAndShortTermInvestments": "321213000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 3587760000, "cost_of_revenue": 1910270000, "gross_profit": 1677490000, "ebit": 533245000, "ebitda": 659402000, "pretax_income": null, "tax_provision": null, "net_income": 371362000, "net_income_to_common": 371362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369287, "ticker_id": 13742, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "659402000", "netIncome": "371362000", "grossProfit": "1677490000", "totalRevenue": "3587760000", "costOfRevenue": "1910270000", "interestExpense": "5745000", "operatingIncome": "533245000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150266000" } }, "revenue": 3587760000, "cost_of_revenue": 1910270000, "gross_profit": 1677490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533245000, "depreciation_amortisation": 150266000, "ebitda": 659402000, "interest_expense": 5745000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 371362000, "net_income_continuing_ops": null, "net_income_to_common": 371362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "659402000", "netIncome": "371362000", "grossProfit": "1677490000", "totalRevenue": "3587760000", "costOfRevenue": "1910270000", "interestExpense": "5745000", "operatingIncome": "533245000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150266000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 3088639000, "cost_of_revenue": 1671071000, "gross_profit": 1417568000, "ebit": 294869000, "ebitda": 502641000, "pretax_income": null, "tax_provision": null, "net_income": 259236000, "net_income_to_common": 259236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369288, "ticker_id": 13742, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502641000", "netIncome": "259236000", "grossProfit": "1417568000", "totalRevenue": "3088639000", "costOfRevenue": "1671071000", "interestExpense": "6878000", "operatingIncome": "294869000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148221000" } }, "revenue": 3088639000, "cost_of_revenue": 1671071000, "gross_profit": 1417568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294869000, "depreciation_amortisation": 148221000, "ebitda": 502641000, "interest_expense": 6878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 259236000, "net_income_continuing_ops": null, "net_income_to_common": 259236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502641000", "netIncome": "259236000", "grossProfit": "1417568000", "totalRevenue": "3088639000", "costOfRevenue": "1671071000", "interestExpense": "6878000", "operatingIncome": "294869000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148221000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 3875581000, "cost_of_revenue": 2060843000, "gross_profit": 1814738000, "ebit": 741880000, "ebitda": 934473000, "pretax_income": null, "tax_provision": null, "net_income": 568990000, "net_income_to_common": 568990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371099000, "total_current_assets": 6849901000, "total_assets": 14101766000, "short_term_debt": 55233000, "long_term_debt": 8834000, "total_debt": 272704000, "total_liabilities": null, "total_equity": 10305794000, "shares_outstanding": 47634707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369289, "ticker_id": 13742, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "934473000", "netIncome": "568990000", "grossProfit": "1814738000", "totalRevenue": "3875581000", "costOfRevenue": "2060843000", "interestExpense": "15493000", "operatingIncome": "741880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132333000" }, "balance": { "totalDebt": "272704000", "totalAssets": "14101766000", "longTermDebt": "8834000", "shortTermDebt": "55233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47634707", "totalCurrentAssets": "6849901000", "totalShareholderEquity": "10305794000", "totalCurrentLiabilities": "2887689000", "cashAndShortTermInvestments": "371099000" } }, "revenue": 3875581000, "cost_of_revenue": 2060843000, "gross_profit": 1814738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741880000, "depreciation_amortisation": 132333000, "ebitda": 934473000, "interest_expense": 15493000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 568990000, "net_income_continuing_ops": null, "net_income_to_common": 568990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371099000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6849901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14101766000, "short_term_debt": 55233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2887689000, "long_term_debt": 8834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 272704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10305794000, "shares_outstanding": 47634707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "934473000", "netIncome": "568990000", "grossProfit": "1814738000", "totalRevenue": "3875581000", "costOfRevenue": "2060843000", "interestExpense": "15493000", "operatingIncome": "741880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132333000" }, "balance": { "totalDebt": "272704000", "totalAssets": "14101766000", "longTermDebt": "8834000", "shortTermDebt": "55233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "47634707", "totalCurrentAssets": "6849901000", "totalShareholderEquity": "10305794000", "totalCurrentLiabilities": "2887689000", "cashAndShortTermInvestments": "371099000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": 3426173000, "cost_of_revenue": 1828894000, "gross_profit": 1597279000, "ebit": 425058000, "ebitda": 603360000, "pretax_income": null, "tax_provision": null, "net_income": 358495000, "net_income_to_common": 358495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369291, "ticker_id": 13742, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603360000", "netIncome": "358495000", "grossProfit": "1597279000", "totalRevenue": "3426173000", "costOfRevenue": "1828894000", "interestExpense": "6050000", "operatingIncome": "425058000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146826000" } }, "revenue": 3426173000, "cost_of_revenue": 1828894000, "gross_profit": 1597279000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425058000, "depreciation_amortisation": 146826000, "ebitda": 603360000, "interest_expense": 6050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 358495000, "net_income_continuing_ops": null, "net_income_to_common": 358495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603360000", "netIncome": "358495000", "grossProfit": "1597279000", "totalRevenue": "3426173000", "costOfRevenue": "1828894000", "interestExpense": "6050000", "operatingIncome": "425058000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146826000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193662000, "total_current_assets": 6029360000, "total_assets": 12885439000, "short_term_debt": 39227000, "long_term_debt": 18489000, "total_debt": 273562000, "total_liabilities": null, "total_equity": 9378983000, "shares_outstanding": 47634707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369292, "ticker_id": 13742, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:21.628611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "273562000", "totalAssets": "12885439000", "longTermDebt": "18489000", "shortTermDebt": "39227000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "47634707", "totalCurrentAssets": "6029360000", "totalShareholderEquity": "9378983000", "totalCurrentLiabilities": "2630475000", "cashAndShortTermInvestments": "193662000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6029360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12885439000, "short_term_debt": 39227000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2630475000, "long_term_debt": 18489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9378983000, "shares_outstanding": 47634707, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "273562000", "totalAssets": "12885439000", "longTermDebt": "18489000", "shortTermDebt": "39227000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "47634707", "totalCurrentAssets": "6029360000", "totalShareholderEquity": "9378983000", "totalCurrentLiabilities": "2630475000", "cashAndShortTermInvestments": "193662000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }