{ "ticker": { "uuid": "188b46a0-9c44-4189-825b-0f7bd4e4804d", "symbol": "RUBI", "name": "Rubico Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/188b46a0-9c44-4189-825b-0f7bd4e4804d/", "api_url": "https://sharemaestro.com/factors/api/tickers/188b46a0-9c44-4189-825b-0f7bd4e4804d/" }, "ticker_metadata": { "id": 8086, "uuid": "188b46a0-9c44-4189-825b-0f7bd4e4804d", "symbol": "RUBI", "name": "Rubico Inc. Common Stock", "asset_type": "equity", "market_cap": 1990400, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Rubicon Project, Inc. provides technology solutions to automate the buying and selling of digital advertising inventory for buyers and sellers in the United States and internationally. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "188b46a0-9c44-4189-825b-0f7bd4e4804d", "symbol": "RUBI", "name": "Rubico Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/188b46a0-9c44-4189-825b-0f7bd4e4804d/", "api_url": "https://sharemaestro.com/factors/api/tickers/188b46a0-9c44-4189-825b-0f7bd4e4804d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 0.53, "market_cap": 201628.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0578, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 1.4286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.952939+00:00", "batch_id": "" }, "size": { "price_close": 0.525, "market_cap": 201628.35, "market_cap_usd": 201628.35, "enterprise_value": null, "shares_outstanding": 384054, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0044, "ptbv_ratio": 0.0044, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0178, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0044, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6101, "operating_margin": 0.3933, "net_margin": 0.1124, "ebitda_margin": 0.571, "fcf_margin": 0.4817, "roe": 0.0578, "roa": 0.0197, "roic": 0.0559, "roc_greenblatt": null, "asset_turnover": 0.1755, "cash_conversion": 4.2843, "accruals_ratio": -0.0648, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.7097, "earnings_stability_5y": null, "revenue_stability_5y": 1.2108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9274, "net_debt_to_ebitda": 5.8311, "debt_to_assets": 0.6137, "interest_coverage": 1.4004, "current_ratio": 0.7045, "quick_ratio": 0.6851, "net_debt": 78318000, "local_beta": 0.0013, "volatility_252d": 1.4286, "volatility_60d": 3.1373, "max_drawdown_12m": -0.9999, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0282, "revenue_growth_3y_cagr": -0.0173, "revenue_growth_5y_cagr": -0.3154, "eps_growth_1y": -0.555, "eps_growth_3y_cagr": -0.3716, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0794, "book_value_growth_1y": 0.3425, "revenue_growth": -0.0282, "earnings_growth": -0.555 }, "momentum": { "price_return_1m": -0.8145, "price_return_3m": -0.945, "price_return_6m": -0.9975, "price_return_9m": -0.9999, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.9975, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9999, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 23523000, "gross_profit_ttm": 14351000, "ebit_ttm": 9251000, "ebitda_ttm": 13431000, "net_income_ttm": 2645000, "eps_diluted_ttm": 6.8871, "operating_cash_flow_ttm": 11332000, "capital_expenditure_ttm": 0, "fcf_ttm": 11332000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6606000, "cash_and_equivalents": 3964000, "total_current_assets": 7048000, "total_current_liabilities": 10004000, "net_ppe": null, "total_assets": 134069000, "total_debt": 82282000, "total_equity": 45798000, "net_working_capital": -2575000, "book_value_per_share": 119.2489, "retained_earnings": 31761000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.2489 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2610, "ticker_id": 8086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.952939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.525, "market_cap": 201628.35, "market_cap_usd": 201628.35, "enterprise_value": null, "shares_outstanding": 384054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00440256, "ptbv_ratio": 0.00440256, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.01779283, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61008375, "operating_margin": 0.39327467, "net_margin": 0.11244314, "ebitda_margin": 0.57097309, "fcf_margin": 0.48174127, "roe": 0.05775361, "roa": 0.01972865, "roic": 0.05590133, "roc_greenblatt": null, "asset_turnover": 0.17545443, "cash_conversion": 4.28431002, "accruals_ratio": -0.06479499, "sbc_to_revenue": null, "debt_to_equity": 1.92739858, "net_debt_to_ebitda": 5.83113692, "debt_to_assets": 0.61372875, "interest_coverage": 1.40039358, "current_ratio": 0.70451819, "quick_ratio": 0.68512595, "net_debt": 78318000, "revenue_growth_1y": -0.028176, "revenue_growth_3y_cagr": -0.01725592, "revenue_growth_5y_cagr": -0.31538972, "eps_growth_1y": -0.55501346, "eps_growth_3y_cagr": -0.37163897, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0794437, "book_value_growth_1y": 0.34245933, "piotroski_f_score": 6, "altman_z_score": 0.70973338, "earnings_stability_5y": null, "revenue_stability_5y": 1.210798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.81448763, "price_return_3m": -0.94500314, "price_return_6m": -0.99746415, "price_return_9m": -0.99990805, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.99991825, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0013, "volatility_252d": 1.428642, "volatility_60d": 3.137321, "max_drawdown_12m": -0.99991825, "revenue_ttm": 23523000, "gross_profit_ttm": 14351000, "ebit_ttm": 9251000, "ebitda_ttm": 13431000, "net_income_ttm": 2645000, "eps_diluted_ttm": 6.88705234, "operating_cash_flow_ttm": 11332000, "capital_expenditure_ttm": 0, "fcf_ttm": 11332000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6606000, "cash_and_equivalents": 3964000, "total_current_assets": 7048000, "total_current_liabilities": 10004000, "net_ppe": null, "total_assets": 134069000, "total_debt": 82282000, "total_equity": 45798000, "net_working_capital": -2575000, "book_value_per_share": 119.24885563, "retained_earnings": 31761000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.24885563, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0578, "momentum_12_1": null, "complete_fields": { "id": 2610, "ticker_id": 8086, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.952939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.525, "market_cap": 201628.35, "market_cap_usd": 201628.35, "enterprise_value": null, "shares_outstanding": 384054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00440256, "ptbv_ratio": 0.00440256, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.01779283, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61008375, "operating_margin": 0.39327467, "net_margin": 0.11244314, "ebitda_margin": 0.57097309, "fcf_margin": 0.48174127, "roe": 0.05775361, "roa": 0.01972865, "roic": 0.05590133, "roc_greenblatt": null, "asset_turnover": 0.17545443, "cash_conversion": 4.28431002, "accruals_ratio": -0.06479499, "sbc_to_revenue": null, "debt_to_equity": 1.92739858, "net_debt_to_ebitda": 5.83113692, "debt_to_assets": 0.61372875, "interest_coverage": 1.40039358, "current_ratio": 0.70451819, "quick_ratio": 0.68512595, "net_debt": 78318000, "revenue_growth_1y": -0.028176, "revenue_growth_3y_cagr": -0.01725592, "revenue_growth_5y_cagr": -0.31538972, "eps_growth_1y": -0.55501346, "eps_growth_3y_cagr": -0.37163897, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0794437, "book_value_growth_1y": 0.34245933, "piotroski_f_score": 6, "altman_z_score": 0.70973338, "earnings_stability_5y": null, "revenue_stability_5y": 1.210798, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.81448763, "price_return_3m": -0.94500314, "price_return_6m": -0.99746415, "price_return_9m": -0.99990805, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.99991825, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0013, "volatility_252d": 1.428642, "volatility_60d": 3.137321, "max_drawdown_12m": -0.99991825, "revenue_ttm": 23523000, "gross_profit_ttm": 14351000, "ebit_ttm": 9251000, "ebitda_ttm": 13431000, "net_income_ttm": 2645000, "eps_diluted_ttm": 6.88705234, "operating_cash_flow_ttm": 11332000, "capital_expenditure_ttm": 0, "fcf_ttm": 11332000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6606000, "cash_and_equivalents": 3964000, "total_current_assets": 7048000, "total_current_liabilities": 10004000, "net_ppe": null, "total_assets": 134069000, "total_debt": 82282000, "total_equity": 45798000, "net_working_capital": -2575000, "book_value_per_share": 119.24885563, "retained_earnings": 31761000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 119.24885563, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 23523000, "cost_of_revenue": 9172000, "gross_profit": 14351000, "ebit": 9251000, "ebitda": 13431000, "pretax_income": 2645000, "tax_provision": null, "net_income": 2645000, "net_income_to_common": 2645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3964000, "total_current_assets": 7048000, "total_assets": 134069000, "short_term_debt": 4345000, "long_term_debt": 77937000, "total_debt": 82282000, "total_liabilities": 88271000, "total_equity": 45798000, "shares_outstanding": 5102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11332000, "capital_expenditure": 0, "free_cash_flow": 11332000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162572, "ticker_id": 8086, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9251000", "ebitda": "13431000", "netIncome": "2645000", "grossProfit": "14351000", "depreciation": "None", "totalRevenue": "23523000", "costOfRevenue": "9172000", "interestIncome": "62000", "incomeBeforeTax": "2645000", "interestExpense": "6606000", "operatingIncome": "12400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "1951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4180000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "2645000" }, "balance": { "goodwill": "None", "inventory": "194000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134069000", "longTermDebt": "77937000", "shortTermDebt": "4345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31761000", "totalLiabilities": "88271000", "otherCurrentAssets": "788000", "totalCurrentAssets": "7048000", "currentLongTermDebt": "4345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "2835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82282000", "totalShareholderEquity": "45798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736000", "totalCurrentLiabilities": "10004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78267000", "cashAndShortTermInvestments": "3964000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2645000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "11332000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11303000", "cashflowFromInvestment": "-19932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23523000, "cost_of_revenue": 9172000, "gross_profit": 14351000, "research_and_development": null, "selling_general_admin": 1263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9251000, "depreciation_amortisation": 4180000, "ebitda": 13431000, "interest_expense": 6606000, "interest_income": null, "other_non_operating": null, "pretax_income": 2645000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2645000, "net_income_continuing_ops": 2645000, "net_income_to_common": 2645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3964000, "short_term_investments": null, "net_receivables": 2102000, "inventory": 194000, "other_current_assets": null, "total_current_assets": 7048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127021000, "total_assets": 134069000, "short_term_debt": 4345000, "accounts_payable": 2835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10004000, "long_term_debt": 77937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78267000, "total_liabilities": 88271000, "total_debt": 82282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31761000, "total_equity": 45798000, "shares_outstanding": 5102, "operating_cash_flow": 11332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19932000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11303000, "free_cash_flow": 11332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9251000", "ebitda": "13431000", "netIncome": "2645000", "grossProfit": "14351000", "depreciation": "None", "totalRevenue": "23523000", "costOfRevenue": "9172000", "interestIncome": "62000", "incomeBeforeTax": "2645000", "interestExpense": "6606000", "operatingIncome": "12400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8200000", "nonInterestIncome": "None", "operatingExpenses": "1951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4180000", "sellingGeneralAndAdministrative": "1263000", "netIncomeFromContinuingOperations": "2645000" }, "balance": { "goodwill": "None", "inventory": "194000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134069000", "longTermDebt": "77937000", "shortTermDebt": "4345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31761000", "totalLiabilities": "88271000", "otherCurrentAssets": "788000", "totalCurrentAssets": "7048000", "currentLongTermDebt": "4345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "2835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82282000", "totalShareholderEquity": "45798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736000", "totalCurrentLiabilities": "10004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78267000", "cashAndShortTermInvestments": "3964000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2645000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "11332000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11303000", "cashflowFromInvestment": "-19932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 24205000, "cost_of_revenue": 9331000, "gross_profit": 14874000, "ebit": 12363000, "ebitda": 16544000, "pretax_income": 5944000, "tax_provision": null, "net_income": 5944000, "net_income_to_common": 5944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161000, "total_current_assets": 2044000, "total_assets": 113413000, "short_term_debt": 4221000, "long_term_debt": 71580000, "total_debt": 75801000, "total_liabilities": 79298000, "total_equity": 34115000, "shares_outstanding": 5102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10498000, "capital_expenditure": 0, "free_cash_flow": 10498000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162575, "ticker_id": 8086, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12363000", "ebitda": "16544000", "netIncome": "5944000", "grossProfit": "14874000", "depreciation": "None", "totalRevenue": "24205000", "costOfRevenue": "9331000", "interestIncome": "25000", "incomeBeforeTax": "5944000", "interestExpense": "6419000", "operatingIncome": "12420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "2454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4181000", "sellingGeneralAndAdministrative": "1887000", "netIncomeFromContinuingOperations": "5944000" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113413000", "longTermDebt": "71580000", "shortTermDebt": "4221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31049000", "totalLiabilities": "79298000", "otherCurrentAssets": "127000", "totalCurrentAssets": "2044000", "currentLongTermDebt": "4221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111369000", "currentAccountsPayable": "901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75801000", "totalShareholderEquity": "34115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299000", "totalCurrentLiabilities": "7616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71682000", "cashAndShortTermInvestments": "1161000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5944000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "10498000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12131000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24205000, "cost_of_revenue": 9331000, "gross_profit": 14874000, "research_and_development": null, "selling_general_admin": 1887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12363000, "depreciation_amortisation": 4181000, "ebitda": 16544000, "interest_expense": 6419000, "interest_income": null, "other_non_operating": null, "pretax_income": 5944000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5944000, "net_income_continuing_ops": 5944000, "net_income_to_common": 5944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161000, "short_term_investments": null, "net_receivables": 580000, "inventory": 176000, "other_current_assets": null, "total_current_assets": 2044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111369000, "total_assets": 113413000, "short_term_debt": 4221000, "accounts_payable": 901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7616000, "long_term_debt": 71580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71682000, "total_liabilities": 79298000, "total_debt": 75801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31049000, "total_equity": 34115000, "shares_outstanding": 5102, "operating_cash_flow": 10498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12131000, "free_cash_flow": 10498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12363000", "ebitda": "16544000", "netIncome": "5944000", "grossProfit": "14874000", "depreciation": "None", "totalRevenue": "24205000", "costOfRevenue": "9331000", "interestIncome": "25000", "incomeBeforeTax": "5944000", "interestExpense": "6419000", "operatingIncome": "12420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6476000", "nonInterestIncome": "None", "operatingExpenses": "2454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4181000", "sellingGeneralAndAdministrative": "1887000", "netIncomeFromContinuingOperations": "5944000" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113413000", "longTermDebt": "71580000", "shortTermDebt": "4221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31049000", "totalLiabilities": "79298000", "otherCurrentAssets": "127000", "totalCurrentAssets": "2044000", "currentLongTermDebt": "4221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111369000", "currentAccountsPayable": "901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75801000", "totalShareholderEquity": "34115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299000", "totalCurrentLiabilities": "7616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71682000", "cashAndShortTermInvestments": "1161000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5944000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "10498000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12131000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 24478000, "cost_of_revenue": 9804000, "gross_profit": 14674000, "ebit": 12470000, "ebitda": 16950000, "pretax_income": 6631000, "tax_provision": null, "net_income": 6631000, "net_income_to_common": 6631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000, "total_current_assets": 3177000, "total_assets": 118727000, "short_term_debt": 4224000, "long_term_debt": 75808000, "total_debt": 80032000, "total_liabilities": 82994000, "total_equity": 35733000, "shares_outstanding": 5102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11804000, "capital_expenditure": 0, "free_cash_flow": 11804000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162576, "ticker_id": 8086, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12470000", "ebitda": "16950000", "netIncome": "6631000", "grossProfit": "14674000", "depreciation": "None", "totalRevenue": "24478000", "costOfRevenue": "9804000", "interestIncome": "62000", "incomeBeforeTax": "6631000", "interestExpense": "5839000", "operatingIncome": "12436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5805000", "nonInterestIncome": "None", "operatingExpenses": "2238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000", "sellingGeneralAndAdministrative": "1688000", "netIncomeFromContinuingOperations": "6631000" }, "balance": { "goodwill": "None", "inventory": "202000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118727000", "longTermDebt": "75808000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25105000", "totalLiabilities": "82994000", "otherCurrentAssets": "181000", "totalCurrentAssets": "3177000", "currentLongTermDebt": "4224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115550000", "currentAccountsPayable": "255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80032000", "totalShareholderEquity": "35733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299000", "totalCurrentLiabilities": "7186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75808000", "cashAndShortTermInvestments": "2794000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6631000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "11804000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11443000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24478000, "cost_of_revenue": 9804000, "gross_profit": 14674000, "research_and_development": null, "selling_general_admin": 1688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12470000, "depreciation_amortisation": 4480000, "ebitda": 16950000, "interest_expense": 5839000, "interest_income": null, "other_non_operating": null, "pretax_income": 6631000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6631000, "net_income_continuing_ops": 6631000, "net_income_to_common": 6631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2794000, "short_term_investments": null, "net_receivables": 0, "inventory": 202000, "other_current_assets": null, "total_current_assets": 3177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115550000, "total_assets": 118727000, "short_term_debt": 4224000, "accounts_payable": 255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7186000, "long_term_debt": 75808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75808000, "total_liabilities": 82994000, "total_debt": 80032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25105000, "total_equity": 35733000, "shares_outstanding": 5102, "operating_cash_flow": 11804000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11443000, "free_cash_flow": 11804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12470000", "ebitda": "16950000", "netIncome": "6631000", "grossProfit": "14674000", "depreciation": "None", "totalRevenue": "24478000", "costOfRevenue": "9804000", "interestIncome": "62000", "incomeBeforeTax": "6631000", "interestExpense": "5839000", "operatingIncome": "12436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5805000", "nonInterestIncome": "None", "operatingExpenses": "2238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000", "sellingGeneralAndAdministrative": "1688000", "netIncomeFromContinuingOperations": "6631000" }, "balance": { "goodwill": "None", "inventory": "202000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118727000", "longTermDebt": "75808000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25105000", "totalLiabilities": "82994000", "otherCurrentAssets": "181000", "totalCurrentAssets": "3177000", "currentLongTermDebt": "4224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115550000", "currentAccountsPayable": "255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80032000", "totalShareholderEquity": "35733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299000", "totalCurrentLiabilities": "7186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75808000", "cashAndShortTermInvestments": "2794000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6631000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "11804000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11443000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 24784000, "cost_of_revenue": 9889000, "gross_profit": 14895000, "ebit": 13944000, "ebitda": 18424000, "pretax_income": 10661000, "tax_provision": null, "net_income": 10661000, "net_income_to_common": 10661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2433000, "total_current_assets": 2673000, "total_assets": 122703000, "short_term_debt": 5313000, "long_term_debt": 59995000, "total_debt": 65308000, "total_liabilities": 68004000, "total_equity": 54699000, "shares_outstanding": 5102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15536000, "capital_expenditure": 85000, "free_cash_flow": 15621000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162577, "ticker_id": 8086, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13944000", "ebitda": "18424000", "netIncome": "10661000", "grossProfit": "14895000", "depreciation": "None", "totalRevenue": "24784000", "costOfRevenue": "9889000", "interestIncome": "0", "incomeBeforeTax": "10661000", "interestExpense": "3283000", "operatingIncome": "13973000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3312000", "nonInterestIncome": "None", "operatingExpenses": "922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000", "sellingGeneralAndAdministrative": "394000", "netIncomeFromContinuingOperations": "10661000" }, "balance": { "goodwill": "None", "inventory": "171000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "122703000", "longTermDebt": "59995000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18474000", "totalLiabilities": "68004000", "otherCurrentAssets": "64000", "totalCurrentAssets": "2673000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120030000", "currentAccountsPayable": "327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65308000", "totalShareholderEquity": "54699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264000", "totalCurrentLiabilities": "8009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59995000", "cashAndShortTermInvestments": "2433000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10661000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "15536000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15932000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24784000, "cost_of_revenue": 9889000, "gross_profit": 14895000, "research_and_development": null, "selling_general_admin": 394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13944000, "depreciation_amortisation": 4480000, "ebitda": 18424000, "interest_expense": 3283000, "interest_income": null, "other_non_operating": null, "pretax_income": 10661000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10661000, "net_income_continuing_ops": 10661000, "net_income_to_common": 10661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2433000, "short_term_investments": null, "net_receivables": 5000, "inventory": 171000, "other_current_assets": null, "total_current_assets": 2673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120030000, "total_assets": 122703000, "short_term_debt": 5313000, "accounts_payable": 327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8009000, "long_term_debt": 59995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59995000, "total_liabilities": 68004000, "total_debt": 65308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18474000, "total_equity": 54699000, "shares_outstanding": 5102, "operating_cash_flow": 15536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15932000, "free_cash_flow": 15621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13944000", "ebitda": "18424000", "netIncome": "10661000", "grossProfit": "14895000", "depreciation": "None", "totalRevenue": "24784000", "costOfRevenue": "9889000", "interestIncome": "0", "incomeBeforeTax": "10661000", "interestExpense": "3283000", "operatingIncome": "13973000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3312000", "nonInterestIncome": "None", "operatingExpenses": "922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480000", "sellingGeneralAndAdministrative": "394000", "netIncomeFromContinuingOperations": "10661000" }, "balance": { "goodwill": "None", "inventory": "171000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "122703000", "longTermDebt": "59995000", "shortTermDebt": "5313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18474000", "totalLiabilities": "68004000", "otherCurrentAssets": "64000", "totalCurrentAssets": "2673000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120030000", "currentAccountsPayable": "327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65308000", "totalShareholderEquity": "54699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "264000", "totalCurrentLiabilities": "8009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59995000", "cashAndShortTermInvestments": "2433000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10661000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "15536000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15932000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 17196000, "cost_of_revenue": 6950000, "gross_profit": 10246000, "ebit": 9460000, "ebitda": 12596000, "pretax_income": 7813000, "tax_provision": null, "net_income": 7813000, "net_income_to_common": 7813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1651000, "total_current_assets": 1761000, "total_assets": 64140000, "short_term_debt": 2920000, "long_term_debt": 33153000, "total_debt": 36073000, "total_liabilities": 59660000, "total_equity": 4480000, "shares_outstanding": 5102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13328000, "capital_expenditure": 94970000, "free_cash_flow": 108298000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162578, "ticker_id": 8086, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9460000", "ebitda": "12596000", "netIncome": "7813000", "grossProfit": "10246000", "depreciation": "None", "totalRevenue": "17196000", "costOfRevenue": "6950000", "interestIncome": "0", "incomeBeforeTax": "7813000", "interestExpense": "1647000", "operatingIncome": "9483000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1670000", "nonInterestIncome": "None", "operatingExpenses": "763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000", "sellingGeneralAndAdministrative": "397000", "netIncomeFromContinuingOperations": "7813000" }, "balance": { "goodwill": "None", "inventory": "34000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64140000", "longTermDebt": "33153000", "shortTermDebt": "2920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3480000", "totalLiabilities": "59660000", "otherCurrentAssets": "76000", "totalCurrentAssets": "1761000", "currentLongTermDebt": "2920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62379000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36073000", "totalShareholderEquity": "4480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22427000", "totalCurrentLiabilities": "26507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33153000", "cashAndShortTermInvestments": "1651000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7813000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-176000", "operatingCashflow": "13328000", "capitalExpenditures": "94970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85556000", "cashflowFromInvestment": "-94970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17196000, "cost_of_revenue": 6950000, "gross_profit": 10246000, "research_and_development": null, "selling_general_admin": 397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9460000, "depreciation_amortisation": 3136000, "ebitda": 12596000, "interest_expense": 1647000, "interest_income": null, "other_non_operating": null, "pretax_income": 7813000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7813000, "net_income_continuing_ops": 7813000, "net_income_to_common": 7813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1651000, "short_term_investments": null, "net_receivables": null, "inventory": 34000, "other_current_assets": null, "total_current_assets": 1761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62379000, "total_assets": 64140000, "short_term_debt": 2920000, "accounts_payable": 108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26507000, "long_term_debt": 33153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33153000, "total_liabilities": 59660000, "total_debt": 36073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3480000, "total_equity": 4480000, "shares_outstanding": 5102, "operating_cash_flow": 13328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94970000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85556000, "free_cash_flow": 108298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9460000", "ebitda": "12596000", "netIncome": "7813000", "grossProfit": "10246000", "depreciation": "None", "totalRevenue": "17196000", "costOfRevenue": "6950000", "interestIncome": "0", "incomeBeforeTax": "7813000", "interestExpense": "1647000", "operatingIncome": "9483000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1670000", "nonInterestIncome": "None", "operatingExpenses": "763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000", "sellingGeneralAndAdministrative": "397000", "netIncomeFromContinuingOperations": "7813000" }, "balance": { "goodwill": "None", "inventory": "34000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64140000", "longTermDebt": "33153000", "shortTermDebt": "2920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3480000", "totalLiabilities": "59660000", "otherCurrentAssets": "76000", "totalCurrentAssets": "1761000", "currentLongTermDebt": "2920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62379000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36073000", "totalShareholderEquity": "4480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22427000", "totalCurrentLiabilities": "26507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33153000", "cashAndShortTermInvestments": "1651000", "commonStockSharesOutstanding": "5102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7813000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-176000", "operatingCashflow": "13328000", "capitalExpenditures": "94970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85556000", "cashflowFromInvestment": "-94970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 156414000, "cost_of_revenue": 57391000, "gross_profit": 99023000, "ebit": -26990000, "ebitda": 5136000, "pretax_income": -26990000, "tax_provision": -1512000, "net_income": -25478000, "net_income_to_common": -25478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88888000, "total_current_assets": 313050000, "total_assets": 395120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 283184000, "total_equity": 111936000, "shares_outstanding": 52614000, "goodwill_and_intangibles": 34809000 }, "cash_flow": { "operating_cash_flow": 31983000, "capital_expenditure": 19888000, "free_cash_flow": 51871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162583, "ticker_id": 8086, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26990000", "ebitda": "5136000", "netIncome": "-25478000", "grossProfit": "99023000", "depreciation": "None", "totalRevenue": "156414000", "costOfRevenue": "57391000", "interestIncome": "None", "incomeBeforeTax": "-26990000", "interestExpense": "None", "operatingIncome": "-27583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1512000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32126000", "sellingGeneralAndAdministrative": "41772000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27439000", "reportedCurrency": "None", "retainedEarnings": "-341084000", "totalLiabilities": "283184000", "otherCurrentAssets": "6591000", "totalCurrentAssets": "313050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82070000", "currentAccountsPayable": "252713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22513000", "totalShareholderEquity": "111936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14786000", "totalCurrentLiabilities": "267499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15685000", "cashAndShortTermInvestments": "88888000", "commonStockSharesOutstanding": "52614000", "intangibleAssetsExcludingGoodwill": "27439000", "cashAndCashEquivalentsAtCarryingValue": "88888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "31983000", "capitalExpenditures": "19888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000", "cashflowFromInvestment": "-12388000", "stockBasedCompensation": "18825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156414000, "cost_of_revenue": 57391000, "gross_profit": 99023000, "research_and_development": 40269000, "selling_general_admin": 41772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26990000, "depreciation_amortisation": 32126000, "ebitda": 5136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26990000, "tax_provision": -1512000, "effective_tax_rate": null, "net_income": -25478000, "net_income_continuing_ops": null, "net_income_to_common": -25478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88888000, "short_term_investments": null, "net_receivables": 217571000, "inventory": null, "other_current_assets": null, "total_current_assets": 313050000, "net_ppe": null, "goodwill": 7370000, "intangible_assets": 27439000, "goodwill_and_intangibles": 34809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82070000, "total_assets": 395120000, "short_term_debt": null, "accounts_payable": 252713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15685000, "total_liabilities": 283184000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341084000, "total_equity": 111936000, "shares_outstanding": 52614000, "operating_cash_flow": 31983000, "stock_based_compensation": 18825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1847000, "free_cash_flow": 51871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26990000", "ebitda": "5136000", "netIncome": "-25478000", "grossProfit": "99023000", "depreciation": "None", "totalRevenue": "156414000", "costOfRevenue": "57391000", "interestIncome": "None", "incomeBeforeTax": "-26990000", "interestExpense": "None", "operatingIncome": "-27583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1512000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32126000", "sellingGeneralAndAdministrative": "41772000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27439000", "reportedCurrency": "None", "retainedEarnings": "-341084000", "totalLiabilities": "283184000", "otherCurrentAssets": "6591000", "totalCurrentAssets": "313050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82070000", "currentAccountsPayable": "252713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22513000", "totalShareholderEquity": "111936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14786000", "totalCurrentLiabilities": "267499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15685000", "cashAndShortTermInvestments": "88888000", "commonStockSharesOutstanding": "52614000", "intangibleAssetsExcludingGoodwill": "27439000", "cashAndCashEquivalentsAtCarryingValue": "88888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "31983000", "capitalExpenditures": "19888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1847000", "cashflowFromInvestment": "-12388000", "stockBasedCompensation": "18825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 124685000, "cost_of_revenue": 60003000, "gross_profit": 64682000, "ebit": -61465000, "ebitda": -26127000, "pretax_income": -61465000, "tax_provision": 357000, "net_income": -61822000, "net_income_to_common": -61822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80452000, "total_current_assets": 300541000, "total_assets": 360012000, "short_term_debt": 7524000, "long_term_debt": null, "total_debt": 7524000, "total_liabilities": 241999000, "total_equity": 118013000, "shares_outstanding": 50259000, "goodwill_and_intangibles": 24744000 }, "cash_flow": { "operating_cash_flow": -22686000, "capital_expenditure": 19940000, "free_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162588, "ticker_id": 8086, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61465000", "ebitda": "-26127000", "netIncome": "-61822000", "grossProfit": "64682000", "depreciation": "None", "totalRevenue": "124685000", "costOfRevenue": "60003000", "interestIncome": "None", "incomeBeforeTax": "-61465000", "interestExpense": "None", "operatingIncome": "-60168000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35338000", "sellingGeneralAndAdministrative": "42431000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "360012000", "longTermDebt": "None", "shortTermDebt": "7524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24744000", "reportedCurrency": "None", "retainedEarnings": "-315606000", "totalLiabilities": "241999000", "otherCurrentAssets": "6882000", "totalCurrentAssets": "300541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7524000", "currentNetReceivables": "205683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59471000", "currentAccountsPayable": "233545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-87000", "totalCurrentLiabilities": "240982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1017000", "cashAndShortTermInvestments": "80452000", "commonStockSharesOutstanding": "50259000", "intangibleAssetsExcludingGoodwill": "24744000", "cashAndCashEquivalentsAtCarryingValue": "80452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22686000", "capitalExpenditures": "19940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1638000", "cashflowFromInvestment": "27947000", "stockBasedCompensation": "16282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124685000, "cost_of_revenue": 60003000, "gross_profit": 64682000, "research_and_development": 37863000, "selling_general_admin": 42431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61465000, "depreciation_amortisation": 35338000, "ebitda": -26127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61465000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": -61822000, "net_income_continuing_ops": null, "net_income_to_common": -61822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80452000, "short_term_investments": 7524000, "net_receivables": 205683000, "inventory": null, "other_current_assets": null, "total_current_assets": 300541000, "net_ppe": null, "goodwill": null, "intangible_assets": 24744000, "goodwill_and_intangibles": 24744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59471000, "total_assets": 360012000, "short_term_debt": 7524000, "accounts_payable": 233545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1017000, "total_liabilities": 241999000, "total_debt": 7524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315606000, "total_equity": 118013000, "shares_outstanding": 50259000, "operating_cash_flow": -22686000, "stock_based_compensation": 16282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1638000, "free_cash_flow": -2746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61465000", "ebitda": "-26127000", "netIncome": "-61822000", "grossProfit": "64682000", "depreciation": "None", "totalRevenue": "124685000", "costOfRevenue": "60003000", "interestIncome": "None", "incomeBeforeTax": "-61465000", "interestExpense": "None", "operatingIncome": "-60168000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35338000", "sellingGeneralAndAdministrative": "42431000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "360012000", "longTermDebt": "None", "shortTermDebt": "7524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24744000", "reportedCurrency": "None", "retainedEarnings": "-315606000", "totalLiabilities": "241999000", "otherCurrentAssets": "6882000", "totalCurrentAssets": "300541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7524000", "currentNetReceivables": "205683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59471000", "currentAccountsPayable": "233545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-87000", "totalCurrentLiabilities": "240982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1017000", "cashAndShortTermInvestments": "80452000", "commonStockSharesOutstanding": "50259000", "intangibleAssetsExcludingGoodwill": "24744000", "cashAndCashEquivalentsAtCarryingValue": "80452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-22686000", "capitalExpenditures": "19940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1638000", "cashflowFromInvestment": "27947000", "stockBasedCompensation": "16282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 155545000, "cost_of_revenue": 56836000, "gross_profit": 98709000, "ebit": -156545000, "ebitda": -120320000, "pretax_income": -156545000, "tax_provision": -1762000, "net_income": -154783000, "net_income_to_common": -154783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76642000, "total_current_assets": 304656000, "total_assets": 383635000, "short_term_debt": 52504000, "long_term_debt": null, "total_debt": 52504000, "total_liabilities": 219024000, "total_equity": 164611000, "shares_outstanding": 48869000, "goodwill_and_intangibles": 26093000 }, "cash_flow": { "operating_cash_flow": 21535000, "capital_expenditure": 40426000, "free_cash_flow": 61961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162593, "ticker_id": 8086, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156545000", "ebitda": "-120320000", "netIncome": "-154783000", "grossProfit": "98709000", "depreciation": "None", "totalRevenue": "155545000", "costOfRevenue": "56836000", "interestIncome": "None", "incomeBeforeTax": "-156545000", "interestExpense": "None", "operatingIncome": "-56181000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1762000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36225000", "sellingGeneralAndAdministrative": "55596000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "383635000", "longTermDebt": "None", "shortTermDebt": "52504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "26093000", "reportedCurrency": "None", "retainedEarnings": "-253784000", "totalLiabilities": "219024000", "otherCurrentAssets": "9620000", "totalCurrentAssets": "304656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52504000", "currentNetReceivables": "165890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78979000", "currentAccountsPayable": "207458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "164611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42718000", "totalCurrentLiabilities": "217244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1780000", "cashAndShortTermInvestments": "76642000", "commonStockSharesOutstanding": "48869000", "intangibleAssetsExcludingGoodwill": "26093000", "cashAndCashEquivalentsAtCarryingValue": "76642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21535000", "capitalExpenditures": "40426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1774000", "cashflowFromInvestment": "-54600000", "stockBasedCompensation": "20504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155545000, "cost_of_revenue": 56836000, "gross_profit": 98709000, "research_and_development": 47500000, "selling_general_admin": 55596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156545000, "depreciation_amortisation": 36225000, "ebitda": -120320000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -156545000, "tax_provision": -1762000, "effective_tax_rate": null, "net_income": -154783000, "net_income_continuing_ops": null, "net_income_to_common": -154783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76642000, "short_term_investments": 52504000, "net_receivables": 165890000, "inventory": null, "other_current_assets": null, "total_current_assets": 304656000, "net_ppe": null, "goodwill": null, "intangible_assets": 26093000, "goodwill_and_intangibles": 26093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78979000, "total_assets": 383635000, "short_term_debt": 52504000, "accounts_payable": 207458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1780000, "total_liabilities": 219024000, "total_debt": 52504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253784000, "total_equity": 164611000, "shares_outstanding": 48869000, "operating_cash_flow": 21535000, "stock_based_compensation": 20504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1774000, "free_cash_flow": 61961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156545000", "ebitda": "-120320000", "netIncome": "-154783000", "grossProfit": "98709000", "depreciation": "None", "totalRevenue": "155545000", "costOfRevenue": "56836000", "interestIncome": "None", "incomeBeforeTax": "-156545000", "interestExpense": "None", "operatingIncome": "-56181000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-1762000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36225000", "sellingGeneralAndAdministrative": "55596000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "383635000", "longTermDebt": "None", "shortTermDebt": "52504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "26093000", "reportedCurrency": "None", "retainedEarnings": "-253784000", "totalLiabilities": "219024000", "otherCurrentAssets": "9620000", "totalCurrentAssets": "304656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52504000", "currentNetReceivables": "165890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78979000", "currentAccountsPayable": "207458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "164611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42718000", "totalCurrentLiabilities": "217244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1780000", "cashAndShortTermInvestments": "76642000", "commonStockSharesOutstanding": "48869000", "intangibleAssetsExcludingGoodwill": "26093000", "cashAndCashEquivalentsAtCarryingValue": "76642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21535000", "capitalExpenditures": "40426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1774000", "cashflowFromInvestment": "-54600000", "stockBasedCompensation": "20504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3964000, "total_current_assets": 7048000, "total_assets": 134069000, "short_term_debt": 4345000, "long_term_debt": 77937000, "total_debt": 82282000, "total_liabilities": 88271000, "total_equity": 45798000, "shares_outstanding": 384054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162571, "ticker_id": 8086, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "194000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134069000", "longTermDebt": "77937000", "shortTermDebt": "4345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31761000", "totalLiabilities": "88271000", "otherCurrentAssets": "788000", "totalCurrentAssets": "7048000", "currentLongTermDebt": "4345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "2835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82282000", "totalShareholderEquity": "45798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736000", "totalCurrentLiabilities": "10004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78267000", "cashAndShortTermInvestments": "3964000", "commonStockSharesOutstanding": "384054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3964000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3964000, "short_term_investments": null, "net_receivables": 2102000, "inventory": 194000, "other_current_assets": null, "total_current_assets": 7048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127021000, "total_assets": 134069000, "short_term_debt": 4345000, "accounts_payable": 2835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10004000, "long_term_debt": 77937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78267000, "total_liabilities": 88271000, "total_debt": 82282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31761000, "total_equity": 45798000, "shares_outstanding": 384054, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "194000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "134069000", "longTermDebt": "77937000", "shortTermDebt": "4345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31761000", "totalLiabilities": "88271000", "otherCurrentAssets": "788000", "totalCurrentAssets": "7048000", "currentLongTermDebt": "4345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127021000", "currentAccountsPayable": "2835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82282000", "totalShareholderEquity": "45798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "736000", "totalCurrentLiabilities": "10004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78267000", "cashAndShortTermInvestments": "3964000", "commonStockSharesOutstanding": "384054", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3964000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162573, "ticker_id": 8086, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162574, "ticker_id": 8086, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "4224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "4224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 60982000, "cost_of_revenue": 21031000, "gross_profit": 39951000, "ebit": -10069000, "ebitda": 4007000, "pretax_income": -10069000, "tax_provision": 446000, "net_income": -10515000, "net_income_to_common": -10515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103797000, "total_current_assets": 529599000, "total_assets": 866474000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 510343000, "total_equity": 356131000, "shares_outstanding": 110416000, "goodwill_and_intangibles": 272321000 }, "cash_flow": { "operating_cash_flow": -2542000, "capital_expenditure": 2967000, "free_cash_flow": 425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162579, "ticker_id": 8086, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10069000", "ebitda": "4007000", "netIncome": "-10515000", "grossProfit": "39951000", "depreciation": "None", "totalRevenue": "60982000", "costOfRevenue": "21031000", "interestIncome": "None", "incomeBeforeTax": "-10069000", "interestExpense": "None", "operatingIncome": "-8686000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "446000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14076000", "sellingGeneralAndAdministrative": "13314000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "157804000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "866474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "114517000", "reportedCurrency": "None", "retainedEarnings": "-400402000", "totalLiabilities": "510343000", "otherCurrentAssets": "13367000", "totalCurrentAssets": "529599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336875000", "currentAccountsPayable": "444405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45418000", "totalShareholderEquity": "356131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29218000", "totalCurrentLiabilities": "473623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36720000", "cashAndShortTermInvestments": "103797000", "commonStockSharesOutstanding": "110416000", "intangibleAssetsExcludingGoodwill": "114517000", "cashAndCashEquivalentsAtCarryingValue": "103797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2542000", "capitalExpenditures": "2967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-2967000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60982000, "cost_of_revenue": 21031000, "gross_profit": 39951000, "research_and_development": 13562000, "selling_general_admin": 13314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10069000, "depreciation_amortisation": 14076000, "ebitda": 4007000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10069000, "tax_provision": 446000, "effective_tax_rate": null, "net_income": -10515000, "net_income_continuing_ops": null, "net_income_to_common": -10515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103797000, "short_term_investments": null, "net_receivables": 412435000, "inventory": null, "other_current_assets": null, "total_current_assets": 529599000, "net_ppe": null, "goodwill": 157804000, "intangible_assets": 114517000, "goodwill_and_intangibles": 272321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336875000, "total_assets": 866474000, "short_term_debt": null, "accounts_payable": 444405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36720000, "total_liabilities": 510343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400402000, "total_equity": 356131000, "shares_outstanding": 110416000, "operating_cash_flow": -2542000, "stock_based_compensation": 7350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": 425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10069000", "ebitda": "4007000", "netIncome": "-10515000", "grossProfit": "39951000", "depreciation": "None", "totalRevenue": "60982000", "costOfRevenue": "21031000", "interestIncome": "None", "incomeBeforeTax": "-10069000", "interestExpense": "None", "operatingIncome": "-8686000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "446000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14076000", "sellingGeneralAndAdministrative": "13314000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "157804000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "866474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "114517000", "reportedCurrency": "None", "retainedEarnings": "-400402000", "totalLiabilities": "510343000", "otherCurrentAssets": "13367000", "totalCurrentAssets": "529599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "412435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336875000", "currentAccountsPayable": "444405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45418000", "totalShareholderEquity": "356131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29218000", "totalCurrentLiabilities": "473623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36720000", "cashAndShortTermInvestments": "103797000", "commonStockSharesOutstanding": "110416000", "intangibleAssetsExcludingGoodwill": "114517000", "cashAndCashEquivalentsAtCarryingValue": "103797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2542000", "capitalExpenditures": "2967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-2967000", "stockBasedCompensation": "7350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 42348000, "cost_of_revenue": 21545000, "gross_profit": 20803000, "ebit": -38840000, "ebitda": -24283000, "pretax_income": -38840000, "tax_provision": 288000, "net_income": -39128000, "net_income_to_common": -39128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107490000, "total_current_assets": 410188000, "total_assets": 757122000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 399651000, "total_equity": 357471000, "shares_outstanding": 108530000, "goodwill_and_intangibles": 280013000 }, "cash_flow": { "operating_cash_flow": -16263000, "capital_expenditure": 3527000, "free_cash_flow": -12736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162580, "ticker_id": 8086, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38840000", "ebitda": "-24283000", "netIncome": "-39128000", "grossProfit": "20803000", "depreciation": "None", "totalRevenue": "42348000", "costOfRevenue": "21545000", "interestIncome": "None", "incomeBeforeTax": "-38840000", "interestExpense": "None", "operatingIncome": "-28069000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "288000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14557000", "sellingGeneralAndAdministrative": "15780000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "157804000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "757122000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "122209000", "reportedCurrency": "None", "retainedEarnings": "-389887000", "totalLiabilities": "399651000", "otherCurrentAssets": "10265000", "totalCurrentAssets": "410188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346934000", "currentAccountsPayable": "337665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46628000", "totalShareholderEquity": "357471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24678000", "totalCurrentLiabilities": "362343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37308000", "cashAndShortTermInvestments": "107490000", "commonStockSharesOutstanding": "108530000", "intangibleAssetsExcludingGoodwill": "122209000", "cashAndCashEquivalentsAtCarryingValue": "107490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16263000", "capitalExpenditures": "3527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000", "cashflowFromInvestment": "-3527000", "stockBasedCompensation": "9891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42348000, "cost_of_revenue": 21545000, "gross_profit": 20803000, "research_and_development": 13063000, "selling_general_admin": 15780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38840000, "depreciation_amortisation": 14557000, "ebitda": -24283000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38840000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": -39128000, "net_income_continuing_ops": null, "net_income_to_common": -39128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107490000, "short_term_investments": null, "net_receivables": 292433000, "inventory": null, "other_current_assets": null, "total_current_assets": 410188000, "net_ppe": null, "goodwill": 157804000, "intangible_assets": 122209000, "goodwill_and_intangibles": 280013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346934000, "total_assets": 757122000, "short_term_debt": null, "accounts_payable": 337665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37308000, "total_liabilities": 399651000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389887000, "total_equity": 357471000, "shares_outstanding": 108530000, "operating_cash_flow": -16263000, "stock_based_compensation": 9891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349000, "free_cash_flow": -12736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38840000", "ebitda": "-24283000", "netIncome": "-39128000", "grossProfit": "20803000", "depreciation": "None", "totalRevenue": "42348000", "costOfRevenue": "21545000", "interestIncome": "None", "incomeBeforeTax": "-38840000", "interestExpense": "None", "operatingIncome": "-28069000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "288000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14557000", "sellingGeneralAndAdministrative": "15780000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "157804000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "757122000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "122209000", "reportedCurrency": "None", "retainedEarnings": "-389887000", "totalLiabilities": "399651000", "otherCurrentAssets": "10265000", "totalCurrentAssets": "410188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346934000", "currentAccountsPayable": "337665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46628000", "totalShareholderEquity": "357471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24678000", "totalCurrentLiabilities": "362343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37308000", "cashAndShortTermInvestments": "107490000", "commonStockSharesOutstanding": "108530000", "intangibleAssetsExcludingGoodwill": "122209000", "cashAndCashEquivalentsAtCarryingValue": "107490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-16263000", "capitalExpenditures": "3527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000", "cashflowFromInvestment": "-3527000", "stockBasedCompensation": "9891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 36295000, "cost_of_revenue": 14003000, "gross_profit": 22292000, "ebit": -9876000, "ebitda": -2352000, "pretax_income": -9876000, "tax_provision": -201000, "net_income": -9675000, "net_income_to_common": -9675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71283000, "total_current_assets": 236854000, "total_assets": 314218000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 215990000, "total_equity": 98228000, "shares_outstanding": 54866000, "goodwill_and_intangibles": 34326000 }, "cash_flow": { "operating_cash_flow": -5233000, "capital_expenditure": 4611000, "free_cash_flow": -622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162581, "ticker_id": 8086, "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9876000", "ebitda": "-2352000", "netIncome": "-9675000", "grossProfit": "22292000", "depreciation": "None", "totalRevenue": "36295000", "costOfRevenue": "14003000", "interestIncome": "None", "incomeBeforeTax": "-9876000", "interestExpense": "None", "operatingIncome": "-10727000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-201000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7524000", "sellingGeneralAndAdministrative": "10897000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "314218000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "26956000", "reportedCurrency": "None", "retainedEarnings": "-350759000", "totalLiabilities": "215990000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "236854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77364000", "currentAccountsPayable": "188764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20599000", "totalShareholderEquity": "98228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13359000", "totalCurrentLiabilities": "202123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13867000", "cashAndShortTermInvestments": "71283000", "commonStockSharesOutstanding": "54866000", "intangibleAssetsExcludingGoodwill": "26956000", "cashAndCashEquivalentsAtCarryingValue": "71283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5233000", "capitalExpenditures": "4611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7485000", "cashflowFromInvestment": "-4611000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36295000, "cost_of_revenue": 14003000, "gross_profit": 22292000, "research_and_development": 10696000, "selling_general_admin": 10897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9876000, "depreciation_amortisation": 7524000, "ebitda": -2352000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9876000, "tax_provision": -201000, "effective_tax_rate": null, "net_income": -9675000, "net_income_continuing_ops": null, "net_income_to_common": -9675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71283000, "short_term_investments": null, "net_receivables": 158248000, "inventory": null, "other_current_assets": null, "total_current_assets": 236854000, "net_ppe": null, "goodwill": 7370000, "intangible_assets": 26956000, "goodwill_and_intangibles": 34326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77364000, "total_assets": 314218000, "short_term_debt": null, "accounts_payable": 188764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13867000, "total_liabilities": 215990000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350759000, "total_equity": 98228000, "shares_outstanding": 54866000, "operating_cash_flow": -5233000, "stock_based_compensation": 4057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7485000, "free_cash_flow": -622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9876000", "ebitda": "-2352000", "netIncome": "-9675000", "grossProfit": "22292000", "depreciation": "None", "totalRevenue": "36295000", "costOfRevenue": "14003000", "interestIncome": "None", "incomeBeforeTax": "-9876000", "interestExpense": "None", "operatingIncome": "-10727000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-201000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7524000", "sellingGeneralAndAdministrative": "10897000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "314218000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "26956000", "reportedCurrency": "None", "retainedEarnings": "-350759000", "totalLiabilities": "215990000", "otherCurrentAssets": "7323000", "totalCurrentAssets": "236854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "158248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77364000", "currentAccountsPayable": "188764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20599000", "totalShareholderEquity": "98228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13359000", "totalCurrentLiabilities": "202123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13867000", "cashAndShortTermInvestments": "71283000", "commonStockSharesOutstanding": "54866000", "intangibleAssetsExcludingGoodwill": "26956000", "cashAndCashEquivalentsAtCarryingValue": "71283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5233000", "capitalExpenditures": "4611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7485000", "cashflowFromInvestment": "-4611000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 48486000, "cost_of_revenue": 13321000, "gross_profit": 35165000, "ebit": 580000, "ebitda": 7865000, "pretax_income": 580000, "tax_provision": -943000, "net_income": 1523000, "net_income_to_common": 1523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88888000, "total_current_assets": 313050000, "total_assets": 395120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 283184000, "total_equity": 111936000, "shares_outstanding": 59595000, "goodwill_and_intangibles": 34809000 }, "cash_flow": { "operating_cash_flow": 22175000, "capital_expenditure": 8283000, "free_cash_flow": 30458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162582, "ticker_id": 8086, "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000", "ebitda": "7865000", "netIncome": "1523000", "grossProfit": "35165000", "depreciation": "None", "totalRevenue": "48486000", "costOfRevenue": "13321000", "interestIncome": "None", "incomeBeforeTax": "580000", "interestExpense": "None", "operatingIncome": "986000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-943000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7285000", "sellingGeneralAndAdministrative": "12344000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27439000", "reportedCurrency": "None", "retainedEarnings": "-341084000", "totalLiabilities": "283184000", "otherCurrentAssets": "6591000", "totalCurrentAssets": "313050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82070000", "currentAccountsPayable": "252713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22513000", "totalShareholderEquity": "111936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14786000", "totalCurrentLiabilities": "267499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15685000", "cashAndShortTermInvestments": "88888000", "commonStockSharesOutstanding": "59595000", "intangibleAssetsExcludingGoodwill": "27439000", "cashAndCashEquivalentsAtCarryingValue": "88888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "22175000", "capitalExpenditures": "8283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9694000", "cashflowFromInvestment": "-8283000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48486000, "cost_of_revenue": 13321000, "gross_profit": 35165000, "research_and_development": 10421000, "selling_general_admin": 12344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000, "depreciation_amortisation": 7285000, "ebitda": 7865000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 580000, "tax_provision": -943000, "effective_tax_rate": null, "net_income": 1523000, "net_income_continuing_ops": null, "net_income_to_common": 1523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88888000, "short_term_investments": null, "net_receivables": 217571000, "inventory": null, "other_current_assets": null, "total_current_assets": 313050000, "net_ppe": null, "goodwill": 7370000, "intangible_assets": 27439000, "goodwill_and_intangibles": 34809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82070000, "total_assets": 395120000, "short_term_debt": null, "accounts_payable": 252713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15685000, "total_liabilities": 283184000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341084000, "total_equity": 111936000, "shares_outstanding": 59595000, "operating_cash_flow": 22175000, "stock_based_compensation": 4948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9694000, "free_cash_flow": 30458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580000", "ebitda": "7865000", "netIncome": "1523000", "grossProfit": "35165000", "depreciation": "None", "totalRevenue": "48486000", "costOfRevenue": "13321000", "interestIncome": "None", "incomeBeforeTax": "580000", "interestExpense": "None", "operatingIncome": "986000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-943000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7285000", "sellingGeneralAndAdministrative": "12344000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7370000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "395120000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27439000", "reportedCurrency": "None", "retainedEarnings": "-341084000", "totalLiabilities": "283184000", "otherCurrentAssets": "6591000", "totalCurrentAssets": "313050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82070000", "currentAccountsPayable": "252713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22513000", "totalShareholderEquity": "111936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14786000", "totalCurrentLiabilities": "267499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15685000", "cashAndShortTermInvestments": "88888000", "commonStockSharesOutstanding": "59595000", "intangibleAssetsExcludingGoodwill": "27439000", "cashAndCashEquivalentsAtCarryingValue": "88888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "22175000", "capitalExpenditures": "8283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9694000", "cashflowFromInvestment": "-8283000", "stockBasedCompensation": "4948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 37642000, "cost_of_revenue": 13869000, "gross_profit": 23773000, "ebit": -6085000, "ebitda": 1942000, "pretax_income": -6119000, "tax_provision": 55000, "net_income": -6174000, "net_income_to_common": -6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85122000, "total_current_assets": 263179000, "total_assets": 335321000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 231198000, "total_equity": 104123000, "shares_outstanding": 53023000, "goodwill_and_intangibles": 23059000 }, "cash_flow": { "operating_cash_flow": 4275000, "capital_expenditure": 5233000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162584, "ticker_id": 8086, "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6085000", "ebitda": "1942000", "netIncome": "-6174000", "grossProfit": "23773000", "depreciation": "None", "totalRevenue": "37642000", "costOfRevenue": "13869000", "interestIncome": "None", "incomeBeforeTax": "-6119000", "interestExpense": "None", "operatingIncome": "-6681000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "55000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8027000", "sellingGeneralAndAdministrative": "9121000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "335321000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "23059000", "reportedCurrency": "None", "retainedEarnings": "-342607000", "totalLiabilities": "231198000", "otherCurrentAssets": "5773000", "totalCurrentAssets": "263179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72142000", "currentAccountsPayable": "200930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23488000", "totalShareholderEquity": "104123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13594000", "totalCurrentLiabilities": "214524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16674000", "cashAndShortTermInvestments": "85122000", "commonStockSharesOutstanding": "53023000", "intangibleAssetsExcludingGoodwill": "23059000", "cashAndCashEquivalentsAtCarryingValue": "85122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4275000", "capitalExpenditures": "5233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1137000", "cashflowFromInvestment": "-5233000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37642000, "cost_of_revenue": 13869000, "gross_profit": 23773000, "research_and_development": 10293000, "selling_general_admin": 9121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6085000, "depreciation_amortisation": 8027000, "ebitda": 1942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6119000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -6174000, "net_income_continuing_ops": null, "net_income_to_common": -6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85122000, "short_term_investments": null, "net_receivables": 172284000, "inventory": null, "other_current_assets": null, "total_current_assets": 263179000, "net_ppe": null, "goodwill": null, "intangible_assets": 23059000, "goodwill_and_intangibles": 23059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72142000, "total_assets": 335321000, "short_term_debt": null, "accounts_payable": 200930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16674000, "total_liabilities": 231198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342607000, "total_equity": 104123000, "shares_outstanding": 53023000, "operating_cash_flow": 4275000, "stock_based_compensation": 4713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1137000, "free_cash_flow": 9508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6085000", "ebitda": "1942000", "netIncome": "-6174000", "grossProfit": "23773000", "depreciation": "None", "totalRevenue": "37642000", "costOfRevenue": "13869000", "interestIncome": "None", "incomeBeforeTax": "-6119000", "interestExpense": "None", "operatingIncome": "-6681000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "55000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8027000", "sellingGeneralAndAdministrative": "9121000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "335321000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "23059000", "reportedCurrency": "None", "retainedEarnings": "-342607000", "totalLiabilities": "231198000", "otherCurrentAssets": "5773000", "totalCurrentAssets": "263179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72142000", "currentAccountsPayable": "200930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23488000", "totalShareholderEquity": "104123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13594000", "totalCurrentLiabilities": "214524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16674000", "cashAndShortTermInvestments": "85122000", "commonStockSharesOutstanding": "53023000", "intangibleAssetsExcludingGoodwill": "23059000", "cashAndCashEquivalentsAtCarryingValue": "85122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "4275000", "capitalExpenditures": "5233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1137000", "cashflowFromInvestment": "-5233000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 37870000, "cost_of_revenue": 15085000, "gross_profit": 22785000, "ebit": -8163000, "ebitda": 11000, "pretax_income": -8197000, "tax_provision": 84000, "net_income": -8281000, "net_income_to_common": -8281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86111000, "total_current_assets": 270037000, "total_assets": 334837000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 229209000, "total_equity": 105628000, "shares_outstanding": 52358000, "goodwill_and_intangibles": 23846000 }, "cash_flow": { "operating_cash_flow": 8985000, "capital_expenditure": 4132000, "free_cash_flow": 13117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162585, "ticker_id": 8086, "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8163000", "ebitda": "11000", "netIncome": "-8281000", "grossProfit": "22785000", "depreciation": "None", "totalRevenue": "37870000", "costOfRevenue": "15085000", "interestIncome": "None", "incomeBeforeTax": "-8197000", "interestExpense": "None", "operatingIncome": "-8600000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8174000", "sellingGeneralAndAdministrative": "10027000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "334837000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "23846000", "reportedCurrency": "None", "retainedEarnings": "-336433000", "totalLiabilities": "229209000", "otherCurrentAssets": "5901000", "totalCurrentAssets": "270037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64800000", "currentAccountsPayable": "207312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15342000", "totalShareholderEquity": "105628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13202000", "totalCurrentLiabilities": "220514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8695000", "cashAndShortTermInvestments": "86111000", "commonStockSharesOutstanding": "52358000", "intangibleAssetsExcludingGoodwill": "23846000", "cashAndCashEquivalentsAtCarryingValue": "86111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8985000", "capitalExpenditures": "4132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-4132000", "stockBasedCompensation": "4795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37870000, "cost_of_revenue": 15085000, "gross_profit": 22785000, "research_and_development": 9839000, "selling_general_admin": 10027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8163000, "depreciation_amortisation": 8174000, "ebitda": 11000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8197000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -8281000, "net_income_continuing_ops": null, "net_income_to_common": -8281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86111000, "short_term_investments": null, "net_receivables": 178025000, "inventory": null, "other_current_assets": null, "total_current_assets": 270037000, "net_ppe": null, "goodwill": null, "intangible_assets": 23846000, "goodwill_and_intangibles": 23846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64800000, "total_assets": 334837000, "short_term_debt": null, "accounts_payable": 207312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8695000, "total_liabilities": 229209000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336433000, "total_equity": 105628000, "shares_outstanding": 52358000, "operating_cash_flow": 8985000, "stock_based_compensation": 4795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": 13117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8163000", "ebitda": "11000", "netIncome": "-8281000", "grossProfit": "22785000", "depreciation": "None", "totalRevenue": "37870000", "costOfRevenue": "15085000", "interestIncome": "None", "incomeBeforeTax": "-8197000", "interestExpense": "None", "operatingIncome": "-8600000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8174000", "sellingGeneralAndAdministrative": "10027000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "334837000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "23846000", "reportedCurrency": "None", "retainedEarnings": "-336433000", "totalLiabilities": "229209000", "otherCurrentAssets": "5901000", "totalCurrentAssets": "270037000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64800000", "currentAccountsPayable": "207312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15342000", "totalShareholderEquity": "105628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13202000", "totalCurrentLiabilities": "220514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8695000", "cashAndShortTermInvestments": "86111000", "commonStockSharesOutstanding": "52358000", "intangibleAssetsExcludingGoodwill": "23846000", "cashAndCashEquivalentsAtCarryingValue": "86111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8985000", "capitalExpenditures": "4132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-4132000", "stockBasedCompensation": "4795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 32416000, "cost_of_revenue": 15116000, "gross_profit": 17300000, "ebit": -13288000, "ebitda": -4648000, "pretax_income": -13254000, "tax_provision": -708000, "net_income": -12546000, "net_income_to_common": -12546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80714000, "total_current_assets": 244050000, "total_assets": 311397000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 202906000, "total_equity": 108491000, "shares_outstanding": 51577000, "goodwill_and_intangibles": 24172000 }, "cash_flow": { "operating_cash_flow": -3452000, "capital_expenditure": 2240000, "free_cash_flow": -1212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162586, "ticker_id": 8086, "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13288000", "ebitda": "-4648000", "netIncome": "-12546000", "grossProfit": "17300000", "depreciation": "None", "totalRevenue": "32416000", "costOfRevenue": "15116000", "interestIncome": "None", "incomeBeforeTax": "-13254000", "interestExpense": "None", "operatingIncome": "-13288000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-708000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8640000", "sellingGeneralAndAdministrative": "10280000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "311397000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "24172000", "reportedCurrency": "None", "retainedEarnings": "-328152000", "totalLiabilities": "202906000", "otherCurrentAssets": "7448000", "totalCurrentAssets": "244050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67347000", "currentAccountsPayable": "182541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14163000", "totalShareholderEquity": "108491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12951000", "totalCurrentLiabilities": "195492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7414000", "cashAndShortTermInvestments": "80714000", "commonStockSharesOutstanding": "51577000", "intangibleAssetsExcludingGoodwill": "24172000", "cashAndCashEquivalentsAtCarryingValue": "80714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3452000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1835000", "cashflowFromInvestment": "5260000", "stockBasedCompensation": "4369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32416000, "cost_of_revenue": 15116000, "gross_profit": 17300000, "research_and_development": 9716000, "selling_general_admin": 10280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13288000, "depreciation_amortisation": 8640000, "ebitda": -4648000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13254000, "tax_provision": -708000, "effective_tax_rate": null, "net_income": -12546000, "net_income_continuing_ops": null, "net_income_to_common": -12546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80714000, "short_term_investments": null, "net_receivables": 155888000, "inventory": null, "other_current_assets": null, "total_current_assets": 244050000, "net_ppe": null, "goodwill": null, "intangible_assets": 24172000, "goodwill_and_intangibles": 24172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67347000, "total_assets": 311397000, "short_term_debt": null, "accounts_payable": 182541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7414000, "total_liabilities": 202906000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328152000, "total_equity": 108491000, "shares_outstanding": 51577000, "operating_cash_flow": -3452000, "stock_based_compensation": 4369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1835000, "free_cash_flow": -1212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13288000", "ebitda": "-4648000", "netIncome": "-12546000", "grossProfit": "17300000", "depreciation": "None", "totalRevenue": "32416000", "costOfRevenue": "15116000", "interestIncome": "None", "incomeBeforeTax": "-13254000", "interestExpense": "None", "operatingIncome": "-13288000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-708000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8640000", "sellingGeneralAndAdministrative": "10280000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "311397000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "24172000", "reportedCurrency": "None", "retainedEarnings": "-328152000", "totalLiabilities": "202906000", "otherCurrentAssets": "7448000", "totalCurrentAssets": "244050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67347000", "currentAccountsPayable": "182541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14163000", "totalShareholderEquity": "108491000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12951000", "totalCurrentLiabilities": "195492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7414000", "cashAndShortTermInvestments": "80714000", "commonStockSharesOutstanding": "51577000", "intangibleAssetsExcludingGoodwill": "24172000", "cashAndCashEquivalentsAtCarryingValue": "80714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3452000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1835000", "cashflowFromInvestment": "5260000", "stockBasedCompensation": "4369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 41432000, "cost_of_revenue": 15489000, "gross_profit": 25943000, "ebit": -2106000, "ebitda": 6877000, "pretax_income": -2106000, "tax_provision": 124000, "net_income": -2230000, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80452000, "total_current_assets": 300541000, "total_assets": 360012000, "short_term_debt": 7524000, "long_term_debt": null, "total_debt": 7524000, "total_liabilities": 241999000, "total_equity": 118013000, "shares_outstanding": 50746000, "goodwill_and_intangibles": 24744000 }, "cash_flow": { "operating_cash_flow": -134000, "capital_expenditure": 7897000, "free_cash_flow": 7763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162587, "ticker_id": 8086, "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2106000", "ebitda": "6877000", "netIncome": "-2230000", "grossProfit": "25943000", "depreciation": "None", "totalRevenue": "41432000", "costOfRevenue": "15489000", "interestIncome": "None", "incomeBeforeTax": "-2106000", "interestExpense": "None", "operatingIncome": "-2483000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "124000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8983000", "sellingGeneralAndAdministrative": "9091000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "360012000", "longTermDebt": "None", "shortTermDebt": "7524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24744000", "reportedCurrency": "None", "retainedEarnings": "-315606000", "totalLiabilities": "241999000", "otherCurrentAssets": "6882000", "totalCurrentAssets": "300541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7524000", "currentNetReceivables": "205683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59471000", "currentAccountsPayable": "233545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-87000", "totalCurrentLiabilities": "240982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1017000", "cashAndShortTermInvestments": "80452000", "commonStockSharesOutstanding": "50746000", "intangibleAssetsExcludingGoodwill": "24744000", "cashAndCashEquivalentsAtCarryingValue": "80452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-134000", "capitalExpenditures": "7897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980000", "cashflowFromInvestment": "-897000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41432000, "cost_of_revenue": 15489000, "gross_profit": 25943000, "research_and_development": 8825000, "selling_general_admin": 9091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2106000, "depreciation_amortisation": 8983000, "ebitda": 6877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2106000, "tax_provision": 124000, "effective_tax_rate": null, "net_income": -2230000, "net_income_continuing_ops": null, "net_income_to_common": -2230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80452000, "short_term_investments": 7524000, "net_receivables": 205683000, "inventory": null, "other_current_assets": null, "total_current_assets": 300541000, "net_ppe": null, "goodwill": null, "intangible_assets": 24744000, "goodwill_and_intangibles": 24744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59471000, "total_assets": 360012000, "short_term_debt": 7524000, "accounts_payable": 233545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1017000, "total_liabilities": 241999000, "total_debt": 7524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315606000, "total_equity": 118013000, "shares_outstanding": 50746000, "operating_cash_flow": -134000, "stock_based_compensation": 3266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -980000, "free_cash_flow": 7763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2106000", "ebitda": "6877000", "netIncome": "-2230000", "grossProfit": "25943000", "depreciation": "None", "totalRevenue": "41432000", "costOfRevenue": "15489000", "interestIncome": "None", "incomeBeforeTax": "-2106000", "interestExpense": "None", "operatingIncome": "-2483000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "124000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8983000", "sellingGeneralAndAdministrative": "9091000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "360012000", "longTermDebt": "None", "shortTermDebt": "7524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24744000", "reportedCurrency": "None", "retainedEarnings": "-315606000", "totalLiabilities": "241999000", "otherCurrentAssets": "6882000", "totalCurrentAssets": "300541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7524000", "currentNetReceivables": "205683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59471000", "currentAccountsPayable": "233545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-87000", "totalCurrentLiabilities": "240982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1017000", "cashAndShortTermInvestments": "80452000", "commonStockSharesOutstanding": "50746000", "intangibleAssetsExcludingGoodwill": "24744000", "cashAndCashEquivalentsAtCarryingValue": "80452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-134000", "capitalExpenditures": "7897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-980000", "cashflowFromInvestment": "-897000", "stockBasedCompensation": "3266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "income_statement": { "revenue": 29729000, "cost_of_revenue": 14687000, "gross_profit": 15042000, "ebit": -13708000, "ebitda": -4941000, "pretax_income": -13708000, "tax_provision": 84000, "net_income": -13792000, "net_income_to_common": -13792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82354000, "total_current_assets": 260949000, "total_assets": 321115000, "short_term_debt": 14486000, "long_term_debt": null, "total_debt": 14486000, "total_liabilities": 203363000, "total_equity": 117752000, "shares_outstanding": 50513000, "goodwill_and_intangibles": 25403000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 6010000, "free_cash_flow": 4548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162589, "ticker_id": 8086, "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:45.150375+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13708000", "ebitda": "-4941000", "netIncome": "-13792000", "grossProfit": "15042000", "depreciation": "None", "totalRevenue": "29729000", "costOfRevenue": "14687000", "interestIncome": "None", "incomeBeforeTax": "-13708000", "interestExpense": "None", "operatingIncome": "-14266000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8767000", "sellingGeneralAndAdministrative": "9355000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "321115000", "longTermDebt": "None", "shortTermDebt": "14486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "25403000", "reportedCurrency": "None", "retainedEarnings": "-313376000", "totalLiabilities": "203363000", "otherCurrentAssets": "8781000", "totalCurrentAssets": "260949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14486000", "currentNetReceivables": "155328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60166000", "currentAccountsPayable": "193740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6035000", "totalCurrentLiabilities": "202191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172000", "cashAndShortTermInvestments": "82354000", "commonStockSharesOutstanding": "50513000", "intangibleAssetsExcludingGoodwill": "25403000", "cashAndCashEquivalentsAtCarryingValue": "82354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1462000", "capitalExpenditures": "6010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-623000", "cashflowFromInvestment": "11632000", "stockBasedCompensation": "3860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29729000, "cost_of_revenue": 14687000, "gross_profit": 15042000, "research_and_development": 9299000, "selling_general_admin": 9355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13708000, "depreciation_amortisation": 8767000, "ebitda": -4941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13708000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -13792000, "net_income_continuing_ops": null, "net_income_to_common": -13792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82354000, "short_term_investments": 14486000, "net_receivables": 155328000, "inventory": null, "other_current_assets": null, "total_current_assets": 260949000, "net_ppe": null, "goodwill": null, "intangible_assets": 25403000, "goodwill_and_intangibles": 25403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60166000, "total_assets": 321115000, "short_term_debt": 14486000, "accounts_payable": 193740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172000, "total_liabilities": 203363000, "total_debt": 14486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313376000, "total_equity": 117752000, "shares_outstanding": 50513000, "operating_cash_flow": -1462000, "stock_based_compensation": 3860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -623000, "free_cash_flow": 4548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13708000", "ebitda": "-4941000", "netIncome": "-13792000", "grossProfit": "15042000", "depreciation": "None", "totalRevenue": "29729000", "costOfRevenue": "14687000", "interestIncome": "None", "incomeBeforeTax": "-13708000", "interestExpense": "None", "operatingIncome": "-14266000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8767000", "sellingGeneralAndAdministrative": "9355000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "321115000", "longTermDebt": "None", "shortTermDebt": "14486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "25403000", "reportedCurrency": "None", "retainedEarnings": "-313376000", "totalLiabilities": "203363000", "otherCurrentAssets": "8781000", "totalCurrentAssets": "260949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14486000", "currentNetReceivables": "155328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60166000", "currentAccountsPayable": "193740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "117752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6035000", "totalCurrentLiabilities": "202191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1172000", "cashAndShortTermInvestments": "82354000", "commonStockSharesOutstanding": "50513000", "intangibleAssetsExcludingGoodwill": "25403000", "cashAndCashEquivalentsAtCarryingValue": "82354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1462000", "capitalExpenditures": "6010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-623000", "cashflowFromInvestment": "11632000", "stockBasedCompensation": "3860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }