{ "ticker": { "uuid": "18951d8f-f4c6-449a-a382-55fa05c2c1b2", "symbol": "ETON", "name": "Eton Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/18951d8f-f4c6-449a-a382-55fa05c2c1b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/18951d8f-f4c6-449a-a382-55fa05c2c1b2/" }, "ticker_metadata": { "id": 5910, "uuid": "18951d8f-f4c6-449a-a382-55fa05c2c1b2", "symbol": "ETON", "name": "Eton Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 834097000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Eton Pharmaceuticals, Inc., a specialty pharmaceutical company, focuses on developing and marketing pharmaceuticals for rare diseases. The company is headquartered in Deer Park, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18951d8f-f4c6-449a-a382-55fa05c2c1b2", "symbol": "ETON", "name": "Eton Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/18951d8f-f4c6-449a-a382-55fa05c2c1b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/18951d8f-f4c6-449a-a382-55fa05c2c1b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.05, "quality": 0.69, "momentum": 0.89, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 29.13, "market_cap": 918964110, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0061, "shareholder_yield": 0, "roe": -0.0482, "piotroski_f_score": 5, "momentum_12_1": 0.7607, "volatility_252d": 0.5304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.207684+00:00", "batch_id": "" }, "size": { "price_close": 29.13, "market_cap": 918964110, "market_cap_usd": 918964110, "enterprise_value": 930050110, "shares_outstanding": 31547000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 30.0168, "ptbv_ratio": null, "ps_ratio": 10.5708, "pcf_ratio": 58.0191, "pfcf_ratio": 56.5621, "ev_ebitda": 163.224, "ev_ebit": 348.7252, "ev_sales": 10.6983, "ev_fcf": 57.2444, "earnings_yield": null, "fcf_yield": 0.0175, "price_to_sales": 10.5708, "price_to_book": 30.0168, "price_to_cashflow": 58.0191, "ebitda_to_ev": 0.0061, "sales_yield": 0.0935 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5477, "operating_margin": 0.0307, "net_margin": -0.017, "ebitda_margin": 0.0655, "fcf_margin": 0.1869, "roe": -0.0482, "roa": -0.0151, "roic": 0.048, "roc_greenblatt": null, "asset_turnover": 0.8897, "cash_conversion": -11.0149, "accruals_ratio": -0.1772, "sbc_to_revenue": 0.0671, "piotroski_f_score": 5, "altman_z_score": 7.7194, "earnings_stability_5y": 2.3876, "revenue_stability_5y": 0.977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4873, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1916, "net_debt_to_ebitda": 1.9456, "debt_to_assets": 0.3147, "interest_coverage": 0.5983, "current_ratio": 1.2052, "quick_ratio": 0.8777, "net_debt": 11086000, "local_beta": -0.0028, "volatility_252d": 0.5304, "volatility_60d": 1.2109, "max_drawdown_12m": -0.3061, "risk_adjusted_momentum": 1.4342 }, "growth": { "revenue_growth_1y": 0.7989, "revenue_growth_3y_cagr": 0.5553, "revenue_growth_5y_cagr": 3.5957, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.192, "book_value_growth_1y": 0.0303, "revenue_growth": 0.7989, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0175, "price_return_3m": 0.7339, "price_return_6m": 0.7915, "price_return_9m": 0.6486, "price_return_12m": 0.7298, "price_return_12m_ex1m": 0.7607, "momentum_6m": 0.7915, "momentum_12m": 0.7298, "momentum_12_1": 0.7607, "distance_from_52w_high": -0.1062, "distance_from_52w_low": 1.1466, "relative_strength": 0.5719 }, "raw_ttm": { "revenue_ttm": 86934000, "gross_profit_ttm": 47614000, "ebit_ttm": 2667000, "ebitda_ttm": 5697998, "net_income_ttm": -1475000, "eps_diluted_ttm": -0.0468, "operating_cash_flow_ttm": 15839000, "capital_expenditure_ttm": 408000, "fcf_ttm": 16247000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4458000, "cash_and_equivalents": 19661000, "total_current_assets": 53245000, "total_current_liabilities": 44179000, "net_ppe": null, "total_assets": 97710000, "total_debt": 30747000, "total_equity": 30615000, "net_working_capital": 1213000, "book_value_per_share": 0.9705, "retained_earnings": -110940000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13123000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 77, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 39, "rank_fcf_margin": 50, "rank_piotroski": 50, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 17 }, "composites": { "value_composite": 95, "quality_composite": 31, "momentum_composite": 11, "growth_composite": 13, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1857, "os_score": 0.35, "value_percentile": 0.05, "quality_percentile": 0.69, "momentum_percentile": 0.89, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1041, "ticker_id": 5910, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.207684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.13, "market_cap": 918964110, "market_cap_usd": 918964110, "enterprise_value": 930050110, "shares_outstanding": 31547000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 30.01679275, "ptbv_ratio": null, "ps_ratio": 10.57082511, "pcf_ratio": 58.01907381, "pfcf_ratio": 56.56207977, "ev_ebitda": 163.22401482, "ev_ebit": 348.7252006, "ev_sales": 10.69834714, "ev_fcf": 57.24442112, "earnings_yield": null, "fcf_yield": 0.01746895, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54770286, "operating_margin": 0.03067845, "net_margin": -0.01696689, "ebitda_margin": 0.06554395, "fcf_margin": 0.1868889, "roe": -0.048179, "roa": -0.01509569, "roic": 0.04796648, "roc_greenblatt": null, "asset_turnover": 0.88971446, "cash_conversion": -11.01491525, "accruals_ratio": -0.17719783, "sbc_to_revenue": 0.06706237, "debt_to_equity": 2.19157276, "net_debt_to_ebitda": 1.94559563, "debt_to_assets": 0.31467608, "interest_coverage": 0.59825034, "current_ratio": 1.20521062, "quick_ratio": 0.87774735, "net_debt": 11086000, "revenue_growth_1y": 0.7988702, "revenue_growth_3y_cagr": 0.55529592, "revenue_growth_5y_cagr": 3.59569049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.19198597, "book_value_growth_1y": 0.03034983, "piotroski_f_score": 5, "altman_z_score": 7.71944606, "earnings_stability_5y": 2.387629, "revenue_stability_5y": 0.976964, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01753794, "price_return_3m": 0.73392857, "price_return_6m": 0.79151292, "price_return_9m": 0.64855688, "price_return_12m": 0.72980998, "price_return_12m_ex1m": 0.76068884, "distance_from_52w_high": -0.10616754, "distance_from_52w_low": 1.14664702, "relative_strength": 0.57186893, "local_beta": -0.0028, "volatility_252d": 0.530397, "volatility_60d": 1.210883, "max_drawdown_12m": -0.30606488, "revenue_ttm": 86934000, "gross_profit_ttm": 47614000, "ebit_ttm": 2667000, "ebitda_ttm": 5697998, "net_income_ttm": -1475000, "eps_diluted_ttm": -0.04675563, "operating_cash_flow_ttm": 15839000, "capital_expenditure_ttm": 408000, "fcf_ttm": 16247000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4458000, "cash_and_equivalents": 19661000, "total_current_assets": 53245000, "total_current_liabilities": 44179000, "net_ppe": null, "total_assets": 97710000, "total_debt": 30747000, "total_equity": 30615000, "net_working_capital": 1213000, "book_value_per_share": 0.97045678, "retained_earnings": -110940000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13123000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 77, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 39, "rank_fcf_margin": 50, "rank_piotroski": 50, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 17, "value_composite": 95, "quality_composite": 31, "momentum_composite": 11, "growth_composite": 13, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.13, "os": 0.35, "value": 0.05, "quality": 0.69, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0482, "momentum_12_1": 0.7607, "complete_fields": { "id": 1041, "ticker_id": 5910, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.207684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.13, "market_cap": 918964110, "market_cap_usd": 918964110, "enterprise_value": 930050110, "shares_outstanding": 31547000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 30.01679275, "ptbv_ratio": null, "ps_ratio": 10.57082511, "pcf_ratio": 58.01907381, "pfcf_ratio": 56.56207977, "ev_ebitda": 163.22401482, "ev_ebit": 348.7252006, "ev_sales": 10.69834714, "ev_fcf": 57.24442112, "earnings_yield": null, "fcf_yield": 0.01746895, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54770286, "operating_margin": 0.03067845, "net_margin": -0.01696689, "ebitda_margin": 0.06554395, "fcf_margin": 0.1868889, "roe": -0.048179, "roa": -0.01509569, "roic": 0.04796648, "roc_greenblatt": null, "asset_turnover": 0.88971446, "cash_conversion": -11.01491525, "accruals_ratio": -0.17719783, "sbc_to_revenue": 0.06706237, "debt_to_equity": 2.19157276, "net_debt_to_ebitda": 1.94559563, "debt_to_assets": 0.31467608, "interest_coverage": 0.59825034, "current_ratio": 1.20521062, "quick_ratio": 0.87774735, "net_debt": 11086000, "revenue_growth_1y": 0.7988702, "revenue_growth_3y_cagr": 0.55529592, "revenue_growth_5y_cagr": 3.59569049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.19198597, "book_value_growth_1y": 0.03034983, "piotroski_f_score": 5, "altman_z_score": 7.71944606, "earnings_stability_5y": 2.387629, "revenue_stability_5y": 0.976964, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01753794, "price_return_3m": 0.73392857, "price_return_6m": 0.79151292, "price_return_9m": 0.64855688, "price_return_12m": 0.72980998, "price_return_12m_ex1m": 0.76068884, "distance_from_52w_high": -0.10616754, "distance_from_52w_low": 1.14664702, "relative_strength": 0.57186893, "local_beta": -0.0028, "volatility_252d": 0.530397, "volatility_60d": 1.210883, "max_drawdown_12m": -0.30606488, "revenue_ttm": 86934000, "gross_profit_ttm": 47614000, "ebit_ttm": 2667000, "ebitda_ttm": 5697998, "net_income_ttm": -1475000, "eps_diluted_ttm": -0.04675563, "operating_cash_flow_ttm": 15839000, "capital_expenditure_ttm": 408000, "fcf_ttm": 16247000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4458000, "cash_and_equivalents": 19661000, "total_current_assets": 53245000, "total_current_liabilities": 44179000, "net_ppe": null, "total_assets": 97710000, "total_debt": 30747000, "total_equity": 30615000, "net_working_capital": 1213000, "book_value_per_share": 0.97045678, "retained_earnings": -110940000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13123000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 94, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 77, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 39, "rank_fcf_margin": 50, "rank_piotroski": 50, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 17, "value_composite": 95, "quality_composite": 31, "momentum_composite": 11, "growth_composite": 13, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 79950000, "cost_of_revenue": 37210000, "gross_profit": 42740000, "ebit": 72000, "ebitda": 4115999, "pretax_income": -4558000, "tax_provision": 43000, "net_income": -4601000, "net_income_to_common": -4601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25942000, "total_current_assets": 60581000, "total_assets": 92114000, "short_term_debt": 8789000, "long_term_debt": 21769000, "total_debt": 30558000, "total_liabilities": 65960000, "total_equity": 26154000, "shares_outstanding": 26908000, "goodwill_and_intangibles": 30878000 }, "cash_flow": { "operating_cash_flow": 10524000, "capital_expenditure": 333000, "free_cash_flow": 10857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65999, "ticker_id": 5910, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72000", "ebitda": "4115999", "netIncome": "-4601000", "grossProfit": "42740000", "depreciation": "None", "totalRevenue": "79950000", "costOfRevenue": "37210000", "interestIncome": "None", "incomeBeforeTax": "-4558000", "interestExpense": "4781000", "operatingIncome": "72000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-3714000", "nonInterestIncome": "None", "operatingExpenses": "42668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043999", "sellingGeneralAndAdministrative": "35819000", "netIncomeFromContinuingOperations": "-4601000" }, "balance": { "goodwill": "None", "inventory": "15419000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "92114000", "longTermDebt": "21769000", "shortTermDebt": "8789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30878000", "reportedCurrency": "USD", "retainedEarnings": "-112494000", "totalLiabilities": "65960000", "otherCurrentAssets": "7463000", "totalCurrentAssets": "60581000", "currentLongTermDebt": "8789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31533000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31018000", "totalShareholderEquity": "26154000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "18725000", "totalCurrentLiabilities": "38490000", "otherNonCurrentLiabilities": "5241000", "totalNonCurrentLiabilities": "27470000", "cashAndShortTermInvestments": "25942000", "commonStockSharesOutstanding": "26908000", "intangibleAssetsExcludingGoodwill": "30878000", "cashAndCashEquivalentsAtCarryingValue": "25942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5876000", "operatingCashflow": "10524000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815000", "cashflowFromInvestment": "-333000", "stockBasedCompensation": "5512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79950000, "cost_of_revenue": 37210000, "gross_profit": 42740000, "research_and_development": 7765000, "selling_general_admin": 35819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72000, "depreciation_amortisation": 4043999, "ebitda": 4115999, "interest_expense": 4781000, "interest_income": null, "other_non_operating": null, "pretax_income": -4558000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -4601000, "net_income_continuing_ops": -4601000, "net_income_to_common": -4601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25942000, "short_term_investments": null, "net_receivables": 11757000, "inventory": 15419000, "other_current_assets": null, "total_current_assets": 60581000, "net_ppe": null, "goodwill": null, "intangible_assets": 30878000, "goodwill_and_intangibles": 30878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31533000, "total_assets": 92114000, "short_term_debt": 8789000, "accounts_payable": 10976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38490000, "long_term_debt": 21769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27470000, "total_liabilities": 65960000, "total_debt": 30558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112494000, "total_equity": 26154000, "shares_outstanding": 26908000, "operating_cash_flow": 10524000, "stock_based_compensation": 5512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 815000, "free_cash_flow": 10857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72000", "ebitda": "4115999", "netIncome": "-4601000", "grossProfit": "42740000", "depreciation": "None", "totalRevenue": "79950000", "costOfRevenue": "37210000", "interestIncome": "None", "incomeBeforeTax": "-4558000", "interestExpense": "4781000", "operatingIncome": "72000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-3714000", "nonInterestIncome": "None", "operatingExpenses": "42668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043999", "sellingGeneralAndAdministrative": "35819000", "netIncomeFromContinuingOperations": "-4601000" }, "balance": { "goodwill": "None", "inventory": "15419000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "92114000", "longTermDebt": "21769000", "shortTermDebt": "8789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30878000", "reportedCurrency": "USD", "retainedEarnings": "-112494000", "totalLiabilities": "65960000", "otherCurrentAssets": "7463000", "totalCurrentAssets": "60581000", "currentLongTermDebt": "8789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31533000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31018000", "totalShareholderEquity": "26154000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "18725000", "totalCurrentLiabilities": "38490000", "otherNonCurrentLiabilities": "5241000", "totalNonCurrentLiabilities": "27470000", "cashAndShortTermInvestments": "25942000", "commonStockSharesOutstanding": "26908000", "intangibleAssetsExcludingGoodwill": "30878000", "cashAndCashEquivalentsAtCarryingValue": "25942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5876000", "operatingCashflow": "10524000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815000", "cashflowFromInvestment": "-333000", "stockBasedCompensation": "5512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 39011000, "cost_of_revenue": 15600000, "gross_profit": 23411000, "ebit": -2597000, "ebitda": -1451000, "pretax_income": -3808000, "tax_provision": 15000, "net_income": -3823000, "net_income_to_common": -3823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14936000, "total_current_assets": 41021000, "total_assets": 76123000, "short_term_debt": null, "long_term_debt": 29811000, "total_debt": 29811000, "total_liabilities": 51695000, "total_equity": 24428000, "shares_outstanding": 25895000, "goodwill_and_intangibles": 34881000 }, "cash_flow": { "operating_cash_flow": 969000, "capital_expenditure": 26000, "free_cash_flow": 995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66004, "ticker_id": 5910, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2597000", "ebitda": "-1451000", "netIncome": "-3823000", "grossProfit": "23411000", "depreciation": "None", "totalRevenue": "39011000", "costOfRevenue": "15600000", "interestIncome": "None", "incomeBeforeTax": "-3808000", "interestExpense": "2005000", "operatingIncome": "-2597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "26008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "22753000", "netIncomeFromContinuingOperations": "-3823000" }, "balance": { "goodwill": "None", "inventory": "15232000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "76123000", "longTermDebt": "29811000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34881000", "reportedCurrency": "USD", "retainedEarnings": "-107893000", "totalLiabilities": "51695000", "otherCurrentAssets": "5492000", "totalCurrentAssets": "41021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35102000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29918000", "totalShareholderEquity": "24428000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "15780000", "totalCurrentLiabilities": "19947000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "31748000", "cashAndShortTermInvestments": "14936000", "commonStockSharesOutstanding": "25895000", "intangibleAssetsExcludingGoodwill": "34881000", "cashAndCashEquivalentsAtCarryingValue": "14936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1310000", "operatingCashflow": "969000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32593000", "cashflowFromInvestment": "-40014000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39011000, "cost_of_revenue": 15600000, "gross_profit": 23411000, "research_and_development": 3255000, "selling_general_admin": 22753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2597000, "depreciation_amortisation": 1146000, "ebitda": -1451000, "interest_expense": 2005000, "interest_income": null, "other_non_operating": null, "pretax_income": -3808000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -3823000, "net_income_continuing_ops": -3823000, "net_income_to_common": -3823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14936000, "short_term_investments": null, "net_receivables": 5361000, "inventory": 15232000, "other_current_assets": null, "total_current_assets": 41021000, "net_ppe": null, "goodwill": null, "intangible_assets": 34881000, "goodwill_and_intangibles": 34881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35102000, "total_assets": 76123000, "short_term_debt": null, "accounts_payable": 4167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19947000, "long_term_debt": 29811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31748000, "total_liabilities": 51695000, "total_debt": 29811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107893000, "total_equity": 24428000, "shares_outstanding": 25895000, "operating_cash_flow": 969000, "stock_based_compensation": 3165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32593000, "free_cash_flow": 995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2597000", "ebitda": "-1451000", "netIncome": "-3823000", "grossProfit": "23411000", "depreciation": "None", "totalRevenue": "39011000", "costOfRevenue": "15600000", "interestIncome": "None", "incomeBeforeTax": "-3808000", "interestExpense": "2005000", "operatingIncome": "-2597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "26008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "22753000", "netIncomeFromContinuingOperations": "-3823000" }, "balance": { "goodwill": "None", "inventory": "15232000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "76123000", "longTermDebt": "29811000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34881000", "reportedCurrency": "USD", "retainedEarnings": "-107893000", "totalLiabilities": "51695000", "otherCurrentAssets": "5492000", "totalCurrentAssets": "41021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35102000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29918000", "totalShareholderEquity": "24428000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "15780000", "totalCurrentLiabilities": "19947000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "31748000", "cashAndShortTermInvestments": "14936000", "commonStockSharesOutstanding": "25895000", "intangibleAssetsExcludingGoodwill": "34881000", "cashAndCashEquivalentsAtCarryingValue": "14936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1310000", "operatingCashflow": "969000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32593000", "cashflowFromInvestment": "-40014000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 31642000, "cost_of_revenue": 10581000, "gross_profit": 21061000, "ebit": -1192000, "ebitda": -291000, "pretax_income": -689000, "tax_provision": 247000, "net_income": -936000, "net_income_to_common": -936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21388000, "total_current_assets": 26839000, "total_assets": 31740000, "short_term_debt": 5380000, "long_term_debt": null, "total_debt": 5380000, "total_liabilities": 16263000, "total_equity": 15477000, "shares_outstanding": 25645366, "goodwill_and_intangibles": 4739000 }, "cash_flow": { "operating_cash_flow": 6815000, "capital_expenditure": 775000, "free_cash_flow": 7590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66009, "ticker_id": 5910, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1192000", "ebitda": "-291000", "netIncome": "-936000", "grossProfit": "21061000", "depreciation": "None", "totalRevenue": "31642000", "costOfRevenue": "10581000", "interestIncome": "None", "incomeBeforeTax": "-689000", "interestExpense": "1060000", "operatingIncome": "-1192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "22253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "18931000", "netIncomeFromContinuingOperations": "-936000" }, "balance": { "goodwill": "None", "inventory": "911000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31740000", "longTermDebt": "None", "shortTermDebt": "5380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "-104070000", "totalLiabilities": "16263000", "otherCurrentAssets": "1129000", "totalCurrentAssets": "26839000", "currentLongTermDebt": "5380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "1848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5402000", "totalShareholderEquity": "15477000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "9013000", "totalCurrentLiabilities": "16241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22000", "cashAndShortTermInvestments": "21388000", "commonStockSharesOutstanding": "25645366", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "21388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-354000", "operatingCashflow": "6815000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "3137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31642000, "cost_of_revenue": 10581000, "gross_profit": 21061000, "research_and_development": 3322000, "selling_general_admin": 18931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1192000, "depreciation_amortisation": 901000, "ebitda": -291000, "interest_expense": 1060000, "interest_income": null, "other_non_operating": null, "pretax_income": -689000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -936000, "net_income_continuing_ops": -936000, "net_income_to_common": -936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21388000, "short_term_investments": null, "net_receivables": 3411000, "inventory": 911000, "other_current_assets": null, "total_current_assets": 26839000, "net_ppe": null, "goodwill": null, "intangible_assets": 4739000, "goodwill_and_intangibles": 4739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4901000, "total_assets": 31740000, "short_term_debt": 5380000, "accounts_payable": 1848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22000, "total_liabilities": 16263000, "total_debt": 5380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104070000, "total_equity": 15477000, "shares_outstanding": 25645366, "operating_cash_flow": 6815000, "stock_based_compensation": 3137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -957000, "free_cash_flow": 7590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1192000", "ebitda": "-291000", "netIncome": "-936000", "grossProfit": "21061000", "depreciation": "None", "totalRevenue": "31642000", "costOfRevenue": "10581000", "interestIncome": "None", "incomeBeforeTax": "-689000", "interestExpense": "1060000", "operatingIncome": "-1192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "22253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901000", "sellingGeneralAndAdministrative": "18931000", "netIncomeFromContinuingOperations": "-936000" }, "balance": { "goodwill": "None", "inventory": "911000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31740000", "longTermDebt": "None", "shortTermDebt": "5380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "-104070000", "totalLiabilities": "16263000", "otherCurrentAssets": "1129000", "totalCurrentAssets": "26839000", "currentLongTermDebt": "5380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "1848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5402000", "totalShareholderEquity": "15477000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "9013000", "totalCurrentLiabilities": "16241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22000", "cashAndShortTermInvestments": "21388000", "commonStockSharesOutstanding": "25645366", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "21388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-354000", "operatingCashflow": "6815000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "3137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 21251000, "cost_of_revenue": 6933000, "gross_profit": 14318000, "ebit": -8260000, "ebitda": -6486000, "pretax_income": -9021000, "tax_provision": 761000, "net_income": -9021000, "net_income_to_common": -9021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16305000, "total_current_assets": 20004000, "total_assets": 25030000, "short_term_debt": 1033000, "long_term_debt": 5384000, "total_debt": 6417000, "total_liabilities": 11952000, "total_equity": 13078000, "shares_outstanding": 25146000, "goodwill_and_intangibles": 4754000 }, "cash_flow": { "operating_cash_flow": 4821000, "capital_expenditure": 2788000, "free_cash_flow": 7609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66014, "ticker_id": 5910, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "-6486000", "netIncome": "-9021000", "grossProfit": "14318000", "depreciation": "None", "totalRevenue": "21251000", "costOfRevenue": "6933000", "interestIncome": "None", "incomeBeforeTax": "-9021000", "interestExpense": "955000", "operatingIncome": "-8260000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "22578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3996000", "otherNonOperatingIncome": "-761000", "costofGoodsAndServicesSold": "6933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1774000", "sellingGeneralAndAdministrative": "18582000", "netIncomeFromContinuingOperations": "-9021000" }, "balance": { "goodwill": "None", "inventory": "557000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "25030000", "longTermDebt": "5384000", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4754000", "reportedCurrency": "USD", "retainedEarnings": "-103134000", "totalLiabilities": "11952000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "20004000", "currentLongTermDebt": "1033000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5026000", "currentAccountsPayable": "1766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72000", "shortLongTermDebtTotal": "6524000", "totalShareholderEquity": "13078000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "3662000", "totalCurrentLiabilities": "6461000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "5491000", "cashAndShortTermInvestments": "16305000", "commonStockSharesOutstanding": "25146000", "intangibleAssetsExcludingGoodwill": "4754000", "cashAndCashEquivalentsAtCarryingValue": "16305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "4821000", "capitalExpenditures": "2788000", "changeInReceivables": "3619000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-2788000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21251000, "cost_of_revenue": 6933000, "gross_profit": 14318000, "research_and_development": 3996000, "selling_general_admin": 18582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8260000, "depreciation_amortisation": 1774000, "ebitda": -6486000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": -9021000, "tax_provision": 761000, "effective_tax_rate": null, "net_income": -9021000, "net_income_continuing_ops": -9021000, "net_income_to_common": -9021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16305000, "short_term_investments": null, "net_receivables": 1852000, "inventory": 557000, "other_current_assets": null, "total_current_assets": 20004000, "net_ppe": null, "goodwill": null, "intangible_assets": 4754000, "goodwill_and_intangibles": 4754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5026000, "total_assets": 25030000, "short_term_debt": 1033000, "accounts_payable": 1766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6461000, "long_term_debt": 5384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5491000, "total_liabilities": 11952000, "total_debt": 6417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103134000, "total_equity": 13078000, "shares_outstanding": 25146000, "operating_cash_flow": 4821000, "stock_based_compensation": 4218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": 7609000, "net_change_in_cash": 1899000 }, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "-6486000", "netIncome": "-9021000", "grossProfit": "14318000", "depreciation": "None", "totalRevenue": "21251000", "costOfRevenue": "6933000", "interestIncome": "None", "incomeBeforeTax": "-9021000", "interestExpense": "955000", "operatingIncome": "-8260000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "22578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3996000", "otherNonOperatingIncome": "-761000", "costofGoodsAndServicesSold": "6933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1774000", "sellingGeneralAndAdministrative": "18582000", "netIncomeFromContinuingOperations": "-9021000" }, "balance": { "goodwill": "None", "inventory": "557000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "25030000", "longTermDebt": "5384000", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4754000", "reportedCurrency": "USD", "retainedEarnings": "-103134000", "totalLiabilities": "11952000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "20004000", "currentLongTermDebt": "1033000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5026000", "currentAccountsPayable": "1766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72000", "shortLongTermDebtTotal": "6524000", "totalShareholderEquity": "13078000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "3662000", "totalCurrentLiabilities": "6461000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "5491000", "cashAndShortTermInvestments": "16305000", "commonStockSharesOutstanding": "25146000", "intangibleAssetsExcludingGoodwill": "4754000", "cashAndCashEquivalentsAtCarryingValue": "16305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000", "operatingCashflow": "4821000", "capitalExpenditures": "2788000", "changeInReceivables": "3619000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-2788000", "stockBasedCompensation": "4218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 21832000, "cost_of_revenue": 2623000, "gross_profit": 19209000, "ebit": -1495000, "ebitda": -1033000, "pretax_income": -1955000, "tax_provision": 1006000, "net_income": -1955000, "net_income_to_common": -1955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14406000, "total_current_assets": 23604000, "total_assets": 27465000, "short_term_debt": 1418000, "long_term_debt": 5262000, "total_debt": 6680000, "total_liabilities": 9835000, "total_equity": 17630000, "shares_outstanding": 25207000, "goodwill_and_intangibles": 3621000 }, "cash_flow": { "operating_cash_flow": -4721000, "capital_expenditure": 3259000, "free_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66019, "ticker_id": 5910, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1495000", "ebitda": "-1033000", "netIncome": "-1955000", "grossProfit": "19209000", "depreciation": "None", "totalRevenue": "21832000", "costOfRevenue": "2623000", "interestIncome": "None", "incomeBeforeTax": "-1955000", "interestExpense": "1006000", "operatingIncome": "-1495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "-1006000", "nonInterestIncome": "None", "operatingExpenses": "20704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "14469000", "netIncomeFromContinuingOperations": "-1955000" }, "balance": { "goodwill": "None", "inventory": "550000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "27465000", "longTermDebt": "5262000", "shortTermDebt": "1418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3621000", "reportedCurrency": "USD", "retainedEarnings": "-94113000", "totalLiabilities": "9835000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "23604000", "currentLongTermDebt": "1418000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3861000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219000", "shortLongTermDebtTotal": "6695000", "totalShareholderEquity": "17630000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "1366000", "totalCurrentLiabilities": "4558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5277000", "cashAndShortTermInvestments": "14406000", "commonStockSharesOutstanding": "25207000", "intangibleAssetsExcludingGoodwill": "3621000", "cashAndCashEquivalentsAtCarryingValue": "14406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "692000", "operatingCashflow": "-4721000", "capitalExpenditures": "3259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391000", "cashflowFromInvestment": "-2559000", "stockBasedCompensation": "3381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21832000, "cost_of_revenue": 2623000, "gross_profit": 19209000, "research_and_development": 6235000, "selling_general_admin": 14469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1495000, "depreciation_amortisation": 462000, "ebitda": -1033000, "interest_expense": 1006000, "interest_income": null, "other_non_operating": null, "pretax_income": -1955000, "tax_provision": 1006000, "effective_tax_rate": null, "net_income": -1955000, "net_income_continuing_ops": -1955000, "net_income_to_common": -1955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14406000, "short_term_investments": null, "net_receivables": 5471000, "inventory": 550000, "other_current_assets": null, "total_current_assets": 23604000, "net_ppe": null, "goodwill": null, "intangible_assets": 3621000, "goodwill_and_intangibles": 3621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3861000, "total_assets": 27465000, "short_term_debt": 1418000, "accounts_payable": 1774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4558000, "long_term_debt": 5262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5277000, "total_liabilities": 9835000, "total_debt": 6680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94113000, "total_equity": 17630000, "shares_outstanding": 25207000, "operating_cash_flow": -4721000, "stock_based_compensation": 3381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391000, "free_cash_flow": -1462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1495000", "ebitda": "-1033000", "netIncome": "-1955000", "grossProfit": "19209000", "depreciation": "None", "totalRevenue": "21832000", "costOfRevenue": "2623000", "interestIncome": "None", "incomeBeforeTax": "-1955000", "interestExpense": "1006000", "operatingIncome": "-1495000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "-1006000", "nonInterestIncome": "None", "operatingExpenses": "20704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "14469000", "netIncomeFromContinuingOperations": "-1955000" }, "balance": { "goodwill": "None", "inventory": "550000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "27465000", "longTermDebt": "5262000", "shortTermDebt": "1418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3621000", "reportedCurrency": "USD", "retainedEarnings": "-94113000", "totalLiabilities": "9835000", "otherCurrentAssets": "3177000", "totalCurrentAssets": "23604000", "currentLongTermDebt": "1418000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3861000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219000", "shortLongTermDebtTotal": "6695000", "totalShareholderEquity": "17630000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "1366000", "totalCurrentLiabilities": "4558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5277000", "cashAndShortTermInvestments": "14406000", "commonStockSharesOutstanding": "25207000", "intangibleAssetsExcludingGoodwill": "3621000", "cashAndCashEquivalentsAtCarryingValue": "14406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "692000", "operatingCashflow": "-4721000", "capitalExpenditures": "3259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391000", "cashflowFromInvestment": "-2559000", "stockBasedCompensation": "3381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 39000, "cost_of_revenue": 286000, "gross_profit": -247000, "ebit": -27111000, "ebitda": -26460000, "pretax_income": -27970000, "tax_provision": 859000, "net_income": -27970000, "net_income_to_common": -27970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21295000, "total_current_assets": 24701000, "total_assets": 26319000, "short_term_debt": 280000, "long_term_debt": 6763000, "total_debt": 7043000, "total_liabilities": 10656000, "total_equity": 15663000, "shares_outstanding": 21010000, "goodwill_and_intangibles": 575000 }, "cash_flow": { "operating_cash_flow": -22346000, "capital_expenditure": 50000, "free_cash_flow": -22296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66024, "ticker_id": 5910, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27111000", "ebitda": "-26460000", "netIncome": "-27970000", "grossProfit": "-247000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "286000", "interestIncome": "None", "incomeBeforeTax": "-27970000", "interestExpense": "889000", "operatingIncome": "-27111000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "26864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14104000", "otherNonOperatingIncome": "-859000", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "12760000", "netIncomeFromContinuingOperations": "-27970000" }, "balance": { "goodwill": "None", "inventory": "1242000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26319000", "longTermDebt": "6763000", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "575000", "reportedCurrency": "USD", "retainedEarnings": "-92158000", "totalLiabilities": "10656000", "otherCurrentAssets": "2116000", "totalCurrentAssets": "24701000", "currentLongTermDebt": "280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618000", "currentAccountsPayable": "2344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1003000", "shortLongTermDebtTotal": "7142000", "totalShareholderEquity": "15663000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "1170000", "totalCurrentLiabilities": "3794000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "6862000", "cashAndShortTermInvestments": "21295000", "commonStockSharesOutstanding": "21010000", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "21295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-862000", "operatingCashflow": "-22346000", "capitalExpenditures": "50000", "changeInReceivables": "425000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31625000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39000, "cost_of_revenue": 286000, "gross_profit": -247000, "research_and_development": 14104000, "selling_general_admin": 12760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27111000, "depreciation_amortisation": 651000, "ebitda": -26460000, "interest_expense": 889000, "interest_income": null, "other_non_operating": null, "pretax_income": -27970000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": -27970000, "net_income_continuing_ops": -27970000, "net_income_to_common": -27970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21295000, "short_term_investments": null, "net_receivables": 48000, "inventory": 1242000, "other_current_assets": null, "total_current_assets": 24701000, "net_ppe": null, "goodwill": null, "intangible_assets": 575000, "goodwill_and_intangibles": 575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618000, "total_assets": 26319000, "short_term_debt": 280000, "accounts_payable": 2344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3794000, "long_term_debt": 6763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6862000, "total_liabilities": 10656000, "total_debt": 7043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92158000, "total_equity": 15663000, "shares_outstanding": 21010000, "operating_cash_flow": -22346000, "stock_based_compensation": 2576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31625000, "free_cash_flow": -22296000, "net_change_in_cash": 9229000 }, "raw_data": { "income": { "ebit": "-27111000", "ebitda": "-26460000", "netIncome": "-27970000", "grossProfit": "-247000", "depreciation": "None", "totalRevenue": "39000", "costOfRevenue": "286000", "interestIncome": "None", "incomeBeforeTax": "-27970000", "interestExpense": "889000", "operatingIncome": "-27111000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "26864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14104000", "otherNonOperatingIncome": "-859000", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "12760000", "netIncomeFromContinuingOperations": "-27970000" }, "balance": { "goodwill": "None", "inventory": "1242000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "26319000", "longTermDebt": "6763000", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "575000", "reportedCurrency": "USD", "retainedEarnings": "-92158000", "totalLiabilities": "10656000", "otherCurrentAssets": "2116000", "totalCurrentAssets": "24701000", "currentLongTermDebt": "280000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618000", "currentAccountsPayable": "2344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1003000", "shortLongTermDebtTotal": "7142000", "totalShareholderEquity": "15663000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "1170000", "totalCurrentLiabilities": "3794000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "6862000", "cashAndShortTermInvestments": "21295000", "commonStockSharesOutstanding": "21010000", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "21295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-862000", "operatingCashflow": "-22346000", "capitalExpenditures": "50000", "changeInReceivables": "425000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31625000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 959000, "cost_of_revenue": 453000, "gross_profit": 506000, "ebit": -18601000, "ebitda": -18154000, "pretax_income": -18320000, "tax_provision": -281000, "net_income": -18320000, "net_income_to_common": -18320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12066000, "total_current_assets": 15009000, "total_assets": 17072000, "short_term_debt": 133000, "long_term_debt": 4540000, "total_debt": 4673000, "total_liabilities": 6522000, "total_equity": 10550000, "shares_outstanding": 17761000, "goodwill_and_intangibles": 725000 }, "cash_flow": { "operating_cash_flow": -18026000, "capital_expenditure": 1846000, "free_cash_flow": -16180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66029, "ticker_id": 5910, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18601000", "ebitda": "-18154000", "netIncome": "-18320000", "grossProfit": "506000", "depreciation": "None", "totalRevenue": "959000", "costOfRevenue": "453000", "interestIncome": "281000", "incomeBeforeTax": "-18320000", "interestExpense": "281000", "operatingIncome": "-18601000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-281000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "19107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11555000", "otherNonOperatingIncome": "281000", "costofGoodsAndServicesSold": "453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "7552000", "netIncomeFromContinuingOperations": "-18320000" }, "balance": { "goodwill": "None", "inventory": "380000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "17072000", "longTermDebt": "4540000", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "725000", "reportedCurrency": "USD", "retainedEarnings": "-64188000", "totalLiabilities": "6522000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "15009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063000", "currentAccountsPayable": "575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1277000", "shortLongTermDebtTotal": "4673000", "totalShareholderEquity": "10550000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "1388000", "totalCurrentLiabilities": "1963000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "4559000", "cashAndShortTermInvestments": "12066000", "commonStockSharesOutstanding": "17761000", "intangibleAssetsExcludingGoodwill": "725000", "cashAndCashEquivalentsAtCarryingValue": "12066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-18026000", "capitalExpenditures": "1846000", "changeInReceivables": "-473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5203000", "cashflowFromInvestment": "-1846000", "stockBasedCompensation": "1888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959000, "cost_of_revenue": 453000, "gross_profit": 506000, "research_and_development": 11555000, "selling_general_admin": 7552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18601000, "depreciation_amortisation": 447000, "ebitda": -18154000, "interest_expense": 281000, "interest_income": null, "other_non_operating": null, "pretax_income": -18320000, "tax_provision": -281000, "effective_tax_rate": null, "net_income": -18320000, "net_income_continuing_ops": -18320000, "net_income_to_common": -18320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12066000, "short_term_investments": null, "net_receivables": 473000, "inventory": 380000, "other_current_assets": null, "total_current_assets": 15009000, "net_ppe": null, "goodwill": null, "intangible_assets": 725000, "goodwill_and_intangibles": 725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063000, "total_assets": 17072000, "short_term_debt": 133000, "accounts_payable": 575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1963000, "long_term_debt": 4540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4559000, "total_liabilities": 6522000, "total_debt": 4673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64188000, "total_equity": 10550000, "shares_outstanding": 17761000, "operating_cash_flow": -18026000, "stock_based_compensation": 1888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5203000, "free_cash_flow": -16180000, "net_change_in_cash": -14669000 }, "raw_data": { "income": { "ebit": "-18601000", "ebitda": "-18154000", "netIncome": "-18320000", "grossProfit": "506000", "depreciation": "None", "totalRevenue": "959000", "costOfRevenue": "453000", "interestIncome": "281000", "incomeBeforeTax": "-18320000", "interestExpense": "281000", "operatingIncome": "-18601000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-281000", "reportedCurrency": "USD", "netInterestIncome": "281000", "nonInterestIncome": "None", "operatingExpenses": "19107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11555000", "otherNonOperatingIncome": "281000", "costofGoodsAndServicesSold": "453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "7552000", "netIncomeFromContinuingOperations": "-18320000" }, "balance": { "goodwill": "None", "inventory": "380000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "17072000", "longTermDebt": "4540000", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "725000", "reportedCurrency": "USD", "retainedEarnings": "-64188000", "totalLiabilities": "6522000", "otherCurrentAssets": "2090000", "totalCurrentAssets": "15009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063000", "currentAccountsPayable": "575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1277000", "shortLongTermDebtTotal": "4673000", "totalShareholderEquity": "10550000", "capitalLeaseObligations": "19000", "otherCurrentLiabilities": "1388000", "totalCurrentLiabilities": "1963000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "4559000", "cashAndShortTermInvestments": "12066000", "commonStockSharesOutstanding": "17761000", "intangibleAssetsExcludingGoodwill": "725000", "cashAndCashEquivalentsAtCarryingValue": "12066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-18026000", "capitalExpenditures": "1846000", "changeInReceivables": "-473000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5203000", "cashflowFromInvestment": "-1846000", "stockBasedCompensation": "1888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -10321000, "ebitda": -10258000, "pretax_income": -12740000, "tax_provision": -2583000, "net_income": -12740000, "net_income_to_common": -12740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26735000, "total_current_assets": 27502000, "total_assets": 28327000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 2024000, "total_equity": 26303000, "shares_outstanding": 6418000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -8145000, "capital_expenditure": 236000, "free_cash_flow": -7909000, "dividends_paid": 1048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66034, "ticker_id": 5910, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10321000", "ebitda": "-10258000", "netIncome": "-12740000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "164000", "incomeBeforeTax": "-12740000", "interestExpense": "164000", "operatingIncome": "-10321000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2583000", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "10321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5627000", "otherNonOperatingIncome": "-2419000", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "4694000", "netIncomeFromContinuingOperations": "-12740000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "28327000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-45868000", "totalLiabilities": "2024000", "otherCurrentAssets": "767000", "totalCurrentAssets": "27502000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825000", "currentAccountsPayable": "1421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603000", "totalCurrentLiabilities": "2024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000", "cashAndShortTermInvestments": "26735000", "commonStockSharesOutstanding": "6418000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "26735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12740000", "profitLoss": "None", "dividendPayout": "1048000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-8145000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21960000", "cashflowFromInvestment": "-236000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 5627000, "selling_general_admin": 4694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10321000, "depreciation_amortisation": 63000, "ebitda": -10258000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": -12740000, "tax_provision": -2583000, "effective_tax_rate": null, "net_income": -12740000, "net_income_continuing_ops": -12740000, "net_income_to_common": -12740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26735000, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 27502000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825000, "total_assets": 28327000, "short_term_debt": 0, "accounts_payable": 1421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2024000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1421000, "total_liabilities": 2024000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45868000, "total_equity": 26303000, "shares_outstanding": 6418000, "operating_cash_flow": -8145000, "stock_based_compensation": 1850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236000, "dividends_paid": 1048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21960000, "free_cash_flow": -7909000, "net_change_in_cash": 13579000 }, "raw_data": { "income": { "ebit": "-10321000", "ebitda": "-10258000", "netIncome": "-12740000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "164000", "incomeBeforeTax": "-12740000", "interestExpense": "164000", "operatingIncome": "-10321000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2583000", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "10321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5627000", "otherNonOperatingIncome": "-2419000", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "4694000", "netIncomeFromContinuingOperations": "-12740000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "28327000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-45868000", "totalLiabilities": "2024000", "otherCurrentAssets": "767000", "totalCurrentAssets": "27502000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825000", "currentAccountsPayable": "1421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603000", "totalCurrentLiabilities": "2024000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000", "cashAndShortTermInvestments": "26735000", "commonStockSharesOutstanding": "6418000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "26735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12740000", "profitLoss": "None", "dividendPayout": "1048000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-380000", "operatingCashflow": "-8145000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21960000", "cashflowFromInvestment": "-236000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 24266000, "cost_of_revenue": 9531000, "gross_profit": 14735000, "ebit": 2414000, "ebitda": 2414000, "pretax_income": 1574000, "tax_provision": 20000, "net_income": 1554000, "net_income_to_common": 1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19661000, "total_current_assets": 53245000, "total_assets": 97710000, "short_term_debt": 11808000, "long_term_debt": 18939000, "total_debt": 30747000, "total_liabilities": 67095000, "total_equity": 30615000, "shares_outstanding": 31547000, "goodwill_and_intangibles": 43738000 }, "cash_flow": { "operating_cash_flow": 7405000, "capital_expenditure": 75000, "free_cash_flow": 7480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65997, "ticker_id": 5910, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2414000", "netIncome": "1554000", "grossProfit": "14735000", "depreciation": "None", "totalRevenue": "24266000", "costOfRevenue": "9531000", "interestIncome": "None", "incomeBeforeTax": "1574000", "interestExpense": "840000", "operatingIncome": "2414000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-840000", "nonInterestIncome": "None", "operatingExpenses": "12321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10446000", "netIncomeFromContinuingOperations": "1554000" }, "balance": { "goodwill": "None", "inventory": "14467000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "97710000", "longTermDebt": "18939000", "shortTermDebt": "11808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43738000", "reportedCurrency": "USD", "retainedEarnings": "-110940000", "totalLiabilities": "67095000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "53245000", "currentLongTermDebt": "11808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44465000", "currentAccountsPayable": "13485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12248000", "totalShareholderEquity": "30615000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "18886000", "totalCurrentLiabilities": "44179000", "otherNonCurrentLiabilities": "3537000", "totalNonCurrentLiabilities": "22916000", "cashAndShortTermInvestments": "19661000", "commonStockSharesOutstanding": "31547000", "intangibleAssetsExcludingGoodwill": "43738000", "cashAndCashEquivalentsAtCarryingValue": "19661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1406000", "operatingCashflow": "7405000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1389000", "cashflowFromInvestment": "-15075000", "stockBasedCompensation": "1518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24266000, "cost_of_revenue": 9531000, "gross_profit": 14735000, "research_and_development": 1875000, "selling_general_admin": 10446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2414000, "depreciation_amortisation": null, "ebitda": 2414000, "interest_expense": 840000, "interest_income": null, "other_non_operating": null, "pretax_income": 1574000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 1554000, "net_income_continuing_ops": 1554000, "net_income_to_common": 1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19661000, "short_term_investments": null, "net_receivables": 13408000, "inventory": 14467000, "other_current_assets": null, "total_current_assets": 53245000, "net_ppe": null, "goodwill": null, "intangible_assets": 43738000, "goodwill_and_intangibles": 43738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44465000, "total_assets": 97710000, "short_term_debt": 11808000, "accounts_payable": 13485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44179000, "long_term_debt": 18939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22916000, "total_liabilities": 67095000, "total_debt": 30747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110940000, "total_equity": 30615000, "shares_outstanding": 31547000, "operating_cash_flow": 7405000, "stock_based_compensation": 1518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1389000, "free_cash_flow": 7480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2414000", "netIncome": "1554000", "grossProfit": "14735000", "depreciation": "None", "totalRevenue": "24266000", "costOfRevenue": "9531000", "interestIncome": "None", "incomeBeforeTax": "1574000", "interestExpense": "840000", "operatingIncome": "2414000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-840000", "nonInterestIncome": "None", "operatingExpenses": "12321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10446000", "netIncomeFromContinuingOperations": "1554000" }, "balance": { "goodwill": "None", "inventory": "14467000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "97710000", "longTermDebt": "18939000", "shortTermDebt": "11808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "43738000", "reportedCurrency": "USD", "retainedEarnings": "-110940000", "totalLiabilities": "67095000", "otherCurrentAssets": "5709000", "totalCurrentAssets": "53245000", "currentLongTermDebt": "11808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44465000", "currentAccountsPayable": "13485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12248000", "totalShareholderEquity": "30615000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "18886000", "totalCurrentLiabilities": "44179000", "otherNonCurrentLiabilities": "3537000", "totalNonCurrentLiabilities": "22916000", "cashAndShortTermInvestments": "19661000", "commonStockSharesOutstanding": "31547000", "intangibleAssetsExcludingGoodwill": "43738000", "cashAndCashEquivalentsAtCarryingValue": "19661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1406000", "operatingCashflow": "7405000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1389000", "cashflowFromInvestment": "-15075000", "stockBasedCompensation": "1518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 21281000, "cost_of_revenue": 8181000, "gross_profit": 13100000, "ebit": 2471000, "ebitda": 3487999, "pretax_income": 1414000, "tax_provision": -69000, "net_income": 1483000, "net_income_to_common": 1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25942000, "total_current_assets": 60581000, "total_assets": 92114000, "short_term_debt": 8789000, "long_term_debt": 21769000, "total_debt": 30558000, "total_liabilities": 65960000, "total_equity": 26154000, "shares_outstanding": 26908000, "goodwill_and_intangibles": 30878000 }, "cash_flow": { "operating_cash_flow": -11551000, "capital_expenditure": 49000, "free_cash_flow": -11502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65998, "ticker_id": 5910, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2471000", "ebitda": "3487999", "netIncome": "1483000", "grossProfit": "13100000", "depreciation": "None", "totalRevenue": "21281000", "costOfRevenue": "8181000", "interestIncome": "None", "incomeBeforeTax": "1414000", "interestExpense": "1208000", "operatingIncome": "2464000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "10636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016999", "sellingGeneralAndAdministrative": "8856000", "netIncomeFromContinuingOperations": "1483000" }, "balance": { "goodwill": "None", "inventory": "15419000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "92114000", "longTermDebt": "21769000", "shortTermDebt": "8789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30878000", "reportedCurrency": "USD", "retainedEarnings": "-112494000", "totalLiabilities": "65960000", "otherCurrentAssets": "7463000", "totalCurrentAssets": "60581000", "currentLongTermDebt": "8789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31533000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9249000", "totalShareholderEquity": "26154000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "18725000", "totalCurrentLiabilities": "38490000", "otherNonCurrentLiabilities": "5241000", "totalNonCurrentLiabilities": "27470000", "cashAndShortTermInvestments": "25942000", "commonStockSharesOutstanding": "26908000", "intangibleAssetsExcludingGoodwill": "30878000", "cashAndCashEquivalentsAtCarryingValue": "25942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-581000", "operatingCashflow": "-11551000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21281000, "cost_of_revenue": 8181000, "gross_profit": 13100000, "research_and_development": 1780000, "selling_general_admin": 8856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2471000, "depreciation_amortisation": 1016999, "ebitda": 3487999, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 1414000, "tax_provision": -69000, "effective_tax_rate": null, "net_income": 1483000, "net_income_continuing_ops": 1483000, "net_income_to_common": 1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25942000, "short_term_investments": null, "net_receivables": 11757000, "inventory": 15419000, "other_current_assets": null, "total_current_assets": 60581000, "net_ppe": null, "goodwill": null, "intangible_assets": 30878000, "goodwill_and_intangibles": 30878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31533000, "total_assets": 92114000, "short_term_debt": 8789000, "accounts_payable": 10976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38490000, "long_term_debt": 21769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27470000, "total_liabilities": 65960000, "total_debt": 30558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112494000, "total_equity": 26154000, "shares_outstanding": 26908000, "operating_cash_flow": -11551000, "stock_based_compensation": 1124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421000, "free_cash_flow": -11502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2471000", "ebitda": "3487999", "netIncome": "1483000", "grossProfit": "13100000", "depreciation": "None", "totalRevenue": "21281000", "costOfRevenue": "8181000", "interestIncome": "None", "incomeBeforeTax": "1414000", "interestExpense": "1208000", "operatingIncome": "2464000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-69000", "reportedCurrency": "USD", "netInterestIncome": "-1050000", "nonInterestIncome": "None", "operatingExpenses": "10636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016999", "sellingGeneralAndAdministrative": "8856000", "netIncomeFromContinuingOperations": "1483000" }, "balance": { "goodwill": "None", "inventory": "15419000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "92114000", "longTermDebt": "21769000", "shortTermDebt": "8789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30878000", "reportedCurrency": "USD", "retainedEarnings": "-112494000", "totalLiabilities": "65960000", "otherCurrentAssets": "7463000", "totalCurrentAssets": "60581000", "currentLongTermDebt": "8789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31533000", "currentAccountsPayable": "10976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9249000", "totalShareholderEquity": "26154000", "capitalLeaseObligations": "460000", "otherCurrentLiabilities": "18725000", "totalCurrentLiabilities": "38490000", "otherNonCurrentLiabilities": "5241000", "totalNonCurrentLiabilities": "27470000", "cashAndShortTermInvestments": "25942000", "commonStockSharesOutstanding": "26908000", "intangibleAssetsExcludingGoodwill": "30878000", "cashAndCashEquivalentsAtCarryingValue": "25942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-581000", "operatingCashflow": "-11551000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 22459000, "cost_of_revenue": 14604000, "gross_profit": 7855000, "ebit": -743000, "ebitda": 265999, "pretax_income": -1955000, "tax_provision": -28000, "net_income": -1927000, "net_income_to_common": -1927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37121000, "total_current_assets": 72000000, "total_assets": 104510000, "short_term_debt": 2776000, "long_term_debt": 27591000, "total_debt": 30367000, "total_liabilities": 81384000, "total_equity": 23126000, "shares_outstanding": 26893000, "goodwill_and_intangibles": 31878000 }, "cash_flow": { "operating_cash_flow": 12026000, "capital_expenditure": 284000, "free_cash_flow": 12310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66000, "ticker_id": 5910, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-743000", "ebitda": "265999", "netIncome": "-1927000", "grossProfit": "7855000", "depreciation": "None", "totalRevenue": "22459000", "costOfRevenue": "14604000", "interestIncome": "None", "incomeBeforeTax": "-1955000", "interestExpense": "1212000", "operatingIncome": "-1363000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-592000", "nonInterestIncome": "None", "operatingExpenses": "9218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008999", "sellingGeneralAndAdministrative": "8106000", "netIncomeFromContinuingOperations": "-1927000" }, "balance": { "goodwill": "None", "inventory": "16855000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "104510000", "longTermDebt": "27591000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31878000", "reportedCurrency": "USD", "retainedEarnings": "-113977000", "totalLiabilities": "81384000", "otherCurrentAssets": "4942000", "totalCurrentAssets": "72000000", "currentLongTermDebt": "2776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32510000", "currentAccountsPayable": "14259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3256000", "totalShareholderEquity": "23126000", "capitalLeaseObligations": "480000", "otherCurrentLiabilities": "27148000", "totalCurrentLiabilities": "44183000", "otherNonCurrentLiabilities": "3942000", "totalNonCurrentLiabilities": "37201000", "cashAndShortTermInvestments": "37121000", "commonStockSharesOutstanding": "26893000", "intangibleAssetsExcludingGoodwill": "31878000", "cashAndCashEquivalentsAtCarryingValue": "37121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5614000", "operatingCashflow": "12026000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22459000, "cost_of_revenue": 14604000, "gross_profit": 7855000, "research_and_development": 1112000, "selling_general_admin": 8106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -743000, "depreciation_amortisation": 1008999, "ebitda": 265999, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": -1955000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -1927000, "net_income_continuing_ops": -1927000, "net_income_to_common": -1927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37121000, "short_term_investments": null, "net_receivables": 13082000, "inventory": 16855000, "other_current_assets": null, "total_current_assets": 72000000, "net_ppe": null, "goodwill": null, "intangible_assets": 31878000, "goodwill_and_intangibles": 31878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32510000, "total_assets": 104510000, "short_term_debt": 2776000, "accounts_payable": 14259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44183000, "long_term_debt": 27591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37201000, "total_liabilities": 81384000, "total_debt": 30367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113977000, "total_equity": 23126000, "shares_outstanding": 26893000, "operating_cash_flow": 12026000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 12310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-743000", "ebitda": "265999", "netIncome": "-1927000", "grossProfit": "7855000", "depreciation": "None", "totalRevenue": "22459000", "costOfRevenue": "14604000", "interestIncome": "None", "incomeBeforeTax": "-1955000", "interestExpense": "1212000", "operatingIncome": "-1363000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-592000", "nonInterestIncome": "None", "operatingExpenses": "9218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008999", "sellingGeneralAndAdministrative": "8106000", "netIncomeFromContinuingOperations": "-1927000" }, "balance": { "goodwill": "None", "inventory": "16855000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "104510000", "longTermDebt": "27591000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31878000", "reportedCurrency": "USD", "retainedEarnings": "-113977000", "totalLiabilities": "81384000", "otherCurrentAssets": "4942000", "totalCurrentAssets": "72000000", "currentLongTermDebt": "2776000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32510000", "currentAccountsPayable": "14259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3256000", "totalShareholderEquity": "23126000", "capitalLeaseObligations": "480000", "otherCurrentLiabilities": "27148000", "totalCurrentLiabilities": "44183000", "otherNonCurrentLiabilities": "3942000", "totalNonCurrentLiabilities": "37201000", "cashAndShortTermInvestments": "37121000", "commonStockSharesOutstanding": "26893000", "intangibleAssetsExcludingGoodwill": "31878000", "cashAndCashEquivalentsAtCarryingValue": "37121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5614000", "operatingCashflow": "12026000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-284000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 18928000, "cost_of_revenue": 7004000, "gross_profit": 11924000, "ebit": -1475000, "ebitda": -470000, "pretax_income": -2519000, "tax_provision": 66000, "net_income": -2585000, "net_income_to_common": -2585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25379000, "total_current_assets": 68443000, "total_assets": 101676000, "short_term_debt": 2769000, "long_term_debt": 27409000, "total_debt": 30178000, "total_liabilities": 77715000, "total_equity": 23961000, "shares_outstanding": 26893000, "goodwill_and_intangibles": 32879000 }, "cash_flow": { "operating_cash_flow": 7959000, "capital_expenditure": 0, "free_cash_flow": 7959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66001, "ticker_id": 5910, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1475000", "ebitda": "-470000", "netIncome": "-2585000", "grossProfit": "11924000", "depreciation": "None", "totalRevenue": "18928000", "costOfRevenue": "7004000", "interestIncome": "None", "incomeBeforeTax": "-2519000", "interestExpense": "1198000", "operatingIncome": "-1475000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "13399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005000", "sellingGeneralAndAdministrative": "9687000", "netIncomeFromContinuingOperations": "-2585000" }, "balance": { "goodwill": "None", "inventory": "23791000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "101676000", "longTermDebt": "27409000", "shortTermDebt": "2769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32879000", "reportedCurrency": "USD", "retainedEarnings": "-112050000", "totalLiabilities": "77715000", "otherCurrentAssets": "4820000", "totalCurrentAssets": "68443000", "currentLongTermDebt": "2769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33233000", "currentAccountsPayable": "12142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30670000", "totalShareholderEquity": "23961000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "23355000", "totalCurrentLiabilities": "38596000", "otherNonCurrentLiabilities": "4269000", "totalNonCurrentLiabilities": "39119000", "cashAndShortTermInvestments": "25379000", "commonStockSharesOutstanding": "26893000", "intangibleAssetsExcludingGoodwill": "32879000", "cashAndCashEquivalentsAtCarryingValue": "25379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11377000", "operatingCashflow": "7959000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18928000, "cost_of_revenue": 7004000, "gross_profit": 11924000, "research_and_development": 3712000, "selling_general_admin": 9687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1475000, "depreciation_amortisation": 1005000, "ebitda": -470000, "interest_expense": 1198000, "interest_income": null, "other_non_operating": null, "pretax_income": -2519000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -2585000, "net_income_continuing_ops": -2585000, "net_income_to_common": -2585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25379000, "short_term_investments": null, "net_receivables": 14453000, "inventory": 23791000, "other_current_assets": null, "total_current_assets": 68443000, "net_ppe": null, "goodwill": null, "intangible_assets": 32879000, "goodwill_and_intangibles": 32879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33233000, "total_assets": 101676000, "short_term_debt": 2769000, "accounts_payable": 12142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38596000, "long_term_debt": 27409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39119000, "total_liabilities": 77715000, "total_debt": 30178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112050000, "total_equity": 23961000, "shares_outstanding": 26893000, "operating_cash_flow": 7959000, "stock_based_compensation": 2096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 7959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1475000", "ebitda": "-470000", "netIncome": "-2585000", "grossProfit": "11924000", "depreciation": "None", "totalRevenue": "18928000", "costOfRevenue": "7004000", "interestIncome": "None", "incomeBeforeTax": "-2519000", "interestExpense": "1198000", "operatingIncome": "-1475000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "13399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1005000", "sellingGeneralAndAdministrative": "9687000", "netIncomeFromContinuingOperations": "-2585000" }, "balance": { "goodwill": "None", "inventory": "23791000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "101676000", "longTermDebt": "27409000", "shortTermDebt": "2769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32879000", "reportedCurrency": "USD", "retainedEarnings": "-112050000", "totalLiabilities": "77715000", "otherCurrentAssets": "4820000", "totalCurrentAssets": "68443000", "currentLongTermDebt": "2769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33233000", "currentAccountsPayable": "12142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30670000", "totalShareholderEquity": "23961000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "23355000", "totalCurrentLiabilities": "38596000", "otherNonCurrentLiabilities": "4269000", "totalNonCurrentLiabilities": "39119000", "cashAndShortTermInvestments": "25379000", "commonStockSharesOutstanding": "26893000", "intangibleAssetsExcludingGoodwill": "32879000", "cashAndCashEquivalentsAtCarryingValue": "25379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11377000", "operatingCashflow": "7959000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 17282000, "cost_of_revenue": 7421000, "gross_profit": 9861000, "ebit": -470000, "ebitda": 543000, "pretax_income": -1498000, "tax_provision": 74000, "net_income": -1572000, "net_income_to_common": -1572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17420000, "total_current_assets": 49960000, "total_assets": 84032000, "short_term_debt": null, "long_term_debt": 29992000, "total_debt": 29992000, "total_liabilities": 59582000, "total_equity": 24450000, "shares_outstanding": 26886000, "goodwill_and_intangibles": 33880000 }, "cash_flow": { "operating_cash_flow": 2090000, "capital_expenditure": 0, "free_cash_flow": 2090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66002, "ticker_id": 5910, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-470000", "ebitda": "543000", "netIncome": "-1572000", "grossProfit": "9861000", "depreciation": "None", "totalRevenue": "17282000", "costOfRevenue": "7421000", "interestIncome": "None", "incomeBeforeTax": "-1498000", "interestExpense": "1163000", "operatingIncome": "-470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "10331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013000", "sellingGeneralAndAdministrative": "9170000", "netIncomeFromContinuingOperations": "-1572000" }, "balance": { "goodwill": "None", "inventory": "13621000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "84032000", "longTermDebt": "29992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33880000", "reportedCurrency": "USD", "retainedEarnings": "-109465000", "totalLiabilities": "59582000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "49960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34072000", "currentAccountsPayable": "4872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30079000", "totalShareholderEquity": "24450000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "20478000", "totalCurrentLiabilities": "25350000", "otherNonCurrentLiabilities": "4153000", "totalNonCurrentLiabilities": "34232000", "cashAndShortTermInvestments": "17420000", "commonStockSharesOutstanding": "26886000", "intangibleAssetsExcludingGoodwill": "33880000", "cashAndCashEquivalentsAtCarryingValue": "17420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "468000", "operatingCashflow": "2090000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17282000, "cost_of_revenue": 7421000, "gross_profit": 9861000, "research_and_development": 1161000, "selling_general_admin": 9170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -470000, "depreciation_amortisation": 1013000, "ebitda": 543000, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": -1498000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -1572000, "net_income_continuing_ops": -1572000, "net_income_to_common": -1572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17420000, "short_term_investments": null, "net_receivables": 16400000, "inventory": 13621000, "other_current_assets": null, "total_current_assets": 49960000, "net_ppe": null, "goodwill": null, "intangible_assets": 33880000, "goodwill_and_intangibles": 33880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34072000, "total_assets": 84032000, "short_term_debt": null, "accounts_payable": 4872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25350000, "long_term_debt": 29992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34232000, "total_liabilities": 59582000, "total_debt": 29992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109465000, "total_equity": 24450000, "shares_outstanding": 26886000, "operating_cash_flow": 2090000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394000, "free_cash_flow": 2090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-470000", "ebitda": "543000", "netIncome": "-1572000", "grossProfit": "9861000", "depreciation": "None", "totalRevenue": "17282000", "costOfRevenue": "7421000", "interestIncome": "None", "incomeBeforeTax": "-1498000", "interestExpense": "1163000", "operatingIncome": "-470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-1028000", "nonInterestIncome": "None", "operatingExpenses": "10331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013000", "sellingGeneralAndAdministrative": "9170000", "netIncomeFromContinuingOperations": "-1572000" }, "balance": { "goodwill": "None", "inventory": "13621000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "84032000", "longTermDebt": "29992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33880000", "reportedCurrency": "USD", "retainedEarnings": "-109465000", "totalLiabilities": "59582000", "otherCurrentAssets": "2519000", "totalCurrentAssets": "49960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34072000", "currentAccountsPayable": "4872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30079000", "totalShareholderEquity": "24450000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "20478000", "totalCurrentLiabilities": "25350000", "otherNonCurrentLiabilities": "4153000", "totalNonCurrentLiabilities": "34232000", "cashAndShortTermInvestments": "17420000", "commonStockSharesOutstanding": "26886000", "intangibleAssetsExcludingGoodwill": "33880000", "cashAndCashEquivalentsAtCarryingValue": "17420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "468000", "operatingCashflow": "2090000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 11647000, "cost_of_revenue": 5171000, "gross_profit": 6476000, "ebit": 629000, "ebitda": 984000, "pretax_income": -511000, "tax_provision": 87000, "net_income": -598000, "net_income_to_common": -598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14936000, "total_current_assets": 41021000, "total_assets": 76123000, "short_term_debt": null, "long_term_debt": 29811000, "total_debt": 29811000, "total_liabilities": 51695000, "total_equity": 24428000, "shares_outstanding": 26136000, "goodwill_and_intangibles": 34881000 }, "cash_flow": { "operating_cash_flow": -765000, "capital_expenditure": 12000, "free_cash_flow": -753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66003, "ticker_id": 5910, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629000", "ebitda": "984000", "netIncome": "-598000", "grossProfit": "6476000", "depreciation": "None", "totalRevenue": "11647000", "costOfRevenue": "5171000", "interestIncome": "None", "incomeBeforeTax": "-511000", "interestExpense": "1333000", "operatingIncome": "629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "5847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "-598000" }, "balance": { "goodwill": "None", "inventory": "15232000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "76123000", "longTermDebt": "29811000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34881000", "reportedCurrency": "USD", "retainedEarnings": "-107893000", "totalLiabilities": "51695000", "otherCurrentAssets": "5492000", "totalCurrentAssets": "41021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35102000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29918000", "totalShareholderEquity": "24428000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "15780000", "totalCurrentLiabilities": "19947000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "31748000", "cashAndShortTermInvestments": "14936000", "commonStockSharesOutstanding": "26136000", "intangibleAssetsExcludingGoodwill": "34881000", "cashAndCashEquivalentsAtCarryingValue": "14936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "-765000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33572000", "cashflowFromInvestment": "-38132000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11647000, "cost_of_revenue": 5171000, "gross_profit": 6476000, "research_and_development": 871000, "selling_general_admin": 6718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629000, "depreciation_amortisation": 355000, "ebitda": 984000, "interest_expense": 1333000, "interest_income": null, "other_non_operating": null, "pretax_income": -511000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -598000, "net_income_continuing_ops": -598000, "net_income_to_common": -598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14936000, "short_term_investments": null, "net_receivables": 5361000, "inventory": 15232000, "other_current_assets": null, "total_current_assets": 41021000, "net_ppe": null, "goodwill": null, "intangible_assets": 34881000, "goodwill_and_intangibles": 34881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35102000, "total_assets": 76123000, "short_term_debt": null, "accounts_payable": 4167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19947000, "long_term_debt": 29811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31748000, "total_liabilities": 51695000, "total_debt": 29811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107893000, "total_equity": 24428000, "shares_outstanding": 26136000, "operating_cash_flow": -765000, "stock_based_compensation": 782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33572000, "free_cash_flow": -753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "629000", "ebitda": "984000", "netIncome": "-598000", "grossProfit": "6476000", "depreciation": "None", "totalRevenue": "11647000", "costOfRevenue": "5171000", "interestIncome": "None", "incomeBeforeTax": "-511000", "interestExpense": "1333000", "operatingIncome": "629000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "5847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "-598000" }, "balance": { "goodwill": "None", "inventory": "15232000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "76123000", "longTermDebt": "29811000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34881000", "reportedCurrency": "USD", "retainedEarnings": "-107893000", "totalLiabilities": "51695000", "otherCurrentAssets": "5492000", "totalCurrentAssets": "41021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35102000", "currentAccountsPayable": "4167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29918000", "totalShareholderEquity": "24428000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "15780000", "totalCurrentLiabilities": "19947000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "31748000", "cashAndShortTermInvestments": "14936000", "commonStockSharesOutstanding": "26136000", "intangibleAssetsExcludingGoodwill": "34881000", "cashAndCashEquivalentsAtCarryingValue": "14936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "-765000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33572000", "cashflowFromInvestment": "-38132000", "stockBasedCompensation": "782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 10324000, "cost_of_revenue": 4022000, "gross_profit": 6302000, "ebit": 509000, "ebitda": 787000, "pretax_income": 501000, "tax_provision": -126000, "net_income": 627000, "net_income_to_common": 627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20261000, "total_current_assets": 29749000, "total_assets": 35841000, "short_term_debt": 4200000, "long_term_debt": null, "total_debt": 4200000, "total_liabilities": 19860000, "total_equity": 15981000, "shares_outstanding": 26550000, "goodwill_and_intangibles": 5854000 }, "cash_flow": { "operating_cash_flow": 2952000, "capital_expenditure": 1868000, "free_cash_flow": 4820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66005, "ticker_id": 5910, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509000", "ebitda": "787000", "netIncome": "627000", "grossProfit": "6302000", "depreciation": "None", "totalRevenue": "10324000", "costOfRevenue": "4022000", "interestIncome": "None", "incomeBeforeTax": "501000", "interestExpense": "8000", "operatingIncome": "509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "5288000", "netIncomeFromContinuingOperations": "627000" }, "balance": { "goodwill": "None", "inventory": "1938000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "35841000", "longTermDebt": "None", "shortTermDebt": "4200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5854000", "reportedCurrency": "USD", "retainedEarnings": "-107295000", "totalLiabilities": "19860000", "otherCurrentAssets": "1959000", "totalCurrentAssets": "29749000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6092000", "currentAccountsPayable": "2684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4326000", "totalShareholderEquity": "15981000", "capitalLeaseObligations": "126000", "otherCurrentLiabilities": "12925000", "totalCurrentLiabilities": "19734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "20261000", "commonStockSharesOutstanding": "26550000", "intangibleAssetsExcludingGoodwill": "5854000", "cashAndCashEquivalentsAtCarryingValue": "20261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "2952000", "capitalExpenditures": "1868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385000", "cashflowFromInvestment": "1868000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10324000, "cost_of_revenue": 4022000, "gross_profit": 6302000, "research_and_development": 505000, "selling_general_admin": 5288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509000, "depreciation_amortisation": 278000, "ebitda": 787000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 501000, "tax_provision": -126000, "effective_tax_rate": null, "net_income": 627000, "net_income_continuing_ops": 627000, "net_income_to_common": 627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20261000, "short_term_investments": null, "net_receivables": 5591000, "inventory": 1938000, "other_current_assets": null, "total_current_assets": 29749000, "net_ppe": null, "goodwill": null, "intangible_assets": 5854000, "goodwill_and_intangibles": 5854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6092000, "total_assets": 35841000, "short_term_debt": 4200000, "accounts_payable": 2684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 19860000, "total_debt": 4200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107295000, "total_equity": 15981000, "shares_outstanding": 26550000, "operating_cash_flow": 2952000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385000, "free_cash_flow": 4820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509000", "ebitda": "787000", "netIncome": "627000", "grossProfit": "6302000", "depreciation": "None", "totalRevenue": "10324000", "costOfRevenue": "4022000", "interestIncome": "None", "incomeBeforeTax": "501000", "interestExpense": "8000", "operatingIncome": "509000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-126000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "5288000", "netIncomeFromContinuingOperations": "627000" }, "balance": { "goodwill": "None", "inventory": "1938000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "35841000", "longTermDebt": "None", "shortTermDebt": "4200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5854000", "reportedCurrency": "USD", "retainedEarnings": "-107295000", "totalLiabilities": "19860000", "otherCurrentAssets": "1959000", "totalCurrentAssets": "29749000", "currentLongTermDebt": "4125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6092000", "currentAccountsPayable": "2684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4326000", "totalShareholderEquity": "15981000", "capitalLeaseObligations": "126000", "otherCurrentLiabilities": "12925000", "totalCurrentLiabilities": "19734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "20261000", "commonStockSharesOutstanding": "26550000", "intangibleAssetsExcludingGoodwill": "5854000", "cashAndCashEquivalentsAtCarryingValue": "20261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "2952000", "capitalExpenditures": "1868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385000", "cashflowFromInvestment": "1868000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 9074000, "cost_of_revenue": 3448000, "gross_profit": 5626000, "ebit": -2935000, "ebitda": -2656000, "pretax_income": -2987000, "tax_provision": 54000, "net_income": -3041000, "net_income_to_common": -3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 25434000, "total_assets": 31823000, "short_term_debt": 4732000, "long_term_debt": null, "total_debt": 4732000, "total_liabilities": 18361000, "total_equity": 13462000, "shares_outstanding": 25778000, "goodwill_and_intangibles": 6122000 }, "cash_flow": { "operating_cash_flow": 1255000, "capital_expenditure": 0, "free_cash_flow": 1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66006, "ticker_id": 5910, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2935000", "ebitda": "-2656000", "netIncome": "-3041000", "grossProfit": "5626000", "depreciation": "None", "totalRevenue": "9074000", "costOfRevenue": "3448000", "interestIncome": "None", "incomeBeforeTax": "-2987000", "interestExpense": "52000", "operatingIncome": "-2935000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "8561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "5591000", "netIncomeFromContinuingOperations": "-3041000" }, "balance": { "goodwill": "None", "inventory": "2068000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31823000", "longTermDebt": "None", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6122000", "reportedCurrency": "USD", "retainedEarnings": "-107922000", "totalLiabilities": "18361000", "otherCurrentAssets": "799000", "totalCurrentAssets": "25434000", "currentLongTermDebt": "4658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389000", "currentAccountsPayable": "2133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877000", "totalShareholderEquity": "13462000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "11351000", "totalCurrentLiabilities": "18216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "17694000", "commonStockSharesOutstanding": "25778000", "intangibleAssetsExcludingGoodwill": "6122000", "cashAndCashEquivalentsAtCarryingValue": "17694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "250000", "operatingCashflow": "1255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "None", "stockBasedCompensation": "840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9074000, "cost_of_revenue": 3448000, "gross_profit": 5626000, "research_and_development": 2970000, "selling_general_admin": 5591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2935000, "depreciation_amortisation": 279000, "ebitda": -2656000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -2987000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -3041000, "net_income_continuing_ops": -3041000, "net_income_to_common": -3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17694000, "short_term_investments": null, "net_receivables": 4873000, "inventory": 2068000, "other_current_assets": null, "total_current_assets": 25434000, "net_ppe": null, "goodwill": null, "intangible_assets": 6122000, "goodwill_and_intangibles": 6122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6389000, "total_assets": 31823000, "short_term_debt": 4732000, "accounts_payable": 2133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145000, "total_liabilities": 18361000, "total_debt": 4732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107922000, "total_equity": 13462000, "shares_outstanding": 25778000, "operating_cash_flow": 1255000, "stock_based_compensation": 840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216000, "free_cash_flow": 1255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2935000", "ebitda": "-2656000", "netIncome": "-3041000", "grossProfit": "5626000", "depreciation": "None", "totalRevenue": "9074000", "costOfRevenue": "3448000", "interestIncome": "None", "incomeBeforeTax": "-2987000", "interestExpense": "52000", "operatingIncome": "-2935000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "8561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "5591000", "netIncomeFromContinuingOperations": "-3041000" }, "balance": { "goodwill": "None", "inventory": "2068000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31823000", "longTermDebt": "None", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6122000", "reportedCurrency": "USD", "retainedEarnings": "-107922000", "totalLiabilities": "18361000", "otherCurrentAssets": "799000", "totalCurrentAssets": "25434000", "currentLongTermDebt": "4658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389000", "currentAccountsPayable": "2133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877000", "totalShareholderEquity": "13462000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "11351000", "totalCurrentLiabilities": "18216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "17694000", "commonStockSharesOutstanding": "25778000", "intangibleAssetsExcludingGoodwill": "6122000", "cashAndCashEquivalentsAtCarryingValue": "17694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "250000", "operatingCashflow": "1255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "None", "stockBasedCompensation": "840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 7966000, "cost_of_revenue": 2959000, "gross_profit": 5007000, "ebit": -800000, "ebitda": -566000, "pretax_income": -811000, "tax_provision": 208724, "net_income": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16655000, "total_current_assets": 24263000, "total_assets": 30794000, "short_term_debt": 5107000, "long_term_debt": null, "total_debt": 5107000, "total_liabilities": 15300000, "total_equity": 15494000, "shares_outstanding": 25763000, "goodwill_and_intangibles": 6388000 }, "cash_flow": { "operating_cash_flow": -2473000, "capital_expenditure": 1882000, "free_cash_flow": -591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66007, "ticker_id": 5910, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-800000", "ebitda": "-566000", "netIncome": "-811000", "grossProfit": "5007000", "depreciation": "None", "totalRevenue": "7966000", "costOfRevenue": "2959000", "interestIncome": "None", "incomeBeforeTax": "-811000", "interestExpense": "11000", "operatingIncome": "-800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "208724", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "5807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-811000" }, "balance": { "goodwill": "None", "inventory": "2318000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "30794000", "longTermDebt": "None", "shortTermDebt": "5107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6388000", "reportedCurrency": "USD", "retainedEarnings": "-104881000", "totalLiabilities": "15300000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "24263000", "currentLongTermDebt": "5020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6531000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5107000", "totalShareholderEquity": "15494000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7930000", "totalCurrentLiabilities": "15300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16655000", "commonStockSharesOutstanding": "25763000", "intangibleAssetsExcludingGoodwill": "6388000", "cashAndCashEquivalentsAtCarryingValue": "16655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1407000", "operatingCashflow": "-2473000", "capitalExpenditures": "1882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378000", "cashflowFromInvestment": "-1882000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7966000, "cost_of_revenue": 2959000, "gross_profit": 5007000, "research_and_development": 651000, "selling_general_admin": 5156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800000, "depreciation_amortisation": 234000, "ebitda": -566000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -811000, "tax_provision": 208724, "effective_tax_rate": null, "net_income": -811000, "net_income_continuing_ops": -811000, "net_income_to_common": -811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16655000, "short_term_investments": null, "net_receivables": 4240000, "inventory": 2318000, "other_current_assets": null, "total_current_assets": 24263000, "net_ppe": null, "goodwill": null, "intangible_assets": 6388000, "goodwill_and_intangibles": 6388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6531000, "total_assets": 30794000, "short_term_debt": 5107000, "accounts_payable": 2263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15300000, "total_debt": 5107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104881000, "total_equity": 15494000, "shares_outstanding": 25763000, "operating_cash_flow": -2473000, "stock_based_compensation": 821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378000, "free_cash_flow": -591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-800000", "ebitda": "-566000", "netIncome": "-811000", "grossProfit": "5007000", "depreciation": "None", "totalRevenue": "7966000", "costOfRevenue": "2959000", "interestIncome": "None", "incomeBeforeTax": "-811000", "interestExpense": "11000", "operatingIncome": "-800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "208724", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "5807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000", "sellingGeneralAndAdministrative": "5156000", "netIncomeFromContinuingOperations": "-811000" }, "balance": { "goodwill": "None", "inventory": "2318000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "30794000", "longTermDebt": "None", "shortTermDebt": "5107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6388000", "reportedCurrency": "USD", "retainedEarnings": "-104881000", "totalLiabilities": "15300000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "24263000", "currentLongTermDebt": "5020000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6531000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5107000", "totalShareholderEquity": "15494000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7930000", "totalCurrentLiabilities": "15300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16655000", "commonStockSharesOutstanding": "25763000", "intangibleAssetsExcludingGoodwill": "6388000", "cashAndCashEquivalentsAtCarryingValue": "16655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1407000", "operatingCashflow": "-2473000", "capitalExpenditures": "1882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378000", "cashflowFromInvestment": "-1882000", "stockBasedCompensation": "821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 7313000, "cost_of_revenue": 3683000, "gross_profit": 3630000, "ebit": -2793000, "ebitda": -2518000, "pretax_income": -2009000, "tax_provision": 247000, "net_income": -2256000, "net_income_to_common": -2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21388000, "total_current_assets": 26839000, "total_assets": 31740000, "short_term_debt": 5433000, "long_term_debt": null, "total_debt": 5433000, "total_liabilities": 16263000, "total_equity": 15477000, "shares_outstanding": 25741000, "goodwill_and_intangibles": 4739000 }, "cash_flow": { "operating_cash_flow": 387000, "capital_expenditure": 775000, "free_cash_flow": 1162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66008, "ticker_id": 5910, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2793000", "ebitda": "-2518000", "netIncome": "-2256000", "grossProfit": "3630000", "depreciation": "None", "totalRevenue": "7313000", "costOfRevenue": "3683000", "interestIncome": "None", "incomeBeforeTax": "-2009000", "interestExpense": "361000", "operatingIncome": "-1993000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "784000", "nonInterestIncome": "None", "operatingExpenses": "5623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "4576000", "netIncomeFromContinuingOperations": "-2256000" }, "balance": { "goodwill": "None", "inventory": "911000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31740000", "longTermDebt": "None", "shortTermDebt": "5433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "-104070000", "totalLiabilities": "16263000", "otherCurrentAssets": "1129000", "totalCurrentAssets": "26839000", "currentLongTermDebt": "5380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "1848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5455000", "totalShareholderEquity": "15477000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "8960000", "totalCurrentLiabilities": "16241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22000", "cashAndShortTermInvestments": "21388000", "commonStockSharesOutstanding": "25741000", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "21388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "387000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7313000, "cost_of_revenue": 3683000, "gross_profit": 3630000, "research_and_development": 1047000, "selling_general_admin": 4576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2793000, "depreciation_amortisation": 275000, "ebitda": -2518000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": -2009000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -2256000, "net_income_continuing_ops": -2256000, "net_income_to_common": -2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21388000, "short_term_investments": null, "net_receivables": 3411000, "inventory": 911000, "other_current_assets": null, "total_current_assets": 26839000, "net_ppe": null, "goodwill": null, "intangible_assets": 4739000, "goodwill_and_intangibles": 4739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4901000, "total_assets": 31740000, "short_term_debt": 5433000, "accounts_payable": 1848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22000, "total_liabilities": 16263000, "total_debt": 5433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104070000, "total_equity": 15477000, "shares_outstanding": 25741000, "operating_cash_flow": 387000, "stock_based_compensation": 750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000, "free_cash_flow": 1162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2793000", "ebitda": "-2518000", "netIncome": "-2256000", "grossProfit": "3630000", "depreciation": "None", "totalRevenue": "7313000", "costOfRevenue": "3683000", "interestIncome": "None", "incomeBeforeTax": "-2009000", "interestExpense": "361000", "operatingIncome": "-1993000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "784000", "nonInterestIncome": "None", "operatingExpenses": "5623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "4576000", "netIncomeFromContinuingOperations": "-2256000" }, "balance": { "goodwill": "None", "inventory": "911000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31740000", "longTermDebt": "None", "shortTermDebt": "5433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "-104070000", "totalLiabilities": "16263000", "otherCurrentAssets": "1129000", "totalCurrentAssets": "26839000", "currentLongTermDebt": "5380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "1848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5455000", "totalShareholderEquity": "15477000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "8960000", "totalCurrentLiabilities": "16241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22000", "cashAndShortTermInvestments": "21388000", "commonStockSharesOutstanding": "25741000", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "21388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "387000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 7028000, "cost_of_revenue": 2625000, "gross_profit": 4403000, "ebit": -548000, "ebitda": -357000, "pretax_income": -579000, "tax_provision": 241586, "net_income": -579000, "net_income_to_common": -579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22070000, "total_current_assets": 27157000, "total_assets": 31526000, "short_term_debt": 1540000, "long_term_debt": 4197000, "total_debt": 5737000, "total_liabilities": 14634000, "total_equity": 16892000, "shares_outstanding": 25719000, "goodwill_and_intangibles": 4210000 }, "cash_flow": { "operating_cash_flow": 873000, "capital_expenditure": 0, "free_cash_flow": 873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66010, "ticker_id": 5910, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-548000", "ebitda": "-357000", "netIncome": "-579000", "grossProfit": "4403000", "depreciation": "None", "totalRevenue": "7028000", "costOfRevenue": "2625000", "interestIncome": "None", "incomeBeforeTax": "-579000", "interestExpense": "31000", "operatingIncome": "-548000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241586", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "4951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "4336000", "netIncomeFromContinuingOperations": "-579000" }, "balance": { "goodwill": "None", "inventory": "1051000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31526000", "longTermDebt": "4197000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4210000", "reportedCurrency": "USD", "retainedEarnings": "-101814000", "totalLiabilities": "14634000", "otherCurrentAssets": "541000", "totalCurrentAssets": "27157000", "currentLongTermDebt": "1540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4369000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5781000", "totalShareholderEquity": "16892000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "7141000", "totalCurrentLiabilities": "10393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4241000", "cashAndShortTermInvestments": "22070000", "commonStockSharesOutstanding": "25719000", "intangibleAssetsExcludingGoodwill": "4210000", "cashAndCashEquivalentsAtCarryingValue": "22070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "873000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368000", "cashflowFromInvestment": "None", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7028000, "cost_of_revenue": 2625000, "gross_profit": 4403000, "research_and_development": 615000, "selling_general_admin": 4336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -548000, "depreciation_amortisation": 191000, "ebitda": -357000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -579000, "tax_provision": 241586, "effective_tax_rate": null, "net_income": -579000, "net_income_continuing_ops": -579000, "net_income_to_common": -579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22070000, "short_term_investments": null, "net_receivables": 3495000, "inventory": 1051000, "other_current_assets": null, "total_current_assets": 27157000, "net_ppe": null, "goodwill": null, "intangible_assets": 4210000, "goodwill_and_intangibles": 4210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4369000, "total_assets": 31526000, "short_term_debt": 1540000, "accounts_payable": 1712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10393000, "long_term_debt": 4197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4241000, "total_liabilities": 14634000, "total_debt": 5737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101814000, "total_equity": 16892000, "shares_outstanding": 25719000, "operating_cash_flow": 873000, "stock_based_compensation": 730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368000, "free_cash_flow": 873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-548000", "ebitda": "-357000", "netIncome": "-579000", "grossProfit": "4403000", "depreciation": "None", "totalRevenue": "7028000", "costOfRevenue": "2625000", "interestIncome": "None", "incomeBeforeTax": "-579000", "interestExpense": "31000", "operatingIncome": "-548000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241586", "reportedCurrency": "USD", "netInterestIncome": "-31000", "nonInterestIncome": "None", "operatingExpenses": "4951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "4336000", "netIncomeFromContinuingOperations": "-579000" }, "balance": { "goodwill": "None", "inventory": "1051000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "31526000", "longTermDebt": "4197000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4210000", "reportedCurrency": "USD", "retainedEarnings": "-101814000", "totalLiabilities": "14634000", "otherCurrentAssets": "541000", "totalCurrentAssets": "27157000", "currentLongTermDebt": "1540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4369000", "currentAccountsPayable": "1712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5781000", "totalShareholderEquity": "16892000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "7141000", "totalCurrentLiabilities": "10393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4241000", "cashAndShortTermInvestments": "22070000", "commonStockSharesOutstanding": "25719000", "intangibleAssetsExcludingGoodwill": "4210000", "cashAndCashEquivalentsAtCarryingValue": "22070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "873000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368000", "cashflowFromInvestment": "None", "stockBasedCompensation": "730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "income_statement": { "revenue": 11997000, "cost_of_revenue": 2315000, "gross_profit": 9682000, "ebit": 4683000, "ebitda": 4855000, "pretax_income": 4559000, "tax_provision": 713000, "net_income": 4559000, "net_income_to_common": 4559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21566000, "total_current_assets": 26333000, "total_assets": 30932000, "short_term_debt": 1540000, "long_term_debt": 4553000, "total_debt": 6093000, "total_liabilities": 14207000, "total_equity": 16725000, "shares_outstanding": 25983000, "goodwill_and_intangibles": 4392000 }, "cash_flow": { "operating_cash_flow": 7103000, "capital_expenditure": 0, "free_cash_flow": 7103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66011, "ticker_id": 5910, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:44.259055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4683000", "ebitda": "4855000", "netIncome": "4559000", "grossProfit": "9682000", "depreciation": "None", "totalRevenue": "11997000", "costOfRevenue": "2315000", "interestIncome": "None", "incomeBeforeTax": "4559000", "interestExpense": "124000", "operatingIncome": "3883000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "5799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1125000", "otherNonOperatingIncome": "676000", "costofGoodsAndServicesSold": "2315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4674000", "netIncomeFromContinuingOperations": "4559000" }, "balance": { "goodwill": "None", "inventory": "816000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "30932000", "longTermDebt": "4553000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4392000", "reportedCurrency": "USD", "retainedEarnings": "-101235000", "totalLiabilities": "14207000", "otherCurrentAssets": "867000", "totalCurrentAssets": "26333000", "currentLongTermDebt": "1540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4599000", "currentAccountsPayable": "2300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46000", "shortLongTermDebtTotal": "6159000", "totalShareholderEquity": "16725000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "5748000", "totalCurrentLiabilities": "9588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4619000", "cashAndShortTermInvestments": "21566000", "commonStockSharesOutstanding": "25983000", "intangibleAssetsExcludingGoodwill": "4392000", "cashAndCashEquivalentsAtCarryingValue": "21566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "7103000", "capitalExpenditures": "0", "changeInReceivables": "-210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6857000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11997000, "cost_of_revenue": 2315000, "gross_profit": 9682000, "research_and_development": 1125000, "selling_general_admin": 4674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4683000, "depreciation_amortisation": 172000, "ebitda": 4855000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 4559000, "tax_provision": 713000, "effective_tax_rate": null, "net_income": 4559000, "net_income_continuing_ops": 4559000, "net_income_to_common": 4559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21566000, "short_term_investments": null, "net_receivables": 3084000, "inventory": 816000, "other_current_assets": null, "total_current_assets": 26333000, "net_ppe": null, "goodwill": null, "intangible_assets": 4392000, "goodwill_and_intangibles": 4392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4599000, "total_assets": 30932000, "short_term_debt": 1540000, "accounts_payable": 2300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9588000, "long_term_debt": 4553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4619000, "total_liabilities": 14207000, "total_debt": 6093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101235000, "total_equity": 16725000, "shares_outstanding": 25983000, "operating_cash_flow": 7103000, "stock_based_compensation": 785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246000, "free_cash_flow": 7103000, "net_change_in_cash": 6857000 }, "raw_data": { "income": { "ebit": "4683000", "ebitda": "4855000", "netIncome": "4559000", "grossProfit": "9682000", "depreciation": "None", "totalRevenue": "11997000", "costOfRevenue": "2315000", "interestIncome": "None", "incomeBeforeTax": "4559000", "interestExpense": "124000", "operatingIncome": "3883000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-124000", "nonInterestIncome": "None", "operatingExpenses": "5799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1125000", "otherNonOperatingIncome": "676000", "costofGoodsAndServicesSold": "2315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4674000", "netIncomeFromContinuingOperations": "4559000" }, "balance": { "goodwill": "None", "inventory": "816000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "30932000", "longTermDebt": "4553000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4392000", "reportedCurrency": "USD", "retainedEarnings": "-101235000", "totalLiabilities": "14207000", "otherCurrentAssets": "867000", "totalCurrentAssets": "26333000", "currentLongTermDebt": "1540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4599000", "currentAccountsPayable": "2300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46000", "shortLongTermDebtTotal": "6159000", "totalShareholderEquity": "16725000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "5748000", "totalCurrentLiabilities": "9588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4619000", "cashAndShortTermInvestments": "21566000", "commonStockSharesOutstanding": "25983000", "intangibleAssetsExcludingGoodwill": "4392000", "cashAndCashEquivalentsAtCarryingValue": "21566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "7103000", "capitalExpenditures": "0", "changeInReceivables": "-210000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6857000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }