{ "ticker": { "uuid": "1895cabe-c09b-4229-9e33-3c63a85f225e", "symbol": "DETX", "name": "Liberty Defense Holdings, Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/1895cabe-c09b-4229-9e33-3c63a85f225e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1895cabe-c09b-4229-9e33-3c63a85f225e/" }, "ticker_metadata": { "id": 5656, "uuid": "1895cabe-c09b-4229-9e33-3c63a85f225e", "symbol": "DETX", "name": "Liberty Defense Holdings, Ltd. Common Shares", "asset_type": "equity", "market_cap": 25460700, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Liberty Defense Holdings, Ltd. (Ticker: DETX) is a leading provider of advanced security solutions, focused on developing cutting-edge technology for the detection of concealed threats. The company's flagship product, HEXWAVE, utilizes proprietary radar technology to enhance security screening in various environments, including airports, stadiums, and public spaces. With a strong emphasis on innovation and safety, Liberty Defense aims to transform the security landscape by offering solutions that are both effective and user-friendly. As global demand for heightened security measures continues to grow, Liberty Defense is well-positioned to take advantage of this trend, underpinned by a robust pipeline of strategic partnerships and collaborations.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1895cabe-c09b-4229-9e33-3c63a85f225e", "symbol": "DETX", "name": "Liberty Defense Holdings, Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/1895cabe-c09b-4229-9e33-3c63a85f225e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1895cabe-c09b-4229-9e33-3c63a85f225e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.21, "market_cap": 8362844.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.9027, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.8502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.574930+00:00", "batch_id": "" }, "size": { "price_close": 4.2145, "market_cap": 8362844.9935, "market_cap_usd": 8362844.9935, "enterprise_value": 8496904.9935, "shares_outstanding": 1984303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.1384, "pcf_ratio": null, "pfcf_ratio": -0.7426, "ev_ebitda": null, "ev_ebit": -0.6839, "ev_sales": 6.2368, "ev_fcf": -0.7545, "earnings_yield": null, "fcf_yield": -1.3254, "price_to_sales": 6.1384, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1603 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.9195, "operating_margin": -9.1197, "net_margin": -9.5906, "ebitda_margin": null, "fcf_margin": -8.2663, "roe": 2.9027, "roa": -2.447, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2551, "cash_conversion": 0.8619, "accruals_ratio": -0.3216, "sbc_to_revenue": 1.0201, "piotroski_f_score": 1, "altman_z_score": -24.9563, "earnings_stability_5y": 0.2017, "revenue_stability_5y": 0.9793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.4897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.1863, "net_debt_to_ebitda": null, "debt_to_assets": 0.0293, "interest_coverage": -18.0727, "current_ratio": 0.3062, "quick_ratio": 0.2034, "net_debt": 134060, "local_beta": null, "volatility_252d": 0.8502, "volatility_60d": 0.8502, "max_drawdown_12m": -0.3774, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.3856, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.3856, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0686, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3373, "distance_from_52w_low": 0.0643, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1362391, "gross_profit_ttm": -2615073, "ebit_ttm": -12424623, "ebitda_ttm": null, "net_income_ttm": -13066128, "eps_diluted_ttm": -6.5847, "operating_cash_flow_ttm": -11349079, "capital_expenditure_ttm": 87119, "fcf_ttm": -11261960, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687480, "cash_and_equivalents": 22409, "total_current_assets": 2903540, "total_current_liabilities": 9483506, "net_ppe": null, "total_assets": 5339690, "total_debt": 156469, "total_equity": -4501298, "net_working_capital": -6602375, "book_value_per_share": -2.2685, "retained_earnings": -63176036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6357290, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1780, "ticker_id": 5656, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.574930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2145, "market_cap": 8362844.9935, "market_cap_usd": 8362844.9935, "enterprise_value": 8496904.9935, "shares_outstanding": 1984303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.13835895, "pcf_ratio": null, "pfcf_ratio": -0.74257456, "ev_ebitda": null, "ev_ebit": -0.68387628, "ev_sales": 6.23675949, "ev_fcf": -0.75447835, "earnings_yield": null, "fcf_yield": -1.32541908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.91947319, "operating_margin": -9.11971894, "net_margin": -9.59058596, "ebitda_margin": null, "fcf_margin": -8.26632002, "roe": 2.90274672, "roa": -2.4469825, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25514421, "cash_conversion": 0.86192023, "accruals_ratio": -0.32156342, "sbc_to_revenue": 1.02013959, "debt_to_equity": -2.18625561, "net_debt_to_ebitda": null, "debt_to_assets": 0.02930301, "interest_coverage": -18.07270466, "current_ratio": 0.30616736, "quick_ratio": 0.20337046, "net_debt": 134060, "revenue_growth_1y": -0.385565, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -24.95625814, "earnings_stability_5y": 0.201745, "revenue_stability_5y": 0.979314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06861878, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.33734277, "distance_from_52w_low": 0.06426768, "relative_strength": null, "local_beta": null, "volatility_252d": 0.8502, "volatility_60d": 0.8502, "max_drawdown_12m": -0.37735849, "revenue_ttm": 1362391, "gross_profit_ttm": -2615073, "ebit_ttm": -12424623, "ebitda_ttm": null, "net_income_ttm": -13066128, "eps_diluted_ttm": -6.58474437, "operating_cash_flow_ttm": -11349079, "capital_expenditure_ttm": 87119, "fcf_ttm": -11261960, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687480, "cash_and_equivalents": 22409, "total_current_assets": 2903540, "total_current_liabilities": 9483506, "net_ppe": null, "total_assets": 5339690, "total_debt": 156469, "total_equity": -4501298, "net_working_capital": -6602375, "book_value_per_share": -2.26845295, "retained_earnings": -63176036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6357290, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.21, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.9027, "momentum_12_1": null, "complete_fields": { "id": 1780, "ticker_id": 5656, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.574930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2145, "market_cap": 8362844.9935, "market_cap_usd": 8362844.9935, "enterprise_value": 8496904.9935, "shares_outstanding": 1984303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.13835895, "pcf_ratio": null, "pfcf_ratio": -0.74257456, "ev_ebitda": null, "ev_ebit": -0.68387628, "ev_sales": 6.23675949, "ev_fcf": -0.75447835, "earnings_yield": null, "fcf_yield": -1.32541908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.91947319, "operating_margin": -9.11971894, "net_margin": -9.59058596, "ebitda_margin": null, "fcf_margin": -8.26632002, "roe": 2.90274672, "roa": -2.4469825, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25514421, "cash_conversion": 0.86192023, "accruals_ratio": -0.32156342, "sbc_to_revenue": 1.02013959, "debt_to_equity": -2.18625561, "net_debt_to_ebitda": null, "debt_to_assets": 0.02930301, "interest_coverage": -18.07270466, "current_ratio": 0.30616736, "quick_ratio": 0.20337046, "net_debt": 134060, "revenue_growth_1y": -0.385565, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -24.95625814, "earnings_stability_5y": 0.201745, "revenue_stability_5y": 0.979314, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06861878, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.33734277, "distance_from_52w_low": 0.06426768, "relative_strength": null, "local_beta": null, "volatility_252d": 0.8502, "volatility_60d": 0.8502, "max_drawdown_12m": -0.37735849, "revenue_ttm": 1362391, "gross_profit_ttm": -2615073, "ebit_ttm": -12424623, "ebitda_ttm": null, "net_income_ttm": -13066128, "eps_diluted_ttm": -6.58474437, "operating_cash_flow_ttm": -11349079, "capital_expenditure_ttm": 87119, "fcf_ttm": -11261960, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 687480, "cash_and_equivalents": 22409, "total_current_assets": 2903540, "total_current_liabilities": 9483506, "net_ppe": null, "total_assets": 5339690, "total_debt": 156469, "total_equity": -4501298, "net_working_capital": -6602375, "book_value_per_share": -2.26845295, "retained_earnings": -63176036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6357290, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 1498328, "cost_of_revenue": 4424966, "gross_profit": -2926638, "ebit": -13465894, "ebitda": null, "pretax_income": -14132177, "tax_provision": null, "net_income": -14132177, "net_income_to_common": -14132177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319294, "total_current_assets": 3713690, "total_assets": 6384615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8916701, "total_equity": -2532086, "shares_outstanding": 1896676, "goodwill_and_intangibles": 1999132 }, "cash_flow": { "operating_cash_flow": -11349079, "capital_expenditure": 87119, "free_cash_flow": -11261960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56254, "ticker_id": 5656, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14132177", "grossProfit": "-2926638", "depreciation": "None", "totalRevenue": "1498328", "costOfRevenue": "4424966", "interestIncome": "None", "incomeBeforeTax": "-14132177", "interestExpense": "691930", "operatingIncome": "-13465894", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-691930", "nonInterestIncome": "None", "operatingExpenses": "14964222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2361119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4424966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8178137", "netIncomeFromContinuingOperations": "-14132177" }, "balance": { "goodwill": "None", "inventory": "1189910", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6384615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1999132", "reportedCurrency": "USD", "retainedEarnings": "-60457389", "totalLiabilities": "8916701", "otherCurrentAssets": "None", "totalCurrentAssets": "3713690", "currentLongTermDebt": "3402548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670925", "currentAccountsPayable": "2546832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2532086", "capitalLeaseObligations": "536235", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8616300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300401", "cashAndShortTermInvestments": "319294", "commonStockSharesOutstanding": "1896676", "intangibleAssetsExcludingGoodwill": "1999132", "cashAndCashEquivalentsAtCarryingValue": "319294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14132177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-828914", "operatingCashflow": "-11349079", "capitalExpenditures": "87119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10373233", "cashflowFromInvestment": "None", "stockBasedCompensation": "1389829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498328, "cost_of_revenue": 4424966, "gross_profit": -2926638, "research_and_development": 2361119, "selling_general_admin": 8178137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13465894, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 691930, "interest_income": null, "other_non_operating": null, "pretax_income": -14132177, "tax_provision": null, "effective_tax_rate": null, "net_income": -14132177, "net_income_continuing_ops": -14132177, "net_income_to_common": -14132177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319294, "short_term_investments": null, "net_receivables": 585243, "inventory": 1189910, "other_current_assets": null, "total_current_assets": 3713690, "net_ppe": null, "goodwill": null, "intangible_assets": 1999132, "goodwill_and_intangibles": 1999132, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2670925, "total_assets": 6384615, "short_term_debt": null, "accounts_payable": 2546832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8616300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300401, "total_liabilities": 8916701, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60457389, "total_equity": -2532086, "shares_outstanding": 1896676, "operating_cash_flow": -11349079, "stock_based_compensation": 1389829, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87119, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10373233, "free_cash_flow": -11261960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14132177", "grossProfit": "-2926638", "depreciation": "None", "totalRevenue": "1498328", "costOfRevenue": "4424966", "interestIncome": "None", "incomeBeforeTax": "-14132177", "interestExpense": "691930", "operatingIncome": "-13465894", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-691930", "nonInterestIncome": "None", "operatingExpenses": "14964222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2361119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4424966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8178137", "netIncomeFromContinuingOperations": "-14132177" }, "balance": { "goodwill": "None", "inventory": "1189910", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6384615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1999132", "reportedCurrency": "USD", "retainedEarnings": "-60457389", "totalLiabilities": "8916701", "otherCurrentAssets": "None", "totalCurrentAssets": "3713690", "currentLongTermDebt": "3402548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670925", "currentAccountsPayable": "2546832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2532086", "capitalLeaseObligations": "536235", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8616300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300401", "cashAndShortTermInvestments": "319294", "commonStockSharesOutstanding": "1896676", "intangibleAssetsExcludingGoodwill": "1999132", "cashAndCashEquivalentsAtCarryingValue": "319294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14132177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-828914", "operatingCashflow": "-11349079", "capitalExpenditures": "87119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10373233", "cashflowFromInvestment": "None", "stockBasedCompensation": "1389829", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 2438546, "cost_of_revenue": 4115469, "gross_profit": -1676923, "ebit": -7433864, "ebitda": null, "pretax_income": -8845163, "tax_provision": null, "net_income": -8845163, "net_income_to_common": -8845163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153229, "total_current_assets": 3954871, "total_assets": 7286501, "short_term_debt": null, "long_term_debt": 938211, "total_debt": 938211, "total_liabilities": 8050980, "total_equity": -764479, "shares_outstanding": 962918, "goodwill_and_intangibles": 2571693 }, "cash_flow": { "operating_cash_flow": -6469264, "capital_expenditure": 121217, "free_cash_flow": -6348047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56259, "ticker_id": 5656, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8845163", "grossProfit": "-1676923", "depreciation": "None", "totalRevenue": "2438546", "costOfRevenue": "4115469", "interestIncome": "None", "incomeBeforeTax": "-8845163", "interestExpense": "808989", "operatingIncome": "-7433864", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-808989", "nonInterestIncome": "None", "operatingExpenses": "9872410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4115469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3489202", "netIncomeFromContinuingOperations": "-8845163" }, "balance": { "goodwill": "None", "inventory": "868314", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7286501", "longTermDebt": "938211", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2571693", "reportedCurrency": "USD", "retainedEarnings": "-46325212", "totalLiabilities": "8050980", "otherCurrentAssets": "None", "totalCurrentAssets": "3954871", "currentLongTermDebt": "2068054", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331630", "currentAccountsPayable": "2406746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-764479", "capitalLeaseObligations": "708825", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6607387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443593", "cashAndShortTermInvestments": "1153229", "commonStockSharesOutstanding": "962918", "intangibleAssetsExcludingGoodwill": "2571693", "cashAndCashEquivalentsAtCarryingValue": "1153229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8845163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "105692", "operatingCashflow": "-6469264", "capitalExpenditures": "121217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7781755", "cashflowFromInvestment": "None", "stockBasedCompensation": "384703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2438546, "cost_of_revenue": 4115469, "gross_profit": -1676923, "research_and_development": 2267739, "selling_general_admin": 3489202, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7433864, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 808989, "interest_income": null, "other_non_operating": null, "pretax_income": -8845163, "tax_provision": null, "effective_tax_rate": null, "net_income": -8845163, "net_income_continuing_ops": -8845163, "net_income_to_common": -8845163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153229, "short_term_investments": null, "net_receivables": 255148, "inventory": 868314, "other_current_assets": null, "total_current_assets": 3954871, "net_ppe": null, "goodwill": null, "intangible_assets": 2571693, "goodwill_and_intangibles": 2571693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3331630, "total_assets": 7286501, "short_term_debt": null, "accounts_payable": 2406746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6607387, "long_term_debt": 938211, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1443593, "total_liabilities": 8050980, "total_debt": 938211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46325212, "total_equity": -764479, "shares_outstanding": 962918, "operating_cash_flow": -6469264, "stock_based_compensation": 384703, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121217, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7781755, "free_cash_flow": -6348047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8845163", "grossProfit": "-1676923", "depreciation": "None", "totalRevenue": "2438546", "costOfRevenue": "4115469", "interestIncome": "None", "incomeBeforeTax": "-8845163", "interestExpense": "808989", "operatingIncome": "-7433864", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-808989", "nonInterestIncome": "None", "operatingExpenses": "9872410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2267739", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4115469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3489202", "netIncomeFromContinuingOperations": "-8845163" }, "balance": { "goodwill": "None", "inventory": "868314", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7286501", "longTermDebt": "938211", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2571693", "reportedCurrency": "USD", "retainedEarnings": "-46325212", "totalLiabilities": "8050980", "otherCurrentAssets": "None", "totalCurrentAssets": "3954871", "currentLongTermDebt": "2068054", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331630", "currentAccountsPayable": "2406746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-764479", "capitalLeaseObligations": "708825", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6607387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443593", "cashAndShortTermInvestments": "1153229", "commonStockSharesOutstanding": "962918", "intangibleAssetsExcludingGoodwill": "2571693", "cashAndCashEquivalentsAtCarryingValue": "1153229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8845163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "105692", "operatingCashflow": "-6469264", "capitalExpenditures": "121217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7781755", "cashflowFromInvestment": "None", "stockBasedCompensation": "384703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 1492557, "cost_of_revenue": 2709251, "gross_profit": -1216694, "ebit": -9107343, "ebitda": null, "pretax_income": -9369043, "tax_provision": null, "net_income": -9369043, "net_income_to_common": -9369043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 963, "total_current_assets": 1520973, "total_assets": 5831652, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6596114, "total_equity": -764462, "shares_outstanding": 323173, "goodwill_and_intangibles": 3266803 }, "cash_flow": { "operating_cash_flow": -5537021, "capital_expenditure": 221095, "free_cash_flow": -5315926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56261, "ticker_id": 5656, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9369043", "grossProfit": "-1216694", "depreciation": "None", "totalRevenue": "1492557", "costOfRevenue": "2709251", "interestIncome": "None", "incomeBeforeTax": "-9369043", "interestExpense": "283247", "operatingIncome": "-9107343", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283247", "nonInterestIncome": "None", "operatingExpenses": "10599900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4022458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3868191", "netIncomeFromContinuingOperations": "-9369043" }, "balance": { "goodwill": "None", "inventory": "1255077", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5831652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3266803", "reportedCurrency": "USD", "retainedEarnings": "-37480049", "totalLiabilities": "6596114", "otherCurrentAssets": "None", "totalCurrentAssets": "1520973", "currentLongTermDebt": "1666854", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4310679", "currentAccountsPayable": "3862675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-764462", "capitalLeaseObligations": "886585", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5956941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639173", "cashAndShortTermInvestments": "963", "commonStockSharesOutstanding": "323173", "intangibleAssetsExcludingGoodwill": "3266803", "cashAndCashEquivalentsAtCarryingValue": "963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9369043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1200199", "operatingCashflow": "-5537021", "capitalExpenditures": "221095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5069546", "cashflowFromInvestment": "None", "stockBasedCompensation": "601001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492557, "cost_of_revenue": 2709251, "gross_profit": -1216694, "research_and_development": 4022458, "selling_general_admin": 3868191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9107343, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 283247, "interest_income": null, "other_non_operating": null, "pretax_income": -9369043, "tax_provision": null, "effective_tax_rate": null, "net_income": -9369043, "net_income_continuing_ops": -9369043, "net_income_to_common": -9369043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 963, "short_term_investments": null, "net_receivables": 25494, "inventory": 1255077, "other_current_assets": null, "total_current_assets": 1520973, "net_ppe": null, "goodwill": null, "intangible_assets": 3266803, "goodwill_and_intangibles": 3266803, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4310679, "total_assets": 5831652, "short_term_debt": null, "accounts_payable": 3862675, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5956941, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639173, "total_liabilities": 6596114, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37480049, "total_equity": -764462, "shares_outstanding": 323173, "operating_cash_flow": -5537021, "stock_based_compensation": 601001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221095, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5069546, "free_cash_flow": -5315926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9369043", "grossProfit": "-1216694", "depreciation": "None", "totalRevenue": "1492557", "costOfRevenue": "2709251", "interestIncome": "None", "incomeBeforeTax": "-9369043", "interestExpense": "283247", "operatingIncome": "-9107343", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283247", "nonInterestIncome": "None", "operatingExpenses": "10599900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4022458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3868191", "netIncomeFromContinuingOperations": "-9369043" }, "balance": { "goodwill": "None", "inventory": "1255077", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5831652", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3266803", "reportedCurrency": "USD", "retainedEarnings": "-37480049", "totalLiabilities": "6596114", "otherCurrentAssets": "None", "totalCurrentAssets": "1520973", "currentLongTermDebt": "1666854", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4310679", "currentAccountsPayable": "3862675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-764462", "capitalLeaseObligations": "886585", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5956941", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639173", "cashAndShortTermInvestments": "963", "commonStockSharesOutstanding": "323173", "intangibleAssetsExcludingGoodwill": "3266803", "cashAndCashEquivalentsAtCarryingValue": "963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9369043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1200199", "operatingCashflow": "-5537021", "capitalExpenditures": "221095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5069546", "cashflowFromInvestment": "None", "stockBasedCompensation": "601001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -12177556, "ebitda": null, "pretax_income": -12159414, "tax_provision": null, "net_income": -12159414, "net_income_to_common": -12159414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677473, "total_current_assets": 1495141, "total_assets": 6234038, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2143052, "total_equity": 4090986, "shares_outstanding": 259643, "goodwill_and_intangibles": 3730463 }, "cash_flow": { "operating_cash_flow": -8855940, "capital_expenditure": 925479, "free_cash_flow": -7930461, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56262, "ticker_id": 5656, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12159414", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-12159414", "interestExpense": "53603", "operatingIncome": "-12177556", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53603", "nonInterestIncome": "None", "operatingExpenses": "12177556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7763643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4411187", "netIncomeFromContinuingOperations": "-12159414" }, "balance": { "goodwill": "None", "inventory": "485592", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6234038", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3730463", "reportedCurrency": "USD", "retainedEarnings": "-28111006", "totalLiabilities": "2143052", "otherCurrentAssets": "None", "totalCurrentAssets": "1495141", "currentLongTermDebt": "28812", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738897", "currentAccountsPayable": "1475934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4090986", "capitalLeaseObligations": "638306", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1628657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "514395", "cashAndShortTermInvestments": "677473", "commonStockSharesOutstanding": "259643", "intangibleAssetsExcludingGoodwill": "3730463", "cashAndCashEquivalentsAtCarryingValue": "677473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12159414", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-524951", "operatingCashflow": "-8855940", "capitalExpenditures": "925479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9301640", "cashflowFromInvestment": "None", "stockBasedCompensation": "1986846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 7763643, "selling_general_admin": 4411187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12177556, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 53603, "interest_income": null, "other_non_operating": null, "pretax_income": -12159414, "tax_provision": null, "effective_tax_rate": null, "net_income": -12159414, "net_income_continuing_ops": -12159414, "net_income_to_common": -12159414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677473, "short_term_investments": null, "net_receivables": 55053, "inventory": 485592, "other_current_assets": null, "total_current_assets": 1495141, "net_ppe": null, "goodwill": null, "intangible_assets": 3730463, "goodwill_and_intangibles": 3730463, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4738897, "total_assets": 6234038, "short_term_debt": null, "accounts_payable": 1475934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1628657, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514395, "total_liabilities": 2143052, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28111006, "total_equity": 4090986, "shares_outstanding": 259643, "operating_cash_flow": -8855940, "stock_based_compensation": 1986846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925479, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9301640, "free_cash_flow": -7930461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12159414", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-12159414", "interestExpense": "53603", "operatingIncome": "-12177556", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53603", "nonInterestIncome": "None", "operatingExpenses": "12177556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7763643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4411187", "netIncomeFromContinuingOperations": "-12159414" }, "balance": { "goodwill": "None", "inventory": "485592", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6234038", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3730463", "reportedCurrency": "USD", "retainedEarnings": "-28111006", "totalLiabilities": "2143052", "otherCurrentAssets": "None", "totalCurrentAssets": "1495141", "currentLongTermDebt": "28812", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4738897", "currentAccountsPayable": "1475934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4090986", "capitalLeaseObligations": "638306", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1628657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "514395", "cashAndShortTermInvestments": "677473", "commonStockSharesOutstanding": "259643", "intangibleAssetsExcludingGoodwill": "3730463", "cashAndCashEquivalentsAtCarryingValue": "677473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12159414", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-524951", "operatingCashflow": "-8855940", "capitalExpenditures": "925479", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9301640", "cashflowFromInvestment": "None", "stockBasedCompensation": "1986846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9812031, "ebitda": null, "pretax_income": -12389549, "tax_provision": null, "net_income": -12389549, "net_income_to_common": -12389549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341573, "total_current_assets": 1567044, "total_assets": 6499942, "short_term_debt": null, "long_term_debt": 27986, "total_debt": 27986, "total_liabilities": 1556942, "total_equity": 4943000, "shares_outstanding": 142207, "goodwill_and_intangibles": 4135452 }, "cash_flow": { "operating_cash_flow": -7206513, "capital_expenditure": 281400, "free_cash_flow": -6925113, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56263, "ticker_id": 5656, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12389549", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "54934", "incomeBeforeTax": "-12389549", "interestExpense": "48030", "operatingIncome": "-9812031", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6904", "nonInterestIncome": "None", "operatingExpenses": "9812031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4825285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4931257", "netIncomeFromContinuingOperations": "-12389549" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6499942", "longTermDebt": "27986", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4135452", "reportedCurrency": "USD", "retainedEarnings": "-15951592", "totalLiabilities": "1556942", "otherCurrentAssets": "None", "totalCurrentAssets": "1567044", "currentLongTermDebt": "27986", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4932898", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4943000", "capitalLeaseObligations": "746965", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "891862", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "665080", "cashAndShortTermInvestments": "1341573", "commonStockSharesOutstanding": "142207", "intangibleAssetsExcludingGoodwill": "4135452", "cashAndCashEquivalentsAtCarryingValue": "1341573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12389549", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7206513", "capitalExpenditures": "281400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9267914", "cashflowFromInvestment": "None", "stockBasedCompensation": "2903040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4825285, "selling_general_admin": 4931257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9812031, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 48030, "interest_income": null, "other_non_operating": null, "pretax_income": -12389549, "tax_provision": null, "effective_tax_rate": null, "net_income": -12389549, "net_income_continuing_ops": -12389549, "net_income_to_common": -12389549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341573, "short_term_investments": null, "net_receivables": 48935, "inventory": 0, "other_current_assets": null, "total_current_assets": 1567044, "net_ppe": null, "goodwill": null, "intangible_assets": 4135452, "goodwill_and_intangibles": 4135452, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4932898, "total_assets": 6499942, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891862, "long_term_debt": 27986, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665080, "total_liabilities": 1556942, "total_debt": 27986, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15951592, "total_equity": 4943000, "shares_outstanding": 142207, "operating_cash_flow": -7206513, "stock_based_compensation": 2903040, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281400, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9267914, "free_cash_flow": -6925113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12389549", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "54934", "incomeBeforeTax": "-12389549", "interestExpense": "48030", "operatingIncome": "-9812031", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6904", "nonInterestIncome": "None", "operatingExpenses": "9812031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4825285", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4931257", "netIncomeFromContinuingOperations": "-12389549" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6499942", "longTermDebt": "27986", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4135452", "reportedCurrency": "USD", "retainedEarnings": "-15951592", "totalLiabilities": "1556942", "otherCurrentAssets": "None", "totalCurrentAssets": "1567044", "currentLongTermDebt": "27986", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4932898", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4943000", "capitalLeaseObligations": "746965", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "891862", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "665080", "cashAndShortTermInvestments": "1341573", "commonStockSharesOutstanding": "142207", "intangibleAssetsExcludingGoodwill": "4135452", "cashAndCashEquivalentsAtCarryingValue": "1341573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12389549", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7206513", "capitalExpenditures": "281400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9267914", "cashflowFromInvestment": "None", "stockBasedCompensation": "2903040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 919421, "cost_of_revenue": 898331, "gross_profit": 21090, "ebit": -2570321, "ebitda": null, "pretax_income": -2718647, "tax_provision": null, "net_income": -2718647, "net_income_to_common": -2718647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22409, "total_current_assets": 2903540, "total_assets": 5339690, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9840988, "total_equity": -4501298, "shares_outstanding": 1984303, "goodwill_and_intangibles": 1855992 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56252, "ticker_id": 5656, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2718647", "grossProfit": "21090", "depreciation": "None", "totalRevenue": "919421", "costOfRevenue": "898331", "interestIncome": "None", "incomeBeforeTax": "-2718647", "interestExpense": "149974", "operatingIncome": "-2570321", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-149974", "nonInterestIncome": "None", "operatingExpenses": "3489742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1871194", "netIncomeFromContinuingOperations": "-2718647" }, "balance": { "goodwill": "None", "inventory": "974875", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5339690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1855992", "reportedCurrency": "USD", "retainedEarnings": "-63176036", "totalLiabilities": "9840988", "otherCurrentAssets": "None", "totalCurrentAssets": "2903540", "currentLongTermDebt": "3575767", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436150", "currentAccountsPayable": "3543793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4501298", "capitalLeaseObligations": "504649", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9483506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357482", "cashAndShortTermInvestments": "22409", "commonStockSharesOutstanding": "1984303", "intangibleAssetsExcludingGoodwill": "1855992", "cashAndCashEquivalentsAtCarryingValue": "22409", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 919421, "cost_of_revenue": 898331, "gross_profit": 21090, "research_and_development": 720217, "selling_general_admin": 1871194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2570321, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 149974, "interest_income": null, "other_non_operating": null, "pretax_income": -2718647, "tax_provision": null, "effective_tax_rate": null, "net_income": -2718647, "net_income_continuing_ops": -2718647, "net_income_to_common": -2718647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22409, "short_term_investments": null, "net_receivables": 607688, "inventory": 974875, "other_current_assets": null, "total_current_assets": 2903540, "net_ppe": null, "goodwill": null, "intangible_assets": 1855992, "goodwill_and_intangibles": 1855992, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2436150, "total_assets": 5339690, "short_term_debt": null, "accounts_payable": 3543793, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9483506, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357482, "total_liabilities": 9840988, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63176036, "total_equity": -4501298, "shares_outstanding": 1984303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2718647", "grossProfit": "21090", "depreciation": "None", "totalRevenue": "919421", "costOfRevenue": "898331", "interestIncome": "None", "incomeBeforeTax": "-2718647", "interestExpense": "149974", "operatingIncome": "-2570321", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-149974", "nonInterestIncome": "None", "operatingExpenses": "3489742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898331", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1871194", "netIncomeFromContinuingOperations": "-2718647" }, "balance": { "goodwill": "None", "inventory": "974875", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5339690", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1855992", "reportedCurrency": "USD", "retainedEarnings": "-63176036", "totalLiabilities": "9840988", "otherCurrentAssets": "None", "totalCurrentAssets": "2903540", "currentLongTermDebt": "3575767", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436150", "currentAccountsPayable": "3543793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4501298", "capitalLeaseObligations": "504649", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9483506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357482", "cashAndShortTermInvestments": "22409", "commonStockSharesOutstanding": "1984303", "intangibleAssetsExcludingGoodwill": "1855992", "cashAndCashEquivalentsAtCarryingValue": "22409", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": -360969, "cost_of_revenue": 1116836, "gross_profit": -1477805, "ebit": -3661435, "ebitda": null, "pretax_income": -3819880, "tax_provision": null, "net_income": -3819880, "net_income_to_common": -3819880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319294, "total_current_assets": 3713690, "total_assets": 6384615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8916701, "total_equity": -2532086, "shares_outstanding": 1896676, "goodwill_and_intangibles": 1999132 }, "cash_flow": { "operating_cash_flow": -2927961, "capital_expenditure": 0, "free_cash_flow": -2927961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56253, "ticker_id": 5656, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3819880", "grossProfit": "-1477805", "depreciation": "None", "totalRevenue": "-360969", "costOfRevenue": "1116836", "interestIncome": "None", "incomeBeforeTax": "-3819880", "interestExpense": "208032", "operatingIncome": "-3661435", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-208032", "nonInterestIncome": "None", "operatingExpenses": "3300466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1881174", "netIncomeFromContinuingOperations": "-3819880" }, "balance": { "goodwill": "None", "inventory": "1189910", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6384615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1999132", "reportedCurrency": "USD", "retainedEarnings": "-60457389", "totalLiabilities": "8916701", "otherCurrentAssets": "None", "totalCurrentAssets": "3713690", "currentLongTermDebt": "3402548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670925", "currentAccountsPayable": "2546832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2532086", "capitalLeaseObligations": "536235", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8616300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300401", "cashAndShortTermInvestments": "319294", "commonStockSharesOutstanding": "1896676", "intangibleAssetsExcludingGoodwill": "1999132", "cashAndCashEquivalentsAtCarryingValue": "319294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-506991", "operatingCashflow": "-2927961", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2441820", "cashflowFromInvestment": "None", "stockBasedCompensation": "100763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -360969, "cost_of_revenue": 1116836, "gross_profit": -1477805, "research_and_development": 302456, "selling_general_admin": 1881174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3661435, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 208032, "interest_income": null, "other_non_operating": null, "pretax_income": -3819880, "tax_provision": null, "effective_tax_rate": null, "net_income": -3819880, "net_income_continuing_ops": -3819880, "net_income_to_common": -3819880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319294, "short_term_investments": null, "net_receivables": 585243, "inventory": 1189910, "other_current_assets": null, "total_current_assets": 3713690, "net_ppe": null, "goodwill": null, "intangible_assets": 1999132, "goodwill_and_intangibles": 1999132, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2670925, "total_assets": 6384615, "short_term_debt": null, "accounts_payable": 2546832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8616300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300401, "total_liabilities": 8916701, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60457389, "total_equity": -2532086, "shares_outstanding": 1896676, "operating_cash_flow": -2927961, "stock_based_compensation": 100763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2441820, "free_cash_flow": -2927961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3819880", "grossProfit": "-1477805", "depreciation": "None", "totalRevenue": "-360969", "costOfRevenue": "1116836", "interestIncome": "None", "incomeBeforeTax": "-3819880", "interestExpense": "208032", "operatingIncome": "-3661435", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-208032", "nonInterestIncome": "None", "operatingExpenses": "3300466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302456", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1881174", "netIncomeFromContinuingOperations": "-3819880" }, "balance": { "goodwill": "None", "inventory": "1189910", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6384615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1999132", "reportedCurrency": "USD", "retainedEarnings": "-60457389", "totalLiabilities": "8916701", "otherCurrentAssets": "None", "totalCurrentAssets": "3713690", "currentLongTermDebt": "3402548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670925", "currentAccountsPayable": "2546832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2532086", "capitalLeaseObligations": "536235", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8616300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300401", "cashAndShortTermInvestments": "319294", "commonStockSharesOutstanding": "1896676", "intangibleAssetsExcludingGoodwill": "1999132", "cashAndCashEquivalentsAtCarryingValue": "319294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-506991", "operatingCashflow": "-2927961", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2441820", "cashflowFromInvestment": "None", "stockBasedCompensation": "100763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 374090, "cost_of_revenue": 934650, "gross_profit": -560560, "ebit": -2621633, "ebitda": null, "pretax_income": -2769855, "tax_provision": null, "net_income": -2769855, "net_income_to_common": -2769855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640907, "total_current_assets": 3954648, "total_assets": 6921945, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8273618, "total_equity": -1351673, "shares_outstanding": 1599649, "goodwill_and_intangibles": 2142272 }, "cash_flow": { "operating_cash_flow": -3073206, "capital_expenditure": 109903, "free_cash_flow": -2963303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56255, "ticker_id": 5656, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2769855", "grossProfit": "-560560", "depreciation": "None", "totalRevenue": "374090", "costOfRevenue": "934650", "interestIncome": "None", "incomeBeforeTax": "-2769855", "interestExpense": "142966", "operatingIncome": "-2621633", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-142966", "nonInterestIncome": "None", "operatingExpenses": "2995723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1392296", "netIncomeFromContinuingOperations": "-2769855" }, "balance": { "goodwill": "None", "inventory": "1019057", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6921945", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2142272", "reportedCurrency": "USD", "retainedEarnings": "-56637509", "totalLiabilities": "8273618", "otherCurrentAssets": "None", "totalCurrentAssets": "3954648", "currentLongTermDebt": "3440501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "898063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967297", "currentAccountsPayable": "4155879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1351673", "capitalLeaseObligations": "582243", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7928084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345534", "cashAndShortTermInvestments": "640907", "commonStockSharesOutstanding": "1599649", "intangibleAssetsExcludingGoodwill": "2142272", "cashAndCashEquivalentsAtCarryingValue": "640907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2769855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "43219", "operatingCashflow": "-3073206", "capitalExpenditures": "109903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3471096", "cashflowFromInvestment": "None", "stockBasedCompensation": "279143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374090, "cost_of_revenue": 934650, "gross_profit": -560560, "research_and_development": 668777, "selling_general_admin": 1392296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2621633, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 142966, "interest_income": null, "other_non_operating": null, "pretax_income": -2769855, "tax_provision": null, "effective_tax_rate": null, "net_income": -2769855, "net_income_continuing_ops": -2769855, "net_income_to_common": -2769855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640907, "short_term_investments": null, "net_receivables": 898063, "inventory": 1019057, "other_current_assets": null, "total_current_assets": 3954648, "net_ppe": null, "goodwill": null, "intangible_assets": 2142272, "goodwill_and_intangibles": 2142272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967297, "total_assets": 6921945, "short_term_debt": null, "accounts_payable": 4155879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7928084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345534, "total_liabilities": 8273618, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56637509, "total_equity": -1351673, "shares_outstanding": 1599649, "operating_cash_flow": -3073206, "stock_based_compensation": 279143, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109903, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3471096, "free_cash_flow": -2963303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2769855", "grossProfit": "-560560", "depreciation": "None", "totalRevenue": "374090", "costOfRevenue": "934650", "interestIncome": "None", "incomeBeforeTax": "-2769855", "interestExpense": "142966", "operatingIncome": "-2621633", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-142966", "nonInterestIncome": "None", "operatingExpenses": "2995723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1392296", "netIncomeFromContinuingOperations": "-2769855" }, "balance": { "goodwill": "None", "inventory": "1019057", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6921945", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2142272", "reportedCurrency": "USD", "retainedEarnings": "-56637509", "totalLiabilities": "8273618", "otherCurrentAssets": "None", "totalCurrentAssets": "3954648", "currentLongTermDebt": "3440501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "898063", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967297", "currentAccountsPayable": "4155879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1351673", "capitalLeaseObligations": "582243", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7928084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345534", "cashAndShortTermInvestments": "640907", "commonStockSharesOutstanding": "1599649", "intangibleAssetsExcludingGoodwill": "2142272", "cashAndCashEquivalentsAtCarryingValue": "640907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2769855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "43219", "operatingCashflow": "-3073206", "capitalExpenditures": "109903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3471096", "cashflowFromInvestment": "None", "stockBasedCompensation": "279143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 429849, "cost_of_revenue": 1027647, "gross_profit": -597798, "ebit": -3571234, "ebitda": null, "pretax_income": -3757746, "tax_provision": null, "net_income": -3757746, "net_income_to_common": -3757746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355685, "total_current_assets": 3292038, "total_assets": 6352896, "short_term_debt": null, "long_term_debt": 156469, "total_debt": 156469, "total_liabilities": 8272962, "total_equity": -1920066, "shares_outstanding": 1154793, "goodwill_and_intangibles": 2285412 }, "cash_flow": { "operating_cash_flow": -1794590, "capital_expenditure": 938, "free_cash_flow": -1793652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56256, "ticker_id": 5656, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3757746", "grossProfit": "-597798", "depreciation": "None", "totalRevenue": "429849", "costOfRevenue": "1027647", "interestIncome": "None", "incomeBeforeTax": "-3757746", "interestExpense": "186508", "operatingIncome": "-3571234", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186508", "nonInterestIncome": "None", "operatingExpenses": "4001083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "629087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2344349", "netIncomeFromContinuingOperations": "-3757746" }, "balance": { "goodwill": "None", "inventory": "1096763", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6352896", "longTermDebt": "156469", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2285412", "reportedCurrency": "USD", "retainedEarnings": "-53867654", "totalLiabilities": "8272962", "otherCurrentAssets": "None", "totalCurrentAssets": "3292038", "currentLongTermDebt": "2611584", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3060858", "currentAccountsPayable": "4697534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1920066", "capitalLeaseObligations": "612375", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7739587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533375", "cashAndShortTermInvestments": "355685", "commonStockSharesOutstanding": "1154793", "intangibleAssetsExcludingGoodwill": "2285412", "cashAndCashEquivalentsAtCarryingValue": "355685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-916452", "operatingCashflow": "-1794590", "capitalExpenditures": "938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585946", "cashflowFromInvestment": "None", "stockBasedCompensation": "414275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429849, "cost_of_revenue": 1027647, "gross_profit": -597798, "research_and_development": 629087, "selling_general_admin": 2344349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3571234, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 186508, "interest_income": null, "other_non_operating": null, "pretax_income": -3757746, "tax_provision": null, "effective_tax_rate": null, "net_income": -3757746, "net_income_continuing_ops": -3757746, "net_income_to_common": -3757746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355685, "short_term_investments": null, "net_receivables": 893923, "inventory": 1096763, "other_current_assets": null, "total_current_assets": 3292038, "net_ppe": null, "goodwill": null, "intangible_assets": 2285412, "goodwill_and_intangibles": 2285412, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3060858, "total_assets": 6352896, "short_term_debt": null, "accounts_payable": 4697534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7739587, "long_term_debt": 156469, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 533375, "total_liabilities": 8272962, "total_debt": 156469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53867654, "total_equity": -1920066, "shares_outstanding": 1154793, "operating_cash_flow": -1794590, "stock_based_compensation": 414275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 938, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585946, "free_cash_flow": -1793652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3757746", "grossProfit": "-597798", "depreciation": "None", "totalRevenue": "429849", "costOfRevenue": "1027647", "interestIncome": "None", "incomeBeforeTax": "-3757746", "interestExpense": "186508", "operatingIncome": "-3571234", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186508", "nonInterestIncome": "None", "operatingExpenses": "4001083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "629087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1027647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2344349", "netIncomeFromContinuingOperations": "-3757746" }, "balance": { "goodwill": "None", "inventory": "1096763", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6352896", "longTermDebt": "156469", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2285412", "reportedCurrency": "USD", "retainedEarnings": "-53867654", "totalLiabilities": "8272962", "otherCurrentAssets": "None", "totalCurrentAssets": "3292038", "currentLongTermDebt": "2611584", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3060858", "currentAccountsPayable": "4697534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1920066", "capitalLeaseObligations": "612375", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7739587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "533375", "cashAndShortTermInvestments": "355685", "commonStockSharesOutstanding": "1154793", "intangibleAssetsExcludingGoodwill": "2285412", "cashAndCashEquivalentsAtCarryingValue": "355685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3757746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-916452", "operatingCashflow": "-1794590", "capitalExpenditures": "938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585946", "cashflowFromInvestment": "None", "stockBasedCompensation": "414275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 1055358, "cost_of_revenue": 1345832, "gross_profit": -290474, "ebit": -3611591, "ebitda": null, "pretax_income": -3784695, "tax_provision": null, "net_income": -3784695, "net_income_to_common": -3784695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2657011, "total_current_assets": 5270067, "total_assets": 8522470, "short_term_debt": null, "long_term_debt": 759588, "total_debt": 759588, "total_liabilities": 7088061, "total_equity": 1434409, "shares_outstanding": 1154793, "goodwill_and_intangibles": 2428553 }, "cash_flow": { "operating_cash_flow": -3553322, "capital_expenditure": 151460, "free_cash_flow": -3401862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56257, "ticker_id": 5656, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3784695", "grossProfit": "-290474", "depreciation": "None", "totalRevenue": "1055358", "costOfRevenue": "1345832", "interestIncome": "None", "incomeBeforeTax": "-3784695", "interestExpense": "154424", "operatingIncome": "-3611591", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-154424", "nonInterestIncome": "None", "operatingExpenses": "4666949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2560318", "netIncomeFromContinuingOperations": "-3784695" }, "balance": { "goodwill": "None", "inventory": "343589", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8522470", "longTermDebt": "759588", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2428553", "reportedCurrency": "USD", "retainedEarnings": "-50109907", "totalLiabilities": "7088061", "otherCurrentAssets": "None", "totalCurrentAssets": "5270067", "currentLongTermDebt": "2263313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1064339", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252403", "currentAccountsPayable": "3303080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1434409", "capitalLeaseObligations": "642080", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5920622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167439", "cashAndShortTermInvestments": "2657011", "commonStockSharesOutstanding": "1154793", "intangibleAssetsExcludingGoodwill": "2428553", "cashAndCashEquivalentsAtCarryingValue": "2657011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3784695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "551310", "operatingCashflow": "-3553322", "capitalExpenditures": "151460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5046263", "cashflowFromInvestment": "None", "stockBasedCompensation": "595648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055358, "cost_of_revenue": 1345832, "gross_profit": -290474, "research_and_development": 760799, "selling_general_admin": 2560318, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3611591, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 154424, "interest_income": null, "other_non_operating": null, "pretax_income": -3784695, "tax_provision": null, "effective_tax_rate": null, "net_income": -3784695, "net_income_continuing_ops": -3784695, "net_income_to_common": -3784695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2657011, "short_term_investments": null, "net_receivables": 1064339, "inventory": 343589, "other_current_assets": null, "total_current_assets": 5270067, "net_ppe": null, "goodwill": null, "intangible_assets": 2428553, "goodwill_and_intangibles": 2428553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3252403, "total_assets": 8522470, "short_term_debt": null, "accounts_payable": 3303080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5920622, "long_term_debt": 759588, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1167439, "total_liabilities": 7088061, "total_debt": 759588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50109907, "total_equity": 1434409, "shares_outstanding": 1154793, "operating_cash_flow": -3553322, "stock_based_compensation": 595648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151460, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5046263, "free_cash_flow": -3401862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3784695", "grossProfit": "-290474", "depreciation": "None", "totalRevenue": "1055358", "costOfRevenue": "1345832", "interestIncome": "None", "incomeBeforeTax": "-3784695", "interestExpense": "154424", "operatingIncome": "-3611591", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-154424", "nonInterestIncome": "None", "operatingExpenses": "4666949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "760799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1345832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2560318", "netIncomeFromContinuingOperations": "-3784695" }, "balance": { "goodwill": "None", "inventory": "343589", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8522470", "longTermDebt": "759588", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2428553", "reportedCurrency": "USD", "retainedEarnings": "-50109907", "totalLiabilities": "7088061", "otherCurrentAssets": "None", "totalCurrentAssets": "5270067", "currentLongTermDebt": "2263313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1064339", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3252403", "currentAccountsPayable": "3303080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1434409", "capitalLeaseObligations": "642080", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5920622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1167439", "cashAndShortTermInvestments": "2657011", "commonStockSharesOutstanding": "1154793", "intangibleAssetsExcludingGoodwill": "2428553", "cashAndCashEquivalentsAtCarryingValue": "2657011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3784695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "551310", "operatingCashflow": "-3553322", "capitalExpenditures": "151460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5046263", "cashflowFromInvestment": "None", "stockBasedCompensation": "595648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": -258986, "cost_of_revenue": 59768, "gross_profit": -318754, "ebit": -1748577, "ebitda": null, "pretax_income": -2582182, "tax_provision": null, "net_income": -2582182, "net_income_to_common": -2582182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1153229, "total_current_assets": 3954871, "total_assets": 7286501, "short_term_debt": null, "long_term_debt": 938211, "total_debt": 938211, "total_liabilities": 8050980, "total_equity": -764479, "shares_outstanding": 962918, "goodwill_and_intangibles": 2571693 }, "cash_flow": { "operating_cash_flow": -3382175, "capital_expenditure": 0, "free_cash_flow": -3382175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56258, "ticker_id": 5656, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2582182", "grossProfit": "-318754", "depreciation": "None", "totalRevenue": "-258986", "costOfRevenue": "59768", "interestIncome": "None", "incomeBeforeTax": "-2582182", "interestExpense": "242723", "operatingIncome": "-1748577", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242723", "nonInterestIncome": "None", "operatingExpenses": "1489591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "903033", "netIncomeFromContinuingOperations": "-2582182" }, "balance": { "goodwill": "None", "inventory": "868314", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7286501", "longTermDebt": "938211", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2571693", "reportedCurrency": "USD", "retainedEarnings": "-46325212", "totalLiabilities": "8050980", "otherCurrentAssets": "None", "totalCurrentAssets": "3954871", "currentLongTermDebt": "2068054", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331630", "currentAccountsPayable": "2406746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-764479", "capitalLeaseObligations": "708825", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6607387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443593", "cashAndShortTermInvestments": "1153229", "commonStockSharesOutstanding": "962918", "intangibleAssetsExcludingGoodwill": "2571693", "cashAndCashEquivalentsAtCarryingValue": "1153229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2582182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-858580", "operatingCashflow": "-3382175", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5012485", "cashflowFromInvestment": "None", "stockBasedCompensation": "-11388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -258986, "cost_of_revenue": 59768, "gross_profit": -318754, "research_and_development": 526790, "selling_general_admin": 903033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1748577, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 242723, "interest_income": null, "other_non_operating": null, "pretax_income": -2582182, "tax_provision": null, "effective_tax_rate": null, "net_income": -2582182, "net_income_continuing_ops": -2582182, "net_income_to_common": -2582182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1153229, "short_term_investments": null, "net_receivables": 255148, "inventory": 868314, "other_current_assets": null, "total_current_assets": 3954871, "net_ppe": null, "goodwill": null, "intangible_assets": 2571693, "goodwill_and_intangibles": 2571693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3331630, "total_assets": 7286501, "short_term_debt": null, "accounts_payable": 2406746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6607387, "long_term_debt": 938211, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1443593, "total_liabilities": 8050980, "total_debt": 938211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46325212, "total_equity": -764479, "shares_outstanding": 962918, "operating_cash_flow": -3382175, "stock_based_compensation": -11388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5012485, "free_cash_flow": -3382175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2582182", "grossProfit": "-318754", "depreciation": "None", "totalRevenue": "-258986", "costOfRevenue": "59768", "interestIncome": "None", "incomeBeforeTax": "-2582182", "interestExpense": "242723", "operatingIncome": "-1748577", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-242723", "nonInterestIncome": "None", "operatingExpenses": "1489591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59768", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "903033", "netIncomeFromContinuingOperations": "-2582182" }, "balance": { "goodwill": "None", "inventory": "868314", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7286501", "longTermDebt": "938211", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2571693", "reportedCurrency": "USD", "retainedEarnings": "-46325212", "totalLiabilities": "8050980", "otherCurrentAssets": "None", "totalCurrentAssets": "3954871", "currentLongTermDebt": "2068054", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255148", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3331630", "currentAccountsPayable": "2406746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-764479", "capitalLeaseObligations": "708825", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6607387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1443593", "cashAndShortTermInvestments": "1153229", "commonStockSharesOutstanding": "962918", "intangibleAssetsExcludingGoodwill": "2571693", "cashAndCashEquivalentsAtCarryingValue": "1153229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2582182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-858580", "operatingCashflow": "-3382175", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5012485", "cashflowFromInvestment": "None", "stockBasedCompensation": "-11388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "income_statement": { "revenue": 1116944, "cost_of_revenue": 1866172, "gross_profit": -749228, "ebit": -2310443, "ebitda": null, "pretax_income": -2433189, "tax_provision": null, "net_income": -2433189, "net_income_to_common": -2433189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390516, "total_current_assets": 1013447, "total_assets": 4377411, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8841028, "total_equity": -4463617, "shares_outstanding": 371852, "goodwill_and_intangibles": 2559869 }, "cash_flow": { "operating_cash_flow": -1515354, "capital_expenditure": 30062, "free_cash_flow": -1485292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56260, "ticker_id": 5656, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:24.952327+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2433189", "grossProfit": "-749228", "depreciation": "None", "totalRevenue": "1116944", "costOfRevenue": "1866172", "interestIncome": "None", "incomeBeforeTax": "-2433189", "interestExpense": "121055", "operatingIncome": "-2310443", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121055", "nonInterestIncome": "None", "operatingExpenses": "3427387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "981117", "netIncomeFromContinuingOperations": "-2433189" }, "balance": { "goodwill": "None", "inventory": "147317", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4377411", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2559869", "reportedCurrency": "USD", "retainedEarnings": "-43743030", "totalLiabilities": "8841028", "otherCurrentAssets": "None", "totalCurrentAssets": "1013447", "currentLongTermDebt": "2213576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3363964", "currentAccountsPayable": "4556287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4463617", "capitalLeaseObligations": "755195", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8339331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501697", "cashAndShortTermInvestments": "390516", "commonStockSharesOutstanding": "371852", "intangibleAssetsExcludingGoodwill": "2559869", "cashAndCashEquivalentsAtCarryingValue": "390516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2433189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "463525", "operatingCashflow": "-1515354", "capitalExpenditures": "30062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791555", "cashflowFromInvestment": "None", "stockBasedCompensation": "169297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116944, "cost_of_revenue": 1866172, "gross_profit": -749228, "research_and_development": 580098, "selling_general_admin": 981117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2310443, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 121055, "interest_income": null, "other_non_operating": null, "pretax_income": -2433189, "tax_provision": null, "effective_tax_rate": null, "net_income": -2433189, "net_income_continuing_ops": -2433189, "net_income_to_common": -2433189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390516, "short_term_investments": null, "net_receivables": 433415, "inventory": 147317, "other_current_assets": null, "total_current_assets": 1013447, "net_ppe": null, "goodwill": null, "intangible_assets": 2559869, "goodwill_and_intangibles": 2559869, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3363964, "total_assets": 4377411, "short_term_debt": null, "accounts_payable": 4556287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8339331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501697, "total_liabilities": 8841028, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43743030, "total_equity": -4463617, "shares_outstanding": 371852, "operating_cash_flow": -1515354, "stock_based_compensation": 169297, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30062, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1791555, "free_cash_flow": -1485292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2433189", "grossProfit": "-749228", "depreciation": "None", "totalRevenue": "1116944", "costOfRevenue": "1866172", "interestIncome": "None", "incomeBeforeTax": "-2433189", "interestExpense": "121055", "operatingIncome": "-2310443", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121055", "nonInterestIncome": "None", "operatingExpenses": "3427387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "981117", "netIncomeFromContinuingOperations": "-2433189" }, "balance": { "goodwill": "None", "inventory": "147317", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4377411", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2559869", "reportedCurrency": "USD", "retainedEarnings": "-43743030", "totalLiabilities": "8841028", "otherCurrentAssets": "None", "totalCurrentAssets": "1013447", "currentLongTermDebt": "2213576", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "433415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3363964", "currentAccountsPayable": "4556287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4463617", "capitalLeaseObligations": "755195", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8339331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501697", "cashAndShortTermInvestments": "390516", "commonStockSharesOutstanding": "371852", "intangibleAssetsExcludingGoodwill": "2559869", "cashAndCashEquivalentsAtCarryingValue": "390516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2433189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "463525", "operatingCashflow": "-1515354", "capitalExpenditures": "30062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1791555", "cashflowFromInvestment": "None", "stockBasedCompensation": "169297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }