{
  "ticker": {
    "uuid": "1895cabe-c09b-4229-9e33-3c63a85f225e",
    "symbol": "DETX",
    "name": "Liberty Defense Holdings, Ltd. Common Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Security & Protection Services",
    "page_url": "https://sharemaestro.com/factors/ticker/1895cabe-c09b-4229-9e33-3c63a85f225e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1895cabe-c09b-4229-9e33-3c63a85f225e/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1895cabe-c09b-4229-9e33-3c63a85f225e",
      "symbol": "DETX",
      "name": "Liberty Defense Holdings, Ltd. Common Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Security & Protection Services",
      "page_url": "https://sharemaestro.com/factors/ticker/1895cabe-c09b-4229-9e33-3c63a85f225e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1895cabe-c09b-4229-9e33-3c63a85f225e/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.54,
      "value": 0.51,
      "quality": 0.48,
      "momentum": 0.5,
      "coverage": 0.636,
      "confidence": 0.595,
      "delta": 0.01
    },
    "headline_factors": {
      "price": 3.02,
      "market_cap": 17086981.82,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.4295,
      "roe": 2.9027,
      "piotroski_f_score": 1,
      "momentum_12_1": null,
      "volatility_252d": 0.6491
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.405,
        "shareholder_yield": -0.4295
      },
      "quality": {
        "roe": 2.9027,
        "roic": null,
        "gross_margin": -1.9195,
        "fcf_margin": -6.2851,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": -0.3856,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.51,
        "quality_percentile": 0.48,
        "momentum_percentile": 0.5,
        "growth_composite": 49,
        "yield_composite": 49,
        "overall_composite": 46,
        "os_score": 0.54,
        "factor_coverage": 0.636,
        "signal_confidence": 0.595
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.21,
      "os": 0.32,
      "value": 0.41,
      "quality": 0.4,
      "momentum": 0.4,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3077,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.2,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3088,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 4.11,
      "os": 0.77,
      "value": 0.62,
      "quality": 0.61,
      "momentum": 0.63,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3156,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 4.01,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.5,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3234,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.01,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.63,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3234,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.81,
      "os": 0.75,
      "value": 0.61,
      "quality": 0.6,
      "momentum": 0.62,
      "confidence": 0.623,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3404,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.29,
      "os": 0.52,
      "value": 0.5,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.616,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3936,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.31,
      "os": 0.76,
      "value": 0.62,
      "quality": 0.6,
      "momentum": 0.62,
      "confidence": 0.609,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3918,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 3.04,
      "os": 0.53,
      "value": 0.5,
      "quality": 0.48,
      "momentum": 0.51,
      "confidence": 0.602,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4266,
      "roe": 2.9027,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 3.02,
      "os": 0.54,
      "value": 0.51,
      "quality": 0.48,
      "momentum": 0.5,
      "confidence": 0.595,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4295,
      "roe": 2.9027,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1498328,
          "cost_of_revenue": 4424966,
          "gross_profit": -2926638,
          "ebit": -13465894,
          "ebitda": -13187634,
          "pretax_income": -14132177,
          "tax_provision": null,
          "net_income": -14132177,
          "net_income_to_common": -14132177,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -11349079,
          "capital_expenditure": 87119,
          "free_cash_flow": -11261960,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7338010,
          "net_debt_issued": -356001
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 919421,
          "cost_of_revenue": 898331,
          "gross_profit": 21090,
          "ebit": -2570321,
          "ebitda": -2468055,
          "pretax_income": -2718647,
          "tax_provision": null,
          "net_income": -2718647,
          "net_income_to_common": -2718647,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 22409,
          "total_current_assets": 2903540,
          "total_assets": 5339690,
          "short_term_debt": 3575767,
          "long_term_debt": null,
          "total_debt": 4080416,
          "total_liabilities": 9840988,
          "total_equity": -4501298,
          "shares_outstanding": 1984303,
          "goodwill_and_intangibles": 1855992
        },
        "cash_flow": {
          "operating_cash_flow": -886876,
          "capital_expenditure": 8983,
          "free_cash_flow": -877893,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 566750,
          "net_debt_issued": 11046
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -360969,
          "cost_of_revenue": 1116836,
          "gross_profit": -1477805,
          "ebit": -3661435,
          "ebitda": -3556448,
          "pretax_income": -3819880,
          "tax_provision": null,
          "net_income": -3819880,
          "net_income_to_common": -3819880,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -2927961,
          "capital_expenditure": 0,
          "free_cash_flow": -2927961,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1217213,
          "net_debt_issued": -91062
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -360969,
          "cost_of_revenue": 1116836,
          "gross_profit": -1477805,
          "ebit": -3661435,
          "ebitda": -3556448,
          "pretax_income": -3819880,
          "tax_provision": null,
          "net_income": -3819880,
          "net_income_to_common": -3819880,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -2927961,
          "capital_expenditure": 0,
          "free_cash_flow": -2927961,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1217213,
          "net_debt_issued": -91062
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -360969,
          "cost_of_revenue": 1116836,
          "gross_profit": -1477805,
          "ebit": -3661435,
          "ebitda": -3556448,
          "pretax_income": -3819880,
          "tax_provision": null,
          "net_income": -3819880,
          "net_income_to_common": -3819880,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 319294,
          "total_current_assets": 3713690,
          "total_assets": 6384615,
          "short_term_debt": 3402548,
          "long_term_debt": null,
          "total_debt": 3938783,
          "total_liabilities": 8916701,
          "total_equity": -2532086,
          "shares_outstanding": 1896676,
          "goodwill_and_intangibles": 1999132
        },
        "cash_flow": {
          "operating_cash_flow": -2927961,
          "capital_expenditure": 0,
          "free_cash_flow": -2927961,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1217213,
          "net_debt_issued": -91062
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}