{ "ticker": { "uuid": "18977478-8a1f-496e-b510-c40b7217fab4", "symbol": "PRICOLLTD", "name": "Pricol Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/18977478-8a1f-496e-b510-c40b7217fab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/18977478-8a1f-496e-b510-c40b7217fab4/" }, "ticker_metadata": { "id": 15750, "uuid": "18977478-8a1f-496e-b510-c40b7217fab4", "symbol": "PRICOLLTD", "name": "Pricol Limited", "asset_type": "equity", "market_cap": 68509585408, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Pricol Limited, together with its subsidiaries, manufactures and sells instrument clusters and other allied automobile components to original equipment manufacturers and replacement markets in India and internationally. The company provides driver information solutions, including LCD, TFT, and hybrid display clusters; connected vehicle solutions, such as display and infotainment solutions and telematics; reed and TFR type sensors; and battery management systems. It also offers actuation, control, and fluid management systems, such as cabin tilting system, disc brake, fuel pump, electrical oil pump, oil pump, electrical coolant pump, coolant pump, and electronic purge valve, as well as precision products. The company provides its products for two wheelers, three wheelers, passenger vehicles, tractors, commercial vehicles, and industrial and off-road vehicles. The company was formerly known as Pricol Pune Limited and changed its name to Pricol Limited in November 2016. Pricol Limited was founded in 1975 and is headquartered in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18977478-8a1f-496e-b510-c40b7217fab4", "symbol": "PRICOLLTD", "name": "Pricol Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/18977478-8a1f-496e-b510-c40b7217fab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/18977478-8a1f-496e-b510-c40b7217fab4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.27, "quality": 0.82, "momentum": 0.9, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 561.35, "market_cap": 68418175977.14, "pe_ratio": 30.8518, "earnings_yield": 0.0324, "ebitda_to_ev": 0.0625, "shareholder_yield": 0.0036, "roe": 0.1767, "piotroski_f_score": 7, "momentum_12_1": 0.4446, "volatility_252d": 0.3531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.758619+00:00", "batch_id": "" }, "size": { "price_close": 561.35, "market_cap": 68418175977.144, "market_cap_usd": 68418175977.144, "enterprise_value": 71030775977.144, "shares_outstanding": 121881498, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.8518, "pb_ratio": 5.4521, "ptbv_ratio": 5.4521, "ps_ratio": 1.8353, "pcf_ratio": 24.3256, "pfcf_ratio": -162.4363, "ev_ebitda": 15.9996, "ev_ebit": 22.5393, "ev_sales": 1.9054, "ev_fcf": -168.6391, "earnings_yield": 0.0324, "fcf_yield": -0.0059, "price_to_sales": 1.8353, "price_to_book": 5.4521, "price_to_cashflow": 24.3256, "ebitda_to_ev": 0.0625, "sales_yield": 0.5248 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": 0, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.296, "operating_margin": 0.0845, "net_margin": 0.0595, "ebitda_margin": 0.1191, "fcf_margin": -0.0113, "roe": 0.1767, "roa": 0.0896, "roic": 0.1559, "roc_greenblatt": null, "asset_turnover": 1.5061, "cash_conversion": -0.1899, "accruals_ratio": -0.024, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2991, "revenue_stability_5y": 0.3399, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5885, "debt_to_assets": 0.1532, "interest_coverage": 11.0766, "current_ratio": 1.2073, "quick_ratio": 1.2073, "net_debt": 2612600000, "local_beta": 1.3091, "volatility_252d": 0.3531, "volatility_60d": 0.8512, "max_drawdown_12m": -0.2433, "risk_adjusted_momentum": 1.2593 }, "growth": { "revenue_growth_1y": 0.5124, "revenue_growth_3y_cagr": 0.2771, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5015, "eps_growth_3y_cagr": 0.2623, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.8827, "book_value_growth_1y": 0.2351, "revenue_growth": 0.5124, "earnings_growth": 0.5015 }, "momentum": { "price_return_1m": -0.0979, "price_return_3m": -0.0079, "price_return_6m": -0.0674, "price_return_9m": 0.1449, "price_return_12m": 0.3032, "price_return_12m_ex1m": 0.4446, "momentum_6m": -0.0674, "momentum_12m": 0.3032, "momentum_12_1": 0.4446, "distance_from_52w_high": -0.1782, "distance_from_52w_low": 0.3338, "relative_strength": 0.4109 }, "raw_ttm": { "revenue_ttm": 37279304000, "gross_profit_ttm": 11033635000, "ebit_ttm": 3151425000, "ebitda_ttm": 4439531000, "net_income_ttm": 2217637000, "eps_diluted_ttm": 18.195, "operating_cash_flow_ttm": 2812600000, "capital_expenditure_ttm": -3233800000, "fcf_ttm": -421200000, "dividends_paid_ttm": -243800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284513000, "cash_and_equivalents": 1179000000, "total_current_assets": 12922200000, "total_current_liabilities": 10703000000, "net_ppe": null, "total_assets": 24753000000, "total_debt": 3791600000, "total_equity": 12548900000, "net_working_capital": 3697800000, "book_value_per_share": 102.9598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.9598 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 43, "rank_pcf": 58, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 56, "rank_fcf_yield": 63, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 71, "rank_fcf_margin": 61, "rank_piotroski": 11, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 16 }, "composites": { "value_composite": 73, "quality_composite": 18, "momentum_composite": 10, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 68, "vc1_composite": 69, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4705, "os_score": 0.67, "value_percentile": 0.27, "quality_percentile": 0.82, "momentum_percentile": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6841, "ticker_id": 15750, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.758619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 561.35, "market_cap": 68418175977.144, "market_cap_usd": 68418175977.144, "enterprise_value": 71030775977.144, "shares_outstanding": 121881498, "fx_rate_to_usd": null, "pe_ratio": 30.85183733, "pb_ratio": 5.45212536, "ptbv_ratio": 5.45212536, "ps_ratio": 1.83528577, "pcf_ratio": 24.32559766, "pfcf_ratio": -162.43631524, "ev_ebitda": 15.99961257, "ev_ebit": 22.53925636, "ev_sales": 1.90536755, "ev_fcf": -168.63906927, "earnings_yield": 0.03241298, "fcf_yield": -0.00592982, "dividend_yield": 0.00356338, "buyback_yield": 0, "shareholder_yield": 0.00356338, "debt_paydown_yield": 0, "total_yield": 0.00356338, "gross_margin": 0.29597213, "operating_margin": 0.08453551, "net_margin": 0.05948708, "ebitda_margin": 0.11908836, "fcf_margin": -0.01129849, "roe": 0.17671963, "roa": 0.08959064, "roic": 0.1558928, "roc_greenblatt": null, "asset_turnover": 1.50605195, "cash_conversion": -0.1899319, "accruals_ratio": -0.024036, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.58848559, "debt_to_assets": 0.15317739, "interest_coverage": 11.07655889, "current_ratio": 1.20734374, "quick_ratio": 1.20734374, "net_debt": 2612600000, "revenue_growth_1y": 0.51239455, "revenue_growth_3y_cagr": 0.2771414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50152667, "eps_growth_3y_cagr": 0.26232377, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.88268156, "book_value_growth_1y": 0.23509343, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.29911, "revenue_stability_5y": 0.339906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09787067, "price_return_3m": -0.00786499, "price_return_6m": -0.06744752, "price_return_9m": 0.1449491, "price_return_12m": 0.30323388, "price_return_12m_ex1m": 0.44461978, "distance_from_52w_high": -0.17817146, "distance_from_52w_low": 0.3337858, "relative_strength": 0.41091361, "local_beta": 1.3091, "volatility_252d": 0.353064, "volatility_60d": 0.851161, "max_drawdown_12m": -0.24332042, "revenue_ttm": 37279304000, "gross_profit_ttm": 11033635000, "ebit_ttm": 3151425000, "ebitda_ttm": 4439531000, "net_income_ttm": 2217637000, "eps_diluted_ttm": 18.19502579, "operating_cash_flow_ttm": 2812600000, "capital_expenditure_ttm": -3233800000, "fcf_ttm": -421200000, "dividends_paid_ttm": -243800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284513000, "cash_and_equivalents": 1179000000, "total_current_assets": 12922200000, "total_current_liabilities": 10703000000, "net_ppe": null, "total_assets": 24753000000, "total_debt": 3791600000, "total_equity": 12548900000, "net_working_capital": 3697800000, "book_value_per_share": 102.95984383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.95984383, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 43, "rank_pcf": 58, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 56, "rank_fcf_yield": 63, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 71, "rank_fcf_margin": 61, "rank_piotroski": 11, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 16, "value_composite": 73, "quality_composite": 18, "momentum_composite": 10, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 68, "vc1_composite": 69, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 561.35, "os": 0.67, "value": 0.27, "quality": 0.82, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.8518, "earnings_yield": 0.0324, "shareholder_yield": 0.0036, "roe": 0.1767, "momentum_12_1": 0.4446, "complete_fields": { "id": 6841, "ticker_id": 15750, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.758619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 561.35, "market_cap": 68418175977.144, "market_cap_usd": 68418175977.144, "enterprise_value": 71030775977.144, "shares_outstanding": 121881498, "fx_rate_to_usd": null, "pe_ratio": 30.85183733, "pb_ratio": 5.45212536, "ptbv_ratio": 5.45212536, "ps_ratio": 1.83528577, "pcf_ratio": 24.32559766, "pfcf_ratio": -162.43631524, "ev_ebitda": 15.99961257, "ev_ebit": 22.53925636, "ev_sales": 1.90536755, "ev_fcf": -168.63906927, "earnings_yield": 0.03241298, "fcf_yield": -0.00592982, "dividend_yield": 0.00356338, "buyback_yield": 0, "shareholder_yield": 0.00356338, "debt_paydown_yield": 0, "total_yield": 0.00356338, "gross_margin": 0.29597213, "operating_margin": 0.08453551, "net_margin": 0.05948708, "ebitda_margin": 0.11908836, "fcf_margin": -0.01129849, "roe": 0.17671963, "roa": 0.08959064, "roic": 0.1558928, "roc_greenblatt": null, "asset_turnover": 1.50605195, "cash_conversion": -0.1899319, "accruals_ratio": -0.024036, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.58848559, "debt_to_assets": 0.15317739, "interest_coverage": 11.07655889, "current_ratio": 1.20734374, "quick_ratio": 1.20734374, "net_debt": 2612600000, "revenue_growth_1y": 0.51239455, "revenue_growth_3y_cagr": 0.2771414, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50152667, "eps_growth_3y_cagr": 0.26232377, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.88268156, "book_value_growth_1y": 0.23509343, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.29911, "revenue_stability_5y": 0.339906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09787067, "price_return_3m": -0.00786499, "price_return_6m": -0.06744752, "price_return_9m": 0.1449491, "price_return_12m": 0.30323388, "price_return_12m_ex1m": 0.44461978, "distance_from_52w_high": -0.17817146, "distance_from_52w_low": 0.3337858, "relative_strength": 0.41091361, "local_beta": 1.3091, "volatility_252d": 0.353064, "volatility_60d": 0.851161, "max_drawdown_12m": -0.24332042, "revenue_ttm": 37279304000, "gross_profit_ttm": 11033635000, "ebit_ttm": 3151425000, "ebitda_ttm": 4439531000, "net_income_ttm": 2217637000, "eps_diluted_ttm": 18.19502579, "operating_cash_flow_ttm": 2812600000, "capital_expenditure_ttm": -3233800000, "fcf_ttm": -421200000, "dividends_paid_ttm": -243800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 284513000, "cash_and_equivalents": 1179000000, "total_current_assets": 12922200000, "total_current_liabilities": 10703000000, "net_ppe": null, "total_assets": 24753000000, "total_debt": 3791600000, "total_equity": 12548900000, "net_working_capital": 3697800000, "book_value_per_share": 102.95984383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.95984383, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 56, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 43, "rank_pcf": 58, "rank_ev_ebitda": 53, "rank_ev_ebit": 53, "rank_earnings_yield": 56, "rank_fcf_yield": 63, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 71, "rank_fcf_margin": 61, "rank_piotroski": 11, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 16, "value_composite": 73, "quality_composite": 18, "momentum_composite": 10, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 68, "vc1_composite": 69, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 39638500000, "cost_of_revenue": 27938500000, "gross_profit": 11700000000, "ebit": 3494100000, "ebitda": 4809400000, "pretax_income": null, "tax_provision": null, "net_income": 2508000000, "net_income_to_common": 2508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179000000, "total_current_assets": 12922200000, "total_assets": 24753000000, "short_term_debt": 2657600000, "long_term_debt": 971600000, "total_debt": 3791600000, "total_liabilities": null, "total_equity": 12548900000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2812600000, "capital_expenditure": -3233800000, "free_cash_flow": -421200000, "dividends_paid": -243800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 472200000 }, "complete_fields": { "id": 376145, "ticker_id": 15750, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4809400000", "netIncome": "2508000000", "grossProfit": "11700000000", "totalRevenue": "39638500000", "costOfRevenue": "27938500000", "interestExpense": "300400000", "operatingIncome": "3494100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199600000" }, "balance": { "totalDebt": "3791600000", "totalAssets": "24753000000", "longTermDebt": "971600000", "shortTermDebt": "2657600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "12922200000", "totalShareholderEquity": "12548900000", "totalCurrentLiabilities": "10703000000", "cashAndShortTermInvestments": "1179000000" }, "cashflow": { "freeCashFlow": "-421200000", "dividendsPaid": "-243800000", "issuanceOfDebt": "620000000", "issuanceOfStock": null, "repaymentOfDebt": "-147800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2812600000", "repurchaseOfStock": null, "capitalExpenditures": "-3233800000" } }, "revenue": 39638500000, "cost_of_revenue": 27938500000, "gross_profit": 11700000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3494100000, "depreciation_amortisation": 1199600000, "ebitda": 4809400000, "interest_expense": 300400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2508000000, "net_income_continuing_ops": null, "net_income_to_common": 2508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12922200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24753000000, "short_term_debt": 2657600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10703000000, "long_term_debt": 971600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3791600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12548900000, "shares_outstanding": 121881498, "operating_cash_flow": 2812600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3233800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -243800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 472200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -421200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4809400000", "netIncome": "2508000000", "grossProfit": "11700000000", "totalRevenue": "39638500000", "costOfRevenue": "27938500000", "interestExpense": "300400000", "operatingIncome": "3494100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1199600000" }, "balance": { "totalDebt": "3791600000", "totalAssets": "24753000000", "longTermDebt": "971600000", "shortTermDebt": "2657600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "12922200000", "totalShareholderEquity": "12548900000", "totalCurrentLiabilities": "10703000000", "cashAndShortTermInvestments": "1179000000" }, "cashflow": { "freeCashFlow": "-421200000", "dividendsPaid": "-243800000", "issuanceOfDebt": "620000000", "issuanceOfStock": null, "repaymentOfDebt": "-147800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2812600000", "repurchaseOfStock": null, "capitalExpenditures": "-3233800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 26209100000, "cost_of_revenue": 18607400000, "gross_profit": 7601700000, "ebit": 2231400000, "ebitda": 3295300000, "pretax_income": null, "tax_provision": null, "net_income": 1670300000, "net_income_to_common": 1670300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010783000, "total_current_assets": 9802862000, "total_assets": 19493612000, "short_term_debt": 566928000, "long_term_debt": 678103000, "total_debt": 1347079000, "total_liabilities": null, "total_equity": 10160284000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2234300000, "capital_expenditure": -2162700000, "free_cash_flow": 71600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 800000000 }, "complete_fields": { "id": 376149, "ticker_id": 15750, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3295300000", "netIncome": "1670300000", "grossProfit": "7601700000", "totalRevenue": "26209100000", "costOfRevenue": "18607400000", "interestExpense": "131700000", "operatingIncome": "2231400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897500000" }, "balance": { "totalDebt": "1347079000", "totalAssets": "19493612000", "longTermDebt": "678103000", "shortTermDebt": "566928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "9802862000", "totalShareholderEquity": "10160284000", "totalCurrentLiabilities": "7570677000", "cashAndShortTermInvestments": "1010783000" }, "cashflow": { "freeCashFlow": "71600000", "dividendsPaid": null, "issuanceOfDebt": "800000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2234300000", "repurchaseOfStock": null, "capitalExpenditures": "-2162700000" } }, "revenue": 26209100000, "cost_of_revenue": 18607400000, "gross_profit": 7601700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2231400000, "depreciation_amortisation": 897500000, "ebitda": 3295300000, "interest_expense": 131700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1670300000, "net_income_continuing_ops": null, "net_income_to_common": 1670300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9802862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19493612000, "short_term_debt": 566928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7570677000, "long_term_debt": 678103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1347079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10160284000, "shares_outstanding": 121881498, "operating_cash_flow": 2234300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2162700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 800000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3295300000", "netIncome": "1670300000", "grossProfit": "7601700000", "totalRevenue": "26209100000", "costOfRevenue": "18607400000", "interestExpense": "131700000", "operatingIncome": "2231400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897500000" }, "balance": { "totalDebt": "1347079000", "totalAssets": "19493612000", "longTermDebt": "678103000", "shortTermDebt": "566928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "9802862000", "totalShareholderEquity": "10160284000", "totalCurrentLiabilities": "7570677000", "cashAndShortTermInvestments": "1010783000" }, "cashflow": { "freeCashFlow": "71600000", "dividendsPaid": null, "issuanceOfDebt": "800000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2234300000", "repurchaseOfStock": null, "capitalExpenditures": "-2162700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 22081689000, "cost_of_revenue": 15583177000, "gross_profit": 6498512000, "ebit": 2047898000, "ebitda": 2860902000, "pretax_income": null, "tax_provision": null, "net_income": 1406115000, "net_income_to_common": 1406115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125423000, "total_current_assets": 7429508000, "total_assets": 14356381000, "short_term_debt": 466237000, "long_term_debt": 0, "total_debt": 608833000, "total_liabilities": null, "total_equity": 8452721000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2547773000, "capital_expenditure": -1433012000, "free_cash_flow": 1114761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376152, "ticker_id": 15750, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2860902000", "netIncome": "1406115000", "grossProfit": "6498512000", "totalRevenue": "22081689000", "costOfRevenue": "15583177000", "interestExpense": "181250000", "operatingIncome": "2047898000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "820606000" }, "balance": { "totalDebt": "608833000", "totalAssets": "14356381000", "longTermDebt": "0", "shortTermDebt": "466237000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "7429508000", "totalShareholderEquity": "8452721000", "totalCurrentLiabilities": "5257534000", "cashAndShortTermInvestments": "1125423000" }, "cashflow": { "freeCashFlow": "1114761000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2547773000", "repurchaseOfStock": null, "capitalExpenditures": "-1433012000" } }, "revenue": 22081689000, "cost_of_revenue": 15583177000, "gross_profit": 6498512000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2047898000, "depreciation_amortisation": 820606000, "ebitda": 2860902000, "interest_expense": 181250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1406115000, "net_income_continuing_ops": null, "net_income_to_common": 1406115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7429508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14356381000, "short_term_debt": 466237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5257534000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8452721000, "shares_outstanding": 121881498, "operating_cash_flow": 2547773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1433012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1114761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2860902000", "netIncome": "1406115000", "grossProfit": "6498512000", "totalRevenue": "22081689000", "costOfRevenue": "15583177000", "interestExpense": "181250000", "operatingIncome": "2047898000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "820606000" }, "balance": { "totalDebt": "608833000", "totalAssets": "14356381000", "longTermDebt": "0", "shortTermDebt": "466237000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "7429508000", "totalShareholderEquity": "8452721000", "totalCurrentLiabilities": "5257534000", "cashAndShortTermInvestments": "1125423000" }, "cashflow": { "freeCashFlow": "1114761000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2547773000", "repurchaseOfStock": null, "capitalExpenditures": "-1433012000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 19028312000, "cost_of_revenue": 13761235000, "gross_profit": 5267077000, "ebit": 1523731000, "ebitda": 2424049000, "pretax_income": null, "tax_provision": null, "net_income": 1246853000, "net_income_to_common": 1246853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559968000, "total_current_assets": 6637002000, "total_assets": 13075049000, "short_term_debt": 624444000, "long_term_debt": 267581000, "total_debt": 1103281000, "total_liabilities": null, "total_equity": 7042827000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1627934000, "capital_expenditure": -848891000, "free_cash_flow": 779043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376153, "ticker_id": 15750, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2424049000", "netIncome": "1246853000", "grossProfit": "5267077000", "totalRevenue": "19028312000", "costOfRevenue": "13761235000", "interestExpense": "178771000", "operatingIncome": "1523731000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779078000" }, "balance": { "totalDebt": "1103281000", "totalAssets": "13075049000", "longTermDebt": "267581000", "shortTermDebt": "624444000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "6637002000", "totalShareholderEquity": "7042827000", "totalCurrentLiabilities": "5050696000", "cashAndShortTermInvestments": "559968000" }, "cashflow": { "freeCashFlow": "779043000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1627934000", "repurchaseOfStock": null, "capitalExpenditures": "-848891000" } }, "revenue": 19028312000, "cost_of_revenue": 13761235000, "gross_profit": 5267077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1523731000, "depreciation_amortisation": 779078000, "ebitda": 2424049000, "interest_expense": 178771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1246853000, "net_income_continuing_ops": null, "net_income_to_common": 1246853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6637002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13075049000, "short_term_debt": 624444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5050696000, "long_term_debt": 267581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1103281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7042827000, "shares_outstanding": 121881498, "operating_cash_flow": 1627934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -848891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 779043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2424049000", "netIncome": "1246853000", "grossProfit": "5267077000", "totalRevenue": "19028312000", "costOfRevenue": "13761235000", "interestExpense": "178771000", "operatingIncome": "1523731000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779078000" }, "balance": { "totalDebt": "1103281000", "totalAssets": "13075049000", "longTermDebt": "267581000", "shortTermDebt": "624444000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "6637002000", "totalShareholderEquity": "7042827000", "totalCurrentLiabilities": "5050696000", "cashAndShortTermInvestments": "559968000" }, "cashflow": { "freeCashFlow": "779043000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1627934000", "repurchaseOfStock": null, "capitalExpenditures": "-848891000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -56352000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376154, "ticker_id": 15750, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-56352000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56352000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-56352000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 10779000000, "cost_of_revenue": 7532100000, "gross_profit": 3246900000, "ebit": 999200000, "ebitda": 1350500000, "pretax_income": null, "tax_provision": null, "net_income": 732300000, "net_income_to_common": 732300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179000000, "total_current_assets": 12922200000, "total_assets": 24753000000, "short_term_debt": 2657600000, "long_term_debt": 971600000, "total_debt": 3791600000, "total_liabilities": null, "total_equity": 12548900000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376144, "ticker_id": 15750, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1350500000", "netIncome": "732300000", "grossProfit": "3246900000", "totalRevenue": "10779000000", "costOfRevenue": "7532100000", "interestExpense": "82300000", "operatingIncome": "999200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310800000" }, "balance": { "totalDebt": "3791600000", "totalAssets": "24753000000", "longTermDebt": "971600000", "shortTermDebt": "2657600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "12922200000", "totalShareholderEquity": "12548900000", "totalCurrentLiabilities": "10703000000", "cashAndShortTermInvestments": "1179000000" } }, "revenue": 10779000000, "cost_of_revenue": 7532100000, "gross_profit": 3246900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999200000, "depreciation_amortisation": 310800000, "ebitda": 1350500000, "interest_expense": 82300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732300000, "net_income_continuing_ops": null, "net_income_to_common": 732300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12922200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24753000000, "short_term_debt": 2657600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10703000000, "long_term_debt": 971600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3791600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12548900000, "shares_outstanding": 121881498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1350500000", "netIncome": "732300000", "grossProfit": "3246900000", "totalRevenue": "10779000000", "costOfRevenue": "7532100000", "interestExpense": "82300000", "operatingIncome": "999200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310800000" }, "balance": { "totalDebt": "3791600000", "totalAssets": "24753000000", "longTermDebt": "971600000", "shortTermDebt": "2657600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "12922200000", "totalShareholderEquity": "12548900000", "totalCurrentLiabilities": "10703000000", "cashAndShortTermInvestments": "1179000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 10203600000, "cost_of_revenue": 7172000000, "gross_profit": 3031600000, "ebit": 912000000, "ebitda": 1233000000, "pretax_income": null, "tax_provision": null, "net_income": 636900000, "net_income_to_common": 636900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376146, "ticker_id": 15750, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1233000000", "netIncome": "636900000", "grossProfit": "3031600000", "totalRevenue": "10203600000", "costOfRevenue": "7172000000", "interestExpense": "86000000", "operatingIncome": "912000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302000000" } }, "revenue": 10203600000, "cost_of_revenue": 7172000000, "gross_profit": 3031600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000000, "depreciation_amortisation": 302000000, "ebitda": 1233000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636900000, "net_income_continuing_ops": null, "net_income_to_common": 636900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1233000000", "netIncome": "636900000", "grossProfit": "3031600000", "totalRevenue": "10203600000", "costOfRevenue": "7172000000", "interestExpense": "86000000", "operatingIncome": "912000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 8776604000, "cost_of_revenue": 6241269000, "gross_profit": 2535335000, "ebit": 703225000, "ebitda": 1012131000, "pretax_income": null, "tax_provision": null, "net_income": 498937000, "net_income_to_common": 498937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376147, "ticker_id": 15750, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1012131000", "netIncome": "498937000", "grossProfit": "2535335000", "totalRevenue": "8776604000", "costOfRevenue": "6241269000", "interestExpense": "64213000", "operatingIncome": "703225000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "286445000" } }, "revenue": 8776604000, "cost_of_revenue": 6241269000, "gross_profit": 2535335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703225000, "depreciation_amortisation": 286445000, "ebitda": 1012131000, "interest_expense": 64213000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498937000, "net_income_continuing_ops": null, "net_income_to_common": 498937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1012131000", "netIncome": "498937000", "grossProfit": "2535335000", "totalRevenue": "8776604000", "costOfRevenue": "6241269000", "interestExpense": "64213000", "operatingIncome": "703225000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "286445000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 7520100000, "cost_of_revenue": 5300300000, "gross_profit": 2219800000, "ebit": 537000000, "ebitda": 843900000, "pretax_income": null, "tax_provision": null, "net_income": 349500000, "net_income_to_common": 349500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010783000, "total_current_assets": 9802862000, "total_assets": 19493612000, "short_term_debt": 566928000, "long_term_debt": 678103000, "total_debt": 1347079000, "total_liabilities": null, "total_equity": 10160284000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376148, "ticker_id": 15750, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "843900000", "netIncome": "349500000", "grossProfit": "2219800000", "totalRevenue": "7520100000", "costOfRevenue": "5300300000", "interestExpense": "52000000", "operatingIncome": "537000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263500000" }, "balance": { "totalDebt": "1347079000", "totalAssets": "19493612000", "longTermDebt": "678103000", "shortTermDebt": "566928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "9802862000", "totalShareholderEquity": "10160284000", "totalCurrentLiabilities": "7570677000", "cashAndShortTermInvestments": "1010783000" } }, "revenue": 7520100000, "cost_of_revenue": 5300300000, "gross_profit": 2219800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537000000, "depreciation_amortisation": 263500000, "ebitda": 843900000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 349500000, "net_income_continuing_ops": null, "net_income_to_common": 349500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9802862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19493612000, "short_term_debt": 566928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7570677000, "long_term_debt": 678103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1347079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10160284000, "shares_outstanding": 121881498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "843900000", "netIncome": "349500000", "grossProfit": "2219800000", "totalRevenue": "7520100000", "costOfRevenue": "5300300000", "interestExpense": "52000000", "operatingIncome": "537000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263500000" }, "balance": { "totalDebt": "1347079000", "totalAssets": "19493612000", "longTermDebt": "678103000", "shortTermDebt": "566928000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "9802862000", "totalShareholderEquity": "10160284000", "totalCurrentLiabilities": "7570677000", "cashAndShortTermInvestments": "1010783000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": 6159100000, "cost_of_revenue": 4374800000, "gross_profit": 1784300000, "ebit": 527000000, "ebitda": 791000000, "pretax_income": null, "tax_provision": null, "net_income": 414500000, "net_income_to_common": 414500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376150, "ticker_id": 15750, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "791000000", "netIncome": "414500000", "grossProfit": "1784300000", "totalRevenue": "6159100000", "costOfRevenue": "4374800000", "interestExpense": "22500000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224000000" } }, "revenue": 6159100000, "cost_of_revenue": 4374800000, "gross_profit": 1784300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527000000, "depreciation_amortisation": 224000000, "ebitda": 791000000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414500000, "net_income_continuing_ops": null, "net_income_to_common": 414500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "791000000", "netIncome": "414500000", "grossProfit": "1784300000", "totalRevenue": "6159100000", "costOfRevenue": "4374800000", "interestExpense": "22500000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988411000, "total_current_assets": 8373711000, "total_assets": 15785351000, "short_term_debt": 423910000, "long_term_debt": null, "total_debt": 542197000, "total_liabilities": null, "total_equity": 9379373000, "shares_outstanding": 121881498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376151, "ticker_id": 15750, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:04.277447+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "542197000", "totalAssets": "15785351000", "longTermDebt": null, "shortTermDebt": "423910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "8373711000", "totalShareholderEquity": "9379373000", "totalCurrentLiabilities": "5843058000", "cashAndShortTermInvestments": "988411000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8373711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15785351000, "short_term_debt": 423910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5843058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 542197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9379373000, "shares_outstanding": 121881498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "542197000", "totalAssets": "15785351000", "longTermDebt": null, "shortTermDebt": "423910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "121881498", "totalCurrentAssets": "8373711000", "totalShareholderEquity": "9379373000", "totalCurrentLiabilities": "5843058000", "cashAndShortTermInvestments": "988411000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }