{ "ticker": { "uuid": "189b07ff-ac6f-4ab9-840a-5740a4081cb2", "symbol": "BFRG", "name": "Bullfrog AI Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/189b07ff-ac6f-4ab9-840a-5740a4081cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/189b07ff-ac6f-4ab9-840a-5740a4081cb2/" }, "ticker_metadata": { "id": 5031, "uuid": "189b07ff-ac6f-4ab9-840a-5740a4081cb2", "symbol": "BFRG", "name": "Bullfrog AI Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 13350000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "BullFrog AI Holdings, Inc., is a digital biopharmaceutical company that focuses on artificial intelligence and machine learning (AI/ML) driven analysis of data sets in medicine and healthcare in the United States. The company is headquartered in Gaithersburg, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "189b07ff-ac6f-4ab9-840a-5740a4081cb2", "symbol": "BFRG", "name": "Bullfrog AI Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/189b07ff-ac6f-4ab9-840a-5740a4081cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/189b07ff-ac6f-4ab9-840a-5740a4081cb2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 8688599.17, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2429, "piotroski_f_score": 1, "momentum_12_1": -0.6095, "volatility_252d": 1.5872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:36.215128+00:00", "batch_id": "" }, "size": { "price_close": 0.671, "market_cap": 8688599.172, "market_cap_usd": 8688599.172, "enterprise_value": 3742022.172, "shares_outstanding": 12948732, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.778, "ptbv_ratio": 1.778, "ps_ratio": 74.4716, "pcf_ratio": null, "pfcf_ratio": -1.6036, "ev_ebitda": null, "ev_ebit": -0.6144, "ev_sales": 32.0736, "ev_fcf": -0.6906, "earnings_yield": null, "fcf_yield": -1.4479, "price_to_sales": 74.4716, "price_to_book": 1.778, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0312 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1803, "operating_margin": -52.2067, "net_margin": -52.0586, "ebitda_margin": -52.1919, "fcf_margin": -46.4406, "roe": -1.2429, "roa": -1.0966, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0211, "cash_conversion": 0.8921, "accruals_ratio": -0.1183, "sbc_to_revenue": 7.1741, "piotroski_f_score": 1, "altman_z_score": -0.8927, "earnings_stability_5y": 0.1114, "revenue_stability_5y": 1.5216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1334, "net_debt_to_ebitda": 0.8123, "debt_to_assets": 0.0242, "interest_coverage": -1088.4487, "current_ratio": 8.1511, "quick_ratio": 8.1511, "net_debt": -4946577, "local_beta": 0.0008, "volatility_252d": 1.5872, "volatility_60d": 3.9992, "max_drawdown_12m": -0.7277, "risk_adjusted_momentum": -0.384 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2681, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6567, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0167, "price_return_3m": 0.1289, "price_return_6m": -0.4062, "price_return_9m": -0.4114, "price_return_12m": -0.603, "price_return_12m_ex1m": -0.6095, "momentum_6m": -0.4062, "momentum_12m": -0.603, "momentum_12_1": -0.6095, "distance_from_52w_high": -0.603, "distance_from_52w_low": 0.4581, "relative_strength": -0.7609 }, "raw_ttm": { "revenue_ttm": 116670, "gross_profit_ttm": 21030, "ebit_ttm": -6090959, "ebitda_ttm": -6089234, "net_income_ttm": -6073676, "eps_diluted_ttm": -0.4691, "operating_cash_flow_ttm": -5418228, "capital_expenditure_ttm": 7, "fcf_ttm": -5418221, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5596, "cash_and_equivalents": 5080463, "total_current_assets": 5315099, "total_current_liabilities": 652072, "net_ppe": null, "total_assets": 5538863, "total_debt": 133886, "total_equity": 4886791, "net_working_capital": -283550, "book_value_per_share": 0.3774, "retained_earnings": -24884785, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3774 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 531, "ticker_id": 5031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:36.215128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.671, "market_cap": 8688599.172, "market_cap_usd": 8688599.172, "enterprise_value": 3742022.172, "shares_outstanding": 12948732, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.77797642, "ptbv_ratio": 1.77797642, "ps_ratio": 74.47157943, "pcf_ratio": null, "pfcf_ratio": -1.60358892, "ev_ebitda": null, "ev_ebit": -0.61435682, "ev_sales": 32.07355937, "ev_fcf": -0.69063668, "earnings_yield": null, "fcf_yield": -1.44793931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18025199, "operating_margin": -52.20672838, "net_margin": -52.05859261, "ebitda_margin": -52.19194309, "fcf_margin": -46.44056741, "roe": -1.24287615, "roa": -1.09655646, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02106389, "cash_conversion": 0.89208265, "accruals_ratio": -0.1183362, "sbc_to_revenue": 7.17407217, "debt_to_equity": 0.13343562, "net_debt_to_ebitda": 0.81234799, "debt_to_assets": 0.02417211, "interest_coverage": -1088.44871337, "current_ratio": 8.15109221, "quick_ratio": 8.15109221, "net_debt": -4946577, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.26805231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65669996, "piotroski_f_score": 1, "altman_z_score": -0.89272435, "earnings_stability_5y": 0.111406, "revenue_stability_5y": 1.521635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01666667, "price_return_3m": 0.12886945, "price_return_6m": -0.40619469, "price_return_9m": -0.41140351, "price_return_12m": -0.60295858, "price_return_12m_ex1m": -0.60946746, "distance_from_52w_high": -0.60295858, "distance_from_52w_low": 0.45806171, "relative_strength": -0.76089963, "local_beta": 0.0008, "volatility_252d": 1.58715, "volatility_60d": 3.999185, "max_drawdown_12m": -0.72769231, "revenue_ttm": 116670, "gross_profit_ttm": 21030, "ebit_ttm": -6090959, "ebitda_ttm": -6089234, "net_income_ttm": -6073676, "eps_diluted_ttm": -0.46905566, "operating_cash_flow_ttm": -5418228, "capital_expenditure_ttm": 7, "fcf_ttm": -5418221, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5596, "cash_and_equivalents": 5080463, "total_current_assets": 5315099, "total_current_liabilities": 652072, "net_ppe": null, "total_assets": 5538863, "total_debt": 133886, "total_equity": 4886791, "net_working_capital": -283550, "book_value_per_share": 0.37739533, "retained_earnings": -24884785, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37739533, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2429, "momentum_12_1": -0.6095, "complete_fields": { "id": 531, "ticker_id": 5031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:36.215128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.671, "market_cap": 8688599.172, "market_cap_usd": 8688599.172, "enterprise_value": 3742022.172, "shares_outstanding": 12948732, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.77797642, "ptbv_ratio": 1.77797642, "ps_ratio": 74.47157943, "pcf_ratio": null, "pfcf_ratio": -1.60358892, "ev_ebitda": null, "ev_ebit": -0.61435682, "ev_sales": 32.07355937, "ev_fcf": -0.69063668, "earnings_yield": null, "fcf_yield": -1.44793931, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18025199, "operating_margin": -52.20672838, "net_margin": -52.05859261, "ebitda_margin": -52.19194309, "fcf_margin": -46.44056741, "roe": -1.24287615, "roa": -1.09655646, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02106389, "cash_conversion": 0.89208265, "accruals_ratio": -0.1183362, "sbc_to_revenue": 7.17407217, "debt_to_equity": 0.13343562, "net_debt_to_ebitda": 0.81234799, "debt_to_assets": 0.02417211, "interest_coverage": -1088.44871337, "current_ratio": 8.15109221, "quick_ratio": 8.15109221, "net_debt": -4946577, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.26805231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.65669996, "piotroski_f_score": 1, "altman_z_score": -0.89272435, "earnings_stability_5y": 0.111406, "revenue_stability_5y": 1.521635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01666667, "price_return_3m": 0.12886945, "price_return_6m": -0.40619469, "price_return_9m": -0.41140351, "price_return_12m": -0.60295858, "price_return_12m_ex1m": -0.60946746, "distance_from_52w_high": -0.60295858, "distance_from_52w_low": 0.45806171, "relative_strength": -0.76089963, "local_beta": 0.0008, "volatility_252d": 1.58715, "volatility_60d": 3.999185, "max_drawdown_12m": -0.72769231, "revenue_ttm": 116670, "gross_profit_ttm": 21030, "ebit_ttm": -6090959, "ebitda_ttm": -6089234, "net_income_ttm": -6073676, "eps_diluted_ttm": -0.46905566, "operating_cash_flow_ttm": -5418228, "capital_expenditure_ttm": 7, "fcf_ttm": -5418221, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5596, "cash_and_equivalents": 5080463, "total_current_assets": 5315099, "total_current_liabilities": 652072, "net_ppe": null, "total_assets": 5538863, "total_debt": 133886, "total_equity": 4886791, "net_working_capital": -283550, "book_value_per_share": 0.37739533, "retained_earnings": -24884785, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37739533, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 116670, "cost_of_revenue": 96503, "gross_profit": 20167, "ebit": -6594636, "ebitda": -6592911, "pretax_income": -6498068, "tax_provision": null, "net_income": -6498068, "net_income_to_common": -6498068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2183705, "total_current_assets": 2584156, "total_assets": 2808351, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 672022, "total_equity": 2136329, "shares_outstanding": 10337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5522265, "capital_expenditure": 5, "free_cash_flow": -5522260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28294, "ticker_id": 5031, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6594636", "ebitda": "-6592911", "netIncome": "-6498068", "grossProfit": "20167", "depreciation": "None", "totalRevenue": "116670", "costOfRevenue": "96503", "interestIncome": "102197", "incomeBeforeTax": "-6498068", "interestExpense": "5629", "operatingIncome": "-6594636", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96568", "nonInterestIncome": "None", "operatingExpenses": "6614803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799738000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725", "sellingGeneralAndAdministrative": "4816790000000", "netIncomeFromContinuingOperations": "-6498068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114", "currentDebt": "None", "investments": "None", "totalAssets": "2808351", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23291624", "totalLiabilities": "672022", "otherCurrentAssets": "400451", "totalCurrentAssets": "2584156", "currentLongTermDebt": "None", "longTermInvestments": "116670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224195", "currentAccountsPayable": "168151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2136329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503871", "totalCurrentLiabilities": "672022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304", "cashAndShortTermInvestments": "2183705", "commonStockSharesOutstanding": "10337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2183705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6498068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5522265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2374987", "cashflowFromInvestment": "None", "stockBasedCompensation": "1010631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116670, "cost_of_revenue": 96503, "gross_profit": 20167, "research_and_development": 1799738000000, "selling_general_admin": 4816790000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6594636, "depreciation_amortisation": 1725, "ebitda": -6592911, "interest_expense": 5629, "interest_income": null, "other_non_operating": null, "pretax_income": -6498068, "tax_provision": null, "effective_tax_rate": null, "net_income": -6498068, "net_income_continuing_ops": -6498068, "net_income_to_common": -6498068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2183705, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2584156, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224195, "total_assets": 2808351, "short_term_debt": null, "accounts_payable": 168151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304, "total_liabilities": 672022, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23291624, "total_equity": 2136329, "shares_outstanding": 10337000, "operating_cash_flow": -5522265, "stock_based_compensation": 1010631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2374987, "free_cash_flow": -5522260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6594636", "ebitda": "-6592911", "netIncome": "-6498068", "grossProfit": "20167", "depreciation": "None", "totalRevenue": "116670", "costOfRevenue": "96503", "interestIncome": "102197", "incomeBeforeTax": "-6498068", "interestExpense": "5629", "operatingIncome": "-6594636", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96568", "nonInterestIncome": "None", "operatingExpenses": "6614803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799738000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725", "sellingGeneralAndAdministrative": "4816790000000", "netIncomeFromContinuingOperations": "-6498068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114", "currentDebt": "None", "investments": "None", "totalAssets": "2808351", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23291624", "totalLiabilities": "672022", "otherCurrentAssets": "400451", "totalCurrentAssets": "2584156", "currentLongTermDebt": "None", "longTermInvestments": "116670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224195", "currentAccountsPayable": "168151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2136329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503871", "totalCurrentLiabilities": "672022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304", "cashAndShortTermInvestments": "2183705", "commonStockSharesOutstanding": "10337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2183705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6498068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5522265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2374987", "cashflowFromInvestment": "None", "stockBasedCompensation": "1010631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1724, "gross_profit": -1724, "ebit": -6975489, "ebitda": -6973765, "pretax_income": -6993647, "tax_provision": -44985, "net_income": -6993647, "net_income_to_common": -6993647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5435983, "total_current_assets": 5547580, "total_assets": 5551830, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 588090, "total_equity": 4963740, "shares_outstanding": 8245353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5610249, "capital_expenditure": 0, "free_cash_flow": -5610249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28299, "ticker_id": 5031, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6975489", "ebitda": "-6973765", "netIncome": "-6993647", "grossProfit": "-1724", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1724", "interestIncome": "260894", "incomeBeforeTax": "-6993647", "interestExpense": "18158", "operatingIncome": "-7236383", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44985", "reportedCurrency": "USD", "netInterestIncome": "242736", "nonInterestIncome": "None", "operatingExpenses": "7236383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2223265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724", "sellingGeneralAndAdministrative": "5013118", "netIncomeFromContinuingOperations": "-6993647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "5551830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16793556", "totalLiabilities": "588090", "otherCurrentAssets": "111597", "totalCurrentAssets": "5547580", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4250", "currentAccountsPayable": "435934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4963740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152156", "totalCurrentLiabilities": "588090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5435983", "commonStockSharesOutstanding": "8245353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5435983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6993647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5610249", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8421502", "cashflowFromInvestment": "None", "stockBasedCompensation": "943649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1724, "gross_profit": -1724, "research_and_development": 2223265, "selling_general_admin": 5013118, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6975489, "depreciation_amortisation": 1724, "ebitda": -6973765, "interest_expense": 18158, "interest_income": null, "other_non_operating": null, "pretax_income": -6993647, "tax_provision": -44985, "effective_tax_rate": null, "net_income": -6993647, "net_income_continuing_ops": -6993647, "net_income_to_common": -6993647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5435983, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5547580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4250, "total_assets": 5551830, "short_term_debt": null, "accounts_payable": 435934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 588090, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16793556, "total_equity": 4963740, "shares_outstanding": 8245353, "operating_cash_flow": -5610249, "stock_based_compensation": 943649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8421502, "free_cash_flow": -5610249, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6975489", "ebitda": "-6973765", "netIncome": "-6993647", "grossProfit": "-1724", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1724", "interestIncome": "260894", "incomeBeforeTax": "-6993647", "interestExpense": "18158", "operatingIncome": "-7236383", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44985", "reportedCurrency": "USD", "netInterestIncome": "242736", "nonInterestIncome": "None", "operatingExpenses": "7236383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2223265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1724", "sellingGeneralAndAdministrative": "5013118", "netIncomeFromContinuingOperations": "-6993647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "5551830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16793556", "totalLiabilities": "588090", "otherCurrentAssets": "111597", "totalCurrentAssets": "5547580", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4250", "currentAccountsPayable": "435934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4963740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152156", "totalCurrentLiabilities": "588090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5435983", "commonStockSharesOutstanding": "8245353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5435983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6993647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5610249", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8421502", "cashflowFromInvestment": "None", "stockBasedCompensation": "943649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1724", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 65000, "cost_of_revenue": 5200, "gross_profit": 59800, "ebit": -5276780, "ebitda": -5275055, "pretax_income": -5355869, "tax_provision": -5, "net_income": -5355869, "net_income_to_common": -5355869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624730, "total_current_assets": 2770612, "total_assets": 2776586, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 184350, "total_equity": 2592236, "shares_outstanding": 6049819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6001299, "capital_expenditure": 1, "free_cash_flow": -6001298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28304, "ticker_id": 5031, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5276780", "ebitda": "-5275055", "netIncome": "-5355869", "grossProfit": "59800", "depreciation": "None", "totalRevenue": "65000", "costOfRevenue": "5200", "interestIncome": "183703", "incomeBeforeTax": "-5355869", "interestExpense": "79089", "operatingIncome": "-5367524", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-189357", "nonInterestIncome": "None", "operatingExpenses": "5427324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1432614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725", "sellingGeneralAndAdministrative": "3994710", "netIncomeFromContinuingOperations": "-4754441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "2776586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9754924", "totalLiabilities": "184350", "otherCurrentAssets": "145882", "totalCurrentAssets": "2770612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974", "currentAccountsPayable": "103656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2592236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80694", "totalCurrentLiabilities": "184350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2624730", "commonStockSharesOutstanding": "6049819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2624730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5355869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6001299", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8568359", "cashflowFromInvestment": "None", "stockBasedCompensation": "631533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65000, "cost_of_revenue": 5200, "gross_profit": 59800, "research_and_development": 1432614, "selling_general_admin": 3994710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5276780, "depreciation_amortisation": 1725, "ebitda": -5275055, "interest_expense": 79089, "interest_income": null, "other_non_operating": null, "pretax_income": -5355869, "tax_provision": -5, "effective_tax_rate": null, "net_income": -5355869, "net_income_continuing_ops": -4754441, "net_income_to_common": -5355869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624730, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2770612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5974, "total_assets": 2776586, "short_term_debt": null, "accounts_payable": 103656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 184350, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9754924, "total_equity": 2592236, "shares_outstanding": 6049819, "operating_cash_flow": -6001299, "stock_based_compensation": 631533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8568359, "free_cash_flow": -6001298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5276780", "ebitda": "-5275055", "netIncome": "-5355869", "grossProfit": "59800", "depreciation": "None", "totalRevenue": "65000", "costOfRevenue": "5200", "interestIncome": "183703", "incomeBeforeTax": "-5355869", "interestExpense": "79089", "operatingIncome": "-5367524", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-189357", "nonInterestIncome": "None", "operatingExpenses": "5427324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1432614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725", "sellingGeneralAndAdministrative": "3994710", "netIncomeFromContinuingOperations": "-4754441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "2776586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9754924", "totalLiabilities": "184350", "otherCurrentAssets": "145882", "totalCurrentAssets": "2770612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974", "currentAccountsPayable": "103656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2592236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80694", "totalCurrentLiabilities": "184350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2624730", "commonStockSharesOutstanding": "6049819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2624730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5355869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6001299", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8568359", "cashflowFromInvestment": "None", "stockBasedCompensation": "631533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 800, "gross_profit": 9200, "ebit": -2455342, "ebitda": -2454297, "pretax_income": -2802487, "tax_provision": 347604, "net_income": -2802487, "net_income_to_common": -2802487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57670, "total_current_assets": 72670, "total_assets": 80369, "short_term_debt": 1578740, "long_term_debt": null, "total_debt": 1578740, "total_liabilities": 3137721, "total_equity": -3057352, "shares_outstanding": 6086952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -910890, "capital_expenditure": 8744, "free_cash_flow": -902146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28309, "ticker_id": 5031, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2455342", "ebitda": "-2454297", "netIncome": "-2802487", "grossProfit": "9200", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "800", "interestIncome": "459", "incomeBeforeTax": "-2802487", "interestExpense": "347145", "operatingIncome": "-2455801", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "347604", "reportedCurrency": "USD", "netInterestIncome": "-347145", "nonInterestIncome": "None", "operatingExpenses": "2465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045", "sellingGeneralAndAdministrative": "1855731", "netIncomeFromContinuingOperations": "-2802487" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "80369", "longTermDebt": "None", "shortTermDebt": "1578740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4399055", "totalLiabilities": "3137721", "otherCurrentAssets": "15000", "totalCurrentAssets": "72670", "currentLongTermDebt": "1578740", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699", "currentAccountsPayable": "543993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578740", "totalShareholderEquity": "-3057352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "982988", "totalCurrentLiabilities": "3137721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "57670", "commonStockSharesOutstanding": "6086952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910890", "capitalExpenditures": "8744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967290", "cashflowFromInvestment": "-8744", "stockBasedCompensation": "340152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 800, "gross_profit": 9200, "research_and_development": 609270, "selling_general_admin": 1855731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2455342, "depreciation_amortisation": 1045, "ebitda": -2454297, "interest_expense": 347145, "interest_income": null, "other_non_operating": null, "pretax_income": -2802487, "tax_provision": 347604, "effective_tax_rate": null, "net_income": -2802487, "net_income_continuing_ops": -2802487, "net_income_to_common": -2802487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57670, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72670, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7699, "total_assets": 80369, "short_term_debt": 1578740, "accounts_payable": 543993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3137721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3137721, "total_debt": 1578740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4399055, "total_equity": -3057352, "shares_outstanding": 6086952, "operating_cash_flow": -910890, "stock_based_compensation": 340152, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 967290, "free_cash_flow": -902146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2455342", "ebitda": "-2454297", "netIncome": "-2802487", "grossProfit": "9200", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "800", "interestIncome": "459", "incomeBeforeTax": "-2802487", "interestExpense": "347145", "operatingIncome": "-2455801", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "347604", "reportedCurrency": "USD", "netInterestIncome": "-347145", "nonInterestIncome": "None", "operatingExpenses": "2465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609270", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045", "sellingGeneralAndAdministrative": "1855731", "netIncomeFromContinuingOperations": "-2802487" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40", "currentDebt": "None", "investments": "None", "totalAssets": "80369", "longTermDebt": "None", "shortTermDebt": "1578740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4399055", "totalLiabilities": "3137721", "otherCurrentAssets": "15000", "totalCurrentAssets": "72670", "currentLongTermDebt": "1578740", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699", "currentAccountsPayable": "543993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1578740", "totalShareholderEquity": "-3057352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "982988", "totalCurrentLiabilities": "3137721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "57670", "commonStockSharesOutstanding": "6086952", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-910890", "capitalExpenditures": "8744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967290", "cashflowFromInvestment": "-8744", "stockBasedCompensation": "340152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -555362, "ebitda": -555362, "pretax_income": -585840, "tax_provision": -196163, "net_income": -585840, "net_income_to_common": -585840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10014, "total_current_assets": 10014, "total_assets": 10014, "short_term_debt": 586304, "long_term_debt": null, "total_debt": 586304, "total_liabilities": 1019121, "total_equity": -1009107, "shares_outstanding": 5650419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -382405, "capital_expenditure": 5, "free_cash_flow": -382400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28314, "ticker_id": 5031, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-555362", "ebitda": "-555362", "netIncome": "-585840", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-585840", "interestExpense": "40395", "operatingIncome": "-555362", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-196163", "reportedCurrency": "USD", "netInterestIncome": "-40395", "nonInterestIncome": "None", "operatingExpenses": "555362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "555362", "netIncomeFromContinuingOperations": "-585840" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "10014", "longTermDebt": "None", "shortTermDebt": "586304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1596568", "totalLiabilities": "1019121", "otherCurrentAssets": "None", "totalCurrentAssets": "10014", "currentLongTermDebt": "586304", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "68594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586304", "totalShareholderEquity": "-1009107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354223", "totalCurrentLiabilities": "1019121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10014", "commonStockSharesOutstanding": "5650419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-382405", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387400", "cashflowFromInvestment": "None", "stockBasedCompensation": "98951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 25000, "selling_general_admin": 555362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -555362, "depreciation_amortisation": 236558, "ebitda": -555362, "interest_expense": 40395, "interest_income": null, "other_non_operating": null, "pretax_income": -585840, "tax_provision": -196163, "effective_tax_rate": null, "net_income": -585840, "net_income_continuing_ops": -585840, "net_income_to_common": -585840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10014, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 10014, "short_term_debt": 586304, "accounts_payable": 68594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1019121, "total_debt": 586304, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1596568, "total_equity": -1009107, "shares_outstanding": 5650419, "operating_cash_flow": -382405, "stock_based_compensation": 98951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387400, "free_cash_flow": -382400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-555362", "ebitda": "-555362", "netIncome": "-585840", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-585840", "interestExpense": "40395", "operatingIncome": "-555362", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-196163", "reportedCurrency": "USD", "netInterestIncome": "-40395", "nonInterestIncome": "None", "operatingExpenses": "555362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "555362", "netIncomeFromContinuingOperations": "-585840" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "10014", "longTermDebt": "None", "shortTermDebt": "586304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1596568", "totalLiabilities": "1019121", "otherCurrentAssets": "None", "totalCurrentAssets": "10014", "currentLongTermDebt": "586304", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "68594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586304", "totalShareholderEquity": "-1009107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354223", "totalCurrentLiabilities": "1019121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10014", "commonStockSharesOutstanding": "5650419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-382405", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387400", "cashflowFromInvestment": "None", "stockBasedCompensation": "98951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -347193, "ebitda": -347193, "pretax_income": -341690, "tax_provision": -194530, "net_income": -341690, "net_income_to_common": -341690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5019, "total_current_assets": 5019, "total_assets": 5019, "short_term_debt": 209917, "long_term_debt": null, "total_debt": 209917, "total_liabilities": 545537, "total_equity": -540518, "shares_outstanding": 5650419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -211708, "capital_expenditure": 0, "free_cash_flow": -211708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28317, "ticker_id": 5031, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-347193", "ebitda": "-347193", "netIncome": "-341690", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-341690", "interestExpense": "11767", "operatingIncome": "-347193", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-194530", "reportedCurrency": "USD", "netInterestIncome": "-11767", "nonInterestIncome": "None", "operatingExpenses": "347193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "347193", "netIncomeFromContinuingOperations": "-341690" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252", "currentDebt": "None", "investments": "None", "totalAssets": "5019", "longTermDebt": "None", "shortTermDebt": "209917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1010728", "totalLiabilities": "545537", "otherCurrentAssets": "None", "totalCurrentAssets": "5019", "currentLongTermDebt": "209917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100", "currentAccountsPayable": "94447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209917", "totalShareholderEquity": "-540518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241173", "totalCurrentLiabilities": "545537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5019", "commonStockSharesOutstanding": "5650419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211708", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209942", "cashflowFromInvestment": "None", "stockBasedCompensation": "87126", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 347193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -347193, "depreciation_amortisation": 206297, "ebitda": -347193, "interest_expense": 11767, "interest_income": null, "other_non_operating": null, "pretax_income": -341690, "tax_provision": -194530, "effective_tax_rate": null, "net_income": -341690, "net_income_continuing_ops": -341690, "net_income_to_common": -341690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5019, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5019, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100, "total_assets": 5019, "short_term_debt": 209917, "accounts_payable": 94447, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545537, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 545537, "total_debt": 209917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1010728, "total_equity": -540518, "shares_outstanding": 5650419, "operating_cash_flow": -211708, "stock_based_compensation": 87126, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209942, "free_cash_flow": -211708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-347193", "ebitda": "-347193", "netIncome": "-341690", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-341690", "interestExpense": "11767", "operatingIncome": "-347193", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-194530", "reportedCurrency": "USD", "netInterestIncome": "-11767", "nonInterestIncome": "None", "operatingExpenses": "347193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206297", "sellingGeneralAndAdministrative": "347193", "netIncomeFromContinuingOperations": "-341690" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "252", "currentDebt": "None", "investments": "None", "totalAssets": "5019", "longTermDebt": "None", "shortTermDebt": "209917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1010728", "totalLiabilities": "545537", "otherCurrentAssets": "None", "totalCurrentAssets": "5019", "currentLongTermDebt": "209917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100", "currentAccountsPayable": "94447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209917", "totalShareholderEquity": "-540518", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241173", "totalCurrentLiabilities": "545537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5019", "commonStockSharesOutstanding": "5650419", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211708", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209942", "cashflowFromInvestment": "None", "stockBasedCompensation": "87126", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -1615058, "ebitda": -1614627, "pretax_income": -1593161, "tax_provision": null, "net_income": -1593161, "net_income_to_common": -1593161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5080463, "total_current_assets": 5315099, "total_assets": 5538863, "short_term_debt": 133886, "long_term_debt": null, "total_debt": 133886, "total_liabilities": 652072, "total_equity": 4886791, "shares_outstanding": 12948732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1694088, "capital_expenditure": 0, "free_cash_flow": -1694088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28292, "ticker_id": 5031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1615058", "ebitda": "-1614627", "netIncome": "-1593161", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "16389", "incomeBeforeTax": "-1593161", "interestExpense": "982", "operatingIncome": "-1614627", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15407", "nonInterestIncome": "None", "operatingExpenses": "1614627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1179808", "netIncomeFromContinuingOperations": "-1593161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184", "currentDebt": "None", "investments": "None", "totalAssets": "5538863", "longTermDebt": "None", "shortTermDebt": "133886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24884785", "totalLiabilities": "652072", "otherCurrentAssets": "234636", "totalCurrentAssets": "5315099", "currentLongTermDebt": "133886", "longTermInvestments": "116670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223764", "currentAccountsPayable": "216986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133886", "totalShareholderEquity": "4886791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301200", "totalCurrentLiabilities": "652072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5080463", "commonStockSharesOutstanding": "12948732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5080463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1593161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1694088", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4590846", "cashflowFromInvestment": "None", "stockBasedCompensation": "126656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 434819, "selling_general_admin": 1179808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1615058, "depreciation_amortisation": 431, "ebitda": -1614627, "interest_expense": 982, "interest_income": null, "other_non_operating": null, "pretax_income": -1593161, "tax_provision": null, "effective_tax_rate": null, "net_income": -1593161, "net_income_continuing_ops": -1593161, "net_income_to_common": -1593161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5080463, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5315099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223764, "total_assets": 5538863, "short_term_debt": 133886, "accounts_payable": 216986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652072, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 652072, "total_debt": 133886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24884785, "total_equity": 4886791, "shares_outstanding": 12948732, "operating_cash_flow": -1694088, "stock_based_compensation": 126656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4590846, "free_cash_flow": -1694088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1615058", "ebitda": "-1614627", "netIncome": "-1593161", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "16389", "incomeBeforeTax": "-1593161", "interestExpense": "982", "operatingIncome": "-1614627", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15407", "nonInterestIncome": "None", "operatingExpenses": "1614627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1179808", "netIncomeFromContinuingOperations": "-1593161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184", "currentDebt": "None", "investments": "None", "totalAssets": "5538863", "longTermDebt": "None", "shortTermDebt": "133886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24884785", "totalLiabilities": "652072", "otherCurrentAssets": "234636", "totalCurrentAssets": "5315099", "currentLongTermDebt": "133886", "longTermInvestments": "116670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223764", "currentAccountsPayable": "216986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133886", "totalShareholderEquity": "4886791", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301200", "totalCurrentLiabilities": "652072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5080463", "commonStockSharesOutstanding": "12948732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5080463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1593161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1694088", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4590846", "cashflowFromInvestment": "None", "stockBasedCompensation": "126656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -1479552, "ebitda": -1479121, "pretax_income": -1480174, "tax_provision": null, "net_income": -1480174, "net_income_to_common": -1480174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2183705, "total_current_assets": 2584156, "total_assets": 2808655, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 672326, "total_equity": 2136329, "shares_outstanding": 11418183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1184995, "capital_expenditure": 5, "free_cash_flow": -1184990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28293, "ticker_id": 5031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1479552", "ebitda": "-1479121", "netIncome": "-1480174", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "19108", "incomeBeforeTax": "-1480174", "interestExpense": "622", "operatingIncome": "-1498660", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18486", "nonInterestIncome": "None", "operatingExpenses": "1498660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1101471", "netIncomeFromContinuingOperations": "-1480174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114", "currentDebt": "None", "investments": "None", "totalAssets": "2808655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23291624", "totalLiabilities": "672326", "otherCurrentAssets": "400451", "totalCurrentAssets": "2584156", "currentLongTermDebt": "None", "longTermInvestments": "116670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224498", "currentAccountsPayable": "168151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2136329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503871", "totalCurrentLiabilities": "672022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304", "cashAndShortTermInvestments": "2183705", "commonStockSharesOutstanding": "11418183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2183705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1184995", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1377988", "cashflowFromInvestment": "None", "stockBasedCompensation": "154208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 397189, "selling_general_admin": 1101471, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1479552, "depreciation_amortisation": 431, "ebitda": -1479121, "interest_expense": 622, "interest_income": null, "other_non_operating": null, "pretax_income": -1480174, "tax_provision": null, "effective_tax_rate": null, "net_income": -1480174, "net_income_continuing_ops": -1480174, "net_income_to_common": -1480174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2183705, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2584156, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224498, "total_assets": 2808655, "short_term_debt": null, "accounts_payable": 168151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304, "total_liabilities": 672326, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23291624, "total_equity": 2136329, "shares_outstanding": 11418183, "operating_cash_flow": -1184995, "stock_based_compensation": 154208, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1377988, "free_cash_flow": -1184990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1479552", "ebitda": "-1479121", "netIncome": "-1480174", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "19108", "incomeBeforeTax": "-1480174", "interestExpense": "622", "operatingIncome": "-1498660", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18486", "nonInterestIncome": "None", "operatingExpenses": "1498660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1101471", "netIncomeFromContinuingOperations": "-1480174" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "114", "currentDebt": "None", "investments": "None", "totalAssets": "2808655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23291624", "totalLiabilities": "672326", "otherCurrentAssets": "400451", "totalCurrentAssets": "2584156", "currentLongTermDebt": "None", "longTermInvestments": "116670", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224498", "currentAccountsPayable": "168151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2136329", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503871", "totalCurrentLiabilities": "672022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304", "cashAndShortTermInvestments": "2183705", "commonStockSharesOutstanding": "11418183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2183705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480174", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1184995", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1377988", "cashflowFromInvestment": "None", "stockBasedCompensation": "154208", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 83413, "cost_of_revenue": 68043, "gross_profit": 15370, "ebit": -1550069, "ebitda": -1549638, "pretax_income": -1551612, "tax_provision": null, "net_income": -1551612, "net_income_to_common": -1551612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1990712, "total_current_assets": 2536065, "total_assets": 2702356, "short_term_debt": 55606, "long_term_debt": null, "total_debt": 55606, "total_liabilities": 758701, "total_equity": 1943655, "shares_outstanding": 10379775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1107172, "capital_expenditure": 2, "free_cash_flow": -1107170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28295, "ticker_id": 5031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1550069", "ebitda": "-1549638", "netIncome": "-1551612", "grossProfit": "15370", "depreciation": "None", "totalRevenue": "83413", "costOfRevenue": "68043", "interestIncome": "19614", "incomeBeforeTax": "-1551612", "interestExpense": "1543", "operatingIncome": "-1569683", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18071", "nonInterestIncome": "None", "operatingExpenses": "1585053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1239061", "netIncomeFromContinuingOperations": "-1551612" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104", "currentDebt": "None", "investments": "None", "totalAssets": "2702356", "longTermDebt": "None", "shortTermDebt": "55606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21811450", "totalLiabilities": "758701", "otherCurrentAssets": "487018", "totalCurrentAssets": "2536065", "currentLongTermDebt": "55606", "longTermInvestments": "58335", "shortTermInvestments": "None", "currentNetReceivables": "58335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166291", "currentAccountsPayable": "168212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55606", "totalShareholderEquity": "1943655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534883", "totalCurrentLiabilities": "758701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1990712", "commonStockSharesOutstanding": "10379775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1990712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1551612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1107172", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624249", "cashflowFromInvestment": "None", "stockBasedCompensation": "378230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83413, "cost_of_revenue": 68043, "gross_profit": 15370, "research_and_development": 345992, "selling_general_admin": 1239061, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1550069, "depreciation_amortisation": 431, "ebitda": -1549638, "interest_expense": 1543, "interest_income": null, "other_non_operating": null, "pretax_income": -1551612, "tax_provision": null, "effective_tax_rate": null, "net_income": -1551612, "net_income_continuing_ops": -1551612, "net_income_to_common": -1551612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1990712, "short_term_investments": null, "net_receivables": 58335, "inventory": null, "other_current_assets": null, "total_current_assets": 2536065, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166291, "total_assets": 2702356, "short_term_debt": 55606, "accounts_payable": 168212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 758701, "total_debt": 55606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21811450, "total_equity": 1943655, "shares_outstanding": 10379775, "operating_cash_flow": -1107172, "stock_based_compensation": 378230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 624249, "free_cash_flow": -1107170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1550069", "ebitda": "-1549638", "netIncome": "-1551612", "grossProfit": "15370", "depreciation": "None", "totalRevenue": "83413", "costOfRevenue": "68043", "interestIncome": "19614", "incomeBeforeTax": "-1551612", "interestExpense": "1543", "operatingIncome": "-1569683", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18071", "nonInterestIncome": "None", "operatingExpenses": "1585053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1239061", "netIncomeFromContinuingOperations": "-1551612" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104", "currentDebt": "None", "investments": "None", "totalAssets": "2702356", "longTermDebt": "None", "shortTermDebt": "55606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21811450", "totalLiabilities": "758701", "otherCurrentAssets": "487018", "totalCurrentAssets": "2536065", "currentLongTermDebt": "55606", "longTermInvestments": "58335", "shortTermInvestments": "None", "currentNetReceivables": "58335", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166291", "currentAccountsPayable": "168212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55606", "totalShareholderEquity": "1943655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534883", "totalCurrentLiabilities": "758701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1990712", "commonStockSharesOutstanding": "10379775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1990712", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1551612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1107172", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624249", "cashflowFromInvestment": "None", "stockBasedCompensation": "378230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 33257, "cost_of_revenue": 26735, "gross_profit": 6522, "ebit": -1446280, "ebitda": -1445848, "pretax_income": -1448729, "tax_provision": null, "net_income": -1448729, "net_income_to_common": -1448729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2473635, "total_current_assets": 2702472, "total_assets": 2869194, "short_term_debt": 110291, "long_term_debt": null, "total_debt": 110291, "total_liabilities": 681084, "total_equity": 2188110, "shares_outstanding": 9706356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1431973, "capital_expenditure": 0, "free_cash_flow": -1431973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28296, "ticker_id": 5031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1446280", "ebitda": "-1445848", "netIncome": "-1448729", "grossProfit": "6522", "depreciation": "None", "totalRevenue": "33257", "costOfRevenue": "26735", "interestIncome": "23393", "incomeBeforeTax": "-1448729", "interestExpense": "2449", "operatingIncome": "-1469673", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20944", "nonInterestIncome": "None", "operatingExpenses": "1476195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432", "sellingGeneralAndAdministrative": "995898", "netIncomeFromContinuingOperations": "-1448729" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96", "currentDebt": "None", "investments": "None", "totalAssets": "2869194", "longTermDebt": "None", "shortTermDebt": "110291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20259838", "totalLiabilities": "681084", "otherCurrentAssets": "228837", "totalCurrentAssets": "2702472", "currentLongTermDebt": "110291", "longTermInvestments": "58335", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166722", "currentAccountsPayable": "181793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110291", "totalShareholderEquity": "2188110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363922", "totalCurrentLiabilities": "681084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2473635", "commonStockSharesOutstanding": "9706356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2473635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1448729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1431973", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208680", "cashflowFromInvestment": "None", "stockBasedCompensation": "177905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33257, "cost_of_revenue": 26735, "gross_profit": 6522, "research_and_development": 480297, "selling_general_admin": 995898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1446280, "depreciation_amortisation": 432, "ebitda": -1445848, "interest_expense": 2449, "interest_income": null, "other_non_operating": null, "pretax_income": -1448729, "tax_provision": null, "effective_tax_rate": null, "net_income": -1448729, "net_income_continuing_ops": -1448729, "net_income_to_common": -1448729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2473635, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2702472, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166722, "total_assets": 2869194, "short_term_debt": 110291, "accounts_payable": 181793, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681084, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 681084, "total_debt": 110291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20259838, "total_equity": 2188110, "shares_outstanding": 9706356, "operating_cash_flow": -1431973, "stock_based_compensation": 177905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208680, "free_cash_flow": -1431973, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1446280", "ebitda": "-1445848", "netIncome": "-1448729", "grossProfit": "6522", "depreciation": "None", "totalRevenue": "33257", "costOfRevenue": "26735", "interestIncome": "23393", "incomeBeforeTax": "-1448729", "interestExpense": "2449", "operatingIncome": "-1469673", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20944", "nonInterestIncome": "None", "operatingExpenses": "1476195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432", "sellingGeneralAndAdministrative": "995898", "netIncomeFromContinuingOperations": "-1448729" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96", "currentDebt": "None", "investments": "None", "totalAssets": "2869194", "longTermDebt": "None", "shortTermDebt": "110291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20259838", "totalLiabilities": "681084", "otherCurrentAssets": "228837", "totalCurrentAssets": "2702472", "currentLongTermDebt": "110291", "longTermInvestments": "58335", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166722", "currentAccountsPayable": "181793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110291", "totalShareholderEquity": "2188110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363922", "totalCurrentLiabilities": "681084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2473635", "commonStockSharesOutstanding": "9706356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2473635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1448729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1431973", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208680", "cashflowFromInvestment": "None", "stockBasedCompensation": "177905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -2016538, "ebitda": -2016107, "pretax_income": -2017553, "tax_provision": null, "net_income": -2017553, "net_income_to_common": -2017553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3801928, "total_current_assets": 4082054, "total_assets": 4085872, "short_term_debt": 164070, "long_term_debt": null, "total_debt": 164070, "total_liabilities": 839397, "total_equity": 3246475, "shares_outstanding": 9689812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1798125, "capital_expenditure": 5, "free_cash_flow": -1798120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28297, "ticker_id": 5031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2016538", "ebitda": "-2016107", "netIncome": "-2017553", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "40082", "incomeBeforeTax": "-2017553", "interestExpense": "1015", "operatingIncome": "-2056620", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39067", "nonInterestIncome": "None", "operatingExpenses": "2056620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1480360", "netIncomeFromContinuingOperations": "-2017553" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "4085872", "longTermDebt": "None", "shortTermDebt": "164070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18811109", "totalLiabilities": "839397", "otherCurrentAssets": "280126", "totalCurrentAssets": "4082054", "currentLongTermDebt": "164070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818", "currentAccountsPayable": "210533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164070", "totalShareholderEquity": "3246475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464794", "totalCurrentLiabilities": "839397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3801928", "commonStockSharesOutstanding": "9689812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3801928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2017553", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1798125", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164070", "cashflowFromInvestment": "None", "stockBasedCompensation": "300288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 576260, "selling_general_admin": 1480360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2016538, "depreciation_amortisation": 431, "ebitda": -2016107, "interest_expense": 1015, "interest_income": null, "other_non_operating": null, "pretax_income": -2017553, "tax_provision": null, "effective_tax_rate": null, "net_income": -2017553, "net_income_continuing_ops": -2017553, "net_income_to_common": -2017553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3801928, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4082054, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818, "total_assets": 4085872, "short_term_debt": 164070, "accounts_payable": 210533, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 839397, "total_debt": 164070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18811109, "total_equity": 3246475, "shares_outstanding": 9689812, "operating_cash_flow": -1798125, "stock_based_compensation": 300288, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164070, "free_cash_flow": -1798120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2016538", "ebitda": "-2016107", "netIncome": "-2017553", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "40082", "incomeBeforeTax": "-2017553", "interestExpense": "1015", "operatingIncome": "-2056620", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "39067", "nonInterestIncome": "None", "operatingExpenses": "2056620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "576260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1480360", "netIncomeFromContinuingOperations": "-2017553" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "4085872", "longTermDebt": "None", "shortTermDebt": "164070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18811109", "totalLiabilities": "839397", "otherCurrentAssets": "280126", "totalCurrentAssets": "4082054", "currentLongTermDebt": "164070", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818", "currentAccountsPayable": "210533", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164070", "totalShareholderEquity": "3246475", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464794", "totalCurrentLiabilities": "839397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3801928", "commonStockSharesOutstanding": "9689812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3801928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2017553", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1798125", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164070", "cashflowFromInvestment": "None", "stockBasedCompensation": "300288", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 1724, "cost_of_revenue": 862, "gross_profit": 862, "ebit": -1712735, "ebitda": -1712304, "pretax_income": -1714743, "tax_provision": null, "net_income": -1714743, "net_income_to_common": -1714743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5435983, "total_current_assets": 5547580, "total_assets": 5551830, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 588090, "total_equity": 4963740, "shares_outstanding": 8245353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1272035, "capital_expenditure": 0, "free_cash_flow": -1272035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28298, "ticker_id": 5031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1712735", "ebitda": "-1712304", "netIncome": "-1714743", "grossProfit": "862", "depreciation": "None", "totalRevenue": "1724", "costOfRevenue": "862", "interestIncome": "None", "incomeBeforeTax": "-1714743", "interestExpense": "2008", "operatingIncome": "-1768761", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "258886", "nonInterestIncome": "None", "operatingExpenses": "1768761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1177905", "netIncomeFromContinuingOperations": "-1714743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "5551830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16793556", "totalLiabilities": "588090", "otherCurrentAssets": "111597", "totalCurrentAssets": "5547580", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4249", "currentAccountsPayable": "435934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4963740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152156", "totalCurrentLiabilities": "588090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5435983", "commonStockSharesOutstanding": "8245353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5435983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1714743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1272035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2469030", "cashflowFromInvestment": "None", "stockBasedCompensation": "214279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1724, "cost_of_revenue": 862, "gross_profit": 862, "research_and_development": 590856, "selling_general_admin": 1177905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1712735, "depreciation_amortisation": 431, "ebitda": -1712304, "interest_expense": 2008, "interest_income": null, "other_non_operating": null, "pretax_income": -1714743, "tax_provision": null, "effective_tax_rate": null, "net_income": -1714743, "net_income_continuing_ops": -1714743, "net_income_to_common": -1714743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5435983, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5547580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4249, "total_assets": 5551830, "short_term_debt": null, "accounts_payable": 435934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 588090, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16793556, "total_equity": 4963740, "shares_outstanding": 8245353, "operating_cash_flow": -1272035, "stock_based_compensation": 214279, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2469030, "free_cash_flow": -1272035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1712735", "ebitda": "-1712304", "netIncome": "-1714743", "grossProfit": "862", "depreciation": "None", "totalRevenue": "1724", "costOfRevenue": "862", "interestIncome": "None", "incomeBeforeTax": "-1714743", "interestExpense": "2008", "operatingIncome": "-1768761", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "258886", "nonInterestIncome": "None", "operatingExpenses": "1768761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "590856", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1177905", "netIncomeFromContinuingOperations": "-1714743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91", "currentDebt": "None", "investments": "None", "totalAssets": "5551830", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16793556", "totalLiabilities": "588090", "otherCurrentAssets": "111597", "totalCurrentAssets": "5547580", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4249", "currentAccountsPayable": "435934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4963740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152156", "totalCurrentLiabilities": "588090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5435983", "commonStockSharesOutstanding": "8245353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5435983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1714743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1272035", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2469030", "cashflowFromInvestment": "None", "stockBasedCompensation": "214279", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -1758486, "ebitda": -1758055, "pretax_income": -1763464, "tax_provision": null, "net_income": -1763464, "net_income_to_common": -1763464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4238988, "total_current_assets": 4597525, "total_assets": 4602206, "short_term_debt": 172005, "long_term_debt": null, "total_debt": 172005, "total_liabilities": 779037, "total_equity": 3823169, "shares_outstanding": 8124834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1206065, "capital_expenditure": 5, "free_cash_flow": -1206060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28300, "ticker_id": 5031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1758486", "ebitda": "-1758055", "netIncome": "-1763464", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "61455", "incomeBeforeTax": "-1763464", "interestExpense": "4978", "operatingIncome": "-1819941", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4978", "nonInterestIncome": "None", "operatingExpenses": "1819941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1253357", "netIncomeFromContinuingOperations": "-1763464" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79", "currentDebt": "None", "investments": "None", "totalAssets": "4602206", "longTermDebt": "None", "shortTermDebt": "172005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15050602", "totalLiabilities": "779037", "otherCurrentAssets": "358537", "totalCurrentAssets": "4597525", "currentLongTermDebt": "172005", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4681", "currentAccountsPayable": "91374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172005", "totalShareholderEquity": "3823169", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515658", "totalCurrentLiabilities": "779037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4238988", "commonStockSharesOutstanding": "8124834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4238988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1206065", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169035", "cashflowFromInvestment": "5", "stockBasedCompensation": "201571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 566584, "selling_general_admin": 1253357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1758486, "depreciation_amortisation": 431, "ebitda": -1758055, "interest_expense": 4978, "interest_income": null, "other_non_operating": null, "pretax_income": -1763464, "tax_provision": null, "effective_tax_rate": null, "net_income": -1763464, "net_income_continuing_ops": -1763464, "net_income_to_common": -1763464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4238988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4597525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4681, "total_assets": 4602206, "short_term_debt": 172005, "accounts_payable": 91374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779037, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 779037, "total_debt": 172005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15050602, "total_equity": 3823169, "shares_outstanding": 8124834, "operating_cash_flow": -1206065, "stock_based_compensation": 201571, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169035, "free_cash_flow": -1206060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1758486", "ebitda": "-1758055", "netIncome": "-1763464", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "61455", "incomeBeforeTax": "-1763464", "interestExpense": "4978", "operatingIncome": "-1819941", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4978", "nonInterestIncome": "None", "operatingExpenses": "1819941", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1253357", "netIncomeFromContinuingOperations": "-1763464" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79", "currentDebt": "None", "investments": "None", "totalAssets": "4602206", "longTermDebt": "None", "shortTermDebt": "172005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15050602", "totalLiabilities": "779037", "otherCurrentAssets": "358537", "totalCurrentAssets": "4597525", "currentLongTermDebt": "172005", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4681", "currentAccountsPayable": "91374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172005", "totalShareholderEquity": "3823169", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515658", "totalCurrentLiabilities": "779037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4238988", "commonStockSharesOutstanding": "8124834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4238988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1206065", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169035", "cashflowFromInvestment": "5", "stockBasedCompensation": "201571", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -1603747, "ebitda": -1603316, "pretax_income": -1611646, "tax_provision": -1, "net_income": -1611646, "net_income_to_common": -1611646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5614088, "total_current_assets": 6071443, "total_assets": 6076555, "short_term_debt": 341040, "long_term_debt": null, "total_debt": 341040, "total_liabilities": 691493, "total_equity": 5385062, "shares_outstanding": 8124834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1230515, "capital_expenditure": 5, "free_cash_flow": -1230510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28301, "ticker_id": 5031, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1603747", "ebitda": "-1603316", "netIncome": "-1611646", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "78216", "incomeBeforeTax": "-1611646", "interestExpense": "7899", "operatingIncome": "-1681963", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-7899", "nonInterestIncome": "None", "operatingExpenses": "1681963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1168264", "netIncomeFromContinuingOperations": "-1611646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79", "currentDebt": "None", "investments": "None", "totalAssets": "6076555", "longTermDebt": "None", "shortTermDebt": "341040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13287138", "totalLiabilities": "691493", "otherCurrentAssets": "457355", "totalCurrentAssets": "6071443", "currentLongTermDebt": "341040", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111", "currentAccountsPayable": "82016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341040", "totalShareholderEquity": "5385062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268437", "totalCurrentLiabilities": "691493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5614088", "commonStockSharesOutstanding": "8124834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5614088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1611646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1230515", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166114", "cashflowFromInvestment": "None", "stockBasedCompensation": "192382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 513699, "selling_general_admin": 1168264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1603747, "depreciation_amortisation": 431, "ebitda": -1603316, "interest_expense": 7899, "interest_income": null, "other_non_operating": null, "pretax_income": -1611646, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1611646, "net_income_continuing_ops": -1611646, "net_income_to_common": -1611646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5614088, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6071443, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5111, "total_assets": 6076555, "short_term_debt": 341040, "accounts_payable": 82016, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691493, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 691493, "total_debt": 341040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13287138, "total_equity": 5385062, "shares_outstanding": 8124834, "operating_cash_flow": -1230515, "stock_based_compensation": 192382, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166114, "free_cash_flow": -1230510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1603747", "ebitda": "-1603316", "netIncome": "-1611646", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "78216", "incomeBeforeTax": "-1611646", "interestExpense": "7899", "operatingIncome": "-1681963", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "-7899", "nonInterestIncome": "None", "operatingExpenses": "1681963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513699", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1168264", "netIncomeFromContinuingOperations": "-1611646" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79", "currentDebt": "None", "investments": "None", "totalAssets": "6076555", "longTermDebt": "None", "shortTermDebt": "341040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13287138", "totalLiabilities": "691493", "otherCurrentAssets": "457355", "totalCurrentAssets": "6071443", "currentLongTermDebt": "341040", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111", "currentAccountsPayable": "82016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341040", "totalShareholderEquity": "5385062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268437", "totalCurrentLiabilities": "691493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5614088", "commonStockSharesOutstanding": "8124834", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5614088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1611646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1230515", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166114", "cashflowFromInvestment": "None", "stockBasedCompensation": "192382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -1900521, "ebitda": -1900090, "pretax_income": -1903794, "tax_provision": -1, "net_income": -1903794, "net_income_to_common": -1903794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7010717, "total_current_assets": 7643313, "total_assets": 7648856, "short_term_debt": 507154, "long_term_debt": null, "total_debt": 507154, "total_liabilities": 844530, "total_equity": 6804326, "shares_outstanding": 7388508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1901634, "capital_expenditure": 4, "free_cash_flow": -1901630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28302, "ticker_id": 5031, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1900521", "ebitda": "-1900090", "netIncome": "-1903794", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "65197", "incomeBeforeTax": "-1903794", "interestExpense": "3273", "operatingIncome": "-1965718", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "61924", "nonInterestIncome": "None", "operatingExpenses": "1965718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1413592", "netIncomeFromContinuingOperations": "-1903794" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79", "currentDebt": "None", "investments": "None", "totalAssets": "7648856", "longTermDebt": "None", "shortTermDebt": "507154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11675492", "totalLiabilities": "844530", "otherCurrentAssets": "632596", "totalCurrentAssets": "7643313", "currentLongTermDebt": "507154", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5543", "currentAccountsPayable": "154542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507154", "totalShareholderEquity": "6804326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182834", "totalCurrentLiabilities": "844530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7010717", "commonStockSharesOutstanding": "7388508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7010717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1901634", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6287621", "cashflowFromInvestment": "None", "stockBasedCompensation": "335417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 552126, "selling_general_admin": 1413592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1900521, "depreciation_amortisation": 431, "ebitda": -1900090, "interest_expense": 3273, "interest_income": null, "other_non_operating": null, "pretax_income": -1903794, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1903794, "net_income_continuing_ops": -1903794, "net_income_to_common": -1903794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7010717, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7643313, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5543, "total_assets": 7648856, "short_term_debt": 507154, "accounts_payable": 154542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 844530, "total_debt": 507154, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11675492, "total_equity": 6804326, "shares_outstanding": 7388508, "operating_cash_flow": -1901634, "stock_based_compensation": 335417, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6287621, "free_cash_flow": -1901630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1900521", "ebitda": "-1900090", "netIncome": "-1903794", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "65197", "incomeBeforeTax": "-1903794", "interestExpense": "3273", "operatingIncome": "-1965718", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "61924", "nonInterestIncome": "None", "operatingExpenses": "1965718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552126", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1413592", "netIncomeFromContinuingOperations": "-1903794" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79", "currentDebt": "None", "investments": "None", "totalAssets": "7648856", "longTermDebt": "None", "shortTermDebt": "507154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11675492", "totalLiabilities": "844530", "otherCurrentAssets": "632596", "totalCurrentAssets": "7643313", "currentLongTermDebt": "507154", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5543", "currentAccountsPayable": "154542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507154", "totalShareholderEquity": "6804326", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182834", "totalCurrentLiabilities": "844530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7010717", "commonStockSharesOutstanding": "7388508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7010717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1903794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1901634", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6287621", "cashflowFromInvestment": "None", "stockBasedCompensation": "335417", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 1724, "cost_of_revenue": 432, "gross_profit": 1292, "ebit": -1294737, "ebitda": -1294305, "pretax_income": -1296946, "tax_provision": -2, "net_income": -1296946, "net_income_to_common": -1296946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624730, "total_current_assets": 2770612, "total_assets": 2776586, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 184350, "total_equity": 2592236, "shares_outstanding": 6094644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1018017, "capital_expenditure": 3, "free_cash_flow": -1018014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28303, "ticker_id": 5031, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1294737", "ebitda": "-1294305", "netIncome": "-1296946", "grossProfit": "1292", "depreciation": "None", "totalRevenue": "1724", "costOfRevenue": "432", "interestIncome": "None", "incomeBeforeTax": "-1296946", "interestExpense": "2209", "operatingIncome": "-1335765", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "181494", "nonInterestIncome": "None", "operatingExpenses": "1335765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432", "sellingGeneralAndAdministrative": "926770", "netIncomeFromContinuingOperations": "-1296946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "2776586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9754924", "totalLiabilities": "184350", "otherCurrentAssets": "145882", "totalCurrentAssets": "2770612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974", "currentAccountsPayable": "103656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2592236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80694", "totalCurrentLiabilities": "184350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2624730", "commonStockSharesOutstanding": "6094644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2624730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1018017", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213290", "cashflowFromInvestment": "None", "stockBasedCompensation": "120356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1724, "cost_of_revenue": 432, "gross_profit": 1292, "research_and_development": 408995, "selling_general_admin": 926770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1294737, "depreciation_amortisation": 432, "ebitda": -1294305, "interest_expense": 2209, "interest_income": null, "other_non_operating": null, "pretax_income": -1296946, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1296946, "net_income_continuing_ops": -1296946, "net_income_to_common": -1296946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624730, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2770612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5974, "total_assets": 2776586, "short_term_debt": null, "accounts_payable": 103656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 184350, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9754924, "total_equity": 2592236, "shares_outstanding": 6094644, "operating_cash_flow": -1018017, "stock_based_compensation": 120356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213290, "free_cash_flow": -1018014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1294737", "ebitda": "-1294305", "netIncome": "-1296946", "grossProfit": "1292", "depreciation": "None", "totalRevenue": "1724", "costOfRevenue": "432", "interestIncome": "None", "incomeBeforeTax": "-1296946", "interestExpense": "2209", "operatingIncome": "-1335765", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "181494", "nonInterestIncome": "None", "operatingExpenses": "1335765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "408995", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432", "sellingGeneralAndAdministrative": "926770", "netIncomeFromContinuingOperations": "-1296946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "2776586", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9754924", "totalLiabilities": "184350", "otherCurrentAssets": "145882", "totalCurrentAssets": "2770612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5974", "currentAccountsPayable": "103656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2592236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80694", "totalCurrentLiabilities": "184350", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2624730", "commonStockSharesOutstanding": "6094644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2624730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1296946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1018017", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213290", "cashflowFromInvestment": "None", "stockBasedCompensation": "120356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 65000, "cost_of_revenue": 5200, "gross_profit": 59800, "ebit": -1247220, "ebitda": -1246789, "pretax_income": -1252978, "tax_provision": 62682, "net_income": -1252978, "net_income_to_common": -1252978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3856037, "total_current_assets": 4208470, "total_assets": 4214876, "short_term_debt": 213290, "long_term_debt": null, "total_debt": 213290, "total_liabilities": 446050, "total_equity": 3768826, "shares_outstanding": 6094644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1393771, "capital_expenditure": 0, "free_cash_flow": -1393771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28305, "ticker_id": 5031, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1247220", "ebitda": "-1246789", "netIncome": "-1252978", "grossProfit": "59800", "depreciation": "None", "totalRevenue": "65000", "costOfRevenue": "5200", "interestIncome": "None", "incomeBeforeTax": "-1252978", "interestExpense": "5758", "operatingIncome": "-1304144", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62682", "reportedCurrency": "USD", "netInterestIncome": "-5758", "nonInterestIncome": "None", "operatingExpenses": "1363944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "983929", "netIncomeFromContinuingOperations": "-1252978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "4214876", "longTermDebt": "None", "shortTermDebt": "213290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8457978", "totalLiabilities": "446050", "otherCurrentAssets": "352433", "totalCurrentAssets": "4208470", "currentLongTermDebt": "213290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6406", "currentAccountsPayable": "110503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213290", "totalShareholderEquity": "3768826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122257", "totalCurrentLiabilities": "446050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3856037", "commonStockSharesOutstanding": "6094644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3856037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1252978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1393771", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209761", "cashflowFromInvestment": "None", "stockBasedCompensation": "121460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65000, "cost_of_revenue": 5200, "gross_profit": 59800, "research_and_development": 380015, "selling_general_admin": 983929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1247220, "depreciation_amortisation": 431, "ebitda": -1246789, "interest_expense": 5758, "interest_income": null, "other_non_operating": null, "pretax_income": -1252978, "tax_provision": 62682, "effective_tax_rate": null, "net_income": -1252978, "net_income_continuing_ops": -1252978, "net_income_to_common": -1252978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3856037, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4208470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6406, "total_assets": 4214876, "short_term_debt": 213290, "accounts_payable": 110503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446050, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 446050, "total_debt": 213290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8457978, "total_equity": 3768826, "shares_outstanding": 6094644, "operating_cash_flow": -1393771, "stock_based_compensation": 121460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209761, "free_cash_flow": -1393771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1247220", "ebitda": "-1246789", "netIncome": "-1252978", "grossProfit": "59800", "depreciation": "None", "totalRevenue": "65000", "costOfRevenue": "5200", "interestIncome": "None", "incomeBeforeTax": "-1252978", "interestExpense": "5758", "operatingIncome": "-1304144", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "62682", "reportedCurrency": "USD", "netInterestIncome": "-5758", "nonInterestIncome": "None", "operatingExpenses": "1363944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "983929", "netIncomeFromContinuingOperations": "-1252978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "4214876", "longTermDebt": "None", "shortTermDebt": "213290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8457978", "totalLiabilities": "446050", "otherCurrentAssets": "352433", "totalCurrentAssets": "4208470", "currentLongTermDebt": "213290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6406", "currentAccountsPayable": "110503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213290", "totalShareholderEquity": "3768826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122257", "totalCurrentLiabilities": "446050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3856037", "commonStockSharesOutstanding": "6094644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3856037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1252978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1393771", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209761", "cashflowFromInvestment": "None", "stockBasedCompensation": "121460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "ebit": -1469557, "ebitda": -1469126, "pretax_income": -1480398, "tax_provision": 78254, "net_income": -1480398, "net_income_to_common": -1480398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5459569, "total_current_assets": 6035175, "total_assets": 6042012, "short_term_debt": 423051, "long_term_debt": null, "total_debt": 423051, "total_liabilities": 1141668, "total_equity": 4900344, "shares_outstanding": 6055537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1228175, "capital_expenditure": 0, "free_cash_flow": -1228175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28306, "ticker_id": 5031, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:32.824846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1469557", "ebitda": "-1469126", "netIncome": "-1480398", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "None", "incomeBeforeTax": "-1480398", "interestExpense": "10841", "operatingIncome": "-1536970", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78254", "reportedCurrency": "USD", "netInterestIncome": "-10841", "nonInterestIncome": "None", "operatingExpenses": "1536970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1263299", "netIncomeFromContinuingOperations": "-1480398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "6042012", "longTermDebt": "None", "shortTermDebt": "423051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7205000", "totalLiabilities": "1141668", "otherCurrentAssets": "575606", "totalCurrentAssets": "6035175", "currentLongTermDebt": "423051", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6837", "currentAccountsPayable": "490714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6837", "shortLongTermDebtTotal": "423051", "totalShareholderEquity": "4900344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195903", "totalCurrentLiabilities": "1141668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5459569", "commonStockSharesOutstanding": "6055537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5459569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1228175", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268223", "cashflowFromInvestment": "None", "stockBasedCompensation": "262267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 431, "gross_profit": -431, "research_and_development": 273671, "selling_general_admin": 1263299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1469557, "depreciation_amortisation": 431, "ebitda": -1469126, "interest_expense": 10841, "interest_income": null, "other_non_operating": null, "pretax_income": -1480398, "tax_provision": 78254, "effective_tax_rate": null, "net_income": -1480398, "net_income_continuing_ops": -1480398, "net_income_to_common": -1480398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5459569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6035175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6837, "total_assets": 6042012, "short_term_debt": 423051, "accounts_payable": 490714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141668, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1141668, "total_debt": 423051, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7205000, "total_equity": 4900344, "shares_outstanding": 6055537, "operating_cash_flow": -1228175, "stock_based_compensation": 262267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1268223, "free_cash_flow": -1228175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1469557", "ebitda": "-1469126", "netIncome": "-1480398", "grossProfit": "-431", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "431", "interestIncome": "None", "incomeBeforeTax": "-1480398", "interestExpense": "10841", "operatingIncome": "-1536970", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "78254", "reportedCurrency": "USD", "netInterestIncome": "-10841", "nonInterestIncome": "None", "operatingExpenses": "1536970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431", "sellingGeneralAndAdministrative": "1263299", "netIncomeFromContinuingOperations": "-1480398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "6042012", "longTermDebt": "None", "shortTermDebt": "423051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7205000", "totalLiabilities": "1141668", "otherCurrentAssets": "575606", "totalCurrentAssets": "6035175", "currentLongTermDebt": "423051", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6837", "currentAccountsPayable": "490714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6837", "shortLongTermDebtTotal": "423051", "totalShareholderEquity": "4900344", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195903", "totalCurrentLiabilities": "1141668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5459569", "commonStockSharesOutstanding": "6055537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5459569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1480398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1228175", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268223", "cashflowFromInvestment": "None", "stockBasedCompensation": "262267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }