{ "ticker": { "uuid": "189f56ca-a71f-4a33-827c-5f7d1430428c", "symbol": "PEG", "name": "Public Service Enterprise Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/189f56ca-a71f-4a33-827c-5f7d1430428c/", "api_url": "https://sharemaestro.com/factors/api/tickers/189f56ca-a71f-4a33-827c-5f7d1430428c/" }, "latest_snapshot": { "ticker": { "uuid": "189f56ca-a71f-4a33-827c-5f7d1430428c", "symbol": "PEG", "name": "Public Service Enterprise Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/189f56ca-a71f-4a33-827c-5f7d1430428c/", "api_url": "https://sharemaestro.com/factors/api/tickers/189f56ca-a71f-4a33-827c-5f7d1430428c/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.67, "value": 0.7, "quality": 0.78, "momentum": 0.1, "coverage": 1, "confidence": 0.947, "delta": 4 }, "headline_factors": { "price": 76.68, "market_cap": 38211285105.36, "pe_ratio": 16.8852, "earnings_yield": 0.065, "ebitda_to_ev": 0.0891, "shareholder_yield": 0.0339, "roe": 0.1308, "piotroski_f_score": 7, "momentum_12_1": -0.0525, "volatility_252d": 0.1894 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.8852, "ev_ebitda": 11.2229, "earnings_yield": 0.065, "fcf_yield": 0.1093, "shareholder_yield": 0.0339 }, "quality": { "roe": 0.1308, "roic": 0.0916, "gross_margin": 0.4733, "fcf_margin": 0.4663, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1899, "eps_growth_1y": 0.2373, "fcf_growth_1y": 0.0408 }, "momentum": { "price_return_12m": -0.1098, "momentum_12_1": -0.0525, "relative_strength": -18.9153 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.78, "momentum_percentile": 0.1, "growth_composite": 29, "yield_composite": 24, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 0.947 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.81, "os": 0.71, "value": 0.65, "quality": 0.79, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 17.3539, "earnings_yield": 0.0638, "shareholder_yield": 0.0325, "roe": 0.1308, "momentum_12_1": -0.0073 }, { "week_end_date": "2026-06-14", "price": 79.7, "os": 0.72, "value": 0.66, "quality": 0.8, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 17.5502, "earnings_yield": 0.0633, "shareholder_yield": 0.0326, "roe": 0.1308, "momentum_12_1": -0.0335 }, { "week_end_date": "2026-06-21", "price": 79.89, "os": 0.69, "value": 0.65, "quality": 0.78, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 17.5921, "earnings_yield": 0.0632, "shareholder_yield": 0.0325, "roe": 0.1308, "momentum_12_1": -0.0082 }, { "week_end_date": "2026-06-28", "price": 83.58, "os": 0.71, "value": 0.64, "quality": 0.79, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 18.4046, "earnings_yield": 0.0612, "shareholder_yield": 0.0311, "roe": 0.1308, "momentum_12_1": -0.0356 }, { "week_end_date": "2026-07-05", "price": 81.62, "os": 0.73, "value": 0.66, "quality": 0.81, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.973, "earnings_yield": 0.0622, "shareholder_yield": 0.0319, "roe": 0.1308, "momentum_12_1": 0.0028 }, { "week_end_date": "2026-07-12", "price": 80.55, "os": 0.68, "value": 0.66, "quality": 0.78, "momentum": 0.2, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.7374, "earnings_yield": 0.0628, "shareholder_yield": 0.0323, "roe": 0.1308, "momentum_12_1": -0.0028 }, { "week_end_date": "2026-07-19", "price": 78.64, "os": 0.72, "value": 0.68, "quality": 0.78, "momentum": 0.23, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.3168, "earnings_yield": 0.0639, "shareholder_yield": 0.0331, "roe": 0.1308, "momentum_12_1": -0.0213 }, { "week_end_date": "2026-07-26", "price": 79.81, "os": 0.71, "value": 0.67, "quality": 0.78, "momentum": 0.24, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.5745, "earnings_yield": 0.0632, "shareholder_yield": 0.0326, "roe": 0.1308, "momentum_12_1": -0.0143 }, { "week_end_date": "2026-08-02", "price": 76.68, "os": 0.67, "value": 0.7, "quality": 0.78, "momentum": 0.1, "confidence": 0.947, "coverage": 1, "pe_ratio": 16.8852, "earnings_yield": 0.065, "shareholder_yield": 0.0339, "roe": 0.1308, "momentum_12_1": -0.0525 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1386000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 16792000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2061000000, "gross_profit": 854000000, "ebit": 574000000, "ebitda": 892000000, "pretax_income": 311000000, "tax_provision": -4000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 1129000000, "free_cash_flow": 1850000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -500000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2061000000, "gross_profit": 854000000, "ebit": 574000000, "ebitda": 892000000, "pretax_income": 311000000, "tax_provision": -4000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 1129000000, "free_cash_flow": 1850000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -500000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2061000000, "gross_profit": 854000000, "ebit": 574000000, "ebitda": 892000000, "pretax_income": 311000000, "tax_provision": -4000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 1129000000, "free_cash_flow": 1850000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -500000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2061000000, "gross_profit": 854000000, "ebit": 574000000, "ebitda": 892000000, "pretax_income": 311000000, "tax_provision": -4000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24372000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 1129000000, "free_cash_flow": 1850000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -500000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }