{ "ticker": { "uuid": "189f56ca-a71f-4a33-827c-5f7d1430428c", "symbol": "PEG", "name": "Public Service Enterprise Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/189f56ca-a71f-4a33-827c-5f7d1430428c/", "api_url": "https://sharemaestro.com/factors/api/tickers/189f56ca-a71f-4a33-827c-5f7d1430428c/" }, "ticker_metadata": { "id": 3109, "uuid": "189f56ca-a71f-4a33-827c-5f7d1430428c", "symbol": "PEG", "name": "Public Service Enterprise Group Inc", "asset_type": "equity", "market_cap": 39192982000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "The Public Service Enterprise Group (PSEG) is a publicly traded diversified energy company headquartered in Newark, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "189f56ca-a71f-4a33-827c-5f7d1430428c", "symbol": "PEG", "name": "Public Service Enterprise Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/189f56ca-a71f-4a33-827c-5f7d1430428c/", "api_url": "https://sharemaestro.com/factors/api/tickers/189f56ca-a71f-4a33-827c-5f7d1430428c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.3, "quality": 0.82, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.48, "market_cap": 39740000000, "pe_ratio": 17.5608, "earnings_yield": 0.0569, "ebitda_to_ev": 0.0777, "shareholder_yield": 0.0322, "roe": 0.1308, "piotroski_f_score": 7, "momentum_12_1": -0.0073, "volatility_252d": 0.1861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.263892+00:00", "batch_id": "" }, "size": { "price_close": 79.48, "market_cap": 39740000000, "market_cap_usd": 39740000000, "enterprise_value": 62591000000, "shares_outstanding": 500000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.5608, "pb_ratio": 2.2967, "ptbv_ratio": 2.2967, "ps_ratio": 3.1061, "pcf_ratio": 13.4666, "pfcf_ratio": 6.6611, "ev_ebitda": 12.8656, "ev_ebit": 17.6263, "ev_sales": 4.8922, "ev_fcf": 10.4913, "earnings_yield": 0.0569, "fcf_yield": 0.0953, "price_to_sales": 3.1061, "price_to_book": 2.2967, "price_to_cashflow": 13.4666, "ebitda_to_ev": 0.0777, "sales_yield": 0.2044 }, "yield": { "dividend_yield": 0.0322, "buyback_yield": 0, "shareholder_yield": 0.0322, "debt_paydown_yield": null, "total_yield": 0.0322 }, "quality": { "gross_margin": 0.4733, "operating_margin": 0.2776, "net_margin": 0.1769, "ebitda_margin": 0.3803, "fcf_margin": 0.4663, "roe": 0.1308, "roa": 0.0391, "roic": 0.0768, "roc_greenblatt": null, "asset_turnover": 0.2208, "cash_conversion": 2.6363, "accruals_ratio": -0.0119, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.3547, "earnings_stability_5y": 0.3063, "revenue_stability_5y": 0.0911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3488, "net_debt_to_ebitda": 4.697, "debt_to_assets": 0.4013, "interest_coverage": 3.4276, "current_ratio": 1.1822, "quick_ratio": 0.9233, "net_debt": 22851000000, "local_beta": 0.0002, "volatility_252d": 0.1861, "volatility_60d": 0.4289, "max_drawdown_12m": -0.1201, "risk_adjusted_momentum": -0.0392 }, "growth": { "revenue_growth_1y": 0.1899, "revenue_growth_3y_cagr": 0.0748, "revenue_growth_5y_cagr": 0.0485, "eps_growth_1y": 0.2373, "eps_growth_3y_cagr": 0.2698, "eps_growth_5y_cagr": 0.0207, "fcf_growth_1y": 0.0408, "book_value_growth_1y": 0.0518, "revenue_growth": 0.1899, "earnings_growth": 0.2373 }, "momentum": { "price_return_1m": 0.0305, "price_return_3m": -0.0388, "price_return_6m": 0.015, "price_return_9m": 0.0034, "price_return_12m": 0.0229, "price_return_12m_ex1m": -0.0073, "momentum_6m": 0.015, "momentum_12m": 0.0229, "momentum_12_1": -0.0073, "distance_from_52w_high": -0.0851, "distance_from_52w_low": 0.0398, "relative_strength": -0.077 }, "raw_ttm": { "revenue_ttm": 12794000000, "gross_profit_ttm": 6056000000, "ebit_ttm": 3551000000, "ebitda_ttm": 4865000000, "net_income_ttm": 2263000000, "eps_diluted_ttm": 4.526, "operating_cash_flow_ttm": 2951000000, "capital_expenditure_ttm": 3015000000, "fcf_ttm": 5966000000, "dividends_paid_ttm": 1278000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1036000000, "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_current_liabilities": 2739000000, "net_ppe": null, "total_assets": 57945000000, "total_debt": 23255000000, "total_equity": 17303000000, "net_working_capital": 685000000, "book_value_per_share": 34.606, "retained_earnings": 13853000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.606 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 54, "rank_ptbv": 47, "rank_ps": 65, "rank_pcf": 59, "rank_ev_ebitda": 55, "rank_ev_ebit": 64, "rank_earnings_yield": 46, "rank_fcf_yield": 42, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 32, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 48, "rank_fcf_margin": 16, "rank_piotroski": 23, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 60 }, "composites": { "value_composite": 70, "quality_composite": 18, "momentum_composite": 76, "growth_composite": 27, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.496, "os_score": 0.34, "value_percentile": 0.3, "quality_percentile": 0.82, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4793, "ticker_id": 3109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.263892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 39740000000, "market_cap_usd": 39740000000, "enterprise_value": 62591000000, "shares_outstanding": 500000000, "fx_rate_to_usd": null, "pe_ratio": 17.56076005, "pb_ratio": 2.29671155, "ptbv_ratio": 2.29671155, "ps_ratio": 3.1061435, "pcf_ratio": 13.46662148, "pfcf_ratio": 6.66107945, "ev_ebitda": 12.8655704, "ev_ebit": 17.62630245, "ev_sales": 4.8922151, "ev_fcf": 10.49128394, "earnings_yield": 0.05694514, "fcf_yield": 0.09531722, "dividend_yield": 0.03215903, "buyback_yield": 0, "shareholder_yield": 0.03215903, "debt_paydown_yield": null, "total_yield": 0.03215903, "gross_margin": 0.47334688, "operating_margin": 0.27755198, "net_margin": 0.17687979, "ebitda_margin": 0.38025637, "fcf_margin": 0.46631233, "roe": 0.13078657, "roa": 0.03905428, "roic": 0.07682431, "roc_greenblatt": null, "asset_turnover": 0.22079558, "cash_conversion": 2.63632346, "accruals_ratio": -0.01187333, "sbc_to_revenue": null, "debt_to_equity": 2.34884124, "net_debt_to_ebitda": 4.69701953, "debt_to_assets": 0.40132885, "interest_coverage": 3.42760618, "current_ratio": 1.18218328, "quick_ratio": 0.92332968, "net_debt": 22851000000, "revenue_growth_1y": 0.18991815, "revenue_growth_3y_cagr": 0.07480837, "revenue_growth_5y_cagr": 0.04848556, "eps_growth_1y": 0.23728814, "eps_growth_3y_cagr": 0.269823, "eps_growth_5y_cagr": 0.02074827, "fcf_growth_1y": 0.04082345, "book_value_growth_1y": 0.05176268, "piotroski_f_score": 7, "altman_z_score": 1.35474482, "earnings_stability_5y": 0.306306, "revenue_stability_5y": 0.091074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03046804, "price_return_3m": -0.03875808, "price_return_6m": 0.01496784, "price_return_9m": 0.00341499, "price_return_12m": 0.02294944, "price_return_12m_ex1m": -0.0072963, "distance_from_52w_high": -0.08511809, "distance_from_52w_low": 0.03976975, "relative_strength": -0.07701415, "local_beta": 0.0002, "volatility_252d": 0.186112, "volatility_60d": 0.428886, "max_drawdown_12m": -0.12011106, "revenue_ttm": 12794000000, "gross_profit_ttm": 6056000000, "ebit_ttm": 3551000000, "ebitda_ttm": 4865000000, "net_income_ttm": 2263000000, "eps_diluted_ttm": 4.526, "operating_cash_flow_ttm": 2951000000, "capital_expenditure_ttm": 3015000000, "fcf_ttm": 5966000000, "dividends_paid_ttm": 1278000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1036000000, "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_current_liabilities": 2739000000, "net_ppe": null, "total_assets": 57945000000, "total_debt": 23255000000, "total_equity": 17303000000, "net_working_capital": 685000000, "book_value_per_share": 34.606, "retained_earnings": 13853000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.606, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 46, "rank_pb": 54, "rank_ptbv": 47, "rank_ps": 65, "rank_pcf": 59, "rank_ev_ebitda": 55, "rank_ev_ebit": 64, "rank_earnings_yield": 46, "rank_fcf_yield": 42, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 32, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 48, "rank_fcf_margin": 16, "rank_piotroski": 23, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 60, "value_composite": 70, "quality_composite": 18, "momentum_composite": 76, "growth_composite": 27, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.48, "os": 0.34, "value": 0.3, "quality": 0.82, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 17.5608, "earnings_yield": 0.0569, "shareholder_yield": 0.0322, "roe": 0.1308, "momentum_12_1": -0.0073, "complete_fields": { "id": 4793, "ticker_id": 3109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:18.263892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 39740000000, "market_cap_usd": 39740000000, "enterprise_value": 62591000000, "shares_outstanding": 500000000, "fx_rate_to_usd": null, "pe_ratio": 17.56076005, "pb_ratio": 2.29671155, "ptbv_ratio": 2.29671155, "ps_ratio": 3.1061435, "pcf_ratio": 13.46662148, "pfcf_ratio": 6.66107945, "ev_ebitda": 12.8655704, "ev_ebit": 17.62630245, "ev_sales": 4.8922151, "ev_fcf": 10.49128394, "earnings_yield": 0.05694514, "fcf_yield": 0.09531722, "dividend_yield": 0.03215903, "buyback_yield": 0, "shareholder_yield": 0.03215903, "debt_paydown_yield": null, "total_yield": 0.03215903, "gross_margin": 0.47334688, "operating_margin": 0.27755198, "net_margin": 0.17687979, "ebitda_margin": 0.38025637, "fcf_margin": 0.46631233, "roe": 0.13078657, "roa": 0.03905428, "roic": 0.07682431, "roc_greenblatt": null, "asset_turnover": 0.22079558, "cash_conversion": 2.63632346, "accruals_ratio": -0.01187333, "sbc_to_revenue": null, "debt_to_equity": 2.34884124, "net_debt_to_ebitda": 4.69701953, "debt_to_assets": 0.40132885, "interest_coverage": 3.42760618, "current_ratio": 1.18218328, "quick_ratio": 0.92332968, "net_debt": 22851000000, "revenue_growth_1y": 0.18991815, "revenue_growth_3y_cagr": 0.07480837, "revenue_growth_5y_cagr": 0.04848556, "eps_growth_1y": 0.23728814, "eps_growth_3y_cagr": 0.269823, "eps_growth_5y_cagr": 0.02074827, "fcf_growth_1y": 0.04082345, "book_value_growth_1y": 0.05176268, "piotroski_f_score": 7, "altman_z_score": 1.35474482, "earnings_stability_5y": 0.306306, "revenue_stability_5y": 0.091074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03046804, "price_return_3m": -0.03875808, "price_return_6m": 0.01496784, "price_return_9m": 0.00341499, "price_return_12m": 0.02294944, "price_return_12m_ex1m": -0.0072963, "distance_from_52w_high": -0.08511809, "distance_from_52w_low": 0.03976975, "relative_strength": -0.07701415, "local_beta": 0.0002, "volatility_252d": 0.186112, "volatility_60d": 0.428886, "max_drawdown_12m": -0.12011106, "revenue_ttm": 12794000000, "gross_profit_ttm": 6056000000, "ebit_ttm": 3551000000, "ebitda_ttm": 4865000000, "net_income_ttm": 2263000000, "eps_diluted_ttm": 4.526, "operating_cash_flow_ttm": 2951000000, "capital_expenditure_ttm": 3015000000, "fcf_ttm": 5966000000, "dividends_paid_ttm": 1278000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1036000000, "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_current_liabilities": 2739000000, "net_ppe": null, "total_assets": 57945000000, "total_debt": 23255000000, "total_equity": 17303000000, "net_working_capital": 685000000, "book_value_per_share": 34.606, "retained_earnings": 13853000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.606, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 46, "rank_pb": 54, "rank_ptbv": 47, "rank_ps": 65, "rank_pcf": 59, "rank_ev_ebitda": 55, "rank_ev_ebit": 64, "rank_earnings_yield": 46, "rank_fcf_yield": 42, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 32, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 48, "rank_fcf_margin": 16, "rank_piotroski": 23, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 60, "value_composite": 70, "quality_composite": 18, "momentum_composite": 76, "growth_composite": 27, "yield_composite": 16, "svqf_composite": 23, "vc1_composite": 73, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "ebit": 3379000000, "ebitda": 4636000000, "pretax_income": 2374000000, "tax_provision": 263000000, "net_income": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24116000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2368000000, "capital_expenditure": 2043000000, "free_cash_flow": 4411000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314000, "ticker_id": 3109, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3379000000", "ebitda": "4636000000", "netIncome": "2111000000", "grossProfit": "8396000000", "depreciation": "None", "totalRevenue": "12168000000", "costOfRevenue": "3772000000", "interestIncome": "122000000", "incomeBeforeTax": "2374000000", "interestExpense": "1005000000", "operatingIncome": "2980000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-839000000", "nonInterestIncome": "None", "operatingExpenses": "5416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "2111000000" }, "balance": { "goodwill": "None", "inventory": "1155000000", "commonStock": "5062000000", "currentDebt": "None", "investments": "None", "totalAssets": "57576000000", "longTermDebt": "21670000000", "shortTermDebt": "2446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13446000000", "totalLiabilities": "40594000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "4596000000", "currentLongTermDebt": "2404000000", "longTermInvestments": "3449000000", "shortTermInvestments": "None", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52980000000", "currentAccountsPayable": "1489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42202000000", "shortLongTermDebtTotal": "24372000000", "totalShareholderEquity": "16982000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "5740000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "34854000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2111000000", "profitLoss": "None", "dividendPayout": "1258000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "2368000000", "capitalExpenditures": "2043000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000000", "cashflowFromInvestment": "-2845000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12168000000, "cost_of_revenue": 3772000000, "gross_profit": 8396000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3379000000, "depreciation_amortisation": 1257000000, "ebitda": 4636000000, "interest_expense": 1005000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2374000000, "tax_provision": 263000000, "effective_tax_rate": null, "net_income": 2111000000, "net_income_continuing_ops": 2111000000, "net_income_to_common": 2111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000000, "short_term_investments": null, "net_receivables": 2675000000, "inventory": 1155000000, "other_current_assets": null, "total_current_assets": 4596000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52980000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "accounts_payable": 1489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5740000000, "long_term_debt": 21670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34854000000, "total_liabilities": 40594000000, "total_debt": 24116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13446000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "operating_cash_flow": 2368000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2845000000, "dividends_paid": 1258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490000000, "free_cash_flow": 4411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3379000000", "ebitda": "4636000000", "netIncome": "2111000000", "grossProfit": "8396000000", "depreciation": "None", "totalRevenue": "12168000000", "costOfRevenue": "3772000000", "interestIncome": "122000000", "incomeBeforeTax": "2374000000", "interestExpense": "1005000000", "operatingIncome": "2980000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "USD", "netInterestIncome": "-839000000", "nonInterestIncome": "None", "operatingExpenses": "5416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3772000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1257000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "2111000000" }, "balance": { "goodwill": "None", "inventory": "1155000000", "commonStock": "5062000000", "currentDebt": "None", "investments": "None", "totalAssets": "57576000000", "longTermDebt": "21670000000", "shortTermDebt": "2446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13446000000", "totalLiabilities": "40594000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "4596000000", "currentLongTermDebt": "2404000000", "longTermInvestments": "3449000000", "shortTermInvestments": "None", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52980000000", "currentAccountsPayable": "1489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42202000000", "shortLongTermDebtTotal": "24372000000", "totalShareholderEquity": "16982000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "5740000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "34854000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2111000000", "profitLoss": "None", "dividendPayout": "1258000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "2368000000", "capitalExpenditures": "2043000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000000", "cashflowFromInvestment": "-2845000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 10290000000, "cost_of_revenue": 6749000000, "gross_profit": 3541000000, "ebit": 2666000000, "ebitda": 4039000000, "pretax_income": 1825000000, "tax_provision": 53000000, "net_income": 1772000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 4235000000, "total_assets": 54640000000, "short_term_debt": 3771000000, "long_term_debt": 18964000000, "total_debt": 22735000000, "total_liabilities": 38526000000, "total_equity": 16114000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2133000000, "capital_expenditure": 3380000000, "free_cash_flow": 5513000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314005, "ticker_id": 3109, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2666000000", "ebitda": "4039000000", "netIncome": "1772000000", "grossProfit": "3541000000", "depreciation": "None", "totalRevenue": "10290000000", "costOfRevenue": "6749000000", "interestIncome": "113000000", "incomeBeforeTax": "1825000000", "interestExpense": "841000000", "operatingIncome": "2353000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "1188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "None", "inventory": "1124000000", "commonStock": "5057000000", "currentDebt": "None", "investments": "None", "totalAssets": "54640000000", "longTermDebt": "18964000000", "shortTermDebt": "3771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12593000000", "totalLiabilities": "38526000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "3743000000", "longTermInvestments": "3098000000", "shortTermInvestments": "None", "currentNetReceivables": "1910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50405000000", "currentAccountsPayable": "1136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40226000000", "shortLongTermDebtTotal": "22888000000", "totalShareholderEquity": "16114000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "1588000000", "totalCurrentLiabilities": "6505000000", "otherNonCurrentLiabilities": "29750000000", "totalNonCurrentLiabilities": "32021000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "1196000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "2133000000", "capitalExpenditures": "3380000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1228000000", "cashflowFromInvestment": "-3306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10290000000, "cost_of_revenue": 6749000000, "gross_profit": 3541000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2666000000, "depreciation_amortisation": 1373000000, "ebitda": 4039000000, "interest_expense": 841000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1825000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 1772000000, "net_income_continuing_ops": 1772000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": 1910000000, "inventory": 1124000000, "other_current_assets": null, "total_current_assets": 4235000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50405000000, "total_assets": 54640000000, "short_term_debt": 3771000000, "accounts_payable": 1136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6505000000, "long_term_debt": 18964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32021000000, "total_liabilities": 38526000000, "total_debt": 22735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12593000000, "total_equity": 16114000000, "shares_outstanding": 500000000, "operating_cash_flow": 2133000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3380000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3306000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1228000000, "free_cash_flow": 5513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2666000000", "ebitda": "4039000000", "netIncome": "1772000000", "grossProfit": "3541000000", "depreciation": "None", "totalRevenue": "10290000000", "costOfRevenue": "6749000000", "interestIncome": "113000000", "incomeBeforeTax": "1825000000", "interestExpense": "841000000", "operatingIncome": "2353000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "1188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "None", "inventory": "1124000000", "commonStock": "5057000000", "currentDebt": "None", "investments": "None", "totalAssets": "54640000000", "longTermDebt": "18964000000", "shortTermDebt": "3771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12593000000", "totalLiabilities": "38526000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "3743000000", "longTermInvestments": "3098000000", "shortTermInvestments": "None", "currentNetReceivables": "1910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50405000000", "currentAccountsPayable": "1136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40226000000", "shortLongTermDebtTotal": "22888000000", "totalShareholderEquity": "16114000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "1588000000", "totalCurrentLiabilities": "6505000000", "otherNonCurrentLiabilities": "29750000000", "totalNonCurrentLiabilities": "32021000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "1196000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "2133000000", "capitalExpenditures": "3380000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1228000000", "cashflowFromInvestment": "-3306000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 11237000000, "cost_of_revenue": 6410000000, "gross_profit": 4827000000, "ebit": 3769000000, "ebitda": 5093000000, "pretax_income": 3081000000, "tax_provision": 518000000, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 3373000000, "total_assets": 50741000000, "short_term_debt": 2449000000, "long_term_debt": 17784000000, "total_debt": 20233000000, "total_liabilities": 35264000000, "total_equity": 15477000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3806000000, "capital_expenditure": 3325000000, "free_cash_flow": 7131000000, "dividends_paid": 1137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314010, "ticker_id": 3109, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3769000000", "ebitda": "5093000000", "netIncome": "2563000000", "grossProfit": "4827000000", "depreciation": "None", "totalRevenue": "11237000000", "costOfRevenue": "6410000000", "interestIncome": "96000000", "incomeBeforeTax": "3081000000", "interestExpense": "688000000", "operatingIncome": "3685000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "1142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "2805000000" }, "balance": { "goodwill": "None", "inventory": "1023000000", "commonStock": "5018000000", "currentDebt": "None", "investments": "None", "totalAssets": "50741000000", "longTermDebt": "17784000000", "shortTermDebt": "2449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12017000000", "totalLiabilities": "35264000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "3373000000", "currentLongTermDebt": "2449000000", "longTermInvestments": "2998000000", "shortTermInvestments": "2780000000", "currentNetReceivables": "1736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47368000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38210000000", "shortLongTermDebtTotal": "20406000000", "totalShareholderEquity": "15477000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1386000000", "totalCurrentLiabilities": "5057000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "30207000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2563000000", "profitLoss": "None", "dividendPayout": "1137000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-296000000", "operatingCashflow": "3806000000", "capitalExpenditures": "3325000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260000000", "cashflowFromInvestment": "-2958000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11237000000, "cost_of_revenue": 6410000000, "gross_profit": 4827000000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3769000000, "depreciation_amortisation": 1324000000, "ebitda": 5093000000, "interest_expense": 688000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3081000000, "tax_provision": 518000000, "effective_tax_rate": null, "net_income": 2563000000, "net_income_continuing_ops": 2805000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": 2780000000, "net_receivables": 1736000000, "inventory": 1023000000, "other_current_assets": null, "total_current_assets": 3373000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47368000000, "total_assets": 50741000000, "short_term_debt": 2449000000, "accounts_payable": 1214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5057000000, "long_term_debt": 17784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30207000000, "total_liabilities": 35264000000, "total_debt": 20233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12017000000, "total_equity": 15477000000, "shares_outstanding": 500000000, "operating_cash_flow": 3806000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3325000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2958000000, "dividends_paid": 1137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1260000000, "free_cash_flow": 7131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3769000000", "ebitda": "5093000000", "netIncome": "2563000000", "grossProfit": "4827000000", "depreciation": "None", "totalRevenue": "11237000000", "costOfRevenue": "6410000000", "interestIncome": "96000000", "incomeBeforeTax": "3081000000", "interestExpense": "688000000", "operatingIncome": "3685000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "518000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "1142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "2805000000" }, "balance": { "goodwill": "None", "inventory": "1023000000", "commonStock": "5018000000", "currentDebt": "None", "investments": "None", "totalAssets": "50741000000", "longTermDebt": "17784000000", "shortTermDebt": "2449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12017000000", "totalLiabilities": "35264000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "3373000000", "currentLongTermDebt": "2449000000", "longTermInvestments": "2998000000", "shortTermInvestments": "2780000000", "currentNetReceivables": "1736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47368000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38210000000", "shortLongTermDebtTotal": "20406000000", "totalShareholderEquity": "15477000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1386000000", "totalCurrentLiabilities": "5057000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "30207000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2563000000", "profitLoss": "None", "dividendPayout": "1137000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-296000000", "operatingCashflow": "3806000000", "capitalExpenditures": "3325000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260000000", "cashflowFromInvestment": "-2958000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 7196000000, "gross_profit": 2604000000, "ebit": 1565000000, "ebitda": 2848000000, "pretax_income": 1002000000, "tax_provision": -29000000, "net_income": 1031000000, "net_income_to_common": 1031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465000000, "total_current_assets": 4303000000, "total_assets": 48718000000, "short_term_debt": 3775000000, "long_term_debt": 16495000000, "total_debt": 20270000000, "total_liabilities": 34989000000, "total_equity": 13729000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": 14000000 }, "cash_flow": { "operating_cash_flow": 1503000000, "capital_expenditure": 2888000000, "free_cash_flow": 4391000000, "dividends_paid": 1079000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314015, "ticker_id": 3109, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1565000000", "ebitda": "2848000000", "netIncome": "1031000000", "grossProfit": "2604000000", "depreciation": "None", "totalRevenue": "9800000000", "costOfRevenue": "7196000000", "interestIncome": "879000000", "incomeBeforeTax": "1002000000", "interestExpense": "563000000", "operatingIncome": "1381000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-628000000", "nonInterestIncome": "None", "operatingExpenses": "1223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-127000000", "costofGoodsAndServicesSold": "7196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "1031000000" }, "balance": { "goodwill": "None", "inventory": "960000000", "commonStock": "5065000000", "currentDebt": "None", "investments": "None", "totalAssets": "48718000000", "longTermDebt": "16495000000", "shortTermDebt": "3775000000", "treasuryStock": "-1377000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "10591000000", "totalLiabilities": "34989000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "4303000000", "currentLongTermDebt": "3775000000", "longTermInvestments": "3037000000", "shortTermInvestments": "None", "currentNetReceivables": "2345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44415000000", "currentAccountsPayable": "1271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36118000000", "shortLongTermDebtTotal": "20439000000", "totalShareholderEquity": "13729000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "1622000000", "totalCurrentLiabilities": "6680000000", "otherNonCurrentLiabilities": "6056000000", "totalNonCurrentLiabilities": "28309000000", "cashAndShortTermInvestments": "465000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031000000", "profitLoss": "None", "dividendPayout": "1079000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1503000000", "capitalExpenditures": "2888000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-1101000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9800000000, "cost_of_revenue": 7196000000, "gross_profit": 2604000000, "research_and_development": null, "selling_general_admin": 376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565000000, "depreciation_amortisation": 1283000000, "ebitda": 2848000000, "interest_expense": 563000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1002000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": 1031000000, "net_income_continuing_ops": 1031000000, "net_income_to_common": 1031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465000000, "short_term_investments": null, "net_receivables": 2345000000, "inventory": 960000000, "other_current_assets": null, "total_current_assets": 4303000000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000000, "goodwill_and_intangibles": 14000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44415000000, "total_assets": 48718000000, "short_term_debt": 3775000000, "accounts_payable": 1271000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6680000000, "long_term_debt": 16495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28309000000, "total_liabilities": 34989000000, "total_debt": 20270000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10591000000, "total_equity": 13729000000, "shares_outstanding": 501000000, "operating_cash_flow": 1503000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2888000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000000, "dividends_paid": 1079000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000000, "free_cash_flow": 4391000000, "net_change_in_cash": -352000000 }, "raw_data": { "income": { "ebit": "1565000000", "ebitda": "2848000000", "netIncome": "1031000000", "grossProfit": "2604000000", "depreciation": "None", "totalRevenue": "9800000000", "costOfRevenue": "7196000000", "interestIncome": "879000000", "incomeBeforeTax": "1002000000", "interestExpense": "563000000", "operatingIncome": "1381000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-628000000", "nonInterestIncome": "None", "operatingExpenses": "1223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-127000000", "costofGoodsAndServicesSold": "7196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1283000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "1031000000" }, "balance": { "goodwill": "None", "inventory": "960000000", "commonStock": "5065000000", "currentDebt": "None", "investments": "None", "totalAssets": "48718000000", "longTermDebt": "16495000000", "shortTermDebt": "3775000000", "treasuryStock": "-1377000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "10591000000", "totalLiabilities": "34989000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "4303000000", "currentLongTermDebt": "3775000000", "longTermInvestments": "3037000000", "shortTermInvestments": "None", "currentNetReceivables": "2345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44415000000", "currentAccountsPayable": "1271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36118000000", "shortLongTermDebtTotal": "20439000000", "totalShareholderEquity": "13729000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "1622000000", "totalCurrentLiabilities": "6680000000", "otherNonCurrentLiabilities": "6056000000", "totalNonCurrentLiabilities": "28309000000", "cashAndShortTermInvestments": "465000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "465000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031000000", "profitLoss": "None", "dividendPayout": "1079000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1503000000", "capitalExpenditures": "2888000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-1101000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-352000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 9722000000, "cost_of_revenue": 6725000000, "gross_profit": 2997000000, "ebit": -589000000, "ebitda": 814000000, "pretax_income": -1089000000, "tax_provision": -441000000, "net_income": -648000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818000000, "total_current_assets": 6250000000, "total_assets": 48999000000, "short_term_debt": 4219000000, "long_term_debt": 15219000000, "total_debt": 19438000000, "total_liabilities": 34561000000, "total_equity": 14438000000, "shares_outstanding": 504000000, "goodwill_and_intangibles": 20000000 }, "cash_flow": { "operating_cash_flow": 1736000000, "capital_expenditure": 2817000000, "free_cash_flow": 4553000000, "dividends_paid": 1031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314020, "ticker_id": 3109, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-589000000", "ebitda": "814000000", "netIncome": "-648000000", "grossProfit": "2997000000", "depreciation": "None", "totalRevenue": "9722000000", "costOfRevenue": "6725000000", "interestIncome": "289000000", "incomeBeforeTax": "-1089000000", "interestExpense": "500000000", "operatingIncome": "-856000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-441000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "3853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "6725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "-648000000" }, "balance": { "goodwill": "None", "inventory": "744000000", "commonStock": "5045000000", "currentDebt": "None", "investments": "None", "totalAssets": "48999000000", "longTermDebt": "15219000000", "shortTermDebt": "4219000000", "treasuryStock": "-896000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "10639000000", "totalLiabilities": "34561000000", "otherCurrentAssets": "2603000000", "totalCurrentAssets": "6250000000", "currentLongTermDebt": "4219000000", "longTermInvestments": "3420000000", "shortTermInvestments": "None", "currentNetReceivables": "2085000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42749000000", "currentAccountsPayable": "1315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34567000000", "shortLongTermDebtTotal": "19629000000", "totalShareholderEquity": "14438000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "1471000000", "totalCurrentLiabilities": "7072000000", "otherNonCurrentLiabilities": "6494000000", "totalNonCurrentLiabilities": "27489000000", "cashAndShortTermInvestments": "818000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-648000000", "profitLoss": "None", "dividendPayout": "1031000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "1736000000", "capitalExpenditures": "2817000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799000000", "cashflowFromInvestment": "-2244000000", "stockBasedCompensation": "513000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9722000000, "cost_of_revenue": 6725000000, "gross_profit": 2997000000, "research_and_development": null, "selling_general_admin": 328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -589000000, "depreciation_amortisation": 1403000000, "ebitda": 814000000, "interest_expense": 500000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1089000000, "tax_provision": -441000000, "effective_tax_rate": null, "net_income": -648000000, "net_income_continuing_ops": -648000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818000000, "short_term_investments": null, "net_receivables": 2085000000, "inventory": 744000000, "other_current_assets": null, "total_current_assets": 6250000000, "net_ppe": null, "goodwill": null, "intangible_assets": 20000000, "goodwill_and_intangibles": 20000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42749000000, "total_assets": 48999000000, "short_term_debt": 4219000000, "accounts_payable": 1315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7072000000, "long_term_debt": 15219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27489000000, "total_liabilities": 34561000000, "total_debt": 19438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10639000000, "total_equity": 14438000000, "shares_outstanding": 504000000, "operating_cash_flow": 1736000000, "stock_based_compensation": 513000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2817000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2244000000, "dividends_paid": 1031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 799000000, "free_cash_flow": 4553000000, "net_change_in_cash": 291000000 }, "raw_data": { "income": { "ebit": "-589000000", "ebitda": "814000000", "netIncome": "-648000000", "grossProfit": "2997000000", "depreciation": "None", "totalRevenue": "9722000000", "costOfRevenue": "6725000000", "interestIncome": "289000000", "incomeBeforeTax": "-1089000000", "interestExpense": "500000000", "operatingIncome": "-856000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-441000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "3853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "6725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1403000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "-648000000" }, "balance": { "goodwill": "None", "inventory": "744000000", "commonStock": "5045000000", "currentDebt": "None", "investments": "None", "totalAssets": "48999000000", "longTermDebt": "15219000000", "shortTermDebt": "4219000000", "treasuryStock": "-896000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "10639000000", "totalLiabilities": "34561000000", "otherCurrentAssets": "2603000000", "totalCurrentAssets": "6250000000", "currentLongTermDebt": "4219000000", "longTermInvestments": "3420000000", "shortTermInvestments": "None", "currentNetReceivables": "2085000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42749000000", "currentAccountsPayable": "1315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34567000000", "shortLongTermDebtTotal": "19629000000", "totalShareholderEquity": "14438000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "1471000000", "totalCurrentLiabilities": "7072000000", "otherNonCurrentLiabilities": "6494000000", "totalNonCurrentLiabilities": "27489000000", "cashAndShortTermInvestments": "818000000", "commonStockSharesOutstanding": "504000000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-648000000", "profitLoss": "None", "dividendPayout": "1031000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "105000000", "operatingCashflow": "1736000000", "capitalExpenditures": "2817000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799000000", "cashflowFromInvestment": "-2244000000", "stockBasedCompensation": "513000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 9603000000, "cost_of_revenue": 6171000000, "gross_profit": 3432000000, "ebit": 2814000000, "ebitda": 4283000000, "pretax_income": 2301000000, "tax_provision": 396000000, "net_income": 1905000000, "net_income_to_common": 1905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543000000, "total_current_assets": 3630000000, "total_assets": 50050000000, "short_term_debt": 2747000000, "long_term_debt": 14496000000, "total_debt": 17243000000, "total_liabilities": 34066000000, "total_equity": 15984000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 158000000 }, "cash_flow": { "operating_cash_flow": 3102000000, "capital_expenditure": 3034000000, "free_cash_flow": 6136000000, "dividends_paid": 991000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314025, "ticker_id": 3109, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2814000000", "ebitda": "4283000000", "netIncome": "1905000000", "grossProfit": "3432000000", "depreciation": "None", "totalRevenue": "9603000000", "costOfRevenue": "6171000000", "interestIncome": "266000000", "incomeBeforeTax": "2301000000", "interestExpense": "513000000", "operatingIncome": "2270000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "1162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "382000000", "costofGoodsAndServicesSold": "6171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000000", "sellingGeneralAndAdministrative": "3115000000", "netIncomeFromContinuingOperations": "1905000000" }, "balance": { "goodwill": "None", "inventory": "878000000", "commonStock": "5031000000", "currentDebt": "None", "investments": "None", "totalAssets": "50050000000", "longTermDebt": "14496000000", "shortTermDebt": "2747000000", "treasuryStock": "-861000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "12318000000", "totalLiabilities": "34066000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "3630000000", "currentLongTermDebt": "2747000000", "longTermInvestments": "3991000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46420000000", "currentAccountsPayable": "1332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37847000000", "shortLongTermDebtTotal": "17495000000", "totalShareholderEquity": "15984000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "1319000000", "totalCurrentLiabilities": "5522000000", "otherNonCurrentLiabilities": "7542000000", "totalNonCurrentLiabilities": "28544000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1905000000", "profitLoss": "None", "dividendPayout": "991000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "3102000000", "capitalExpenditures": "3034000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-2676000000", "stockBasedCompensation": "-1902000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "991000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "396000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9603000000, "cost_of_revenue": 6171000000, "gross_profit": 3432000000, "research_and_development": null, "selling_general_admin": 3115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2814000000, "depreciation_amortisation": 1469000000, "ebitda": 4283000000, "interest_expense": 513000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2301000000, "tax_provision": 396000000, "effective_tax_rate": null, "net_income": 1905000000, "net_income_continuing_ops": 1905000000, "net_income_to_common": 1905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543000000, "short_term_investments": 60000000, "net_receivables": 1702000000, "inventory": 878000000, "other_current_assets": null, "total_current_assets": 3630000000, "net_ppe": null, "goodwill": null, "intangible_assets": 158000000, "goodwill_and_intangibles": 158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46420000000, "total_assets": 50050000000, "short_term_debt": 2747000000, "accounts_payable": 1332000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5522000000, "long_term_debt": 14496000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28544000000, "total_liabilities": 34066000000, "total_debt": 17243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12318000000, "total_equity": 15984000000, "shares_outstanding": 507000000, "operating_cash_flow": 3102000000, "stock_based_compensation": -1902000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3034000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2676000000, "dividends_paid": 991000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 6136000000, "net_change_in_cash": 396000000 }, "raw_data": { "income": { "ebit": "2814000000", "ebitda": "4283000000", "netIncome": "1905000000", "grossProfit": "3432000000", "depreciation": "None", "totalRevenue": "9603000000", "costOfRevenue": "6171000000", "interestIncome": "266000000", "incomeBeforeTax": "2301000000", "interestExpense": "513000000", "operatingIncome": "2270000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "1162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "382000000", "costofGoodsAndServicesSold": "6171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1469000000", "sellingGeneralAndAdministrative": "3115000000", "netIncomeFromContinuingOperations": "1905000000" }, "balance": { "goodwill": "None", "inventory": "878000000", "commonStock": "5031000000", "currentDebt": "None", "investments": "None", "totalAssets": "50050000000", "longTermDebt": "14496000000", "shortTermDebt": "2747000000", "treasuryStock": "-861000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "12318000000", "totalLiabilities": "34066000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "3630000000", "currentLongTermDebt": "2747000000", "longTermInvestments": "3991000000", "shortTermInvestments": "60000000", "currentNetReceivables": "1702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46420000000", "currentAccountsPayable": "1332000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37847000000", "shortLongTermDebtTotal": "17495000000", "totalShareholderEquity": "15984000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "1319000000", "totalCurrentLiabilities": "5522000000", "otherNonCurrentLiabilities": "7542000000", "totalNonCurrentLiabilities": "28544000000", "cashAndShortTermInvestments": "543000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "543000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1905000000", "profitLoss": "None", "dividendPayout": "991000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "3102000000", "capitalExpenditures": "3034000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-2676000000", "stockBasedCompensation": "-1902000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "991000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "396000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 10076000000, "cost_of_revenue": 6483000000, "gross_profit": 3593000000, "ebit": 2460000000, "ebitda": 3886000000, "pretax_income": 1950000000, "tax_provision": 257000000, "net_income": 1693000000, "net_income_to_common": 1693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 3231000000, "total_assets": 47730000000, "short_term_debt": 2480000000, "long_term_debt": 13743000000, "total_debt": 16223000000, "total_liabilities": 32641000000, "total_equity": 15089000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 149000000 }, "cash_flow": { "operating_cash_flow": 3379000000, "capital_expenditure": 3264000000, "free_cash_flow": 6643000000, "dividends_paid": 950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314030, "ticker_id": 3109, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2460000000", "ebitda": "3886000000", "netIncome": "1693000000", "grossProfit": "3593000000", "depreciation": "None", "totalRevenue": "10076000000", "costOfRevenue": "6483000000", "interestIncome": "16000000", "incomeBeforeTax": "1950000000", "interestExpense": "510000000", "operatingIncome": "1943000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-553000000", "nonInterestIncome": "None", "operatingExpenses": "1650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "399000000", "costofGoodsAndServicesSold": "6483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000000", "sellingGeneralAndAdministrative": "3111000000", "netIncomeFromContinuingOperations": "1693000000" }, "balance": { "goodwill": "0", "inventory": "897000000", "commonStock": "5003000000", "currentDebt": "None", "investments": "None", "totalAssets": "47730000000", "longTermDebt": "13743000000", "shortTermDebt": "2480000000", "treasuryStock": "-831000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "149000000", "reportedCurrency": "USD", "retainedEarnings": "11406000000", "totalLiabilities": "32641000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "3231000000", "currentLongTermDebt": "2480000000", "longTermInvestments": "4015000000", "shortTermInvestments": "113000000", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44499000000", "currentAccountsPayable": "1358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35844000000", "shortLongTermDebtTotal": "16496000000", "totalShareholderEquity": "15089000000", "capitalLeaseObligations": "273000000", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "5047000000", "otherNonCurrentLiabilities": "7594000000", "totalNonCurrentLiabilities": "27594000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693000000", "profitLoss": "None", "dividendPayout": "950000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "3379000000", "capitalExpenditures": "3264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000000", "cashflowFromInvestment": "-3145000000", "stockBasedCompensation": "-1878000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10076000000, "cost_of_revenue": 6483000000, "gross_profit": 3593000000, "research_and_development": null, "selling_general_admin": 3111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2460000000, "depreciation_amortisation": 1426000000, "ebitda": 3886000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1950000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 1693000000, "net_income_continuing_ops": 1693000000, "net_income_to_common": 1693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": 113000000, "net_receivables": 1573000000, "inventory": 897000000, "other_current_assets": null, "total_current_assets": 3231000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 149000000, "goodwill_and_intangibles": 149000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44499000000, "total_assets": 47730000000, "short_term_debt": 2480000000, "accounts_payable": 1358000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5047000000, "long_term_debt": 13743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27594000000, "total_liabilities": 32641000000, "total_debt": 16223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11406000000, "total_equity": 15089000000, "shares_outstanding": 507000000, "operating_cash_flow": 3379000000, "stock_based_compensation": -1878000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3145000000, "dividends_paid": 950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257000000, "free_cash_flow": 6643000000, "net_change_in_cash": -23000000 }, "raw_data": { "income": { "ebit": "2460000000", "ebitda": "3886000000", "netIncome": "1693000000", "grossProfit": "3593000000", "depreciation": "None", "totalRevenue": "10076000000", "costOfRevenue": "6483000000", "interestIncome": "16000000", "incomeBeforeTax": "1950000000", "interestExpense": "510000000", "operatingIncome": "1943000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-553000000", "nonInterestIncome": "None", "operatingExpenses": "1650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "399000000", "costofGoodsAndServicesSold": "6483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1426000000", "sellingGeneralAndAdministrative": "3111000000", "netIncomeFromContinuingOperations": "1693000000" }, "balance": { "goodwill": "0", "inventory": "897000000", "commonStock": "5003000000", "currentDebt": "None", "investments": "None", "totalAssets": "47730000000", "longTermDebt": "13743000000", "shortTermDebt": "2480000000", "treasuryStock": "-831000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "149000000", "reportedCurrency": "USD", "retainedEarnings": "11406000000", "totalLiabilities": "32641000000", "otherCurrentAssets": "614000000", "totalCurrentAssets": "3231000000", "currentLongTermDebt": "2480000000", "longTermInvestments": "4015000000", "shortTermInvestments": "113000000", "currentNetReceivables": "1573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44499000000", "currentAccountsPayable": "1358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35844000000", "shortLongTermDebtTotal": "16496000000", "totalShareholderEquity": "15089000000", "capitalLeaseObligations": "273000000", "otherCurrentLiabilities": "1168000000", "totalCurrentLiabilities": "5047000000", "otherNonCurrentLiabilities": "7594000000", "totalNonCurrentLiabilities": "27594000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "149000000", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693000000", "profitLoss": "None", "dividendPayout": "950000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "3379000000", "capitalExpenditures": "3264000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000000", "cashflowFromInvestment": "-3145000000", "stockBasedCompensation": "-1878000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 9696000000, "cost_of_revenue": 6240000000, "gross_profit": 3456000000, "ebit": 2331000000, "ebitda": 3676000000, "pretax_income": 1855000000, "tax_provision": 417000000, "net_income": 1438000000, "net_income_to_common": 1438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000000, "total_current_assets": 3507000000, "total_assets": 45326000000, "short_term_debt": 2310000000, "long_term_debt": 13168000000, "total_debt": 15478000000, "total_liabilities": 30949000000, "total_equity": 14377000000, "shares_outstanding": 507000000, "goodwill_and_intangibles": 159000000 }, "cash_flow": { "operating_cash_flow": 2913000000, "capital_expenditure": 4058000000, "free_cash_flow": 6971000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314035, "ticker_id": 3109, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2331000000", "ebitda": "3676000000", "netIncome": "1438000000", "grossProfit": "3456000000", "depreciation": "None", "totalRevenue": "9696000000", "costOfRevenue": "6240000000", "interestIncome": "18000000", "incomeBeforeTax": "1855000000", "interestExpense": "476000000", "operatingIncome": "2298000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-458000000", "nonInterestIncome": "None", "operatingExpenses": "1104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-43000000", "costofGoodsAndServicesSold": "6240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000000", "sellingGeneralAndAdministrative": "3015000000", "netIncomeFromContinuingOperations": "1438000000" }, "balance": { "goodwill": "16000000", "inventory": "902000000", "commonStock": "4980000000", "currentDebt": "None", "investments": "None", "totalAssets": "45326000000", "longTermDebt": "13168000000", "shortTermDebt": "2310000000", "treasuryStock": "-808000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "10582000000", "totalLiabilities": "30949000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "3507000000", "currentLongTermDebt": "2310000000", "longTermInvestments": "3399000000", "shortTermInvestments": "11000000", "currentNetReceivables": "1917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41819000000", "currentAccountsPayable": "1451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34363000000", "shortLongTermDebtTotal": "15478000000", "totalShareholderEquity": "14377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148000000", "totalCurrentLiabilities": "4935000000", "otherNonCurrentLiabilities": "7129000000", "totalNonCurrentLiabilities": "26014000000", "cashAndShortTermInvestments": "177000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-337000000", "operatingCashflow": "2913000000", "capitalExpenditures": "4058000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000000", "cashflowFromInvestment": "-3916000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9696000000, "cost_of_revenue": 6240000000, "gross_profit": 3456000000, "research_and_development": 0, "selling_general_admin": 3015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2331000000, "depreciation_amortisation": 1345000000, "ebitda": 3676000000, "interest_expense": 476000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1855000000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 1438000000, "net_income_continuing_ops": 1438000000, "net_income_to_common": 1438000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000000, "short_term_investments": 11000000, "net_receivables": 1917000000, "inventory": 902000000, "other_current_assets": null, "total_current_assets": 3507000000, "net_ppe": null, "goodwill": 16000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 159000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41819000000, "total_assets": 45326000000, "short_term_debt": 2310000000, "accounts_payable": 1451000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4935000000, "long_term_debt": 13168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26014000000, "total_liabilities": 30949000000, "total_debt": 15478000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10582000000, "total_equity": 14377000000, "shares_outstanding": 507000000, "operating_cash_flow": 2913000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4058000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3916000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887000000, "free_cash_flow": 6971000000, "net_change_in_cash": -116000000 }, "raw_data": { "income": { "ebit": "2331000000", "ebitda": "3676000000", "netIncome": "1438000000", "grossProfit": "3456000000", "depreciation": "None", "totalRevenue": "9696000000", "costOfRevenue": "6240000000", "interestIncome": "18000000", "incomeBeforeTax": "1855000000", "interestExpense": "476000000", "operatingIncome": "2298000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-458000000", "nonInterestIncome": "None", "operatingExpenses": "1104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-43000000", "costofGoodsAndServicesSold": "6240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1345000000", "sellingGeneralAndAdministrative": "3015000000", "netIncomeFromContinuingOperations": "1438000000" }, "balance": { "goodwill": "16000000", "inventory": "902000000", "commonStock": "4980000000", "currentDebt": "None", "investments": "None", "totalAssets": "45326000000", "longTermDebt": "13168000000", "shortTermDebt": "2310000000", "treasuryStock": "-808000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "10582000000", "totalLiabilities": "30949000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "3507000000", "currentLongTermDebt": "2310000000", "longTermInvestments": "3399000000", "shortTermInvestments": "11000000", "currentNetReceivables": "1917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41819000000", "currentAccountsPayable": "1451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34363000000", "shortLongTermDebtTotal": "15478000000", "totalShareholderEquity": "14377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1148000000", "totalCurrentLiabilities": "4935000000", "otherNonCurrentLiabilities": "7129000000", "totalNonCurrentLiabilities": "26014000000", "cashAndShortTermInvestments": "177000000", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "177000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-337000000", "operatingCashflow": "2913000000", "capitalExpenditures": "4058000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887000000", "cashflowFromInvestment": "-3916000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "ebit": 1030000000, "ebitda": 1359000000, "pretax_income": 848000000, "tax_provision": 107000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 404000000, "total_current_assets": 3238000000, "total_assets": 57945000000, "short_term_debt": 590000000, "long_term_debt": 22665000000, "total_debt": 23255000000, "total_liabilities": 40642000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 621000000, "free_cash_flow": 1323000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313998, "ticker_id": 3109, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1359000000", "netIncome": "741000000", "grossProfit": "2911000000", "depreciation": "None", "totalRevenue": "3848000000", "costOfRevenue": "937000000", "interestIncome": "33000000", "incomeBeforeTax": "848000000", "interestExpense": "272000000", "operatingIncome": "1075000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "1836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "741000000" }, "balance": { "goodwill": "None", "inventory": "709000000", "commonStock": "5010000000", "currentDebt": "None", "investments": "None", "totalAssets": "57945000000", "longTermDebt": "22665000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13853000000", "totalLiabilities": "40642000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "3472000000", "shortTermInvestments": "None", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54707000000", "currentAccountsPayable": "469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16792000000", "totalShareholderEquity": "17303000000", "capitalLeaseObligations": "144000000", "otherCurrentLiabilities": "1619000000", "totalCurrentLiabilities": "2739000000", "otherNonCurrentLiabilities": "283000000", "totalNonCurrentLiabilities": "37903000000", "cashAndShortTermInvestments": "404000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741000000", "profitLoss": "None", "dividendPayout": "334000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3848000000, "cost_of_revenue": 937000000, "gross_profit": 2911000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030000000, "depreciation_amortisation": 329000000, "ebitda": 1359000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 848000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 741000000, "net_income_continuing_ops": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 404000000, "short_term_investments": null, "net_receivables": 1668000000, "inventory": 709000000, "other_current_assets": null, "total_current_assets": 3238000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54707000000, "total_assets": 57945000000, "short_term_debt": 590000000, "accounts_payable": 469000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2739000000, "long_term_debt": 22665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37903000000, "total_liabilities": 40642000000, "total_debt": 23255000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13853000000, "total_equity": 17303000000, "shares_outstanding": 500000000, "operating_cash_flow": 702000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214000000, "free_cash_flow": 1323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1359000000", "netIncome": "741000000", "grossProfit": "2911000000", "depreciation": "None", "totalRevenue": "3848000000", "costOfRevenue": "937000000", "interestIncome": "33000000", "incomeBeforeTax": "848000000", "interestExpense": "272000000", "operatingIncome": "1075000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "1836000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "741000000" }, "balance": { "goodwill": "None", "inventory": "709000000", "commonStock": "5010000000", "currentDebt": "None", "investments": "None", "totalAssets": "57945000000", "longTermDebt": "22665000000", "shortTermDebt": "590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13853000000", "totalLiabilities": "40642000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3238000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "3472000000", "shortTermInvestments": "None", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54707000000", "currentAccountsPayable": "469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16792000000", "totalShareholderEquity": "17303000000", "capitalLeaseObligations": "144000000", "otherCurrentLiabilities": "1619000000", "totalCurrentLiabilities": "2739000000", "otherNonCurrentLiabilities": "283000000", "totalNonCurrentLiabilities": "37903000000", "cashAndShortTermInvestments": "404000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741000000", "profitLoss": "None", "dividendPayout": "334000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214000000", "cashflowFromInvestment": "-664000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2915000000, "cost_of_revenue": 2061000000, "gross_profit": 854000000, "ebit": 574000000, "ebitda": 892000000, "pretax_income": 311000000, "tax_provision": -4000000, "net_income": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 4596000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "long_term_debt": 21670000000, "total_debt": 24116000000, "total_liabilities": 40594000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721000000, "capital_expenditure": 1129000000, "free_cash_flow": 1850000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 313999, "ticker_id": 3109, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "574000000", "ebitda": "892000000", "netIncome": "315000000", "grossProfit": "854000000", "depreciation": "None", "totalRevenue": "2915000000", "costOfRevenue": "2061000000", "interestIncome": "27000000", "incomeBeforeTax": "311000000", "interestExpense": "263000000", "operatingIncome": "511000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "4477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "315000000" }, "balance": { "goodwill": "None", "inventory": "1155000000", "commonStock": "5062000000", "currentDebt": "None", "investments": "None", "totalAssets": "57576000000", "longTermDebt": "21670000000", "shortTermDebt": "2446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13446000000", "totalLiabilities": "40594000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "4596000000", "currentLongTermDebt": "2404000000", "longTermInvestments": "3449000000", "shortTermInvestments": "None", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52980000000", "currentAccountsPayable": "1489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42202000000", "shortLongTermDebtTotal": "24372000000", "totalShareholderEquity": "16982000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "5740000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "34854000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "315000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "1129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323000000", "cashflowFromInvestment": "-1248000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2915000000, "cost_of_revenue": 2061000000, "gross_profit": 854000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574000000, "depreciation_amortisation": 318000000, "ebitda": 892000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 311000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": 315000000, "net_income_continuing_ops": 315000000, "net_income_to_common": 315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000000, "short_term_investments": null, "net_receivables": 2675000000, "inventory": 1155000000, "other_current_assets": null, "total_current_assets": 4596000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52980000000, "total_assets": 57576000000, "short_term_debt": 2446000000, "accounts_payable": 1489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5740000000, "long_term_debt": 21670000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34854000000, "total_liabilities": 40594000000, "total_debt": 24116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13446000000, "total_equity": 16982000000, "shares_outstanding": 501000000, "operating_cash_flow": 721000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1248000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323000000, "free_cash_flow": 1850000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "574000000", "ebitda": "892000000", "netIncome": "315000000", "grossProfit": "854000000", "depreciation": "None", "totalRevenue": "2915000000", "costOfRevenue": "2061000000", "interestIncome": "27000000", "incomeBeforeTax": "311000000", "interestExpense": "263000000", "operatingIncome": "511000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "4477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "315000000" }, "balance": { "goodwill": "None", "inventory": "1155000000", "commonStock": "5062000000", "currentDebt": "None", "investments": "None", "totalAssets": "57576000000", "longTermDebt": "21670000000", "shortTermDebt": "2446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13446000000", "totalLiabilities": "40594000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "4596000000", "currentLongTermDebt": "2404000000", "longTermInvestments": "3449000000", "shortTermInvestments": "None", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52980000000", "currentAccountsPayable": "1489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42202000000", "shortLongTermDebtTotal": "24372000000", "totalShareholderEquity": "16982000000", "capitalLeaseObligations": "128000000", "otherCurrentLiabilities": "1805000000", "totalCurrentLiabilities": "5740000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "34854000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "315000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "721000000", "capitalExpenditures": "1129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323000000", "cashflowFromInvestment": "-1248000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 3226000000, "cost_of_revenue": 2060000000, "gross_profit": 1166000000, "ebit": 973000000, "ebitda": 1284000000, "pretax_income": 720000000, "tax_provision": 98000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 4679000000, "total_assets": 56913000000, "short_term_debt": 1704000000, "long_term_debt": 21666000000, "total_debt": 23370000000, "total_liabilities": 39904000000, "total_equity": 17009000000, "shares_outstanding": 501000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1050000000, "capital_expenditure": 478000000, "free_cash_flow": 1528000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314001, "ticker_id": 3109, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973000000", "ebitda": "1284000000", "netIncome": "622000000", "grossProfit": "1166000000", "depreciation": "None", "totalRevenue": "3226000000", "costOfRevenue": "2060000000", "interestIncome": "29000000", "incomeBeforeTax": "720000000", "interestExpense": "253000000", "operatingIncome": "855000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "None", "inventory": "1208000000", "commonStock": "5045000000", "currentDebt": "None", "investments": "None", "totalAssets": "56913000000", "longTermDebt": "21666000000", "shortTermDebt": "1704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13446000000", "totalLiabilities": "39904000000", "otherCurrentAssets": "888000000", "totalCurrentAssets": "4679000000", "currentLongTermDebt": "1704000000", "longTermInvestments": "3290000000", "shortTermInvestments": "None", "currentNetReceivables": "2244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52234000000", "currentAccountsPayable": "1308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41536000000", "shortLongTermDebtTotal": "23508000000", "totalShareholderEquity": "17009000000", "capitalLeaseObligations": "138000000", "otherCurrentLiabilities": "1997000000", "totalCurrentLiabilities": "5009000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "34895000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050000000", "capitalExpenditures": "478000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3226000000, "cost_of_revenue": 2060000000, "gross_profit": 1166000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973000000, "depreciation_amortisation": 311000000, "ebitda": 1284000000, "interest_expense": 253000000, "interest_income": null, "other_non_operating": null, "pretax_income": 720000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339000000, "short_term_investments": null, "net_receivables": 2244000000, "inventory": 1208000000, "other_current_assets": null, "total_current_assets": 4679000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52234000000, "total_assets": 56913000000, "short_term_debt": 1704000000, "accounts_payable": 1308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5009000000, "long_term_debt": 21666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34895000000, "total_liabilities": 39904000000, "total_debt": 23370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13446000000, "total_equity": 17009000000, "shares_outstanding": 501000000, "operating_cash_flow": 1050000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000000, "free_cash_flow": 1528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "973000000", "ebitda": "1284000000", "netIncome": "622000000", "grossProfit": "1166000000", "depreciation": "None", "totalRevenue": "3226000000", "costOfRevenue": "2060000000", "interestIncome": "29000000", "incomeBeforeTax": "720000000", "interestExpense": "253000000", "operatingIncome": "855000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "None", "inventory": "1208000000", "commonStock": "5045000000", "currentDebt": "None", "investments": "None", "totalAssets": "56913000000", "longTermDebt": "21666000000", "shortTermDebt": "1704000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13446000000", "totalLiabilities": "39904000000", "otherCurrentAssets": "888000000", "totalCurrentAssets": "4679000000", "currentLongTermDebt": "1704000000", "longTermInvestments": "3290000000", "shortTermInvestments": "None", "currentNetReceivables": "2244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52234000000", "currentAccountsPayable": "1308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41536000000", "shortLongTermDebtTotal": "23508000000", "totalShareholderEquity": "17009000000", "capitalLeaseObligations": "138000000", "otherCurrentLiabilities": "1997000000", "totalCurrentLiabilities": "5009000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "34895000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "501000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1050000000", "capitalExpenditures": "478000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-672000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2805000000, "cost_of_revenue": 1680000000, "gross_profit": 1125000000, "ebit": 974000000, "ebitda": 1330000000, "pretax_income": 726000000, "tax_provision": 141000000, "net_income": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186000000, "total_current_assets": 4588000000, "total_assets": 56024000000, "short_term_debt": 1650000000, "long_term_debt": 21639000000, "total_debt": 23289000000, "total_liabilities": 39353000000, "total_equity": 16671000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478000000, "capital_expenditure": 787000000, "free_cash_flow": 1265000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314002, "ticker_id": 3109, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "974000000", "ebitda": "1330000000", "netIncome": "585000000", "grossProfit": "1125000000", "depreciation": "None", "totalRevenue": "2805000000", "costOfRevenue": "1680000000", "interestIncome": "38000000", "incomeBeforeTax": "726000000", "interestExpense": "248000000", "operatingIncome": "817000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "585000000" }, "balance": { "goodwill": "None", "inventory": "1102000000", "commonStock": "5029000000", "currentDebt": "None", "investments": "None", "totalAssets": "56024000000", "longTermDebt": "21639000000", "shortTermDebt": "1650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13138000000", "totalLiabilities": "39353000000", "otherCurrentAssets": "940000000", "totalCurrentAssets": "4588000000", "currentLongTermDebt": "1650000000", "longTermInvestments": "3245000000", "shortTermInvestments": "None", "currentNetReceivables": "2360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51436000000", "currentAccountsPayable": "1175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40919000000", "shortLongTermDebtTotal": "23433000000", "totalShareholderEquity": "16671000000", "capitalLeaseObligations": "144000000", "otherCurrentLiabilities": "1687000000", "totalCurrentLiabilities": "4582000000", "otherNonCurrentLiabilities": "202000000", "totalNonCurrentLiabilities": "34771000000", "cashAndShortTermInvestments": "186000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585000000", "profitLoss": "None", "dividendPayout": "315000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478000000", "capitalExpenditures": "787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "-770000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2805000000, "cost_of_revenue": 1680000000, "gross_profit": 1125000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974000000, "depreciation_amortisation": 356000000, "ebitda": 1330000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 726000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 585000000, "net_income_continuing_ops": 585000000, "net_income_to_common": 585000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186000000, "short_term_investments": null, "net_receivables": 2360000000, "inventory": 1102000000, "other_current_assets": null, "total_current_assets": 4588000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51436000000, "total_assets": 56024000000, "short_term_debt": 1650000000, "accounts_payable": 1175000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4582000000, "long_term_debt": 21639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34771000000, "total_liabilities": 39353000000, "total_debt": 23289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13138000000, "total_equity": 16671000000, "shares_outstanding": 500000000, "operating_cash_flow": 478000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770000000, "dividends_paid": 315000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423000000, "free_cash_flow": 1265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "974000000", "ebitda": "1330000000", "netIncome": "585000000", "grossProfit": "1125000000", "depreciation": "None", "totalRevenue": "2805000000", "costOfRevenue": "1680000000", "interestIncome": "38000000", "incomeBeforeTax": "726000000", "interestExpense": "248000000", "operatingIncome": "817000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "585000000" }, "balance": { "goodwill": "None", "inventory": "1102000000", "commonStock": "5029000000", "currentDebt": "None", "investments": "None", "totalAssets": "56024000000", "longTermDebt": "21639000000", "shortTermDebt": "1650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13138000000", "totalLiabilities": "39353000000", "otherCurrentAssets": "940000000", "totalCurrentAssets": "4588000000", "currentLongTermDebt": "1650000000", "longTermInvestments": "3245000000", "shortTermInvestments": "None", "currentNetReceivables": "2360000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51436000000", "currentAccountsPayable": "1175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40919000000", "shortLongTermDebtTotal": "23433000000", "totalShareholderEquity": "16671000000", "capitalLeaseObligations": "144000000", "otherCurrentLiabilities": "1687000000", "totalCurrentLiabilities": "4582000000", "otherNonCurrentLiabilities": "202000000", "totalNonCurrentLiabilities": "34771000000", "cashAndShortTermInvestments": "186000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585000000", "profitLoss": "None", "dividendPayout": "315000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478000000", "capitalExpenditures": "787000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000000", "cashflowFromInvestment": "-770000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 3222000000, "cost_of_revenue": 2105000000, "gross_profit": 1117000000, "ebit": 858000000, "ebitda": 1231000000, "pretax_income": 617000000, "tax_provision": 28000000, "net_income": 589000000, "net_income_to_common": 589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894000000, "total_current_assets": 4799000000, "total_assets": 55575000000, "short_term_debt": 3000000000, "long_term_debt": 20398000000, "total_debt": 23398000000, "total_liabilities": 39205000000, "total_equity": 16370000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1049000000, "capital_expenditure": 628000000, "free_cash_flow": 1677000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314003, "ticker_id": 3109, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "858000000", "ebitda": "1231000000", "netIncome": "589000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "3222000000", "costOfRevenue": "2105000000", "interestIncome": "28000000", "incomeBeforeTax": "617000000", "interestExpense": "241000000", "operatingIncome": "797000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "589000000" }, "balance": { "goodwill": "None", "inventory": "991000000", "commonStock": "5014000000", "currentDebt": "None", "investments": "None", "totalAssets": "55575000000", "longTermDebt": "20398000000", "shortTermDebt": "3000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12868000000", "totalLiabilities": "39205000000", "otherCurrentAssets": "912000000", "totalCurrentAssets": "4799000000", "currentLongTermDebt": "3000000000", "longTermInvestments": "3129000000", "shortTermInvestments": "None", "currentNetReceivables": "2002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50776000000", "currentAccountsPayable": "1094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40436000000", "shortLongTermDebtTotal": "23548000000", "totalShareholderEquity": "16370000000", "capitalLeaseObligations": "150000000", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "5819000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "33386000000", "cashAndShortTermInvestments": "894000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1049000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000000", "cashflowFromInvestment": "-618000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3222000000, "cost_of_revenue": 2105000000, "gross_profit": 1117000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858000000, "depreciation_amortisation": 373000000, "ebitda": 1231000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 617000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 589000000, "net_income_continuing_ops": 589000000, "net_income_to_common": 589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894000000, "short_term_investments": null, "net_receivables": 2002000000, "inventory": 991000000, "other_current_assets": null, "total_current_assets": 4799000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50776000000, "total_assets": 55575000000, "short_term_debt": 3000000000, "accounts_payable": 1094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000000, "long_term_debt": 20398000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33386000000, "total_liabilities": 39205000000, "total_debt": 23398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12868000000, "total_equity": 16370000000, "shares_outstanding": 500000000, "operating_cash_flow": 1049000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345000000, "free_cash_flow": 1677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "858000000", "ebitda": "1231000000", "netIncome": "589000000", "grossProfit": "1117000000", "depreciation": "None", "totalRevenue": "3222000000", "costOfRevenue": "2105000000", "interestIncome": "28000000", "incomeBeforeTax": "617000000", "interestExpense": "241000000", "operatingIncome": "797000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "589000000" }, "balance": { "goodwill": "None", "inventory": "991000000", "commonStock": "5014000000", "currentDebt": "None", "investments": "None", "totalAssets": "55575000000", "longTermDebt": "20398000000", "shortTermDebt": "3000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12868000000", "totalLiabilities": "39205000000", "otherCurrentAssets": "912000000", "totalCurrentAssets": "4799000000", "currentLongTermDebt": "3000000000", "longTermInvestments": "3129000000", "shortTermInvestments": "None", "currentNetReceivables": "2002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50776000000", "currentAccountsPayable": "1094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40436000000", "shortLongTermDebtTotal": "23548000000", "totalShareholderEquity": "16370000000", "capitalLeaseObligations": "150000000", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "5819000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "33386000000", "cashAndShortTermInvestments": "894000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1049000000", "capitalExpenditures": "628000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000000", "cashflowFromInvestment": "-618000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2465000000, "cost_of_revenue": 1706000000, "gross_profit": 759000000, "ebit": 391000000, "ebitda": 745000000, "pretax_income": 200000000, "tax_provision": -86000000, "net_income": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 4235000000, "total_assets": 54640000000, "short_term_debt": 3771000000, "long_term_debt": 18964000000, "total_debt": 22735000000, "total_liabilities": 38526000000, "total_equity": 16114000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 978000000, "free_cash_flow": 1345000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314004, "ticker_id": 3109, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "745000000", "netIncome": "286000000", "grossProfit": "759000000", "depreciation": "None", "totalRevenue": "2465000000", "costOfRevenue": "1706000000", "interestIncome": "22000000", "incomeBeforeTax": "200000000", "interestExpense": "191000000", "operatingIncome": "445000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-86000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "None", "inventory": "1124000000", "commonStock": "5057000000", "currentDebt": "None", "investments": "None", "totalAssets": "54640000000", "longTermDebt": "18964000000", "shortTermDebt": "3771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12593000000", "totalLiabilities": "38526000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "3743000000", "longTermInvestments": "3098000000", "shortTermInvestments": "None", "currentNetReceivables": "1910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50405000000", "currentAccountsPayable": "1136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40226000000", "shortLongTermDebtTotal": "22888000000", "totalShareholderEquity": "16114000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "1588000000", "totalCurrentLiabilities": "6505000000", "otherNonCurrentLiabilities": "29750000000", "totalNonCurrentLiabilities": "32021000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "978000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000000", "cashflowFromInvestment": "-943000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2465000000, "cost_of_revenue": 1706000000, "gross_profit": 759000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 354000000, "ebitda": 745000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 200000000, "tax_provision": -86000000, "effective_tax_rate": null, "net_income": 286000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": 1910000000, "inventory": 1124000000, "other_current_assets": null, "total_current_assets": 4235000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50405000000, "total_assets": 54640000000, "short_term_debt": 3771000000, "accounts_payable": 1136000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6505000000, "long_term_debt": 18964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32021000000, "total_liabilities": 38526000000, "total_debt": 22735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12593000000, "total_equity": 16114000000, "shares_outstanding": 500000000, "operating_cash_flow": 367000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 502000000, "free_cash_flow": 1345000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "745000000", "netIncome": "286000000", "grossProfit": "759000000", "depreciation": "None", "totalRevenue": "2465000000", "costOfRevenue": "1706000000", "interestIncome": "22000000", "incomeBeforeTax": "200000000", "interestExpense": "191000000", "operatingIncome": "445000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-86000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "None", "inventory": "1124000000", "commonStock": "5057000000", "currentDebt": "None", "investments": "None", "totalAssets": "54640000000", "longTermDebt": "18964000000", "shortTermDebt": "3771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12593000000", "totalLiabilities": "38526000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "3743000000", "longTermInvestments": "3098000000", "shortTermInvestments": "None", "currentNetReceivables": "1910000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50405000000", "currentAccountsPayable": "1136000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40226000000", "shortLongTermDebtTotal": "22888000000", "totalShareholderEquity": "16114000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "1588000000", "totalCurrentLiabilities": "6505000000", "otherNonCurrentLiabilities": "29750000000", "totalNonCurrentLiabilities": "32021000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "978000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000000", "cashflowFromInvestment": "-943000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2642000000, "cost_of_revenue": 1707000000, "gross_profit": 935000000, "ebit": 786000000, "ebitda": 1132000000, "pretax_income": 559000000, "tax_provision": 39000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203000000, "total_current_assets": 3992000000, "total_assets": 54080000000, "short_term_debt": 2947000000, "long_term_debt": 18960000000, "total_debt": 21907000000, "total_liabilities": 37985000000, "total_equity": 16095000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 623000000, "capital_expenditure": 768000000, "free_cash_flow": 1391000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314006, "ticker_id": 3109, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "786000000", "ebitda": "1132000000", "netIncome": "520000000", "grossProfit": "935000000", "depreciation": "None", "totalRevenue": "2642000000", "costOfRevenue": "1707000000", "interestIncome": "29000000", "incomeBeforeTax": "559000000", "interestExpense": "227000000", "operatingIncome": "641000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "520000000" }, "balance": { "goodwill": "None", "inventory": "1178000000", "commonStock": "5036000000", "currentDebt": "None", "investments": "None", "totalAssets": "54080000000", "longTermDebt": "18960000000", "shortTermDebt": "2947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12606000000", "totalLiabilities": "37985000000", "otherCurrentAssets": "829000000", "totalCurrentAssets": "3992000000", "currentLongTermDebt": "2947000000", "longTermInvestments": "3239000000", "shortTermInvestments": "2974000000", "currentNetReceivables": "1782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50088000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39768000000", "shortLongTermDebtTotal": "22066000000", "totalShareholderEquity": "16095000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "1790000000", "totalCurrentLiabilities": "5858000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "32127000000", "cashAndShortTermInvestments": "203000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "623000000", "capitalExpenditures": "768000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000000", "cashflowFromInvestment": "-751000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2642000000, "cost_of_revenue": 1707000000, "gross_profit": 935000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 786000000, "depreciation_amortisation": 346000000, "ebitda": 1132000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 559000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203000000, "short_term_investments": 2974000000, "net_receivables": 1782000000, "inventory": 1178000000, "other_current_assets": null, "total_current_assets": 3992000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50088000000, "total_assets": 54080000000, "short_term_debt": 2947000000, "accounts_payable": 1121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5858000000, "long_term_debt": 18960000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32127000000, "total_liabilities": 37985000000, "total_debt": 21907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12606000000, "total_equity": 16095000000, "shares_outstanding": 500000000, "operating_cash_flow": 623000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211000000, "free_cash_flow": 1391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "786000000", "ebitda": "1132000000", "netIncome": "520000000", "grossProfit": "935000000", "depreciation": "None", "totalRevenue": "2642000000", "costOfRevenue": "1707000000", "interestIncome": "29000000", "incomeBeforeTax": "559000000", "interestExpense": "227000000", "operatingIncome": "641000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "520000000" }, "balance": { "goodwill": "None", "inventory": "1178000000", "commonStock": "5036000000", "currentDebt": "None", "investments": "None", "totalAssets": "54080000000", "longTermDebt": "18960000000", "shortTermDebt": "2947000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12606000000", "totalLiabilities": "37985000000", "otherCurrentAssets": "829000000", "totalCurrentAssets": "3992000000", "currentLongTermDebt": "2947000000", "longTermInvestments": "3239000000", "shortTermInvestments": "2974000000", "currentNetReceivables": "1782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50088000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39768000000", "shortLongTermDebtTotal": "22066000000", "totalShareholderEquity": "16095000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "1790000000", "totalCurrentLiabilities": "5858000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "32127000000", "cashAndShortTermInvestments": "203000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "623000000", "capitalExpenditures": "768000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000000", "cashflowFromInvestment": "-751000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2423000000, "cost_of_revenue": 1556000000, "gross_profit": 867000000, "ebit": 655000000, "ebitda": 982000000, "pretax_income": 437000000, "tax_provision": 3000000, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 3576000000, "total_assets": 52382000000, "short_term_debt": 2979000000, "long_term_debt": 18419000000, "total_debt": 21398000000, "total_liabilities": 36558000000, "total_equity": 15824000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 482000000, "capital_expenditure": 837000000, "free_cash_flow": 1319000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314007, "ticker_id": 3109, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655000000", "ebitda": "982000000", "netIncome": "434000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "2423000000", "costOfRevenue": "1556000000", "interestIncome": "36000000", "incomeBeforeTax": "437000000", "interestExpense": "218000000", "operatingIncome": "582000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "None", "inventory": "1036000000", "commonStock": "5020000000", "currentDebt": "None", "investments": "None", "totalAssets": "52382000000", "longTermDebt": "18419000000", "shortTermDebt": "2979000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12385000000", "totalLiabilities": "36558000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "3576000000", "currentLongTermDebt": "2979000000", "longTermInvestments": "3091000000", "shortTermInvestments": "None", "currentNetReceivables": "1650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48806000000", "currentAccountsPayable": "1052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21562000000", "totalShareholderEquity": "15824000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "5534000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "31024000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482000000", "capitalExpenditures": "837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734000000", "cashflowFromInvestment": "-827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2423000000, "cost_of_revenue": 1556000000, "gross_profit": 867000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655000000, "depreciation_amortisation": 327000000, "ebitda": 982000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 437000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": null, "net_receivables": 1650000000, "inventory": 1036000000, "other_current_assets": null, "total_current_assets": 3576000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48806000000, "total_assets": 52382000000, "short_term_debt": 2979000000, "accounts_payable": 1052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5534000000, "long_term_debt": 18419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31024000000, "total_liabilities": 36558000000, "total_debt": 21398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12385000000, "total_equity": 15824000000, "shares_outstanding": 500000000, "operating_cash_flow": 482000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -827000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -734000000, "free_cash_flow": 1319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655000000", "ebitda": "982000000", "netIncome": "434000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "2423000000", "costOfRevenue": "1556000000", "interestIncome": "36000000", "incomeBeforeTax": "437000000", "interestExpense": "218000000", "operatingIncome": "582000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "285000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "434000000" }, "balance": { "goodwill": "None", "inventory": "1036000000", "commonStock": "5020000000", "currentDebt": "None", "investments": "None", "totalAssets": "52382000000", "longTermDebt": "18419000000", "shortTermDebt": "2979000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12385000000", "totalLiabilities": "36558000000", "otherCurrentAssets": "777000000", "totalCurrentAssets": "3576000000", "currentLongTermDebt": "2979000000", "longTermInvestments": "3091000000", "shortTermInvestments": "None", "currentNetReceivables": "1650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48806000000", "currentAccountsPayable": "1052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21562000000", "totalShareholderEquity": "15824000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "5534000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "31024000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482000000", "capitalExpenditures": "837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734000000", "cashflowFromInvestment": "-827000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2760000000, "cost_of_revenue": 1780000000, "gross_profit": 980000000, "ebit": 834000000, "ebitda": 1180000000, "pretax_income": 629000000, "tax_provision": 97000000, "net_income": 532000000, "net_income_to_common": 532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186000000, "total_current_assets": 4282000000, "total_assets": 52388000000, "short_term_debt": 3025000000, "long_term_debt": 18764000000, "total_debt": 21789000000, "total_liabilities": 36670000000, "total_equity": 15718000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 661000000, "capital_expenditure": 797000000, "free_cash_flow": 1458000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314008, "ticker_id": 3109, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834000000", "ebitda": "1180000000", "netIncome": "532000000", "grossProfit": "980000000", "depreciation": "None", "totalRevenue": "2760000000", "costOfRevenue": "1780000000", "interestIncome": "26000000", "incomeBeforeTax": "629000000", "interestExpense": "205000000", "operatingIncome": "685000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "532000000" }, "balance": { "goodwill": "None", "inventory": "921000000", "commonStock": "5003000000", "currentDebt": "None", "investments": "None", "totalAssets": "52388000000", "longTermDebt": "18764000000", "shortTermDebt": "3025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12250000000", "totalLiabilities": "36670000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "4282000000", "currentLongTermDebt": "3025000000", "longTermInvestments": "3072000000", "shortTermInvestments": "108000000", "currentNetReceivables": "1742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48106000000", "currentAccountsPayable": "980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21957000000", "totalShareholderEquity": "15718000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "1346000000", "totalCurrentLiabilities": "5388000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "31282000000", "cashAndShortTermInvestments": "1186000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1186000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "661000000", "capitalExpenditures": "797000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2760000000, "cost_of_revenue": 1780000000, "gross_profit": 980000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834000000, "depreciation_amortisation": 346000000, "ebitda": 1180000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": 629000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 532000000, "net_income_continuing_ops": 532000000, "net_income_to_common": 532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186000000, "short_term_investments": 108000000, "net_receivables": 1742000000, "inventory": 921000000, "other_current_assets": null, "total_current_assets": 4282000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48106000000, "total_assets": 52388000000, "short_term_debt": 3025000000, "accounts_payable": 980000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5388000000, "long_term_debt": 18764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31282000000, "total_liabilities": 36670000000, "total_debt": 21789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12250000000, "total_equity": 15718000000, "shares_outstanding": 500000000, "operating_cash_flow": 661000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -785000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249000000, "free_cash_flow": 1458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "834000000", "ebitda": "1180000000", "netIncome": "532000000", "grossProfit": "980000000", "depreciation": "None", "totalRevenue": "2760000000", "costOfRevenue": "1780000000", "interestIncome": "26000000", "incomeBeforeTax": "629000000", "interestExpense": "205000000", "operatingIncome": "685000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "532000000" }, "balance": { "goodwill": "None", "inventory": "921000000", "commonStock": "5003000000", "currentDebt": "None", "investments": "None", "totalAssets": "52388000000", "longTermDebt": "18764000000", "shortTermDebt": "3025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12250000000", "totalLiabilities": "36670000000", "otherCurrentAssets": "433000000", "totalCurrentAssets": "4282000000", "currentLongTermDebt": "3025000000", "longTermInvestments": "3072000000", "shortTermInvestments": "108000000", "currentNetReceivables": "1742000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48106000000", "currentAccountsPayable": "980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21957000000", "totalShareholderEquity": "15718000000", "capitalLeaseObligations": "168000000", "otherCurrentLiabilities": "1346000000", "totalCurrentLiabilities": "5388000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "31282000000", "cashAndShortTermInvestments": "1186000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1186000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "661000000", "capitalExpenditures": "797000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249000000", "cashflowFromInvestment": "-785000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2605000000, "cost_of_revenue": 1614000000, "gross_profit": 991000000, "ebit": 825000000, "ebitda": 1162000000, "pretax_income": 687000000, "tax_provision": 141000000, "net_income": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 3373000000, "total_assets": 50741000000, "short_term_debt": 2449000000, "long_term_debt": 17784000000, "total_debt": 20233000000, "total_liabilities": 35264000000, "total_equity": 15477000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 710000000, "capital_expenditure": 965000000, "free_cash_flow": 1675000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314009, "ticker_id": 3109, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825000000", "ebitda": "1162000000", "netIncome": "546000000", "grossProfit": "991000000", "depreciation": "None", "totalRevenue": "2605000000", "costOfRevenue": "1614000000", "interestIncome": "33000000", "incomeBeforeTax": "687000000", "interestExpense": "138000000", "operatingIncome": "692000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "None", "inventory": "1023000000", "commonStock": "5018000000", "currentDebt": "None", "investments": "None", "totalAssets": "50741000000", "longTermDebt": "17784000000", "shortTermDebt": "2449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12017000000", "totalLiabilities": "35264000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "3373000000", "currentLongTermDebt": "2449000000", "longTermInvestments": "2998000000", "shortTermInvestments": "None", "currentNetReceivables": "1736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47368000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20406000000", "totalShareholderEquity": "15477000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1386000000", "totalCurrentLiabilities": "5057000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "30207000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "710000000", "capitalExpenditures": "965000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000000", "cashflowFromInvestment": "-928000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2605000000, "cost_of_revenue": 1614000000, "gross_profit": 991000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825000000, "depreciation_amortisation": 337000000, "ebitda": 1162000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 687000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 546000000, "net_income_continuing_ops": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": null, "net_receivables": 1736000000, "inventory": 1023000000, "other_current_assets": null, "total_current_assets": 3373000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47368000000, "total_assets": 50741000000, "short_term_debt": 2449000000, "accounts_payable": 1214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5057000000, "long_term_debt": 17784000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30207000000, "total_liabilities": 35264000000, "total_debt": 20233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12017000000, "total_equity": 15477000000, "shares_outstanding": 500000000, "operating_cash_flow": 710000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -928000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217000000, "free_cash_flow": 1675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "825000000", "ebitda": "1162000000", "netIncome": "546000000", "grossProfit": "991000000", "depreciation": "None", "totalRevenue": "2605000000", "costOfRevenue": "1614000000", "interestIncome": "33000000", "incomeBeforeTax": "687000000", "interestExpense": "138000000", "operatingIncome": "692000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "546000000" }, "balance": { "goodwill": "None", "inventory": "1023000000", "commonStock": "5018000000", "currentDebt": "None", "investments": "None", "totalAssets": "50741000000", "longTermDebt": "17784000000", "shortTermDebt": "2449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12017000000", "totalLiabilities": "35264000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "3373000000", "currentLongTermDebt": "2449000000", "longTermInvestments": "2998000000", "shortTermInvestments": "None", "currentNetReceivables": "1736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47368000000", "currentAccountsPayable": "1214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20406000000", "totalShareholderEquity": "15477000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1386000000", "totalCurrentLiabilities": "5057000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "30207000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "710000000", "capitalExpenditures": "965000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000000", "cashflowFromInvestment": "-928000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2456000000, "cost_of_revenue": 1623000000, "gross_profit": 833000000, "ebit": 250000000, "ebitda": 582000000, "pretax_income": 65000000, "tax_provision": -74000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93000000, "total_current_assets": 93000000, "total_assets": 5901000000, "short_term_debt": 600000000, "long_term_debt": 17039000000, "total_debt": 17639000000, "total_liabilities": -10930000000, "total_equity": 13139000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": 23000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 916000000, "free_cash_flow": 1603000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314011, "ticker_id": 3109, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250000000", "ebitda": "582000000", "netIncome": "139000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "2456000000", "costOfRevenue": "1623000000", "interestIncome": "225000000", "incomeBeforeTax": "65000000", "interestExpense": "185000000", "operatingIncome": "551000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "None", "inventory": "970000000", "commonStock": "892000000", "currentDebt": "None", "investments": "None", "totalAssets": "5901000000", "longTermDebt": "17039000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "11755000000", "totalLiabilities": "-10930000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "93000000", "currentLongTermDebt": "2695000000", "longTermInvestments": "2781000000", "shortTermInvestments": "None", "currentNetReceivables": "1590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37632000000", "shortLongTermDebtTotal": "17639000000", "totalShareholderEquity": "13139000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1332000000", "totalCurrentLiabilities": "2653000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "13160000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-911000000", "stockBasedCompensation": "-252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2456000000, "cost_of_revenue": 1623000000, "gross_profit": 833000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250000000, "depreciation_amortisation": 332000000, "ebitda": 582000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000000, "tax_provision": -74000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93000000, "short_term_investments": null, "net_receivables": 1590000000, "inventory": 970000000, "other_current_assets": null, "total_current_assets": 93000000, "net_ppe": null, "goodwill": null, "intangible_assets": 23000000, "goodwill_and_intangibles": 23000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5808000000, "total_assets": 5901000000, "short_term_debt": 600000000, "accounts_payable": 721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653000000, "long_term_debt": 17039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13160000000, "total_liabilities": -10930000000, "total_debt": 17639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11755000000, "total_equity": 13139000000, "shares_outstanding": 500000000, "operating_cash_flow": 687000000, "stock_based_compensation": -252000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 1603000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250000000", "ebitda": "582000000", "netIncome": "139000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "2456000000", "costOfRevenue": "1623000000", "interestIncome": "225000000", "incomeBeforeTax": "65000000", "interestExpense": "185000000", "operatingIncome": "551000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "None", "inventory": "970000000", "commonStock": "892000000", "currentDebt": "None", "investments": "None", "totalAssets": "5901000000", "longTermDebt": "17039000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "11755000000", "totalLiabilities": "-10930000000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "93000000", "currentLongTermDebt": "2695000000", "longTermInvestments": "2781000000", "shortTermInvestments": "None", "currentNetReceivables": "1590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37632000000", "shortLongTermDebtTotal": "17639000000", "totalShareholderEquity": "13139000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1332000000", "totalCurrentLiabilities": "2653000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "13160000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-911000000", "stockBasedCompensation": "-252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "income_statement": { "revenue": 2421000000, "cost_of_revenue": 1348000000, "gross_profit": 1073000000, "ebit": 929000000, "ebitda": 1254000000, "pretax_income": 744000000, "tax_provision": 153000000, "net_income": 591000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547000000, "total_current_assets": 3863000000, "total_assets": 49505000000, "short_term_debt": 3272000000, "long_term_debt": 16394000000, "total_debt": 19666000000, "total_liabilities": 34452000000, "total_equity": 15053000000, "shares_outstanding": 500000000, "goodwill_and_intangibles": 14000000 }, "cash_flow": { "operating_cash_flow": 572000000, "capital_expenditure": 705000000, "free_cash_flow": 1277000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314012, "ticker_id": 3109, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:02:49.060389+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929000000", "ebitda": "1254000000", "netIncome": "591000000", "grossProfit": "1073000000", "depreciation": "None", "totalRevenue": "2421000000", "costOfRevenue": "1348000000", "interestIncome": "107000000", "incomeBeforeTax": "744000000", "interestExpense": "185000000", "operatingIncome": "794000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "1348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "591000000" }, "balance": { "goodwill": "None", "inventory": "845000000", "commonStock": "5054000000", "currentDebt": "None", "investments": "None", "totalAssets": "49505000000", "longTermDebt": "16394000000", "shortTermDebt": "3272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "11900000000", "totalLiabilities": "34452000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "3863000000", "currentLongTermDebt": "3272000000", "longTermInvestments": "2870000000", "shortTermInvestments": "None", "currentNetReceivables": "1620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45642000000", "currentAccountsPayable": "1050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36860000000", "shortLongTermDebtTotal": "19832000000", "totalShareholderEquity": "15053000000", "capitalLeaseObligations": "166000000", "otherCurrentLiabilities": "1417000000", "totalCurrentLiabilities": "5750000000", "otherNonCurrentLiabilities": "5955000000", "totalNonCurrentLiabilities": "28702000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-824000000", "cashflowFromInvestment": "-405000000", "stockBasedCompensation": "-357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-657000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2421000000, "cost_of_revenue": 1348000000, "gross_profit": 1073000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929000000, "depreciation_amortisation": 325000000, "ebitda": 1254000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 744000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 591000000, "net_income_continuing_ops": 591000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547000000, "short_term_investments": null, "net_receivables": 1620000000, "inventory": 845000000, "other_current_assets": null, "total_current_assets": 3863000000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000000, "goodwill_and_intangibles": 14000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45642000000, "total_assets": 49505000000, "short_term_debt": 3272000000, "accounts_payable": 1050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5750000000, "long_term_debt": 16394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28702000000, "total_liabilities": 34452000000, "total_debt": 19666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11900000000, "total_equity": 15053000000, "shares_outstanding": 500000000, "operating_cash_flow": 572000000, "stock_based_compensation": -357000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -824000000, "free_cash_flow": 1277000000, "net_change_in_cash": -657000000 }, "raw_data": { "income": { "ebit": "929000000", "ebitda": "1254000000", "netIncome": "591000000", "grossProfit": "1073000000", "depreciation": "None", "totalRevenue": "2421000000", "costOfRevenue": "1348000000", "interestIncome": "107000000", "incomeBeforeTax": "744000000", "interestExpense": "185000000", "operatingIncome": "794000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "1348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "591000000" }, "balance": { "goodwill": "None", "inventory": "845000000", "commonStock": "5054000000", "currentDebt": "None", "investments": "None", "totalAssets": "49505000000", "longTermDebt": "16394000000", "shortTermDebt": "3272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "11900000000", "totalLiabilities": "34452000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "3863000000", "currentLongTermDebt": "3272000000", "longTermInvestments": "2870000000", "shortTermInvestments": "None", "currentNetReceivables": "1620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45642000000", "currentAccountsPayable": "1050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36860000000", "shortLongTermDebtTotal": "19832000000", "totalShareholderEquity": "15053000000", "capitalLeaseObligations": "166000000", "otherCurrentLiabilities": "1417000000", "totalCurrentLiabilities": "5750000000", "otherNonCurrentLiabilities": "5955000000", "totalNonCurrentLiabilities": "28702000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "572000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-824000000", "cashflowFromInvestment": "-405000000", "stockBasedCompensation": "-357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-657000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }