{ "ticker": { "uuid": "18c1dc24-5521-48ef-a88d-18cd0a5d7c02", "symbol": "AIAI", "name": "AIAI Holdings Corporation Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/18c1dc24-5521-48ef-a88d-18cd0a5d7c02/", "api_url": "https://sharemaestro.com/factors/api/tickers/18c1dc24-5521-48ef-a88d-18cd0a5d7c02/" }, "latest_snapshot": { "ticker": { "uuid": "18c1dc24-5521-48ef-a88d-18cd0a5d7c02", "symbol": "AIAI", "name": "AIAI Holdings Corporation Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/18c1dc24-5521-48ef-a88d-18cd0a5d7c02/", "api_url": "https://sharemaestro.com/factors/api/tickers/18c1dc24-5521-48ef-a88d-18cd0a5d7c02/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.75, "value": 0.63, "quality": 0.6, "momentum": 0.62, "coverage": 0.576, "confidence": 0.539, "delta": 1 }, "headline_factors": { "price": 4, "market_cap": 281255960, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 66.6802, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.2235 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0077, "shareholder_yield": 0 }, "quality": { "roe": 66.6802, "roic": -4.0195, "gross_margin": 0.15, "fcf_margin": -0.0091, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.9885, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.6, "momentum_percentile": 0.62, "growth_composite": 38, "yield_composite": 37, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.576, "signal_confidence": 0.539 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.72, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 14.79, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 16.63, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 14.43, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 14.15, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.51, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 10.56, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.51, "confidence": 0.505, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 6.99, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.61, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 6.24, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.552, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 4.99, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.545, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 4, "os": 0.75, "value": 0.63, "quality": 0.6, "momentum": 0.62, "confidence": 0.539, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 66.6802, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -201925000, "ebitda": -193516000, "pretax_income": -196769000, "tax_provision": null, "net_income": -159699000, "net_income_to_common": -159699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -2487000, "capital_expenditure": 0, "free_cash_flow": -2487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2718000, "ebitda": -2718000, "pretax_income": -2718000, "tax_provision": null, "net_income": -2718000, "net_income_to_common": -2718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 5000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2400000, "total_equity": -2395000, "shares_outstanding": 70313990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1730000, "capital_expenditure": 5000, "free_cash_flow": -1725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -200473000, "ebitda": -192064000, "pretax_income": -195317000, "tax_provision": null, "net_income": -158247000, "net_income_to_common": -158247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 0, "free_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -200473000, "ebitda": -192064000, "pretax_income": -195317000, "tax_provision": null, "net_income": -158247000, "net_income_to_common": -158247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 0, "free_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -200473000, "ebitda": -192064000, "pretax_income": -195317000, "tax_provision": null, "net_income": -158247000, "net_income_to_common": -158247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 0, "free_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -200473000, "ebitda": -192064000, "pretax_income": -195317000, "tax_provision": null, "net_income": -158247000, "net_income_to_common": -158247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 0, "free_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271996000, "cost_of_revenue": 231204000, "gross_profit": 40792000, "ebit": -200473000, "ebitda": -192064000, "pretax_income": -195317000, "tax_provision": null, "net_income": -158247000, "net_income_to_common": -158247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32880000, "total_current_assets": 106241000, "total_assets": 1778493000, "short_term_debt": 1555000, "long_term_debt": 40072000, "total_debt": 40072000, "total_liabilities": 415543000, "total_equity": 1362950000, "shares_outstanding": 70313990, "goodwill_and_intangibles": 1311698000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 0, "free_cash_flow": -1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }