{ "ticker": { "uuid": "18c99599-8ae3-4195-b207-26199a0ad55f", "symbol": "SHALBY", "name": "Shalby Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/18c99599-8ae3-4195-b207-26199a0ad55f/", "api_url": "https://sharemaestro.com/factors/api/tickers/18c99599-8ae3-4195-b207-26199a0ad55f/" }, "ticker_metadata": { "id": 17071, "uuid": "18c99599-8ae3-4195-b207-26199a0ad55f", "symbol": "SHALBY", "name": "Shalby Limited", "asset_type": "equity", "market_cap": 18113101824, "stock_exchange_id": 7, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Shalby Limited operates a chain of multi-specialty hospitals in India and internationally. The company operates through Healthcare Services and Manufacturing segments. It offers rheumatology, knee and hip joint replacement, spine surgery, orthopedic and trauma, arthroscopy, and arthroplasty; cardiothoracic and vascular surgery, coronary angiography, angioplasty and stenting, and cardiology services; root canal treatment, dental implants, crowns bridges, dentures, orthodontic treatment, dental cosmetic, teeth whitening, pediatric dentistry, dental veneers, gum treatment, and laser dentistry; dermatology; emergency and general medicine; cochlear implants and balloon sinuplasty; gastroenterology, obesity surgery, and endoscopy and laparoscopy; intensive and critical care; nephrology, urology, kidney transplant, dialysis, and interventional nephrology; and general surgery comprising varicose, hernia, and piles surgery. The company also provides liver transplant; maxillofacial surgery; neurology, ideal stroke treatment, epilepsy, endovascular/interventional neurosurgery, and trans cranial doppler; obstetrics and gynaecology; surgical oncology, medical oncology, radiation oncology, bone marrow transplant, onco-psychology, onco-dietetics, onco-physiotherapy, and home care; ophthalmology; paediatrics; pathology and microbiology; psychiatry; pulmonology and chest; and interventional and diagnostic radiology. The company was formerly known as Shalby Hospitals Limited and changed its name to Shalby Limited in February 2008. Shalby Limited was founded in 1994 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "18c99599-8ae3-4195-b207-26199a0ad55f", "symbol": "SHALBY", "name": "Shalby Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/18c99599-8ae3-4195-b207-26199a0ad55f/", "api_url": "https://sharemaestro.com/factors/api/tickers/18c99599-8ae3-4195-b207-26199a0ad55f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.3, "quality": 0.05, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 173.8, "market_cap": 18648523940.9, "pe_ratio": 49.8784, "earnings_yield": 0.02, "ebitda_to_ev": 0.0696, "shareholder_yield": -0.0, "roe": 0.0372, "piotroski_f_score": 2, "momentum_12_1": -0.0685, "volatility_252d": 0.3569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.622468+00:00", "batch_id": "" }, "size": { "price_close": 173.8, "market_cap": 18648523940.8963, "market_cap_usd": 18648523940.8963, "enterprise_value": 24375353940.8963, "shares_outstanding": 107298755, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.8784, "pb_ratio": 1.8551, "ptbv_ratio": 1.8551, "ps_ratio": 1.6338, "pcf_ratio": null, "pfcf_ratio": -12.5111, "ev_ebitda": 14.3769, "ev_ebit": 33.4987, "ev_sales": 2.1355, "ev_fcf": -16.3532, "earnings_yield": 0.02, "fcf_yield": -0.0612, "price_to_sales": 1.6338, "price_to_book": 1.8551, "price_to_cashflow": null, "ebitda_to_ev": 0.0696, "sales_yield": 0.4683 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.4087, "operating_margin": 0.0637, "net_margin": 0.0328, "ebitda_margin": 0.1485, "fcf_margin": -0.1306, "roe": 0.0372, "roa": 0.0203, "roic": 0.0346, "roc_greenblatt": null, "asset_turnover": 0.6206, "cash_conversion": -3.9867, "accruals_ratio": 0.0203, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.0567, "revenue_stability_5y": 0.1571, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2537, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3778, "debt_to_assets": 0.3233, "interest_coverage": 1.866, "current_ratio": 1.2495, "quick_ratio": 1.2495, "net_debt": 5726830000, "local_beta": 1.3691, "volatility_252d": 0.3569, "volatility_60d": 0.7897, "max_drawdown_12m": -0.5078, "risk_adjusted_momentum": -0.192 }, "growth": { "revenue_growth_1y": 0.0501, "revenue_growth_3y_cagr": 0.126, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.0072, "eps_growth_3y_cagr": -0.1796, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0128, "revenue_growth": 0.0501, "earnings_growth": 5.0072 }, "momentum": { "price_return_1m": 0.0308, "price_return_3m": 0.1559, "price_return_6m": -0.1249, "price_return_9m": -0.208, "price_return_12m": -0.0398, "price_return_12m_ex1m": -0.0685, "momentum_6m": -0.1249, "momentum_12m": -0.0398, "momentum_12_1": -0.0685, "distance_from_52w_high": -0.3472, "distance_from_52w_low": 0.3263, "relative_strength": 0.0679 }, "raw_ttm": { "revenue_ttm": 11414290000, "gross_profit_ttm": 4665370000, "ebit_ttm": 727650000, "ebitda_ttm": 1695450000, "net_income_ttm": 373880000, "eps_diluted_ttm": 3.4845, "operating_cash_flow_ttm": -110000, "capital_expenditure_ttm": -1490450000, "fcf_ttm": -1490560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 320000, "interest_expense_ttm": 389950000, "cash_and_equivalents": 219020000, "total_current_assets": 7193270000, "total_current_liabilities": 5756900000, "net_ppe": null, "total_assets": 18391300000, "total_debt": 5945850000, "total_equity": 10052340000, "net_working_capital": 5084710000, "book_value_per_share": 93.6855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.6855 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 77, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 71, "rank_earnings_yield": 77, "rank_fcf_yield": 86, "rank_dividend_yield": 65, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 49, "rank_fcf_margin": 83, "rank_piotroski": 95, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43 }, "composites": { "value_composite": 70, "quality_composite": 95, "momentum_composite": 34, "growth_composite": 25, "yield_composite": 77, "svqf_composite": 83, "vc1_composite": 40, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1225, "os_score": 0.15, "value_percentile": 0.3, "quality_percentile": 0.05, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7096, "ticker_id": 17071, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.622468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.8, "market_cap": 18648523940.8963, "market_cap_usd": 18648523940.8963, "enterprise_value": 24375353940.8963, "shares_outstanding": 107298755, "fx_rate_to_usd": null, "pe_ratio": 49.87836723, "pb_ratio": 1.85514258, "ptbv_ratio": 1.85514258, "ps_ratio": 1.63378747, "pcf_ratio": null, "pfcf_ratio": -12.51108573, "ev_ebitda": 14.37692291, "ev_ebit": 33.4987342, "ev_sales": 2.13551206, "ev_fcf": -16.3531518, "earnings_yield": 0.02004877, "fcf_yield": -0.06115029, "dividend_yield": 0, "buyback_yield": -1.716e-05, "shareholder_yield": -1.716e-05, "debt_paydown_yield": 0, "total_yield": -1.716e-05, "gross_margin": 0.40873064, "operating_margin": 0.06374904, "net_margin": 0.03275543, "ebitda_margin": 0.14853749, "fcf_margin": -0.13058719, "roe": 0.03719333, "roa": 0.02032918, "roic": 0.03458594, "roc_greenblatt": null, "asset_turnover": 0.6206353, "cash_conversion": -3.98673371, "accruals_ratio": 0.02033516, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.37776402, "debt_to_assets": 0.32329688, "interest_coverage": 1.86600846, "current_ratio": 1.24950407, "quick_ratio": 1.24950407, "net_debt": 5726830000, "revenue_growth_1y": 0.05011615, "revenue_growth_3y_cagr": 0.12595217, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.00720824, "eps_growth_3y_cagr": -0.1795621, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01284758, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.056749, "revenue_stability_5y": 0.157051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03084221, "price_return_3m": 0.15589254, "price_return_6m": -0.12487413, "price_return_9m": -0.20802003, "price_return_12m": -0.03977899, "price_return_12m_ex1m": -0.06850825, "distance_from_52w_high": -0.34723004, "distance_from_52w_low": 0.32631267, "relative_strength": 0.06790075, "local_beta": 1.3691, "volatility_252d": 0.356906, "volatility_60d": 0.789658, "max_drawdown_12m": -0.50783101, "revenue_ttm": 11414290000, "gross_profit_ttm": 4665370000, "ebit_ttm": 727650000, "ebitda_ttm": 1695450000, "net_income_ttm": 373880000, "eps_diluted_ttm": 3.48447659, "operating_cash_flow_ttm": -110000, "capital_expenditure_ttm": -1490450000, "fcf_ttm": -1490560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 320000, "interest_expense_ttm": 389950000, "cash_and_equivalents": 219020000, "total_current_assets": 7193270000, "total_current_liabilities": 5756900000, "net_ppe": null, "total_assets": 18391300000, "total_debt": 5945850000, "total_equity": 10052340000, "net_working_capital": 5084710000, "book_value_per_share": 93.68552319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.68552319, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 71, "rank_earnings_yield": 77, "rank_fcf_yield": 86, "rank_dividend_yield": 65, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 49, "rank_fcf_margin": 83, "rank_piotroski": 95, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43, "value_composite": 70, "quality_composite": 95, "momentum_composite": 34, "growth_composite": 25, "yield_composite": 77, "svqf_composite": 83, "vc1_composite": 40, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.8, "os": 0.15, "value": 0.3, "quality": 0.05, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 49.8784, "earnings_yield": 0.02, "shareholder_yield": -0.0, "roe": 0.0372, "momentum_12_1": -0.0685, "complete_fields": { "id": 7096, "ticker_id": 17071, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:47.622468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.8, "market_cap": 18648523940.8963, "market_cap_usd": 18648523940.8963, "enterprise_value": 24375353940.8963, "shares_outstanding": 107298755, "fx_rate_to_usd": null, "pe_ratio": 49.87836723, "pb_ratio": 1.85514258, "ptbv_ratio": 1.85514258, "ps_ratio": 1.63378747, "pcf_ratio": null, "pfcf_ratio": -12.51108573, "ev_ebitda": 14.37692291, "ev_ebit": 33.4987342, "ev_sales": 2.13551206, "ev_fcf": -16.3531518, "earnings_yield": 0.02004877, "fcf_yield": -0.06115029, "dividend_yield": 0, "buyback_yield": -1.716e-05, "shareholder_yield": -1.716e-05, "debt_paydown_yield": 0, "total_yield": -1.716e-05, "gross_margin": 0.40873064, "operating_margin": 0.06374904, "net_margin": 0.03275543, "ebitda_margin": 0.14853749, "fcf_margin": -0.13058719, "roe": 0.03719333, "roa": 0.02032918, "roic": 0.03458594, "roc_greenblatt": null, "asset_turnover": 0.6206353, "cash_conversion": -3.98673371, "accruals_ratio": 0.02033516, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.37776402, "debt_to_assets": 0.32329688, "interest_coverage": 1.86600846, "current_ratio": 1.24950407, "quick_ratio": 1.24950407, "net_debt": 5726830000, "revenue_growth_1y": 0.05011615, "revenue_growth_3y_cagr": 0.12595217, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.00720824, "eps_growth_3y_cagr": -0.1795621, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01284758, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.056749, "revenue_stability_5y": 0.157051, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03084221, "price_return_3m": 0.15589254, "price_return_6m": -0.12487413, "price_return_9m": -0.20802003, "price_return_12m": -0.03977899, "price_return_12m_ex1m": -0.06850825, "distance_from_52w_high": -0.34723004, "distance_from_52w_low": 0.32631267, "relative_strength": 0.06790075, "local_beta": 1.3691, "volatility_252d": 0.356906, "volatility_60d": 0.789658, "max_drawdown_12m": -0.50783101, "revenue_ttm": 11414290000, "gross_profit_ttm": 4665370000, "ebit_ttm": 727650000, "ebitda_ttm": 1695450000, "net_income_ttm": 373880000, "eps_diluted_ttm": 3.48447659, "operating_cash_flow_ttm": -110000, "capital_expenditure_ttm": -1490450000, "fcf_ttm": -1490560000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 320000, "interest_expense_ttm": 389950000, "cash_and_equivalents": 219020000, "total_current_assets": 7193270000, "total_current_liabilities": 5756900000, "net_ppe": null, "total_assets": 18391300000, "total_debt": 5945850000, "total_equity": 10052340000, "net_working_capital": 5084710000, "book_value_per_share": 93.68552319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 93.68552319, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 77, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 71, "rank_earnings_yield": 77, "rank_fcf_yield": 86, "rank_dividend_yield": 65, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 49, "rank_fcf_margin": 83, "rank_piotroski": 95, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43, "value_composite": 70, "quality_composite": 95, "momentum_composite": 34, "growth_composite": 25, "yield_composite": 77, "svqf_composite": 83, "vc1_composite": 40, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 11414290000, "cost_of_revenue": 6748910000, "gross_profit": 4665380000, "ebit": 727650000, "ebitda": 1695430000, "pretax_income": null, "tax_provision": null, "net_income": 373880000, "net_income_to_common": 373880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219020000, "total_current_assets": 7193270000, "total_assets": 18391300000, "short_term_debt": 3867360000, "long_term_debt": 1528820000, "total_debt": 5945850000, "total_liabilities": null, "total_equity": 10052340000, "shares_outstanding": 107298755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110000, "capital_expenditure": -1490450000, "free_cash_flow": -1490560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": 1129010000 }, "complete_fields": { "id": 378604, "ticker_id": 17071, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1695430000", "netIncome": "373880000", "grossProfit": "4665380000", "totalRevenue": "11414290000", "costOfRevenue": "6748910000", "interestExpense": "389950000", "operatingIncome": "727650000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699870000" }, "balance": { "totalDebt": "5945850000", "totalAssets": "18391300000", "longTermDebt": "1528820000", "shortTermDebt": "3867360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "107298755", "totalCurrentAssets": "7193270000", "totalShareholderEquity": "10052340000", "totalCurrentLiabilities": "5756900000", "cashAndShortTermInvestments": "219020000" }, "cashflow": { "freeCashFlow": "-1490560000", "dividendsPaid": null, "issuanceOfDebt": "1541770000", "issuanceOfStock": "320000", "repaymentOfDebt": "-412760000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-110000", "repurchaseOfStock": null, "capitalExpenditures": "-1490450000" } }, "revenue": 11414290000, "cost_of_revenue": 6748910000, "gross_profit": 4665380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 727650000, "depreciation_amortisation": 699870000, "ebitda": 1695430000, "interest_expense": 389950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 373880000, "net_income_continuing_ops": null, "net_income_to_common": 373880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7193270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18391300000, "short_term_debt": 3867360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5756900000, "long_term_debt": 1528820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5945850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10052340000, "shares_outstanding": 107298755, "operating_cash_flow": -110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1490450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": 1129010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1490560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1695430000", "netIncome": "373880000", "grossProfit": "4665380000", "totalRevenue": "11414290000", "costOfRevenue": "6748910000", "interestExpense": "389950000", "operatingIncome": "727650000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699870000" }, "balance": { "totalDebt": "5945850000", "totalAssets": "18391300000", "longTermDebt": "1528820000", "shortTermDebt": "3867360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "107298755", "totalCurrentAssets": "7193270000", "totalShareholderEquity": "10052340000", "totalCurrentLiabilities": "5756900000", "cashAndShortTermInvestments": "219020000" }, "cashflow": { "freeCashFlow": "-1490560000", "dividendsPaid": null, "issuanceOfDebt": "1541770000", "issuanceOfStock": "320000", "repaymentOfDebt": "-412760000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-110000", "repurchaseOfStock": null, "capitalExpenditures": "-1490450000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 10869550000, "cost_of_revenue": 6349700000, "gross_profit": 4519850000, "ebit": 668460000, "ebitda": 1602020000, "pretax_income": null, "tax_provision": null, "net_income": 62220000, "net_income_to_common": 62220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347850000, "total_current_assets": 6579620000, "total_assets": 17036530000, "short_term_debt": 2900490000, "long_term_debt": 1366690000, "total_debt": 4759270000, "total_liabilities": null, "total_equity": 9921870000, "shares_outstanding": 107266755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43430000, "capital_expenditure": -714460000, "free_cash_flow": -757890000, "dividends_paid": -129610000, "share_repurchases": null, "shares_issued": 750000, "net_debt_issued": 1127630000 }, "complete_fields": { "id": 378609, "ticker_id": 17071, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1602020000", "netIncome": "62220000", "grossProfit": "4519850000", "totalRevenue": "10869550000", "costOfRevenue": "6349700000", "interestExpense": "387130000", "operatingIncome": "668460000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "657600000" }, "balance": { "totalDebt": "4759270000", "totalAssets": "17036530000", "longTermDebt": "1366690000", "shortTermDebt": "2900490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "107266755", "totalCurrentAssets": "6579620000", "totalShareholderEquity": "9921870000", "totalCurrentLiabilities": "4553250000", "cashAndShortTermInvestments": "347850000" }, "cashflow": { "freeCashFlow": "-757890000", "dividendsPaid": "-129610000", "issuanceOfDebt": "1520680000", "issuanceOfStock": "750000", "repaymentOfDebt": "-393050000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43430000", "repurchaseOfStock": null, "capitalExpenditures": "-714460000" } }, "revenue": 10869550000, "cost_of_revenue": 6349700000, "gross_profit": 4519850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668460000, "depreciation_amortisation": 657600000, "ebitda": 1602020000, "interest_expense": 387130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62220000, "net_income_continuing_ops": null, "net_income_to_common": 62220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6579620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17036530000, "short_term_debt": 2900490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4553250000, "long_term_debt": 1366690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4759270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9921870000, "shares_outstanding": 107266755, "operating_cash_flow": -43430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -714460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -129610000, "share_repurchases": null, "shares_issued": 750000, "net_debt_issued": 1127630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -757890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1602020000", "netIncome": "62220000", "grossProfit": "4519850000", "totalRevenue": "10869550000", "costOfRevenue": "6349700000", "interestExpense": "387130000", "operatingIncome": "668460000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "657600000" }, "balance": { "totalDebt": "4759270000", "totalAssets": "17036530000", "longTermDebt": "1366690000", "shortTermDebt": "2900490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "107266755", "totalCurrentAssets": "6579620000", "totalShareholderEquity": "9921870000", "totalCurrentLiabilities": "4553250000", "cashAndShortTermInvestments": "347850000" }, "cashflow": { "freeCashFlow": "-757890000", "dividendsPaid": "-129610000", "issuanceOfDebt": "1520680000", "issuanceOfStock": "750000", "repaymentOfDebt": "-393050000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-43430000", "repurchaseOfStock": null, "capitalExpenditures": "-714460000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 9282210000, "cost_of_revenue": 5051830000, "gross_profit": 4230380000, "ebit": 1283400000, "ebitda": 1948330000, "pretax_income": null, "tax_provision": null, "net_income": 840770000, "net_income_to_common": 840770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271810000, "total_current_assets": 5522500000, "total_assets": 16075320000, "short_term_debt": 1379810000, "long_term_debt": 1759740000, "total_debt": 3778660000, "total_liabilities": null, "total_equity": 10003730000, "shares_outstanding": 107192255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195960000, "capital_expenditure": -471070000, "free_cash_flow": -275110000, "dividends_paid": -129610000, "share_repurchases": 0, "shares_issued": 1030000, "net_debt_issued": 897390000 }, "complete_fields": { "id": 378611, "ticker_id": 17071, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1948330000", "netIncome": "840770000", "grossProfit": "4230380000", "totalRevenue": "9282210000", "costOfRevenue": "5051830000", "interestExpense": "143990000", "operatingIncome": "1283400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522440000" }, "balance": { "totalDebt": "3778660000", "totalAssets": "16075320000", "longTermDebt": "1759740000", "shortTermDebt": "1379810000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "107192255", "totalCurrentAssets": "5522500000", "totalShareholderEquity": "10003730000", "totalCurrentLiabilities": "3232660000", "cashAndShortTermInvestments": "271810000" }, "cashflow": { "freeCashFlow": "-275110000", "dividendsPaid": "-129610000", "issuanceOfDebt": "1478620000", "issuanceOfStock": "1030000", "repaymentOfDebt": "-581230000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "195960000", "repurchaseOfStock": "0", "capitalExpenditures": "-471070000" } }, "revenue": 9282210000, "cost_of_revenue": 5051830000, "gross_profit": 4230380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1283400000, "depreciation_amortisation": 522440000, "ebitda": 1948330000, "interest_expense": 143990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 840770000, "net_income_continuing_ops": null, "net_income_to_common": 840770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5522500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16075320000, "short_term_debt": 1379810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3232660000, "long_term_debt": 1759740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3778660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10003730000, "shares_outstanding": 107192255, "operating_cash_flow": 195960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -471070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -129610000, "share_repurchases": 0, "shares_issued": 1030000, "net_debt_issued": 897390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -275110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1948330000", "netIncome": "840770000", "grossProfit": "4230380000", "totalRevenue": "9282210000", "costOfRevenue": "5051830000", "interestExpense": "143990000", "operatingIncome": "1283400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "522440000" }, "balance": { "totalDebt": "3778660000", "totalAssets": "16075320000", "longTermDebt": "1759740000", "shortTermDebt": "1379810000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "107192255", "totalCurrentAssets": "5522500000", "totalShareholderEquity": "10003730000", "totalCurrentLiabilities": "3232660000", "cashAndShortTermInvestments": "271810000" }, "cashflow": { "freeCashFlow": "-275110000", "dividendsPaid": "-129610000", "issuanceOfDebt": "1478620000", "issuanceOfStock": "1030000", "repaymentOfDebt": "-581230000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "195960000", "repurchaseOfStock": "0", "capitalExpenditures": "-471070000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 7996300000, "cost_of_revenue": 4351140000, "gross_profit": 3645160000, "ebit": 937670000, "ebitda": 1581030000, "pretax_income": null, "tax_provision": null, "net_income": 677010000, "net_income_to_common": 677010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122430000, "total_current_assets": 5172490000, "total_assets": 12813640000, "short_term_debt": 742490000, "long_term_debt": 674220000, "total_debt": 1805050000, "total_liabilities": null, "total_equity": 9276850000, "shares_outstanding": 108009770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 677750000, "capital_expenditure": -184820000, "free_cash_flow": 492930000, "dividends_paid": -108010000, "share_repurchases": -75430000, "shares_issued": 0, "net_debt_issued": -133450000 }, "complete_fields": { "id": 378612, "ticker_id": 17071, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1581030000", "netIncome": "677010000", "grossProfit": "3645160000", "totalRevenue": "7996300000", "costOfRevenue": "4351140000", "interestExpense": "79720000", "operatingIncome": "937670000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387910000" }, "balance": { "totalDebt": "1805050000", "totalAssets": "12813640000", "longTermDebt": "674220000", "shortTermDebt": "742490000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108009770", "totalCurrentAssets": "5172490000", "totalShareholderEquity": "9276850000", "totalCurrentLiabilities": "1943840000", "cashAndShortTermInvestments": "122430000" }, "cashflow": { "freeCashFlow": "492930000", "dividendsPaid": "-108010000", "issuanceOfDebt": "269200000", "issuanceOfStock": "0", "repaymentOfDebt": "-402650000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "677750000", "repurchaseOfStock": "-75430000", "capitalExpenditures": "-184820000" } }, "revenue": 7996300000, "cost_of_revenue": 4351140000, "gross_profit": 3645160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937670000, "depreciation_amortisation": 387910000, "ebitda": 1581030000, "interest_expense": 79720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 677010000, "net_income_continuing_ops": null, "net_income_to_common": 677010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5172490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12813640000, "short_term_debt": 742490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943840000, "long_term_debt": 674220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1805050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9276850000, "shares_outstanding": 108009770, "operating_cash_flow": 677750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -108010000, "share_repurchases": -75430000, "shares_issued": 0, "net_debt_issued": -133450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 492930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1581030000", "netIncome": "677010000", "grossProfit": "3645160000", "totalRevenue": "7996300000", "costOfRevenue": "4351140000", "interestExpense": "79720000", "operatingIncome": "937670000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387910000" }, "balance": { "totalDebt": "1805050000", "totalAssets": "12813640000", "longTermDebt": "674220000", "shortTermDebt": "742490000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108009770", "totalCurrentAssets": "5172490000", "totalShareholderEquity": "9276850000", "totalCurrentLiabilities": "1943840000", "cashAndShortTermInvestments": "122430000" }, "cashflow": { "freeCashFlow": "492930000", "dividendsPaid": "-108010000", "issuanceOfDebt": "269200000", "issuanceOfStock": "0", "repaymentOfDebt": "-402650000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "677750000", "repurchaseOfStock": "-75430000", "capitalExpenditures": "-184820000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -108010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378613, "ticker_id": 17071, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-108010000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -108010000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-108010000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 2874450000, "cost_of_revenue": 1720220000, "gross_profit": 1154230000, "ebit": 108630000, "ebitda": 374290000, "pretax_income": null, "tax_provision": null, "net_income": 183180000, "net_income_to_common": 183180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219020000, "total_current_assets": 7193270000, "total_assets": 18391300000, "short_term_debt": 3867360000, "long_term_debt": 1528820000, "total_debt": 5945850000, "total_liabilities": null, "total_equity": 10052340000, "shares_outstanding": 107298755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378603, "ticker_id": 17071, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "374290000", "netIncome": "183180000", "grossProfit": "1154230000", "totalRevenue": "2874450000", "costOfRevenue": "1720220000", "interestExpense": "93380000", "operatingIncome": "108630000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184850000" }, "balance": { "totalDebt": "5945850000", "totalAssets": "18391300000", "longTermDebt": "1528820000", "shortTermDebt": "3867360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "107298755", "totalCurrentAssets": "7193270000", "totalShareholderEquity": "10052340000", "totalCurrentLiabilities": "5756900000", "cashAndShortTermInvestments": "219020000" } }, "revenue": 2874450000, "cost_of_revenue": 1720220000, "gross_profit": 1154230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108630000, "depreciation_amortisation": 184850000, "ebitda": 374290000, "interest_expense": 93380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183180000, "net_income_continuing_ops": null, "net_income_to_common": 183180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7193270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18391300000, "short_term_debt": 3867360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5756900000, "long_term_debt": 1528820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5945850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10052340000, "shares_outstanding": 107298755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "374290000", "netIncome": "183180000", "grossProfit": "1154230000", "totalRevenue": "2874450000", "costOfRevenue": "1720220000", "interestExpense": "93380000", "operatingIncome": "108630000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184850000" }, "balance": { "totalDebt": "5945850000", "totalAssets": "18391300000", "longTermDebt": "1528820000", "shortTermDebt": "3867360000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "107298755", "totalCurrentAssets": "7193270000", "totalShareholderEquity": "10052340000", "totalCurrentLiabilities": "5756900000", "cashAndShortTermInvestments": "219020000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 2721260000, "cost_of_revenue": 1602460000, "gross_profit": 1118800000, "ebit": 126430000, "ebitda": 374810000, "pretax_income": null, "tax_provision": null, "net_income": 17650000, "net_income_to_common": 17650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378605, "ticker_id": 17071, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "374810000", "netIncome": "17650000", "grossProfit": "1118800000", "totalRevenue": "2721260000", "costOfRevenue": "1602460000", "interestExpense": "106410000", "operatingIncome": "126430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176100000" } }, "revenue": 2721260000, "cost_of_revenue": 1602460000, "gross_profit": 1118800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126430000, "depreciation_amortisation": 176100000, "ebitda": 374810000, "interest_expense": 106410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17650000, "net_income_continuing_ops": null, "net_income_to_common": 17650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "374810000", "netIncome": "17650000", "grossProfit": "1118800000", "totalRevenue": "2721260000", "costOfRevenue": "1602460000", "interestExpense": "106410000", "operatingIncome": "126430000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 2854320000, "cost_of_revenue": 1637620000, "gross_profit": 1216700000, "ebit": 242440000, "ebitda": 460880000, "pretax_income": null, "tax_provision": null, "net_income": 83850000, "net_income_to_common": 83850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189680000, "total_current_assets": 6942900000, "total_assets": 17824240000, "short_term_debt": 3398850000, "long_term_debt": 1468290000, "total_debt": 5346910000, "total_liabilities": null, "total_equity": 10020410000, "shares_outstanding": 107294755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378606, "ticker_id": 17071, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "460880000", "netIncome": "83850000", "grossProfit": "1216700000", "totalRevenue": "2854320000", "costOfRevenue": "1637620000", "interestExpense": "96450000", "operatingIncome": "242440000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173690000" }, "balance": { "totalDebt": "5346910000", "totalAssets": "17824240000", "longTermDebt": "1468290000", "shortTermDebt": "3398850000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "107294755", "totalCurrentAssets": "6942900000", "totalShareholderEquity": "10020410000", "totalCurrentLiabilities": "5212100000", "cashAndShortTermInvestments": "189680000" } }, "revenue": 2854320000, "cost_of_revenue": 1637620000, "gross_profit": 1216700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242440000, "depreciation_amortisation": 173690000, "ebitda": 460880000, "interest_expense": 96450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83850000, "net_income_continuing_ops": null, "net_income_to_common": 83850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6942900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17824240000, "short_term_debt": 3398850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5212100000, "long_term_debt": 1468290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5346910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10020410000, "shares_outstanding": 107294755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "460880000", "netIncome": "83850000", "grossProfit": "1216700000", "totalRevenue": "2854320000", "costOfRevenue": "1637620000", "interestExpense": "96450000", "operatingIncome": "242440000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173690000" }, "balance": { "totalDebt": "5346910000", "totalAssets": "17824240000", "longTermDebt": "1468290000", "shortTermDebt": "3398850000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "107294755", "totalCurrentAssets": "6942900000", "totalShareholderEquity": "10020410000", "totalCurrentLiabilities": "5212100000", "cashAndShortTermInvestments": "189680000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 2964260000, "cost_of_revenue": 1788620000, "gross_profit": 1175640000, "ebit": 250150000, "ebitda": 485470000, "pretax_income": null, "tax_provision": null, "net_income": 89200000, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378607, "ticker_id": 17071, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "485470000", "netIncome": "89200000", "grossProfit": "1175640000", "totalRevenue": "2964260000", "costOfRevenue": "1788620000", "interestExpense": "93710000", "operatingIncome": "250150000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "165230000" } }, "revenue": 2964260000, "cost_of_revenue": 1788620000, "gross_profit": 1175640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250150000, "depreciation_amortisation": 165230000, "ebitda": 485470000, "interest_expense": 93710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89200000, "net_income_continuing_ops": null, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "485470000", "netIncome": "89200000", "grossProfit": "1175640000", "totalRevenue": "2964260000", "costOfRevenue": "1788620000", "interestExpense": "93710000", "operatingIncome": "250150000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "165230000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": 2648920000, "cost_of_revenue": 1655700000, "gross_profit": 993220000, "ebit": 46100000, "ebitda": 261590000, "pretax_income": null, "tax_provision": null, "net_income": -110150000, "net_income_to_common": -110150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347850000, "total_current_assets": 6579620000, "total_assets": 17036530000, "short_term_debt": 2900490000, "long_term_debt": 1366690000, "total_debt": 4759270000, "total_liabilities": null, "total_equity": 9921870000, "shares_outstanding": 107266755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378608, "ticker_id": 17071, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "261590000", "netIncome": "-110150000", "grossProfit": "993220000", "totalRevenue": "2648920000", "costOfRevenue": "1655700000", "interestExpense": "106690000", "operatingIncome": "46100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162290000" }, "balance": { "totalDebt": "4759270000", "totalAssets": "17036530000", "longTermDebt": "1366690000", "shortTermDebt": "2900490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "107266755", "totalCurrentAssets": "6579620000", "totalShareholderEquity": "9921870000", "totalCurrentLiabilities": "4553250000", "cashAndShortTermInvestments": "347850000" } }, "revenue": 2648920000, "cost_of_revenue": 1655700000, "gross_profit": 993220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46100000, "depreciation_amortisation": 162290000, "ebitda": 261590000, "interest_expense": 106690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -110150000, "net_income_continuing_ops": null, "net_income_to_common": -110150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6579620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17036530000, "short_term_debt": 2900490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4553250000, "long_term_debt": 1366690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4759270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9921870000, "shares_outstanding": 107266755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "261590000", "netIncome": "-110150000", "grossProfit": "993220000", "totalRevenue": "2648920000", "costOfRevenue": "1655700000", "interestExpense": "106690000", "operatingIncome": "46100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162290000" }, "balance": { "totalDebt": "4759270000", "totalAssets": "17036530000", "longTermDebt": "1366690000", "shortTermDebt": "2900490000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "107266755", "totalCurrentAssets": "6579620000", "totalShareholderEquity": "9921870000", "totalCurrentLiabilities": "4553250000", "cashAndShortTermInvestments": "347850000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367540000, "total_current_assets": 6778970000, "total_assets": 17166060000, "short_term_debt": 2590800000, "long_term_debt": 1466090000, "total_debt": 4632720000, "total_liabilities": null, "total_equity": 10066130000, "shares_outstanding": 107262755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378610, "ticker_id": 17071, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:15.857963+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4632720000", "totalAssets": "17166060000", "longTermDebt": "1466090000", "shortTermDebt": "2590800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "107262755", "totalCurrentAssets": "6778970000", "totalShareholderEquity": "10066130000", "totalCurrentLiabilities": "4500340000", "cashAndShortTermInvestments": "367540000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6778970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17166060000, "short_term_debt": 2590800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4500340000, "long_term_debt": 1466090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4632720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10066130000, "shares_outstanding": 107262755, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4632720000", "totalAssets": "17166060000", "longTermDebt": "1466090000", "shortTermDebt": "2590800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "107262755", "totalCurrentAssets": "6778970000", "totalShareholderEquity": "10066130000", "totalCurrentLiabilities": "4500340000", "cashAndShortTermInvestments": "367540000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }